Table of Contents

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

FORM 10-Q

 

(Mark One)

x

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

 

 

For the quarterly period ended September 30, 2008

 

 

OR

 

¨

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

 

 

For the transition period from      to      .

 

Commission file number 0-13721

 

HICKORY TECH CORPORATION

(Exact name of registrant as specified in its charter)

 

Minnesota

 

41-1524393

 

(State or other jurisdiction of

 

 

(I.R.S. Employer

 

incorporation or organization)

 

 

Identification No.)

 

221 East Hickory Street

Mankato, Minnesota  56002-3248

(Address of principal executive offices and zip code)

 

(800) 326-5789

(Registrant’s telephone number, including area code)

 

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.   Yes   x   No   ¨

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definition of “large accelerated filer, accelerated filer, a non-accelerated filer or smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):  Large accelerated filer  o  Accelerated filer  x  Non-accelerated filer  o  Smaller reporting company  ¨

 

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes  ¨   No  x

 

The total number of shares of the Registrant’s common stock outstanding as of Oct 29, 2008: 13,367,019.

 

 

 



Table of Contents

 

TABLE OF CONTENTS

 

PART I

 

 

 

Item 1.

Financial Statements

3

 

 

 

 

Consolidated Statements of Operations (unaudited) for the Three Months and Nine Months Ended September 30, 2008 and 2007

3

 

 

 

 

Consolidated Balance Sheets (unaudited) as of September 30, 2008 and December 31, 2007

4

 

 

 

 

Consolidated Statements of Cash Flows (unaudited) for the Nine Months Ended September 30, 2008 and 2007

5

 

 

 

 

Condensed Notes to Consolidated Financial Statements (unaudited)

6

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

15

 

 

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

26

 

 

 

Item 4.

Controls and Procedures

26

 

 

 

PART II

 

 

 

Item 1.

Legal Proceedings

26

 

 

 

Item 1A.

Risk Factors

26

 

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

27

 

 

 

Item 3.

Defaults Upon Senior Securities

27

 

 

 

Item 4.

Submission of Matters to a Vote of Security Holders

27

 

 

 

Item 5.

Other Information

27

 

 

 

Item 6.

Exhibits Listing

27

 

 

 

 

Signatures

28

 

 

 

 

Exhibits

 

 

2



Table of Contents

 

Item 1.    Financial Statements

 

HICKORY TECH CORPORATION

CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30

 

September 30

 

(Dollars in thousands, except share and per share amounts)

 

2008

 

2007

 

2008

 

2007

 

Operating revenue:

 

 

 

 

 

 

 

 

 

Telecom Sector

 

$

18,758

 

$

18,647

 

$

55,051

 

$

58,132

 

Enventis Sector

 

 

 

 

 

 

 

 

 

Equipment

 

11,725

 

10,092

 

34,602

 

39,395

 

Services

 

9,377

 

7,120

 

25,852

 

20,861

 

Total Enventis Sector

 

21,102

 

17,212

 

60,454

 

60,256

 

Total operating revenue

 

39,860

 

35,859

 

115,505

 

118,388

 

 

 

 

 

 

 

 

 

 

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

Cost of sales, equipment, excluding depreciation and amortization

 

10,190

 

8,705

 

29,605

 

35,578

 

Cost of services, excluding depreciation and amortization

 

13,443

 

11,137

 

37,760

 

32,832

 

Selling, general and administrative expenses

 

5,637

 

5,900

 

16,786

 

17,627

 

Depreciation

 

4,945

 

4,254

 

14,371

 

13,190

 

Amortization of intangibles

 

285

 

289

 

863

 

867

 

Total costs and expenses

 

34,500

 

30,285

 

99,385

 

100,094

 

Operating income

 

5,360

 

5,574

 

16,120

 

18,294

 

 

 

 

 

 

 

 

 

 

 

Other income and expense:

 

 

 

 

 

 

 

 

 

Interest and other income

 

39

 

68

 

81

 

199

 

Interest expense

 

(1,874

)

(2,028

)

(5,049

)

(6,241

)

Total other (expense)

 

(1,835

)

(1,960

)

(4,968

)

(6,042

)

 

 

 

 

 

 

 

 

 

 

Income from continuing operations before income taxes

 

3,525

 

3,614

 

11,152

 

12,252

 

Income tax provision

 

1,453

 

1,532

 

4,802

 

5,148

 

Income from continuing operations

 

2,072

 

2,082

 

6,350

 

7,104

 

Discontinued operations:

 

 

 

 

 

 

 

 

 

Loss from operations of discontinued component

 

 

(12

)

 

(27

)

Income tax benefit

 

 

(4

)

 

(10

)

Loss on discontinued operations

 

 

(8

)

 

(17

)

 

 

 

 

 

 

 

 

 

 

Net income

 

$

2,072

 

$

2,074

 

$

6,350

 

$

7,087

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share - continuing operations:

 

$

0.16

 

$

0.16

 

$

0.48

 

$

0.54

 

Basic loss per share - discontinued operations:

 

 

 

 

 

 

 

$

0.16

 

$

0.16

 

$

0.48

 

$

0.54

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding

 

13,352,005

 

13,267,649

 

13,325,967

 

13,250,033

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share - continuing operations:

 

$

0.16

 

$

0.16

 

$

0.48

 

$

0.54

 

Diluted loss per share - discontinued operations:

 

 

 

 

 

 

 

$

0.16

 

$

0.16

 

$

0.48

 

$

0.54

 

 

 

 

 

 

 

 

 

 

 

Weighted average common and equivalent shares outstanding

 

13,358,390

 

13,273,304

 

13,336,424

 

13,250,745

 

 

 

 

 

 

 

 

 

 

 

Dividends per share

 

$

0.12

 

$

0.12

 

$

0.36

 

$

0.36

 

 

The accompanying notes are an integral part of the consolidated financial statements.

 

3



Table of Contents

 

HICKORY TECH CORPORATION

CONSOLIDATED BALANCE SHEETS

(Unaudited)

 

 

 

September 30,

 

December 31,

 

(Dollars in thousands except share and per share amounts)

 

2008

 

2007

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

 

$

1,499

 

$

171

 

Receivables, net of allowance for doubtful accounts of $911 and $1,184

 

33,538

 

28,357

 

Inventories

 

8,788

 

7,054

 

Income taxes receivable

 

 

1,013

 

Deferred income taxes, net

 

1,334

 

1,334

 

Prepaid expenses

 

1,507

 

1,713

 

Other

 

990

 

1,196

 

Total current assets

 

47,656

 

40,838

 

 

 

 

 

 

 

Investments

 

4,066

 

3,830

 

 

 

 

 

 

 

Property, plant and equipment

 

333,401

 

322,249

 

Less accumulated depreciation

 

182,358

 

169,318

 

Property, plant and equipment, net

 

151,043

 

152,931

 

 

 

 

 

 

 

Other assets:

 

 

 

 

 

Goodwill

 

25,239

 

25,239

 

Intangible assets, net

 

1,120

 

1,983

 

Deferred costs and other

 

2,345

 

2,674

 

Total other assets

 

28,704

 

29,896

 

 

 

 

 

 

 

Total assets

 

$

231,469

 

$

227,495

 

 

 

 

 

 

 

LIABILITIES & SHAREHOLDERS’ EQUITY

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Extended term payable

 

$

10,527

 

$

14,443

 

Accounts payable

 

4,339

 

4,538

 

Accrued expenses

 

7,733

 

7,740

 

Accrued income taxes

 

1,224

 

 

Advanced billings and deposits

 

7,157

 

5,158

 

Current maturities of long-term obligations

 

1,599

 

731

 

Total current liabilities

 

32,579

 

32,610

 

 

 

 

 

 

 

Long-term liabilities:

 

 

 

 

 

Debt obligations, net of current maturities

 

129,822

 

128,475

 

Financial derivative instruments

 

1,138

 

1,451

 

Accrued income taxes

 

8,024

 

7,747

 

Deferred income taxes

 

15,045

 

14,901

 

Deferred revenue

 

2,051

 

1,527

 

Accrued employee benefits and deferred compensation

 

9,060

 

8,852

 

Total long-term liabilities

 

165,140

 

162,953

 

 

 

 

 

 

 

Total liabilities

 

197,719

 

195,563

 

 

 

 

 

 

 

Commitments and contingencies (Note 8)

 

 

 

 

 

 

 

 

 

Shareholders’ equity:

 

 

 

 

 

Common stock, no par value, $.10 stated value Shares authorized: 100,000,000 Shares issued and outstanding: 13,367,019 in 2008 and 13,284,903 in 2007

 

1,337

 

1,329

 

Additional paid-in capital

 

11,722

 

11,031

 

Retained earnings

 

22,195

 

20,639

 

Accumulated other comprehensive (loss)

 

(1,504

)

(1,067

)

Total shareholders’ equity

 

33,750

 

31,932

 

 

 

 

 

 

 

Total liabilities and shareholders’ equity

 

$

231,469

 

$

227,495

 

 

The accompanying notes are an integral part of the consolidated financial statements.

 

4



Table of Contents

 

HICKORY TECH CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

 

 

Nine Months Ended

 

 

 

September 30

 

(Dollars in thousands)

 

2008

 

2007

 

OPERATING ACTIVITIES:

 

 

 

 

 

Net income

 

$

6,350

 

$

7,087

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

Loss from discontinued operations

 

 

17

 

Depreciation and amortization

 

15,234

 

14,057

 

Amortization of gain on sale of financial derivative instrument

 

(664

)

(940

)

Deferred income tax provision (benefit)

 

 

(60

)

Accrued patronage refunds

 

(425

)

(70

)

Other

 

734

 

682

 

Changes in operating assets and liabilities net of effects of dispositions:

 

 

 

 

 

Receivables

 

(5,329

)

(688

)

Prepaids

 

207

 

607

 

Inventories

 

(1,734

)

3,996

 

Accounts payable and accrued expenses

 

(198

)

718

 

Deferred revenue, billings, and deposits

 

2,523

 

310

 

Income taxes

 

2,509

 

2,780

 

Other

 

802

 

1,181

 

Net cash provided by operating activities

 

20,009

 

29,677

 

 

 

 

 

 

 

INVESTING ACTIVITIES:

 

 

 

 

 

Additions to property, plant and equipment

 

(12,416

)

(11,388

)

Other

 

241

 

100

 

Net cash (used in) investing activities

 

(12,175

)

(11,288

)

 

 

 

 

 

 

FINANCING ACTIVITIES:

 

 

 

 

 

Net change in extended term payables arrangement

 

(3,916

)

2,422

 

Change in cash overdraft

 

 

(1,475

)

Payments of capital lease obligations

 

(268

)

(295

)

Borrowings on credit facility

 

30,000

 

7,500

 

Repayments on credit facility

 

(27,850

)

(21,475

)

Proceeds from the sale of financial derivative instrument

 

 

1,936

 

Proceeds from issuance of common stock

 

321

 

283

 

Dividends paid

 

(4,793

)

(4,764

)

Net cash (used in) financing activities

 

(6,506

)

(15,868

)

 

 

 

 

 

 

DISCONTINUED OPERATIONS:

 

 

 

 

 

Net cash (used in) operating activities

 

 

(17

)

Net cash (used in) discontinued operations

 

 

(17

)

 

 

 

 

 

 

Net increase in cash and cash equivalents

 

1,328

 

2,504

 

Cash and cash equivalents at beginning of the year

 

171

 

84

 

Cash and cash equivalents at the end of the period

 

$

1,499

 

$

2,588

 

 

 

 

 

 

 

Supplemental disclosure of cash flow information:

 

 

 

 

 

Cash paid for interest

 

$

5,886

 

$

7,033

 

Net cash paid for income taxes

 

$

2,293

 

$

2,375

 

Non-cash investing activities:

 

 

 

 

 

Property, plant and equipment acquired with capital leases

 

$

334

 

$

490

 

 

The accompanying notes are an integral part of the consolidated financial statements.

 

5



Table of Contents

 

HICKORY TECH CORPORATION

SEPTEMBER 30, 2008

PART 1. FINANCIAL INFORMATION

 

Item 1.   Condensed Notes to Consolidated Financial Statements (Unaudited)

 

Note 1.   Basis of Presentation and Consolidation

 

The accompanying unaudited condensed consolidated financial statements of Hickory Tech Corporation (HickoryTech or the Company) have been prepared in accordance with accounting principles generally accepted in the United States (GAAP) for interim financial information and with the rules and regulations of the Securities and Exchange Commission (SEC). Certain information and disclosures normally included in annual financial statements prepared in accordance with GAAP have been omitted or condensed pursuant to such rules and regulations. In the opinion of the Company’s management, the unaudited condensed consolidated financial statements reflect all adjustments (consisting only of normal and recurring accruals) considered necessary for the fair presentation of the Company’s financial statements and present fairly the results of operations, financial position, and cash flows of the Company for the interim periods presented as required by Regulation S-X, Rule 10-01. These unaudited interim condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto, together with the Company’s audited consolidated financial statements and notes thereto contained in the Company’s Annual Report on Form 10-K for the year ended December 31, 2007.

 

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues, expenses and related disclosures at the date of the financial statements and during the reporting period. Actual results could differ from these estimates. The results of operations for the interim periods presented are not necessarily indicative of the results that may be expected for the fiscal year as a whole or any other interim period.

 

Our consolidated financial statements include HickoryTech Corporation and its subsidiaries in the following two business segments: the Telecom Sector and the Enventis Sector. All inter-company transactions have been eliminated from the consolidated financial statements.

 

Cost of Sales - equipment (excluding depreciation and amortization)

 

Cost of sales for the Enventis Sector includes costs associated with the installation of products for customers. These costs are primarily for equipment and materials. Labor associated with installation work is not included in this category, but is included in cost of services (excluding depreciation and amortization) described below.

 

Cost of Services (excluding depreciation and amortization)

 

Cost of services includes all costs related to delivery of communication services and products for all sectors. These operating costs include all costs of performing services and providing related products including engineering, customer service, billing and collections, network monitoring, and transport costs.

 

Selling, General, and Administrative Expenses

 

Selling, general and administrative expenses include direct and indirect selling expenses, advertising and all other general and administrative costs associated with the operations of the business.

 

6



Table of Contents

 

Recent Accounting Developments

 

In December 2007, the FASB issued SFAS No. 141(R), “Business Combinations” (“SFAS No. 141(R)”), which establishes principles and requirements for how an acquirer recognizes and measures in its financial statements the identifiable assets acquired, the liabilities assumed, and any non-controlling interest in the acquired company and the goodwill acquired. SFAS No. 141(R) also establishes disclosure requirements to enable the evaluation of the nature and financial effects of the business combination. SFAS No. 141(R) is effective as of the beginning of an entity’s fiscal year that begins after December 15, 2008, and will be adopted by us in the first quarter of 2009. SFAS No. 141(R) is currently not expected to have a material effect on our consolidated financial statements.

 

In December 2007, the FASB issued SFAS No. 160, “Non-controlling Interests in Consolidated Financial Statements – an amendment of Accounting Research Bulletin No. 51” (“SFAS No. 160”). SFAS No. 160 will change the accounting and reporting for minority interests, which will be re-characterized as non-controlling interests and classified as a component of equity. This new consolidation method will significantly change the accounting for transactions with minority interest holders. SFAS No. 160 is effective for fiscal years beginning after December 15, 2008 and we will adopt it in the first quarter 2009. We do not expect adoption of SFAS No. 160 to have a material effect on our consolidated financial statements.

 

In March 2008, the FASB issued SFAS No. 161, “Disclosures about Derivative Instruments and Hedging Activities – an amendment of FASB Statement No. 133” (“SFAS No. 161”). SFAS No. 161 requires enhanced disclosures about an entity’s derivative and hedging activities and is effective for financial statements issued for fiscal years beginning after November 15, 2008. We are currently assessing the impact of SFAS No. 161 on our disclosures.

 

Note 2.  Earnings and Cash Dividends per Common Share

 

Basic earnings per share (EPS) are computed by dividing net income by the weighted average number of shares of common stock outstanding during the applicable period. Shares used in the EPS dilution calculation are based on the weighted average number of shares of common stock outstanding during the period increased by potentially dilutive common shares. Potentially dilutive common shares include stock options and stock subscribed under the HickoryTech Corporation Amended and Restated Employee Stock Purchase Plan (ESPP). Dilution is determined using the treasury stock method.

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30

 

September 30

 

(Dollars in thousands, except share and per share amounts)

 

2008

 

2007

 

2008

 

2007

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

$

2,072

 

$

2,082

 

$

6,350

 

$

7,104

 

Loss from discontinued operations

 

 

(8

)

 

(17

)

Net Income

 

$

2,072

 

$

2,074

 

$

6,350

 

$

7,087

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding

 

13,352,005

 

13,267,649

 

13,325,967

 

13,250,033

 

Stock options (dilutive only)

 

442

 

5,655

 

1,305

 

712

 

Stock subscribed (ESPP)

 

5,943

 

 

9,152

 

 

Total dilutive shares outstanding

 

13,358,390

 

13,273,304

 

13,336,424

 

13,250,745

 

 

 

 

 

 

 

 

 

 

 

Earnings per share:

 

 

 

 

 

 

 

 

 

Basic - continuing operations

 

$

0.16

 

$

0.16

 

$

0.48

 

$

0.54

 

Basic - discontinued operations

 

$

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

Diluted - continuing operations

 

$

0.16

 

$

0.16

 

$

0.48

 

$

0.54

 

Diluted - discontinued operations

 

$

 

$

 

$

 

$

 

 

Options to purchase 456,200 and 415,551 shares for the three months ended September 30, 2008 and 2007, respectively, and 436,200 and 415,551 shares for the nine months ended September 30, 2008 and 2007, respectively, were not included in the computation of diluted EPS, because their effect on diluted EPS would have been anti-dilutive.

 

7



Table of Contents

 

Cash dividends are based on the number of common shares outstanding at their respective record dates. Listed below is the number of shares outstanding as of the record date for the first, second, and third quarters of 2008 and 2007, respectively.

 

Shares outstanding on record date

 

2008

 

2007

 

First quarter (Feb. 15)

 

13,292,419

 

13,207,970

 

Second quarter (May 15)

 

13,319,782

 

13,243,525

 

Third quarter (August 15)

 

13,330,284

 

13,253,812

 

 

Dividends per share are based on the quarterly dividend per share as declared by the HickoryTech Board of Directors. HickoryTech paid dividends of $.12 per share in the third quarter of 2008 and 2007.

 

During the first nine months of 2008 and 2007, shareholders have elected to reinvest $178,000 and $179,000, respectively, of dividends into HickoryTech common stock pursuant to the HickoryTech Corporation Dividend Reinvestment Plan.

 

Note 3.  Accumulated Other Comprehensive Income/(Loss)

 

Comprehensive income includes changes in unrealized gains and losses on derivative instruments qualifying and designated as cash flow hedges and recognized Net Periodic Benefit Cost related to our Post-Retirement Benefit Plans. Comprehensive income for the three months ended September 30, 2008 and 2007 was $2,033,000 and $1,125,000, respectively. Comprehensive income for the nine months ended September 30, 2008 and 2007 was $5,913,000 and $6,362,000, respectively.

 

In March 2007, we terminated our two outstanding interest-rate swap agreements with original maturities of June 2008, in exchange for $1,936,000 in proceeds. Immediately following the termination of these two agreements, we executed a new interest-rate swap agreement, effectively locking in the interest rate on $60,000,000 of variable-interest rate debt through March 2010. In March 2008, we entered into a second interest-rate swap agreement, effectively locking in the interest rate on an additional $40,000,000 of variable interest rate debt through February 2010.

 

The market value of the cumulative gain or (loss) on financial derivative instruments is reported as a component of accumulated other comprehensive income (loss) in shareholders’ equity.

 

The following summary sets forth the components of accumulated other comprehensive income/(loss), net of tax:

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

Unrecognized

 

Unrecognized

 

Unrecognized

 

Unrealized

 

Other

 

 

 

Net Actuarial

 

Prior Service

 

Transition

 

Gain/(Loss)

 

Comprehensive

 

(Dollars in thousands)

 

Loss (1)

 

Credit (1)

 

Asset (1)

 

on Derivatives

 

Income/(Loss)

 

December 31, 2007

 

$

(954

)

$

279

 

$

(181

)

$

(211

)

$

(1,067

)

2008 Activity

 

 

 

 

 

 

 

(1,324

)

(1,324

)

Net Periodic

 

 

 

 

 

 

 

 

 

 

Benefit Cost

 

12

 

(8

)

9

 

 

13

 

March 31, 2008

 

$

(942

)

$

271

 

$

(172

)

$

(1,535

)

$

(2,378

)

2008 Activity

 

 

 

 

 

 

 

899

 

899

 

Net Periodic

 

 

 

 

 

 

 

 

 

 

Benefit Cost

 

12

 

(8

)

9

 

 

13

 

June 30, 2008

 

$

(930

)

$

263

 

$

(163

)

$

(636

)

$

(1,466

)

2008 Activity

 

 

 

 

 

 

 

(51

)

(51

)

Net Periodic

 

 

 

 

 

 

 

 

 

 

Benefit Cost

 

12

 

(8

)

9

 

 

13

 

September 30, 2008

 

$

(918

)

$

255

 

$

(154

)

$

(687

)

$

(1,504

)

 


(1) Amounts pertain to our postretirement benefit plans.

 

8



Table of Contents

 

Note 4.   Acquisition, Disposition and Discontinued Operations

 

Effective December 31, 2006, we sold all of the outstanding capital stock in Collins Communications Systems Co. (“Collins”) to Skyview Capital, LLC for an initial price of $100,000, paid by delivery of a promissory note, plus up to $1,650,000 of earn-out payments. Skyview Capital, LLC paid us $100,000 in February 2007. The remaining selling price is due in contingent payments payable over a three year period if financial targets are reached by Skyview Capital, LLC. We have received no payments to-date related to this earn-out provision. The $100,000 mentioned above is included in the calculation of the net loss on sale mentioned below, while the contingent payments have not been included in the net loss. The agreement contained covenants against competition by the new owner in south-central Minnesota, which expired on June 30, 2008. We recorded a pre-tax loss on the sale of $3,385,000 ($2,040,000 net of income taxes). The Collins results of operations were formerly reported in the Enterprise Solutions Sector. The consolidated statements of operations for all periods presented have been restated to reflect the Collins operations as discontinued operations.

 

Note 5.  Inventories

 

Inventory includes parts, materials and supplies stored in our warehouses to support basic levels of service and maintenance as well as scheduled capital projects and equipment awaiting configuration for customers. Inventory also includes parts and equipment shipped directly from vendors to customer locations while in transit and parts and equipment returned from customers which are being returned to vendors for credit, as well as maintenance contracts associated with customer sales which have not yet transferred to the customer. The inventory value in the Telecom Sector, comprised of materials, as of September 30, 2008 and December 31, 2007 was $4,109,000 and $3,312,000, respectively. The inventory value in the Enventis Sector, comprised of finished goods, as of September 30, 2008 and December 31, 2007 was $4,679,000 and $3,742,000, respectively.

 

Inventories are valued using the lower of cost (perpetual weighted average-cost or specific identification) or market method. We adjust our inventory carrying value for estimated obsolescence or unmarketable inventory to the estimated market value based upon assumptions about future demand and market conditions as market and other conditions change.

 

Note 6.  Intangible Assets

 

We are required to test acquired goodwill for impairment on an annual basis based upon a fair value approach. Additionally, we test goodwill between annual tests if an event occurs or circumstances change that would more likely than not reduce the fair value of an entity below its carrying value. The carrying value of our goodwill is $25,239,000 as of September 30, 2008 and December 31, 2007.

 

The components of other intangible assets are as follows:

 

 

 

 

 

As of September 30, 2008

 

As of December 31, 2007

 

 

 

 

 

Gross Carrying

 

Accumulated

 

Gross Carrying

 

Accumulated

 

(Dollars in thousands)

 

Useful Lives

 

Amount

 

Amortization

 

Amount

 

Amortization

 

Definite-Lived Intangible Assets

 

 

 

 

 

 

 

 

 

 

 

Customer relationships

 

1 - 8 years

 

$

4,229

 

$

3,166

 

$

4,229

 

$

2,456

 

Other intangibles

 

1 - 5 years

 

730

 

673

 

730

 

520

 

Total

 

 

 

$

4,959

 

$

3,839

 

$

4,959

 

$

2,976

 

 

As required by SFAS No. 142, we periodically reassess the carrying value, useful lives and classifications of identifiable assets. Amortization expense related to the definite-lived intangible assets was $285,000 and $289,000 for the three months ended September 30, 2008 and 2007, respectively. Amortization expense related to the definite-lived intangible assets was $863,000 and $867,000 for the nine months ended September 30, 2008 and 2007, respectively. Total estimated amortization expense for the remaining three months of 2008 and the five years subsequent to 2008 is as follows: 2008 (October 1 – December 31) – $264,000; 2009 - $853,000; 2010 - $3,000; none in 2011, 2012, and 2013.

 

9



Table of Contents

 

Note 7.  Quarterly Sector Financial Summary

 

(Dollars in thousands)

 

 

 

 

 

 

 

Corporate and

 

 

 

Three Months Ended September 30, 2008

 

Telecom

 

Enventis

 

Eliminations

 

Consolidated

 

Revenue from unaffiliated customers

 

$

18,758

 

$

21,102

 

$

 

$

39,860

 

Intersegment revenue

 

174

 

138

 

(312

)

 

Total operating revenue

 

18,932

 

21,240

 

(312

)

39,860

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

4,059

 

1,158

 

13

 

5,230

 

Operating income

 

3,445

 

1,623

 

292

 

5,360

 

Interest expense

 

21

 

 

1,853

 

1,874

 

Income taxes(benefit)

 

1,413

 

667

 

(627

)

1,453

 

Income/(loss) from continuing operations

 

2,033

 

959

 

(920

)

2,072

 

Identifiable assets

 

149,483

 

74,228

 

7,758

 

231,469

 

Property, plant and equipment, net

 

113,468

 

37,442

 

133

 

151,043

 

Capital expenditures

 

3,117

 

1,338

 

1

 

4,456

 

 

 

 

 

 

 

 

Corporate and

 

 

 

Three Months Ended September 30, 2007

 

Telecom

 

Enventis

 

Eliminations

 

Consolidated

 

Revenue from unaffiliated customers

 

$

18,647

 

$

17,212

 

$

 

$

35,859

 

Intersegment revenue

 

116

 

152

 

(268

)

 

Total operating revenue

 

18,763

 

17,364

 

(268

)

35,859

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

3,616

 

916

 

11

 

4,543

 

Operating income/(loss)

 

3,972

 

1,689

 

(87

)

5,574

 

Interest expense

 

19

 

 

2,009

 

2,028

 

Income taxes(benefit)

 

1,585

 

684

 

(737

)

1,532

 

Income/(loss) from continuing operations

 

2,376

 

1,026

 

(1,320

)

2,082

 

Identifiable assets

 

153,074

 

57,895

 

8,906

 

219,875

 

Property, plant and equipment, net

 

116,746

 

34,575

 

160

 

151,481

 

Capital expenditures

 

3,345

 

1,928

 

80

 

5,353

 

 

10



Table of Contents

 

(Dollars in thousands)

 

 

 

 

 

 

 

Corporate and

 

 

 

Nine Months Ended September 30, 2008

 

Telecom

 

Enventis

 

Eliminations

 

Consolidated

 

Revenue from unaffiliated customers

 

$

55,051

 

$

60,454

 

$

 

$

115,505

 

Intersegment revenue

 

465

 

404

 

(869

)

 

Total operating revenue

 

55,516

 

60,858

 

(869

)

115,505

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

11,993

 

3,203

 

38

 

15,234

 

Operating income

 

9,998

 

5,882

 

240

 

16,120

 

Interest expense

 

65

 

 

4,984

 

5,049

 

Income taxes(benefit)

 

4,109

 

2,432

 

(1,739

)

4,802

 

Income/(loss) from continuing operations

 

5,848

 

3,453

 

(2,951

)

6,350

 

Identifiable assets

 

149,483

 

74,228

 

7,758

 

231,469

 

Property, plant and equipment, net

 

113,468

 

37,442

 

133

 

151,043

 

Capital expenditures

 

8,082

 

4,315

 

19

 

12,416

 

 

 

 

 

 

 

 

Corporate and

 

 

 

Nine Months Ended September 30, 2007

 

Telecom

 

Enventis

 

Eliminations

 

Consolidated

 

Revenue from unaffiliated customers

 

$

58,132

 

$

60,256

 

$

 

$

118,388

 

Intersegment revenue

 

334

 

299

 

(633

)

 

Total operating revenue

 

58,466

 

60,555

 

(633

)

118,388

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

11,318

 

2,718

 

21

 

14,057

 

Operating income/(loss)

 

14,314

 

4,718

 

(738

)

18,294

 

Interest expense

 

54

 

 

6,187

 

6,241

 

Income taxes(benefit)

 

5,732

 

1,902

 

(2,486

)

5,148

 

Income/(loss) from continuing operations

 

8,551

 

2,838

 

(4,285

)

7,104

 

Identifiable assets

 

153,074

 

57,895

 

8,906

 

219,875

 

Property, plant and equipment, net

 

116,746

 

34,575

 

160

 

151,481

 

Capital expenditures

 

7,279

 

4,029

 

80

 

11,388

 

 

Note 8.  Commitments and Contingencies

 

We are involved in certain contractual disputes in the ordinary course of business. We do not believe the ultimate resolution of any of these existing matters will have a material adverse effect on our financial position, results of operations or cash flows. We did not experience any changes to material contractual obligations in the first nine months of 2008. Refer to the Company’s Annual Report on Form 10-K for the year ended December 31, 2007 for the discussion relating to commitments and contingencies.

 

Note 9.  Stock Compensation

 

Refer to our Annual Report on Form 10-K for the year ended December 31, 2007 for a complete description of all stock-based compensation plans.

 

11



Table of Contents

 

Share-based compensation expense recognized for the three months ended September 30, 2008 and 2007 was $8,000 and $27,000, respectively. Share-based compensation expense recognized for the nine months ended September 30, 2008 and 2007 was $30,000 and $81,000, respectively. Share-based compensation expense recognized in our Consolidated Statement of Operations for the first nine months of 2008 and 2007 included compensation expense for share-based payment awards granted prior to, but not yet completely vested as of September 30, 2008 and 2007. Historical data is used to estimate pre-vesting forfeitures and are estimated at the time of the grant and revised, if necessary, in subsequent periods if actual forfeitures differ from those estimates.

 

The fair value of each option award is estimated on the date of the grant using a Black-Scholes option valuation model. We use a seven-year period to calculate the historical volatility of its stock price for use in the valuation model. The dividend yield rate is based on our current dividend payout pattern and current market price. The risk-free rate for options is based on a U.S. Treasury rate commensurate with the expected terms. The expected term of options granted is derived from historical experience and represents the period of time that options granted are expected to be outstanding.

 

There were no stock option awards granted during the nine months ended September 30, 2008 and 2007, respectively.  Although we have authority to issue options under the Stock Award Plan, no current compensation programs have options as a component.

 

As of September 30, 2008 there was $6,000 of total unrecognized compensation costs related to non-vested stock options granted under the Company’s Stock Award Plan. This expense is expected to be recognized during the next twelve months.

 

A summary of stock option activity is as follows:

 

 

 

 

 

Weighted Average

 

 

 

Shares

 

Price

 

Outstanding at January 1, 2008

 

476,000

 

$

12.79

 

Granted

 

 

 

Exercised

 

 

 

Forfeited

 

 

 

Expired

 

(4,800

)

13.38

 

Outstanding at September 30, 2008

 

471,200

 

$

12.79

 

Exercisable at September 30, 2008

 

466,200

 

$

12.85

 

 

The following table provides certain information with respect to stock options outstanding at September 30, 2008:

 

 

 

 

 

Weighted

 

Weighted

 

Range of

 

Stock Options

 

Average

 

Average Remaining

 

Exercise Prices

 

Outstanding

 

Exercise Price

 

Contractual Life

 

$ 6.00 - $8.00

 

15,000

 

$

6.95

 

7.92 years

 

$ 8.00 - $12.00

 

177,200

 

10.26

 

4.66 years

 

$ 12.00 - $16.00

 

225,250

 

13.88

 

2.36 years

 

$ 16.00 - $21.00

 

53,750

 

18.18

 

2.47 years

 

 

 

471,200

 

$

12.79

 

3.41 years

 

Aggregate Intrinsic Value

 

 

 

$

 

 

 

 

12



Table of Contents

 

The following table provides certain information with respect to stock options exercisable at September 30, 2008:

 

 

 

 

 

 

 

Weighted Average

 

Range of

 

Stock Options

 

Weighted Average

 

Remaining

 

Exercise Prices

 

Exercisable

 

Exercise Price

 

Contractual Life

 

$ 6.00 - $8.00

 

10,000

 

$

6.95

 

7.92 years

 

$ 8.00 - $12.00

 

177,200

 

10.26

 

4.66 years

 

$ 12.00 - $16.00

 

225,250

 

13.88

 

2.36 years

 

$ 16.00 - $21.00

 

53,750

 

18.18

 

2.47 years

 

 

 

466,200

 

$

12.85

 

3.41 years

 

Aggregate intrinsic value:

 

 

 

$

 

 

 

 

Note 10.  Financial Derivative Instruments

 

We use financial derivative instruments to manage our overall exposure to fluctuations in interest rates. We account for derivative instruments in accordance with SFAS No. 133, as amended by SFAS No. 149, which requires derivative instruments to be recorded on the balance sheet at fair value. Changes in fair value of derivative instruments must be recognized in earnings unless specific hedge accounting criteria are met, in which case the gains and losses are included in other comprehensive income rather than in earnings.

 

Effective January 1, 2008, we adopted Statement of Financial Accounting Standards No. 157, “Fair Value Measurements” (SFAS 157). SFAS 157 defines fair value, establishes a framework for measuring fair value in accordance with generally accepted accounting principles and expands disclosures about fair value measurements. The adoption of SFAS 157 did not have a material impact on our financial condition and results of operations.

 

SFAS 157 defines fair value as the price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. SFAS 157 also describes three levels of inputs that may be used to measure fair value:

 

·                  Level 1 – quoted prices in active markets for identical assets and liabilities.

 

·                  Level 2 – observable inputs other than quoted prices in active markets for identical assets and liabilities.

 

·                  Level 3 – unobservable inputs in which there is little or no market data available, which require the reporting entity to develop its own assumptions.

 

The fair value of our interest rate swap agreements were determined based on Level 2 inputs.

 

We utilize interest-rate swap agreements that qualify as cash-flow hedges to manage our exposure to interest rate fluctuations on a portion of our variable-interest rate debt. In March 2007, we terminated two outstanding interest-rate swap agreements, with original maturities of June 2008, in exchange for $1,936,000 in proceeds. Proceeds of $332,000 and $940,000 were recognized as an offset to interest expense in the three and nine months ending September 30, 2007. Proceeds of $664,000 were recognized as an offset to interest expense in the first nine months of 2008. Immediately following the termination of the two swap agreements discussed above, we executed a new interest-rate swap agreement, effectively locking in the interest rate on $60,000,000 of variable-interest rate debt through March, 2010. In March 2008, we entered into a second interest-rate swap agreement, effectively locking in the interest rate on an additional $40,000,000 of variable-interest rate debt through February 2010.

 

The market value of the cumulative gain or (loss) on financial derivative instruments is reported as a component of accumulated other comprehensive income (loss) in shareholders’ equity. The fair value of our derivatives at September 30, 2008 and December 31, 2007 is a net liability of $1,138,000 and $1,451,000, respectively.

 

13



Table of Contents

 

Note 11.  Employee Post-Retirement Benefits

 

HickoryTech provides post-retirement health care and life insurance benefits for certain employees. HickoryTech accounts for these post-retirement benefits in accordance with SFAS No. 158, “Employers’ Accounting for Defined Benefit Pension and Other Postretirement Plans – an amendment of FASB Statements No. 87, 88, 106 and 132(R).” New employees hired on or after January 1, 2007 are not eligible for post-retirement health care and life insurance benefits.

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30

 

September 30

 

(Dollars in thousands)

 

2008

 

2007

 

2008

 

2007

 

Components of net periodic benefit cost

 

 

 

 

 

 

 

 

 

Service cost

 

$

63

 

$

71

 

$

189

 

$

213

 

Interest cost

 

122

 

114

 

366

 

342

 

Amortization of transition obligation

 

15

 

15

 

45

 

45

 

Amortization of prior service cost

 

(14

)

(3

)

(42

)

(9

)

Recognized net actuarial loss

 

20

 

18

 

60

 

54

 

Net periodic benefit cost

 

$

206

 

$

215

 

$

618

 

$

645

 

 

 

 

September 30, 2008

 

Employer’s contributions for current premiums:

 

 

 

Contributions made for the nine months ended September 30, 2008

 

$

190

 

Expected contributions for remainder of 2008

 

63

 

Total estimated employer contributions for fiscal year 2008

 

$

253

 

 

Note 12.  Income Taxes

 

The effective income tax rate from continuing operations of approximately 41.20% for the third quarter of 2008 and 42.4% for the third quarter of 2007 exceeds the federal statutory rate primarily due to state income taxes and accrued interest expense on unrecognized tax benefits.

 

We adopted the provisions of FIN No. 48 on January 1, 2007. Among other things, FIN No. 48 provides guidance to address uncertainty in tax positions and clarifies the accounting for income taxes by prescribing a minimum recognition threshold that income tax positions must achieve before being recognized in the financial statements. As of September 30, 2008, we had unrecognized tax benefits totaling $7,255,000 excluding interest. The amount of the unrecognized tax benefits, if recognized, that would affect the effective income tax rates of future periods is $7,237,000. There have been no significant changes to these amounts during the nine months ended September 30, 2008.

 

We recognize interest and penalties related to income tax matters as income tax expense. As of September 30, 2008, we have accrued $769,000 (net of tax) for interest related to unrecognized tax benefits.

 

We file consolidated income tax returns in the United States federal jurisdiction and combined or separate income tax returns in various state jurisdictions. In general, we are no longer subject to United States federal income tax examinations for the years prior to 2005 except to the extent of losses utilized in subsequent years.

 

14



Table of Contents

 

Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

Forward Looking Statements

 

The Private Securities Litigation Reform Act of 1995 contains certain safe harbor provisions regarding forward-looking statements. This Quarterly Report on Form 10-Q may include forward-looking statements.  These statements may include, without limitation, statements with respect to anticipated future operating and financial performance, growth opportunities and growth rates, acquisition and divestiture opportunities, business strategies, business and competitive outlook, and other similar forecasts and statements of expectation. Words such as “expects,” “anticipates,” “intends,” “plans,” “believes,” “seeks,” “estimates,” “targets,” “projects,” “will,” “may,” “continues,” and “should,” and variations of these words and similar expressions, are intended to identify these forward-looking statements. Such forward-looking statements are subject to risks and uncertainties that could cause HickoryTech’s actual results to differ materially from such statements. Factors that might cause such a difference include, but are not limited to, those contained in Item 1A of Part II, “Risk Factors” of this quarterly report on Form 10-Q and Item 1A, “Risk Factors” of our Annual Report on Form 10-K for the year ended December 31, 2007 which is incorporated herein by reference.

 

Because of these risks, uncertainties, and assumptions and the fact that any forward-looking statements made by HickoryTech and its management are based on estimates, projections, beliefs, and assumptions of management, they are not guarantees of future performance and you should not place undue reliance on them. In addition, forward-looking statements speak only as of the date they are made. With the exception of the requirements set forth in the federal securities laws or the rules and regulations of the Securities and Exchange Commission, we do not undertake any obligations or update or review any forward-looking information, whether as a result of new information, future events or otherwise.

 

Critical Accounting Policies

 

The preparation of our financial statements requires management to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and the related disclosure of contingent assets and liabilities. We believe that the application of the accounting policies, which are important to our financial position and results of operations, requires significant judgments and estimates on the part of management. A description of the critical accounting policies that we adhere to is contained in the Management’s Discussion and Analysis of Financial Condition and Results of Operations in our Annual Report on Form 10-K for the year ended December 31, 2007.

 

Results of Operations

 

Overview-Trends

 

We operate in two business segments: the Telecom Sector and the Enventis Sector. The Telecom Sector leverages more than 110 years of experience providing communications solutions to business and residential customers in southern Minnesota, and northwestern and central Iowa.  We offer local voice, long distance, high-speed internet, Digital TV and high-capacity data transport. Additionally, we offer integrated communication business solutions and own fiber optic infrastructure. The Telecom Sector’s National Independent Billing Inc. (NIBI) division develops telecom and carrier access billing and customer management software for our internal operations and external customers. The Enventis Sector specializes in providing integrated voice, data and network communications solutions for businesses of all sizes – from enterprise multi-office organizations to small and medium businesses. In addition to its statewide fiber optic network, Enventis provides IP telephony, transport, data and network integration services that combine voice and data into a single platform – reducing operations costs and enhancing performance. Since 1997, Enventis, a Cisco Gold Certified Partner, has provided Cisco Systems network solutions for a broad spectrum of business clients.

 

15



Table of Contents

 

Our operating results are impacted by industry trends as well as the characteristics of our internal operations. Our Telecom Sector revenue has been, and we expect will continue to be, impacted by two significant industry trends: (1) recent and potential future changes in rate regulation at the state and federal levels; and (2) access line losses resulting from increased competition, product substitution, interpretation of regulation, and other factors.  For example, many consumers are substituting cable, wireless and VoIP for traditional voice telecommunications services.  This has increased the number and type of competitors within our industry and our marketplace.

 

Our response to these trends will have an important impact to our future revenues. Product bundling – offering customers the ability to bundle several products and services at a competitive discount continues to be one of our responses to access line losses. We believe customers value the convenience of, and price discounts associated with, receiving multiple services through a single company.  While bundle price discounts might result in lower average revenue for our individual products, we believe product bundles contribute to customer retention.

 

Our response to the gradual and persistent decline in access revenue has been to grow our broadband services. Revenue from data, Internet and video services continues to grow. We also continue to see shifts in the makeup of this revenue as customers move from traditional data, Internet and television products to more-advanced technologies. As a result, we continue to focus on these advanced, high-growth products, which include: broadband services, private line, multi-protocol label switching (MPLS), voice over Internet protocol (VoIP), digital video (DTV), and Internet protocol television (IPTV) services.

 

Enventis Sector operating results can fluctuate due to the timing of activity in the equipment product line.  Periods of increased sales and system implementation - and the related revenue recognition – can lead to uneven results on a quarter-to-quarter basis. These activities are important to building valuable customer relationships and sustainable recurring revenue streams based on our ability to provide high-quality solutions, delivery, and support. It is in the relatively higher margin and recurring revenue-generating managed services parts of the division on which we intend to focus our future growth.

 

Our business customers are increasingly demanding customized and integrated voice, data and Internet services. We have responded with our managed services offerings, which include diverse combinations of emerging technology products and services, such as VoIP, Ethernet, MPLS, hosting services, unified communications, and security monitoring.  Revenue from managed services has grown more than 40% in the first nine months of 2008 compared to the same period in 2007, and we expect this trend to continue. We believe our business customers will continue to demand turnkey solutions, such as managed services, that afford them more flexibility and total support of their communications needs. These types of services also allow us to act as a strategic partner with our business customers in improving the effectiveness and efficiency of their operations. We believe this gives us an opportunity to form stronger bonds with these customers. Some of our key managed services offerings include security monitoring, total care support, and our Enventis SingleLink ™ Unified Communications.

 

For the third quarter of 2008, revenue from the advanced products and strong results from our NIBI division largely offset declines in subscriber and access line revenue in our Telecom Sector, and we experienced strong revenue growth in the Enventis Sector. Higher investment in network and equipment to support high-tech products, as well as our investment in personnel to grow the Enventis Sector, offset this revenue growth to cause our net income to decline slightly in the third quarter of 2008 compared to the same period for 2007.

 

16



Table of Contents

 

Sector Results of Operations

 

Telecom Sector

 

The following table provides a breakdown of the Telecom Sector operating results.

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30

 

September 30

 

(Dollars in thousands)

 

2008

 

2007

 

2008

 

2007

 

Revenue before intersegment eliminations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

 

 

 

 

 

 

 

 

Local Service

 

$

4,079

 

$

4,247

 

$

12,296

 

$

12,922

 

Network Access

 

6,752

 

7,086

 

19,529

 

23,823

 

Long Distance

 

1,097

 

1,248

 

3,484

 

3,877

 

Data

 

1,877

 

1,781

 

5,628

 

5,172

 

Internet

 

1,211

 

1,164

 

3,478

 

3,420

 

Digital TV

 

871

 

581

 

2,473

 

1,606

 

Directory

 

1,081

 

1,037

 

3,085

 

2,821

 

Bill Processing

 

1,058

 

661

 

2,557

 

1,864

 

Intersegment

 

174

 

116

 

465

 

334

 

Other

 

732

 

842

 

2,521

 

2,627

 

Total Telecom Revenue

 

$

18,932

 

$

18,763

 

$

55,516

 

$

58,466

 

 

 

 

 

 

 

 

 

 

 

Total Telecom revenue before intersegment eliminations

 

 

 

 

 

 

 

 

 

Unaffiliated customers

 

$

18,758

 

$

18,647

 

$

55,051

 

$

58,132

 

Intersegment

 

174

 

116

 

465

 

334

 

 

 

18,932

 

18,763

 

55,516

 

58,466

 

Cost of services, excluding depreciation and amortization

 

7,958

 

7,794

 

23,450

 

22,807

 

Selling, general and administrative expenses

 

3,470

 

3,381

 

10,075

 

10,027

 

Depreciation and amortization

 

4,059

 

3,616

 

11,993

 

11,318

 

 

 

 

 

 

 

 

 

 

 

Operating Income

 

$

3,445

 

$

3,972

 

$

9,998

 

$

14,314

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

2,033

 

$

2,376

 

$

5,848

 

$

8,551

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

$

3,117

 

$

3,345

 

$

8,082

 

$

7,279

 

 

 

 

 

 

 

 

 

 

 

Key metrics

 

 

 

 

 

 

 

 

 

Business access lines

 

26,350

 

27,616

 

 

 

 

 

Residential access lines

 

35,115

 

38,674

 

 

 

 

 

Total access lines

 

61,465

 

66,290

 

 

 

 

 

Long distance customers

 

39,533

 

41,259

 

 

 

 

 

Digital Subscriber Line customers

 

18,519

 

17,250

 

 

 

 

 

Digital TV customers

 

7,882

 

5,706

 

 

 

 

 

 

Revenue

 

Telecom Sector operating revenue before intersegment eliminations was $18,932,000, which is $169,000 or 0.90% higher in the three months ended September 30, 2008 compared to the three months ended September 30, 2007 and was $55,516,000, which is $2,950,000 or 5.0% lower in the nine months ended September 30, 2008 compared to the nine months ended September 30, 2007. The decrease in the year-to-date revenue was primarily due to lower revenue in network access which includes the non-recurrence of a settlement with a large interexchange carrier that provided $1,890,000 of revenue in June 2007. As a telecommunications provider, we were also negatively impacted by the number of access lines that we serve, which primarily impacted our local and long distance product lines.  Offsetting this decrease in revenue, were double-digit increases in broadband and bill processing revenue.

 

17



Table of Contents

 

Local Service. We primarily receive monthly recurring revenue for basic voice telephone service, enhanced calling features, local private lines and circuits, reciprocal compensation from wireless carriers, and miscellaneous local services. Local service revenue was $4,079,000, which is $168,000 or 4.0% lower in the three months ended September 30, 2008 compared to the three months ended September 30, 2007 and was $12,296,000, which is $626,000 or 4.8% lower in the nine months ended September 30, 2008 compared to the nine months ended September 30, 2007. A decline in residential and business access line revenue of $184,000 in the three months and $529,000 in the nine month ended September 30, 2008, is the direct result of our access line decline of 4,825 customers or 7.3% from September 30, 2008 to September 30, 2007. The number of access lines we serve as an incumbent and competitive local exchange carrier have been decreasing, which is consistent with the general trend in our industry. Our strategy to directly offset loss of access line customers is to sell a competitive bundle of services. We believe these bundled packages offer competitive discounts as more services, such as features, high-speed DSL and Digital TV, are added to the bundle.

 

In May of 2008 we were served with a civil lawsuit by the City of St. Peter, Minn. regarding our contract payments to the municipality in support of our CLEC voice and data services. We do not agree with the contract interpretations made by the City of St. Peter, Minn. and are vigorously defending the suit. We cannot predict the outcome of such proceedings nor their impact, if any, on the Company.

 

Network Access. We receive a variety of fees and settlements to compensate us for the origination, transport, and termination of calls and traffic on our network. These include the fees assessed to interexchange carriers, subscriber line charges imposed on end users, and settlements from nationally administered pools.

 

The amount of revenue we have received from network access during the past two years has been impacted not only by industry trends of decreasing access lines, but litigation and settlement of disputes with interexchange carriers. Network access revenue was $6,752,000, which is $334,000 or 4.7% lower in the three months ended September 30, 2008 compared to the three months ended September 30, 2007 and was $19,529,000, which is $4,294,000 or 18.0% lower in the nine months ended September 30, 2008 compared to the nine months ended September 30, 2007. We had three disputes that impacted these results. We settled a switched access dispute with a large interexchange carrier, which resulted in a non-recurring increase in revenue of $1,890,000 in the second quarter of 2007. We also settled a dispute with an interexchange carrier for bill nonpayment in the third quarter of 2008 that resulted in revenue of $186,000 in the third quarter of 2008. Finally, a dispute with the Universal Service Administrative Company (“USAC”) stemming from its reversal of earlier interpretation of revenue distribution rules has reduced third quarter and YTD 2008 network access revenue by $66,000 and $673,000, respectively. We are appealing the USAC interpretation as arbitrary and unprecedented, however USAC is largely unregulated and there is no likely forum for recovery of this lost revenue.  Without these settlements, network access revenue would have been $2,590,000 or 11.8% lower in the nine months ended September 30, 2008 compared to the nine months ended September 30, 2007.

 

On October 15, 2008, the chair of the Federal Communications Commission (“FCC”) indicated Inter-Carrier Compensation reform is under consideration and put it on the agenda for the November 4th, 2008 open meeting of the FCC. We cannot predict the impact of this or other future developments in the regulatory environment on our Telecom Sector revenue.

 

Long Distance. Our end-user customers are billed for toll or long distance service on either a per call or flat-rate basis. This includes the provision of directory assistance, operator service, and long distance private lines. Long distance revenue was $1,097,000, which is $151,000 or 12.1% lower in the three months ended September 30, 2008 compared to the three months ended September 30, 2007 and was $3,484,000, which is $393,000 or 10.1% lower in the nine months ended September 30, 2008 compared to the nine months ended September 30, 2007. The decrease in revenue is the result of the loss of 1,726 customers, or 4.2% in the customer base from September 30, 2008 to September 30, 2007, more residential customers selecting unlimited long distance calling plans, decreased rates per minute charged to customers due to aggressive competition in the markets we serve, and due to a local out-bound call center customer going out of business.

 

18



Table of Contents

 

Data. We provide a variety of enhanced data network services on a monthly recurring basis to our end-user customers. This includes the DSL access portion of traditional Telecom DSL service. Data revenue was $1,877,000, which is $96,000 or 5.4% higher in the three months ended September 30, 2008 compared to the three months ended September 30, 2007 and was $5,628,000, which is $456,000 or 8.8% higher the nine months ended September 30, 2008 compared to the nine months ended September 30, 2007. The increase in both periods was primarily due to a 7.4% increase in DSL customers between September 30, 2008 and September 30, 2007. We also experienced double-digit growth in our business Ethernet services which increased revenue by $52,000 in the three months ended and $187,000 in the nine months ended September 30, 2008.

 

Internet. We provide internet service to our dial-up and DSL subscribers as well as dedicated internet services for larger business customers. We receive revenue in various usage based and flat-rate packages based on the level of service, data speeds, and volume. There was no significant change in Internet revenues for the quarter or year-to-date periods.

 

Digital TV. We receive monthly recurring revenue from our subscribers for the provision of commercial TV programming in competition with local cable TV, satellite dish TV, and on-air TV service providers. Digital TV revenue was $871,000, which is $290,000 or 49.9% higher in the three months ended September 30, 2008 compared to the three months ended September 30, 2007 and was $2,473,000, which is $867,000 or 54.0% higher in the nine months ended September 30, 2008 compared to the nine months ended September 30, 2007. The increase in both periods was primarily the result of offering Digital TV to three additional communities in 2007, which resulted in a 38.1% increase in Digital TV customers at September 30, 2008 compared to September 30, 2007. Also contributing to the increase in Digital TV revenue was an increase in rates charged to customers of approximately 5.0%, which went into effect in April 2007.

 

Directory. We receive monthly recurring revenue from end-user subscribers for the yellow page advertising in our telephone directories. Directory revenue was $3,085,000, which is $264,000 or 9.4% higher in the nine months ended September 30, 2008 compared to the nine months ended September 30, 2007. This increase was the result of a favorable sales cycle of yellow-page advertising in our directory, which went into effect in the beginning of the third quarter of 2007.

 

Bill Processing. We provide data processing as a service to other telephone service providers. We collect a combination of monthly recurring revenues, software license fees, and integration services revenue from companies with which we have established a long-term data processing relationship. NIBI bill processing revenue was $1,058,000, which is $397,000 or 60.1% higher in the three months ended September 30, 2008 compared to the three months ended September 30, 2007 and was $2,557,000, which is $693,000 or 37.2% higher in the nine months ended September 30, 2008 compared to the nine months ended September 30, 2007. These increases were driven by a single large contract of project and integration services revenue associated with a new cellular service customer.

 

Cost of Services (excluding Depreciation and Amortization)

 

Telecom Sector cost of services (excluding depreciation and amortization) was $7,958,000, which is $164,000 or 2.1% higher in the three months ended September 30, 2008 compared to the three months ended September 30, 2007. This increase was primarily due to a $226,000 increase in programming expenses incurred in connection with Digital TV services and a $102,000 increase in directory expense associated with the increase in directory revenue, offset by a $78,000 decrease in bad debt expense related to the reversal of previously recorded expense from an interexchange carrier dispute and a $55,000 decrease in wages and benefits.

 

Telecom Sector cost of services (excluding depreciation and amortization) was $23,450,000, which is $643,000 or 2.8% higher in the nine months ended September 30, 2008 compared to the nine months ended September 30, 2007. The increase was primarily due to the following items: 1) a $585,000 increase in programming expenses incurred in connection with our growth in Digital TV services, 2) a $273,000 increase in directory expenses associated with the increase in directory revenue and 2) a $252,000 increase in bad debt expense due an abnormally low expense in 2007, which was due to a $325,000 reversal of previously recorded expense when we settled the interexchange carrier dispute. These increases were partially offset by a decrease in wages and benefits of $479,000.

 

19



Table of Contents

 

Depreciation and Amortization

 

Telecom Sector depreciation and amortization was $4,059,000, which is $443,000 or 12.2% higher in the three months ended September 30, 2008 compared to the three months ended September 30, 2007 and was $11,993,000, which is $675,000 or 6.0% higher in the nine months ended September 30, 2008 compared to the nine months ended September 30, 2007. This increase was primarily due to capital expenditures associated with the investment in network expansion and improvements to support Digital TV deployments.

 

Operating Income

 

Telecom Sector operating income was $3,445,000, which is $527,000 or 13.3% lower in the three months ended September 30, 2008 compared to the three months ended September 30, 2007. Telecom operating income was $9,998,000, which is $4,316,000 or 30.1% lower in the nine months ended September 30, 2008 compared to the nine months ended September 30, 2007. Excluding a non-recurring interexchange carrier settlement of $1,890,000 in the second quarter of 2007 and a dispute settlement with a large interexchange carrier for bill non-payment of $428,000, which was settled in the third quarter of 2008, our operating income decreased $2,854,000 or 23.0% in the nine months ended September 30, 2008 compared to the nine months ended September 30, 2007. The decrease was due to decreases in revenue, increases in cost of services (excluding depreciation and amortization), and increases in depreciation and amortization expenses, all of which are described above.

 

Enventis Sector

 

The following table provides a breakdown of the Enventis Sector operating results.

 

ENVENTIS SECTOR

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30

 

September 30

 

(Dollars in thousands)

 

2008

 

2007

 

2008

 

2007

 

 

 

 

 

 

 

 

 

 

 

Revenue before intersegment eliminations

 

 

 

 

 

 

 

 

 

ENS equipment

 

$

11,725

 

$

10,092

 

$

34,602

 

$

39,395

 

ENS services

 

3,114

 

1,984

 

8,235

 

5,826

 

ETS services

 

6,263

 

5,136

 

17,617

 

15,035

 

Intersegment

 

138

 

152

 

404

 

299

 

Total Enventis revenue

 

$

21,240

 

$

17,364

 

$

60,858

 

$

60,555

 

 

 

 

 

 

 

 

 

 

 

Total Enventis revenue before intersegment eliminations

 

 

 

 

 

 

 

 

 

Unaffiliated customers

 

$

21,102

 

$

17,212

 

$

60,454

 

$

60,256

 

Intersegment

 

138

 

152

 

404

 

299

 

 

 

21,240

 

17,364

 

60,858

 

60,555

 

 

 

 

 

 

 

 

 

 

 

Cost of sales, equipment

 

 

 

 

 

 

 

 

 

(excluding depreciation and amortization)

 

10,190

 

8,705

 

29,605

 

35,578

 

Cost of services

 

 

 

 

 

 

 

 

 

(excluding depreciation and amortization)

 

5,858

 

3,578

 

15,017

 

10,562

 

Selling, general and administrative expenses

 

2,411

 

2,476

 

7,151

 

6,979

 

Depreciation and amortization

 

1,158

 

916

 

3,203

 

2,718

 

Operating income

 

$

1,623

 

$

1,689

 

$

5,882

 

$

4,718

 

Net income

 

$

959

 

$

1,026

 

$

3,453

 

$

2,838

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

$

1,338

 

$

1,928

 

$

4,315

 

$

4,029

 

 

20



Table of Contents

 

HickoryTech Corporation acquired Enventis Telecom, Inc. on December 30, 2005. We continue to manage and evaluate the Enventis operations in their entirety. The table below provides an illustration of the relative contributions and associated trends from each of the Enventis primary product lines. Certain allocations have been made, particularly in the area of selling, general and administrative expenses, in order to develop these tables.

 

ENVENTIS PRODUCT LINE REPORTING

 

 

 

Three Months Ended September 30

 

Nine Months Ended September 30

 

 

 

Enterpise Network
Services (ENS)

 

Enventis Transport
Services (ETS)

 

Enterpise Network
Services (ENS)

 

Enventis Transport
Services (ETS)

 

(Dollars in thousands)

 

2008

 

2007

 

2008

 

2007

 

2008

 

2007

 

2008

 

2007

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue before intersegment eliminations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equipment

 

$

11,725

 

$

10,092

 

$

 

$

 

$

34,602

 

$

39,395

 

$

 

$

 

Service

 

3,114

 

1,984

 

6,263

 

5,136

 

8,235

 

5,826

 

17,617

 

15,035

 

Intersegment

 

 

 

138

 

152

 

 

 

404

 

299

 

Total Enventis revenue

 

$

14,839

 

$

12,076

 

$

6,401

 

$

5,288

 

$

42,837

 

$

45,221

 

$

18,021

 

$

15,334

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales, equipment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(excluding depreciation and amortization)

 

10,187

 

8,481

 

3

 

224

 

29,593

 

35,345

 

12

 

233

 

Cost of services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(excluding depreciation and amortization)

 

2,698

 

1,074

 

3,160

 

2,504

 

6,673

 

3,254

 

8,344

 

7,308

 

Selling, general and administrative expenses

 

1,295

 

1,374

 

1,116

 

1,102

 

3,827

 

3,643

 

3,324

 

3,336

 

Depreciation and amortization

 

122

 

128

 

1,036

 

788

 

366

 

376

 

2,837

 

2,342

 

Operating income

 

$

537

 

$

1,019

 

$

1,086

 

$

670

 

$

2,378

 

$

2,603

 

$

3,504

 

$

2,115

 

Net income

 

$

316

 

$

614

 

$

643

 

$

412

 

$

1,394

 

$

1,561

 

$

2,059

 

$

1,277

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

$

163

 

$

438

 

$

1,175

 

$

1,490

 

$

452

 

$

518

 

$

3,863

 

$

3,511

 

 

Revenue

 

Enventis Sector operating revenue before intersegment eliminations was $21,240,000 in the three months ended September 30, 2008, which is $3,876,000 or 22.3% higher than revenue in the three months ended September 30, 2007.  Revenue from all product lines increased emphasizing the diversification of our revenue streams within this sector. Considerable increases seen in the Enterprise Network Services and Enventis Transport Services revenues reflect our business strategy of emphasizing these revenue streams due to their recurring nature as well as their potentially higher and more stable margin characteristics.

 

Enterprise Network Services (ENS) - Equipment. This revenue is primarily from the sale of telecommunications and data products provided by third party manufacturers. The customers are generally businesses of medium to Enterprise size. ENS equipment revenue in the three months ended September 30, 2008 was $11,725,000, which is $1,633,000 or 16.2% higher than the three months ended September 30, 2007. ENS equipment revenue was $34,602,000 in the nine months ended September 30, 2008, which is $4,793,000 or 12.2% lower than equipment revenue earned in the nine months ended September 30, 2007. Timing of delivery and performance related to large equipment sales and installations significantly impact quarterly operating results. In the second quarter of 2007, Enventis recognized $6,500,000 of revenue related to a single large contract significantly impacting year over year comparisons.

 

Enterprise Network Services (ENS) - Services. This revenue includes services such as network and equipment monitoring, maintenance, and equipment consulting. ENS services revenue earned in the three months ended September 30, 2008 was $3,114,000, which is $1,130,000 or 57.0% higher than ENS services revenue earned in the three months ended September 30, 2007. ENS services revenue in the nine months ended September 30, 2008 was $8,235,000, which is $2,409,000 or 41.3% higher than services revenue earned in the nine months ended September 30, 2007. These increases were primarily due to a $1,157,000 in the three months and a $1,449,000 increase in the nine month period in contract services revenue associated with the design, configuration, and installation services of voice and data equipment. Also contributing to the year-to-date increase in revenue was higher support fees revenue of $368,000.

 

21



Table of Contents

 

Enventis Transport Services (ETS). This revenue is primarily of a recurring monthly basis and consists of billing for the use of our fiber network and network connections as well as our Hosted VOIP Singlelink™ product. It is primarily under multi-year contracts with either interexchange carriers or end-user businesses. ETS revenue was $6,263,000 in the three months ended September 30, 2008, which is $1,127,000 or 21.9% higher than revenue earned in the three months ended September 30, 2007. ETS revenue was $17,617,000 in the nine months ended September 30, 2008, which is $2,582,000 or 17.2% higher than revenue earned in the nine months ended September 30, 2007. Increased demand across all ETS lines of business, especially our managed transport services, are driving new recurring revenue streams. Broadened availability of the Enventis Singlelink™ Unified Communications solution, our centrally managed and hosted VoIP-based communications system, is driving monthly recurring revenue from both the hosted and transport components of this service.

 

Cost of Sales – Equipment (excluding Depreciation and Amortization)

 

Enventis Sector cost of sales (excluding depreciation and amortization) associated with equipment revenue was $10,190,000 in the three months ended September 30, 2008, which is $1,485,000 or 17.1% higher than cost of sales in the three months ended September 30, 2007. Cost of sales associated with equipment revenue was $29,605,000 in the nine months ended September 30, 2008, which is $5,973,000 or 16.8% lower than cost of sales in the nine months ended September 30, 2007. Cost of sales for the Enventis Sector includes costs of equipment and materials associated with procurement and installation of products for customers. Labor associated with installation work is not included in this category, but is included in cost of services (excluding depreciation and amortization). Timing of delivery and performance related to large equipment sales and installations significantly impact quarterly and year-to-date material costs.

 

Cost of Services (excluding Depreciation and Amortization)

 

Enventis Sector cost of services (excluding depreciation and amortization) was $5,858,000 in the three months ended September 30, 2008, which is $2,280,000 or 63.7% higher compared to cost of services in the three months ended September 30, 2007. Cost of services (excluding depreciation and amortization) was $15,017,000 in the nine months ended September 30, 2008, which is $4,455,000 or 42.2% higher compared to cost of services in the nine months ended September 30, 2007. The increases seen in the three-and nine-month periods were primarily due to the following items: 1) a $964,000 increase in the quarter and a $2,276,000 increase in year-to-date wages and benefits due to increased staffing levels, 2) a $859,000 increase in the quarter and a $1,334,000 increase in year-to-date contract labor costs related to external project support, and 3) a $202,000 increase in the quarter and a $489,000 increase in year-to-date circuit expenses, which supported the increase in off-net transport revenue. The increased staffing and contract labor costs reflect our investment in the growth of the managed service business as well as temporary staffing for high levels of project activity. We are striving to increase our recurring revenue service capability in the Enventis Sector and the success in the service level increase has brought increases in the cost of services for Enventis.

 

Selling, General and Administrative Expenses

 

Enventis Sector selling, general and administrative expenses were $2,411,000 in the three months ended September 30, 2008, which is $65,000 or 2.6% lower than selling, general, and administrative expenses in the three months ended September 30, 2007. Selling, general and administrative expenses were $7,151,000 in the nine months ended September 30, 2008, which is $172,000 or 2.5% higher than selling, general, and administrative expenses in the nine months ended September 30, 2007. The increase in year-to-date expenses was primarily due to a $434,000 increase in allocated corporate expenses, a $158,000 increase in commissions, a $158,000 increase in incentive compensation accruals, a $92,000 increase in advertising expenses, partly offset by a $470,000 decrease in wages and benefits and a $210,000 decrease in professional fees.

 

22



Table of Contents

 

Depreciation and Amortization

 

Enventis Sector depreciation and amortization was $1,158,000, which is $242,000 or 26.4% higher in the three months ended September 30, 2008 compared to the three months ended September 30, 2007 and was $3,203,000, which is $485,000 or 17.8% higher in the nine months ended September 30, 2008 compared to the nine months ended September 30, 2007. The increase in both periods was primarily due to the increased capital investment in our network during 2007 and 2008 supporting the growth in our ETS product line. Enventis Sector amortization remained constant in 2008 and 2007, and is attributed to intangible assets related to the Enventis acquisition in 2005.

 

Operating Income

 

Enventis Sector operating income during the three months ended September 30, 2008 was $1,623,000, which is $66,000 or 3.9% lower than operating income for the three months ended September 30, 2007. Operating income for the nine months ended September 30, 2008 was $5,882,000, which is $1,164,000 or 24.7% higher than operating income for the nine months ended September 30, 2007. The increase in the nine-month period is the result of a combination of two factors. The first relates to the higher gross profit margin experienced on equipment sales in 2008 due to the product mix and favorable discounts and rebates offered by vendors. Equipment revenue was lower by $4,793,000 in the nine months ended September 30, 2008 however our cost of sales, which are primarily costs for materials and equipment, were also lower by $5,973,000, resulting in an increase in margins on equipment sales. The second factor affecting net income is the increase in services revenue within the ENS and ETS product lines offset by the increase in cost of services (excluding depreciation and amortization), selling, general and administrative expenses, and depreciation to support the growth experienced within the Enventis product lines.

 

Interest Expense

 

Consolidated interest expense was $1,874,000 which is $154,000 or 7.6% lower in the three months ended September 30, 2008 compared to the three months ended September 30, 2007. Interest expense was $5,049,000, which is $1,192,000 or 19.1% lower in the nine months ended September 30, 2008 compared to the nine months ended September 30, 2007. The decrease is a result of a lower average effective interest rate in the first nine months of 2008. The outstanding balance of our debt obligations was $131,421,000 at September 30, 2008 and $129,206,000 at December 31, 2007.

 

Interest expense increased $396,000 in the third quarter compared to the second quarter of 2008 and is expected to remain higher in future quarters, subject to other normal influences such as debt principal amount and movement in interest rates on un-hedged or unfixed interest rate debt. Quarterly benefits of $330,000 from interest-rate swap agreements sold at a gain in early 2007 became fully amortized in the second quarter of 2008 and will no longer offset a portion of interest expense. The combined effects of lower interest rates and interest protection strategies will nevertheless likely cause our interest expense to be approximately $1,300,000 lower in 2008 than in 2007.

 

Income Taxes

 

The effective income tax rate from continuing operations of approximately 41.20% for the third quarter of 2008 and 42.4% for the third quarter of 2007 exceeds the federal statutory rate primarily due to state income taxes and accrued interest expense on unrecognized tax benefits.

 

Liquidity and Capital Resources

 

Overview

 

We believe that we will be able to meet our current and long-term liquidity and capital requirements through our cash flow generated from our operating activities. Our primary use of cash in 2008 has been for payment of dividends, interest and principal payments on our indebtedness, income tax payments, and capital expenditures. We utilize our senior revolving credit facility to manage the temporary increases and decreases in our cash balances. The following table summarizes our cash flow:

 

23



Table of Contents

 

 

 

Nine Months Ended

 

 

 

September 30, 2008

 

(Dollars in thousands)

 

2008

 

2007

 

Net Cash Provided by/(Used for):

 

 

 

 

 

Operating Activities

 

$

20,009

 

$

29,677

 

Investing Activities

 

(12,175

)

(11,288

)

Financing Activities

 

(6,506

)

(15,868

)

Discontinued Operations

 

 

(17

)

Increase in Cash and Cash Equivalents

 

$

1,328

 

$

2,504

 

 

Cash Flows

 

Cash generated from operations was $20,009,000 in the first nine months of 2008 compared to $29,677,000 in the first nine months of 2007. Cash provided by operations in the first nine months of 2008 and 2007 was primarily attributable to net income plus non-cash expenses for depreciation and amortization. The decrease in cash provided by operations in 2008 is due to an increase in receivables and inventory associated with the growing Enventis sector.

 

Cash used in investing activities was driven by capital expenditures which increased $1,028,000 during the first nine months of 2008 compared to the first nine months of 2007. We are making a concentrated effort to focus spending on revenue generating products, services, and key strategic initiatives. We anticipate the level of total capital spending in 2008 to be slightly higher than the level of capital spending experienced in 2007.

 

Cash used in financing activities in the first nine months of 2008 was $6,506,000 compared to $15,868,000 during the first nine months of 2007. In 2008 our overall long-term debt position has increased by $2,150,000 due primarily to working capital needs of the growing Enventis business. In 2007 we experienced long-term debt reduction of $13,975,000. In 2008, we are focusing on growth initiatives but expect that our year-end debt level will be similar to the level existing at December 2007.

 

Working Capital

 

Working capital (i.e. current assets minus current liabilities) was $15,077,000 as of September 30, 2008, compared to working capital of $8,228,000 as of December 31, 2007. The ratio of current assets to current liabilities was 1.5 as of September 30, 2008 and 1.3 as of December 31, 2007.

 

Extended-Term Payable

 

Enventis has a $20,000,000 wholesale financing agreement with a financing company to fund inventory purchased from certain approved vendors. Advances under the financing arrangement are collateralized by the accounts receivable and inventory of Enventis and a guaranty of up to $18,000,000 from HickoryTech Corporation. The financing agreement provides sixty-day interest-free payment terms for inventory purchases and can be terminated at any time by either party. The balance outstanding under the financing arrangement was $10,527,000 at September 30, 2008 and $14,443,000 at December 31, 2007. These balances are classified as current liabilities in the accompanying balance sheets and are not considered part of our debt financing.

 

24



Table of Contents

 

Long-Term Debt Obligations

 

Our long-term obligations as of September 30, 2008 were $129,822,000, excluding current maturities of $1,300,000 on debt and of $299,000 on current maturities of capital leases. Long-term obligations as of December 31, 2007, were $128,475,000 excluding current maturities of $475,000 on debt and of $256,000 on capital leases. On December 30, 2005, we entered into a $160,000,000 credit agreement with a syndicate of banks (subsequently reduced to a $155,525,000 facility as of September 30, 2008 through normal quarterly amortization), which amended our previous credit facility. The credit facility is comprised of a $30,000,000 revolving credit component that expires on December 30, 2011 and a $130,000,000 term loan component (subsequently reduced to $125,525,000 as of September 30, 2008 through normal quarterly amortization).

 

The term loan component of the credit facility is comprised of two components, which are defined as term loan B and term loan C. The outstanding principal balance of term loan B is $106,075,000 as of September 30, 2008, and is held by commercial lenders. Under the terms of term loan B, we are required to make quarterly principal payments of $275,000 from September 30, 2008 through December 31, 2011 with the remainder of the aggregate principal due in two payments on March 31, 2012 and June 30, 2012. Due to the aggressive pay down of debt in 2007, we were not required to make quarterly principal payments during the first three quarters of 2008. The outstanding principal balance of term loan C is $19,450,000 as of September 30, 2008 and is held entirely by the Rural Telephone Finance Cooperative (“RTFC”). Under the terms of term loan C, we are required to make quarterly principal payments of $50,000 on the aggregate principal amount from September 30, 2008 through December 31, 2012 with the remainder of the aggregate principal due in two payments on March 31, 2013 and June 30, 2013. Under the terms of the revolving credit facility, any outstanding principal is payable in full on December 30, 2011. The outstanding balance of the revolving credit component of the credit facility is $5,300,000 as of September 30, 2008.

 

Our credit facility requires us to comply, on a consolidated basis, with specified financial ratios and tests. These financial ratios and tests include maximum leverage ratio, minimum interest coverage ratio, and maximum capital expenditures. We were in full compliance with these ratios and tests as of September 30, 2008. Our obligations under the credit facility are secured by a first-priority lien on all property and assets, tangible and intangible of HickoryTech and its current subsidiaries, including, but not limited to accounts receivable, inventory, equipment and intellectual property; general intangibles, cash and proceeds of the foregoing. HickoryTech has also given a first-priority pledge of the capital stock of HickoryTech’s current subsidiaries to secure the credit facility. Our credit facility permits us to pay dividends to holders of our common stock, or to make repurchases of our common stock with restrictions related to net income of the year prior to the dividend, offset by the dividend or repurchase or both. The credit facility contains certain restrictions that, among other things, limit or restrict our ability to create liens or encumbrances; incur additional debt; issue stock; make asset sales, transfers, or dispositions; and engage in mergers and acquisitions over a specified maximum value.

 

New Accounting Pronouncements

 

The financial statement impact relating to new accounting standards that have not yet been adopted by us can be found under Note 1. Basis of Presentation and Consolidation - “Recent Accounting Developments.”

 

25



Table of Contents

 

Item 3. Quantitative and Qualitative Disclosures about Market Risk

 

We do not have operations subject to risks of foreign currency fluctuations. We do, however, use derivative financial instruments to manage exposure to interest rate fluctuations. Our objectives for holding derivatives are to minimize interest rate risks using the most effective methods to eliminate or reduce the impact of these exposures. Variable rate debt instruments are subject to interest rate risk. In March 2007, we terminated two outstanding interest-rate swap agreements, with original maturities of June 2008, in exchange for $1,936,000 in proceeds. Proceeds of $664,000 in the first nine months of 2008 and $940,000 in the first nine months of 2007 were recognized as an offset to interest. Immediately following the termination of the two agreements discussed above, we executed a new interest-rate swap agreement, effectively locking in the interest rate on $60,000,000 of variable-rate debt through March of 2010. In March 2008, we entered into a second interest-rate swap agreement, effectively locking in the interest rate on an additional $40,000,000 of variable-interest rate debt through February 2010.

 

The cumulative gain or loss on current derivative instruments is reported as a component of accumulated other comprehensive income (loss) in shareholders’ equity and is recognized in earnings when the term of the protection agreement is concluded. Our earnings are affected by changes in interest rates as a portion of our long-term debt has variable interest rates based on LIBOR. If interest rates for the portion of our long-term debt based on variable rates had averaged 10% more for the quarter ended September 30, 2008, our interest expense would have increased $32,764.

 

Item 4. Controls and Procedures

 

As of the end of the period covered by this Quarterly Report on Form 10-Q (the Evaluation Date), we carried out an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, regarding the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) promulgated under the Securities and Exchange Act of 1934, as amended). Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer have concluded, as of the end of the period covered by this Quarterly Report, that our disclosure controls and procedures were effective in ensuring that information required to be disclosed by us in the reports that we file or submit under the Exchange Act are recorded, processed, summarized and reported within the time periods specified in applicable rules and forms and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, in a manner that allows timely decisions regarding required disclosure.

 

There have been no changes in our internal control over financial reporting during our most recently completed fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

Part II  Other Information

 

Item 1. Legal Proceedings.

 

Other than routine litigation incidental to our business there are no pending material legal proceedings to which we are a party or to which any of our property is subject.

 

Item 1A. Risk Factors.

 

As a result of the domestic and international credit market turmoil of September and October 2008 and its residual effects on commercial and residential business conditions affecting our Company, the following risk factors have been added to the risk factors previously disclosed in Item 1A, “Risk Factors,” of our Annual Report on Form 10-K for the fiscal year ended December 31, 2007.

 

26



Table of Contents

 

As an additional Risk Related to Our Indebtedness and Capital Structure

 

We may seek funding from our traditional sources of daily cash uses, i.e. our senior credit facility or our extended term payable financing company, and learn they cannot fulfill our request for cash. We have binding contracts with six entities on which we depend upon for our daily supply of operating cash flow. The five entities in our senior credit facility are CoBank ACB, Rural Telephone Finance Cooperative, Wachovia Bank NA, US Bank NA, and General Electric Capital Corporation. They operate under a common syndicate agreement using unified terms and conditions. We also operate a wholesale financing agreement with General Electric Commercial Distribution Finance Corporation in our Enventis Sector to fund inventory purchased from certain vendors, in an extended term payable arrangement. It provides 60 days interest-free payment terms for Enventis working capital purposes. In spite of the contractual obligation of these institutions to perform under the financing agreement, and in spite of our attempts to remain informed of the capability of these institutions to perform their functions for us, we may learn that our request for cash on any given day cannot be fulfilled. As of the end of this reporting period we have not experienced any decline of cash advances.

 

As an additional Risk Related to Our Business

 

As a result of the domestic and international credit market turmoil at September and October 2008, and its residual effects, our commercial and residential business with customers may be adversely affected as they struggle for cash, or with a downturn in the economy. We have a long history of providing service in various economic conditions but to the extent that the credit market turmoil in September and October 2008 is creating more rarely seen residual effects on our commercial and residential customers, we may experience revenue declines or cost of business increases in the future.

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds.

 

 

 

None.

 

 

Item 3.

Defaults Upon Senior Securities.

 

 

 

None.

 

 

Item 4.

Submission of Matters to a Vote of Security Holders.

 

 

 

None.

 

 

Item 5.

Other Information.

 

 

 

None.

 

 

Item 6.

Exhibits Listing.

 

Exhibit 31.1 Certification pursuant to Rule 13a-14(a) under the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

Exhibit 31.2 Certification pursuant to Rule 13a-14(a) under the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

Exhibit 32.1 Certification pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

Exhibit 32.2 Certification pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

27



Table of Contents

 

Signatures

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Dated:  October 30, 2008

HICKORY TECH CORPORATION

 

 

 

 

 

By:

/s/ John W. Finke

 

 

John W. Finke, President and Chief Executive Officer

 

 

 

 

 

 

 

By:

/s/ David A. Christensen

 

 

David A. Christensen, Senior Vice President and

 

 

Chief Financial Officer

 

28