Delaware
|
43-1792717
|
|
(State
or other jurisdiction ofincorporation or organization)
|
(IRS
Employer Identification No.)
|
|
|
||
1341
West Battlefield
|
||
Springfield,
Missouri
|
65807
|
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Class
|
Outstanding
as of November 14, 2007
|
Common
Stock, Par Value $0.10 per share
|
2,737,554
Shares
|
GUARANTY
FEDERAL BANCSHARES, INC.
|
||
TABLE
OF CONTENTS
|
||
Page
|
||
PART
I. Financial Information
|
||
Item
1. Financial Statements
|
||
Consolidated
Financial Statements (Unaudited):
|
||
3
|
||
4
|
||
5
|
||
7
|
||
8
|
||
10
|
||
17
|
||
19
|
||
PART
II. Other Information
|
||
20
|
||
20
|
||
20
|
||
20
|
||
20
|
||
20
|
||
20
|
||
GUARANTY
FEDERAL BANCSHARES, INC.
|
||||||||
CONSOLIDATED
STATEMENTS OF FINANCIAL CONDITION
|
||||||||
SEPTEMBER
30, 2007 (UNAUDITED) AND DECEMBER 31, 2006
|
||||||||
ASSETS
|
9/30/2007
|
12/31/06
|
||||||
Cash
|
$ |
10,743,882
|
10,684,831
|
|||||
Interest-bearing
deposits in other financial institutions
|
408,020
|
4,195,770
|
||||||
Cash
and cash equivalents
|
11,151,902
|
14,880,601
|
||||||
Available-for-sale
securities
|
16,426,812
|
7,906,321
|
||||||
Held-to-maturity
securities
|
678,638
|
763,025
|
||||||
Stock
in Federal Home Loan Bank, at cost
|
3,042,043
|
5,382,700
|
||||||
Mortgage
loans held for sale
|
667,250
|
3,004,635
|
||||||
Loans
receivable, net of allowance for loan losses of September 30, 2007
-
$5,797,691 - December 31, 2006 - $5,783,477
|
478,542,873
|
477,264,522
|
||||||
Accrued
interest receivable:
|
||||||||
Loans
|
2,870,145
|
2,830,811
|
||||||
Investments
|
119,114
|
79,498
|
||||||
Prepaid
expenses and other assets
|
2,742,801
|
2,955,483
|
||||||
Foreclosed
assets held for sale
|
753,094
|
172,637
|
||||||
Premises
and equipment
|
9,633,616
|
7,867,809
|
||||||
Income
taxes receivable
|
-
|
774,469
|
||||||
Deferred
income taxes
|
1,379,887
|
962,484
|
||||||
$ |
528,008,175
|
524,844,995
|
||||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||||
LIABILITIES
|
||||||||
Deposits
|
$ |
401,559,443
|
352,229,636
|
|||||
Federal
Home Loan Bank advances
|
53,086,000
|
108,000,000
|
||||||
Securities
sold under agreements to repurchase
|
9,861,400
|
1,703,221
|
||||||
Subordinated
debentures
|
15,465,000
|
15,465,000
|
||||||
Advances
from borrowers for taxes and insurance
|
657,104
|
222,869
|
||||||
Accrued
expenses and other liabilities
|
600,415
|
441,890
|
||||||
Accrued
interest payable
|
1,747,135
|
1,414,946
|
||||||
Dividend
payable
|
482,077
|
468,190
|
||||||
483,458,574
|
479,945,752
|
|||||||
COMMITMENTS
AND CONTINGENCIES
|
-
|
-
|
||||||
STOCKHOLDERS'
EQUITY
|
||||||||
Common
Stock:
|
||||||||
$0.10
par value; authorized 10,000,000 shares; issued September 30, 2007
-6,726,485,shares; December 31, 2006 - 6,653,527 shares
|
672,648
|
665,353
|
||||||
Additional
paid-in capital
|
57,371,689
|
55,730,352
|
||||||
Unearned
ESOP shares
|
(1,173,930 | ) | (1,344,930 | ) | ||||
Retained
earnings, substantially restricted
|
44,550,704
|
41,183,006
|
||||||
Accumulated other comprehensive | ||||||||
Unrealized
appreciation on available-for-sale securities, net of income
taxes
|
966,875
|
1,534,548
|
||||||
102,387,986
|
97,768,329
|
|||||||
Treasury
stock, at cost; September 30, 2007 - 3,931,588 shares; December
31, 2006 - 3,764,367 shares
|
(57,838,385 | ) | (52,869,086 | ) | ||||
44,549,601
|
44,899,243
|
|||||||
$ |
528,008,175
|
524,844,995
|
CONSOLIDATED
STATEMENTS OF INCOME
|
||||||||||||||||
THREE MONTHS
AND NINE MONTHS ENDED SEPTEMBER 30, 2007 AND 2006
(UNAUDITED)
|
||||||||||||||||
Three
months ended
|
Nine
months ended
|
|||||||||||||||
9/30/2007
|
9/30/2006
|
9/30/2007
|
9/30/2006
|
|||||||||||||
INTEREST
INCOME
|
||||||||||||||||
Loans
|
$ |
9,487,166
|
8,870,204
|
27,743,936
|
25,001,916
|
|||||||||||
Investment
securities
|
119,660
|
112,571
|
308,682
|
339,888
|
||||||||||||
Other
|
79,049
|
71,830
|
258,273
|
176,985
|
||||||||||||
9,685,875
|
9,054,605
|
28,310,891
|
25,518,789
|
|||||||||||||
INTEREST
EXPENSE
|
||||||||||||||||
Deposits
|
4,179,228
|
2,638,877
|
11,636,397
|
7,383,588
|
||||||||||||
Federal
Home Loan Bank advances
|
737,296
|
1,610,387
|
2,726,634
|
4,197,026
|
||||||||||||
Subordinated
agreements
|
247,992
|
251,057
|
776,368
|
765,892
|
||||||||||||
Other
|
37,229
|
42,774
|
37,229
|
91,187
|
||||||||||||
5,201,745
|
4,543,095
|
15,176,628
|
12,437,693
|
|||||||||||||
NET
INTEREST INCOME
|
4,484,130
|
4,511,510
|
13,134,263
|
13,081,096
|
||||||||||||
PROVISION
FOR LOAN LOSSES
|
210,000
|
150,000
|
630,000
|
600,000
|
||||||||||||
NET
INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES
|
4,274,130
|
4,361,510
|
12,504,263
|
12,481,096
|
||||||||||||
NONINTEREST
INCOME
|
||||||||||||||||
Service
charges
|
533,718
|
337,621
|
1,650,794
|
987,543
|
||||||||||||
Late
charges and other fees
|
76,035
|
36,136
|
206,847
|
186,408
|
||||||||||||
Gain
on sale of investment securities
|
181,632
|
176,958
|
567,603
|
551,879
|
||||||||||||
Gain
on sale of loans
|
282,357
|
172,827
|
906,225
|
452,792
|
||||||||||||
Loss
on foreclosed assets
|
(24,826 | ) | (2,062 | ) | (25,436 | ) | (2,327 | ) | ||||||||
Other
income
|
167,989
|
199,570
|
511,153
|
525,445
|
||||||||||||
1,216,905
|
921,050
|
3,817,186
|
2,701,740
|
|||||||||||||
NONINTEREST
EXPENSE
|
||||||||||||||||
Salaries
and employee benefits
|
1,802,147
|
1,588,921
|
5,357,239
|
4,515,725
|
||||||||||||
Occupancy
|
400,916
|
417,946
|
1,219,123
|
1,105,809
|
||||||||||||
SAIF
deposit insurance premiums
|
10,954
|
9,801
|
31,201
|
30,033
|
||||||||||||
Data
processing
|
96,136
|
77,415
|
298,405
|
202,556
|
||||||||||||
Advertising
|
99,999
|
101,039
|
299,997
|
303,293
|
||||||||||||
Other
expense
|
576,406
|
435,072
|
1,650,929
|
1,383,672
|
||||||||||||
2,986,558
|
2,630,194
|
8,856,894
|
7,541,088
|
|||||||||||||
INCOME
BEFORE INCOME TAXES
|
2,504,477
|
2,652,366
|
7,464,555
|
7,641,748
|
||||||||||||
PROVISION
FOR INCOME TAXES
|
891,786
|
1,028,044
|
2,682,100
|
2,871,711
|
||||||||||||
NET
INCOME
|
$ |
1,612,691
|
1,624,322
|
4,782,455
|
4,770,037
|
|||||||||||
BASIC
EARNINGS PER SHARE
|
$ |
0.60
|
0.58
|
1.75
|
1.71
|
|||||||||||
DILUTED
EARNINGS PER SHARE
|
$ |
0.59
|
0.56
|
1.70
|
1.64
|
CONSOLIDATED
STATEMENT OF STOCKHOLDERS' EQUITY
|
||||||||||||||||||||||||||||
NINE
MONTHS ENDED SEPTEMBER 30, 2007 (UNAUDITED)
|
||||||||||||||||||||||||||||
Common
Stock
|
Additional
Paid-In Capital
|
Unearned
ESOP Shares
|
Treasury
Stock
|
Retained
Earnings
|
Accumulated
Other Comprehensive Income
|
Total
|
||||||||||||||||||||||
Balance,
January 1, 2007
|
$ |
665,353
|
55,730,352
|
(1,344,930 | ) | (52,869,086 | ) |
41,183,006
|
1,534,548
|
44,899,243
|
||||||||||||||||||
Comprehensive
income
|
||||||||||||||||||||||||||||
Net
income
|
-
|
-
|
-
|
-
|
4,782,455
|
-
|
4,782,455
|
|||||||||||||||||||||
Change
in unrealized appreciation on available-for-sale securities, net
of income
taxes
|
-
|
-
|
-
|
-
|
-
|
(567,673 | ) | (567,673 | ) | |||||||||||||||||||
Total
comprehensive income
|
4,214,782
|
|||||||||||||||||||||||||||
Dividends
($0.52 per share)
|
-
|
-
|
-
|
-
|
(1,414,757 | ) |
-
|
(1,414,757 | ) | |||||||||||||||||||
Stock
award plans
|
-
|
327,426
|
-
|
-
|
-
|
-
|
327,426
|
|||||||||||||||||||||
Stock
options exercised
|
7,295
|
978,381
|
-
|
-
|
-
|
-
|
985,676
|
|||||||||||||||||||||
Release
of ESOP shares
|
-
|
335,530
|
171,000
|
-
|
-
|
-
|
506,530
|
|||||||||||||||||||||
Treasury
stock purchased
|
-
|
-
|
-
|
(4,969,299 | ) |
-
|
-
|
(4,969,299 | ) | |||||||||||||||||||
Balance,
September 30, 2007
|
$ |
672,648
|
57,371,689
|
(1,173,930 | ) | (57,838,385 | ) |
44,550,704
|
966,875
|
44,549,601
|
GUARANTY
FEDERAL BANCSHARES, INC.
|
||||||||||||||||||||||||||||
CONSOLIDATED
STATEMENT OF STOCKHOLDERS' EQUITY
|
||||||||||||||||||||||||||||
NINE
MONTHS ENDED SEPTEMBER 30, 2006 (UNAUDITED)
|
||||||||||||||||||||||||||||
Common
Stock
|
Additional
Paid-In Capital
|
Unearned
ESOP Shares
|
Treasury
Stock
|
Retained
Earnings
|
Accumulated
Other Comprehensive Income
|
Total
|
||||||||||||||||||||||
Balance,
January 1, 2006
|
$ |
657,135
|
53,778,686
|
(1,572,930 | ) | (49,276,005 | ) |
36,533,338
|
1,971,925
|
42,092,149
|
||||||||||||||||||
Comprehensive
income
|
||||||||||||||||||||||||||||
Net
income
|
-
|
-
|
-
|
-
|
4,770,037
|
-
|
4,770,037
|
|||||||||||||||||||||
Change
in unrealized appreciation on available-for-sale securities,
net of
income taxes
|
-
|
-
|
-
|
-
|
-
|
(360,829 | ) | (360,829 | ) | |||||||||||||||||||
Total
comprehensive income
|
4,409,208
|
|||||||||||||||||||||||||||
Dividends
($0.495 per share)
|
-
|
-
|
-
|
-
|
(1,391,228 | ) |
-
|
(1,391,228 | ) | |||||||||||||||||||
Stock
award plans
|
-
|
355,596
|
-
|
-
|
-
|
-
|
355,596
|
|||||||||||||||||||||
Stock
options exercised
|
7,388
|
1,020,556
|
-
|
-
|
-
|
-
|
1,027,944
|
|||||||||||||||||||||
Release
of ESOP shares
|
-
|
318,922
|
171,000
|
-
|
-
|
-
|
489,922
|
|||||||||||||||||||||
Treasury
stock purchased
|
-
|
-
|
-
|
(2,507,779 | ) |
-
|
-
|
(2,507,779 | ) | |||||||||||||||||||
Balance,
September 30, 2006
|
$ |
664,523
|
55,473,760
|
(1,401,930 | ) | (51,783,784 | ) |
39,912,147
|
1,611,096
|
44,475,812
|
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
||||||||
NINE
MONTHS ENDED SEPTEMBER 30, 2007 AND 2006 (UNAUDITED)
|
||||||||
9/30/2007
|
9/30/2006
|
|||||||
CASH
FLOWS FROM OPERATING ACTIVITIES
|
||||||||
Net
income
|
$ |
4,782,455
|
4,770,037
|
|||||
Items
not requiring (providing) cash:
|
||||||||
Deferred
income taxes
|
(84,008 | ) | (526,593 | ) | ||||
Depreciation
|
663,496
|
569,646
|
||||||
Provision
for loan losses
|
630,000
|
600,000
|
||||||
Gain
on loans and investment securities
|
(1,473,828 | ) | (1,004,671 | ) | ||||
Gain
on sale of premises and equipment and other assets
|
-
|
(110,766 | ) | |||||
Gain
on sale of foreclosed assets
|
(396 | ) | (1,023 | ) | ||||
Amortization
of deferred income, premiums and discounts
|
5,100
|
32,072
|
||||||
Stock
award plan expense
|
50,840
|
49,017
|
||||||
Origination
of loans held for sale
|
(54,656,645 | ) | (36,495,543 | ) | ||||
Proceeds
from sale of loans held for sale
|
57,900,255
|
36,551,565
|
||||||
Release
of ESOP shares
|
506,530
|
489,922
|
||||||
Changes
in:
|
||||||||
Accrued
interest receivable
|
(78,950 | ) | (511,136 | ) | ||||
Prepaid
expenses and other assets
|
212,682
|
502,488
|
||||||
Accounts
payable and accrued expenses
|
336,860
|
828,086
|
||||||
Income
taxes payable
|
1,204,909
|
306,579
|
||||||
Net
cash provided by operating activities
|
9,999,300
|
6,049,680
|
||||||
CASH
FLOWS FROM INVESTING ACTIVITIES
|
||||||||
Net
increase in loans
|
(3,846,875 | ) | (32,912,403 | ) | ||||
Principal
payments on held-to-maturity securities
|
82,999
|
158,120
|
||||||
Principal
payments on available-for-sale securities
|
211,085
|
124,756
|
||||||
Proceeds
from maturities of available-for-sale securities
|
500,000
|
500,000
|
||||||
Purchase
of premises and equipment
|
(2,429,303 | ) | (1,142,298 | ) | ||||
Purchase
of tax credit investments
|
-
|
(657,412 | ) | |||||
Proceeds
from sale of originated mortgage servicing rights
|
-
|
742,757
|
||||||
Proceeds
from sale of premises and equipment
|
-
|
5,927
|
||||||
Purchase
of available-for-sale securities
|
(10,630,694 | ) | (3,780,316 | ) | ||||
Proceeds
from sale of available-for-sale securities
|
1,068,601
|
560,690
|
||||||
Redemption
(purchase) of FHLB stock
|
2,340,657
|
(1,343,900 | ) | |||||
Proceeds
from sale of foreclosed assets
|
1,351,803
|
27,798
|
||||||
Net
cash used in investing activities
|
(11,351,727 | ) | (37,716,281 | ) | ||||
CASH
FLOWS FROM FINANCING ACTIVITIES
|
||||||||
Stock
options exercised
|
985,676
|
1,027,944
|
||||||
Cash
dividends paid
|
(1,400,870 | ) | (1,391,228 | ) | ||||
Net
increase (decrease) in demand deposits, NOW accounts and savings
accounts
|
8,510,522
|
(7,137,394 | ) | |||||
Net
increase in certificates of deposit and securities sold under agreements
to repurchase
|
48,977,464
|
16,631,231
|
||||||
Proceeds
from FHLB advances
|
1,266,588,600
|
1,337,414,000
|
||||||
Repayments
of FHLB advances
|
(1,321,502,600 | ) | (1,313,414,000 | ) | ||||
Advances
from borrowers for taxes and insurance
|
434,235
|
603,413
|
||||||
Treasury
stock purchased
|
(4,969,299 | ) | (2,507,779 | ) | ||||
Net
cash provided by (used in) financing activities
|
(2,376,272 | ) |
31,226,187
|
|||||
DECREASE
IN CASH AND CASH EQUIVALENTS
|
(3,728,699 | ) | (440,414 | ) | ||||
CASH
AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
14,880,601
|
20,506,478
|
||||||
CASH
AND CASH EQUIVALENTS, END OF PERIOD
|
$ |
11,151,902
|
20,066,064
|
Number
of shares
|
||||||||||||
Incentive
Stock Option
|
Non-Incentive
Stock Option
|
Weighted
Average Exercise Price
|
||||||||||
Balance
outstanding as of January 1, 2007
|
155,491
|
115,206
|
17.30
|
|||||||||
Granted
|
13,500
|
25,000
|
29.39
|
|||||||||
Exercised
|
(46,958 | ) | (26,000 | ) |
13.51
|
|||||||
Forfeited
|
-
|
-
|
-
|
|||||||||
Balance
outstanding as of September 30, 2007
|
122,033
|
114,206
|
19.93
|
|||||||||
Options
exercisable as of September 30, 2007
|
68,036
|
67,206
|
15.75
|
For
three months ended September 30, 2007
|
For
nine months ended September 30, 2007
|
|||||||||||||||||||||||
Income
Available to Stockholders
|
Average
Shares Outstanding
|
Per-share
|
Income
Available to Stockholders
|
Average
Shares Outstanding
|
Per-share
|
|||||||||||||||||||
Basic
Earnings per Share
|
$ |
1,612,691
|
2,694,772
|
$ |
0.60
|
$ |
4,782,455
|
2,738,082
|
$ |
1.75
|
||||||||||||||
Effect
of Dilutive Securities:
|
||||||||||||||||||||||||
Stock
Options
|
58,094
|
78,967
|
||||||||||||||||||||||
Diluted
Earnings per Share
|
$ |
1,612,691
|
2,752,866
|
$ |
0.59
|
$ |
4,782,455
|
2,817,049
|
$ |
1.70
|
||||||||||||||
For
three months ended September 30, 2006
|
For
nine months ended September 30, 2006
|
|||||||||||||||||||||||
Income
Available to Stockholders
|
Average
Shares Outstanding
|
Per-share
|
Income
Available to Stockholders
|
Average
Shares Outstanding
|
Per-share
|
|||||||||||||||||||
Basic
Earnings per Share
|
$ |
1,624,322
|
2,782,887
|
$ |
0.58
|
$ |
4,770,037
|
2,792,040
|
$ |
1.71
|
||||||||||||||
Effect
of Dilutive Securities:
|
||||||||||||||||||||||||
Stock
Options
|
111,721
|
109,448
|
||||||||||||||||||||||
Diluted
Earnings per Share
|
$ |
1,624,322
|
2,894,608
|
$ |
0.56
|
$ |
4,770,037
|
2,901,488
|
$ |
1.64
|
9/30/2007
|
9/30/2006
|
|||||||
Unrealized
losses on available-for-sale securities
|
$ | (333,465 | ) | (20,865 | ) | |||
Less:
Reclassification adjustment for realized gains included in
income
|
(567,603 | ) | (551,879 | ) | ||||
Other
comprehensive loss, before tax benefit
|
(901,068 | ) | (572,744 | ) | ||||
Tax
benefit
|
(333,395 | ) | (211,915 | ) | ||||
OTHER
COMPREHENSIVE LOSS
|
$ | (567,673 | ) | (360,829 | ) |
Three
months ended 9/30/2007
|
Three
months ended 9/30/2006
|
|||||||||||||||||||||||
Average
Balance
|
Interest
|
Yield
/ Cost
|
Average
Balance
|
Interest
|
Yield
/ Cost
|
|||||||||||||||||||
ASSETS
|
||||||||||||||||||||||||
Interest-earning:
|
||||||||||||||||||||||||
Loans
|
$ |
475,697
|
9,487
|
7.98 | % | $ |
452,860
|
8,870
|
7.83 | % | ||||||||||||||
Investment
securities
|
9,223
|
120
|
5.20 | % |
7,537
|
113
|
6.00 | % | ||||||||||||||||
Other
assets
|
7,542
|
79
|
4.19 | % |
9,786
|
72
|
2.94 | % | ||||||||||||||||
Total
interest-earning
|
492,462
|
9,686
|
7.87 | % |
470,183
|
9,055
|
7.70 | % | ||||||||||||||||
Noninterest-earning
|
24,187
|
21,330
|
||||||||||||||||||||||
$ |
516,649
|
$ |
491,513
|
|||||||||||||||||||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||||||||||||||||||||||
Interest-bearing:
|
||||||||||||||||||||||||
Savings
accounts
|
$ |
12,760
|
73
|
2.29 | % | $ |
16,105
|
115
|
2.86 | % | ||||||||||||||
Transaction
accounts
|
103,252
|
776
|
3.01 | % |
76,225
|
430
|
2.26 | % | ||||||||||||||||
Certificates
of deposit
|
254,800
|
3,330
|
5.23 | % |
188,441
|
2,094
|
4.44 | % | ||||||||||||||||
FHLB
Advances
|
54,753
|
738
|
5.39 | % |
119,109
|
1,610
|
5.41 | % | ||||||||||||||||
Subordinated
agreements
|
15,465
|
261
|
6.75 | % |
15,465
|
251
|
6.49 | % | ||||||||||||||||
Other
borrowed funds
|
2,003
|
24
|
4.79 | % |
5,811
|
43
|
2.96 | % | ||||||||||||||||
Total
interest-bearing
|
443,033
|
5,202
|
4.70 | % |
421,156
|
4,543
|
4.31 | % | ||||||||||||||||
Noninterest-bearing
|
28,437
|
25,823
|
||||||||||||||||||||||
Total
liabilities
|
471,470
|
446,979
|
||||||||||||||||||||||
Stockholders’
equity
|
45,179
|
44,534
|
||||||||||||||||||||||
$ |
516,649
|
$ |
491,513
|
|||||||||||||||||||||
Net
earning balance
|
$ |
49,429
|
$ |
49,027
|
||||||||||||||||||||
Earning
yield less costing rate
|
3.17 | % | 3.39 | % | ||||||||||||||||||||
Net
interest income, and net yield spreadon interest earning
assets
|
$ |
4,484
|
3.64 | % | $ |
4,512
|
3.84 | % | ||||||||||||||||
Ratio
of interest-earning assets to interest-bearing liabilities
|
111 | % | 112 | % |
Nine
months ended 9/30/2007
|
Nine
months ended 9/30/2006
|
|||||||||||||||||||||||
Average
Balance
|
Interest
|
Yield
/ Cost
|
Average
Balance
|
Interest
|
Yield
/ Cost
|
|||||||||||||||||||
ASSETS
|
||||||||||||||||||||||||
Interest-earning:
|
||||||||||||||||||||||||
Loans
|
$ |
473,148
|
27,744
|
7.82 | % | $ |
445,594
|
25,002
|
7.48 | % | ||||||||||||||
Investment
securities
|
8,543
|
309
|
4.82 | % |
7,277
|
340
|
6.23 | % | ||||||||||||||||
Other
assets
|
8,079
|
258
|
4.26 | % |
9,836
|
177
|
2.40 | % | ||||||||||||||||
Total
interest-earning
|
489,770
|
28,311
|
7.71 | % |
462,707
|
25,519
|
7.35 | % | ||||||||||||||||
Noninterest-earning
|
23,942
|
20,968
|
||||||||||||||||||||||
$ |
513,712
|
$ |
483,675
|
|||||||||||||||||||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||||||||||||||||||||||
Interest-bearing:
|
||||||||||||||||||||||||
Savings
accounts
|
$ |
13,836
|
250
|
2.41 | % | $ |
14,692
|
259
|
2.35 | % | ||||||||||||||
Transaction
accounts
|
101,124
|
2,235
|
2.95 | % |
76,283
|
1,169
|
2.04 | % | ||||||||||||||||
Certificates
of deposit
|
240,164
|
9,151
|
5.08 | % |
191,856
|
5,956
|
4.14 | % | ||||||||||||||||
FHLB
Advances
|
67,571
|
2,727
|
5.38 | % |
110,293
|
4,197
|
5.07 | % | ||||||||||||||||
Subordinated
agreements
|
15,465
|
776
|
6.69 | % |
15,465
|
766
|
6.60 | % | ||||||||||||||||
Other
borrowed funds
|
1,338
|
38
|
3.79 | % |
4,271
|
91
|
2.84 | % | ||||||||||||||||
Total
interest-bearing
|
439,498
|
15,177
|
4.60 | % |
412,860
|
12,438
|
4.02 | % | ||||||||||||||||
Noninterest-bearing
|
28,277
|
26,763
|
||||||||||||||||||||||
Total
liabilities
|
467,775
|
439,623
|
||||||||||||||||||||||
Stockholders’
equity
|
45,937
|
44,052
|
||||||||||||||||||||||
$ |
513,712
|
$ |
483,675
|
|||||||||||||||||||||
Net
earning balance
|
$ |
50,272
|
$ |
49,847
|
||||||||||||||||||||
Earning
yield less costing rate
|
3.10 | % | 3.34 | % | ||||||||||||||||||||
Net
interest income, and net yield spread on interest earning
assets
|
$ |
13,134
|
3.58 | % | $ |
13,081
|
3.77 | % | ||||||||||||||||
Ratio
of interest-earning assets to interest-bearing liabilities
|
111 | % | 112 | % |
9/30/2007
|
12/31/2006
|
12/31/2005
|
||||||||||
Nonperforming
loans
|
$ |
6,504
|
2,748
|
721
|
||||||||
Real
estate acquired in settlement of loans
|
753
|
173
|
27
|
|||||||||
Total
nonperforming assets
|
$ |
7,257
|
2,921
|
748
|
||||||||
Total
nonperforming assets as a percentage of total assets
|
1.37 | % | 0.56 | % | 0.17 | % | ||||||
Allowance
for loan losses
|
$ |
5,798
|
5,783
|
5,400
|
||||||||
Allowance
for loan losses as a percentage of average net loans
|
1.21 | % | 1.20 | % | 1.25 | % |
BP
Change
|
Estimated
Net Portfolio Value
|
NPV
as % of PV of Assets
|
||||||||||||||||||||
in
Rates
|
$
Amount
|
$
Change
|
%
Change
|
NPV
Ratio
|
Change
|
|||||||||||||||||
+300
|
$ |
45,924
|
$ |
2,994
|
7 | % | 8.89 | % | 0.72 | % | ||||||||||||
+200
|
45,694
|
2,764
|
6 | % | 8.79 | % | 0.62 | % | ||||||||||||||
+100
|
44,575
|
1,645
|
4 | % | 8.53 | % | 0.36 | % | ||||||||||||||
NC
|
42,930
|
-
|
-
|
8.17 | % |
-
|
||||||||||||||||
-100
|
41,024
|
(1,906 | ) | -4 | % | 7.76 | % | -0.41 | % | |||||||||||||
-200
|
38,432
|
(4,498 | ) | -10 | % | 7.23 | % | -0.94 | % | |||||||||||||
-300
|
35,388
|
(7,542 | ) | -18 | % | 6.61 | % | -1.55 | % |
Item
1.
|
Item1A.
|
Period
|
(a)
Total Number of Shares Purchased
|
(b)
Average Price Paid per Share
|
(c)
Total Number of Shares Purchased as Part of Publicly Announced
Plans or
Programs (1)
|
(d)
Maximum Number of Shares that May Yet Be Purchased Under the Plans
or
Programs
|
July
1, 2007 to July 31, 2007
|
10,496
|
29.86
|
10,496
|
54,556
|
August
1, 2007 to August 31, 2007
|
52,200
|
29.62
|
52,200
|
352,356
|
September
1, 2007 to September 30, 2007
|
6,100
|
30.03
|
6,100
|
346,256
|
Total
|
68,796
|
29.69
|
68,796
|
(1)
|
The
Company has a repurchase plan which was announced on August 20,
2007. This plan authorizes the purchase by the Company of up to
350,000 shares of the Company’s common stock. There is no
expiration date for this plan. There are no other repurchase
plans in effect at this time.
|
Item
3.
|
Item
5.
|
Item
6.
|
10.20 | Written Description of 2007 Executive Incentive Compensation Annual Plan - President and Chief Executive Officer |
11.
|
Statement
re computation of per share earnings (set forth in “Note 4: Earnings Per
Share” of the Notes to Condensed Consolidated Financial Statements
(unaudited))
|
Certification
of the Principal Executive Officer pursuant to Rule 13a -14(a) of
the
Exchange Act
|
Certification
of the Principal Financial Officer pursuant to Rule 13a - 14(a) of
the
Exchange Act
|
CEO
certification pursuant to 18 U.S.C. Section
1350
|
CFO
certification pursuant to 18 U.S.C. Section
1350
|
Guaranty
Federal Bancshares, Inc.
|
|||||
Signature
and Title
|
Date
|
||||
/s/
Shaun A. Burke
|
November
14, 2007
|
||||
Shaun
A. Burke
|
|||||
President
and Chief Executive Officer
|
|||||
(Principal
Executive Officer and Duly Authorized Officer)
|
|||||
/s/
Carter Peters
|
November
14, 2007
|
||||
Carter
Peters
|
|||||
Executive
Vice President and Chief Financial Officer
|
|||||
(Principal
Financial and Accounting Officer)
|