Delaware
|
20-0715816
|
(State
or other jurisdiction of incorporation or
organization)
|
(IRS
Employer Identification
Number)
|
Page
|
||
No.
|
||
PART
I — FINANCIAL INFORMATION
|
||
Item
1.
|
Financial
Statements.
|
|
CONDENSED
CONSOLIDATED UNAUDITED BALANCE SHEET - AS OF JUNE 30, 2005
|
3
|
|
CONDENSED
CONSOLIDATED UNAUDITED STATEMENTS OF OPERATIONS - FOR THE THREE
MONTHS
ENDED JUNE 30, 2005 AND FOR THE PERIOD FROM INCEPTION (OCTOBER
28, 2003)
THROUGH JUNE 30, 2005
|
4
|
|
CONDENSED
CONSOLIDATED UNAUDITED STATEMENTS OF CHANGES IN STOCKHOLDERS’ DEFICIENCY
IN ASSETS - PERIOD FROM INCEPTION (OCTOBER 28, 2003) THROUGH JUNE
30, 2005
|
5
|
|
CONDENSED
CONSOLIDATED UNAUDITED STATEMENTS OF CASH FLOWS - FOR THE THREE
MONTHS
ENDED JUNE 30, 2005 AND FOR THE PERIOD FROM INCEPTION (OCTOBER
28, 2003)
THROUGH JUNE 30, 2005
|
6
|
|
Notes
to Condensed Consolidated Financial Statements
|
7
|
|
Item
2.
|
Management’s
Discussion and Analysis or Plan of Operation.
|
12
|
Item
3.
|
Controls
and Procedures.
|
16
|
PART
II — OTHER INFORMATION
|
||
Item
1.
|
Legal
Proceedings.
|
16
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds.
|
16
|
Item
6.
|
Exhibits
|
17
|
Signatures
|
18
|
ASSETS
|
June
30, 2005
|
|||
Current
assets
|
||||
Cash
|
$
|
149,132
|
||
Prepaid
expenses and other
|
60,894
|
|||
Loans
and advances to employees - current portion
|
14,684
|
|||
Total
current assets
|
224,710
|
|||
Property
and equipment, net
|
43,246
|
|||
Accounting
software license
|
31,969
|
|||
Other
assets
|
9,881
|
|||
Loans
to employees - long term portion
|
5,327
|
|||
Total
assets
|
$
|
315,133
|
||
LIABILITIES
AND STOCKHOLDERS' DEFICIENCY IN ASSETS
|
||||
Current
liabilities
|
||||
Accounts
payable
|
389,323
|
|||
Accrued
expenses
|
276,027
|
|||
Due
to related parties
|
79,726
|
|||
Other
current liabilities
|
55,899
|
|||
Total
current liabilities
|
800,975
|
|||
Long
term liabilities
|
||||
Note
payable and accrued interest - related party
|
2,344,602
|
|||
Total
liabilities
|
3,145,577
|
|||
COMMITMENTS
AND CONTINGENCIES
|
||||
STOCKHOLDERS'
DEFICIENCY IN ASSETS
|
||||
Preferred
stock ($.001 par value, 150,000,000 shares
|
||||
authorized
and no shares issued and outstanding
|
-
|
|||
Common
stock ($.001 par value, 300,000,000 shares
|
||||
authorized
and 100,670,270 shares issued and outstanding)
|
100,670
|
|||
Paid
in capital
|
1,101,049
|
|||
Deficit
accumulated during the development stage
|
(4,032,163
|
)
|
||
Total
stockholders' deficiency in assets
|
(2,830,444
|
)
|
||
Total
liabilities and stockholders' deficiency in assets
|
$
|
315,133
|
Cumulative
|
|||||||
From
Inception
|
|||||||
(October
28,
|
|||||||
Three
Months
|
2003)
|
||||||
Ended
|
Through
|
||||||
June
30, 2005
|
June
30, 2005
|
||||||
Net
sales
|
$
|
70
|
119
|
||||
Operating
Expenses
|
|||||||
Sales
and marketing
|
140,168
|
505,446
|
|||||
General
and administrative
|
269,499
|
2,175,405
|
|||||
Research
and development
|
301,189
|
1,623,711
|
|||||
Total
operating expenses
|
710,856
|
4,304,562
|
|||||
Costs
of merger and registration
|
-
|
512,321
|
|||||
Total
expenses
|
710,856
|
4,816,883
|
|||||
Loss
from operations
|
(710,786
|
)
|
(4,816,764
|
)
|
|||
Interest
expense, net
|
(25,188
|
)
|
(38,246
|
)
|
|||
Loss
before income taxes
|
(735,974
|
)
|
(4,855,010
|
)
|
|||
Income
taxes
|
-
|
-
|
|||||
Net
loss
|
$
|
(735,974
|
)
|
$
|
(4,855,010
|
)
|
|
Net
loss per basic and fully diluted share
|
$
|
(0.01
|
)
|
$
|
(0.05
|
)
|
|
Weighted
average shares outstanding
|
100,670,270
|
96,656,126
|
Deficit
|
||||||||||||||||||||||
Accumulated
|
Total
|
|||||||||||||||||||||
Additional
|
During
the
|
Stockholders'
|
||||||||||||||||||||
Preferred
Stock
|
Common
Stock
|
Paid
in
|
Development
|
Deficiency
|
||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Stage
|
in
Assets
|
||||||||||||||||
Common
stock issued $0.001 per share
|
||||||||||||||||||||||
effective
at inception on October 28, 2003
|
-
|
-
|
95,000,000
|
$
|
95,000
|
$
|
(94,999
|
)
|
$
|
-
|
$
|
1
|
||||||||||
Additional
capital contributed during period
|
-
|
-
|
849,999
|
-
|
849,999
|
|||||||||||||||||
Net
loss (see Note 4)
|
-
|
-
|
-
|
-
|
(822,847
|
)
|
-
|
(822,847
|
)
|
|||||||||||||
Balance
at March 31, 2004
|
-
|
-
|
95,000,000
|
95,000
|
(67,847
|
)
|
-
|
27,153
|
||||||||||||||
Additional
capital contributed during period
|
-
|
-
|
-
|
-
|
1,150,000
|
-
|
1,150,000
|
|||||||||||||||
Shares
issued as executive compensation
|
||||||||||||||||||||||
and
other expenses
|
-
|
-
|
670,270
|
670
|
23,896
|
-
|
24,566
|
|||||||||||||||
Shares
issued in Merger
|
-
|
-
|
5,000,000
|
5,000
|
(5,000
|
)
|
-
|
-
|
||||||||||||||
Net
loss
|
-
|
-
|
-
|
-
|
-
|
(3,296,189
|
)
|
(3,296,189
|
)
|
|||||||||||||
Balance
at March 31, 2005
|
-
|
-
|
100,670,270
|
100,670
|
1,101,049
|
(3,296,189
|
)
|
(2,094,470
|
)
|
|||||||||||||
Net
loss
|
-
|
-
|
-
|
-
|
-
|
(735,974
|
)
|
(735,974
|
)
|
|||||||||||||
Balance
at June 30, 2005
|
$
|
-
|
$
|
-
|
$
|
100,670,270
|
$
|
100,670
|
$
|
1,101,049
|
$
|
(4,032,163
|
)
|
$
|
(2,830,444
|
)
|
Cumulative
|
|||||||
From
Inception
|
|||||||
(October
28,
|
|||||||
Three
Months
|
2003)
|
||||||
Ended
|
Through
|
||||||
June
30, 2005
|
June
30, 2005
|
||||||
Cash
flows from operating activities:
|
|||||||
Net
loss
|
$
|
(735,974
|
)
|
$
|
(4,855,010
|
)
|
|
Adjustments
to reconcile net loss to net
|
|||||||
cash
used in operating activities:
|
|||||||
Depreciation
|
6,616
|
36,184
|
|||||
Executive
compensation and other expenses
|
|||||||
paid
with common stock
|
-
|
24,566
|
|||||
Non
cash interest expense
|
25,119
|
33,359
|
|||||
Changes
in operating assets and liabilities:
|
|||||||
Prepaid
expenses and other
|
306
|
(36,964
|
)
|
||||
Due
to related parties
|
(27,034
|
)
|
79,725
|
||||
Other
assets
|
-
|
(9,881
|
)
|
||||
Accounts
payable
|
(45,644
|
)
|
389,323
|
||||
Accrued
expenses
|
54,455
|
276,027
|
|||||
Total
adjustments
|
13,818
|
792,339
|
|||||
Net
cash used in operating activities
|
(722,156
|
)
|
(4,062,671
|
)
|
|||
Cash
flows from investing activities:
|
|||||||
Purchase
of equipment
|
-
|
(79,429
|
)
|
||||
Employee
loans and advances, net
|
3,698
|
(20,011
|
)
|
||||
Net
cash used in investing activities
|
3,698
|
(99,440
|
)
|
||||
Cash
flows from financing activities:
|
|||||||
Note
payable related party
|
611,243
|
2,311,243
|
|||||
Contributed
capital from equity investors
|
-
|
2,000,000
|
|||||
Net
cash provided by financing activities
|
611,243
|
4,311,243
|
|||||
Net
increase (decrease) in cash
|
(107,215
|
)
|
149,132
|
||||
Cash
at beginning of period
|
256,347
|
-
|
|||||
Cash
at end of period
|
$
|
149,132
|
$
|
149,132
|
|||
Supplemental
Disclosure of Cash Flow Information
|
|||||||
Cash
paid during the year for:
|
|||||||
Interest
|
$
|
-
|
$
|
-
|
|||
Income
taxes
|
$
|
-
|
$
|
-
|
|||
Non-cash
investing and financing activities:
|
|||||||
Common
stock issued in merger
|
$
|
-
|
$
|
150,000
|
|||
Costs
of merger recorded as
|
|||||||
reduction
in paid in capital
|
$
|
-
|
$
|
(150,000
|
)
|
Executive
relocation and legal
|
$
|
85,472
|
||
Accrued
vacation
|
47,443
|
|||
Audit
|
40,000
|
|||
Deferred
wages
|
36,720
|
|||
Travel
and lodging
|
19,000
|
|||
Russian
programming costs
|
18,392
|
|||
Consulting
|
14,000
|
|||
Miscellaneous
|
15,000
|
|||
$
|
276,027
|
Exhibit
Number |
Description
|
|||
2.1
|
|
Agreement
and Plan of Merger among Ener1 Acquisition Corp., Registrant
and Ener1,
Inc., dated as of June 9, 2004, incorporated herein by
reference to
Exhibit 2.1 to Splinex’s Registration Statement on Form S-1 filed with the
Commission on June 24, 2004 (Registration No.
333-116817)
|
||
2.2
|
|
First
Amendment to Agreement and Plan of Merger among Ener1 Acquisition
Corp.,
Registrant and Ener1, Inc., dated as of October 13, 2004,
incorporated herein by reference to Exhibit 2.2 to Splinex’s Registration
Statement on Form S-1 filed with the Commission on October 15,
2004
(Registration No. 333-116817)
|
||
2.3
|
Second
Amendment to Agreement and Plan of Merger among Ener1 Acquisition
Corp.,
Splinex and Ener1, Inc., dated as of December 23, 2004, incorporated
herein by reference to Exhibit 2.3 to Splinex’s Registration Statement on
Form S-1 filed with the Commission on December 27, 2004 (Registration
No.
333-116817)
|
|||
3.1
|
|
Certificate
of Incorporation of Splinex, incorporated herein by reference
to Exhibit
3.1 to Splinex’s Registration Statement on Form S-1 filed with the
Commission on June 24, 2004 (Registration No.
333-116817)
|
||
3.2
|
|
Certificate
of Merger of Splinex, incorporated herein by reference to Exhibit
3.2 to
Splinex’s Registration Statement on Form S-1 filed with the Commission
on
December 27, 2004 (Registration No. 333-116817)
|
||
3.3
|
|
Bylaws
of Splinex, incorporated herein by reference to Exhibit 3.3 to
Splinex’s
Registration Statement on Form S-1 filed with the Commission
on June 24,
2004 (Registration No. 333-116817)
|
||
10.1
|
Reseller
Agreement between Waterloo Maple Inc. and Splinex Technology
Inc. dated
May 27, 2005, incorporated herein by reference to Exhibit 10.1
to Splinex’s Current Report on Form 8-K, filed with the Commission
on
June 3, 2005
|
31.1
|
Certification
of Principal Executive Officer pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002
|
|||
31.2
|
Certification
of Principal Financial Officer pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002
|
|||
32.1
|
Certification
of Principal Executive Officer pursuant to 18 U.S.C. Sec. 1350,
as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of
2002
|
|||
32.2
|
Certification
of Principal Executive Officer pursuant to 18 U.S.C. Sec. 1350,
as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of
2002
|
Splinex
Technology Inc.
|
||
|
|
|
August
12, 2005
|
By: |
/s/
Gerard A. Herlihy
|
Name:
Gerard A. Herlihy
|
||
Title:
Chief Financial Officer
|