Canada (State or other jurisdiction of incorporation or organization) |
None (I.R.S. Employer Identification No.) |
Form 20-F o | Form 40-F þ |
Yes o | No þ |
| Press Release dated February 2, 2006. |
ENBRIDGE INC. | ||||||
(Registrant) | ||||||
Date:
|
February 2, 2006 | By: | /s/Alison T. Love | |||
Alison T. Love | ||||||
Vice President & Corporate Secretary |
| 2005 reported earnings of $556 million | ||
| Adjusted operating earnings increase 10% for the year ended December 31, 2005 | ||
| Adjusted operating earnings for the fourth quarter increase 6% to $162.7 million | ||
| Continued progress on numerous strategic projects | ||
| During 2005, dividends per common share increased 25.7% to an annual rate of $1.15 |
1
| Stephen J.J. Letwin will be appointed Executive Vice President, Gas Transportation and International, responsible for all aspects of Enbridges natural gas business, and will relocate to Houston, Texas. He will also have overall responsibility for Enbridge Energy Partners, L.P. | ||
| Stephen J. Wuori will be appointed Executive Vice President, Chief Financial Officer and Corporate Development. He will also continue to have responsibility for the Enbridge Income Fund. |
2
| J. Richard Bird will become Executive Vice President, Liquids Pipelines, with continued responsibility for Enbridges current liquids pipelines businesses and growth opportunities. |
Three months ended | Year ended | |||||||||||||||
(millions of Canadian dollars) | December 31, | December 31, | ||||||||||||||
2005 | 2004 | 2005 | 2004 | |||||||||||||
Liquids Pipelines |
60.9 | 52.0 | 229.1 | 219.9 | ||||||||||||
Gas Pipelines |
12.9 | 14.6 | 59.8 | 53.8 | ||||||||||||
Sponsored Investments |
20.5 | 16.7 | 64.8 | 66.2 | ||||||||||||
Gas Distribution and Services1 |
68.9 | 16.6 | 178.8 | 313.1 | ||||||||||||
International |
27.8 | 20.0 | 87.4 | 73.6 | ||||||||||||
Corporate |
(17.0 | ) | (15.1 | ) | (63.9 | ) | (81.3 | ) | ||||||||
174.0 | 104.8 | 556.0 | 645.3 | |||||||||||||
1 | The three months ended December 31, 2004 include earnings for the six months ended December 31, 2004 for Enbridge Gas Distribution (EGD), Noverco and other gas distribution entities. The year ended December 31, 2004 includes earnings for the 15 months ended December 31, 2004 for the same entities. This results from the elimination of the quarter lag basis of consolidation described below. |
3
Three months ended | Year ended | |||||||||||||||
(millions of Canadian dollars except where otherwise noted) | December 31, | December 31, | ||||||||||||||
2005 | 2004 | 2005 | 2004 | |||||||||||||
GAAP earnings as reported |
174.0 | 104.8 | 556.0 | 645.3 | ||||||||||||
Non-operating factors and variances as per table below |
(11.3 | ) | 49.3 | (18.8 | ) | (154.2 | ) | |||||||||
Adjusted Operating Earnings |
162.7 | 154.1 | 537.2 | 491.1 | ||||||||||||
Adjusted Earnings per Common Share (dollars per share) |
$ | 0.48 | $ | 0.46 | $ | 1.59 | $ | 1.47 | ||||||||
4
Three months ended | Year ended | |||||||||||||||
(millions of Canadian dollars) | December 31, | December 31, | ||||||||||||||
2005 | 2004 | 2005 | 2004 | |||||||||||||
Sponsored Investments
|
||||||||||||||||
EEP non-cash derivative fair value gain (loss) |
0.9 | | (5.0 | ) | | |||||||||||
Dilution gains on the issue of EEP units |
4.3 | | 8.9 | 7.6 | ||||||||||||
Gas Distribution and Services
|
||||||||||||||||
Gain on sale of investment in AltaGas Income Trust |
| | | 97.8 | ||||||||||||
Elimination of the quarter ended December 31, 20031 |
| | | 27.1 | ||||||||||||
Elimination of the quarter ended September 30, 20042 |
| (41.1 | ) | | | |||||||||||
Colder/(warmer) than normal weather |
(1.5 | ) | | | 21.3 | |||||||||||
Impairment loss on Calmar gas plant |
| (8.2 | ) | | (8.2 | ) | ||||||||||
Dilution gain in Noverco (Gaz Metro unit issuance) |
| | 7.3 | | ||||||||||||
Dilution gain AltaGas Income Trust |
| | | 8.0 | ||||||||||||
Revalue future income taxes due to tax rate changes |
| | | 0.6 | ||||||||||||
International
|
||||||||||||||||
Gain on land sale in CLH |
7.6 | | 7.6 | | ||||||||||||
Total significant non-operating factors and variances
increasing/(decreasing) earnings |
11.3 | (49.3 | ) | 18.8 | 154.2 | |||||||||||
1 | Effective December 31, 2004, EGD changed its fiscal year-end from September 30 to December 31. Consequently, the reported consolidated results for the year ended December 31, 2004 included EGDs results for the fifteen months ended December 31, 2004. The adjustment above deducts EGDs results for the three months ended December 31, 2003 to reflect EGDs 2004 earnings on the calendar basis, consistent with 2005. As a result, this adjustment differs from the adjustment reported in 2004. | |
2 | This adjustment reflects EGDs fourth quarter 2004 earnings on the calendar basis, consistent with 2005. The change in EGDs fiscal year-end in the prior year, described above, resulted in the inclusion of six months of EGDs earnings in the fourth quarter of 2004. This adjustment differs from the adjustment reported in 2004. |
| Enbridge Offshore Pipelines, acquired December 31, 2004, contributes positive earnings. |
| EGD earnings are higher due to higher rate base and a number of smaller favourable variances across the utility. |
| There are no earnings from AltaGas in 2005 as the investment was sold in 2004. |
| Corporate costs are lower primarily as a result of lower interest expense. |
5
Three months ended | Year ended | ||||||||||||||||
(millions of Canadian dollars) | December 31, | December 31, | |||||||||||||||
2005 | 2004 | 2005 | 2004 | ||||||||||||||
Enbridge System |
46.3 | 41.0 | 170.1 | 171.6 | |||||||||||||
Athabasca System |
11.8 | 10.2 | 48.6 | 42.8 | |||||||||||||
NW System |
1.6 | 2.1 | 7.3 | 7.8 | |||||||||||||
Feeder Pipelines and Other |
1.2 | (1.3 | ) | 3.1 | (2.3 | ) | |||||||||||
60.9 | 52.0 | 229.1 | 219.9 | ||||||||||||||
| Enbridge System earnings include a lower earnings base from the Incentive Tolling Settlement (ITS) component of the Enbridge System recently negotiated with the Canadian Association of Petroleum Producers and approved by the National Energy Board. As well, earnings were negatively impacted by higher taxes within the Terrace component. The decrease has been partially offset, primarily in the fourth quarter, with earnings from service and reliability incentives under the ITS as well as lower oil loss costs and savings from cost management programs. |
| Increased earnings from the Athabasca System are consistent with the overall return underpinning the long-term take or pay contract with its major shipper as well as lower operating costs due to leak remediation in the prior year. |
| The earnings variance in Feeder Pipelines and Other is primarily the result of higher Frontier Pipeline earnings due to lower operating costs and the prior year included Federal Energy Regulatory Commission ordered reparations. In addition, Gateway condensate pipeline costs are being deferred in 2005 whereas in 2004 they were expensed. |
Three months ended | Year ended | |||||||||||||||
(millions of Canadian dollars) | December 31, | December 31, | ||||||||||||||
2005 | 2004 | 2005 | 2004 | |||||||||||||
Alliance Pipeline US |
7.7 | 9.9 | 32.1 | 37.4 | ||||||||||||
Enbridge Offshore Pipelines |
0.9 | | 11.8 | | ||||||||||||
Vector Pipeline |
4.3 | 4.7 | 15.9 | 16.4 | ||||||||||||
12.9 | 14.6 | 59.8 | 53.8 | |||||||||||||
| Alliance Pipeline US earnings reflect the impact of the stronger Canadian dollar. |
| Enbridge Offshore Pipelines was acquired on December 31, 2004. Hurricanes Katrina and Rita have negatively affected transmission volumes and the results of this business. The results include property insurance deductibles as well as lost revenue on various systems prior to the commencement of contingent business interruption insurance coverage. The combined effect of the property damage deductibles and the estimated lost revenue reduced expected earnings by approximately $15 million. |
| Vector earnings have also been negatively impacted by the stronger Canadian dollar. |
6
Three months ended | Year ended | |||||||||||||||
(millions of Canadian dollars) | December 31, | December 31, | ||||||||||||||
2005 | 2004 | 2005 | 2004 | |||||||||||||
Enbridge Energy Partners (EEP) |
7.8 | 8.6 | 21.7 | 28.6 | ||||||||||||
Enbridge Income Fund (EIF) |
8.4 | 8.1 | 34.2 | 30.0 | ||||||||||||
Dilution Gains |
4.3 | | 8.9 | 7.6 | ||||||||||||
20.5 | 16.7 | 64.8 | 66.2 | |||||||||||||
| EEPs 2005 results include $5.0 million (net to Enbridge) of unrealized mark-to-market losses (gain of $0.9 million in the fourth quarter) on derivative financial instruments which do not qualify for hedge accounting treatment. While Enbridge believes the hedging strategies used are sound economic hedging techniques, they do not qualify for hedge accounting and must be accounted for on a mark-to-market basis through earnings. In addition, EEP earnings have been negatively affected by lower Lakehead System volumes, a stronger Canadian dollar and a lower ownership interest offset with higher earnings from the natural gas business. The fourth quarter earnings variance includes a lower contribution from the natural gas systems and reflects improving Lakehead System volumes. |
| EIFs 2005 results include higher preferred unit distributions as well as higher incentive income consistent with EIFs cash distribution increases in 2004. EIFs operating results benefited from strong performance at both Alliance Canada and the Saskatchewan System. |
| EEP issued partnership units in 2005 and 2004. Because Enbridge did not fully participate in these offerings, dilution gains resulted. |
Three months ended | Year ended | ||||||||||||||||
(millions of Canadian dollars) | December 31, | December 31, | |||||||||||||||
2005 | 2004 | 2005 | 2004 | ||||||||||||||
Enbridge Gas Distribution1 |
56.5 | 11.9 | 111.9 | 133.1 | |||||||||||||
CustomerWorks/ECS |
4.3 | 7.9 | 23.2 | 20.5 | |||||||||||||
Noverco1 |
6.6 | 3.8 | 28.3 | 32.3 | |||||||||||||
Other Gas Distribution Operations1 |
1.8 | 0.5 | 6.7 | 8.5 | |||||||||||||
Enbridge Gas New Brunswick |
2.3 | 0.9 | 6.1 | 3.7 | |||||||||||||
Gas Services |
1.1 | (2.6 | ) | 0.2 | (2.8 | ) | |||||||||||
Aux Sable |
(0.9 | ) | 3.9 | 5.3 | 7.3 | ||||||||||||
AltaGas Income Trust (AltaGas) |
| | | 21.1 | |||||||||||||
Gain on sale of investment in AltaGas |
| | | 97.8 | |||||||||||||
Impairment loss on Calmar gas plant |
| (8.2 | ) | | (8.2 | ) | |||||||||||
Other |
(2.8 | ) | (1.5 | ) | (2.9 | ) | (0.2 | ) | |||||||||
68.9 | 16.6 | 178.8 | 313.1 | ||||||||||||||
1 | The three months ended December 31, 2004 include earnings for the six months ended December 31, 2004 and the year ended December 31, 2004 includes earnings for the 15 months ended December 31, 2004. |
7
Three months ended | Year ended | ||||||||||||||||
(millions of Canadian dollars) | December 31, | December 31, | |||||||||||||||
2005 | 2004 | 2005 | 2004 | ||||||||||||||
Enbridge Gas Distribution as reported |
56.5 | 11.9 | 111.9 | 133.1 | |||||||||||||
Significant non-operating factors and variances: |
|||||||||||||||||
adjust to calendar basis |
| 36.1 | | (11.5 | ) | ||||||||||||
warmer/(colder) than normal weather |
1.5 | | | (21.3 | ) | ||||||||||||
58.0 | 48.0 | 111.9 | 100.3 | ||||||||||||||
| The remaining EGD variance, after considering the items listed above, is due to a higher rate base and a number of smaller favourable variances across the utility. |
Three months ended | Year ended | ||||||||||||||||
(millions of Canadian dollars) | December 31, | December 31, | |||||||||||||||
2005 | 2004 | 2005 | 2004 | ||||||||||||||
Noverco as reported |
6.6 | 3.8 | 28.3 | 32.3 | |||||||||||||
Significant non-operating factors and variances: |
|||||||||||||||||
adjust to calendar basis |
| 3.7 | | (13.6 | ) | ||||||||||||
dilution gains on Gaz Metro issuances |
| | (7.3 | ) | | ||||||||||||
6.6 | 7.5 | 21.0 | 18.7 | ||||||||||||||
| Noverco earnings, after considering the items listed above, reflect a future income tax recovery related to the receipt of cash dividends net of a similar adjustment for reciprocal dividends paid to Noverco. |
Three months | |||||||||||||||||
ended | Year Ended | ||||||||||||||||
(millions of Canadian dollars) | December 31, | December 31, | |||||||||||||||
2005 | 2004 | 2005 | 2004 | ||||||||||||||
Other Gas Distribution Operations as reported |
1.8 | 0.5 | 6.7 | 8.5 | |||||||||||||
Significant non-operating factors and variances: |
|||||||||||||||||
adjust to calendar basis |
| 1.3 | | (2.1 | ) | ||||||||||||
1.8 | 1.8 | 6.7 | 6.4 | ||||||||||||||
| Other Gas Distribution Operations, after considering the variances listed above, is comparable to the prior year. |
| Enbridge Gas New Brunswick earnings have increased consistent with the settlement of debt through the issue of equity, during the third and fourth quarters, resulting in a higher equity base. |
| Gas Services includes several natural gas related businesses, including U.S. Oil acquired in January 2005, which has a cyclical sales volume pattern and generates higher revenues during the winter months. This is the reason for the higher earnings occurring primarily in the fourth quarter. |
| Aux Sable earnings have decreased, primarily in the fourth quarter, as high natural gas costs in this period were not offset with improved product sales prices resulting in weaker margins and therefore decreased production levels. |
| Other includes higher costs related to the development of the Rabaska LNG facility. |
8
Three months ended | Year ended | ||||||||||||||||
(millions of Canadian dollars) | December 31, | December 31, | |||||||||||||||
2005 | 2004 | 2005 | 2004 | ||||||||||||||
CLH |
21.8 | 13.2 | 61.6 | 48.6 | |||||||||||||
OCENSA/CITCol |
8.4 | 9.2 | 32.8 | 33.0 | |||||||||||||
Other |
(2.4 | ) | (2.4 | ) | (7.0 | ) | (8.0 | ) | |||||||||
27.8 | 20.0 | 87.4 | 73.6 | ||||||||||||||
| Earnings from CLH include a $7.6 million gain on the sale of land recorded in the fourth quarter. Operating results at CLH are also improved due to higher volumes and an increase in average tariffs and storage revenues. |
Three months ended | Year ended | ||||||||||||||||
(millions of Canadian dollars) | December 31, | December 31, | |||||||||||||||
2005 | 2004 | 2005 | 2004 | ||||||||||||||
Corporate |
(17.0 | ) | (15.1 | ) | (63.9 | ) | (81.3 | ) | |||||||||
| For the full year, corporate costs are lower reflecting lower interest expense from lower rates, primarily in the first half of the year. Also, business development costs were higher in the prior year. |
9
Enbridge Contacts: |
||
Media
|
Investment Community | |
Jim Rennie
|
Bob Rahn | |
(403) 231-3931
|
(403) 231-7398 | |
E-mail: jim.rennie@enbridge.com
|
E-mail: bob.rahn@enbridge.com |
10
(unaudited; millions of Canadian dollars | Three months ended | Year ended | ||||||||||||||
except per share amounts) | December 31, | December 31, | ||||||||||||||
2005 | 2004 | 2005 | 2004 | |||||||||||||
FINANCIAL |
||||||||||||||||
Earnings Applicable to Common Shareholders |
||||||||||||||||
Liquids Pipelines |
60.9 | 52.0 | 229.1 | 219.9 | ||||||||||||
Gas Pipelines |
12.9 | 14.6 | 59.8 | 53.8 | ||||||||||||
Sponsored Investments |
20.5 | 16.7 | 64.8 | 66.2 | ||||||||||||
Gas Distribution and Services1 |
68.9 | 16.6 | 178.8 | 313.1 | ||||||||||||
International |
27.8 | 20.0 | 87.4 | 73.6 | ||||||||||||
Corporate |
(17.0 | ) | (15.1 | ) | (63.9 | ) | (81.3 | ) | ||||||||
174.0 | 104.8 | 556.0 | 645.3 | |||||||||||||
Cash Provided By Operating Activities |
||||||||||||||||
Earnings plus charges not affecting cash |
384.8 | 231.5 | 1,300.9 | 1,027.8 | ||||||||||||
Changes in operating assets and liabilities |
(403.6 | ) | (655.0 | ) | (397.4 | ) | (141.1 | ) | ||||||||
(18.8 | ) | (423.5 | ) | 903.5 | 886.7 | |||||||||||
Common Share Dividends |
100.4 | 79.2 | 361.1 | 315.8 | ||||||||||||
Earnings per Common Share |
0.52 | 0.31 | 1.65 | 1.93 | ||||||||||||
Diluted Earnings per Common Share |
0.51 | 0.30 | 1.63 | 1.91 | ||||||||||||
Dividends per Common Share |
0.2875 | 0.2287 | 1.0375 | 0.9150 | ||||||||||||
Weighted Average Common Shares Outstanding (millions) |
337.4 | 334.4 | ||||||||||||||
Diluted Weighted Average Common Shares Outstanding (millions) |
341.2 | 337.2 | ||||||||||||||
OPERATING |
||||||||||||||||
Liquids Pipelines2 |
||||||||||||||||
Deliveries (thousands of barrels per day) |
2,093 | 2,183 | 2,008 | 2,138 | ||||||||||||
Barrel miles (billions) |
182 | 192 | 695 | 757 | ||||||||||||
Average haul (miles) |
947 | 954 | 949 | 970 | ||||||||||||
Gas Distribution and Services3 |
||||||||||||||||
Volumes (billion cubic feet) |
129 | 177 | 438 | 575 | ||||||||||||
Number of active customers (thousands) |
1,805 | 1,756 | 1,805 | 1,756 | ||||||||||||
Degree day deficiency4 |
||||||||||||||||
Actual |
1,274 | 1,319 | 3,750 | 5,052 | ||||||||||||
Forecast based on normal weather |
1,247 | 1,328 | 3,747 | 4,849 | ||||||||||||
1. | In 2004, EGD changed its fiscal year end from September 30 to December 31 to be consistent with Enbridge. Consequently, highlights of Gas Distribution and Services for 2004 include the six and fifteen month periods ended December 31 for EGD and other gas distribution operations. | |
2. | Liquids Pipelines operating highlights include the statistics of the 10.9% owned Lakehead System and other wholly-owned liquid pipeline operations. | |
3. | Gas Distribution and Services volumes and the number of active customers are derived from the aggregate system supply and direct purchase gas supply arrangements. | |
4. | Degree-day deficiency is a measure of coldness. It is calculated by accumulating for each day in the period the total number of degrees each day by which the daily mean temperature falls below 18 degrees Celsius. The figures given are those accumulated in the Toronto area. |
11
Three months ended | Year ended | |||||||||||||||
(unaudited; millions of Canadian dollars, | December 31, | December 31, | ||||||||||||||
except per share amounts) | 2005 | 2004 | 2005 | 2004 | ||||||||||||
Revenues |
||||||||||||||||
Commodity sales |
2,085.5 | 1,755.6 | 6,193.5 | 5,826.3 | ||||||||||||
Transportation |
498.8 | 437.8 | 1,938.1 | 1,695.8 | ||||||||||||
Energy services |
83.5 | 130.2 | 321.5 | 285.7 | ||||||||||||
2,667.8 | 2,323.6 | 8,453.1 | 7,807.8 | |||||||||||||
Expenses |
||||||||||||||||
Commodity costs |
1,938.5 | 1,550.1 | 5,728.4 | 5,184.3 | ||||||||||||
Operating and administrative |
275.6 | 357.6 | 1,057.6 | 1,015.0 | ||||||||||||
Depreciation and amortization |
147.8 | 184.4 | 575.3 | 525.0 | ||||||||||||
2,361.9 | 2,092.1 | 7,361.3 | 6,724.3 | |||||||||||||
305.9 | 231.5 | 1,091.8 | 1,083.5 | |||||||||||||
Income from Equity Investments |
44.2 | 31.7 | 116.8 | 160.3 | ||||||||||||
Other Investment Income |
43.5 | 6.9 | 114.8 | 101.4 | ||||||||||||
Gain on Sale of Investment in AltaGas Income Trust |
| | | 121.5 | ||||||||||||
Interest Expense |
(136.8 | ) | (158.4 | ) | (539.2 | ) | (525.3 | ) | ||||||||
256.8 | 111.7 | 784.2 | 941.4 | |||||||||||||
Income Taxes |
(81.0 | ) | (5.2 | ) | (221.3 | ) | (289.2 | ) | ||||||||
Earnings |
175.8 | 106.5 | 562.9 | 652.2 | ||||||||||||
Preferred Share Dividends |
(1.8 | ) | (1.7 | ) | (6.9 | ) | (6.9 | ) | ||||||||
Earnings Applicable to Common Shareholders |
174.0 | 104.8 | 556.0 | 645.3 | ||||||||||||
Earnings Per Common Share |
0.52 | 0.31 | 1.65 | 1.93 | ||||||||||||
Diluted Earnings Per Common Share |
0.51 | 0.30 | 1.63 | 1.91 | ||||||||||||
(unaudited; millions of Canadian dollars, except per share amounts) | ||||||||
Year ended December 31, | 2005 | 2004 | ||||||
Retained Earnings at Beginning of Year |
1,840.9 | 1,511.4 | ||||||
Earnings Applicable to Common Shareholders |
556.0 | 645.3 | ||||||
Common Share Dividends |
(361.1 | ) | (315.8 | ) | ||||
Dividends Paid to Reciprocal Shareholders |
11.2 | | ||||||
Dividend Reclassification Adjustment |
51.2 | | ||||||
Retained Earnings at End of Year |
2,098.2 | 1,840.9 | ||||||
Dividends Paid Per Common Share |
1.04 | 0.92 | ||||||
12
Three months ended | Year ended | |||||||||||||||
December 31, | December 31, | |||||||||||||||
(unaudited; millions of Canadian dollars) | 2005 | 2004 | 2005 | 2004 | ||||||||||||
Cash Provided By/(Used In) Operating Activities |
||||||||||||||||
Earnings |
175.8 | 106.5 | 562.9 | 652.2 | ||||||||||||
Depreciation and amortization |
147.8 | 184.4 | 575.3 | 525.0 | ||||||||||||
Equity earnings less than/(in excess of) cash distributions |
2.0 | 14.4 | 63.3 | (39.2 | ) | |||||||||||
Gain on reduction of ownership interest |
(13.4 | ) | | (29.0 | ) | (29.6 | ) | |||||||||
Gain on sale of investment in AltaGas Income Trust |
| | | (121.5 | ) | |||||||||||
Future income taxes |
67.6 | (62.0 | ) | 108.1 | 12.7 | |||||||||||
Other |
5.0 | (11.8 | ) | 20.3 | 28.2 | |||||||||||
Changes in operating assets and liabilities |
(403.6 | ) | (655.0 | ) | (397.4 | ) | (141.1 | ) | ||||||||
(18.8 | ) | (423.5 | ) | 903.5 | 886.7 | |||||||||||
Investing Activities |
||||||||||||||||
Acquisitions |
(2.2 | ) | (816.5 | ) | (88.6 | ) | (833.9 | ) | ||||||||
Long-term investments |
(27.8 | ) | 0.3 | (89.9 | ) | (16.6 | ) | |||||||||
Additions to property, plant and equipment |
(339.6 | ) | (244.8 | ) | (680.6 | ) | (496.4 | ) | ||||||||
Sale of investment in AltaGas Income Trust |
| 95.3 | | 346.7 | ||||||||||||
Changes in construction payable |
27.8 | 2.7 | 25.4 | 0.5 | ||||||||||||
Affiliate loans |
0.8 | | 0.7 | | ||||||||||||
(341.0 | ) | (963.0 | ) | (833.0 | ) | (999.7 | ) | |||||||||
Financing Activities |
||||||||||||||||
Net change in short-term borrowings and short-term debt |
207.5 | 1,755.1 | (125.1 | ) | 738.0 | |||||||||||
Net change in non-recourse short-term debt of joint ventures |
5.6 | 5.0 | 11.0 | | ||||||||||||
Long-term debt issues |
400.0 | 200.0 | 1,020.1 | 500.0 | ||||||||||||
Long-term debt repayments |
(140.0 | ) | (200.0 | ) | (536.9 | ) | (450.0 | ) | ||||||||
Non-recourse long-term debt issued by joint ventures |
| | 6.8 | | ||||||||||||
Non-recourse long-term debt repaid by joint ventures |
(30.3 | ) | (18.4 | ) | (85.1 | ) | (42.9 | ) | ||||||||
Changes in non-controlling interests |
5.9 | (2.1 | ) | 1.4 | (2.4 | ) | ||||||||||
Preferred securities redeemed |
| (350.0 | ) | | (350.0 | ) | ||||||||||
Common shares issued |
6.8 | 12.7 | 53.7 | 44.4 | ||||||||||||
Preferred share dividends |
(1.8 | ) | (1.7 | ) | (6.9 | ) | (6.9 | ) | ||||||||
Common share dividends |
(100.4 | ) | (79.2 | ) | (361.1 | ) | (315.8 | ) | ||||||||
353.3 | 1,321.4 | (22.1 | ) | 114.4 | ||||||||||||
Increase/(Decrease) in Cash and Cash Equivalents |
(6.5 | ) | (65.1 | ) | 48.4 | 1.4 | ||||||||||
Cash and Cash Equivalents at Beginning of Period |
160.4 | 170.6 | 105.5 | 104.1 | ||||||||||||
Cash and Cash Equivalents at End of Period |
153.9 | 105.5 | 153.9 | 105.5 | ||||||||||||
13
(millions of Canadian dollars) | |||||||||
December 31, | 2005 | 2004 | |||||||
ASSETS |
|||||||||
Current Assets |
|||||||||
Cash and cash equivalents |
153.9 | 105.5 | |||||||
Accounts receivable and other |
1,900.3 | 1,451.9 | |||||||
Inventory |
1,021.4 | 791.6 | |||||||
3,075.6 | 2,349.0 | ||||||||
Property, Plant and Equipment, net |
10,466.6 | 9,066.5 | |||||||
Long-Term Investments |
1,842.8 | 2,278.3 | |||||||
Receivable from Affiliate |
177.0 | 171.7 | |||||||
Deferred Amounts and Other Assets |
894.2 | 729.2 | |||||||
Intangibles |
252.6 | 133.9 | |||||||
Goodwill |
367.2 | 31.5 | |||||||
Future Income Taxes |
134.9 | 145.0 | |||||||
17,210.9 | 14,905.1 | ||||||||
LIABILITIES AND SHAREHOLDERS EQUITY |
|||||||||
Current Liabilities |
|||||||||
Short-term borrowings |
1,074.8 | 650.6 | |||||||
Accounts payable and other |
1,624.8 | 1,275.9 | |||||||
Interest payable |
81.7 | 83.8 | |||||||
Current maturities and short-term debt |
401.2 | 703.9 | |||||||
Current portion of non-recourse long-term debt |
68.2 | 30.2 | |||||||
3,250.7 | 2,744.4 | ||||||||
Long-Term Debt |
6,279.1 | 6,053.3 | |||||||
Non-Recourse Long-Term Debt |
1,619.9 | 665.2 | |||||||
Other Long-Term Liabilities |
91.7 | 151.8 | |||||||
Future Income Taxes |
1,009.0 | 797.3 | |||||||
Non-Controlling Interests |
691.0 | 514.9 | |||||||
12,941.4 | 10,926.9 | ||||||||
Shareholders Equity |
|||||||||
Share capital |
|||||||||
Preferred shares |
125.0 | 125.0 | |||||||
Common shares |
2,343.8 | 2,282.4 | |||||||
Contributed surplus |
10.0 | 5.4 | |||||||
Retained earnings |
2,098.2 | 1,840.9 | |||||||
Foreign currency translation adjustment |
(171.8 | ) | (139.8 | ) | |||||
Reciprocal shareholding |
(135.7 | ) | (135.7 | ) | |||||
4,269.5 | 3,978.2 | ||||||||
17,210.9 | 14,905.1 | ||||||||
14
Gas | ||||||||||||||||||||||||||||
Liquids | Gas | Sponsored | Distribution | |||||||||||||||||||||||||
(millions of Canadian dollars) | Pipelines | Pipelines | Investments | and Services | International | Corporate | Consolidated | |||||||||||||||||||||
Revenues |
232.3 | 85.6 | 63.7 | 2,282.8 | 3.4 | | 2,667.8 | |||||||||||||||||||||
Commodity costs |
| | | (1,938.5 | ) | | | (1,938.5 | ) | |||||||||||||||||||
Operating and administrative |
(83.4 | ) | (25.5 | ) | (16.6 | ) | (135.8 | ) | (5.8 | ) | (8.5 | ) | (275.6 | ) | ||||||||||||||
Depreciation and amortization |
(34.9 | ) | (24.3 | ) | (18.3 | ) | (69.0 | ) | (0.4 | ) | (0.9 | ) | (147.8 | ) | ||||||||||||||
114.0 | 35.8 | 28.8 | 139.5 | (2.8 | ) | (9.4 | ) | 305.9 | ||||||||||||||||||||
Investment and other income |
(0.5 | ) | 4.3 | 23.5 | 14.9 | 31.5 | 14.0 | 87.7 | ||||||||||||||||||||
Interest and preferred share dividends |
(23.5 | ) | (19.3 | ) | (15.3 | ) | (46.9 | ) | | (33.6 | ) | (138.6 | ) | |||||||||||||||
Income taxes |
(29.1 | ) | (7.9 | ) | (16.5 | ) | (38.6 | ) | (0.9 | ) | 12.0 | (81.0 | ) | |||||||||||||||
Earnings applicable
to common shareholders |
60.9 | 12.9 | 20.5 | 68.9 | 27.8 | (17.0 | ) | 174.0 | ||||||||||||||||||||
Gas | ||||||||||||||||||||||||||||
Liquids | Gas | Sponsored | Distribution | |||||||||||||||||||||||||
(millions of Canadian dollars) | Pipelines | Pipelines | Investments | and Services | International | Corporate | Consolidated | |||||||||||||||||||||
Revenues |
226.2 | 65.3 | | 2,023.0 | 9.1 | | 2,323.6 | |||||||||||||||||||||
Commodity costs |
| | | (1,550.1 | ) | | | (1,550.1 | ) | |||||||||||||||||||
Operating and administrative |
(90.2 | ) | (13.2 | ) | | (229.6 | ) | (10.1 | ) | (14.5 | ) | (357.6 | ) | |||||||||||||||
Depreciation and amortization |
(37.7 | ) | (15.3 | ) | | (129.6 | ) | (0.6 | ) | (1.2 | ) | (184.4 | ) | |||||||||||||||
98.3 | 36.8 | | 113.7 | (1.6 | ) | (15.7 | ) | 231.5 | ||||||||||||||||||||
Investment and other income |
0.1 | 0.3 | 25.4 | (6.8 | ) | 19.6 | | 38.6 | ||||||||||||||||||||
Interest and preferred share dividends |
(25.1 | ) | (15.2 | ) | | (83.8 | ) | (0.1 | ) | (35.9 | ) | (160.1 | ) | |||||||||||||||
Income taxes |
(21.3 | ) | (7.3 | ) | (8.7 | ) | (6.5 | ) | 2.1 | 36.5 | (5.2 | ) | ||||||||||||||||
Earnings applicable
to common shareholders |
52.0 | 14.6 | 16.7 | 16.6 | 20.0 | (15.1 | ) | 104.8 | ||||||||||||||||||||
Gas | ||||||||||||||||||||||||||||
Liquids | Gas | Sponsored | Distribution | |||||||||||||||||||||||||
(millions of dollars) | Pipelines | Pipelines | Investments | and Services | International | Corporate1 | Consolidated | |||||||||||||||||||||
Revenues |
881.0 | 364.3 | 249.0 | 6,947.1 | 11.7 | | 8,453.1 | |||||||||||||||||||||
Commodity costs |
| | | (5,728.4 | ) | | | (5,728.4 | ) | |||||||||||||||||||
Operating and administrative |
(311.4 | ) | (95.5 | ) | (60.1 | ) | (549.3 | ) | (17.5 | ) | (23.8 | ) | (1,057.6 | ) | ||||||||||||||
Depreciation and amortization |
(145.6 | ) | (94.3 | ) | (71.5 | ) | (257.3 | ) | (1.2 | ) | (5.4 | ) | (575.3 | ) | ||||||||||||||
424.0 | 174.5 | 117.4 | 412.1 | (7.0 | ) | (29.2 | ) | 1,091.8 | ||||||||||||||||||||
Investment and other income |
(0.9 | ) | 5.9 | 54.7 | 35.7 | 97.7 | 38.5 | 231.6 | ||||||||||||||||||||
Interest and preferred share dividends |
(96.5 | ) | (81.9 | ) | (61.8 | ) | (178.8 | ) | | (127.1 | ) | (546.1 | ) | |||||||||||||||
Income taxes |
(97.5 | ) | (38.7 | ) | (45.5 | ) | (90.2 | ) | (3.3 | ) | 53.9 | (221.3 | ) | |||||||||||||||
Earnings applicable
to common shareholders |
229.1 | 59.8 | 64.8 | 178.8 | 87.4 | (63.9 | ) | 556.0 | ||||||||||||||||||||
15
Gas | ||||||||||||||||||||||||||||
Liquids | Gas | Sponsored | Distribution | |||||||||||||||||||||||||
(millions of Canadian dollars) | Pipelines | Pipelines | Investments | and Services | International | Corporate | Consolidated | |||||||||||||||||||||
Revenues |
872.7 | 271.7 | | 6,631.1 | 32.3 | | 7,807.8 | |||||||||||||||||||||
Commodity costs |
| | | (5,184.3 | ) | | | (5,184.3 | ) | |||||||||||||||||||
Operating and administrative |
(310.1 | ) | (55.1 | ) | | (577.0 | ) | (38.6 | ) | (34.2 | ) | (1,015.0 | ) | |||||||||||||||
Depreciation and amortization |
(145.4 | ) | (65.7 | ) | | (308.4 | ) | (1.9 | ) | (3.6 | ) | (525.0 | ) | |||||||||||||||
417.2 | 150.9 | | 561.4 | (8.2 | ) | (37.8 | ) | 1,083.5 | ||||||||||||||||||||
Investment and other income |
1.8 | 0.8 | 112.2 | 50.6 | 81.5 | 14.8 | 261.7 | |||||||||||||||||||||
Gain on sale of investment |
| | | 121.5 | | | 121.5 | |||||||||||||||||||||
Interest and preferred share dividends |
(101.4 | ) | (65.6 | ) | | (211.1 | ) | (0.2 | ) | (153.9 | ) | (532.2 | ) | |||||||||||||||
Income taxes |
(97.7 | ) | (32.3 | ) | (46.0 | ) | (209.3 | ) | 0.5 | 95.6 | (289.2 | ) | ||||||||||||||||
Earnings applicable
to common shareholders |
219.9 | 53.8 | 66.2 | 313.1 | 73.6 | (81.3 | ) | 645.3 | ||||||||||||||||||||
16