================================================================================


                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                             ----------------------
                                   FORM 10-K/A
                                (AMENDMENT NO. 1)

              [X]ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                   For the Fiscal Year Ended December 31, 2004

                                       OR
          [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934


                        Commission File Number 333-43089


                               THE GSI GROUP, INC.
             (Exact name of registrant as specified in its charter)

                             DELAWARE     37-0856587
                (State or other jurisdiction     (I.R.S. Employer
            of incorporation or organization)     Identification No.)

             1004 E. ILLINOIS STREET, ASSUMPTION, ILLINOIS     62510
             (Address of principal executive offices)     (Zip Code)

       REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE: (217) 226-4421

        SECURITIES REGISTERED PURSUANT TO SECTION 12(B) OF THE ACT:  NONE

        SECURITIES REGISTERED PURSUANT TO SECTION 12(G) OF THE ACT:  NONE



     Indicate  by  check  mark  whether the registrant (1) has filed all reports
required  to  be  filed by Section 13 or 15(d) of the Securities Exchange Act of
1934  during  the  preceding  12  months  (or  for  such shorter period that the
registrant  was required to file such reports), and (2) has been subject to such
filing  requirements  for  the  past  90  days.  Yes  [X]  No  [  ]


     Indicate  by check mark if disclosure of delinquent filers pursuant to Item
405 or Regulation S-K is not contained herein, and will not be contained, to the
best  of  registrant's  knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this form 10-K or any amendment to this
Form  10-K.  [X]

     Indicate by check mark whether the registrant is an accelerated filer:  Yes
[  ]  No  [X]

     Aggregate  market  value of the voting and non-voting common equity held by
non-affiliates  of  the  registrant:  $0

     Indicate  the  number  of  shares  outstanding  of each of the registrant's
classes  of  common  stock as of the latest practicable date:  Common stock, par
value  $0.01  per  share,  826,948  shares  outstanding  as  of  April 15, 2005.

                   Documents Incorporated by Reference:  None
================================================================================

                                        1

EXPLANATORY  NOTE


     This Amendment No. 1 to The GSI Group Inc.'s Annual Report on Form 10-K for
the fiscal year ended December 31, 2004 includes restated consolidated financial
statements as of December 31, 2004, 2003 and 2002, and related changes to Item 6
-  Selected  Financial  Data,  Item  7 - Management's Discussion and Analysis of
Financial  Condition and Results of Operations and Exhibit 12.1 - Computation of
Ratio  of  Earnings  to  Fixed  Charges  (Unaudited).  The accompanying restated
consolidated  financial  statements, including the notes thereto, have also been
revised  to  reflect  the  restatement  adjustments.  The  restatements  of  our
consolidated  financial  statements  as  of December 31, 2003 and 2002 contained
herein  are  in  addition  to  the restatement of those financial statements set
forth  in  Amendment No. 1 to our Annual Report on Form 10-K for the fiscal year
ended  December  31,  2003,  which  was  filed  on  April  26,  2005.

     In addition, this Amendment No. 1 includes changes to Item 7 - Management's
Discussion  and  Analysis  of  Financial Condition and Results of Operations and
Item  9A - Controls and Procedures - Changes in Internal Controls, which changes
are  being  made  in  response  to comments from the staff of the Securities and
Exchange  Commission  on  this Item in the 2004 Form 10-K as initially filed and
certain  other immaterial changes to correct inaccurate information contained in
the  Form  10K  for the fiscal year ended December 31, 2004 as originally filed.

     On  May  16,  2005, as reported in our Current Report on Form 8-K dated May
20, 2005, we were acquired by GSI Holdings Corp.  Following consummation of this
transaction,  new  management  commenced  a  review  of our historical financial
condition  and  results  of  operations.  On  July  12, 2005, as reported in our
Current  Report  on  Form  8-K  of  that  date, we announced that management, in
consultation  with  our  independent auditors, BKD, LLP, had determined that our
previously  issued consolidated financial statements for the 2004, 2003 and 2002
fiscal years may contain errors and thus should not be relied upon until we were
able  to ascertain whether a restatement would in fact be required.  We have now
determined  that  it  is  necessary  to  restate these financial statements, and
include  that  information  in  this  Amendment  No.  1.

     We,  in  consultation  with  our  independent  auditors,  BKD,  LLP,  have
determined  that  it is necessary to restate to correct for historical errors in
inventory  accounting.  The  identified  errors relate to three separate issues:

1)  capitalization  rates  of  overhead  expense  in  inventory,  which  were
inconsistent  with  actual  spending;

2)  the  capitalization of warranty and R&D costs in inventory, which management
believes  should  be  expensed  in  their  entirety;  and

3)  improper application of our policy for establishing reserves for slow moving
inventory,  which  resulted  in  inadequate  historical  reserve  levels.

     Except  as  described  above, this Form 10-K/A does not update or otherwise
amend  our  2004  10-K  for  changes  in events, estimates or other developments
subsequent  to  April  15,  2005  (the date of the original filing of the Annual
Report  on  Form  10-K  for  our  fiscal  year  ended December 31, 2004).  For a
discussion  of  subsequent  events  and  developments  that  may  be material to
investors,  please  refer  to  our  filings  with  the  Securities  and Exchange
Commission  subsequent  to  April  15,  2005.

     Concurrently  with  the filing of this Form 10-K/A, we are filing Amendment
No.  1 to our Quarterly Report on Form 10-Q for the quarterly period ended April
1,  2005,  which  contains  restatements of our unaudited condensed consolidated
financial statements as of April 1, 2005 and April 2, 2004, and related changes,
which  restatements  are  being  made  for  the  reasons  described  above.




                                        2


FORWARD-LOOKING  STATEMENTS


     This  report  contains forward-looking statements within the meaning of the
Private Securities Litigation Reform Act of 1995 concerning, among other things,
the  prospects  and  developments  of  The  GSI  Group, Inc. (the "Company") and
business  strategies  for  our operations, all of which are subject to risks and
uncertainties. These forward-looking statements are included in various sections
of  this report. These statements are identified as "forward-looking statements"
or  by their use of terms (and variations thereof) such as "will," "may," "can,"
"anticipate,"  "intend,"  "continue,"  "estimate,"  "expect,"  "plan," "should,"
"outlook,"  "believe," and "seek" and similar terms (and variations thereof) and
phrases.

     When a forward-looking statement includes a statement of the assumptions or
bases  underlying  the  forward-looking  statement,  we  caution  that, while we
believe  such assumptions or bases to be reasonable and make them in good faith,
assumed  facts  or  bases  almost  always  vary  from  actual  results,  and the
differences  between  assumed facts or bases and actual results can be material,
depending upon the circumstances. Where, in any forward-looking statement, we or
our  management  expresses  an  expectation  or  belief as to future results, we
express that expectation or belief in good faith and believe it has a reasonable
basis,  but we can give no assurance that the statement of expectation or belief
will  result  or  be  achieved  or  accomplished.

     Our  actual  results may differ significantly from the results discussed in
the  forward-looking  statements.

                                        3


                                TABLE OF CONTENTS
                                              PAGE
                                              ----
PART  I
    Item 1.   Business                                                        5
    Item 2.   Properties                                                     11
    Item 3.   Legal Proceedings                                              12
    Item 4.   Submission of Matters to a Vote of Security Holders            12

PART  II
    Item 5.   Market for the Registrant's Common Equity, Related Stockholder
              Matters and Issuer Purchases of Equity Securities              13
    Item 6.   Selected Financial Data                                        14
    Item 7.   Management's Discussion and Analysis of Financial Condition and
              Results of Operations                                          15
    Item 7A.  Quantitative and Qualitative Disclosure About Market Risk      23
    Item 8.   Financial Statements and Supplementary Data                    24
    Item 9.   Changes in and Disagreements with Accountants on Accounting and
              Financial Disclosure                                           48
    Item 9A.  Controls and Procedures                                        48
    Item 9B.  Other Information                                              49

PART  III
    Item 10.  Directors and Executive Officers of the Registrant             50
    Item 11.  Executive Compensation                                         51
    Item 12.  Security Ownership of Certain Beneficial Owners and Management
              and Related Stockholder Matters                                52
   Item 13.   Certain Relationships and Related Transactions                 52
   Item 14.   Principal Accountant Fees and Services                         53

PART  IV
   Item 15.   Exhibits and Financial Statement Schedules                     54



                                        4



                                     PART I


ITEM  1.  BUSINESS.



GENERAL

     The  Company  is  a major worldwide manufacturer of agricultural equipment.
The  Company  believes  that  it  is the largest global manufacturer of both (i)
grain  storage bins and related conditioning and handling systems and (ii) swine
feed  storage and delivery, ventilation and confinement systems.  The Company is
also  one  of the largest global providers of equipment to the poultry producing
industry, providing feed storage and delivery, watering, ventilation and nesting
systems.  The  Company  markets  its  agricultural equipment primarily under its
GSI,  DMC,  FFI,  Zimmerman,  AP  and Cumberland brand names in approximately 75
countries  through  a  network  of over 2,500 independent dealers, with whom the
Company  generally  has  long-term  relationships.  The Company's leading market
position  in  the  industry reflects both the strong, long-term relationships it
has developed with its customers as well as the breadth, quality and reliability
of  its  products.

     Through  the  Company's  distribution  network  of independent dealers, the
Company  markets  and  sells  a  broad  range of fully integrated grain storage,
conditioning  and handling products to farm operators and commercial businesses,
such  as  the Archer-Daniels-Midland Company and Cargill, Inc.  The end users of
the  Company's  equipment operate grain farms, feed mills, grain elevators, port
storage  facilities  and  commercial  grain  processing facilities.  The Company
believes that its grain storage, conditioning and handling equipment is superior
to  that  of  its  principal  competitors  on the basis of strength, durability,
reliability,  design  efficiency  and  breadth  of  product  offering.

     The  Company markets and sells its feeding and ventilation systems to swine
and  poultry  growers, who purchase equipment through the Company's distribution
network  of independent dealers.  The Company also markets its products to large
integrators,  such  as  Pilgrim's  Pride  Corporation,  Tyson  Foods,  Inc.  and
Smithfield  Foods, Inc., who purchase swine and poultry from growers pursuant to
contracts  that  specify  that  particular agricultural equipment be used in the
growing  process.  The  Company  believes that its swine and poultry systems are
the  most  effective in the industry in minimizing the feed-to-meat ratio, a key
measure of operational efficiency.  The Company also believes that its swine and
poultry  systems  are  superior to those of its principal competitors due to its
proprietary,  patented  designs and its broad range of fully integrated products
and  systems.

     On  April  6, 2005, the Company's stockholders entered into an agreement to
sell all of the issued and outstanding shares of voting and non-voting equity of
the  Company  to an affiliate of Charlesbank Equity Fund V, Limited Partnership.
In  connection with the consummation of the transaction, it is expected that the
Company  will  refinance  or  amend  its  senior credit facility and its 10-1/4%
senior  subordinated notes due 2007.  The consummation of the transaction, which
is  expected to occur in May 2005, is subject to customary conditions, including
the  receipt  of  financing.


     The  Company was incorporated in Delaware on April 30, 1964.  The Company's
principal  executive office is located at 1004 East Illinois Street, Assumption,
Illinois  62510  and  its  telephone  number  is  (217)  226-4421.


COMPANY  COMPETITIVE  STRENGTHS

The  Company  believes  that  its  competitive  strengths include the following:

     Leading  Market  Positions.  The  Company  believes  that it is the largest
global  manufacturer of both (i) grain storage bins and related conditioning and
handling  systems  and  (ii)  swine  feed  storage and delivery, ventilation and
confinement systems.  The Company is also one of the largest global providers of
equipment  to  the  poultry  producing  industry,  providing  feed  storage  and
delivery,  watering,  ventilation  and  nesting systems.    The Company believes
that it has achieved its leading market position due to the breadth, quality and
reliability  of  its  products,  its  commitment  to  customer  service  and the
effectiveness  of  its  distribution  network  of  independent  dealers.
                                        5

     Provider  of Fully Integrated Systems with Strong Brand Names.  The Company
offers  a  broad range of integrated products and systems that permits customers
to  purchase  all  of  their grain, swine and poultry production equipment needs
through  its distribution network of independent dealers.  Through the Company's
manufacturing  expertise  and  experience,  its GSI, DMC, FFI, Zimmerman, AP and
Cumberland  brand  names  have  achieved strong recognition in its markets.  The
Company  designs  its  fully  integrated  systems to help its end-user customers
achieve  operational  efficiencies  and  maximize  operating results by lowering
their total production costs and enhancing their productivity.  The Company also
believes  that  its dealers benefit from purchasing fully integrated systems due
to  the  strong  after-market  support  for  its  end-user  customers,  lower
administrative  and  shipping  costs and the efficiencies they gain from dealing
with  a  single  supplier.  

     Effective  Global  Distribution  Network.  The Company believes that it has
developed  a  highly  effective  global  distribution network consisting of over
2,500 independent dealers that market the Company's products in approximately 75
countries.  To  ensure  a  high level of customer service, the Company carefully
selects  and trains its dealers.  This approach to dealer selection and training
has  helped  the  Company to maintain a very low turnover rate within its dealer
network, thereby providing its end-user customers with consistency and stability
of  equipment and system supply.  As a result, over the last three fiscal years,
no domestic dealer representing sales to the Company in excess of $1 million per
year  has discontinued sales of any of the Company's principal products in favor
of  those  of  a  competitor.  The  Company's  distribution  network is also the
principal  supplier  of  repair  parts  to  the end users of its products, which
enables  the  Company to maintain strong ongoing relationships with its end-user
customers  and  dealers.  These  relationships  often  result in long-term brand
loyalty  to the Company's products on the part of end-user customers, and create
a  steady  base of recurring revenues for the Company.  For example, within each
of  the Company's three product lines (grain, swine and poultry), its 10 largest
dealers  have been purchasing the Company's equipment and systems for an average
of  over  10  years.

     Highly  Diversified  Revenue  Base.  The  Company  is  well  diversified by
product  line,  geography  and customer base.  The Company sells its products to
customers  in  approximately  75  countries  through  a  network  of  over 2,500
independent dealers.  In each of the last three fiscal years, no single customer
or  product  class  represented  more  than  10%  of  the  Company's  sales.

     Experienced  Management Team.  The Company is led by a management team with
significant  experience  in  the agricultural products industry.   The Company's
executive  management  team  has  an average of 23 years of industry experience,
which  the  Company  believes  helps  it  to establish strong, credible customer
relationships  and  identify  and  respond quickly to market opportunities.  The
Company's  Chairman  and senior management own 100% of the Company's outstanding
common  stock,  and  in  the  event  the  pending sale of the Company's stock is
consummated,  have committed to purchase a significant portion of the new parent
company's common stock at the same price per share being paid by the purchaser.

BUSINESS  STRATEGY

     The  Company  is  a  major  provider  of  agricultural  equipment,  and its
objective  is  to  continue  to  pursue  profitable  growth in its markets.  The
Company's  business  strategy  includes  the  following  principal  elements:

     Capitalize  on Favorable Market Conditions and Trends.  The Company intends
to  capitalize  on the strong conditions and attractive market trends that exist
in  its  industry.  According to the United States Department of Agriculture, or
USDA,  from 2003 to 2004 U.S. net farm income increased 24% to $74 billion.  The
Company  believes  this  increase will lead to increased domestic demand for its
equipment  in  2005.  In addition, the Company believes there are several trends
that  will  continue  to  drive demand for its grain equipment.  As described in
more detail below under "Industry Overview," these trends include (i) conversion
of  domestic  cropland  from  soybeans  to  corn which continues to result in an
increase  in the aggregate volume of bushels produced, (ii) growth in demand for
corn driven primarily by an increase in ethanol production in the United States,
(iii)  growth  in  genetically  modified  grains, which have greater storage and
handling  needs,  (iv)  continued  increases  in  domestic  corn  yields and (v)
continuing  consolidation of the grain farm sector and the resulting increase in
large  scale  on-farm  grain storage.  Demand for the Company's products is also
being  driven  by  producers'  increasing  focus  on  the  efficiency  of  their
agricultural  equipment  and  by the increased presence of protein (for example,
poultry  and  pork)  in  the  diets  of  consumers.

     Leverage  Extensive Global Distribution Network.  The Company has developed
a  highly  effective and established global distribution network, and it intends
to continue to use its distribution network and strong brand names to deepen its
relationships with existing customers as well as to attract new customers.  Part
of  this  strategy  involves  using  its  distribution  network to introduce new
products  into  the market.  For example, in 1998 the Company introduced through
its  distribution network its grain handling equipment, including the Grain King
line  of  transport  products for the movement of grain, which has accounted for
more  than  $30  million  of  its  sales.
                                        6

     Capitalize on Growth in International Markets. The Company believes that it
has  leading  market positions in key international growth markets for grain and
livestock  equipment,  such  as  Brazil,  China and Eastern Europe.  The Company
intends  to  continue  to leverage its worldwide brand name recognition, leading
market  positions  and international distribution network to capture the growing
demand  for  its  products  that  exists  in the international marketplace.  The
Company  also  believes  that the economic growth occurring in its international
markets  will  result  in  consumers devoting larger portions of their income to
improved  and higher-protein diets, stimulating demand for poultry and pork and,
in  turn,  the  Company's  products.  

     Continue  Development  of  Proprietary  Product Innovations.  The Company's
research  and  development  efforts  focus  on  the  development  of  new  and
technologically advanced products to respond to customer demands, changes in the
marketplace  and  new  technology.  The Company works closely with its customers
and  capitalizes on existing technology to improve existing products and develop
new  value-added  products.  For example, the Company's HI-LO pan feeder has the
unique  ability  to  adjust from floor feeding to regulated feed levels, thereby
minimizing  the  feed-to-meat  ratio  and  increasing  growers' efficiency.  The
Company  intends  to  continue  to  actively  develop  product  improvements and
innovations  to  more  effectively  serve  its  customers.

     Focus  on  Improving  Profitability and Cash Flow Generation.  In 2002, the
Company  began  to implement a lean manufacturing initiative, which is primarily
responsible  for  reducing  our labor expense as a percent of sales from 2002 to
2004.  The  Company  believes  that significant opportunity exits to continue to
enhance  its  profitability  and  capital  efficiency  by  further applying lean
techniques  to  its  manufacturing  operations.

INDUSTRY  OVERVIEW

     The  industry  in  which  the  Company  operates  is  characterized  both
domestically  and  internationally  by  a few large companies with broad product
offerings, such as the Company, CTB, Inc., a Berkshire Hathaway company, and Big
Dutchman  International GmbH, and numerous small manufacturers of single product
lines.  Competition  is  based on product value, reputation, quality, design and
price  as well as customer service.  The Company believes that its leading brand
names,  diversified  high-quality  product lines and strong distribution network
enable  it  to  compete  effectively.

     Demand  for agricultural equipment such as the Company's products is driven
by  the  overall  level of grain, swine and poultry production, the level of net
farm  income, agricultural real estate values and producers' increasing focus on
improving  productivity.  The  USDA projects U.S. net farm income to average $61
billion per year over the next 10 years as compared to an average of $48 billion
per  year  in  the  1990s.

     Demand  for  grain  equipment  is  increasing,  due  in  large  part to the
following  factors:

-     Conversion  of  Domestic Cropland from Soybeans to Corn.  U.S. farmers are
increasingly converting cropland to corn production due to expanded applications
for corn and the increased relative profitability of corn production as compared
to  soybean  production.  According  to  the USDA, 2004 corn yields averaged 160
bushels  per  acre,  compared  to  an  average  yield  of 43 bushels per acre of
soybeans.  In  addition,  the harvesting, processing and distribution of corn is
more  equipment  intensive than that of soybeans, due principally to the greater
conditioning  needs  of  corn.  These  factors are driving demand for additional
infrastructure  for  grain  storage,  conditioning  and  handling.

-     Increase  in Domestic Ethanol Production.  Ethanol, produced from corn, is
used  as  an  additive to gasoline.  According to the USDA, corn used in ethanol
production  grew  at  a  compound  annual  growth rate of 14% from 1997 to 2004.
Approximately 12% of 2004 domestic corn production was devoted to the production
of ethanol.  The USDA projects that demand for ethanol will continue to increase
due  to,  among  other factors, continued strong petroleum prices and regulatory
bans  on  methyl  tertiary butyl ether (MTBE) as an alternative fuel oxygenate.

-     Proliferation  of Genetically Modified Organisms ("GMOs").  GMO acceptance
among consumers has been growing, as has the breadth of GMO offerings.  In order
to  ensure  traceability,  genetically  modified grains must be separated during
storage,  transfer  and conditioning, which requires that farmers and processors
maintain  multiple  storage  units  and  related  conditioning  and  handling
equipment.
                                        7

-     Long-term  Increases  in  Corn  Yields.  The  increase in grain production
attributable  to  advancements  in  seed and fertilizer engineering necessitates
additional  storage and other equipment to keep pace with production.  According
to  the  USDA,  from  1984  to 2004, domestic corn production increased from 107
bushels  per  acre to 160 bushels per acre, which the Company believes resulted,
in  part,  from these engineering changes and other technological advancements.

-     Consolidation  of  Grain  Farm  Production.  According  to  the  USDA, the
percentage  of total cropland acreage managed by farms with more than $1 million
in  annual  revenue  is  projected  to increase from 12% in 2004 to 26% in 2010.
Larger grain farms are more likely to invest in large on-farm storage facilities
due  to  their  ability to afford greater capital goods purchases and their need
for  greater  scale  economies.

     The  Company's  sales of swine and poultry equipment historically have been
affected  by the level of construction of new facilities undertaken by swine and
poultry  producers,  which is affected by feed prices, environmental regulations
and  domestic  and international demand for pork and poultry.  Increases in feed
and grain prices, which historically have supported sales of the Company's grain
equipment  and systems, have also historically resulted in a decline in sales of
feeding,  watering  and  ventilation  systems  to  swine  and poultry producers.
Demand for the Company's swine and poultry equipment is also impacted by changes
in  consumers'  dietary  habits,  as  consumers  in  the  U.S.  increase  their
consumption  of poultry and pork and as consumers in developing countries devote
larger  portions  of  their  income to improved and higher protein-based diets.

PRODUCTS

     The  Company  manufactures  (i) grain storage bins and related conditioning
and  handling  systems,  (ii)  swine  feed storage and delivery, ventilation and
confinement  systems  and  (iii)  poultry  feed  storage and delivery, watering,
ventilation  and  nesting systems.  The Company offers a broad range of products
that  permits  customers  to  purchase their grain, swine and poultry production
equipment  needs  from  one  supplier.  The Company believes that its ability to
offer  integrated  systems  provides it with a competitive advantage by enabling
its  customers to purchase complete, integrated production systems from a single
supplier  who  can  offer  high-quality  installation  and  service.


   Grain  Product  Line

     The  Company  manufactures  the  following  grain  production equipment and
systems:

     Grain  Storage  Bins.  The Company manufactures and markets a complete line
of  over  1,000  models of both flat and hopper bottomed grain storage bins with
capacities  of  over 730,000 bushels.  The Company markets its bins to both farm
and  commercial end users under its GSI brand name.  The Company's grain storage
bins  are  manufactured using high-yield, high-tensile, galvanized steel and are
assembled  with  high-strength,  galvanized  bolts  and  anchor  brackets.  The
Company's  grain  storage  bins  offer  efficient design enhancements, including
patented  walk-in  doors  and  a roof design that provides specialized vents for
increased  efficiency,  extruded  lips for protection against leakage, large and
accessible  eave and peak openings for ease of access, and reinforced supportive
bends  to  increase  rigidity.  The Company believes that its grain storage bins
are  the  most  reliable  in  the  industry.

     Grain  Conditioning  Equipment.  To meet the need to dry grain for storage,
the Company manufactures and markets a complete line of over 100 models of grain
drying  devices  with  capacities  to  dry  up  to 10,000 bushels per hour.  The
Company markets its grain drying equipment to both farm and commercial end users
under  its  GSI,  DMC,  Zimmerman  and  FFI  brand  names.  The Company's drying
equipment,  which includes fans, heaters, top dryers, stirring devices, portable
dryers,  stack  dryers,  tower  dryers and process dryers, is manufactured using
galvanized  steel  and  high-grade  electrical  components  and utilize patented
control  systems,  which  offer computerized control of all dryer functions from
one  panel.

     Grain  Handling Equipment.  The Company manufactures and markets a complete
line  of  grain  handling  equipment  to complement its grain storage and drying
product  offerings.  The  Company  markets  its  grain handling equipment, which
includes bucket elevators, conveyors and augers, to both farm and commercial end
users  under  its  GSI and Grain King brand names.  The Company's grain handling
equipment  can  be easily integrated into the Company's systems and those of its
competitors  and enables the Company to offer a fully integrated product line to
grain  producers.

                                        8



   Swine  Product  Line

     The  Company  manufactures  the  following  swine  production equipment and
systems:

     Feeding Systems.  The Company manufactures its swine feeding products under
its  AP brand name.  The Company custom designs a wide array of state-of-the-art
feeding  systems  used  in  today's  modern swine facilities.  These include the
popular  Flex-Flo  auger  systems that are typically used to transport feed from
the  bulk  feed  storage tanks located outside of the buildings to the inside of
the  structure.  Once inside it is moved either by additional Flex-Flo equipment
or  is  transferred  to the Company's versatile "Chain Disk System", which makes
turns  and changes in elevation much more easily.  The feed is then delivered to
the  swine using a wide variety of ad lib feeders that are specifically designed
to  minimize  feed  waste  by  allowing  a consistent setting to a predetermined
level,  provide  the swine with a high degree of comfort and be user-friendly to
the  producer.  The  Company  also  manufactures  and  sells  individual  feed
dispensers,  which producers use at times to feed each animal an exact amount of
feed  daily.  All  of  these  systems  are  highly automated and are designed to
address  the continually changing, multifaceted production practices in the pork
industry,  such  as  "wean  to  finish"  technology (where pigs are started on a
feeder  at  a  very  young  age,  using  special designs that allow them to feed
without  being injured) or "sorting technology" (where pigs are sorted by weight
daily  and  fed  in  accordance  with  selective  parameters).

     Ventilation  Systems.  The  Company  manufactures  ventilation  systems for
swine  buildings  under its AP and Airstream brand names.  These systems consist
of  fans,  heating  and  evaporative  cooling systems, winches, inlets and other
accessories  (including  computer based automated control devices) that regulate
temperature  and air flow. Proper ventilation systems perform a critical role in
minimizing the grower's feed-to-meat conversion ratio because they reduce stress
caused  by  extreme  temperature  fluctuation,  allowing  for  higher-density
productions and facilitate optimum swine health through disease prevention.  The
Company's  swine  ventilation  systems  produce high levels of air output at low
levels  of  power consumption, adapt to a wide array of specialty fans and other
accessories,  operate  with little maintenance or cleaning and provide precision
monitoring of environmental control.  The Company further specializes in designs
that work with the new emerging production practices as they are being developed
by  producers  so  that  the  designs  are  market-ready  when  these production
practices  gain  more  widespread  market  acceptance.

     Other  Production  Equipment.  The  Company manufactures and markets a wide
array  of  equipment  used  in  the  balance  of  the  swine production process,
including  plastic  slated  flooring,  highly efficient watering devices, a wide
variety  of PVC extrusions used for construction applications in the facilities,
rubber  floor mats for pig comfort, creep heating systems for baby pigs, several
styles  of steel confinement equipment, and the latest in practical feed, water,
and  environmental  monitoring  equipment.  


   Poultry  Product  Line

     The  Company  manufactures  the  following poultry production equipment and
systems:

     Feeding  Systems.  The  Company  manufactures  its  poultry feeding systems
under  its Cumberland brand name.  The Company manufactures feeding systems that
are  custom  tailored  to  both the general industry needs of different types of
poultry  producers and to the specialized needs of individual poultry producers.
The  Company's  poultry  feeding  systems  consist of a feed storage bin located
outside  the  poultry  house, a feed delivery system that delivers the feed from
the  feed  storage  bin  into the house and an internal feed distribution system
that  delivers  feed  to  the  birds.  The  Company's  poultry feed storage bins
contain  a number of patented features designed to maximize capacity, manage the
quality of stored feed, prevent rain and condensation from entering feed storage
bins  and  provide first-in, first-out material flow, thereby keeping feed fresh
to  help  prevent spoilage, and blended to provide uniform quality rations.  The
Company's poultry feed delivery systems use non-corrosive plastic and galvanized
steel  parts  specially  engineered  for  durability and reliable operations and
specialized  tubing  and  auguring  or  chain  components  that allow feed to be
conveyed  up,  down  and around corners.  The Company believes that its patented
HI-LO  pan feeder is superior to competitors' products due to its unique ability
to adjust from floor feeding for young chicks to regulated feed levels for older
birds,  thereby  lowering  the  feed-to-meat  ratio.

     Watering  Systems.  The  Company  manufactures  nipple watering systems for
poultry  producers  under  its  Cumberland brand name.  The ability of a bird to
obtain  water  easily  and rapidly is an essential factor in facilitating weight
gain.  The  Company's  poultry watering system consists of pipes that distribute
water  throughout  the  house to drinking units supported by winches, cables and
other  components, which units contain a regulator designed to provide different
levels  of  water  pressure according to demand.  The Company's poultry watering
systems  are  distinguished by their toggle action nipples, which transmit water
from  nipple to beak without causing undue stress on the bird or excess water to
be splashed onto the floor.  The Company's watering nipples are also designed to
allow  large  water  droplets  to  form  on  the  cavity  of the nipple, thereby
attracting  young  birds  to  drink,  which  ultimately  promotes  weight gain.
                                        9

     Ventilation  Systems.  The  Company  manufactures  ventilation  systems for
poultry  producers  under  its  Cumberland and Airstream brand names.  Equipment
utilized  in  such  systems  include fiberglass and galvanized fans, the Komfort
Kooler  evaporative  cooling  systems,  manual  and  automated curtains, heating
systems  and  automated  controls  for complete ventilation, cooling and heating
management.  The  Company believes its poultry ventilation products are reliable
and  easy  to  assemble in the field, permit energy-efficient airflow management
and  are  well-suited  for  international  sales because they ship compactly and
inexpensively  and  assemble  with little hardware and few tools.  Accurate bird
weighing  systems  integrate with the environmental controls to give growers and
integrators  running  averages  of  their  flock  weights.

     Nesting  Systems.  The  Company  manufactures  nesting  systems for poultry
producers  under its Cumberland brand name.  These systems consist of mechanical
nests and egg collection tables.  The Company's nesting systems are manufactured
using  high-yield,  high-tensile  galvanized  steel  and are designed to promote
comfort  for nesting birds and efficiency for production personnel.  The Company
believes that its nesting systems are among the most reliable and cost-effective
in  the  poultry  industry.

     In 2004, 2003 and 2002, no single customer represented more than 10% of the
Company's sales and no single class of products represented more than 10% of the
Company's  sales.

PRODUCT  DISTRIBUTION

     The  Company  distributes  its products primarily through a network of U.S.
and  international independent dealers who offer targeted geographic coverage in
key  grain,  swine  and  poultry  producing  markets  throughout the world.  The
Company's  dealers  sell  products  to  grain,  swine  and  poultry  producers,
agricultural  companies  and  various  other farm and commercial end users.  The
Company  believes  that  its distribution network is one of the strongest in the
industry,  providing  its  customers  with  high  levels  of service.  Since its
inception,  the  Company  has  experienced  a  very  low turnover rate among its
dealers.  The  Company believes this has resulted in a reputation of consistency
in  its products and stability with its customers.  The Company further believes
that  the  high level of commitment its dealers have to the Company is evidenced
by  the  fact  that many of the Company's dealers choose not to sell products of
the  Company's  competitors.

     The  Company also maintains a sales force to provide oversight services for
its  distribution  network,  interact  with  integrators  and end users, recruit
additional  dealers  for  the Company's products, and educate the dealers on the
uses  and functions of those products.  The Company further supports and markets
its  products with a technical service and support team, which provides training
and  advice  to  dealers  and  end  users  regarding installation, operation and
service  of  products  and,  when  necessary,  on-site  service.

     For  information  regarding  the  Company's sales by geographic region, see
Note  13  to  the  Consolidated Financial Statements included in Item 8 hereof.

COMPETITION

     The  market  for  the  Company's products is competitive.  Domestically and
internationally,  the  Company  competes  with  a few large companies with broad
product  offerings,  such  as  CTB,  Inc.  a  Berkshire Hathaway company and Big
Dutchman  International GmbH, and numerous small manufacturers of single product
lines.  Competition  is  based on product value, reputation, quality, design and
price  as well as customer service.  The Company believes that its leading brand
names,  diversified  high-quality  product lines and strong distribution network
enable it to compete effectively.  The Company further believes that its ability
to  offer  integrated  systems  to  grain,  swine  and  poultry producers, which
significantly  lowers  their  total  production  costs  and  enhances  their
productivity,  provides  it with a competitive advantage versus competitors that
do  not  provide  integrated  systems.  

NEW  PRODUCT  DEVELOPMENT

     The Company has a product development and design engineering staff, most of
whom  are  located  in  Assumption,  Illinois.  Expenditures  by the Company for
product  research  and development were approximately $3.6 million, $2.5 million
and  $2.7  million  for  the  years  ended  December  31,  2004,  2003 and 2002,
respectively.  The  Company charges research and development costs to operations
as  incurred.  


                                       10


RAW  MATERIALS

     The  primary  raw materials used by the Company to manufacture its products
are  steel  and  polymer  materials,  including  PVC  pipe,  polypropylene  and
polyethylene.  The  Company  also  purchases  various  component  parts, such as
motors,  that  are  integrated  into the Company's products.  The Company is not
dependent  on  any  one  of  its  suppliers  and in the past has not experienced
difficulty  in  obtaining  materials  or components.  In addition, materials and
components  purchased  by  the  Company  are  readily available from alternative
suppliers.  The  Company  has  no  long-term  supply  contracts for materials or
components,  except  for  steel.

REGULATORY  AND  ENVIRONMENTAL  MATTERS

     The  Company  is  subject  to  a  broad  range of federal, state, local and
foreign  laws  and requirements, including those governing discharges to the air
and  water,  the  handling  and  disposal  of solid and hazardous substances and
wastes,  the  remediation of contamination associated with releases of hazardous
substances at the Company's facilities and offsite disposal locations, workplace
safety  and equal employment opportunities.  Expenditures made by the Company to
comply  with  such  laws  and requirements historically have not been material.

BACKLOG

     Backlog  is not a significant factor in the Company's business because most
of  the Company's products are delivered within a few weeks of their order.  The
Company's  backlog  at  December  31,  2004  was $29.9 million compared to $23.4
million at December 31, 2003.  The Company believes that the 2004 ending backlog
will  be  filled  by  the  end  of  2005.

PATENTS  AND  TRADEMARKS

     The Company protects its technological and proprietary developments through
a  combination  of trade secrets, patents and trademarks.  The Company currently
has several active U.S. and foreign patents, trademarks and various licenses for
other intellectual property.  While the Company believes its patents, trademarks
and  licensed  information  have significant value, the Company does not believe
that  its  competitive  position  or  that  its  operations are dependent on any
individual  patent  or  trademark  or  group  of related patents or trademarks.

EMPLOYEES

     As of December 31, 2004, the Company had 1,515 employees of whom 1,468 were
permanent  and 47 were seasonal.  The Company's employees are not represented by
a  union.  Management  believes  that  its  relationships  with  the  Company's
employees  are  good.




ITEM  2.  PROPERTIES.

     The  principal  properties  of  the  Company  as of April 15, 2005, were as
follows:



Location                Owned/Leased     Description of Property
----------------------  ------------  -----------------------------
                                
Assumption, Illinois .  Own           Manufacturing/Sales
Paris, Illinois. . . .  Own           Manufacturing/Assembly
Newton, Illinois . . .  Own           Manufacturing/Assembly
Vandalia, Illinois . .  Own           Manufacturing/Assembly
Flora, Illinois. . . .  Own           Manufacturing/Assembly
Clear Lake, Iowa . . .  Own           Sales/Warehouse
Sioux City, Iowa . . .  Lease         Sales/Warehouse
Marau, Brazil. . . . .  Lease         Manufacturing/Sales
Penang, Malaysia . . .  Lease         Manufacturing/Sales/Warehouse
Queretero, Mexico. . .  Lease         Sales/Warehouse
Honeydew, South Africa  Lease         Sales/Warehouse
Poznan, Poland . . . .  Lease         Sales
Shanghai, China. . . .  Lease         Sales/Warehouse


                                       11

     The  corporate  headquarters  for  the  Company  is  located in Assumption,
Illinois.

     The Company's owned facilities (other than its Brazil facility) are subject
to  mortgages  held  by  Congress  Financial  Corporation.  The Company's leased
facilities are leased through operating lease agreements with varying expiration
dates.  For  information  on  operating  leases, see Note 12 to the Consolidated
Financial  Statements  included  in  Item  8  hereof.

     The Company believes that its facilities are suitable for their present and
intended purposes and have adequate capacity for the Company's current levels of
operation.


ITEM  3.  LEGAL  PROCEEDINGS.

     The  Company  is  involved in various legal matters arising in the ordinary
course of business which, in the opinion of management, are not expected to have
a  material  adverse  affect  on  the Company's financial position or results of
operations.


ITEM  4.  SUBMISSION  OF  MATTERS  TO  A  VOTE  OF  SECURITY  HOLDERS.

     No  matters  were  submitted  to  a vote of security holders of the Company
during  the  fourth  quarter  of  the  fiscal  year  ended  December  31, 2004.


                                       12


                                     PART II

ITEM  5.  MARKET  FOR  THE  REGISTRANT'S  COMMON  EQUITY,  RELATED
                STOCKHOLDER MATTERS, AND ISSUERS PURCHASES OF EQUITY SECURITIES.

     There  is  no  established  public  trading  market  for  any  class of the
Company's common stock.  As of April 15, 2005, the Company had 19 holders of its
common stock.  See Item 12, "Security Ownership of Certain Beneficial Owners and
Management".

     The  Company generally has not paid dividends in the past, except to enable
its  stockholders  to  pay  taxes  resulting  from  the  Company's  status  as a
subchapter S corporation.  During the years ended December 31, 2004 and December
31, 2003, the Company declared dividends totaling $1.6 million and $1.1 million,
respectively.  The  Company is subject to certain restrictions on the payment of
dividends  contained  in  the  indenture  governing  the  Company's 10  % Senior
Subordinated Notes due 2007 (the "Notes") and the Company's credit facility with
Congress  Financial  Corporation  (Central)  (the  "Credit  Facility").  Future
dividends,  if  any,  will  depend  upon,  among  other  things,  the  Company's
operations,  capital  requirements,  surplus,  general  financial  condition,
contractual restrictions and such other factors as the Board of Directors of the
Company,  may  deem  relevant.




PURCHASES  OF  EQUITY  SECURITIES  BY  THE  ISSUER  AND  AFFILIATED  PURCHASERS


               Total  Number  of     Maximum  Number
               Shares  Purchased  as     of  Shares  that  may
     Total  Number  of     Average  Price  Paid     part  of Publicly     yet be
Purchased

                Shares Purchased  Per Share   Announced Plan  under the Plan
                                                  
7/1/04-8/1/04*           948,052  $    15.40              --              --





     * 948,052 shares purchased other than through publicly announced plan which
was  a  transaction  contemplated  and  provided  by  the  Board  of Directors.

                                       13



ITEM  6.  SELECTED  FINANCIAL  DATA.

     Set  forth  below is certain selected historical consolidated financial data for the Company as of and
for  the  years  ended  December 31, 2000, 2001, 2002, 2003 and 2004.  The selected historical consolidated
financial  data  for the years indicated were derived from the audited consolidated financial statements of
the  Company.  The  information  set  forth  below should be read in conjunction with Item 7, "Management's
Discussion  and  Analysis  of Financial Condition and Results of Operations" and the Consolidated Financial
Statements  and  notes  thereto  included  in  Item  8  hereof.  

     As  discussed  in the Note 18 to the Consolidated Financial Statements, certain historical information
in  the  Consolidated  Financial  Statements has been restated. Please read the Note 18 to the Consolidated
Financial  Statements  for additional information about these restatements. The selected financial data set
forth  below  has  been  adjusted  to  reflect  these  restatements  for  all  periods. 


                                            YEARS ENDED DECEMBER 31,
                                            ------------------------
                                                    2000        2001        2002       2003         2004
                                                  RESTATED    RESTATED    RESTATED    RESTATED    RESTATED
                                                 ----------  ----------  ----------  ----------  ----------
                                                                                  
INCOME STATEMENT (000'S):
 Sales. . . . . . . . . . . . . . . . . . . . .  $ 243,164   $ 228,938   $ 229,518   $ 236,868   $ 288,131 
 Cost of sales. . . . . . . . . . . . . . . . .    186,847     176,195     187,528     188,197     224,027 
                                                 ----------  ----------  ----------  ----------  ----------
 Gross profit . . . . . . . . . . . . . . . . .     56,317      52,743      41,990      48,671      64,104 
 Operating expenses . . . . . . . . . . . . . .     39,936      41,160      38,944      41,050      45,352 
                                                 ----------  ----------  ----------  ----------  ----------
 Operating income . . . . . . . . . . . . . . .     16,381      11,583       3,046       7,621      18,752 
 Interest expense . . . . . . . . . . . . . . .    (14,997)    (14,397)    (13,010)    (13,215)    (14,104)
 Other income (expense) . . . . . . . . . . . .        439         310        (610)        256         (90)
                                                 ----------  ----------  ----------  ----------  ----------
 Income (loss) before income taxes. . . . . . .      1,823      (2,504)    (10,574)     (5,338)      4,558 
 Provision (benefit) for income taxes . . . . .       (657)       (762)        106        (995)        499 
                                                 ----------  ----------  ----------  ----------  ----------
 Income (loss) from continuing operations . . .      2,480      (1,742)    (10,680)     (4,343)      4,059 
 Discontinued Operations:
 Gain from sale of discontinued operations. . .         --          --          --          --         118 
 Gain from discontinued operations, net of tax.        121          95         303         142         (93)
                                                 ----------  ----------  ----------  ----------  ----------
 Income (loss) before minority interest . . . .      2,601      (1,647)    (10,377)     (4,201)      4,084 
 Minority interest in Net Income of subsidiary.         --          --         (26)        (77)        (92)
                                                 ----------  ----------  ----------  ----------  ----------
 Net income (loss). . . . . . . . . . . . . . .      2,601      (1,647)    (10,403)     (4,278)      3,992 
                                                 ==========  ==========  ==========  ==========  ==========

BASIC AND DILUTED EARNINGS PER SHARE:
 Continuing operations. . . . . . . . . . . . .  $    1.40   $   (0.98)  $   (6.03)  $   (2.49)  $    2.32 
 Discontinued operations. . . . . . . . . . . .  $    0.07   $    0.05   $    0.17   $    0.08   $   (0.07)
                                                 ----------  ----------  ----------  ----------  ----------
 Net income (loss). . . . . . . . . . . . . . .  $    1.47   $   (0.93)  $   (5.86)  $   (2.41)  $    2.25 
                                                 ----------  ----------  ----------  ----------  ----------

BALANCE SHEET :
 Total Assets (000's) . . . . . . . . . . . . .  $ 161,445   $ 150,238   $ 136,898   $ 129,131   $ 130,677 
 Long-term obligations (000's). . . . . . . . .  $ 130,870   $ 136,211   $ 139,735   $ 129,563   $ 133,963 
 Dividends per share. . . . . . . . . . . . . .  $    1.05   $    0.60   $    1.01   $    0.65   $    1.24 








                                       14


ITEM  7.  MANAGEMENT'S  DISCUSSION  AND  ANALYSIS  OF  FINANCIAL  CONDITION  AND
        RESULTS  OF  OPERATIONS.

     The  following  discussion  of  the  financial  condition  and  results  of
operations  of  the  Company should be read in conjunction with the Consolidated
Financial  Statements  and  the  notes  included  in  Item  8  hereof.

GENERAL
     The  Company is a major worldwide manufacturer and supplier of agricultural
equipment. The Company's grain, swine and poultry products are used by producers
and  purchasers  of grain, and by producers of swine and poultry. Demand for our
agricultural  equipment  is  driven  by  the  overall  level of grain, swine and
poultry  production,  the  level  of  net  farm income, agricultural real estate
values  and  producers'  increasing  focus  on  improving  productivity in their
operations. In addition, fluctuations in grain and feed prices affect our sales,
with  sustained  increases  in  grain  and feed prices increasing demand for our
grain  equipment  and  decreasing demand for our swine and poultry equipment. We
believe  that  our  diversified  product  offerings  mitigate  the  effects  of
fluctuations in the price of grain. Sales of our swine and poultry equipment are
also  affected  by long-term trends in consumer demand for pork and poultry both
domestically  and  internationally.
     Sales  of  agricultural  equipment are seasonal, with farmers traditionally
purchasing  grain  storage bins and grain conditioning and handling equipment in
the  summer  and  fall  in conjunction with the harvesting season, and swine and
poultry  producers purchasing equipment during prime construction periods in the
spring,  summer  and  fall. The Company's sales, operating income and net income
have  historically  been  lower  during  the first and fourth fiscal quarters as
compared  to  the  second and third quarters. Traditionally, this has caused the
Company  to  have  increased  working  capital needs during the second and third
quarters  as  material  is  purchased  and  converted  to  inventory  and  then
receivables  during  the  year.
     Although  our  sales  are primarily denominated in U.S. dollars and are not
generally  affected  by  currency fluctuations (except for transactions from the
Company's  Brazilian  operation),  our  production  costs,  profit  margins  and
competitive position are affected by the strength of the U.S. dollar relative to
the  strength  of  the  currencies  in  countries  where  our products are sold.
     Our  international  sales have historically comprised a significant portion
of  our  total  sales. In 2004, 2003 and 2002, the Company's international sales
accounted for 35.1%, 34.4% and 36.6% of total sales, respectively. International
operations  generally  are  subject  to  various  risks  that are not present in
domestic  operations,  including  restrictions  on  dividends,  restrictions  on
repatriation  of  funds, unexpected changes in tariffs and other trade barriers,
difficulties in staffing and managing foreign operations, political instability,
fluctuations  in  currency  exchange  rates, reduced protection for intellectual
property  rights in some countries, seasonal reductions in business activity and
potentially  adverse  tax  consequences, any of which could adversely impact our
international  operations.
     In  July  2004, Craig Sloan retired as our Chief Executive Officer, but was
retained  as a consultant to the Company and continues to serve as a director of
the  Company  and as the non-executive Chairman of the Board. At that same time,
the  Board  of  Directors elected Russell C. Mello as Chief Executive Officer of
the  Company.
     The  primary raw materials we use to manufacture our products are steel and
polymers.  Fluctuations  in the prices of steel and, to a lesser extent, polymer
materials  can  impact  our  cost  of  sales.
     The  Company  currently  operates  as  a  subchapter  S  corporation  and,
accordingly, is not subject to federal income taxation for the periods for which
financial  information  has  been  presented  herein.  Because  the  Company's
stockholders  are  subject  to tax liabilities based on their pro rata shares of
the  Company's income, the Company's policy is to make periodic distributions to
its  stockholders  in amounts equal to such tax liabilities. The Company intends
to  continue  this  policy.

RESTATEMENT

FIRST  RESTATEMENT

     During  the  Company's year-end review of 2004, it discovered unintentional
accounting  errors  in  prior years' financial statements.  The errors have been
corrected  in  the  accompanying  2003,  2002  and 2001 financial statements.  A
description of the errors and related impact of each on the financial statements
follows.  Amounts  are  stated  in  whole  dollars.
                                       15

     At  the  end  of  2001,  the Company began the process of shutting down its
Mason City, Iowa plant, which served as the headquarters for its DMC subsidiary.
As  the  Company  began the revenue cycle process at its corporate headquarters,
cost  of  sales  estimates  were  understated during 2002, while cost accounting
records  were  being  developed for the products previously handled by the Mason
City  employees,  which  caused  the  remaining  inherited inventory costs to be
overstated  by  approximately  $6  million.  The  Company  became  aware  of the
overstatement  in  early  2003, but erroneously assigned the overstated value to
inventory  that  would  flow  through the cost of sales over the next few years.
This  erroneous  correction  reduced  the  stated  value  of  the  inventory  by
approximately  $2.2  million  in  2003 and $4.3 million in 2004. During the 2004
year-end closing process, this issue was re-examined, and the Company determined
that  it  would  be  appropriate  to restate the 2002 cost of sales and year-end
inventory,  the  period  when  the  overstatement  occurred.

     In 1997, the Company's majority stockholder began selling non-voting shares
to  certain  employees.  The  Company's majority stockholder helped finance each
employee's  purchase  with a non-recourse, loan (in the form of interest-bearing
notes)  to  each  employee with the shares as the only collateral for the notes.
APB  Opinion  25  and  its  interpretations  require  that these transactions be
imputed  to  the Company's financial statements and be accounted for as variable
stock awards, which practice the Company had not previously followed.  Treatment
of  the  transaction as a variable stock award requires the Company to recognize
as  compensation  expense  the  extent  to  which  the  fair market value of the
underlying  shares exceeds the original purchase price for such shares. The fair
value  of  the underlying shares first exceeded the price paid for the shares in
2002.  The  effect  of  recording  the  resulting  compensation  expense reduced
previously  reported  net  income  for  2003  by $484,097 and reduced previously
reported  net  income for 2002 by $89,511.  The dividends paid to the non-voting
shareholders  are  classified  as  compensation  expense  and reduced previously
reported  net  income  for 2003, 2002 and 2001 by $62,584, $113,647 and $84,810,
respectively.

     In  2002,  the  Company  entered  into an agreement with the manager of its
Brazilian  subsidiary  whereby  the  Company  agreed  to issue him shares of the
Brazilian subsidiary's stock primarily based on the financial performance of the
Brazilian  subsidiary.  This  agreement  constitutes  a  stock  compensation
arrangement  for  which  the  Company  did not previously recognize compensation
expense.  The  effect  of  recording  compensation  expense  related  to  this
arrangement  reduced  previously  reported  net  income for 2003 by $340,000 and
reduced  previously  reported  net  income  for  2002  by  $401,000.

     Prior to the 2004 closing process, the Company had been using Mexican Pesos
as  the  functional currency of its Mexican subsidiary.  During the 2004 closing
process,  the  Company  determined  that  the correct functional currency of its
Mexican subsidiary should be U.S. Dollars rather than Mexican Pesos.  The effect
of  this  change reduced previously reported 2003 and 2002 net income by $98,644
and $315,917, respectively, and increased previously reported 2001 net income by
$69,692.

     In  2001, 2002 and 2003, the Company's CEO and majority stockholder elected
not  to  accept  salary and board fees that were subsequently paid in 2004.  The
Company  did  not  accrue these amounts in those years.  The effects of accruing
compensation  for  the  Company's CEO reduced previously reported 2003, 2002 and
2001  net  income  by  $100,000,  $507,515  and  $257,000,  respectively.

     The Company changed from a stop-loss workers' compensation insurance policy
to a high-deductible self-insured policy in 2000 and did not subsequently accrue
a  liability  for  claims incurred but not reported.  The effect of accruing for
such  claims  in  2003,  2002 and 2001 reduced previously reported net income by
$289,506,  $698,246  and  $603,090,  respectively.

     The  Company  also  made  adjustments  in  2003,  2002  and 2001 to correct
previous  reporting  of overhead adjustments in overseas inventories and gain on
inter-company  sales.

SECOND  RESTATEMENT

     Subsequent  to the sale of all of the stock of the Company on May 16, 2005,
the  new  management  appointed  by  the  new  owner  of  the Company discovered
additional  accounting  errors  in prior years' financial statements. The errors
have  been  corrected  in  the  accompanying  2004,  2003  and  2002  financial
statements.  A  description  of  the  errors  and  related impact on each of the
financial  statements  follows.  Amounts  are  stated  in  whole  dollars.

     The  Company  made  adjustments  in  2004,  2003  and  2002  to correct its
allowance  for obsolete inventory to conform to the Company's historical policy.
The  effect  of  these  changes  reduced  net  income  by  $559,000  in 2004 and
$1,307,000  in  2002,  and  increased  net  income  by  $283,000  in  2003.
                                       16

     The Company made adjustments in 2004, 2003 and 2002 to expense warranty and
research  and  development  costs, which were erroneously included in inventory.
The effect of these changes increased net income by $654,000 and $51,000 in 2004
and  2002,  respectively,  and  decreased  net  income  by  $558,000  in  2003.

     The  Company  made adjustments in 2004, 2003 and 2002 to correct the amount
of  overhead  that  was  included  in  inventory. The previous inventory balance
included  an excessive amount of overhead. The effect of these changes increased
net  income  by  $2,188,000  and  $1,777,000 in 2004 and 2003, respectively, and
decreased  net  income  by  $2,951,000  in  2002.

     The combined effect of these changes increased net income by $2,283,000 and
$  1,502,000  in  2004  and  2003,  respectively,  and  decreased  net income by
$4,207,000  in  2002.  With respect to prior fiscal years summarized in Item 6 -
Selected  Financial  Data  above, the combined effect of the changes effected by
the these restatements decreased net income by $1,836,000 in 2001 and $2,678,000
in  2000.

     The  financial statement impact of the above noted adjustments is indicated
in  the  table  below  stated  in thousands of dollars except for per share line
items:



          FIRST     AS     SECOND     AS

                                           AS PREVIOUSLY REPORTED    RESTATEMENT    RESTATED   RESTATEMENT  RESTATED
                                                                                             
FISCAL YEAR 2004
Consolidated Balance Sheet:
     Inventory. . . . . . . . . . . . . .  $                53,588  $     (4,935)  $  48,653 
     Retained earnings. . . . . . . . . .                    3,944        (4,935)       (991)

Consolidated Statement of Income:
     Cost of sales. . . . . . . . . . . .                  226,310        (2,283)  $ 224,027 
     Operating income . . . . . . . . . .                   16,469         2,283      18,752 
     Net income . . . . . . . . . . . . .                    1,709         2,283       3,992 

     Basic and diluted earnings per share                     1.31          0.94        2.25 






          FIRST     AS     SECOND     AS

                                                      AS PREVIOUSLY REPORTED    RESTATEMENT    RESTATED    RESTATEMENT
                                                                                              
FISCAL YEAR 2003 (Note *)
Consolidated Balance Sheet:
     Inventory. . . . . . . . . . . . . . . . . . .  $                54,165   $     (4,562)  $  49,603   $     (7,218)

     Payroll and payroll related expenses . . . . .                    3,071            565       3,636 
     Other accrued expenses . . . . . . . . . . . .                    4,057          1,891       5,948 
     Paid in capital. . . . . . . . . . . . . . . .                    3,006            574       3,580 

     Accumulated other comprehensive loss . . . . .                  (11,929)           345     (11,584)
     Retained earnings. . . . . . . . . . . . . . .                   12,531         (8,678)      3,853         (7,218)

Consolidated Statement of Income:
     Cost of sales. . . . . . . . . . . . . . . . .                  190,694           (481)    190,213         (1,502)

     Selling, general and administrative expenses .                   36,591          3,602      40,193 
     Operating income . . . . . . . . . . . . . . .                    9,290         (3,121)      6,169          1,502 
     Foreign currency transaction loss. . . . . . .                     (102)           (99)       (201)
     Other, net . . . . . . . . . . . . . . . . . .                   (3,544)         3,749         205 

     Minority interest in net income of subsidiary.                       --            (77)        (77)
     Net income (loss). . . . . . . . . . . . . . .                   (6,232)           452      (5,780)         1,502 

     Basic and diluted earnings per share . . . . .                   ($3.51)  $       0.25      ($3.26)          0.85 

                                                      RESTATED
                                                  
FISCAL YEAR 2003 (Note *)
Consolidated Balance Sheet:
     Inventory. . . . . . . . . . . . . . . . . . .  $  42,385 

     Payroll and payroll related expenses
     Other accrued expenses
     Paid in capital

     Accumulated other comprehensive loss
     Retained earnings. . . . . . . . . . . . . . .     (3,365)

Consolidated Statement of Income:
     Cost of sales. . . . . . . . . . . . . . . . .    188,711 

     Selling, general and administrative expenses
     Operating income . . . . . . . . . . . . . . .      7,671 
     Foreign currency transaction loss
     Other, net

     Minority interest in net income of subsidiary
     Net income (loss). . . . . . . . . . . . . . .     (4,278)

     Basic and diluted earnings per share . . . . .      (2.41)






          FIRST     AS     SECOND     AS
             AS PREVIOUSLY REPORTED     RESTATEMENT     RESTATED     RESTATEMENT     RESTATED


                                                                             
FISCAL YEAR 2002 (Note *)
Consolidated Statement of Income:

     Cost of sales. . . . . . . . . . . . . . . . .   176,836    7,097   183,933    4,207   188,140 

     Selling, general and administrative expenses .    36,767    1,087    37,854 
     Operating income . . . . . . . . . . . . . . .    15,787   (8,184)    7,603   (4,207)    3,396 
     Foreign currency transaction loss. . . . . . .      (468)    (316)     (784)

     Minority interest in net income of subsidiary.        --      (26)      (26)
     Net income (loss). . . . . . . . . . . . . . .     2,330   (8,526)   (6,196)  (4,207)  (10,403 

     Basic and diluted earnings per share . . . . .  $   1.31   ($4.80)   ($3.49)  ($2.37)   ($5.86)

                                       17

Note  *  The  reported  figures in these tables may differ from the Consolidated
Statement  of  Operations  because  they  do not reflect the reclassification of
certain  amounts  for  discontinued  operations.

RESULTS  OF  OPERATIONS  (AFTER  SECOND  RESTATEMENT)

Year  Ended  December  31,  2004  Compared  to  Year  Ended  December  31,  2003

     Sales  increased 21.6% to $288.1 million in 2004 compared to $236.9 million
in  2003.  Swine  equipment  sales  increased  11.0%  due  to  improving  market
conditions. Grain sales increased 26.6% in 2004 to $177.6 million primarily as a
result  of  strong  grain  storage  demand  due  to  increased crop size, higher
realized  prices,  and  market share penetration of newer products such as grain
transportation  equipment.  Strong  sales  of  grain  equipment in our Agromarau
subsidiary  also  contributed  to  the  increase.  Poultry sales increased 16.5%
year-over-year,  primarily  as  a  result  of gains in domestic market share and
higher  realized  prices.  In  October  2004, we sold the assets of our Canadian
subsidiary,  which  accounted for $0.6 million in 2004 sales as compared to $0.8
million  in  2003  sales.
     Gross  profit  increased  to $64.1 million in 2004, or 22.3% of sales, from
$48.7  million  or  20.6%  of  sales in 2003. This increase was primarily due to
increased  volume,  which allowed the company to leverage its fixed expenses and
higher  realized  prices,  but  was  mostly  offset  by  higher  material costs.
     Operating  expenses  increased  10.5%, or $4.3 million, to $45.4 million in
2004  from  $41.1  million  in 2003. This increase in operating expenses was the
result  of a $2.0 million year-over-year increase in stock-based compensation, a
$7.2  million increase in expenses associated with the simultaneous purchase and
sale  of  FarmPRO  in  December  2004,  offset  in part by $1.8 million in lower
litigation  and  other  expenses  in  2004  relating to a dispute with the Yemen
Company for Industrial Investment ("YCII") and cost reduction initiatives.  As a
percentage of sales, operating expenses decreased to 15.7% in 2004 from 17.3% in
2003.
     Operating  income  increased  to $18.8 million in 2004 from $7.6 million in
2003.  Operating  income margins increased to 6.5% of sales in 2004 from 3.2% in
2003.
     Interest  expense  increased  $0.9 million due to slightly higher borrowing
costs, as well as increased levels of debt incurred to fund stock repurchases in
2004.
     Net income in 2004 was $4.0 million, compared to a net loss of $4.3 million
in  2003.

Year  Ended  December  31,  2003  Compared  to  Year  Ended  December  31,  2002

     Sales  increased 3.2% or $7.4 million to $236.9 million in 2003 compared to
$229.5  million  in  2002.  Poultry  equipment  sales  were  essentially  flat.
Increases  in  demand  for  grain products were partially offset by decreases in
demand  for  swine  products.

     Gross  profit  increased  to  $48.7  million in 2003 or 20.6% of sales from
$42.0  million or 18.3% of sales in 2002.  This increase was primarily due to an
improvement in production efficiencies following the 2002 consolidation efforts.

     Operating  expenses increased 5.6% or $2.2 million to $41.1 million in 2003
from  $38.9  million  in  2002.  As  a  percentage  of sales, operating expenses
increased  to 17.3% in 2003 from 17.0% in 2002.  This increase was primarily the
result  of  the  write  off  of  the  Yemen  receivable.

     Operating  income  increased  to  $7.6 million in 2003 from $3.0 million in
2002.  Operating  income margins increased to 3.2% of sales in 2003 from 1.3% in
2002.

     Interest  expense  increased  $0.2 million due to slightly higher borrowing
costs.

     Net  loss  decreased  to  $4.3  million in 2003 from $10.4 million in 2002.
                                       18


Year  Ended  December  31,  2002  Compared  to  Year  Ended  December  31,  2001

     Sales  increased 0.3% or $0.6 million to $229.5 million in 2002 compared to
$228.9 million in 2001.  Grain equipment sales were essentially flat.  Increases
in  demand  for  poultry  products  were offset by decreases in demand for swine
products.

     Gross  profit  decreased  to  $42.0  million in 2002 or 18.3% of sales from
$52.7  million  or  23.1%  of sales in 2001.  This decrease was primarily due to
production  inefficiencies  caused  by  consolidation  efforts.

     Operating  expenses decreased 5.6% or $2.3 million to $38.9 million in 2002
from  $41.2  million  in  2001.  As  a  percentage  of sales, operating expenses
decreased  to 16.9% in 2002 from 18.0% in 2001.  This decrease was primarily the
result  of  cost  cutting  measures,  which  included  the  consolidation of the
Indianapolis  office.

     Operating  income  decreased  to $3.0 million in 2002 from $11.6 million in
2001.  Operating  income margins decreased to 1.3% of sales in 2002 from 5.1% in
2001.

     Interest  expense  decreased  $1.4  million  due  to lower borrowing costs.

     Net  loss  increased  to $10.4 million  in 2002 from $1.6 million  in 2001.

LIQUIDITY  AND  CAPITAL  RESOURCES

     The  Company  has historically funded capital expenditures, working capital
requirements,  debt  service,  stockholder  dividends and stock repurchases from
cash flow from its operations, augmented by borrowings made under various credit
agreements  and  the  sale  of  the  Notes.

     The Company's working capital requirements for its operations are seasonal,
with  investments  in working capital typically building in the second and third
quarters  and  then  declining  in  the  first and fourth quarters.  The Company
defines  working  capital  as  current  assets  less current liabilities.  As of
December  31, 2004, the Company had $40.3 million of working capital, a decrease
of  $2.8  million as compared to its restated working capital as of December 31,
2003.  This  decrease  in  working  capital  was  due  largely to an increase in
current  maturities  of  long-term  debt  and a decrease in accounts receivable,
partially  offset  by  an  increase  in  inventory.

The  change  in  the Company's accounts receivable balance from 2003 to 2004 was
attributable  to  a  combination  of  the  following  factors:
(a)     FarmPRO,  Inc.  Receivable  Write  Off:  GSI  wrote  off $2.6 million in
accounts receivable from FarmPRO, Inc. in 2004 all of which was recorded in 2003
or  prior years, in connection with their restructuring and subsequent sale (see
answer  to  question  six.).
(b)     Reversal of YCII Receivable Reserve:  In 2004, GSI reversed $0.4 million
of  a reserve that the Company recorded in 2003 in respect of amounts receivable
from  YCII,  a customer with whom GSI has a dispute relating to a grain facility
erection  project  begun  in  1998.
(c)     Other:  In  2004,  GSI  shifted  a  significant  number of international
accounts  to  prepay  only  accounts,  in  order  to  reduce  bad  debt expense.
Furthermore,  GSI  improved  its  collection policies relating to certain of its
product  lines,  in  particular  the  transport  augers,  which contributed to a
decrease  in  days  outstanding.
(d)     Increase  in  Reserve for Doubtful Accounts:  GSI's reserve for doubtful
accounts  increased  to  $3.4  million  during  the  fiscal  year  2004.

From  2003 to 2004, on a restated basis, total inventory increased by 15%, while
cost  of  goods,  on  a  restated  basis,  increased  by  19%.  A  more specific
discussion  of the year over year change in the components of inventory follows:
(a)     Raw  materials:  Raw material inventory increased 67% from 2003 to 2004.
This  was  driven by i)  growth in sales driven by favorable trends in GSI's end
markets  (which  management  expects to continue in 2005); and ii) opportunistic
purchases  by management of raw materials during the 4th quarter in anticipation
of  rising  steel  costs  in  2005.
(b)     Work-in-process:  Work  in process inventory decreased by 49% during the
year  as  a result of continuing implementation of lean manufacturing techniques
as  well  as  improved  tracking  and monitoring of work in process inventory in
GSI's  plants.
(c)     Finished goods:  Finished goods inventory increased 31% during the year.
This  was  mainly  attributable  to  sales  growth  during  the  year.
                                       19

     Operating activities generated $9.9 million, $13.4 million and $3.6 million
of  cash  in  2004,  2003 and 2002, respectively. The decrease in cash flow from
operating  activities from 2003 to 2004 of $3.5 million was primarily the result
of  a  change  in  inventory,  accounts  payable  and customer deposits of $22.0
million  offset by changes in net income, accounts receivable, accrued expenses,
stock-based  compensation  and  deferred  taxes  totaling  $18.6  million.

     The  Company's  capital expenditures totaled $6.3 million, $1.7 million and
$5.2  million  in  2004, 2003 and 2002, respectively.  Capital expenditures have
primarily been for machinery and equipment and the expansion of facilities.  The
Company anticipates that its capital expenditures in 2005 will be less than that
of  2004.

     Cash  used  in  financing  activities  in 2004 consisted primarily of $14.6
million of treasury stock purchases, a $2.3 million payment of shareholder loans
and  a $1.6 million dividend for taxes offset by $2.9 million of borrowing under
the  Credit Facility and a $7.1 million shareholder loan. Cash used in financing
activities in 2003 consisted primarily of $15.2 million of payments of long-term
debt,  a  $2.2  million payment of shareholder loans and a $1.1 million dividend
for  taxes  offset  by $2.2 million of borrowing under the Credit Facility and a
$1.6  million  shareholder  loan.  Cash provided by financing activities in 2002
consisted  primarily  of  $7.8  million of increased borrowings under the Credit
Facility  and a $1.5 million shareholder loan offset by $4.5 million of payments
of long-term debt, a $1.8 million dividend for taxes, and a $0.7 million payment
of  shareholder  loans.

     The  Company  believes  that  existing  cash, cash flow from operations and
available borrowings under the Credit Facility will be sufficient to support its
working  capital,  capital  expenditures  and  debt service requirements for the
foreseeable  future.

     On  October  31,  2003,  The GSI Group, Inc. (the "Company") entered into a
three-year  credit  facility  with lenders led by Congress Financial Corporation
(Central) to provide up to a maximum amount of $75.0 million, subject to various
conditions  including  borrowing  base  availability  to  replace  the Company's
then-existing  senior  credit  facility,  which provided for maximum outstanding
borrowings  of  $60.0  million.  Revolving loans and letters of credit under the
credit  facility  are  based  on  a  borrowing  base,  which  includes  accounts
receivable,  inventory  and  fixed assets.  A $12.5 million term loan (which was
subsequently increased to $20.8 million as described below) due October 31, 2006
is  also  included  in  the  credit  facility.  Revolving  loan  borrowings bear
interest  at  a  rate  per annum as elected by the Company equal to 2.5% to 3.0%
over  LIBOR  or  0.0%  to  0.50% over the Prime Rate, both being based on excess
availability  under  the borrowing base.  The term loan borrowings bear interest
at  a  floating  rate  per  annum  equal  to  8%  over the Prime Rate (which was
subsequently  decreased  as  discussed  below.

     On  July  9, 2004, the Company's credit facility was amended to provide for
an  additional  $14.6  million  term  loan  (approximately  $6.2  million of the
original  term  loan  then remained outstanding).  The Company used the proceeds
from the increased term loan to repurchase shares of the Company's voting common
stock from Craig Sloan upon his retirement from the Company.  In connection with
that  amendment,  Mr. Sloan and Congress Financial Corporation (Central) entered
into  a  capital  call  agreement  that  requires  Mr.  Sloan  to either make an
investment  in the Company or purchase a participation in the revolving loans if
certain  conditions  are  met.

     On  October 19, 2004, the Company's credit facility was amended to decrease
the  interest  rate on the term loan to 6.75% over Prime Rate (subject to an 11%
minimum and a 13.25% maximum) and to permit additional term loans on or prior to
April  19,  2005,  subject to various conditions including an aggregate limit of
$17.5  million  for  all  term loans and restrictions on reducing the term loans
below  $8  million.

     On  February  2,  2005, the Company's credit facility was amended to permit
under  certain  conditions  the  payment of annual dividends in an amount not to
exceed  $2  million  in  the  aggregate.

     The  Company's  credit  facility contains a number of covenants that, among
other  things,  restrict  our  ability  to  dispose  of assets, incur additional
indebtedness,  pay  or  make  dividends  or  distributions  to  the  Company's
stockholders, create liens on assets, enter into sale and leaseback transactions
and  otherwise  restrict  our general corporate activities.  The Company is also
required  to  comply  with  specified  financial  ratios  and  tests,  including
maintenance  of  a  minimum  EBITDA,  a  senior debt to EBITDA ratio and a fixed
charge  coverage  ratio.

     The Company's credit facility contains various events of default, including
defaults  relating  to  payments,  breaches  of  representations, warranties and
covenants,  certain  events  of  bankruptcy  and  insolvency,  defaults on other
indebtedness,  certain  liens  and encumbrances on assets and certain changes of
control  of  the  Company.

     Borrowings  under  the  credit facility are secured by substantially all of
the  Company's  assets.
                                       20

     As  of  December 31, 2004, in addition to $11.0 million of outstanding term
loans,  the  Company  had  $23.5 million of revolving loans outstanding and $4.4
million  of  standby  letters of credit under the credit facility, which reduced
the  overall  availability  under  the  credit  facility  to  $14.8  million.



CONTRACTUAL  OBLIGATIONS




                                 PAYMENTS DUE BY PERIOD
                                 -----------------------                                   
  TOTAL                                   2005             2006     2007    THEREAFTER
-------------------------------  -----------------------  -------  -------  -----------    
                                                                          
Long-Term Debt Obligations (a).  $               139,130  $ 5,167  $34,483  $    99,480    --
Operating Lease Obligations (b)                    4,624    1,539    1,265          952   868
Purchase Obligations  (c) . . .                   79,300   43,200   36,100           --    --
Consulting Contract (d) . . . .                      924      504      420           --    --
Interest Obligation (e) . . . .                   30,750   10,250   10,250       10,250    --

Total . . . . . . . . . . . . .  $               254,728  $60,660  $82,518  $   110,682  $868



(a)     Included  principal  payments  due  on  long-term  debt.  For additional
information,  see  note  9  "Long-term  debt".
(b)     For  U.S. operations only. Lease obligations of foreign subsidiaries are
not material and therefore not included. For additional information, see note 12
"Commitments  and  Contingencies".
(c)      Purchase  obligation amounts represent the minimum obligation under our
supply  arrangements  related  to    product and/or services entered into in the
normal  course  of  our  business.
(d)      Consulting  Contract  is  with  BMA  Consulting.
(e)      Interest  related  to  the  10-1/4%  Senior  Subordinated  Notes.

INFLATION

     The  Company  believes  that inflation has not had a material effect on its
results  of  operations  or  financial  condition  during  recent  periods.

CRITICAL  ACCOUNTING  POLICIES

     The  preparation  of  financial  statements  and  related  disclosures  in
conformity with accounting principles generally accepted in the United States of
America  requires  management to make judgments, assumptions, and estimates that
affect  the  amounts  reported  in  the  Consolidated  Financial  Statements and
accompanying  notes.  Note  2 to the consolidated financial statements describes
the  significant  accounting policies and methods used in the preparation of the
consolidated  financial statements.  Estimates are used for, but not limited to,
the  accounting  for  the  allowance  for  doubtful  accounts and sales returns,
inventory  allowances,  warranty  costs,  investment  impairments,  goodwill
impairments,  contingencies,  restructuring  costs  and  other  special charges,
equity  based  compensation  expense  and  taxes.  Actual  results  could differ
materially from these estimates.  The following critical accounting policies are
impacted  significantly  by  judgments,  assumptions,  and estimates used in the
preparation  of  the  consolidated  financial  statements.

ALLOWANCE  FOR  DOUBTFUL  ACCOUNTS

     The  allowance  for  doubtful  accounts  is  based on our assessment of the
collectibility  of  specific  customer  accounts  and  the aging of the accounts
receivable.  If  there  were  a  deterioration  of  a  major  customer's
creditworthiness, or actual defaults were higher than our historical experience,
our  estimates  of  the recoverability of amounts due to us could be overstated,
which  could  have  an  adverse  impact  on  our  revenue.

REVENUE  RECOGNITION

     Revenue  is  recorded  when  products are shipped, collection is reasonably
assured, the price is fixed and determinable and there is persuasive evidence of
an arrangement.  Provisions are made at that time, when applicable, for warranty
costs  to  be  incurred.

     Revenues  on  long-term,  fixed-price  contracts  are  recognized using the
percentage  of  completion  method.  Percentage  of  completion is determined by
comparing the actual costs incurred to date to the total estimated cost for each
contract.  If  the  estimate  indicates  a  loss  on  a  particular  contract, a
provision  is  made  for  the entire estimated loss.  Retainages are included as
current  and  noncurrent assets in the accompanying consolidated balance sheets.
Revenue  earned  in  excess  of  billings  is comprised of revenue recognized on
certain contracts in excess of contractual billings on such contracts.  Billings
in  excess  of  costs  are  classified  as  a  current  liability.

                                       21

INVENTORY

     Inventories  are  stated at the lower of cost or market, net of reserve for
obsolete  or  slow moving inventory.  Cost includes the cost of materials, labor
and factory overhead. The cost of all domestic and international inventories was
determined  using  the  first-in-first-out"  ("FIFO") method. As of December 31,
2004,  the  Company's policy for reserving for obsolete or slow moving inventory
was  to  accrue reserves in the amount of the excess of amounts on hand over the
trailing  36  month  sales  volumes  for all finished goods and work in progress
inventory,  unless such excess amounts relate to newly introduced SKUs for which
the Company has no long term sales history, in which case no reserve is applied.
The  Company  did  not  have  in  place  a policy for reserving for raw material
inventory.

WARRANTY

     We  accrue  for warranty costs based on historical trends in product return
rates  and  the  expected material and labor costs to provide warranty services.
If  we  were  to  experience  an  increase  in warranty claims compared with our
historical  experience  or  costs of servicing warranty claims were greater than
the expectations on which the accrual had been based, our gross margins could be
adversely  affected.

GOODWILL  IMPAIRMENT

     We  perform  goodwill  impairment tests on an annual basis.  In response to
changes  in  industry and market conditions, we may be required to strategically
realign  our  resources  and  consider  restructuring,  disposing,  or otherwise
exiting  businesses,  which  could  result  in  impairment  of  goodwill.

CONTINGENCIES

     We  are subject to the possibility of various loss contingencies arising in
the  ordinary  course  of  business.  We  consider  the  likelihood  of  loss or
impairment  of an asset or the incurrence of a liability, as well as our ability
to reasonably estimate the amount of loss in determining loss contingencies.  An
estimated loss contingency is accrued when it is probable that an asset has been
impaired  or  a  liability  has  been  incurred  and  the  amount of loss can be
reasonably estimated.  We regularly evaluate current information available to us
to  determine  whether  such  accruals  should  be  adjusted.

SELF  INSURANCE

     A  reserve for workers compensation IBNR (incurred but not reported) claims
is  established  based  on  information provided by the insurance carrier.  This
reserve  is  adjusted  monthly.

COMPENSATION  EXPENSE

     In  1997,  the  majority  shareholder  sold  non-voting  shares  to certain
employees  at 'arm's length market value price.  The majority shareholder helped
finance  each  employee  purchase with a non-recourse interest-bearing note with
each  employee  with the shares being held as collateral against that note.  The
Company  ascertains  the  market  value  of  those shares at each quarter-end to
determine  if  compensation  expense should be recorded to comply with generally
accepted  accounting  principles.

                                       22

ITEM  7A.  QUANTITATIVE  AND  QUALITATIVE  DISCLOSURES  ABOUT  MARKET  RISK

     The  Company  is  subject to market risk associated with adverse changes in
interest  rates  and foreign currency exchange rates.  The Company does not hold
any  market  risk  sensitive  instruments for trading purposes.  At December 31,
2004,  principal  exposed  to interest rate risk was limited to $39.9 million in
variable  rate  debt.  The  interest  rates  on  the  Company's  various  debt
instruments  range from 4.25% to 12.25%.  The Company measures its interest rate
risk  by  estimating the net amount by which potential future net earnings would
be  impacted  by  hypothetical  changes  in market interest rates related to all
interest  rate  sensitive  assets and liabilities.  By this measure, a change in
the  interest  rate  of  1% would change the Company's earnings by $0.4 million.

     At  December  31,  2004,  approximately  12.5%  of the Company's sales were
derived from international operations with exposure to foreign currency exchange
rate  risk.  The  Company  mitigates  its  foreign  currency  exchange rate risk
principally by establishing local production facilities in the markets it serves
and  by  invoicing customers in the same currency as the source of the products.
The  Company  also  monitors  its  foreign currency exposure in each country and
implements  strategies  to  respond  to  changing  economic  and  political
environments.  The  Company's  exposure  to  foreign currency exchange rate risk
relates primarily to the financial position and the results of operations of its
Brazilian  subsidiary.  The  Company's exposure to such exchange rate risk as it
relates  to  the Company's financial position and results of operations would be
adversely  impacted by devaluation of the Brazilian Real per U.S. dollar.  These
amounts are difficult to accurately estimate due to factors such as the inherent
fluctuations  of  intercompany  account balances, balance sheet accounts and the
existing  economic  uncertainty  and  future  economic  conditions  in  the
international  marketplace.










                                       23



ITEM  8.  FINANCIAL  STATEMENTS  AND  SUPPLEMENTARY  DATA.




                     INDEX TO CONSOLIDATED FINANCIAL STATEMENTS OF THE GSI GROUP, INC.


                                                                                                  PAGE
                                                                                                  ----
                                                                                             
Report of Independent Registered Public Accounting Firms . . . . . . . . . . . . . . . . . . . .    25
Consolidated Balance Sheets as of December 31, 2004 and 2003 . . . . . . . . . . . . . . . . . .    29
Consolidated Statements of Operations for the years ended December 31, 2004, 2003 and 2002 . . .    30
Consolidated Statements of Stockholders' Deficit for the years ended December 31, 2004, 2003 and
          2002                                                                                      31
Consolidated Statements of Cash Flows for the years ended December 31, 2004, 2003 and 2002 . . .    32
Notes to Consolidated Financial Statements . . . . . . . . . . . . . . . . . . . . . . . . . . .    33









                                       24

             REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM


To  the  Board  of  Directors  and  Stockholders  of
The  GSI  Group,  Inc.

We  have  audited the accompanying consolidated balance sheets of The GSI Group,
Inc. as of December 31, 2004 and 2003 and the related consolidated statements of
operations,  stockholders' deficit and cash flows for each of the three years in
the period ended December 31, 2004.  These consolidated financial statements are
the  responsibility  of  the  Company's  management.  Our  responsibility  is to
express  an  opinion  on  these  consolidated  financial statements based on our
audits.  We  did  not  audit the financial statements of certain foreign, wholly
owned  or  majority owned subsidiaries, which statements reflect total assets of
$25.4  and  $19.7  million as of December 31, 2004 and 2003 and total revenue of
$35.0,  $21.5  and $20.9 for 2004, 2003 and 2002.  Those statements were audited
by  other  accountants whose reports have been furnished to us, and our opinion,
insofar  as  it  relates to the amounts included for the certain foreign, wholly
owned  or  majority  owned subsidiaries, is based solely on the reports of other
accountants.

We  conducted  our audits in accordance with the standards of the Public Company
Accounting  Oversight  Board  (United  States).  Those standards require that we
plan  and  perform  the  audit  to obtain reasonable assurance about whether the
financial  statements  are  free  of  material  misstatement.  An audit includes
examining,  on  a test basis, evidence supporting the amounts and disclosures in
the  financial  statements.  An  audit  also  includes  assessing the accounting
principles  used  and  significant  estimates  made  by  management,  as well as
evaluating  the  overall  financial  statement presentation. We believe that our
audits  and the reports of the other auditors provide a reasonable basis for our
opinion.

Our  audits  also  included  auditing  the  adjustments to convert the financial
statements  of  all  foreign  subsidiaries  into accounting principles generally
accepted  in  the  United  States  of  America  for  purposes  of consolidation.

In  our  opinion, based on our audits and the reports of the other auditors, the
consolidated  financial  statements  referred  to  above  present fairly, in all
material respects, the consolidated financial position of The GSI Group, Inc. as
of  December  31,  2004  and 2003 and the results of its operations and its cash
flows  for  each  of  the  three years in the period ended December 31, 2004, in
conformity with accounting principles generally accepted in the United States of
America.

As  discussed  in  Note 18 to the consolidated financial statements, the Company
has  restated its 2004 financial statements to correct its methods of accounting
for  inventories.  Also,  as described in Note 18, the Company restated its 2003
and  2002 financial statements to correct its methods of accounting inventories,
stock-based  and  other  compensation,  certain  matters  involving  foreign
subsidiaries  and  insurance  costs.

Decatur,  IL
March  18,  2005,  except  for  Note  18 as to which the date is August 10, 2005
/s/  BKD  LLP




                                       25


             Report of Independent Registered Public Accounting Firm


We  have  audited  the  accompanying balance sheets of Agromarau Ind stria e Com
rcio  Ltda.  as  of December 31, 2004, and the related statements of operations,
stockholders' equity, and changes in financial position for the year then ended,
all  expressed  in  Brazilian  reais.  These  financial  statements  are  the
responsibility  of the Company's management. Our responsibility is to express an
opinion  on  these  financial  statements  based  on  our  audits.

We  conducted  our audits in accordance with the standards of the Public Company
Accounting Oversight Board (United States). Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements  are free of material misstatement. An audit includes examining, on a
test  basis,  evidence  supporting  the amounts and disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made  by  management,  as well as evaluating the overall
financial  statement  presentation.  We  believe  that  our  audits  provide  a
reasonable  basis  for  our  opinion.

In  our  opinion,  the financial statements referred to above present fairly, in
all  material respects, the financial position of Agromarau Ind stria e Com rcio
Ltda.  as  of  December  31,  2004,  and  the  results of its operations and its
financial  position  for  the  year  then  ended  in  conformity  with Brazilian
generally  accepted  accounting  principles.

The  financial  statements  for  the years ended December 31,2003 and 2002, were
examined  by  other  auditors,  and  them  report  is  an  unqualified  opinion.


Porto  Alegre,  Rio  Grande  do  S-l  -  Brazil
January  21,  2005
ROKEMBACH  &  CIA.  AUDITORES     Roger  Arthur  Lahm
Independent  Auditors     Engagement  Partner
CRCRS  n  3.663     CRCRS  n  .  46.161


                                       26


Report  of Independent Auditors to the Members of GSI Group Africa (Proprietary)
Limited


We  have  audited  the  annual  financial  statements  of  GSI  Group  Africa
(Proprietary)  Limited  set  out on pages 3 to 16 for the year ended 31 December
2004.  These  financial  statements  are  the  responsibility  of  the company's
directors.  Our  responsibility  is  to  express  an  opinion on these financial
statements  based  on  our  audit.

SCOPE
We  conducted  our audits in accordance with the standards of the Public Company
Accounting  Oversight  Board (United States), except for PCAOB Auditing Standard
No.-2"-  "An  audit  of  internal control over financial reporting, conducted in
conjunction with an audit of financial statements". Those standards require that
we  plan  and perform the audit to obtain reasonable assurance about whether the
financial  statements  are  free  of  material  misstatement. An audit includes:

-     Examining,  on  a  test  basis,  evidence  supporting  the  amounts  and
disclosures  in  the  financial  statements,
-     Assessing the accounting principles used and significant estimates made by
management,  and
-     Evaluating  the  overall  financial  statement  presentation.

We  believe  that  our  audit  provides  reasonable  basis  for  our  opinion.

AUDIT  OPINION
In  our  opinion,  the  financial  statements  fairly  present,  in all material
respects,  the  financial  position  of the company at 31 December 2004, and the
results  of  its  operations and cash flow for the year then ended in accordance
with  South African Statements of Generally Accepted Accounting Practice, and in
the  manner  required  by  the  Companies  Act  in  South  Africa.

GOING  CONCERN
Without  qualifying  our  opinion  above  we draw attention to the fact that the
liabilities  of the company exceed the assets.  The holding company has issued a
letter  of continued financial support to The GSI Group Africa (pty) Ltd.  Refer
to  note  15  of  the  financial  statements.

PUBLIC  COMPANY  ACCOUNTING  OVERSIGHT  BOARD  (UNITED  STATES)
Without  qualifying  our  opinion  above  we draw attention to the fact that the
audit  was  not conducted in accordance with PCAOB Auditing Standard No.-2"- "An
audit  of  internal  control  over financial reporting, conducted in conjunction
with  an  audit  of  financial  statements".


PricewaterhouseCoopers  Inc.
Chartered  Accountants  (SA)
Registered  Accountants  and  Auditors

Pretoria

13  April  2005


                                       27

------

REPORT  OF  INDEPENDENT  REGISTERED  PUBLIC  ACCOUNTING  FIRM


We  have  audited  the  accompanying  balance  sheets  of  Agromarau Industria e
Comercio Ltda. (the "Company") as of December 31, 2003 and 2002, and the related
statements  of  income, changes in shareholders' equity and changes in financial
position  for  each of the years in the two-year period ended December 31, 2003.
These  financial  statements are the responsibility of the Company's management.
Our  responsibility is to express an opinion on these financial statements based
on  our  audits.

We  conducted  our  audits  in  accordance  with standards of the Public Company
Accounting Oversight Board (United States). Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements  are  free of material misstatements. An audit includes consideration
of  internal  control  over  financial  reporting as a basis for designing audit
procedures that are appropriate in the circumstances, but not for the purpose of
expressing  an  opinion  on  the effectiveness of the Company's internal control
over financial reporting. Accordingly, we express no such opinion. An audit also
includes  examining,  on  a  test  basis,  evidence  supporting  the amounts and
disclosures  in  the  financial  statements, assessing the accounting principles
used  and  significant  estimates  made by management, as well as evaluating the
overall  financial statement presentation.  We believe that our audits provide a
reasonable  basis  for  our  opinion.

In  our  opinion,  the financial statements referred to above present fairly, in
all  material respects, the financial position of Agromarau Industria e Comercio
Ltda.  as  of  December 31, 2003 and 2002, and the results of its operations and
changes  in  its financial position for each of the years in the two-year period
ended  December  31,  2003,  in  conformity with accounting practices adopted in
Brazil.

DELOITTE  TOUCHE  TOHMATSU
Auditores  Independentes

January  23,  2004
Porto  Alegre,  RS,  Brazil







                                       28



THE  GSI  GROUP,  INC.
CONSOLIDATED  BALANCE  SHEETS
 DECEMBER  31,  2004  AND  2003
(IN  THOUSANDS,  EXCEPT  SHARE  AND  PER  SHARE  DATA)


                                                                                     2004         2003
                                                                                  ---------    ---------
     ASSETS                                                                         RESTATED    RESTATED
---------------------------------------------------------------------------------  ---------  ----------
                                                                                        
Current Assets:
  Cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . . . .  $  2,304   $   3,439 
  Accounts receivable, net. . . . . . . . . . . . . . . . . . . . . . . . . . . .    24,656      27,083 
  Inventories, net. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    48,653      42,385 
  Prepaids. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     3,489       4,468 
  Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     3,416       2,882 
                                                                                   ---------  ----------
      Total current assets. . . . . . . . . . . . . . . . . . . . . . . . . . . .    82,518      80,257 
                                                                                   ---------  ----------


Property, Plant and Equipment, net. . . . . . . . . . . . . . . . . . . . . . . .    32,548      32,673 
                                                                                   ---------  ----------

Other Assets:
  Goodwill. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    10,264      10,100 
  Other intangible assets, net. . . . . . . . . . . . . . . . . . . . . . . . . .     1,494       2,143 
  Deferred financing costs, net . . . . . . . . . . . . . . . . . . . . . . . . .     2,449       2,773 
  Deferred taxes, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     1,309       1,077 
  Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        95         108 
                                                                                   ---------  ----------
      Total other assets. . . . . . . . . . . . . . . . . . . . . . . . . . . . .    15,611      16,201 
                                                                                   ---------  ----------
      Total assets. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $130,677   $ 129,131 
                                                                                   =========  ==========

                               LIABILITIES AND  STOCKHOLDERS' DEFICIT
---------------------------------------------------------------------------------                       
Current Liabilities:
  Accounts payable. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $ 16,629   $  17,139 
  Payroll and payroll related expenses. . . . . . . . . . . . . . . . . . . . . .     4,652       3,636 
  Deferred income taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        --          12 
  Accrued warranty. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     2,764       1,379 
  Other accrued expenses. . . . . . . . . . . . . . . . . . . . . . . . . . . . .     5,881       5,948 
  Customer deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     7,090       8,875 
  Current maturities of long-term debt. . . . . . . . . . . . . . . . . . . . . .     5,167         148 
                                                                                   ---------  ----------
      Total current liabilities . . . . . . . . . . . . . . . . . . . . . . . . .    42,183      37,137 
                                                                                   ---------  ----------

Long-Term Debt, less current maturities . . . . . . . . . . . . . . . . . . . . .   133,963     129,563 
                                                                                   ---------  ----------

MINORITY INTEREST . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     1,366         741 

Stockholders' Deficit:
  Common stock, $.01 par value, voting (authorized 6,900,000 shares;
           issued 6,633,652 shares; outstanding 626,948 shares at December 31,  .        16          16 
           2004 and 1,575,000 shares at December 31, 2003
  Common stock, $.01 par value, nonvoting (authorized 1,100,000 shares;
    issued 1,059,316 shares; outstanding 200,000 shares). . . . . . . . . . . . .         2           2 
  Additional paid-in capital. . . . . . . . . . . . . . . . . . . . . . . . . . .     5,821       3,580 
  Accumulated other comprehensive loss. . . . . . . . . . . . . . . . . . . . . .   (10,124)    (11,584)
  Retained earnings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      (991)     (3,365)
  Treasury stock, at cost, voting (6,006,704 shares at December 31, 2004 and
    5,058,652 shares at December 31, 2003). . . . . . . . . . . . . . . . . . . .   (41,550)    (26,950)
  Treasury stock, at cost, nonvoting (859,316 shares) . . . . . . . . . . . . . .        (9)         (9)
                                                                                   ---------  ----------
      Total stockholders' deficit . . . . . . . . . . . . . . . . . . . . . . . .   (46,835)    (31,092)
                                                                                   ---------  ----------
      Total liabilities and stockholders' deficit . . . . . . . . . . . . . . . .  $130,677   $ 129,131 
                                                                                   =========  ==========




The accompanying notes to consolidated financial statements are an integral part
                              of these statements.

                                       29




THE  GSI  GROUP,  INC.
CONSOLIDATED  STATEMENTS  OF  OPERATIONS

FOR  THE  YEARS  ENDED  DECEMBER  31,  2004,  2003  AND  2002
(IN  THOUSANDS,  EXCEPT  SHARE  AND  PER  SHARE  DATA)


                                                                       2004         2003          2002
                                                                       ----         ----          ----

                                                                       RESTATED     RESTATED     RESTATED
                                                                      -----------  -----------  -----------
                                                                                       
Sales. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $  288,131   $  236,868   $  229,518 

Cost of sales. . . . . . . . . . . . . . . . . . . . . . . . . . . .     224,027      188,197      187,528 

    Gross profit . . . . . . . . . . . . . . . . . . . . . . . . . .      64,104       48,671       41,990 

Selling, general and administrative expenses . . . . . . . . . . . .      37,551       39,956       37,698 
FarmPro loss . . . . . . . . . . . . . . . . . . . . . . . . . . . .       7,152           --           -- 
Amortization expense . . . . . . . . . . . . . . . . . . . . . . . .         649        1,094        1,246 
  Total operating expenses . . . . . . . . . . . . . . . . . . . . .      45,352       41,050       38,944 

    Operating income . . . . . . . . . . . . . . . . . . . . . . . .      18,752        7,621        3,046 

Other income (expense):
  Interest expense . . . . . . . . . . . . . . . . . . . . . . . . .     (14,104)     (13,215)     (13,010)
  Interest income. . . . . . . . . . . . . . . . . . . . . . . . . .         446          615          411 
  Loss on sale of fixed assets . . . . . . . . . . . . . . . . . . .        (452)        (250)        (353)
  Foreign currency transaction loss. . . . . . . . . . . . . . . . .        (146)        (314)        (791)
  Other, net . . . . . . . . . . . . . . . . . . . . . . . . . . . .          62          205          123 
                                                                      -----------  -----------  -----------

       Income (loss) from continuing operations before income taxes.       4,558       (5,338)     (10,574)

Income tax provision (benefit) . . . . . . . . . . . . . . . . . . .         499         (995)         106 
                                                                      -----------  -----------  -----------
Income (loss) from continuing operations . . . . . . . . . . . . . .       4,059       (4,343)     (10,680)

Discontinued operations:
    Gain from sale of discontinued operations. . . . . . . . . . . .         118           --           -- 
    Gain (loss) from discontinued operations, net of income taxes. .         (93)         142          303 
                                                                      -----------  -----------  -----------
Income (loss) before minority interest . . . . . . . . . . . . . . .       4,084       (4,201)     (10,377)
Minority interest in net income from subsidiary. . . . . . . . . . .         (92)         (77)         (26)
                                                                      -----------  -----------  -----------

    Net income (loss). . . . . . . . . . . . . . . . . . . . . . . .  $    3,992   $   (4,278)  $  (10,403)
                                                                      ===========  ===========  ===========

Basic and diluted earnings (loss) per share. . . . . . . . . . . . .  $     2.25   $    (2.41)  $    (5.86)
                                                                      -----------  -----------  -----------

Weighted average common shares outstanding . . . . . . . . . . . . .   1,304,870    1,775,000    1,775,000 
                                                                      ===========  ===========  ===========







The accompanying notes to consolidated financial statements are an integral part
                              of these statements.


                                       30











THE  GSI  GROUP,  INC.
CONSOLIDATED  STATEMENTS  OF  STOCKHOLDERS'  DEFICIT
                                    FOR THE YEARS ENDED DECEMBER 31, 2004, 2003 AND 2002
                                              (IN THOUSANDS, EXCEPT SHARE DATA)

                                            Common Stock
                                            -------------                                                            
                                               Voting      Nonvoting
                                            -------------  ----------                                                
                                                                                            
                                            Accumulated
                                            Additional     Other
                                            Shares         Shares      Paid-In      Comprehensive
                                            Outstanding    Amount      Outstanding  Amount          Capital   Income (Loss)
                                            -------------  ----------  -----------  --------------  --------  --------------
Restated Balance, December 31, 2001. . . .     1,575,000   $       16      200,000  $            2  $  3,006  $     (10,286)
 Restated net loss . . . . . . . . . . . .             -            -            -               -         -              - 
 Stock-based compensation. . . . . . . . .            90 
 Other comprehensive loss-foreign currency
   Translation adjustments . . . . . . . .             -            -            -               -         -         (3,804)
 Dividends . . . . . . . . . . . . . . . .             -            -            -               -         -              - 
                                            -------------  ----------  -----------  --------------  --------  --------------
Restated Balance, December 31, 2002. . . .     1,575,000   $       16      200,000  $            2  $  3,096  $     (14,090)
 Restated net loss . . . . . . . . . . . .             -            -            -               -         -              - 
 Stock-based compensation. . . . . . . . .           484 
 Other comprehensive loss-foreign currency
   Translation adjustments . . . . . . . .             -            -            -               -         -          2,506 
 Dividends . . . . . . . . . . . . . . . .             -            -            -               -         -              - 
                                            -------------  ----------  -----------  --------------  --------  --------------
Restated Balance, December 31, 2003. . . .     1,575,000   $       16      200,000  $            2  $  3,580  $     (11,584)
 Net income. . . . . . . . . . . . . . . .             -            -            -               -         -              - 
 Stock-based compensation. . . . . . . . .         2,241 
 Other comprehensive loss-foreign currency
   Translation adjustments . . . . . . . .             -            -            -               -         -          1,460 
 Dividends . . . . . . . . . . . . . . . .             -            -            -               -         -              - 
     Purchase of Treasury Stock. . . . . .      (948,052)           -            -               -         -              - 
Balance, December 31, 2004 . . . . . . . .       626,948   $       16      200,000  $            2  $  5,821  $     (10,124)
                                            =============  ==========  ===========  ==============  ========  ==============







                                      Treasury Stock
                                     ----------------                                                               
                                          Voting         Nonvoting
                                     ----------------  --------------                                               
                                                                                           
                                     Total             Comprehensive
                                     Retained          Stockholders'   Income
                                     Earnings          Shares          Amount     Shares   Amount    Deficit      (Loss)
                                     ----------------  --------------  ---------  -------  --------  ---------  --------
Restated Balance, December 31, 2001  $        14,257       5,058,652   $(26,950)  859,316  $    (9)  $(19,964)
 Restated net loss. . . . . . . . .          (10,403)              -          -         -        -    (10,403)  (10,403)
 Stock based compensation . . . . .               90 
 Other comprehensive loss-foreign
   Currency translation adjustments                -               -          -         -        -     (3,804)   (3,804)
 Comprehensive loss . . . . . . . .  $       (14,207 
                                     ================                                                                   
 Dividends. . . . . . . . . . . . .           (1,795)              -          -         -        -     (1,795)
                                     ----------------  --------------  ---------  -------  --------  ---------          
Restated Balance, December 31, 2002  $         2,059       5,058,652   $(26,950)  859,316  $    (9)  $(35,876)
 Restated net loss. . . . . . . . .           (4,278)              -          -         -        -     (4,278)   (4,278)
 Stock based compensation . . . . .              484 
 Other comprehensive loss-foreign
   Currency translation adjustments                -               -          -         -        -      2,506     2,506 
 Comprehensive loss . . . . . . . .  $        (1,772)
                                     ================                                                                   
 Dividends. . . . . . . . . . . . .           (1,146)              -          -         -        -     (1,146)
                                     ----------------  --------------  ---------  -------  --------  ---------          
Restated Balance, December 31, 2003  $        (3,365)      5,058,652   $(26,950)  859,316  $    (9)  $(38,310)
 Net income . . . . . . . . . . . .            3,992               -          -         -        -      3,992     3,992 
 Stock based compensation . . . . .            2,241 
 Purchase of treasury stock . . . .          948,052         (14,600)   (14,600)
 Other comprehensive loss-foreign
   Currency translation adjustments                -               -          -         -        -      1,460     1,460 
 Comprehensive loss . . . . . . . .  $         5,452 
                                     ================                                                                   
 Dividends. . . . . . . . . . . . .           (1,618)              -          -         -        -     (1,618)
Restated Balance, December 31, 2004  $          (991)      6,006,704   $(41,550)  859,316  $    (9)  $(46,835)
                                     ================  ==============  =========  =======  ========  =========          








The accompanying notes to consolidated financial statements are an integral part
                              of these statements.
                                       31




THE  GSI  GROUP,  INC.
CONSOLIDATED  STATEMENTS  OF  CASH  FLOWS

FOR  THE  YEARS  ENDED  DECEMBER  31,  2004,  2003  AND  2002
 (IN  THOUSANDS)
                                            2004     2003     2002
                                            ----     ----     ----

                                                                       RESTATED    RESTATED    RESTATED
                                                                      ----------  ----------  ----------
                                                                                     
Cash Flows From Operating Activities:
  Net income (loss). . . . . . . . . . . . . . . . . . . . . . . . .  $   3,992   $  (4,278)  $ (10,403)
  Adjustments to reconcile net income (loss) to cash provided
    by operating activities:
      Depreciation and amortization. . . . . . . . . . . . . . . . .      5,303       6,350       7,065 
      Amortization of deferred financing costs and debt discount . .        916         928         643 
      Loss on sale of assets . . . . . . . . . . . . . . . . . . . .        452         249         353 
      Deferred taxes . . . . . . . . . . . . . . . . . . . . . . . .       (244)     (1,473)       (188)
      Minority interest in net income of subsidiaries. . . . . . . .         92          77          26 
      Minority interest compensation expense . . . . . . . . . . . .        533         263         375 
      Stock-based compensation . . . . . . . . . . . . . . . . . . .      2,241         484          90 
      Changes in:
        Accounts receivable, net . . . . . . . . . . . . . . . . . .      2,427      (3,809)      5,708 
        Inventories, net . . . . . . . . . . . . . . . . . . . . . .     (6,268)      6,399       2,007 
        Other current assets . . . . . . . . . . . . . . . . . . . .        445         (50)       (180)
        Accounts payable . . . . . . . . . . . . . . . . . . . . . .       (510)      6,076      (1,184)
        Payroll and payroll related expenses . . . . . . . . . . . .      1,016          84        (839)
        Billings in excess of costs. . . . . . . . . . . . . . . . .         --          --        (257)
        Accrued warranty . . . . . . . . . . . . . . . . . . . . . .      1,385          38        (690)
        Other accrued expenses . . . . . . . . . . . . . . . . . . .        (67)        303          87 
        Customer deposits. . . . . . . . . . . . . . . . . . . . . .     (1,785)      1,716         955 
                                                                      ----------  ----------  ----------
          Net cash flows provided by operating activities. . . . . .      9,928      13,357       3,568 
                                                                      ----------  ----------  ----------

Cash Flows From Investing Activities:
  Capital expenditures . . . . . . . . . . . . . . . . . . . . . . .     (6,322)     (1,739)     (5,170)
  Proceeds from sale of fixed assets . . . . . . . . . . . . . . . .      1,657       2,742       1,299 
  Other. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         13         687         (11)
                                                                      ----------  ----------  ----------
          Net cash flows provided by (used in) investing activities.     (4,652)      1,690      (3,882)
                                                                      ----------  ----------  ----------

Cash Flows From Financing Activities:
  Payments on shareholder loans. . . . . . . . . . . . . . . . . . .     (2,295)     (2,194)       (684)
  Proceeds from shareholder loans. . . . . . . . . . . . . . . . . .      7,146       1,574       1,452 
  Proceeds from issuance of long-term debt . . . . . . . . . . . . .      1,850          --          -- 
  Payments on debt . . . . . . . . . . . . . . . . . . . . . . . . .         --     (15,227)     (4,512)
  Net borrowings under line-of-credit agreement. . . . . . . . . . .      2,881       2,242       7,800 
  Purchase of treasury stock . . . . . . . . . . . . . . . . . . . .    (14,600)         --          -- 
  Dividends. . . . . . . . . . . . . . . . . . . . . . . . . . . . .     (1,619)     (1,146)     (1,795)
  Other. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        169        (106)     (1,580)
                                                                      ----------  ----------  ----------
          Net cash flows provided by (used in) financing activities.     (6,468)    (14,857)        681 
                                                                      ----------  ----------  ----------

Effect of Exchange Rate Changes on Cash. . . . . . . . . . . . . . .         57         313        (259)
                                                                      ----------  ----------  ----------

CHANGE in Cash and Cash Equivalents. . . . . . . . . . . . . . . . .  $  (1,135)  $     503   $     108 
Cash and Cash Equivalents, beginning of year . . . . . . . . . . . .      3,439       2,936       2,828 
                                                                      ----------  ----------  ----------
Cash and Cash Equivalents, end of year . . . . . . . . . . . . . . .  $   2,304   $   3,439   $   2,936 
                                                                      ==========  ==========  ==========



The accompanying notes to consolidated financial statements are an integral part
                               of these statements

                                       32



                               THE GSI GROUP, INC.
                               NOTES  TO  CONSOLIDATED  FINANCIAL  STATEMENTS

1.     NATURE  OF  OPERATIONS

          The  GSI  Group,  Inc.,  a  Delaware corporation, and its subsidiaries
(collectively,  the  "Company")  manufacture  and  sell  equipment  for  the
agricultural  industry.  In  limited cases, the Company enters into contracts to
manufacture and supervise the assembly of grain handling systems.  The Company's
product  lines  include:  grain  storage  bins  and  related drying and handling
equipment  systems and swine and poultry feed storage and delivery, ventilation,
and  watering  systems.  The  Company's  headquarters  and  main  manufacturing
facility  are  in  Assumption,  Illinois, with other manufacturing facilities in
Illinois.  In addition, the Company has manufacturing and assembly operations in
Brazil,  Malaysia  and  China and selling and distribution operations in Mexico,
South  Africa  and  Poland.

2.     SUMMARY  OF  SIGNIFICANT  ACCOUNTING  POLICIES

Basis  of  Consolidation

     The  accompanying  financial statements reflect the consolidated results of
the  Company.  All  intercompany transactions and balances have been eliminated.
The  Company  records  income  or loss on the sales to its foreign subsidiaries.
That  income  or  loss  is  not  recognized  until  the inventory is sold by the
subsidiary.  There  were  no  significant  differences  between  the  foreign
subsidiaries accounting principles pertinent to the countries they are domiciled
in  and  those  accounting principles generally accepted in the United States of
America.  The  Company's  subsidiaries  are  as  follows:






COMPANY NAME                                           LOCATION
---------------------------------------------------  -------------
                                                  
The GSI Asia Group Sdn.Bhd. . . . . . . . . . . . .  Malaysia
The GSI Group Africa (Proprietary) Limited. . . . .  South Africa
The GSI Group Europe Limited. . . . . . . . . . . .  Great Britain
GSI Cumberland de Mexico, S. de R.L. de C.V.. . . .  Mexico
Agromarau Industria E Comercio Ltda.. . . . . . . .  Brazil
The GSI Group (Shanghai) Co., Ltd.. . . . . . . . .  China
The GSI Agricultural Equipments (Shanghai) Co., Ltd  China




     Use  of  Estimates

     The  preparation  of  financial  statements  in  conformity with accounting
principles  generally  accepted  in  the  United  States  of  America  requires
management to make estimates and assumptions that affect the reported amounts of
assets  and  liabilities  and disclosure of contingent assets and liabilities at
the  date  of  the  financial statements and the reported amounts of revenue and
expenses  during  the  reporting period.  Actual results could differ from those
estimates.

     Cash  and  Cash  Equivalents

     The  Company  considers all short-term investments with original maturities
of  three  months  or  less  to  be  cash  equivalents.
                                       33

     Concentration  of  Credit  Risk

     The  Company's  financial instruments that are exposed to concentrations of
credit  risk  consist  primarily of cash and cash equivalents and trade accounts
receivable.  The  Company  places  its  cash and temporary investments with high
quality  financial institutions.  At times, such investments may be in excess of
the  FDIC  insurance  limit  or may not be covered by insurance in the Company's
foreign  operations.  Temporary  investments  are valued at the lower of cost or
market  and  at  the  balance  sheet  dates approximate fair value.  The Company
primarily  serves customers in the agricultural industry.  This risk exposure is
limited  due  to the large number of customers comprising the Company's customer
base  and  its  dispersion  across  many  geographic  areas.  The Company grants
unsecured  credit  to  its  customers.  In  doing  so,  the  Company  reviews  a
customer's  credit  history  before  extending credit.  In addition, the Company
routinely  assesses  the  financial  strength  of  its  customers,  and,  as  a
consequence,  believes  that its trade accounts receivable risk is limited.  The
Company limits its international exposure to credit risk through the purchase of
insurance.

     Fair  Value  of  Financial  Instruments

     The  carrying  amounts  of  cash, receivables, accounts payable and accrued
expenses  approximate  fair value because of the short-term nature of the items.
The  carrying amount of the Company's lines of credit, notes and other payables,
except  for  10  1/4% senior subordinated notes due 2007, approximate their fair
values either due to their short term nature, the variable rates associated with
these debt instruments or based on current rates offered to the Company for debt
with  similar  characteristics.  The  fair  value of the Notes was approximately
$94.6  million  (book  value  of $99.5 million) and $68.8 million (book value of
$98.2  million)  at  December  31,  2004 and 2003, respectively, based on market
price.

     Accounts  and  Notes  Receivable

     Accounts  receivable  are stated at the amount billed to customers plus any
accrued  and  unpaid  interest.  The  Company provides an allowance for doubtful
accounts,  which  is  based upon a review of outstanding receivables, historical
collection  information  and  existing economic conditions.  Accounts receivable
are ordinarily due 30 days after the issuance of the invoice.  Accounts that are
unpaid  after  the  due  date  bear  interest  at  1%  per  month.    Delinquent
receivables  are  written off based on individual credit evaluation and specific
circumstances  of  the  customer.

     Notes  receivable  are stated at their outstanding principal amount, net of
allowance  for  uncollectible  notes.  The  Company  provides  an  allowance for
uncollectible  notes,  which  is based upon a review of outstanding receivables,
historical collection information and existing economic conditions.  Outstanding
notes  accrue  interest based on the terms of the respective note agreements.  A
note  receivable  is  considered  delinquent when the debtor has missed three or
more  payments.    Delinquent  notes  are written off based on individual credit
evaluation  and  specific  circumstances  of  the  borrower.

     Inventories

     Inventories  are  stated at the lower of cost or market, net of reserve for
obsolete  or  slow moving inventory.  Cost includes the cost of materials, labor
and factory overhead. The cost of all domestic and international inventories was
determined  using  the  first-in-first-out"  ("FIFO") method. As of December 31,
2004,  the  Company's policy for reserving for obsolete or slow moving inventory
was  to  accrue reserves in the amount of the excess of amounts on hand over the
trailing  36  month  sales  volumes  for all finished goods and work in progress
inventory,  unless such excess amounts relate to newly introduced SKUs for which
the Company has no long term sales history, in which case no reserve is applied.
The  Company  did  not  have  in  place  a policy for reserving for raw material
inventory.


     Property,  Plant  and  Equipment

     Property,  plant  and  equipment  are  stated  at  cost  less  accumulated
depreciation.  The  cost  of property, plant and equipment acquired as part of a
business  acquisition  represents the estimated fair value of such assets at the
acquisition  date.  Depreciation is provided using the straight-line method over
the  following  estimated  useful  lives.




                                YEARS
                                -----
                             
Building and Improvements. . .  10-25
Machinery and Equipment. . . .   3-10
Office Equipment and Furniture   3-10



     Repairs  and  maintenance  are  charged  to  expense as incurred.  Gains or
losses  resulting  from  sales or retirements are recorded as incurred, at which
time  related  costs and accumulated depreciation are removed from the accounts.

                                       34


     Product  Warranties

     The  Company  provides  limited  warranties on certain of its products, for
periods  up to 1 year.  The Company records an accrued liability and expense for
estimated  future  warranty  claims  based  upon  historical  experience  and
management's  estimate  of the level of future claims.  Changes in the estimated
amounts  recognized  in prior years are recorded as an adjustment to the accrued
liability  and  expense  in  the  current  year.

     Research  and  Development

          Costs  associated  with  research  and  development  are  expensed  as
incurred.  Such  costs incurred were $3.6 million, $2.5 million and $2.7 million
for  the  years  ended  December  31,  2004,  2003  and  2002,  respectively.

     Intangible  Assets

          Goodwill is tested annually for impairment.  If the implied fair value
of  goodwill  is  lower  than  its  carrying  amount,  a  goodwill impairment is
indicated  and  goodwill  is written down to its implied fair value.  Subsequent
increases  in  goodwill  value  are not recognized in the financial statements.

     Deferred  Financing  Costs

          Costs  incurred in connection with obtaining financing are capitalized
and  amortized  to  the  maturity  period  of  the  debt.

     Revenue  Recognition

          Revenue  is  recorded  when  products  are  shipped,  collection  is
reasonably  assured, the price is fixed and determinable and there is persuasive
evidence  of an arrangement.  Provisions are made at that time, when applicable,
for  warranty  costs  to  be  incurred.

          Revenues  on long-term, fixed-price contracts are recognized using the
percentage  of  completion  method.  Percentage  of  completion is determined by
comparing the actual costs incurred to date to the total estimated cost for each
contract.  If  the  estimate  indicates  a  loss  on  a  particular  contract, a
provision  is  made  for  the entire estimated loss.  Retainages are included as
current  and  noncurrent assets in the accompanying consolidated balance sheets.
Revenue  earned  in  excess  of  billings  is comprised of revenue recognized on
certain contracts in excess of contractual billings on such contracts.  Billings
in  excess  of  costs  are  classified  as  a  current  liability.  

     Shipping  and  Handling  Fees

     Shipping  and handling costs of $9.5 million, $8.6 million and $7.6 million
for  2004,  2003  and  2002,  respectively,  are included in cost of goods sold.

     Translation  of  Foreign  Currency

     The Company translates the financial statements of its foreign subsidiaries
in  accordance  with Statement of Financial Accounting Standards ("SFAS") No. 5,
"Foreign  Currency  Translation."  The Company's foreign operations are reported
in  the  local  currency  and  translated to U.S. dollars, with the exception of
Mexico, whose functional currency is the U.S. dollar.  The balance sheets of the
Company's  foreign  operations  are translated at the exchange rate in effect at
the  end  of  the periods presented.  The revenues and expenses of the Company's
foreign  operations  are  translated  at  the average rates in effect during the
period.  For  locations  where  the  U.S. dollar is not the functional currency,
exchange  losses  resulting  from  translations for the years ended December 31,
2004,  2003  and  2002  have  been  recorded  in  the  accompanying Consolidated
Statements  of  Stockholders'  Deficit.  For  Mexico,  exchange  losses  from
translations  for  the  years  ended  December 31, 2004, 2003 and 2002 have been
recorded  in  the  accompanying  Consolidated  Statements  of  Operations.

     Income  Taxes

     The  Company  accounts  for  income  taxes in accordance with SFAS No. 10",
"Accounting  for  Income  Taxes".  This  approach  results in the recognition of
deferred  tax assets and liabilities for the expected future tax consequences of
temporary  differences  between  the  book carrying amounts and the tax basis of
assets  and  liabilities.

                                       35

     Earnings  Per  Share

     The  Company  computes  earnings per share in accordance with SFAS No. 12",
"Earnings  Per  Share."  Under  the provisions of SFAS No. 128, basic net income
per  share is computed by dividing the net income for the period by the weighted
average  number  of  common  shares  outstanding during the period.  Diluted net
income  per  share  is computed by dividing the net income for the period by the
weighted  average  number  of  common  and  common equivalent shares outstanding
during  the  period.  Diluted earnings per share equals basic earnings per share
for  all  periods  presented.

     Self  Insurance

     The  Company  has  elected  to  self-insure certain costs related to health
insurance,  workers'  compensation  and general liability.  Costs resulting from
noninsured losses are charged to income when incurred.  The Company has reserves
of  $3.3  million,  $2.5 million and $2.0 million at December 31, 2004, 2003 and
2002,  respectively.

     Change  in  Accounting  Principle

     On  January  1,  2002,  the  Company adopted Financial Accounting Standards
Board  ("FASB")  Statement  No.  142,  Goodwill  and  Other  Intangible  Asset"
("Statement  No. 142").  Under Statement No. 142, goodwill and intangible assets
that  have  indefinite  useful  lives  will  not be amortized but rather will be
tested  at  least  annually  for impairment.  Intangible assets that have finite
useful  lives  will  continue  to  be  amortized  over  their useful lives.  The
adoption  of  Statement  No. 142 had the affect of increasing 2002 net income by
$0.3  million.

     During  2003,  the  Company  changed its method of accounting and financial
reporting  for  guarantees by adopting the provisions of FASB Interpretation No.
45  ("FIN  45").  The  adoption  of FIN 45 did not have a material impact on the
Company's  results  of  operation  or  financial  position.

     Stock  Based  Compensation  Plan

     The  Company is party to a stock based employee compensation plan, which is
described  more  fully  in note 10. The Company accounts for this plan under the
recognition  and  measurement  principles  of APB Opinion No. 25, Accounting for
Stock  Issued  to  Employees,  and related interpretations. Stock based employee
compensation  cost  is  reflected  in  net  income  as  the  market value of the
underlying  common  stock  exceeds  the  purchase  price.

     Thirteen  Week  Fiscal  Periods

          The  Company uses thirteen-week fiscal quarter periods for operational
and  financial  reporting  purposes.  The Company's year-end will continue to be
December  31.

     Reclassifications

          Certain  reclassifications  have  been  made  to  the  2003  financial
statements  to  conform  to  the  2004  financial statement presentation.  These
reclassifications  had  no  effect  on  net  earnings.

3.     NEW  ACCOUNTING  PRONOUNCEMENTS

     On  May  19,  2004,  the  FASB  released FASB Staff Position FAS 106-2 (FSP
106-2),  which  provides  accounting  guidance  with  respect  to  the  Medicare
Prescription  Drug,  Improvement,  and  Modernization  Act of 2003 (the Medicare
Act).  FSP  106-2  provides  guidance  on  accounting  for the prescription drug
benefit  of the Medicare Act, prescribes the transition to the new guidance, and
sets  forth  new  disclosure  requirements.  The  Company  has  determined  the
accounting  provisions  of  FSP  106-2  will  have  no impact  on the results of
operations  or  financial  position  at  this  time.

     In  November  2004,  the  FASB  issued  SFAS  No.  15, "Inventory Costs, an
amendment  of ARB No. 43, Chapter 4. SFAS No. 151 amends the guidance in ARB No.
4", "Inventory Pricing," for abnormal amounts of idle facility expense, freight,
handling  costs,  and  wasted  material (spoilage) requiring that those items be
recognized  as  current-period  expenses  regardless  of  whether  they meet the
criterion  of  "so  abnormal."  This  statement also requires that allocation of
fixed  production  overheads  to  the costs of conversion be based on the normal
capacity  of the production facilities. The statement is effective for inventory
costs  incurred  during  the  fiscal  years  beginning  after June 15, 2005. The
Company  does not expect this statement to have a material impact on the results
of  operations  or  financial  position.
                                       36

     In  December  2004,  the FASB issued SFAS No. 15, "Exchanges of Nonmonetary
Assets,  an  amendment of APB Opinion No. 9." APB Opinion No. 2, "Accounting for
Nonmonetary  Transactions,"  is  based  on  the  principle  that  exchanges  of
nonmonetary  assets  should  be  measured  based on the fair value of the assets
exchanged.  SFAS No. 153 amends APB Opinion No. 29, eliminating the exception to
fair value accounting for nonmonetary exchanges of similar productive assets and
replaces  it  with  a general exception to fair value accounting for nonmonetary
exchanges  that  do  not  have  commercial substance. A nonmonetary exchange has
commercial  substance  if  the  future  cash flows of the entity are expected to
change significantly as a result of the exchange. The statement is effective for
nonmonetary asset exchanges occurring in fiscal periods beginning after June 15,
2005.  The  Company  does not expect this statement to have a material impact on
the  results  of  operations  or  financial  position

4.     TRADE  RECEIVABLES  ALLOWANCE

     The following summarizes trade receivables allowance activity for the years
ended  December  31,  2002,  2003  and  2004  (in  thousands):





                                AMOUNT
                               --------
                            
Balance, December 31, 2001. .  $ 2,117 
Increase to operating expense     1824 
Charge to allowance . . . . .     (883)
                               --------
Balance, December 31, 2002. .    3,058 
Increase to operating expense      936 
Charge to allowance . . . . .   (1,265)
                               --------
Balance, December 31, 2003. .    2,729 
Increase to operating expense      904 
Charge to allowance . . . . .     (231)
                               --------
Balance, December 31, 2004. .  $ 3,402 
                               ========





5.     BUSINESS  SEGMENT

     In  January  1998,  the  Company  adopted  SFAS  No.  131, Disclosure About
Segments  of an Enterprise and Related Information ("SFAS 31").  The Company has
no  separately  reportable  segments  under  this  standard.  Under  the
enterprise-wide  disclosure requirements of SFAS 131, the Company reports sales,
by  each group of product lines.  Amounts for the years ended December 31, 2004,
2003  and  2002  are  as  shown  in  the  table  below  (in  thousands):




                          DECEMBER 31,
                              2004         2003       2002
                         --------------  ---------  ---------
                                           
Grain product line. . .  $     177,622   $140,290   $123,599 
Swine product line. . .         46,809     42,152     51,091 
Poultry product line. .         64,348     55,227     55,946 
Discontinued operations           (648)      (801)    (1,118)
                         --------------  ---------  ---------
     Sales. . . . . . .  $     288,131   $236,868   $229,518 
                         ==============  =========  =========



     For  the years ended December 31, 2004, 2003 and 2002, sales in Brazil were
$28.9  million,  $17.4  million  and $18.3 million, respectively.  Net income in
Brazil  was  $1.3 million, $1.4 million and $1.3 million in 2004, 2003 and 2002,
respectively.  Long-lived assets in Brazil were $4.3 million and $2.7 million at
December  31,  2004  and  2003,  respectively.

6.     RISKS  AND  UNCERTAINTIES

          International  operations  generally are subject to various risks that
are  not  present  in  domestic operations, including restrictions on dividends,
restrictions  on  repatriation of funds, unexpected changes in tariffs and other
trade  barriers,  difficulties  in  staffing  and  managing  foreign operations,
political  instability,  fluctuations  in  currency  exchange  rates,  reduced
protection  for  intellectual  property  rights  in  some  countries,  seasonal
reductions in business activity and potentially adverse tax consequences, any of
which  could  adversely  impact  the  Company's  international  operations.
                                       37

7.     DETAIL  OF  CERTAIN  ASSETS  AND  LIABILITIES




                                         AS OF DECEMBER 31,
                                        --------------------      
                                                2004            2003
                                        --------------------  ---------
    RESTATED                                  RESTATED
--------------------------------------  --------------------      
                                                        
    (IN THOUSANDS)
--------------------------------------                                 
Accounts Receivable
  Trade receivables. . . . . . . . . .  $            28,058   $ 29,812 
  Allowance for doubtful accounts. . .               (3,402)    (2,729)
                                        --------------------  ---------
       Total . . . . . . . . . . . . .  $            24,656   $ 27,083 
                                        ====================  =========

Inventories
  Raw materials. . . . . . . . . . . .  $            22,876   $ 13,653 
  Work-in-process. . . . . . . . . . .                7,581     14,843 
                                                     18,196     13,889 
  Finished goods
        Total. . . . . . . . . . . . .               48,653     42,385 
                                        ====================  =========

Property, Plant and Equipment
  Land . . . . . . . . . . . . . . . .  $               803   $    809 
  Buildings and improvements . . . . .               25,061     23,660 
  Machinery and equipment. . . . . . .               48,277     47,863 
  Office equipment and furniture . . .                9,242      8,917 
  Construction-in-progress . . . . . .                  488         -- 
                                        --------------------  ---------
                                                     83,871     81,249 
  Accumulated depreciation . . . . . .              (51,323)   (48,576)
  Property, plant and equipment, net .  $            32,548   $ 32,673 
                                        ====================  =========
Intangible Assets
  Goodwill . . . . . . . . . . . . . .  $            10,264   $ 10,100 
                                        ====================  =========

  Non-compete agreements . . . . . . .  $             8,227   $  8,227 
  Accumulated amortization . . . . . .               (6,869)    (6,250)
    Total. . . . . . . . . . . . . . .  $             1,358   $  1,977 
                                        ====================  =========

  Patents and other intangible assets.  $               383   $    383 
  Accumulated amortization . . . . . .                 (247)      (217)
       Total . . . . . . . . . . . . .  $               136   $    166 
                                        ====================  =========
Deferred Financing Costs
  Deferred financing costs . . . . . .  $             7,008   $  6,253 
  Accumulated amortization . . . . . .               (4,559)    (3,480)
       Total . . . . . . . . . . . . .  $             2,449   $  2,773 
                                        ====================  =========
Accrued Warranty
  Beginning reserve. . . . . . . . . .  $             1,379   $  1,340 
  Increase to expense. . . . . . . . .                3,012      2,585 
  Charge to reserve. . . . . . . . . .               (1,627)    (2,546)
  Ending reserve . . . . . . . . . . .  $             2,764   $  1,379 
                                        ====================  =========




Amortization  of  patents  and  non-compete  agreements  are  as  follows  (in
thousands):





   
2005  $397
2006  $364
2007  $131
2008  $131
2009  $113





8.     SUPPLEMENTAL  CASH  FLOW  INFORMATION

     The  Company  paid  approximately  $12.6  million,  $12.4 million and $12.3
million  in  interest  during  the years ended December 31, 2004, 2003 and 2002,
respectively.  The  Company  paid  income  taxes  of $30,502, $6,241 and $34,836
during  the  years  ended  December  31,  2004,  2003  and  2002,  respectively.
                                       38

9.     LONG-TERM  DEBT

     Long-term debt at December 31, 2004 and 2003 consisted of the following (in
thousands):




                                                                                                     2004       2003
                                                                                                   ---------  ---------
                                                                                                        
Congress Financial Corporation (Central) revolving line of credit . . . . . . . . . . . . . . . .    23,511     19,541 
Congress Financial Corporation (Central) term note. . . . . . . . . . . . . . . . . . . . . . . .    10,972     12,500 
Stockholder note, unsecured, payable on demand, under the same interest terms
  as the Congress Financial Corporation (Central) revolving line of credit. . . . . . . . . . . .     5,000        148 
10.25% senior subordinated notes payable, principal due November, 2007, net of
  Unamortized debt discount of $792 and $628 as of December 31, 2004 and 2003,
  Respectively; amortization of debt discount was $157 and $178 for the years ended
  December 31, 2004 and 2003, respectively; interest is payable  semi-annually each
                                                                                                     97,522 
  May 1 and November 1. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    99,208 
Brazil note, secured by equipment, interest rate is LIBOR plus 4.5%, principal due long term debt
     August 10, 2007. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       439         -- 
                                                                                                   ---------  ---------
    Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   139,130    129,711 
Less:
  Current maturities. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    (5,167)      (148)
    Total long-term debt. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $133,963   $129,563 
                                                                                                   =========  =========



     Maturities of long-term debt during the next three years are as follows (in
thousands):





      
2005. .     5,167
2006. .    34,483
2007. .    99,480
         --------
  Total  $139,130
         ========




     In  November  1997,  the Company issued $100 million aggregate principal of
senior  subordinated  note ("Notes") which are due in 2007.  The Notes represent
unsecured  senior subordinated obligations of the Company.  Upon occurrence of a
change in control (as defined in the indenture governing the Notes), the Company
is  required  to  repurchase the Notes at a price equal to 101% of the principal
amount  thereof,  plus  accrued  and  unpaid  interest,  if  any, to the date of
repurchase.  The  indenture  governing  the  Company's senior subordinated notes
provides  for  certain  restrictive  covenants.  The  more  significant  of  the
covenants  restrict  the  ability  of  the  Company  to dispose of assets, incur
additional  indebtedness, pay dividends or make distributions and other payments
affecting  subsidiaries.  The  Company  was  in  compliance  with  the covenants
contained  in  the  indenture  as  of  December  31,  2004.

     In  2002,  a  stockholder of the Company extended an additional loan to the
Company  for  $1.5  million  which  is  payable on demand.  It has revolver type
characteristics  where  the rate and outstanding balance can fluctuate depending
on  the  terms of the Company's senior credit facility. As of December 31, 2004,
this  loan  has  the  same  interest terms as the Congress Financial Corporation
(Central)  revolving line of credit and the balance of the loan was $5.0 million
and  is  included  in  current  maturities  of  long-term  debt.
                                       39

     On  October  31,  2003,  The GSI Group, Inc. (the "Company") entered into a
three-year  credit  facility  with lenders led by Congress Financial Corporation
(Central)  to provide up to a maximum amount of $75,000,000 subject to borrowing
base  availability  (the  "Credit  Facility")  to replace the Company's existing
senior  credit  facility,  which  provided for maximum outstanding borrowings of
$60,000,000.  Revolving  loans  and  letters of credit under the Credit Facility
are based on a borrowing base, which includes accounts receivable, inventory and
fixed  assets.  A  $12.5  million  term  loan  due  on  October 31, 2006 is also
included in the Credit Facility.  The revolving loan borrowings bear interest at
a  floating  rate per annum equal to (at the Company's option) 2.5% to 3.0% over
LIBOR  or  0.0%  to 0.50% over the Prime Rate, both based on excess availability
under  the borrowing base.  The term loan borrowings bear interest at a floating
rate  per  annum  equal  to  8%  over  the  Prime Rate provided that the minimum
interest  rate  will not be less than 12.25% and the maximum will not be greater
than 14.5%.   The Credit Facility requires the Company to maintain a senior debt
to  EBITDA ratio and a fixed charge coverage ratio.  Borrowings under the Credit
Facility  are  secured  by  substantially  all  of  the  assets  of the Company,
including  the  capital stock of any existing or future subsidiaries, except the
Brazilian  subsidiary.  The  Company  had  $23.5  million  of  revolving  loans
outstanding  and  $4.4  million  of standby letters of credit, which reduced the
overall  availability  on  the  line  to  $14.8 million as of December 31, 2004.

     On July 9, 2004, Congress Financial Corporation and the Company amended the
existing credit facility (the "Credit Facility") to provide for term loans up to
a  maximum  of  $20.8  million,  as  well as to increase the Sloan Participation
Obligations  set forth therein from $2.5 million to $5.0 million.  Proceeds from
the  increased  term  loan  were used to purchase Voting Common Stock from Craig
Sloan  upon  his  retirement.  A  Capital Call Agreement was also signed on this
date  requiring  Mr.  Sloan to invest in the Company, if Excess Availability, as
defined  in  the  Credit  Facility,  falls below $5.0 million, in an amount that
causes  such  availability  to  be  at  least  $10.0  million.

     On October 19, 2004, Congress Financial Corporation and the Company amended
the  existing  credit  facility (the "Credit Facility") to decrease the interest
rate  on the term note by 1.25% and to provide for a revolving feature where the
line  can  be  between  $8.0  million  and  $17.5 million for the period between
October  19,  2004  and  April  19,  2005.
     On  December  4, 2003, the Company purchased $1.7 million of the Notes at a
25%  discount  that  resulted  in  a gain of $0.4 million.  On May 13, 2004, the
Company  sold $1.8 million of Senior Subordinated Notes at a 23.5% discount that
resulted  in a loss of $0.4 million, which is being amortized over the remaining
life  of  the  bonds.

10.     EMPLOYEE  BENEFIT  PLANS

Profit  Sharing  Plan

     The  Company  has  a  defined  contribution  plan  covering  virtually  all
full-time  employees.  Under  the plan, Company contributions are discretionary.
During  2004, 2003 and 2002, the Company provided a 25% matching contribution up
to  1%  of the employees' compensation.  Company contributions to this plan were
$245,027,  $244,366  and  $245,630  during  2004,  2003  and 2002, respectively.

Stock  Based  Compensation  Plan

     The  Company's  majority stockholder has, from time to time, sold shares of
non-voting  common  stock  to members of management in exchange for non-recourse
promissory notes. The notes are interest bearing and pre-payable. The shares are
sold  subject  to  a  Shareholders"  Agreement, as described below.  The Company
accounts  for this plan under APB Opinion No. 25, Accounting for Stock Issued to
Employees,  and  related  interpretations. As the market value of the underlying
common  stock  exceeds the purchase price, the Company records compensation cost
for  the  difference.  For  the  years  2004,  2003  and  2002,  the Company has
recognized  $2,241,354,  $484,097 and $89,511 of compensation expense under this
plan  with  a corresponding credit to additional paid-in capital.  The dividends
paid  to  the non-voting shareholders are classified as compensation expense and
reduced  previously  reported  net  income  for  2003  and  2002  by $62,584 and
$113,647,  respectively.  The  2004 dividend that was classified as compensation
expense  was  $381,178.

A  summary  of  the  status  of the plan at December 31, 2004, 2003 and 2002 and
changes  during  the  years  then  ended  is  presented  below:






                                        2004     2003    2002
                                               
Outstanding shares, beginning of year   89,958  92,356  106,433
Shares sold by Craig Sloan. . . . . .  101,684     599       --
Shares purchased by Craig Sloan . . .      599   2,997   14,077
                                       -------  ------  -------

Outstanding shares, end of year . . .  191,043  89,958   92,356


                                       40


     The  Stockholder  Agreements  generally  (i)  provide that the holders of a
majority  of  the  stock  may  sell all of their shares at any time if the other
stockholders  are  entitled  to  participate  in such sale on the same terms and
conditions,  and  that  the  holders  of a majority of the stock may require the
other  stockholders  to  sell all their stock at the same time on the same terms
and  conditions,  (ii)  establish  that the stockholders are restricted in their
ability  to  sell,  pledge or transfer such shares, (iii) grants rights of first
refusal,  first  to  the  Company and then to all non-transferring stockholders,
with  respect  to  the  transfer of any shares, (iv) require that an affirmative
vote  by  a majority of the Company's voting stockholders is required to approve
certain corporate matters and (v) establish procedures for the optional purchase
of shares by the Company (subject to compliance with the terms of the Indenture)
or  any  remaining  voting  stockholders upon the death, permanent disability or
termination  of  employment  of any stockholder. The Stockholder Agreements also
(i) provide that the holders of a majority of the Company's shares may cause the
Company  to  register  their  shares in an underwritten public offering and (ii)
grant  piggy-back  registration  rights  to  the stockholders in the event of an
underwritten  public  offering.

11.     INCOME  TAX  MATTERS

     The  Company  has  elected  to be treated as a subchapter S corporation for
income tax purposes.  Accordingly, no provision for federal income taxes related
to the Company has been recorded. Earnings or losses of the Company are reported
on  the  personal  income tax returns of the stockholders. At December 31, 2004,
all  of  the  Company's foreign subsidiaries are eligible foreign entities which
have  elected  to  be  classified  as a partnership or disregarded as a separate
entity under U.S. Treasury Regulation Section 301.7701. As a result, earnings or
losses  of  the  foreign  subsidiaries  are  not  subject  to U.S. tax except as
reported  on  the  personal  income  tax  returns of the stockholders. Dividends
sufficient to pay the resulting income taxes of the owners are declared and paid
as  needed. The Company is subject to certain state taxes.  All foreign entities
are subject to local taxes.  Accordingly, the provisions for foreign local taxes
have  been  recorded.

     The  income  tax  expense  (benefit)  differs from the amount of income tax
determined by applying the U.S. Federal income tax rate to pretax income for the
years  ended  December  31,  2004,  2003  and  2002  (in  thousands):



                              2004          2003          2002

                                                      RESTATED    RESTATED    RESTATED
                                                                    

U.S. federal statutory rate . . . . . . . . . . . .  $   1,550   $  (1,816)  $  (3,596)
Increase (decrease) in income taxes resulting from:
  Non-taxable S Corporation (income) losses . . . .     (1,550)      2,337       1,364 
       Foreign local taxes. . . . . . . . . . . . .        585        (302)        327 
       Valuation Allowance. . . . . . . . . . . . .         --        (749)      2,200 
  Tax differences resulting from acquisition of DMC       (170)       (503)       (284)
  Effective tax rate differences. . . . . . . . . .         --          93          91 
  State and other income taxes. . . . . . . . . . .         84         (55)          4 
                                                     $     499   $    (995)  $     106 
                                                     ==========  ==========  ==========



     The  following  is  a summary of the Company's expense (benefit) for income
taxes  (in  thousands):




                              Years Ended December 31,
                             --------------------------                 
                                        2004                2003      2002
    Restated                          Restated            Restated
---------------------------  --------------------------  ----------     
                                                            
Current
  State and local . . . . .                         84         243       3 
  Foreign . . . . . . . . .                         17         235     327 
                                                   101         478     330 
                             --------------------------  ----------  ------


Deferred
  Federal . . . . . . . . .                       (116)       (638)   (153)
  State and local . . . . .                        (54)       (298)    (71)
  Foreign . . . . . . . . .                        568        (537)     -- 
                                                   398      (1,473)   (224)
                             --------------------------  ----------  ------

    Total expense (benefit)  $                     499   $    (995)  $ 106 
                             --------------------------  ----------  ------

                                       41


     The  components of deferred tax assets and liabilities at December 31, 2004
and  2003  are  as  follows  (in  thousands):




                                                2004      2003
                                                  
Deferred tax assets:
  Tax loss carryforwards - DMC . . . . . . .  $    --   $   972 
       Tax loss carryforwards - Brazil . . .    1,161     1,249 
  Tax loss carryforwards - Mexico. . . . . .      118        45 
       Tax loss carryforwards - South Africa       41        -- 
  Property and equipment . . . . . . . . . .       --        87 
  Inventory reserves . . . . . . . . . . . .       --        29 
  Estimated product liability. . . . . . . .       --        48 
                                              $ 1,320   $ 1,475 
                                              ========  ========

Deferred tax liabilities:
  Malaysia Inventory . . . . . . . . . . . .       11        -- 
  Property and equipment . . . . . . . . . .       --       262 
  Inventory. . . . . . . . . . . . . . . . .       --       148 
                                                   11       410 
                                              --------  --------

Valuation Allowan-e - DMC. . . . . . . . . .       --      (955)

Net deferred tax asset . . . . . . . . . . .  $(1,309)  $(1,065)
                                              ========  ========



     The  valuation  allowance  decreased  by $955 (restated) during the current
year.  This decrease resulted from a re-evaluation of the utilization of the net
operating  loss  carryforwards.

     Brazil has tax loss carryforwards of approximately $1.2 million that do not
expire.  Mexico  has tax loss carryforwards of $0.1 million that begin to expire
in  2008.  South Africa has minimal tax loss carry forwards that begin to expire
in  2005.

     Remaining  realizable  assets  are  supported  by anticipated turnaround of
deferred  tax  liabilities  and  future  projected  taxable  income.

       At  December  31,  2004,  if  the  Company's  S corporation election were
terminated,  a  deferred  income tax expense of approximately $5.5 million would
have  been  recorded.

12.     COMMITMENTS  AND  CONTINGENCIES

     The  Company  is  involved  in  various legal matters arising in the normal
course of business which, in the opinion of management, will not have a material
effect  on  the  Company's  financial  position  or  results  of  operations.

     Under  the  Company's  insurance  programs,  coverage  is  obtained  for
catastrophic  exposures  as well as those risks required to be insured by law or
contract.  The  Company retains a significant portion of certain expected losses
related  primarily  to  workers'  compensation,  physical  loss  to property and
comprehensive  general,  product  and  vehicle liability.  Provisions for losses
expected under these programs are recorded based upon the Company's estimates of
the  aggregate  liability  for  claims  incurred  and totaled approximately $2.0
million  for  the  year  ended  December  31, 2004.  The amount of actual losses
incurred could differ materially from the estimates reflected in these financial
statements. The Company has provided letters of credit aggregating approximately
$4.3  million  in  connection  with  these  insurance  programs.

     The  Company  has  month-to-month  leases  for  several  buildings and paid
rentals  in  2004, 2003 and 2002 of $0.6 million, $0.9 million and $0.7 million,
respectively.  The  Company  also  leases equipment and vehicles under operating
lease  arrangements.  Total  lease  expense related to the equipment and vehicle
leases  for  the  years ended December 31, 2004, 2003 and 2002 was $1.4 million,
$1.3  million  and  $1.8  million,  respectively.  These  amounts  are  for U.S.
operations  only.  Foreign  lease obligations are not material and therefore not
included.
                                       42

     Operating  lease  commitments  are  as  follows  (in  thousands):





    
2005.  $1,539
2006.   1,265
2007.     952
2008.     617
2009.     251
       ------
Total  $4,624
       ======



     The  Company  has  a  contract  with  the  Yemen  Company  for  Industrial
Development to manufacture and supervise the assembly of grain handling systems.
Other  current  and long-term assets include $0.6 million and $0.5 million as of
December 31, 2004 and 2003, respectively, of retainage withheld until completion
of  the  projects  and the meeting of certain performance criteria.    A dispute
over  the  contract  has  caused  the  matter  to  be  placed  in  arbitration.

      The  Company  previously  engaged  Rabobank International as its exclusive
financial  advisor  with  respect  to the exploration of strategic alternatives,
including  but  not  limited  to  the  sale  of the Company. In return for these
services,  in  the  event of a sale, the Company has agreed to pay a success fee
based  on  the  aggregate consideration received for such a sale. This agreement
was  terminated  by the Company and has a clause whereby, if the Company is sold
within  twelve  months  after  the termination date, then Rabobank International
would  likely  be  entitled  to  the  aforementioned  success  fee.

13.     REGIONAL  INFORMATION

     The  Company  is  engaged  in the manufacture and sale of equipment for the
agricultural  industry.  The Company's product lines include: grain storage bins
and  related  drying  and  handling equipment systems and swine and poultry feed
storage and delivery, ventilation, and watering systems.  The Company's products
are  sold  primarily  to  independent  dealers and distributors and are marketed
through the Company's sales personnel and network of independent dealers.  Users
of  the  Company's  products include farmers, feed mills, grain elevators, grain
processing  plants and poultry/swine integrators. Sales by each major geographic
region  are  as  follows  (in  millions):





                     2004    2003    2002
                           
United States. . .  $187.5  $156.1  $146.1
Asia . . . . . . .    15.8    20.6    20.0
Canada . . . . . .    16.7    15.0    17.5
Latin America. . .    46.2    27.1    29.9
Mideast and Africa    10.6     8.9     5.8
Europe . . . . . .     7.2     6.0     7.4
All other. . . . .     4.1     3.2     2.8
                    $288.1  $236.9  $229.5




14.     DISCONTINUED  OPERATIONS
     On  November  2,  2004, the Company entered an agreement to discontinue and
sell  the  assets  of  its Canadian subsidiary to an unrelated third party.  The
gain  of  $118  thousand  has  been  reported  in  2004's  gain from the sale of
discontinued  operations.  2004, 2003 and 2002 operations have been reclassified
to  include  all  revenues  and  expenses  of  the subsidiary under discontinued
operations.

15.     BUSINESS  COMBINATIONS

     On  December  22,  2004,  the  Company  participated  in  two  simultaneous
transactions  where  the  Company acquired 100 percent of the outstanding common
shares  of FarmPro, Inc. (FarmPRO) and then sold substantially all of the assets
of  FarmPRO  to  an  unrelated  third  party.

                                       43

     The  following  table  summarizes  the  estimated fair values of the assets
retained  and  liabilities  assumed  at  the  date  of  acquisition.





                  
Current Assets. . .  $243,000 
Current Liabilities   (40,000)
                     ---------
Net Assets Acquired  $203,000 
                     =========



     As  a  result  of these transactions, the Company recognized a loss of $7.2
million related to $2.6 million of accounts receivable writeoffs and acting on a
$4.5  million  guarantee for FarmPro, as well as other expenses of $0.6 million,
which  were  offset  by  $0.5  million cash received.  The Company had a $93,000
reserve  related  to  the  guarantee  recorded  on  the  books  throughout 2004.

16.     RELATED  PARTY  TRANSACTIONS

     The  Company  makes  sales  in  the  ordinary  course  of business to Sloan
Implement  Company,  Inc., a supplier of agricultural equipment that is owned by
family  members  of  a  stockholder of the Company.  Such transactions generally
consist  of  sales  of  grain  equipment  and amounted to $487,439, $125,920 and
$196,691  for  2004,  2003  and  2002,  respectively.

     The  Company makes sales in the ordinary course of business to Larry Sloan,
who  is  a  family  member  of  a stockholder of the Company.  Such transactions
generally  consist  of sales of grain equipment and amounted to $24,193, $72,619
and  $10,987  for  2004,  2003  and  2002,  respectively.

     The  Company  has  a  contract  with  BMA  Consulting,  Inc.(BMA) where BMA
provides  consulting services in the ordinary course of business to the Company.
BMA  is  owned  by  a shareholder of the Company.  Such transactions amounted to
$699,210  for  2004.

     The  Company conducted transactions in the ordinary course of business with
RAD  Properties, a corporation owned by Craig Sloan, shareholder of the Company.
Such  transactions generally consist of rent and lease payments that amounted to
$216,200,  $302,900  and  $165,383  in  2004,  2003  and  2002,  respectively.

     The  Company  conducts transactions in the ordinary course of business with
companies  owned  by  the  Segatt  family,  a  member  of  which  is  a minority
shareholder of a subsidiary of the Company.  Such transactions generally consist
of  purchases  of  materials, freight payments, and commissions that amounted to
$925,786, $564,362 and $538,388 for 2004, 2003 and 2002, respectively, and sales
of  poultry  equipment  that amounted to $296,681, $99,815 and $63,225 for 2004,
2003  and  2002,  respectively.

     The  Company  conducts transactions in the ordinary course of business with
Reliance,  a supplier of poultry equipment, which is owned by an employee of the
Company.  Such  transactions  generally  consist  of  purchases of materials for
poultry  equipment  that  amounted to $958,040, $238,095 and $243,946 from 2004,
2003  and  2002,  respectively,  and sales of poultry equipment that amounted to
$150,127,  $239,005  and  $37,877  from  2004,  2003  and  2002,  respectively.

     The  Company  makes  sales  in  the  ordinary course of business to Mayland
Enterprises,  a  distributor of grain equipment, that is owned by an employee of
the  Company.  Such  transactions  generally consist of sales of grain equipment
and  amounted  to  $41,178,  $89,348  and  $26,056  for  2004,  2003  and  2002,
respectively.

17.     UNAUDITED  QUARTERLY  INFORMATION




                                   FIRST          SECOND          THIRD          FOURTH

                                                              QUARTER                   QUARTER   QUARTER    QUARTER
                                               --------------------------------------  ---------  --------  ---------
                                               (IN THOUSANDS, EXCEPT PER SHARE DATA)
                                                                                                
Restated 2004:
  Sales . . . . . . . . . . . . . . . . . . .  $                              58,444   $ 79,623   $ 89,692  $ 60,372 
  Gross profit. . . . . . . . . . . . . . . .                                 12,301     14,451     22,552    14,800 
  Net income (loss) . . . . . . . . . . . . .                                    105        632      6,820    (3,565)
  Basic and diluted earnings(loss) per share.                                   0.06       0.36       4.67     (2.73)
                                               ======================================  =========  ========  =========

Restated 2003:
  Sales . . . . . . . . . . . . . . . . . . .  $                              44,224   $ 65,289   $ 77,062  $ 50,293 
  Gross profit. . . . . . . . . . . . . . . .                                  9,653     13,390     18,236     7,392 
  Net income (loss) . . . . . . . . . . . . .                                 (2,367)      (135)     4,536    (6,312)
  Basic and diluted earnings(loss) per share.                                  (1.33)      0.08       2.56     (3.56)
                                               ======================================  =========  ========  =========

Restated 2002:
  Sales . . . . . . . . . . . . . . . . . . .  $                              52,661   $ 65,581   $ 69,863  $ 41,413 
  Gross profit. . . . . . . . . . . . . . . .                                  9,705     12,620     15,004     4,661 
  Net income (loss) . . . . . . . . . . . . .                                 (3,103)      (833)     1,750    (8,217)
  Basic and diluted earnings(loss) per share.                                  (1.75)     (0.47)      0.99     (4.63)


                                       44


18.  RESTATEMENT

FIRST  RESTATEMENT

      During  the Company's year-end review of 2004, it discovered unintentional
accounting  errors  in  prior years' financial statements.  The errors have been
corrected  in  the  accompanying  2003,  2002  and 2001 financial statements.  A
description of the errors and related impact of each on the financial statements
follows.  Amounts  are  stated  in  whole  dollars.

     At  the  end  of  2001,  the Company began the process of shutting down its
Mason City, Iowa plant, which served as the headquarters for its DMC subsidiary.
As  the  Company  began the revenue cycle process at its corporate headquarters,
cost  of  sales  estimates  were  understated during 2002, while cost accounting
records  were  being  developed for the products previously handled by the Mason
City  employees,  which  caused  the  remaining  inherited inventory costs to be
overstated  by  approximately  $6  million.  The  Company  became  aware  of the
overstatement  in  early  2003, but erroneously assigned the overstated value to
inventory  that  would  flow  through the cost of sales over the next few years.
This  erroneous  correction  reduced  the  stated  value  of  the  inventory  by
approximately  $2.2  million  in  2003 and $4.3 million in 2004. During the 2004
year-end closing process, this issue was re-examined, and the Company determined
that  it  would  be  appropriate  to restate the 2002 cost of sales and year-end
inventory,  the  period  when  the  overstatement  occurred.

     In 1997, the Company's majority stockholder began selling non-voting shares
to  certain  employees.  The  Company's majority stockholder helped finance each
employee's  purchase  with a non-recourse, loan (in the form of interest-bearing
notes)  to  each  employee with the shares as the only collateral for the notes.
APB  Opinion  25  and  its  interpretations  require  that these transactions be
imputed  to  the Company's financial statements and be accounted for as variable
stock awards, which practice the Company had not previously followed.  Treatment
of  the  transaction as a variable stock award requires the Company to recognize
as  compensation  expense  the  extent  to  which  the  fair market value of the
underlying  shares exceeds the original purchase price for such shares. The fair
value  of  the underlying shares first exceeded the price paid for the shares in
2002.  The  effect  of  recording  the  resulting  compensation  expense reduced
previously  reported  net  income  for  2003  by $484,097 and reduced previously
reported  net  income for 2002 by $89,511.  The dividends paid to the non-voting
shareholders  are  classified  as  compensation  expense  and reduced previously
reported  net  income  for 2003, 2002 and 2001 by $62,584, $113,647 and $84,810,
respectively.

     In  2002,  the  Company  entered  into an agreement with the manager of its
Brazilian  subsidiary  whereby  the  Company  agreed  to issue him shares of the
Brazilian subsidiary's stock primarily based on the financial performance of the
Brazilian  subsidiary.  This  agreement  constitutes  a  stock  compensation
arrangement  for  which  the  Company  did not previously recognize compensation
expense.  The  effect  of  recording  compensation  expense  related  to  this
arrangement  reduced  previously  reported  net  income for 2003 by $340,000 and
reduced  previously  reported  net  income  for  2002  by  $401,000.

     Prior to the 2004 closing process, the Company had been using Mexican Pesos
as  the  functional currency of its Mexican subsidiary.  During the 2004 closing
process,  the  Company  determined  that  the correct functional currency of its
Mexican subsidiary should be U.S. Dollars rather than Mexican Pesos.  The effect
of  this  change reduced previously reported 2003 and 2002 net income by $98,644
and $315,917, respectively, and increased previously reported 2001 net income by
$69,692.

     In  2001, 2002 and 2003, the Company's CEO and majority stockholder elected
not  to  accept  salary and board fees that were subsequently paid in 2004.  The
Company  did  not  accrue these amounts in those years.  The effects of accruing
compensation  for  the  Company's CEO reduced previously reported 2003, 2002 and
2001  net  income  by  $100,000,  $507,515  and  $257,000,  respectively.
                                       45

     The Company changed from a stop-loss workers' compensation insurance policy
to a high-deductible self-insured policy in 2000 and did not subsequently accrue
a  liability  for  claims incurred but not reported.  The effect of accruing for
such  claims  in  2003,  2002 and 2001 reduced previously reported net income by
$289,506,  $698,246  and  $603,090,  respectively.

     The  Company  also  made  adjustments  in  2003,  2002  and 2001 to correct
previous  reporting  of overhead adjustments in overseas inventories and gain on
inter-company  sales.

SECOND  RESTATEMENT

     Subsequent  to the sale of all of the stock of the Company on May 16, 2005,
the  new  management  appointed  by  the  new  owner  of  the Company discovered
additional  accounting  errors in prior years' financial statements.  The errors
were  corrected  in the 2004, 2003 and 2002 financial statements.  A description
of  the  errors  and related impact of each on the financial statements follows.
Amounts  are  stated  in  whole  dollars.

     The  Company  made  adjustments  in  2004,  2003  and  2002  to correct its
allowance  for obsolete inventory to conform to the Company's historical policy.
The  effect  of  these  changes  reduced  net  income  by  $559,000  in 2004 and
$1,307,000  in  2002,  and  increased  net  income  by  $283,000  in  2003.

     The Company made adjustments in 2004, 2003 and 2002 to expense warranty and
research  and  development  costs, which were erroneously included in inventory.
The effect of these changes increased net income by $654,000 and $51,000 in 2004
and  2002,  respectively,  and  decreased  net  income  by  $558,000  in  2003.

     The  Company  made adjustments in 2004, 2003 and 2002 to correct the amount
of  overhead  that  was  included  in  inventory. The previous inventory balance
included  an excessive amount of overhead. The effect of these changes increased
net  income  by  $2,188,000  and  $1,777,000 in 2004 and 2003, respectively, and
decreased  net  income  by  $2,951,000  in  2002.

     The combined effect of these changes increased net income by $2,283,000 and
$  1,502,000  in  2004  and  2003,  respectively,  and  decreased  net income by
$4,207,000  in  2002.


     The  financial statement impact of the above noted adjustments is indicated
in  the  table  below  stated  in thousands of dollars except for per share line
items:




          FIRST     AS     SECOND     AS

                                           AS PREVIOUSLY REPORTED    RESTATEMENT    RESTATED   RESTATEMENT  RESTATED
                                                                                             
FISCAL YEAR 2004
Consolidated Balance Sheet:
     Inventory. . . . . . . . . . . . . .  $                53,588  $     (4,935)  $  48,653 
     Retained earnings. . . . . . . . . .                    3,944        (4,935)       (991)

Consolidated Statement of Income:
     Cost of sales. . . . . . . . . . . .                  226,310        (2,283)  $ 224,027 
     Operating income . . . . . . . . . .                   16,469         2,283      18,752 
     Net income . . . . . . . . . . . . .                    1,709         2,283       3,992 
     Basic and diluted earnings per share                     1.31          0.94        2.25 


                                       46




          FIRST     AS     SECOND     AS

                                                      AS PREVIOUSLY REPORTED    RESTATEMENT    RESTATED    RESTATEMENT
                                                                                              
FISCAL YEAR 2003 (Note *)
Consolidated Balance Sheet:
     Inventory. . . . . . . . . . . . . . . . . . .  $                54,165   $     (4,562)  $  49,603   $     (7,218)
     Payroll and payroll related expenses . . . . .                    3,071            565       3,636 
     Other accrued expenses . . . . . . . . . . . .                    4,057          1,891       5,948 
     Paid in capital. . . . . . . . . . . . . . . .                    3,006            574       3,580 
     Accumulated other comprehensive loss . . . . .                  (11,929)           345     (11,584)
     Retained earnings. . . . . . . . . . . . . . .                   12,531         (8,678)      3,853         (7,218)


Consolidated Statement of Income:
     Cost of sales. . . . . . . . . . . . . . . . .                  190,694           (481)    190,213         (1,502)
     Selling, general and administrative expenses .                   36,591          3,602      40,193 
     Operating income . . . . . . . . . . . . . . .                    9,290         (3,121)      6,169          1,502 
     Foreign currency transaction loss. . . . . . .                     (102)           (99)       (201)
     Other, net . . . . . . . . . . . . . . . . . .                   (3,544)         3,749         205 
     Minority interest in net income of subsidiary.                       --            (77)        (77)
     Net income (loss). . . . . . . . . . . . . . .                   (6,232)           452      (5,780)         1,502 
     Basic and diluted earnings per share . . . . .                   ($3.51)  $      0.259      ($3.26)          0.85 

                                                      RESTATED
                                                  
FISCAL YEAR 2003 (Note *)
Consolidated Balance Sheet:
     Inventory. . . . . . . . . . . . . . . . . . .  $  42,385 
     Payroll and payroll related expenses
     Other accrued expenses
     Paid in capital
     Accumulated other comprehensive loss
     Retained earnings. . . . . . . . . . . . . . .     (3,365)


Consolidated Statement of Income:
     Cost of sales. . . . . . . . . . . . . . . . .    188,711 
     Selling, general and administrative expenses
     Operating income . . . . . . . . . . . . . . .      7,671 
     Foreign currency transaction loss
     Other, net
     Minority interest in net income of subsidiary
     Net income (loss). . . . . . . . . . . . . . .     (4,278)
     Basic and diluted earnings per share . . . . .      (2.41)






          FIRST     AS     SECOND     AS
             AS PREVIOUSLY REPORTED     RESTATEMENT     RESTATED     RESTATEMENT     RESTATED


                                                                             
FISCAL YEAR 2002 (Note *)
Consolidated Statement of Income:
     Cost of sales. . . . . . . . . . . . . . . . .   176,836    7,097   183,933    4,207   188,140 
     Selling, general and administrative expenses .    36,767    1,087    37,854 
     Operating income . . . . . . . . . . . . . . .    15,787   (8,184)    7,603   (4,207)    3,396 
     Foreign currency transaction loss. . . . . . .      (468)    (316)     (784)
     Minority interest in net income of subsidiary.        --      (26)      (26)
     Net income (loss). . . . . . . . . . . . . . .     2,330   (8,526)   (6,196)  (4,207)  (10,403 
     Basic and diluted earnings per share . . . . .  $   1.31   ($4.80)   ($3.49)  ($2.37)   ($5.86)



Note  *  The  reported  figures in these tables may differ from the Consolidated
Statement  of  Operations  because  they  do not reflect the reclassification of
certain  amounts  for  discontinued  operations.

19.  SUBSEQUENT  EVENTS

     On  April  6, 2005, the Company's stockholders entered into an agreement to
sell all of the issued and outstanding shares of voting and non-voting equity of
the  Company  to an affiliate of Charlesbank Equity Fund V, Limited Partnership.
In  connection with the consummation of the transaction, it is expected that the
Company  will  refinance  or  amend  its  senior credit facility and its 10-1/4%
senior  subordinated notes due 2007.  The consummation of the transaction, which
is  expected to occur in May 2005, is subject to customary conditions, including
the  receipt  of  financing.



                                       47


ITEM  9.  CHANGES  IN  AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING AND
      FINANCIAL  DISCLOSURE.

      Not  applicable.


ITEM  9A.   CONTROLS  AND  PROCEDURES

OVERVIEW

     In  connection with the preparation of this Annual Report on Form 10-K, the
Company's  management  has  identified  material  weaknesses  in  the  Company's
internal  controls  over  financial  reporting. As defined by the Public Company
Accounting  Oversight  Board  ("PCAOB")  in  Auditing Standard No. 2, a material
weakness  is  a  significant  deficiency,  or  combination  of  significant
deficiencies,  that  results  in  more  than a remote likelihood that a material
misstatement of the annual or interim financial statements will not be prevented
or  detected.

     The  identified material weaknesses in the Company's internal controls over
financial reporting have resulted in insufficient controls relating to inventory
accounting,  the  treatment  of  foreign  currency  matters,  accounting matters
relating  to  differences  between  U.S.  and  foreign accounting principles and
practices,  accounting  for  non-operating expenses, the accounting treatment of
purchases  and  sales of the Company's debt securities, executive salary accrual
methodology,  the identification and treatment of relevant workers' compensation
reserves  and  minority  interest  reserves  and  the  treatment  of stock based
compensation  expense  issues.  In addition, the Company has determined that the
Company's  control  environment  at  December  31,  2004 lacked certain controls
related  to  the  prevention  of  improper  accounting  entries.  These material
weaknesses  resulted  in  restatements being recorded in the Company's financial
statements  for  the  fiscal  years  ended December 31, 2004, 2003 and 2002. The
Company's  management has discussed the material weaknesses with its independent
registered  public  accounting  firm,  BKD  LLP,  and  the  Company's  Board  of
Directors,  and  more  recently  the  Audit Committee of the Board of Directors,
which  was  recently  created.  BKD  LLP  issued a "material weakness" letter in
connection  with  its audit of the Company's financial statements for the fiscal
year  ended  December  31,  2004.

DISCLOSURE  CONTROLS  AND  PROCEDURES

     The  Company maintains disclosure controls and procedures that are designed
to  ensure  that information required to be disclosed in the reports it files or
submits  under  the  Securities  Exchange  Act  of 1934, as amended is recorded,
processed,  summarized  and  reported,  within the time periods specified in the
SEC's rules and forms, and that such information is accumulated and communicated
to  our  management, including our Chief Executive Officer and Vice President of
Finance,  as  appropriate,  to  allow timely decisions regarding disclosure. Our
management,  with  the  participation  of  our  Chief Executive Officer and Vice
President of Finance, has performed an evaluation of our disclosure controls and
procedures as of December 31, 2004, the end of the period covered by this Annual
Report  on  Form  10-K. Based on that evaluation, which included a review of the
matters  discussed  above,  the  Company's  Chief  Executive  Officer  and  Vice
President  of  Finance  concluded  that  the  Company's  disclosure controls and
procedures were not effective as of the end of the period covered by this Annual
Report  on  Form  10-K.

CHANGES  IN  INTERNAL  CONTROLS

     There  were  no  changes to the Company's internal controls made during the
first  quarter  of  2005.  The  Company's  management  believes,  however,  that
substantial  remediation measures are required in order to improve the Company's
internal  controls. The Company believes that the material weaknesses identified
above  resulted  in  part  from  inadequate  staffing  and  training  within the
Company's  finance  and  accounting  group,  and  the  Company believes that the
process  of  preparing this Annual Report on Form 10-K and the related review of
the  Company's  financial statements for the years ended December 31, 2004, 2003
and 2002 has resulted in a significant improvement in the finance and accounting
staff's  familiarity  with  the accounting and financial treatment of the issues
identified  above.  The  Company's  management  is  in  the process of reviewing
whether additional accounting and financial management staff should be retained,
and  intends  to review the question of whether it should utilize additional, or
different,  outside  resources.  Although the Company believes that progress has
been  made  in  addressing  the  material  weaknesses  in  its internal controls
discussed above, the Company's management intends to continue to work to improve
its  internal  controls.

                                       48


ITEM  9B.  OTHER  INFORMATION.

      Not  applicable.

                                       49


                                    PART III


ITEM  10.  DIRECTORS  AND  EXECUTIVE  OFFICERS  OF  THE  REGISTRANT.

     The following table sets forth certain information concerning the executive
officers  and  directors  of  the  Company:





NAME                AGE                  OFFICE
------------------  ---  ---------------------------------------
                   
Russell C. Mello .   43  Chief Executive Officer
Ann Montgomery . .   38  Vice President of Finance
Allen A. Deutsch .   54  President of AP Division
David L. Vettel. .   46  President of GSI International Division
Charles Jordan . .   48  President of Cumberland Division
Michael Brotherton   43  Chief Operating Officer



     RUSSELL  C. MELLO joined the Company in March 1995.  Mr. Mello has been the
Chief  Executive  Officer,  Secretary  and  Treasurer  since  July  2004.  From
September 2001 to July 2004, he served as Chief Financial Officer, Secretary and
Treasurer.  From  June  1999  to  September  2001,  he  served  as  Senior  Vice
President,  Finance  and  Secretary  and Treasurer.  From September 1996 to June
1999, he served as Vice President, Finance and Assistant Secretary and Assistant
Treasurer.  From  March  1995  to September 1996, he served as the Controller of
the  GSI  Division.  From October 1984 to March 1995, he held various management
and  finance  positions  with  Emerson  Electric  Company,  a  manufacturer  of
electrical  equipment.  

     ANN MONTGOMERY joined the Company in January 2001.  Ms. Montgomery has been
the  Vice-President  of  Finance  since  April 2004.  From January 2001 to April
2004,  she  served as the Corporate Controller.  From June 1998 to January 2001,
she  held  various  management  and finance positions with American General Life
Insurance  Company.

     ALLEN  A. DEUTSCH joined the Company in January 1993.  Mr. Deutsch has been
President of the AP/Cumberland Division since September 2001.  From June 1996 to
September  2001,  he  served as President of the AP Division. From April 1995 to
June 1996, he served as Vice President of the AP Division.  From January 1993 to
April 1995, he served as National Sales Manager of the AP Division.  From August
1983  to  January  1993,  he  served  as  Sales  Manager  of  AAA  Associates,
Incorporated,  a  manufacturer  and  marketer  of livestock ventilation systems,
which  business  was  acquired  by  the  Company  in  January  1993.

     DAVID  L.  VETTEL joined the Company in November 1993.  Mr. Vettel has been
President  of the GSI International Division since December 1995.  From November
1993  to  December  1995,  he  served as Vice President of the GSI International
Division.  From November 1991 to November 1993, he served as International Sales
Manager  of  Chief Industries, Inc., a manufacturer of steel buildings and grain
storage  bins.

     CHARLES  JORDAN  joined  the  Company  in  May  1975.  Mr.  Jordan has been
President  of the Cumberland Poultry Division since October 2003.  From May 1975
to  March  1989,  he  held various management positions with the Grain and Swine
divisions  of GSI.  From March 1989 to February 1999, he held various management
positions  within  the  Cumberland  Division including President.  From February
1999 to February 2002, he left the company to pursue other opportunities.   From
February  2002  to  October  2003,  he  served as the Director of Distribution.

     MICHAEL  BROTHERTON joined the Company in October 2002.  Mr. Brotherton has
been  the  Chief  Operating  Officer since July 2004.  From October 2002 to July
2004,  he  served  as  Senior  Vice-President  of Operations.  From June 1988 to
September  2002,  he  held  various  management positions culminating with Chief
Operating  Officer  with  Zexel Valeo Compressor U.S.A., Inc., a manufacturer of
compressors  for  the  automotive  industry.

     CRAIG  SLOAN  joined  the Company in November 1971.  Mr. Sloan has been the
Chairman of the Board since 2002.  From December 1993 to July 2004, he served as
the  Chief Executive Officer.  From December 1974 to December 1993, he served as
President of Grain Systems, Inc., a former subsidiary of the Company.  Mr. Sloan
has  been  a  Director  of  the  Company  since  December  1972.
                                       50

     CATHY  SLOAN has been a director of the Company since September 2001.  Mrs.
Sloan  is  the  wife  of  Craig  Sloan  and  is  a  homemaker.


     The  Company's  bylaws  provide  that the number of directors shall be two.
Each director is elected to serve until the next annual meeting and until his or
her  successor  has  been  elected  and  qualified  or  until his or her earlier
resignation  or  removal.  Executive  officers  are  elected  by  the  Board  of
Directors  and  serve  until their successors have been elected and qualified or
until  their  earlier  resignation  or  removal.

ITEM  11.  EXECUTIVE  COMPENSATION.

     The  following  table  sets  forth in summary form all compensation for all
services  rendered  in all capacities to the Company for the year ended December
31,  2004  of  the  Company's  Chairman of the Board and the other five most the
highly  compensated executive officers of the Company (the "Named Executives").



                                    SUMMARY COMPENSATION TABLE

                                       ALL OTHER
NAME & PRINCIPAL POSITION                YEAR     ANNUAL COMPENSATION   COMPENSATION(1)
-------------------------------------  ---------  --------------------  ----------------     
                                        SALARY           BONUS
                                                                              
Russell C. Mello                            2004  $            193,281  $             --  $    --
  Chief Executive Officer                   2003  $            113,102  $         30,000  $    --
                                            2002  $            118,956  $             --  $    --

Gene Wiseman                                2004  $             90,800  $        115,144  $21,583
  Regional President of GSI Division        2003  $            110,573  $         27,023  $    --
                                            2002  $            112,208  $         28,083

Charlie Jordan                              2004  $             78,440  $        135,695  $    --
  President of Cumberland Division          2003  $             66,910  $             --  $    --
                                            2002  $             48,447  $             --  $    --

Mitch Golleher                              2004  $             98,180  $        115,144  $    --
  President of GSI Division                 2003  $            101,189  $         27,023  $    --
                                            2002  $            100,923  $         28,083  $    --

Burl Shuler                                 2004  $             92,620  $        115,144  $    --
  Regional President of GSI Division        2003  $             84,110  $         27,023  $    --
                                            2002  $             81,620  $         28,083  $    --

Craig Sloan                                 2004  $            203,758  $             --  $ 7,056
  Chief Executive Officer(2)                2003  $            407,515  $             --  $13,235
                                            2002  $            407,515  $             --  $11,288



(1)  Consists  of  group  insurance  and  other  miscellaneous  benefits.
(2)  Retired  in  July,  2004.

COMPENSATION  COMMITTEE  INTERLOCKS  AND  INSIDER  PARTICIPATION

     The Company did not have a Compensation Committee during 2004.  All members
of  the  Company's  Board  of  Directors participated in deliberations regarding
executive  officer  compensation  during  2004.  See  "Certain Relationships and
Related  Transactions."  During  2004,  no  member  of  the  Company's  Board of
Directors  served as a director or a member of the compensation committee of any
other company of which any executive officer served as a member of the Company's
Board  of  Directors  during  2004.



DIRECTOR  COMPENSATION

     There  is  $50,000  annual  compensation for being a member of the Board of
Directors.
                                       51

ITEM  12.  SECURITY  OWNERSHIP  OF  CERTAIN  BENEFICIAL  OWNERS  AND  MANAGEMENT
               AND  RELATED  STOCKHOLDER  MATTERS.

     The  following  table  sets  forth certain information as of April 15, 2005
with  respect  to the shares of the Company's voting common stock and non-voting
common stock beneficially owned by (i) each person or group that is known by the
Company  to  beneficially own more than 5% of the outstanding Common Stock, (ii)
each  director of the Company, (iii) each Named Executive and (iv) all directors
and  executive  officers  of  the  Company  as  a  group.  




                                                  NON-VOTING
                                              VOTING COMMON STOCK   COMMON STOCK
                                              -------------------  --------------                    
                                                                                  
                                              NUMBER OF            PERCENTAGE OF   NUMBER OF  PERCENTAGE OF
NAME AND ADDRESS OF BENEFICIAL OWNER . . . .  SHARES               VOTING          SHARES     NON-VOTING
--------------------------------------------  -------------------  --------------  ---------  --------------
Craig Sloan (1)                                           626,948         100.00%      8,957           4.48%
Russell C. Mello (1)                                           --             --      51,830          25.92%
Mike Brotherton (1)                                            --             --       9,740           4.87%
Gene Wiseman (1)                                               --             --      15,174           7.59%
Charles Jordan (1)                                             --             --       6,493           3.25%
Mitch Golleher (1)                                             --             --       6,493           3.25%
Burl Shuler (1)                                                --             --       6,493           3.25%
Don Nicol (1)                                                  --             --       6,493           3.25%
Ann Montgomery (1)                                             --             --       6,493           3.25%
David L. Vettel (1)                                            --             --      13,798           6.90%
Directors and executive officers as a group
  (10 persons in group)                                   626,948         100.00%    131,964          65.98%




     The  address  of  each  stockholder  is  c/o The GSI Group, Inc., 1004 East
Illinois  Street,  Assumption,  Illinois  62510,  (217)  226-4421.

     The Company has no compensation plans under which its equity securities are
authorized  for  issuance.

ITEM  13.  CERTAIN  RELATIONSHIPS  AND  RELATED  TRANSACTIONS.

     The  Company,  the holder of voting common stock and each of the holders of
the  Company's  non-voting  common stock have entered into an agreement that (i)
provides  that the holders of non-voting common stock are entitled to sell their
shares  on  the  same  terms and conditions in the event the voting stockholders
transfer  a  majority of the voting stock, (ii) provides that the holders of the
non-voting  common  stock  must  under certain circumstances agree to sell their
shares on the terms and conditions approved by the Company's Board of Directors,
(iii) established that the holders of the non-voting common stock are restricted
in  their ability to sell, pledge or transfer such shares, (iv) grants rights of
first  refusal  to  Craig  Sloan  with respect to the transfer of any non-voting
common stock to other non-voting stockholders and (v) establishes procedures for
the  optional  purchase  of  shares  by  Mr.  Sloan  and the Company (subject to
compliance with the terms of the indenture) upon the death, permanent disability
or  termination  of  employment  of  any holder of non-voting common stock.  The
agreement  also  grants  piggy-back  registration  rights  to  the  holders  of
non-voting  common  stock  in  the  event  of  an underwritten public offering.

     The  Company  makes  sales  in  the  ordinary  course  of business to Sloan
Implement  Company,  Inc., a supplier of agricultural equipment that is owned by
family  members  of  a  stockholder of the Company.  Such transactions generally
consist  of  sales  of  grain  equipment  and amounted to $487,439, $125,920 and
$196,691  for  2004,  2003  and  2002,  respectively.

     The  Company makes sales in the ordinary course of business to Larry Sloan,
who  is  a  family  member  of  a stockholder of the Company.  Such transactions
generally  consist  of sales of grain equipment and amounted to $24,193, $72,619
and  $10,987  for  2004,  2003  and  2002,  respectively.

     The  Company  has  a  contract  with  BMA  Consulting,  Inc.(BMA) where BMA
provides  consulting services in the ordinary course of business to the Company.
BMA  is  owned  by  a shareholder of the Company.  Such transactions amounted to
$699,210  for  2004.
                                       52

     The  Company conducted transactions in the ordinary course of business with
RAD  Properties,  a  corporation  owned  by  a shareholder of the Company.  Such
transactions  generally  consist  of  rent  and  lease payments that amounted to
$216,200,  $302,900  and  $165,383  in  2004,  2003  and  2002,  respectively.

     The  Company  makes  sales  and  rent  payments  in  the ordinary course of
business to Covell Bros., a distributor of poultry equipment, that is owned by a
former employee of the Company.  Such transactions generally consist of sales of
poultry  equipment  and  amounted to $0, $75,307 and $128,838 for 2004, 2003 and
2002,  respectively,  and  rent  payments and expenses that amounted to $10,428,
$13,910  and  $70,055  in  2004,  2003  and  2002,  respectively.

     The  Company  conducts transactions in the ordinary course of business with
companies  owned  by  the  Segatt  family,  a  member  of  which  is  a minority
shareholder of a subsidiary of the Company.  Such transactions generally consist
of  purchases  of  materials, freight payments, and commissions that amounted to
$925,768, $564,362 and $538,388 for 2004, 2003 and 2002, respectively, and sales
of  poultry  equipment  that amounted to $296,681, $99,815 and $63,225 for 2004,
2003  and  2002,  respectively

     The  Company  conducts transactions in the ordinary course of business with
Reliance,  a supplier of poultry equipment, which is owned by an employee of the
Company.  Such  transactions  generally  consist  of  purchases of materials for
poultry  equipment  that  amounted to $958,040, $238,095 and $243,946 from 2004,
2003  and  2002,  respectively,  and sales of poultry equipment that amounted to
$150,127,  $239,005  and  $37,877  from  2004,  2003  and  2002,  respectively.

     The  Company  makes  sales  in  the  ordinary course of business to Mayland
Enterprises,  a  distributor of grain equipment, that is owned by an employee of
the  Company.  Such  transactions  generally consist of sales of grain equipment
and  amounted  to  $41,178,  $89,348  and  $26,056  for  2004,  2003  and  2002,
respectively.

     The  Company believes that these transactions were, and future transactions
with  Sloan  Implement  Company,  Inc., Larry Sloan, BMA, RAD Properties, Covell
Bros., the Segatt family, Reliance, and Mayland Enterprises will be, on terms no
less  favorable to the Company than could have been obtained from an independent
third  party  in  'arm's  length  transactions.

ITEM  14.   PRINCIPAL  ACCOUNTANT  FEES  AND  SERVICES

AUDIT  FEES

     The  aggregate  fees  billed  by  BKD  LLP,  the Company's principal public
accountants,  for  the  fiscal  years  ended  December  31,  2004  and  2003 for
professional  services  rendered for the audit of the Company's annual financial
statements  and  review  of  financial  statements  included  in  the  Company's
Quarterly  Reports  on  Form  10-Q  for  those  fiscal  years were approximately
$116,750  and  $123,500,  respectively.

AUDIT-RELATED  FEES

     The  aggregate  fees  billed by BKD LLP for the fiscal years ended December
31,  2004  and  2003 for audit-related services, which included an annual profit
sharing  audit,  were  approximately  $4,850  and  $4,750,  respectively.

TAX  FEES

     The  aggregate  fees  billed by BKD LLP for the fiscal years ended December
31,  2004  and  2003  for tax-related services, which included international tax
issues  and  Form  5500,  were  approximately  $600  and  $12,007, respectively.

ALL  OTHER  FEES

The Company did not engage its principal public accountants to provide any other
services  for  the  fiscal  years  ended  December  31,  2004  and  2003.



                                       53


                                     PART IV


ITEM  15.  EXHIBITS  AND  FINANCIAL  STATEMENT  SCHEDULES.

     (a)(1)  FINANCIAL  STATEMENTS:

          See  "Index  to  Consolidated  Financial  Statements of The GSI Group,
Inc."  set  forth  in  Item  8  hereof.

     (a)(2)  FINANCIAL  STATEMENT  SCHEDULES:

          Schedules  not  listed  above  have  been  omitted  because  they  are
inapplicable  or the information required to be set forth therein is provided in
the  Consolidated  Financial  Statements  or  the  notes  thereto.

     (a)(3)  EXHIBITS:

           A  list  of  the  exhibits  included as part of this Form 10-K is set
forth in the Index to Exhibits that immediately precedes such exhibits, which is
incorporated  herein  by  reference.

                                       54



                                   SIGNATURES

     PURSUANT TO THE REQUIREMENTS OF SECTION 13 OR 15(D) THE SECURITIES EXCHANGE
ACT  OF  1934,  THE GSI GROUP, INC. HAS DULY CAUSED THIS Amendment No. 1 to this
REPORT TO BE SIGNED ON ITS BEHALF BY THE UNDERSIGNED, THEREUNTO DULY AUTHORIZED,
IN  ASSUMPTION,  ILLINOIS  ON  AUGUST   ,  2005.

                                   The  GSI  Group,  Inc.

                                   By:              /s/     William  Branch
                                           ------------     ---------------
                                                       William  Branch
                                   Interim  Chief Executive Officer, Chairman of
the  Board  and  President

     PURSUANT  TO  THE REQUIREMENTS OF THE SECURITIES EXCHANGE ACT OF 1934, THIS
AMENDMENT NO. 1 TO THIS REPORT HAS BEEN SIGNED BELOW BY THE FOLLOWING PERSONS ON
BEHALF  OF  REGISTRANT  IN  THE  CAPACITIES  INDICATED  ON  AUGUST  11,  2005.





SIGNATURE                                            TITLE
--------------------  --------------------------------------------------------------------
                   
/s/   William Branch  Interim Chief Executive Officer, Chairman of the Board and President
--------------------                                                                      
William Branch

/s/  Randall Paulfus  Interim Chief Financial Officer
--------------------                                                                      
Randall Paulfus












                                       55





EXHIBIT  31.1
                                 CERTIFICATIONS
I,  William  Branch,  certify  that:

1. I have reviewed this Amendment No.1 to the Annual Report on Form 10-KA of The
GSI  Group,  Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a
material  fact or omit to state a material fact necessary to make the statements
made,  in  light of the circumstances under which such statements were made, not
misleading  with  respect  to  the  period  covered  by  this  report;

3.  Based  on  my  knowledge,  the  financial  statements,  and  other financial
information included in this report, fairly present in all material respects the
financial  condition,  results of operations and cash flows of the registrant as
of,  and  for,  the  periods  presented  in  this  report;

4.  The  registrant's  other  certifying  officers  and  I  are  responsible for
establishing  and  maintaining disclosure controls and procedures (as defined in
Exchange  Act  Rules  13a-15(e)  and  15d-15(e))  for  the  registrant and have:

a)     Designed  such  disclosure  controls  and  procedures,  or  caused  such
disclosure  controls  and  procedures  to  be designed under our supervision, to
ensure  that  material  information  relating  to  the registrant, including its
consolidated  subsidiaries, is made known to us by others within those entities,
particularly  during  the  period  in  which  this  report  is  being  prepared;

b)     [Paragraph  omitted  pursuant  to SEC Release nos. 33-8392 and 34-49313.]

c)     Evaluated  the  effectiveness of the registrant's disclosure controls and
procedures  and presented in this report our conclusions about the effectiveness
of  the  disclosure controls and procedures, as of the end of the period covered
by  this  report  based  on  such  evaluation;  and

d)     Disclosed  in this report any change in the registrant's internal control
over  financial  reporting  that  occurred during the registrant's fourth fiscal
quarter  that  has  materially  affected,  or is reasonably likely to materially
affect,  the  registrant's  internal  control  over  financial  reporting;  and

5.  The registrant's other certifying officer and I have disclosed, based on our
most  recent  evaluation  of  internal  control over financial reporting, to the
registrant's auditors and the audit committee of registrant's board of directors
(or  persons  performing  the  equivalent  functions):

a)     All  significant  deficiencies  and  material weaknesses in the design or
operation  of  internal  control  over  financial reporting which are reasonable
likely  to  adversely  affect  the  registrant's  ability  to  record,  process,
summarize  and  report  financial  information;  and

b)     Any  fraud,  whether  or  not material, that involves management or other
employees  who have a significant role in the registrant's internal control over
financial  reporting.


Date:  August  11,  2005


/s/  William  Branch
--------------------
 Interim  Chief  Executive  Officer,  Chairman  of  the  Board  and  President.





                                       56

EXHIBIT  31.2
                                 CERTIFICATIONS

I,  Randall  Paulfus,  certify  that:

1. I have reviewed this Amendment No.1 to the Annual Report on Form 10-KA of The
GSI  Group,  Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a
material  fact or omit to state a material fact necessary to make the statements
made,  in  light of the circumstances under which such statements were made, not
misleading  with  respect  to  the  period  covered  by  this  report;

3.  Based  on  my  knowledge,  the  financial  statements,  and  other financial
information included in this report, fairly present in all material respects the
financial  condition,  results of operations and cash flows of the registrant as
of,  and  for,  the  periods  presented  in  this  report;

4.  The  registrant's  other  certifying  officer  and  I  are  responsible  for
establishing  and  maintaining disclosure controls and procedures (as defined in
Exchange  Act  Rules  13a-15(e)  and  15d-15(e))  for  the  registrant and have:

a)  Designed  such disclosure controls and procedures, or caused such disclosure
controls  and  procedures  to  be designed under our supervision, to ensure that
material  information  relating  to  the  registrant, including its consolidated
subsidiaries,  is made known to us by others within those entities, particularly
during  the  period  in  which  this  report  is  being  prepared;

b)  [Paragraph  omitted  pursuant  to  SEC  Release  nos. 33-8392 and 34-49313.]

c)  Evaluated  the  effectiveness  of  the  registrant's disclosure controls and
procedures  and presented in this report our conclusions about the effectiveness
of  the  disclosure controls and procedures, as of the end of the period covered
by  this  report  based  on  such  evaluation;  and

d) Disclosed in this report any change in the registrant's internal control over
financial  reporting that occurred during the registrant's fourth fiscal quarter
that  has materially affected, or is reasonably likely to materially affect, the
registrant's  internal  control  over  financial  reporting;  and

5.  The registrant's other certifying officer and I have disclosed, based on our
most  recent  evaluation  of  internal  control over financial reporting, to the
registrant's auditors and the audit committee of registrant's board of directors
(or  persons  performing  the  equivalent  functions):

a)  All  significant  deficiencies  and  material  weaknesses  in  the design or
operation  of  internal  control  over  financial reporting which are reasonably
likely  to  adversely  affect  the  registrant's  ability  to  record,  process,
summarize  and  report  financial  information;  and

b)  Any  fraud,  whether  or  not  material,  that  involves management or other
employees  who have a significant role in the registrant's internal control over
financial  reporting.

Date:  August  11,  2005


/s/  Randall  Paulfus
---------------------
Interim  Chief  Financial  Officer


                                       57

EXHIBIT  32.1

                                  CERTIFICATION
                       PURSUANT TO 18 U.S.C. SECTION 1350,
                       AS ADOPTED PURSUANT TO SECTION 906
                        OF THE SARBANES-OXLEY ACT OF 2002


In  connection with the accompanying Amendment No.1 to the Annual Report on Form
10-K  of  The  GSI  Group, Inc., a Delaware corporation (the "Company"), for the
year  ended  December  31,  2004,  as  filed  with  the  Securities and Exchange
Commission  on the date hereof (the "Report"), and pursuant to 18 U.S.C. Section
1350,  as  adopted  pursuant  to  Section 906 of the Sarbanes-Oxley Act of 2002,
William  Branch,  as Interim Chief Executive Officer of the Company, and Randall
Paulfus as Interim Chief Financial Officer of the Company, hereby certify that1)
The Report fully complies with the requirements of Section 13(a) or 15(d) of the
Securities  Exchange  Act  of  1934;  and

 The  information  contained  in  the  Report  fairly  presents, in all material
respects,  the  financial  condition  and  results of operations of the Company.

Dated:  August  11,  2005
/s/  WILLIAM  BRANCH
--------------------
     William  Branch
      Interim  Chief  Executive  Officer,  Chairman  of the Board and President.


/s/  RANDALL  PAULFUS_______________
------------------------------------
Randall  Paulfus
Interim  Chief  Financial  Officer




     This  certification shall not be deemed "filed" by the Company for purposes
of  Section  18  of  the  Securities  Exchange  Act  of 1934.  In addition, this
certification  shall  not  be  deemed  to  be incorporated by reference into any
filing  under the Securities Act of 1933 or the Securities Exchange Act of 1934.

A  signed  original  of  this  written  statement required by Section 906 of the
Sarbanes-Oxley Act of 2002 has been provided to the Company and will be retained
by  the  Company  and furnished to the Securities and Exchange Commission or its
staff  upon  request.


                                       58




                                                INDEX TO EXHIBITS



EXHIBIT
  NO.    DOCUMENT DESCRIPTION
-------  -------------------------------------------------------------------------------------------------------
      

    2.1    Asset Purchase Agreement, dated October 31, 2004, by and between The GSI Group, Inc., The GSI
         Group (Canada) Co. and UHI Canada, Corporation.
    2.2    Stock Purchase Agreement, dated December 22, 2004, by and between The GSI Group, Inc.,
         And Kenneth Stonecipher.
    2.3    Asset Purchase Agreement, dated December 22, 2004, by and between The GSI Group, Inc.,
         And Hog Slat, Inc.
   3.1*    Amended and Restated Articles of Incorporation of The GSI Group, Inc., as amended as of
         October 23, 1997
   3.2*    By-Laws of The GSI Group, Inc, as amended.
   4.1*    Indenture, dated November 1, 1997, between The GSI Group, Inc. and LaSalle National Bank, as
         Trustee, including forms of the Old Notes and the New Notes issued pursuant to such Indenture.
   4.2*    First Supplemental Indenture, dated December 19, 1997, between The GSI Group, Inc. and LaSalle
         National Bank, as Trustee, amending Indenture dated November 1, 1997, between The GSI Group, Inc.
         And LaSalle National Bank, as Trustee, to qualify such Indenture under the Trust Indenture Act of 1939.
   4.3*    Second Supplemental Indenture, dated December 19, 1997, executed by David Manufacturing Co.,
         Amending Indenture dated November 1, 1997, between The GSI Group, Inc. and LaSalle National Bank,
         as Trustee, to add David Manufacturing Co. as a Guarantor under such Indenture.
   4.4*    Agreement of The GSI Group, Inc. to furnish the Securities and Exchange Commission with a
         Copy of certain instruments relating to long-term debt of The GSI Group, Inc. upon request.
  10.1+    Loan and Security Agreement dated October 31, 2003 between The GSI Group, Inc., as borrower
         And Congress Financial Corporation (Central), as lender.
 10.2++    Amendment No. 1 to the October 31, 2003 Loan and Security Agreement, dated July 9,2004, between
         The GSI Group, Inc., as borrower, and Congress Financial Corporation (Central), as lender.
10.3+++    Amendment  No. 2 to the October 31, 2003 Loan and Security Agreement, dated October 19,2004,
         Between The GSI Group, Inc., as borrower, and Congress Financial Corporation (Central), as lender.
   10.4    Amendment No. 3 to the October 31, 2003 Loan and Security Agreement, dated February 2,2005,
         Between The GSI Group, Inc., as borrower, and Congress Financial Corporation (Central), as lender.
 10.5**    Indemnification Agreement, dated July 1, 2001, by and among The GSI Group, Inc. and John C. Sloan,
         Howard Buffett, Jorge Andrade, and Russell C. Mello.
 10.6++    Indemnification Agreement, dated July 7, 2004, between The GSI Group, Inc. and Ann Montgomery.
   10.7    Affirmative Pledge of Assignment of Quotas and Other Provisions Agreement, dated January 1, 2002,
         Between The GSI Group, Inc. and Leonardo Segatt.
10.8***    Severance, Non-Compete and Consulting Agreement between The GSI Group, Inc., and John C. Sloan
         Dated July 8, 2004.
   12.1    Computation of Ratio of Earnings to Fixed Charges.
   21.1    List of Subsidiaries of The GSI Group, Inc.
   31.1    Certification of Chief Executive Officer.
   31.2    Certification of Chief Financial Officer
   32.1    Section 906 Certification.



____________
*     Incorporated  by  reference  from  the Company's Registration Statement of
Form  S-4  (Reg.  No.  333-43089)  filed  with  the  Commission  pursuant to the
Securities  Act  of  1933,  as  amended.

**     Incorporated  by  reference  from  the Company's Form 10-Q filed with the
Commission  on  August  3,  2001  pursuant  to  the  Securities  Act  of  1934.

***     Incorporated  by  reference  from  the Company's Form 8-K filed with the
Commission  on  July  16,  2004  pursuant  to  the  Securities  Act  of  1934.

+     Incorporated  by  reference  from  the  Company's Form 10-Q filed with the
Commission  on  November  7,  2003  pursuant  to  the  Securities  Act  of 1934.

++     Incorporated  by  reference  from  the Company's Form 10-Q filed with the
Commission  on  August  12,  2004  pursuant  to  the  Securities  Act  of  1934.

+++     Incorporated  by  reference  from the Company's Form 10-Q filed with the
Commission  on  November  10,  2004  pursuant  to  the  Securities  Act of 1934.



     SUPPLEMENTAL  INFORMATION  TO  BE  FURNISHED WITH REPORTS FILED PURSUANT TO
SECTION  15(D)  OF  THE  ACT  BY REGISTRANT WHICH HAVE NOT REGISTERED SECURITIES
PURSUANT  TO  SECTION  12  OF  THE  ACT.

The  Company did not send an annual report covering the registrant's last fiscal
year  or  proxy  statement  to  security  holders.


                                       59




                                                                                                             Exhibit 12.1








THE GSI GROUP, INC.
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(UNAUDITED)
(Dollars in Thousands)
                                                                                                   
                                                    Year ended December 31,
                                                    ------------------------                                             

                                                                        2000       2001        2002        2003      2004
    Restated . . . . . . . . . . . . . . . . . . .  Restated                  Restated    Restated    Restated
--------------------------------------------------  ------------------------  ----------  ----------  ----------         
Income (loss) from continuing
 Operations before tax                              $                  1,823  $  (2,504)  $ (10,574)  $  (5,338)  $ 4,558
                                                    ========================  ==========  ==========  ==========  =======
Add fixed charges:
Interest expense on borrowings and
 Amortization of deferred
 Financing costs                                                      14,997     14,397      13,010      13,215    14,104
Interest portion of rent expense                                         707        656         386         326       278
                                                                      15,704     15,053      13,396      13,541    14,382
                                                    ========================  ==========  ==========  ==========  =======

Adjusted earnings                                                     17,527     12,549       2,822       8,203    18,940
                                                    ========================  ==========  ==========  ==========  =======

Ratio of earnings to fixed
 Charges                                                               1.12x      0.84x       0.21x       0.61x     1.32x






                                       60




                                                                    Exhibit 21.1


                               THE GSI GROUP, INC.
                              LIST OF SUBSIDIARIES
                              --------------------




COMPANY NAME                                            LOCATION
----------------------------------------------------  ------------
                                                   
The GSI Asia Group Sdn. Bhd. . . . . . . . . . . . .  Malaysia
The GSI Group Africa (Proprietary) Limited . . . . .  South Africa
GSI Cumberland de Mexico, S. de R.L. De C.V. . . . .  Mexico
Agromarau Industia E Comercio Ltda.. . . . . . . . .  Brazil
The GSI Group (Shanghai) C., Ltd.. . . . . . . . . .  China
The GSI Agricultural Equipments (Shanghai) Co., Ltd.  China
The GSI Group Europe Limited . . . . . . . . . . . .  England
Assumption Leasing Company, Inc. . . . . . . . . . .  Illinois
The GSI Group (Canada) Co. . . . . . . . . . . . . .  Canada
The GSI Group (Poland) Sp. Z.o.o.. . . . . . . . . .  Poland
FarmPro, Inc.. . . . . . . . . . . . . . . . . . . .  Delaware



                                       61