SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
--------------------
FORM 10-Q
(Mark One)
[X] Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange
Act of 1934 For The Quarter Ended October 31, 2004, or
[ ] Transition report pursuant to Section 13 or 15(d) of the Securities Exchange
Act of 1934 For The Transition Period from _______to_______
Commission File Number 1-14503
DECTRON INTERNATIONALE INC.
------------------------------------------------
(Exact name of registrant as specified in its charter)
----------------------------------------------------------------------------------------------------
Quebec, Canada N/A
----------------------------------------------------------------------------------------------------
(State of Incorporation or other Jurisdiction of (I.R.S. Employer Identification No.)
Incorporation or Organization)
----------------------------------------------------------------------------------------------------
----------------------------------------------------------------------------------------------------
4300 Poirier Blvd., Montreal H4R 2C5
----------------------------------------------------------------------------------------------------
(Address of principal executive offices) (Zip Code)
----------------------------------------------------------------------------------------------------
Registrant's telephone number, including area code: (514) 334 9609
Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes [X] No [ ]
Indicate by check mark whether the registrant is an accelerated filer (as
defined in Rule 12b-2 of the Exchange Act). Yes [ ] No [ X ].
APPLICABLE ONLY TO CORPORATE ISSUERS
As of December 8, 2004, there were 3,155,000 shares of common stock outstanding.
DECTRON INTERNATIONALE INC.
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements...................................................................................... 1
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations..................... 1
Item 3. Quantitative and Qualitative Disclosures About Market Risk................................................ 4
Item 4. Controls and Procedures................................................................................... 5
PART II - OTHER INFORMATION
Item 1. Legal Proceedings.......................................................................................... 6
Item 2. Changes in Securities and Use of Proceeds.................................................................. 6
Item 3. Defaults Upon Senior Securities............................................................................ 6
Item 4. Submission of Matters to a Vote of Security Holders........................................................ 6
Item 5. Other Information.......................................................................................... 6
Item 6. Exhibits and Reports on Form 8-K........................................................................... 6
SIGNATURES......................................................................................................... 7
SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS
Certain statements contained herein including, without limitation,
those concerning (i) the strategy of Dectron Internationale Inc. ("Dectron"),
(ii) Dectron's expansion plans and (iii) Dectron's capital expenditures, contain
forward-looking statements (within the meaning of Section 27A of the Securities
Act of 1933, as amended (the "Securities Act") and Section 21E of the Securities
Exchange Act of 1934, as amended (the "Exchange Act") concerning Dectron's
operations, economic performance and financial condition. Because such
statements involve risks and uncertainties, actual results may differ materially
from those expressed or implied by such forward-looking statements. Factors that
could cause such differences include, but are not limited to, those discussed
under the caption "Management's Discussion and Analysis of Financial Condition
and Results of Operations." Dectron undertakes no obligation to publicly release
the result of any revisions to these forward-looking statements that may be made
to reflect any future events or circumstances.
PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
See Pages F-1 through F-11.
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS
CRITICAL ACCOUNTING POLICIES
Our consolidated financial statements are prepared in accordance with accounting
principles generally accepted in the United States (GAAP). These accounting
principles require us to make certain estimates, judgments and assumptions. We
believe that the estimates, judgments and assumptions upon which we rely are
reasonable based upon information available to us at the time that these
estimates, judgments and assumptions are made. These estimates, judgments and
assumptions can affect the reported amounts of assets and liabilities as of the
date of the financial statements, as well as the reported amounts of revenues
and expenses during the periods presented. To the extent there are material
differences between these estimates, judgments or assumptions and actual
results, our financial statements will be affected. The significant accounting
policies that we believe are the most critical to aid in fully understanding and
evaluating our reported financial results include the following:
o Revenue Recognition
o Deferred Revenue
o Intangible Assets and Goodwill
o Foreign currency translation
o Accounting for Income Taxes
REVENUE RECOGNITION
We recognize revenue for finished products when the goods are shipped and title
passes to the customer, provided that there are no uncertainties regarding
customer acceptance, persuasive evidence of an arrangement exist; the sales
price is fixed or determinable; and collectibility is deemed probable.
DEFERRED REVENUE
We have sold extended warranty contracts covering a period of four to nine years
beyond the one year basic guarantee. The deferred revenue is recognized as
income over the four to nine year period on a straight-line basis commencing one
year from the sale of the contracts.
INTANGIBLE ASSETS AND GOODWILL
We account for intangible assets and goodwill in accordance with Statement of
Financial Accounting Standards (SFAS) 142, "Goodwill and Other Intangible
Assets", which we adopted on February 1, 2002. In accordance with that
statement, goodwill and intangible assets with indefinite lives are no longer
amortized, but rather tested for impairment at least annually. Intangible assets
with estimable useful lives, consisting of patents, trademarks, and rights, are
amortized on a straight-line basis over the estimated useful lives of 5 to 15
years, and are reviewed for impairment in accordance with SFAS 144, "Accounting
for the Impairment of Long-Lived Assets".
Goodwill represents the excess of purchase price over the fair value of
identifiable assets acquired in a purchase business combination. Goodwill and
intangible assets with definite lives are tested annually for impairment in
accordance with the provisions of SFAS 142.
Impairment of goodwill is tested at the reporting unit level by comparing the
reporting unit's carrying amount, including goodwill, to the fair value of the
reporting unit. The fair values of the reporting units are estimated using a
combination of the income or discounted cash flows approach and the market
approach, which utilizes comparable companies' data. If the carrying amount of
the reporting unit exceeds its fair value, then a second step is performed to
measure the amount of impairment loss, if any. Any impairment loss would be
expensed in the consolidated statements of earnings. The impairment test for
intangibles with indefinite useful lives consists of a comparison of the fair
value of the intangible assets with its carrying amount. When the carrying
amount of the intangible assets exceeds its fair value, an impairment loss would
be recognized for the difference.
Intangible assets with estimable lives and other long-lived assets are reviewed
for impairment when events or changes in circumstances indicate that the
carrying amount of an asset or assets group may not be recoverable in accordance
with SFAS 144. Recoverability of intangible assets with estimable lives and
other long-lived assets is measured by a comparison of the carrying amount of an
assets or asset group to future net undiscounted pretax cash flows expected to
be generated by the assets or asset group. If these comparisons indicated that
an asset is not recoverable, the impairment loss recognized is the amount by
which the carrying amount of the asset or the asset group exceeds the related
estimated fair value.
FOREIGN CURRENCY TRANSLATION
We maintain our books and records in Canadian dollars. Foreign currency
transactions are translated using the temporal method. Under this method, all
monetary items are translated into Canadian funds at the rate of exchange
prevailing at balance sheet date. Non-monetary items are translated at
historical rates. Income and expenses are translated at the rate in effect on
the transaction dates. Transaction gains and losses are included in the
determination of earnings for the year.
The translation of the financial statements from Canadian dollars into United
States dollars is performed for the convenience of the reader. Balance sheet
accounts are translated using closing exchange rates in effect at the balance
sheet date and income and expense accounts are translated using an average
exchange rate prevailing during each reporting period. No representation is made
that the Canadian dollar amounts could have been, or could be, converted into
United States dollars at the rates on the respective dates and or at any other
certain rates. Adjustments resulting from the translation are included in the
accumulated other comprehensive income in stockholder's equity.
INCOME TAXES
As part of the process of preparing our financial statements, we will be
required to estimate our income taxes in each of the jurisdictions in which we
operate. This process will involve estimates of our actual current tax exposure
together with assessing temporary differences resulting from differing treatment
of items, such as depreciation and amortization, for tax and accounting
purposes.
RESULTS OF OPERATIONS
Nine month period ended October 31, 2004 compared to Nine month period ended
October 31, 2003.
Revenues for the nine month period ended October 31, 2004 were $
32,237,998, a 1.94% increase over prior year revenues of $ 31,623,783. Sales in
the Canadian market were adversely affected by the Annual shutdown of work sites
during the last 2 weeks of July 2004.
Gross profit decreased by $ 1,365,388 to $ 8,910,000 over the same
period. As a percentage of revenues, gross profit decreased from 32.49% to
27.64%. Gross profit was adversely affected by higher cost in raw material and
the use of aggressive pricing strategies in the commercial HVAC markets
Selling expenses decreased by $ 470,718 in the nine month period ended
October 31, 2004. As a percentage of revenues, selling and marketing expenses
decreased from 12.84% to 11.14%.
General and administrative expenses decreased by $ 524,190 to $
2,213,347. As a percentage of revenues, general and administrative decreased
from 8.66% to 6.87%.
Selling and administrative expenses decreased due to an improvement in
cost control exerted by Management.
2
Amortization expenses increased to $ 944,653 in the nine month period
ending October 31, 2004 compared to $ 934,157 in 2003 following the acquisition
of new machinery and equipment during the last fiscal year. As a percentage of
revenues, amortization expenses decreased from 2.95% to 2.93%.
Financing expenses increased from $ 396,214 to $ 1,184,161 due mainly
to the effects of foreign exchange variations. As a percentage of revenues,
financing expenses increased from 1.25% to 3.67%.
Provisions for Income tax as a percentage of taxable income decreased
from 32.0% for the nine months ended October 31, 2003 to 31.05% for 2004. Tax
expenses have decreased by $383,346 due to a decrease in taxable revenue.
Net earnings before discontinued operations was $ 674,294. As a
percentage of sales, net earnings before discontinued operations decrease from
4.62% to 2.09%.
Losses from discontinued operations net of taxes for the nine month
period ending October 31, 2004 was $ 911,019 compared to $ 1,385,019 in the
corresponding period in 2003.
Gain on disposal of discontinued operations was $ 731,512 for the nine
month period ended October 31, 2004 compared to $73,515 in 2003. This increase
results from the disposal of Ipac 2000 Inc.
As a result of the above factors, net earnings in the nine month period
ending October, 31,2004 was $ 494,787 compared to earnings of $148,367 in the
corresponding period in 2003. The increase in earnings is partly due to the sale
of discontinued operations of Ipac 2000 Inc.
Three month period ended October 31, 2004 compared to Three month period ended
October 31, 2003.
Revenues for the three month period ended October 31, 2004 were $
11,020,743, a 6.46% increase over prior year revenues of $ 10,352,342, due
mainly to higher sales in the Canadian market.
Gross profit decreased by $ 255,867 to $ 2,894,036 over the same
period. As a percentage of revenues, gross profit decreased from 30.43% to
26.26%. Gross profit was adversely affected by higher cost in raw material and
the use of aggressive pricing strategies in the commercial HVAC markets
Selling expenses decreased by $ 232,139in the three month period ended
October 31, 2004. As a percentage of revenues, selling and marketing expenses
decreased from 13.63% to 10.70%.
General and administrative expenses decreased by $ 385,482 to $
756,461. As a percentage of revenues, general and administrative decreased from
11.03% to 6.86%.
Selling and administrative expenses decreased due to an improvement in
cost control exerted by Management in these sectors.
Amortization expenses decreased to $ 325,917 in the three month period
ending October 31, 2004 compared to $ 335,599 in 2003. As a percentage of
revenues, amortization expenses decreased from 3.24% to 2.96%.
Financing expenses increased from $ 228,304 to $ 582,911 due mainly to
the effects of foreign exchange variation. As a percentage of revenues,
financing expenses increased from 2.21% to 5.29%.
Provisions for Income tax as a percentage of taxable income decreased
from 40.13% for the three months ended October 31, 2003 to 29.23% for 2004. Tax
expenses have increased by $ 1,299 due to an increase in taxable revenue.
3
Net earnings before discontinued operations was $35,411comared to
$19,881 in 2003 the corresponding period. As a percentage of sales, net earnings
before discontinued operations increase from 0.19% to 0.32%.
Gain from discontinued operations net of taxes for the three month
period ending October 31, 2004 was $ 38,786 compared to a loss of $ 25,203 in
the corresponding period in 2003.
Gain on disposal of discontinued operations was $ 180,836 in the three
month period ended October 31, 2004 compared to $ 25,195 in the corresponding
period in 2003.
As a result of the above factors, net earnings in the three month
period ending October 31, 2004 was $ 255,033 compared to earnings of $ 19,873 in
the corresponding period in 2003. The increase in earnings is due mainly to the
gain on disposal of assets.
LIQUIDITY AND CAPITAL RESOURCES
We had a negative net change in cash of $ 1,216,012 for the nine month period
ended October 31, 2004. The principal sources of cash were from accounts payable
in the amount of $ 1,227,892 and depreciation and amortization in the amount of
$ 944,653. The principal uses of cash were from an increase in accounts
receivable in the amount of $1,639,612 , re-payment of long term debt in the
amount of $1,311,636 and re-payments of bank loans in the amount of $943,896
OFF-BALANCE SHEET ARRANGEMENTS
We do not have any off-balance sheet arrangements.
CONTRACTUAL OBLIGATIONS AND COMMERCIAL COMMITMENTS
Our significant contractual obligations as of October 31, 2004 are for debt and
operating leases. Debt by year of maturity and future rental payments under
operating lease agreements are presented below. As of October 31, 2004, we had
an outstanding balance on our line of credit of $ 11,943,203 and does not have
any purchase obligations. We have not engaged in off-balance sheet financing,
commodity contract trading or significant related party transactions.
-----------------------------------------------------------------------------------------------------------
CONTRACTUAL OBLIGATIONS PAYMENTS DUE BY PERIOD
-----------------------------------------------------------------------------------------------------------
Total Less than 1 1-3 years 4-5 years After 5
year years
-----------------------------------------------------------------------------------------------------------
Balance of Sale 123,153 123,153 - - -
-----------------------------------------------------------------------------------------------------------
Other long term debt 4,946,683 1,023,104 2,264,863 1,639,654 19,062
-----------------------------------------------------------------------------------------------------------
Total Long term debt 5,069,836 1,146,257 2,264,863 1,639,654 19,062
-----------------------------------------------------------------------------------------------------------
Operating lease 3,153,391 641,453 1,254,778 1,257,160 -
-----------------------------------------------------------------------------------------------------------
Management believes that these commitments will be satisfied with current
operating cash flow.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Market Risk and Risk Management
We are exposed to fluctuations in foreign currency exchange rates and interest
rates. To manage certain of those exposures, we use futures, options and swaps.
The instruments we utilize in our hedging activities are viewed as risk
management tools, involve little complexity and are not used for trading or
speculative purposes. Management believes that we satisfactorily diversify the
counterparts used and monitor the concentration of risk to limit our counterpart
exposure.
4
Interest Rate Risk
We are exposed to market risk related to fluctuations in interest rates on its
debt. Increase in prevailing interest rates could increase our interest payment
obligations relating to variable rate debt. For example, a 100 basis point
increase in interest rates would increase annual interest expense by $125,000.
ITEM 4. CONTROLS AND PROCEDURES
We believe it is critical to provide investors and other users of our financial
statements with information that is relevant, objective, understandable and
timely, so that they can make informed decisions. As a result, we have
established and we maintain accounting systems and practices and internal
control processes designed to provide reasonable assurance that transactions are
properly executed and recorded and that our policies and procedures are carried
out appropriately.
Our management team is committed to providing high-quality, relevant and timely
information about our businesses. Management performs reviews of each of our
businesses throughout the year, addressing issues ranging from financial
performance and strategy to personnel and compliance.
Management is responsible for implementing and maintaining adequate systems of
internal and disclosure controls and procedures and for monitoring their
effectiveness.
We evaluated the effectiveness of the design and operation of our "disclosure
controls and procedures" ("Disclosure Controls") pursuant to Rules 13a-14(c) of
the Securities Exchange Act of 1934, as amended (the "Exchange Act") and our
"internal controls and procedures for financial reporting" (Internal Controls)
as of the end of the period covered by this Quarterly Report on Form 10-Q. This
evaluation was done under the supervision and with the participation of
management.
o Disclosure Controls are procedures that are designed with the
objective of ensuring that information required to be
disclosed in our reports filed under the Exchange Act is
recorded, processed, summarized and reported within the time
periods specified in the SEC's rules and forms. Disclosure
Controls are also designed with the objective of ensuring that
such information is accumulated and communicated to our
management, including the Chief Executive Officer to allow
timely decisions regarding required disclosure.
o Internal Controls are procedures which are designed with the
objective of providing reasonable assurance that (1) our
transactions are properly authorized; (2) our assets are
safeguarded against unauthorized or improper use; and (3) our
transactions are properly recorded and reported, all to permit
the preparation of our financial statements in conformity with
generally accepted accounting principles in the United States
Of America.
There are inherent limitations to the effectiveness of any system of disclosure
controls and procedures, including the possibility of human error and the
circumvention or overriding of the controls and procedures. Accordingly, even
effective disclosure controls and procedures can only provide reasonable
assurance of achieving their control objectives
Based upon our management's evaluation, our chief executive officer and chief
financial officer have concluded that, as of October 31, 2004, the disclosure
and internal accounting controls provide reasonable assurance that information
required to be disclosed in the reports that we file under the Exchange Act is
recorded, processed, summarized and reported as and when required, including
with specific reference that our assets are safeguarded, transactions are
executed in accordance with management's authorizations and the financial
records are reliable for the purpose of preparing financial statements.
There were no significant changes in our internal and disclosure controls or in
other factors that could significantly affect such internal and disclosure
controls subsequent to the date of their evaluation.
5
PART II OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
None.
ITEM 2. CHANGES IN SECURITIES AND USE OF PROCEEDS
None.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
None.
ITEM 5. OTHER INFORMATION
None.
ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K
(a) Exhibits
31.1 Certification of the Chief Executive Officer filed herewith pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002.
31.2 Certification of the Chief Financial Officer filed herewith pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002.
32.1 Certification of the Chief Executive Officer furnished herewith pursuant
to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2 Certification of the Chief Financial Officer furnished herewith pursuant
to Section 906 of the Sarbanes-Oxley Act of 2002.
(b) Reports on Form 8-K
None.
6
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the Registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.
DECTRON INTERNATIONALE INC.
December 14, 2004 By: /s/ Mauro Parissi
----------------------------------
Mauro Parissi
Chief Financial Officer
7
DECTRON INTERNATIONALE INC.
INTERIM CONSOLIDATED FINANCIAL STATEMENTS
OCTOBER 31, 2004
DECTRON INTERNATIONALE INC.
INTERIM CONSOLIDATED FINANCIAL STATEMENTS
OCTOBER 31, 2004
TABLE OF CONTENTS
Interim Consolidated Balance Sheets F2 - 3
Interim Consolidated Statements of Earnings F4 - 5
Interim Consolidated Statements of Cash Flows F6 - 8
Interim Consolidated Statements of Stockholders' Equity F9
Notes to Interim Consolidated Financial Statements F10 - 11
DECTRON INTERNATIONALE INC.
INTERIM CONSOLIDATED BALANCE SHEETS
AS AT OCTOBER 31, 2004 AND JANUARY 31, 2004
(Amounts Expressed in United States Dollars) PAGE 2
-------------------------------------------------------------------------------
OCTOBER 31, JANUARY 31,
2004 2004
----------- -----------
ASSETS
CURRENT
Cash $ 1,241,334 $ 2,457,346
Accounts receivable 12,690,269 11,050,657
Inventory 10,090,998 9,208,065
Prepaid expenses and sundry assets 1,274,400 685,142
Loans receivable 19,328 17,769
Current assets held by discontinued operations 166,781 1,313,625
----------- -----------
25,483,110 24,732,604
LOANS RECEIVABLE 834,807 576,816
BALANCE OF SALES RECEIVABLES 250,000 -
PROPERTY, PLANT AND EQUIPMENT 7,830,099 7,904,410
INTANGIBLES 99,505 91,310
GOODWILL 1,692,784 1,556,319
DEFERRED INCOME TAXES 396,165 375,613
LONG-LIVED ASSETS HELD BY DISCONTINUED OPERATIONS 3,728,395 3,892,378
----------- -----------
$40,314,865 $39,129,450
=========== ===========
The accompanying notes are an integral part of these consolidated financial
statements.
DECTRON INTERNATIONALE INC.
INTERIM CONSOLIDATED BALANCE SHEETS
AS AT OCTOBER 31, 2004 AND JANUARY 31, 2004
(Amounts Expressed in United States Dollars) PAGE 3
-------------------------------------------------------------------------------
OCTOBER 31, JANUARY 31,
2004 2004
----------- -----------
LIABILITIES
CURRENT
Bank loans $12,558,323 $13,502,219
Accounts payable and accrued expenses 6,179,964 4,952,072
Income taxes payable 356,307 359,605
Current portion of long-term debt 1,146,257 1,226,865
Deferred revenue 3,616 3,616
Current liabilities held by discontinued operations 221,061 402,889
----------- -----------
20,465,528 20,447,266
LONG-TERM DEBT 3,923,579 5,154,607
DEFERRED REVENUE 1,938,275 1,707,408
----------- -----------
26,327,382 27,309,281
----------- -----------
STOCKHOLDERS' EQUITY
CAPITAL STOCK 7,671,904 7,128,154
TREASURY STOCK (88,780) (88,780)
ACCUMULATED OTHER COMPREHENSIVE GAIN 2,692,849 1,564,072
RETAINED EARNINGS 3,711,510 3,216,723
----------- -----------
13,987,483 11,820,169
----------- -----------
$40,314,865 $39,129,450
=========== ===========
The accompanying notes are an integral part of these consolidated financial
statements.
DECTRON INTERNATIONALE INC.
INTERIM CONSOLIDATED STATEMENTS OF EARNINGS
FOR THE NINE MONTH PERIOD ENDED OCTOBER 31, 2004 AND 2003
(Amounts Expressed in United States Dollars) PAGE 4
-------------------------------------------------------------------------------
NINE MONTH NINE MONTH
ENDED ENDED
OCTOBER 31, OCTOBER 31,
2004 2003
----------- -----------
SALES $32,237,998 $31,623,783
Cost of sales 23,327,998 21,348,395
----------- -----------
GROSS PROFIT 8,910,000 10,275,388
----------- -----------
OPERATING EXPENSES
Selling 3,589,893 4,060,611
General and administrative 2,213,347 2,737,537
Depreciation and amortization 944,653 934,157
Interest expense 1,184,161 396,214
----------- -----------
7,932,054 8,128,519
----------- -----------
EARNING BEFORE INCOME TAXES AND DISCONTINUED OPERATIONS 977,946 2,146,869
Income taxes 303,652 686,998
----------- -----------
EARNINGS BEFORE DISCONTINUED OPERATIONS 674,294 1,459,871
Loss from discontinued operations, net of tax (911,019) (1,385,019)
Gain on disposal of discontinued operations,
net of tax 731,512 73,515
----------- -----------
NET EARNINGS $ 494,787 $ 148,367
=========== ===========
NET EARNINGS (LOSS) PER COMMON SHARE, BASIC AND DILUTED
Continuing operations $ 0.22 $ 0.50
Discontinued operations (0.30) (0.47)
Disposal of discontinued operations 0.24 0.02
----------- -----------
$ 0.16 $ 0.05
=========== ===========
2004 WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING
Basic and Diluted 3,037,254 2,919,500
The accompanying notes are an integral part of these consolidated financial
statements.
DECTRON INTERNATIONALE INC.
INTERIM CONSOLIDATED STATEMENTS OF EARNINGS
FOR THE THREE MONTH PERIOD ENDED OCTOBER 31, 2004 AND 2003
(Amounts Expressed in United States Dollars) PAGE 5
-------------------------------------------------------------------------------
THREE MONTH THREE MONTH
ENDED ENDED
OCTOBER 31, 2004 OCTOBER 31, 2003
---------------- ----------------
SALES $11,020,743 $10,352,342
Cost of sales 8,126,707 7,202,439
----------- -----------
GROSS PROFIT 2,894,036 3,149,903
----------- -----------
OPERATING EXPENSES
Selling 1,178,713 1,410,852
General and administrative 756,461 1,141,943
Depreciation and amortization 325,917 335,599
Interest expense 582,911 228,304
----------- -----------
2,844,002 3,116,698
----------- -----------
EARNING BEFORE INCOME TAXES AND DISCONTINUED OPERATIONS 50,034 33,205
Income taxes 14,623 13,324
----------- -----------
EARNINGS BEFORE DISCONTINUED OPERATIONS 35,411 19,881
Gain (Loss) from discontinued operations, net of tax 38,786 (25,203)
Gain on disposal of discontinued operations, net of tax 180,836 25,195
=========== ===========
NET EARNINGS $ 255,033 $ 19,873
=========== ===========
NET EARNINGS (LOSS) PER COMMON SHARE, BASIC AND DILUTED
Continuing operations $ 0.01 $ 0.01
Discontinued operations 0.01 (0.01)
Disposal of discontinued operations 0.06 0.01
----------- -----------
$ 0.08 $ 0.01
=========== ===========
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING
Basic and diluted 3,037,254 2,919,500
The accompanying notes are an integral part of these consolidated financial
statements.
DECTRON INTERNATIONALE INC.
INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE NINE MONTH PERIOD ENDED OCTOBER 31, 2004 AND 2003
(Amounts Expressed in United States Dollars) PAGE 6
-------------------------------------------------------------------------------
NINE MONTH NINE MONTH
ENDED ENDED
OCTOBER 31, OCTOBER 31,
2004 2003
----------- -----------
OPERATING ACTIVITIES
Net earnings from continuing operations $ 674,294 $ 1,459,871
Adjustments to reconcile net earnings to net cash
used in operating activities:
Depreciation and amortization 944,653 934,157
Increase in accounts receivable (1,639,612) (467,610)
Increase in inventory (882,933) (2,805,484)
Increase in prepaid expenses and sundry assets (589,258) (276,337)
Increase in deferred income taxes (20,552) (15,606)
Increase in accounts payable and accrued expenses 1,227,892 799,683
Decrease in income taxes payable (3,298) (218,019)
Increase in deferred revenue 230,867 221,103
----------- -----------
Net cash used in operating activities (57,947) (368,242)
----------- -----------
The accompanying notes are an integral part of these consolidated financial
statements.
DECTRON INTERNATIONALE INC.
INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
FOR THE NINE MONTH PERIOD ENDED OCTOBER 31, 2004 AND 2003
(Amounts Expressed in United States Dollars) PAGE 7
-------------------------------------------------------------------------------
NINE MONTH NINE MONTH
ENDED ENDED
OCTOBER 31, 2004 OCTOBER 31, 2003
---------------- ----------------
INVESTING ACTIVITIES
Acquisition of property, plant and equipment (237,985) (1,088,027)
----------- -----------
Net cash used in investing activities (237,985) (1,088,027)
----------- -----------
FINANCING ACTIVITIES
Advances to loans receivable (259,550) (130,726)
Advances from (repayments of) bank loans (943,896) 3,661,250
Repayments of long-term debt (1,311,636) (385,656)
Issuance of shares 543,750 -
Advances for share purchase plan receivable - (123,289)
Advances from balance of sales (250,000) 233,202
----------- -----------
Net cash provided by (used in) financing activities (2,221,332) 3,254,781
----------- -----------
EFFECT OF FOREIGN CURRENCY EXCHANGE RATE ON CASH AND CASH
EQUIVALENTS 351,760 (3,393)
----------- -----------
EFFECT OF DISCONTINUED OPERATIONS 949,492 (639,526)
----------- -----------
The accompanying notes are an integral part of these consolidated financial
statements.
DECTRON INTERNATIONALE INC.
INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
FOR THE NINE MONTH PERIOD ENDED OCTOBER 31, 2004 AND 2003
(Amounts Expressed in United States Dollars) PAGE 8
-------------------------------------------------------------------------------
NINE MONTH NINE MONTH
ENDED ENDED
OCTOBER 31, 2004 OCTOBER 31, 2003
---------------- ----------------
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (1,216,012) 1,155,593
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR 2,457,346 816,009
----------- -----------
CASH AND CASH EQUIVALENTS, END OF PERIOD $ 1,241,334 $ 1,971,602
=========== ===========
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
INTEREST PAID $ 700,515 $ 766,690
=========== ===========
INCOME TAXES PAID $ 443,940 $ 216,502
=========== ===========
The accompanying notes are an integral part of these consolidated financial
statements.
DECTRON INTERNATIONALE INC.
INTERIM CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
FOR THE NINE MONTH PERIOD ENDED OCTOBER 31, 2004
(Amounts Expressed in United States Dollars) PAGE 9
-------------------------------------------------------------------------------
CUMULATIVE OTHER
RETAINED COMPREHENSIVE TREASURY
NUMBER AMOUNT EARNINGS INCOME STOCK
---------------- --------------- ----------------- ----------------- ----------------
Balance January 31, 2001 2,795,000 $ 6,718,510 $ 3,730,950 $ (14,735) $ (88,780)
================ =============== ================= ================= ================
Share purchase plan
receivable - $ 34,423 $ - $ - $ -
Foreign currency translation - - - (577,087) -
Net earnings for the year - - 47,065 - -
---------------- --------------- ----------------- ----------------- ----------------
Balance January 31, 2002 2,795,000 $ 6,752,933 $ 3,778,015 $ (591,822) $ (88,780)
================ =============== ================= ================= ================
Share purchase plan
receivable - $ (119,010) $ - $ - $ -
Issuance of shares 124,500 502,300 - - -
Foreign currency translation - - - 463,058 -
Net earnings for the year - - 1,136,212 - -
---------------- --------------- ----------------- ----------------- ----------------
Balance January 31, 2003 2,919,500 $ 7,136,223 $ 4,914,227 $ (128,764) $ (88,780)
================ =============== ================= ================= ================
Share purchase plan
receivable - $ (170,819) $ - $ - $ -
Issuance of shares 54,250 162,750 - - -
Foreign currency translation - - - 1,692,836 -
Net loss for the year - - (1,697,504) - -
---------------- --------------- ----------------- ----------------- ----------------
Balance, January 31, 2004 2,973,750 $ 7,128,154 $ 3,216,723 $ 1,564,072 $ (88,780)
================ =============== ================= ================= ================
Share purchase plan
receivable - $ - $ - $ - $ -
Issuance of shares 181,250 543,750 - - -
Foreign currency translation - - - 1,128,777 -
Net earnings for the period 494,787
- - - -
---------------- --------------- ----------------- ----------------- ----------------
Balance, October 31, 2004 3,155,000 $ 7,671,904 $ 3,711,510 $ 2,692,849 $ (88,780)
================ =============== ================= ================= ================
The accompanying notes are an integral part of these consolidated financial
statements.
DECTRON INTERNATIONALE INC.
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS
OCTOBER 31, 2004 AND JANUARY 31, 2004
(Amounts Expressed in United States Dollars) PAGE 10
--------------------------------------------------------------------------------
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
a) BASIS OF CONSOLIDATED FINANCIAL STATEMENTS PRESENTATION
These consolidated financial statements include the accounts of Dectron
Internationale Inc., Dectron Inc. Consolidated,Circul-aire Group and
International Water Makers Inc.
Dectron Inc. Consolidated is comprised of Dectron Inc. and of its
wholly-owned subsidiaries, Refplus Inc., Thermoplus Air Inc., Dectron
U.S.A. Inc., and IPAC 2000 Inc.
Circul-aire Group is comprised of Cascade Technologies Inc., and of its
wholly-owned subsidiaries, Purafil Canada Inc. and Circul-aire Inc. and
its wholly-owned subsidiary Tranzmetal Inc.
All inter-company profits, transactions and account balances have been
eliminated.
b) FOREIGN CURRENCY TRANSLATION
The company maintains its books and records in Canadian dollars. The
operation of the company's subsidiary in the United States is an
integrated corporation. As a result, monetary assets and liabilities in
foreign currency are translated into Canadian dollars at exchange rates
in effect at the balance sheet date, whereas non-monetary assets and
liabilities are translated at the average exchange rates in effect at
transaction dates. Income and expenses in foreign currency are translated
at the average rate effective during the year with the exception of
depreciation and amortization, which is translated at the historical
rate. Gains and losses resulting from the translation of foreign currency
transactions are included in earnings.
The translation of the financial statements from Canadian dollars into
United States dollars is performed for the convenience of the reader.
Balance sheet accounts are translated using closing exchange rates in
effect at the balance sheet date and income and expense accounts are
translated using an average exchange rate prevailing during each
reporting period. No representation is made that the Canadian dollar
amounts could have been, or could be, converted into United States
dollars at the rates on the respective dates and or at any other certain
rates. Adjustments resulting from the translation are included in the
accumulated other comprehensive income in stockholder's equity.
DECTRON INTERNATIONALE INC.
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS
OCTOBER 31, 2004 AND JANUARY 31,2004
(Amounts Expressed in United States Dollars) PAGE 11
-------------------------------------------------------------------------------
2. SEGMENTED INFORMATION
OCTOBER 31, JANUARY 31,
2004 2004
------------ -----------
a) The breakdown of sales by geographic area is as follows:
Canada $17,948,533 $18,073,085
United States of America 13,371,611 19,799,256
International 917,854 1,782,581
----------- -----------
$32,237,998 $39,654,922
=========== ===========
b) The breakdown of identifiable assets by geographic area are as
follows:
Canada $36,138,365 $33,334,783
United States 4,176,500 5,794,667
----------- -----------
$40,314,865 $39,129,450
=========== ===========