x |
ANNUAL
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
o |
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
Nevada
|
91-1766677
|
(State
or other jurisdiction of incorporation or organization)
|
(IRS
Employer Identification No.)
|
Page
|
|
i
|
|
1
|
|
7
|
|
9
|
|
9
|
|
10
|
|
11
|
|
11
|
|
12
|
|
12
|
|
12
|
|
12
|
|
14
|
|
15
|
|
17
|
|
17
|
|
17
|
|
18
|
|
F/S-i
|
|
E-1
|
Concession
|
Title
No.
|
Hectares
|
|||||
Sierra
Mojada
|
198513
|
4,767.3154
|
|||||
Mojada
3
|
199246
|
1,689.2173
|
|||||
Esmeralda
|
188765
|
117.5025
|
|||||
Esmeralda
1
|
187776
|
97.6839
|
|||||
Unificación
Mineros Nortenos
|
169343
|
336.7905
|
|||||
La
Blanca
|
188326
|
33.5044
|
|||||
Fortuna
|
160461
|
13.9582
|
|||||
Vulcano
|
83507
|
4.4904
|
|||||
Total
|
7,060.4626
|
Fiscal
Quarter
|
High
Bid(1)
|
Low
Bid(1)
|
|||||
2005
|
|||||||
Fourth
Quarter
|
1.25
|
0.84
|
|||||
Third
Quarter
|
1.45
|
0.90
|
|||||
Second
Quarter
|
2.09
|
1.35
|
|||||
First
Quarter
|
2.31
|
1.55
|
|||||
2004
|
|||||||
Fourth
Quarter
|
2.10
|
1.57
|
|||||
Third
Quarter
|
3.25
|
1.64
|
|||||
Second
Quarter
|
2.45
|
1.75
|
|||||
First
Quarter
|
3.21
|
1.60
|
|||||
2003
|
|||||||
Fourth
Quarter
|
2.00
|
1.18
|
|||||
Third
Quarter
|
1.35
|
1.10
|
|||||
Second
Quarter
|
1.40
|
1.01
|
|||||
First
Quarter
|
1.45
|
1.20
|
|||||
(1) |
These
quotations reflect inter-dealer prices, without retail markup, markdown,
or commissions, and may not represent actual
transactions.
|
2005
|
2004
|
||||||
Summary
of Balance Sheets:
|
|||||||
Working
capital
|
$
|
(35,526
|
)
|
$
|
2,551,383
|
||
Current
assets
|
259,791
|
2,758,268
|
|||||
Total
assets
|
5,085,442
|
7,659,878
|
|||||
Current
liabilities
|
295,317
|
206,885
|
|||||
Long-term
obligation
|
7,365
|
11,574
|
|||||
Total
liabilities
|
302,682
|
218,459
|
|||||
Stockholder's
equity
|
4,782,760
|
7,441,419
|
|||||
Summary
of Statements of Operations:
|
|||||||
Revenues
|
0
|
0
|
|||||
Net
loss (1)
|
(3,302,161
|
)
|
(5,036,805
|
)
|
|||
Net
loss per share
|
(0.16
|
)
|
(0.30
|
)
|
|||
(1) |
Cumulative
losses for period from inception (Nov. 8, 1993) through October 31,
2005
were $16,611,799.
|
Name
|
Age
|
Position
|
||
Merlin
Bingham
|
72
|
President
and Chairman of the Board of Directors
|
||
Roger
Kolvoord
|
65
|
Vice
President-Business and Member of the Board of Directors
|
||
Wesley
A. Pomeroy
|
51
|
Member
of the Board of Directors
|
||
Terry
J. Brown
|
46
|
Vice
President-Operations
|
||
Wayne
Schoonmaker
|
68
|
Secretary
& Treasurer
|
Long-Term
Compensation
|
|||||||||||||||||||
Annual
Compensation
|
Awards
|
||||||||||||||||||
Fiscal
|
Other
Annual
|
Securities
|
All
Other
|
||||||||||||||||
Year
|
Salary
|
Bonus
|
Compensation
|
Underlying
|
Compensation
|
||||||||||||||
Name
and Principal Position
|
ended
|
(US$)
|
(US$)
|
(US$)
|
Options
(#)
|
(US$)
|
|||||||||||||
Merlin
Bingham
|
2005
|
201,563
|
0
|
0
|
0
|
0
|
|||||||||||||
President
|
2004
|
101,563
|
0
|
60,938(1
|
)
|
0
|
0
|
||||||||||||
2003
|
33,854
|
0
|
135,417(1
|
)
|
0
|
0
|
|||||||||||||
2002
|
48,000
|
0
|
40,625(1
|
)
|
0
|
0
|
|||||||||||||
Roger
Kolvoord
|
2005
|
81,250
|
0
|
0
|
0
|
0
|
|||||||||||||
Vice
President
|
2004
|
118,750
|
0
|
74,479(1
|
)
|
0
|
0
|
||||||||||||
2003
|
33,854
|
0
|
155,729(1
|
)
|
0
|
0
|
|||||||||||||
2002
|
0
|
0
|
100,000
|
0
|
|||||||||||||||
Wayne
Schoonmaker
|
2005
|
20,250
|
0
|
0
|
|||||||||||||||
Secretary,
Treasurer
|
2004
|
20,250
|
0
|
18,563(1
|
)
|
0
|
0
|
||||||||||||
2003
|
8,438
|
0
|
35,438(1
|
)
|
0
|
0
|
|||||||||||||
2002
|
12,000
|
0
|
10,125(1
|
)
|
0
|
0
|
|||||||||||||
Terry
Brown
|
2005
|
56,160
|
0
|
0
|
0
|
0
|
|||||||||||||
Vice
President
|
2004
|
0
|
0
|
0
|
0
|
0
|
|||||||||||||
2003
|
0
|
0
|
0
|
0
|
0
|
||||||||||||||
2002
|
0
|
0
|
0
|
0
|
0
|
||||||||||||||
(1) |
Represents
the value of shares of the Company's common stock issued as compensation
for services rendered, based on the fair market value of such shares
on
the date of issuance.
|
Number
of Unexercised Securities Underlying Options (#)
|
Value
of Unexercised In-the-Money Options(US$)(1)
|
||||||||||||
Name
|
Exercisable
|
Unexercisable
|
Exercisable
|
Unexercisable
|
|||||||||
Merlin
Bingham
|
100,000
|
0
|
0
|
0
|
|||||||||
Roger
Kolvoord
|
100,000
|
0
|
0
|
0
|
|||||||||
Wayne
Schoonmaker
|
50,000
|
0
|
0
|
0
|
|||||||||
(1) |
Because
there was no positive spread between the respective exercise prices
of
outstanding stock options and the closing price of the Company's
common
stock on October 31, 2005 ($0.83), none of the options were
in-the-money.
|
|
Amount
and
|
||||||
|
nature
of
|
|
|||||
|
beneficial
|
%
of Outstanding
|
|||||
Name
and Address of Beneficial
owner
|
ownership
|
Shares
|
|||||
Merlin
Bingham
|
1,296,285
|
6.35
|
%
|
||||
1330
E. Margaret Ave.
|
|||||||
Coeur
d'Alene, ID 83815
|
|||||||
Roger
Kolvoord
|
356,891
|
1.75
|
%
|
||||
1330
E. Margaret Ave.
|
|||||||
Coeur
d'Alene, ID 83815
|
|||||||
Wayne
Schoonmaker
|
73,116
|
*
|
|||||
1330
E. Margaret Ave.
|
|||||||
Coeur
d'Alene, ID 83815
|
|||||||
Wesley
Pomeroy
|
50,000
|
*
|
|||||
1330
E. Margaret Ave.
|
|||||||
Coeur
d'Alene, ID 83815
|
|||||||
Terry
Brown
|
0
|
*
|
|||||
1330
E. Margaret Ave.
|
|||||||
Coeur
d'Alene, ID 83815
|
|||||||
All
officers and directors as a group (5 persons)
|
1,549,520
|
8.46
|
%
|
||||
Britannia
Holdings
|
3,190,500
|
15.64
|
%
|
||||
King's
House The Grange
|
|||||||
St.
Peter Port Guernsey Channel Islands
|
|||||||
* |
Less
than 1%.
|
Plan
Category
|
(a)
Number of Securities to be Issued Upon Exercise of Outstanding Options,
Warrants and Rights
|
(b)
Weighted Average Exercise Price of Outstanding Options, Warrants
and
Rights
|
Securities
Remaining Available for Future Issuance Under Equity Compensation
Plans
(Excluding Securities Reflected in Column (a))
|
|||||||
Equity
compensation plans approved by shareholders:
|
670,000
|
$
|
1.56
|
0
|
||||||
Equity
compensation plans not approved by shareholders:
|
1,163,887
|
$
|
2.02
|
0
|
||||||
Total:
|
2,008,053
|
$
|
1.87
|
0
|
By: | /s/ Merlin Bingham | By: | /s/ Roger Kolvoord | |
Merlin Bingham | Roger Kolvoord | |||
President/Director | Vice President-Business/Director | |||
Date: January 30, 2006 | Date: January 30, 2006 | |||
By: | /s/ Wayne Schoonmaker | By: | /s/ Wesley Pomeroy | |
Wayne Schoonmaker | Wesley Pomeroy | |||
Secretary/Treasurer | Director | |||
Date: January 30, 2006 | Date: January 30, 2006 |
PAGE
|
|
F/S-1
|
|
Financial
Statements:
|
|
F/S-2
|
|
F/S-3
|
|
F/S-4
|
|
F/S-7
|
|
F/S-8
|
METALLINE
MINING COMPANY
|
|||||||
(AN
EXPLORATION STAGE COMPANY)
|
|||||||
October
31,
|
October
31,
|
||||||
2005
|
2004
|
||||||
ASSETS
|
|||||||
CURRENT ASSETS | |||||||
Cash
and cash equivalents
|
$
|
213,369
|
$
|
1,384,030
|
|||
Marketable
securities
|
—
|
1,250,000
|
|||||
Accounts
receivable
|
23,620
|
88,164
|
|||||
Prepaid
expenses
|
13,242
|
2,052
|
|||||
Employee
advances
|
9,560
|
34,022
|
|||||
Total
Current Assets
|
259,791
|
2,758,268
|
|||||
PROPERTY
CONCESSIONS
|
|||||||
Sierra
Mojada, Mojada 3
|
15,875
|
15,875
|
|||||
Fortuna
|
76,725
|
76,725
|
|||||
Esmeralda
|
255,647
|
255,647
|
|||||
Esmeralda
I
|
180,988
|
180,988
|
|||||
U.M.
Nortenos, Vulcano
|
3,682,772
|
3,682,772
|
|||||
La
Blanca
|
122,760
|
122,760
|
|||||
Total
Property Concessions
|
4,334,767
|
4,334,767
|
|||||
EQUIPMENT
|
|||||||
Office
and mining equipment, net
|
490,884
|
566,843
|
|||||
Total
Equipment
|
490,884
|
566,843
|
|||||
TOTAL
ASSETS
|
$
|
5,085,442
|
$
|
7,659,878
|
|||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
|||||||
CURRENT
LIABILITIES
|
|||||||
Accounts
payable
|
$
|
86,189
|
$
|
57,231
|
|||
Accrued
liabilities and expenses
|
189,046
|
145,445
|
|||||
Other
liabilities
|
15,873
|
—
|
|||||
Note
payable, current portion
|
4,209
|
4,209
|
|||||
Total
Current Liabilities
|
295,317
|
206,885
|
|||||
LONG-TERM
LIABILITIES
|
|||||||
Note
payable, net of current portion
|
7,365
|
11,574
|
|||||
COMMITMENTS
AND CONTINGENCIES
|
—
|
—
|
|||||
STOCKHOLDERS'
EQUITY
|
|||||||
Preferred
stock, $0.01 par value; 1,000,000 shares authorized, no shares
outstanding
|
—
|
—
|
|||||
Common
stock, $0.01 par value; 50,000,000 shares authorized, 20,404,585
and
19,751,409 shares issued and outstanding,
respectively
|
204,047
|
197,515
|
|||||
Additional
paid-in capital
|
19,852,673
|
19,064,992
|
|||||
Stock
options and warrants
|
1,347,839
|
1,498,550
|
|||||
Deficit
accumulated during exploration stage
|
(16,621,799
|
)
|
(13,319,638
|
)
|
|||
Total
Stockholders' Equity
|
4,782,760
|
7,441,419
|
|||||
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY
|
$
|
5,085,442
|
$
|
7,659,878
|
|||
METALLINE
MINING COMPANY
|
||||||||||
(AN
EXPLORATION STAGE COMPANY)
|
||||||||||
November
8,
|
||||||||||
1993
|
||||||||||
(Inception)
|
||||||||||
Years
Ended
|
to
|
|||||||||
October
31,
|
October
31,
|
October
31,
|
||||||||
2005
|
2004
|
2005
|
||||||||
REVENUES
|
$
|
—
|
$
|
—
|
$
|
—
|
||||
GENERAL
AND ADMINISTRATIVE EXPENSES
|
||||||||||
Salaries
and payroll expenses
|
797,104
|
633,019
|
3,237,617
|
|||||||
Office
and administrative expenses
|
309,483
|
299,172
|
988,946
|
|||||||
Taxes
and fees
|
95,353
|
108,220
|
489,441
|
|||||||
Professional
services
|
328,954
|
516,015
|
4,367,642
|
|||||||
Property
expenses
|
186,057
|
233,148
|
1,944,103
|
|||||||
Depreciation
|
83,557
|
63,045
|
341,920
|
|||||||
Exploration
and research
|
1,666,884
|
3,374,049
|
5,334,086
|
|||||||
TOTAL
GENERAL AND ADMINISTRATIVE EXPENSES
|
3,467,392
|
5,226,667
|
16,703,754
|
|||||||
LOSS
FROM OPERATIONS
|
(3,467,392
|
)
|
(5,226,667
|
)
|
(16,703,754
|
)
|
||||
OTHER
INCOME (EXPENSES)
|
||||||||||
Miscellaneous
ore sales, net of expenses
|
7,964
|
170,217
|
165,138
|
|||||||
VAT
tax refunds
|
119,615
|
—
|
119,615
|
|||||||
Miscellaneous
income
|
8,500
|
—
|
8,500
|
|||||||
Interest
and investment income
|
29,758
|
20,251
|
75,473
|
|||||||
Interest
and financing expense
|
(606
|
)
|
(606
|
)
|
(286,771
|
)
|
||||
TOTAL
OTHER INCOME
|
165,231
|
189,861
|
81,954
|
|||||||
LOSS
BEFORE INCOME TAXES
|
(3,302,161
|
)
|
(5,036,805
|
)
|
(16,621,799
|
)
|
||||
INCOME
TAXES
|
—
|
—
|
—
|
|||||||
NET
LOSS
|
$
|
(3,302,161
|
)
|
$
|
(5,036,805
|
)
|
$
|
(16,621,799
|
)
|
|
BASIC
AND DILUTED NET LOSS PER COMMON SHARE
|
$
|
(0.16
|
)
|
$
|
(0.30
|
)
|
||||
BASIC
AND DILUTED WEIGHTED AVERAGE NUMBER OF COMMON SHARES
OUTSTANDING
|
20,014,313
|
17,025,631
|
||||||||
METALLINE
MINING COMPANY
|
||||||||||||||||||||||
(AN
EXPLORATION STAGE COMPANY)
|
||||||||||||||||||||||
Accumulated
|
||||||||||||||||||||||
Common
Stock
|
Additional
|
Stock
|
Stock
|
Deficit
During
|
||||||||||||||||||
Number
of
|
Paid-in
|
Subscriptions
|
Options
and
|
Exploration
|
||||||||||||||||||
Shares
|
Amount
|
Capital
|
Receivable
|
Warrants
|
Stage
|
Total
|
||||||||||||||||
Common
stock issuance prior to inception
(no
value)
|
960,800
|
$
|
9,608
|
$
|
(9,608
|
)
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
||||||||
1:5
reverse common stock split
|
(768,640
|
)
|
(7,686
|
)
|
7,686
|
—
|
—
|
—
|
—
|
|||||||||||||
Net
loss for the year ended October 31, 1994
|
—
|
—
|
—
|
—
|
—
|
(8,831
|
)
|
(8,831
|
)
|
|||||||||||||
Balances,
October 31, 1994
|
192,160
|
1,922
|
(1,922
|
)
|
—
|
—
|
(8,831
|
)
|
(8,831
|
)
|
||||||||||||
3:1
common stock split
|
384,320
|
3,843
|
(3,843
|
)
|
—
|
—
|
—
|
—
|
||||||||||||||
Net
loss for the year ended October 31, 1995
|
—
|
—
|
—
|
—
|
—
|
(7,761
|
)
|
(7,761
|
)
|
|||||||||||||
Balances,
October 31, 1995
|
576,480
|
5,765
|
(5,765
|
)
|
—
|
—
|
(16,592
|
)
|
(16,592
|
)
|
||||||||||||
Issuances
of common stock as follows:
|
||||||||||||||||||||||
-
for par value at transfer of ownership
|
2,000
|
20
|
—
|
—
|
—
|
—
|
20
|
|||||||||||||||
-
for cash at an average of $0.11 per share
|
1,320,859
|
13,209
|
133,150
|
—
|
—
|
—
|
146,359
|
|||||||||||||||
-
for services at an average of $0.08 per share
|
185,000
|
1,850
|
12,600
|
—
|
—
|
—
|
14,450
|
|||||||||||||||
-
for computer equipment at $0.01 per share
|
150,000
|
1,500
|
13,500
|
—
|
—
|
—
|
15,000
|
|||||||||||||||
-
for mineral property at $0.01 per share
|
900,000
|
9,000
|
—
|
—
|
—
|
—
|
9,000
|
|||||||||||||||
Net
loss for the year ended October 31, 1996
|
—
|
—
|
—
|
—
|
—
|
(40,670
|
)
|
(40,670
|
)
|
|||||||||||||
Balances,
October 31, 1996
|
3,134,339
|
31,344
|
153,485
|
—
|
—
|
(57,262
|
)
|
127,567
|
||||||||||||||
Issuances
of common stock as follows:
|
||||||||||||||||||||||
-
for cash at an average of $0.61 per share
|
926,600
|
9,266
|
594,794
|
—
|
—
|
—
|
604,060
|
|||||||||||||||
-
for services at an average of $0.74 per share
|
291,300
|
2,913
|
159,545
|
—
|
—
|
—
|
162,458
|
|||||||||||||||
-
for payment of a loan at $0.32 per share
|
100,200
|
1,002
|
30,528
|
—
|
—
|
—
|
31,530
|
|||||||||||||||
Options
issued as follows:
|
||||||||||||||||||||||
-
300,000 options for cash
|
—
|
—
|
3,000
|
—
|
—
|
—
|
3,000
|
|||||||||||||||
Net
loss for the year ended October 31, 1997
|
—
|
—
|
—
|
—
|
—
|
(582,919
|
)
|
(582,919
|
)
|
|||||||||||||
Balances,
October 31, 1997
|
4,452,439
|
44,525
|
941,352
|
—
|
—
|
(640,181
|
)
|
345,696
|
||||||||||||||
Issuances
of common stock as follows:
|
||||||||||||||||||||||
-
for cash at an average of $1.00 per share
|
843,500
|
8,435
|
832,010
|
—
|
—
|
—
|
840,445
|
|||||||||||||||
-
for cash and receivables at $1.00 per share
|
555,000
|
5,550
|
519,450
|
(300,000
|
)
|
—
|
—
|
225,000
|
||||||||||||||
-
for services at an average of $0.53 per share
|
41,800
|
418
|
21,882
|
—
|
—
|
—
|
22,300
|
|||||||||||||||
-
for mine data base at $1.63 per share
|
200,000
|
2,000
|
323,000
|
—
|
—
|
—
|
325,000
|
|||||||||||||||
Options
issued or granted as follows:
|
||||||||||||||||||||||
-
1,200,000 options for cash
|
—
|
—
|
120,000
|
—
|
—
|
—
|
120,000
|
|||||||||||||||
-
for financing fees
|
—
|
—
|
—
|
—
|
60,000
|
—
|
60,000
|
|||||||||||||||
-
for consulting fees
|
—
|
—
|
—
|
—
|
117,000
|
—
|
117,000
|
|||||||||||||||
Warrants
issued for services
|
—
|
—
|
—
|
—
|
488,980
|
(488,980
|
)
|
—
|
||||||||||||||
Net
loss for the year ended October 31, 1998
|
—
|
—
|
—
|
—
|
—
|
(906,036
|
)
|
(906,036
|
)
|
|||||||||||||
Balance,
October 31, 1998
|
6,092,739
|
$
|
60,928
|
$
|
2,757,694
|
$
|
(300,000
|
)
|
$
|
665,980
|
$
|
(2,035,197
|
)
|
$
|
1,149,405
|
|||||||
METALLINE
MINING COMPANY
|
||||||||||||||||||||||
(AN
EXPLORATION STAGE COMPANY)
|
||||||||||||||||||||||
CONSOLIDATED
STATEMENT OF STOCKHOLDERS' EQUITY (CONTINUED)
|
||||||||||||||||||||||
Accumulated
|
||||||||||||||||||||||
Common
Stock
|
Additional
|
Stock
|
Stock
|
Deficit
During
|
||||||||||||||||||
Number
of
|
Paid-in
|
Subscriptions
|
Options
and
|
Exploration
|
||||||||||||||||||
Shares
|
Amount
|
Capital
|
Receivable
|
Warrants
|
Stage
|
Total
|
||||||||||||||||
Balance,
October 31, 1998
|
6,092,739
|
$
|
60,928
|
$
|
2,757,694
|
$
|
(300,000
|
)
|
$
|
665,980
|
$
|
(2,035,197
|
)
|
$
|
1,149,405
|
|||||||
Issuances
of common stock as follows:
|
||||||||||||||||||||||
-
for cash at an average of $1.04 per share
|
818,800
|
8,188
|
842,712
|
—
|
—
|
—
|
850,900
|
|||||||||||||||
-
for drilling fees at $0.90 per share
|
55,556
|
556
|
49,444
|
—
|
—
|
—
|
50,000
|
|||||||||||||||
Stock
option and warrant activity as follows:
|
||||||||||||||||||||||
-
exercise of options at $0.90 per share
|
250,000
|
2,500
|
267,500
|
—
|
(45,000
|
)
|
—
|
225,000
|
||||||||||||||
-
issuance of options for financing fees
|
—
|
—
|
—
|
—
|
216,000
|
—
|
216,000
|
|||||||||||||||
-
expiration of options
|
—
|
—
|
60,000
|
—
|
(60,000
|
)
|
—
|
—
|
||||||||||||||
Stock
subscription received
|
—
|
—
|
—
|
300,000
|
—
|
—
|
300,000
|
|||||||||||||||
Net
loss for the year ended October 31, 1999
|
—
|
—
|
—
|
—
|
—
|
(1,423,045
|
)
|
(1,423,045
|
)
|
|||||||||||||
Balance,
October 31, 1999
|
7,217,095
|
72,172
|
3,977,350
|
—
|
776,980
|
(3,458,242
|
)
|
1,368,260
|
||||||||||||||
Stock
option and warrant activity as follows:
|
||||||||||||||||||||||
Exercise
of options at $0.86 per share
|
950,000
|
9,500
|
1,090,750
|
—
|
(288,000
|
)
|
—
|
812,250
|
||||||||||||||
Warrants
issued for services
|
—
|
—
|
—
|
—
|
55,000
|
—
|
55,000
|
|||||||||||||||
Issuances
of common stock as follows:
|
||||||||||||||||||||||
-
for cash at an average of $2.77 per share
|
1,440,500
|
14,405
|
3,972,220
|
—
|
—
|
—
|
3,986,625
|
|||||||||||||||
-
for services at $1.28 per share
|
120,000
|
1,200
|
152,160
|
—
|
—
|
—
|
153,360
|
|||||||||||||||
-
for equipment at $1.67 per share
|
15,000
|
150
|
24,850
|
—
|
—
|
—
|
25,000
|
|||||||||||||||
Net
loss for the year ended October 31, 2000
|
—
|
—
|
—
|
—
|
—
|
(882,208
|
)
|
(882,208
|
)
|
|||||||||||||
Balances,
October 31, 2000
|
9,742,595
|
97,427
|
9,217,330
|
—
|
543,980
|
(4,340,450
|
)
|
5,518,287
|
||||||||||||||
Stock
option and warrant activity as follows:
|
||||||||||||||||||||||
-
Warrants exercised at $0.75 per share
|
20,000
|
200
|
25,560
|
—
|
(10,760
|
)
|
—
|
15,000
|
||||||||||||||
-
Options issued for consulting fees
|
—
|
—
|
—
|
—
|
740,892
|
—
|
740,892
|
|||||||||||||||
-
Warrants issued for consulting fees
|
—
|
—
|
—
|
—
|
144,791
|
—
|
144,791
|
|||||||||||||||
Issuances
of common stock as follows:
|
||||||||||||||||||||||
-
for cash at $2.00 per share
|
250,000
|
2,500
|
494,076
|
—
|
3,424
|
—
|
500,000
|
|||||||||||||||
-
for cash of $210 and services at $2.07 per share
|
21,000
|
210
|
43,260
|
—
|
—
|
—
|
43,470
|
|||||||||||||||
-
for cash of $180 and services at $2.05 per share
|
18,000
|
180
|
36,720
|
—
|
—
|
—
|
36,900
|
|||||||||||||||
-
for services at $2.45 per share
|
6,000
|
60
|
14,640
|
—
|
—
|
—
|
14,700
|
|||||||||||||||
-
for services at $1.50 per share
|
12,000
|
120
|
17,880
|
—
|
—
|
—
|
18,000
|
|||||||||||||||
Net
loss for the year ended October 31, 2001
|
—
|
—
|
—
|
—
|
—
|
(2,069,390
|
)
|
(2,069,390
|
)
|
|||||||||||||
Balance,
October 31, 2001
|
10,069,595
|
100,697
|
9,849,466
|
—
|
1,422,327
|
(6,409,840
|
)
|
4,962,650
|
||||||||||||||
Issuances
of common stock as follows:
|
||||||||||||||||||||||
-
for cash at $2.00 per share
|
50,000
|
500
|
99,500
|
—
|
—
|
—
|
100,000
|
|||||||||||||||
-
for cash and warrants at $1.50 per share
|
96,000
|
960
|
134,400
|
—
|
8,640
|
—
|
144,000
|
|||||||||||||||
-
for cash and warrants at $1.50 per share
|
66,667
|
667
|
93,333
|
—
|
6,000
|
—
|
100,000
|
|||||||||||||||
-
for compensation at an average of $1.23 per share
|
86,078
|
861
|
104,014
|
—
|
—
|
—
|
104,875
|
|||||||||||||||
Stock
option activity as follows:
|
||||||||||||||||||||||
-
for compensation at $0.61 per share
|
—
|
—
|
—
|
—
|
61,000
|
—
|
61,000
|
|||||||||||||||
Net
loss for the year ended October 31, 2002
|
—
|
—
|
—
|
—
|
—
|
(765,765
|
)
|
(765,765
|
)
|
|||||||||||||
Balance,
October 31, 2002
|
10,368,340
|
$
|
103,685
|
$
|
10,280,713
|
$
|
—
|
$
|
1,497,967
|
$
|
(7,175,605
|
)
|
$
|
4,706,760
|
||||||||
METALLINE
MINING COMPANY
|
||||||||||||||||||||||
(AN
EXPLORATION STAGE COMPANY)
|
||||||||||||||||||||||
CONSOLIDATED
STATEMENT OF STOCKHOLDERS' EQUITY (CONTINUED)
|
||||||||||||||||||||||
Accumulated
|
||||||||||||||||||||||
Additional
|
Stock
|
Stock
|
Deficit
During
|
|||||||||||||||||||
Common
Stock
|
Paid-in
|
Subscriptions
|
Options
and
|
Exploration
|
||||||||||||||||||
Shares
|
Amount
|
Capital
|
Receivable
|
Warrants
|
Stage
|
Total
|
||||||||||||||||
Balance,
October 31, 2002
|
10,368,340
|
$
|
103,685
|
$
|
10,280,713
|
$
|
—
|
$
|
1,497,967
|
$
|
(7,175,605
|
)
|
$
|
4,706,760
|
||||||||
Issuances
of common stock as follows:
|
||||||||||||||||||||||
-
for cash at $2.00 per share
|
100,000
|
1,000
|
199,000
|
—
|
—
|
—
|
200,000
|
|||||||||||||||
-
for cash at an average of $0.98 per share
|
849,000
|
8,489
|
821,510
|
—
|
—
|
—
|
829,999
|
|||||||||||||||
-
for cash and warrants at $1.50 per share
|
7,000
|
70
|
9,847
|
—
|
583
|
—
|
10,500
|
|||||||||||||||
-
for compensation at an average of $1.25 per share
|
391,332
|
3,913
|
487,275
|
—
|
—
|
—
|
491,188
|
|||||||||||||||
-
for services at an average of $1.23 per share
|
91,383
|
914
|
119,320
|
—
|
—
|
—
|
120,234
|
|||||||||||||||
-
for subscriptions receivable at $1.00 per share
|
38,000
|
380
|
37,620
|
(38,000
|
)
|
—
|
—
|
—
|
||||||||||||||
Net
loss for the year ended October 31, 2003
|
—
|
—
|
—
|
—
|
—
|
(1,107,228
|
)
|
(1,107,228
|
)
|
|||||||||||||
Balance,
October 31, 2003
|
11,845,055
|
118,451
|
11,955,285
|
(38,000
|
)
|
1,498,550
|
(8,282,833
|
)
|
5,251,453
|
|||||||||||||
Issuances
of common stock as follows:
|
||||||||||||||||||||||
-
for cash at $1.00 per share, less issuance costs of
$698,863
|
7,580,150
|
75,802
|
6,805,485
|
—
|
—
|
—
|
6,881,287
|
|||||||||||||||
-
for compensation at an average of $1.26 per share
|
120,655
|
1,207
|
151,064
|
—
|
—
|
—
|
152,271
|
|||||||||||||||
-
for services at various prices
|
141,286
|
1,413
|
153,801
|
—
|
—
|
—
|
155,214
|
|||||||||||||||
Stock
subscription received
|
—
|
—
|
—
|
38,000
|
—
|
—
|
38,000
|
|||||||||||||||
Miscellaneous
corrections and adjustments
|
64,263
|
643
|
(643
|
)
|
—
|
—
|
—
|
—
|
||||||||||||||
Net
loss for the year ended October 31, 2004
|
—
|
—
|
—
|
—
|
—
|
(5,036,805
|
)
|
(5,036,805
|
)
|
|||||||||||||
Balance,
October 31, 2004
|
19,751,409
|
197,515
|
19,064,992
|
—
|
1,498,550
|
(13,319,638
|
)
|
7,441,419
|
||||||||||||||
Common
stock issued for cash at an average of $0.98 per share with attached
warrants valued at an average of $0.28 per share
|
476,404
|
4,764
|
329,806
|
—
|
132,159
|
—
|
466,729
|
|||||||||||||||
Common
stock issued for compensation at an average of $1.00 per share
|
176,772
|
1,768
|
175,005
|
—
|
—
|
—
|
176,773
|
|||||||||||||||
Expiration
of stock warrants
|
—
|
—
|
282,870
|
—
|
(282,870
|
)
|
—
|
—
|
||||||||||||||
Net
loss for the year ended October 31, 2005
|
—
|
—
|
—
|
—
|
—
|
(3,302,161
|
)
|
(3,302,161
|
)
|
|||||||||||||
Balance,
October 31, 2005
|
20,404,585
|
$
|
204,047
|
$
|
19,852,673
|
$
|
—
|
$
|
1,347,839
|
$
|
(16,621,799
|
)
|
$
|
4,782,760
|
||||||||
METALLINE
MINING COMPANY
|
||||||||||
(AN
EXPLORATION STAGE COMPANY)
|
||||||||||
Period
from
|
||||||||||
November
8, 1993
|
||||||||||
(Inception)
|
||||||||||
Years
Ended
|
to
|
|||||||||
October
31,
|
October
31,
|
October
31,
|
||||||||
2005
|
2004
|
2005
|
||||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||
Net
loss
|
$
|
(3,302,161
|
)
|
$
|
(5,036,805
|
)
|
$
|
(16,621,799
|
)
|
|
Adjustments
to reconcile net loss to net cash used by operating
activities:
|
||||||||||
Depreciation
|
83,557
|
63,045
|
341,920
|
|||||||
Noncash
expenses
|
—
|
—
|
126,864
|
|||||||
Common
stock issued for services
|
—
|
155,214
|
966,538
|
|||||||
Common
stock issued for compensation
|
176,772
|
152,271
|
820,231
|
|||||||
Stock
options issued for services
|
—
|
—
|
801,892
|
|||||||
Stock
options issued for financing fees
|
—
|
—
|
276,000
|
|||||||
Common
stock issued for payment of expenses
|
—
|
—
|
326,527
|
|||||||
Stock
warrants issued for services
|
—
|
—
|
688,771
|
|||||||
(Increase)
decrease in:
|
—
|
|||||||||
Foreign
property tax refund receivable
|
—
|
—
|
—
|
|||||||
Marketable
securities
|
1,250,000
|
(1,250,000
|
)
|
—
|
||||||
Accounts
receivable
|
64,544
|
(88,164
|
)
|
(23,620
|
)
|
|||||
Prepaid
expenses
|
(11,190
|
)
|
(1,926
|
)
|
(13,242
|
)
|
||||
Employee
advances
|
24,462
|
(13,122
|
)
|
(9,560
|
)
|
|||||
Increase
(decrease) in:
|
|
|||||||||
Accounts
payable
|
28,959
|
(53,667
|
)
|
86,189
|
||||||
Contracts
payable
|
—
|
—
|
4,209
|
|||||||
Accrued
liabilities and expenses
|
59,474
|
137,484
|
220,703
|
|||||||
Net
cash used by operating activities
|
(1,625,583
|
)
|
(5,935,671
|
)
|
(12,008,378
|
)
|
||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||
Purchase
of investments
|
—
|
—
|
(484,447
|
)
|
||||||
Proceeds
from investments
|
—
|
—
|
484,447
|
|||||||
Equipment
purchases
|
(7,598
|
)
|
(328,746
|
)
|
(792,781
|
)
|
||||
Mining
property acquisitions
|
—
|
—
|
(4,452,631
|
)
|
||||||
Net
cash used by investing activities
|
(7,598
|
)
|
(328,746
|
)
|
(5,245,412
|
)
|
||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||
Proceeds
from sales of common stock
|
466,729
|
6,881,287
|
16,370,187
|
|||||||
Proceeds
from sales of options and warrants
|
—
|
—
|
949,890
|
|||||||
Deposits
for sale of stock
|
—
|
38,000
|
125,500
|
|||||||
Proceeds
from shareholder loans
|
—
|
—
|
30,000
|
|||||||
Payment
of note payable
|
(4,209
|
)
|
(4,209
|
)
|
(8,418
|
)
|
||||
Net
cash provided by financing activities:
|
462,520
|
6,915,078
|
17,467,159
|
|||||||
Net
increase (decrease) in cash and cash equivalents
|
(1,170,661
|
)
|
650,661
|
213,369
|
||||||
Cash
and cash equivalents beginning of period
|
1,384,030
|
733,369
|
—
|
|||||||
Cash
and cash equivalents end of period
|
$
|
213,369
|
$
|
1,384,030
|
$
|
213,369
|
||||
SUPPLEMENTAL
CASH FLOW DISCLOSURES:
|
||||||||||
Income
taxes paid
|
$
|
—
|
$
|
—
|
$
|
—
|
||||
Interest
paid
|
$
|
606
|
$
|
606
|
$
|
286,771
|
||||
NON-CASH
INVESTING AND FINANCING ACTIVITIES:
|
||||||||||
Common
stock issued for services
|
$ |
$
|
155,214
|
$
|
966,538
|
|||||
Common
stock issued for compensation
|
$
|
176,772
|
$
|
152,271
|
$
|
820,231
|
||||
Common
stock issued for payment of expenses
|
$
|
—
|
$
|
—
|
$
|
326,527
|
||||
Common
stock issued for equipment
|
$
|
—
|
$
|
—
|
$
|
25,000
|
||||
Common
stock options issued for financing fees
|
$
|
—
|
$
|
—
|
$
|
276,000
|
||||
Options
issued for services
|
$
|
—
|
$
|
—
|
$
|
801,892
|
||||
Warrants
issued for services
|
$
|
—
|
$
|
—
|
$
|
688,771
|
||||
Noncash
expenses
|
$
|
—
|
$
|
—
|
$
|
126,864
|
||||
METALLINE
MINING COMPANY
|
||||||||||
(AN
EXPLORATION STAGE COMPANY)
|
||||||||||
METALLINE
MINING COMPANY
|
||||||||||
(AN
EXPLORATION STAGE COMPANY)
|
||||||||||
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS OCTOBER 31,
2005
|
||||||||||
METALLINE
MINING COMPANY
|
||||||||||
(AN
EXPLORATION STAGE COMPANY)
|
||||||||||
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS OCTOBER 31,
2005
|
||||||||||
METALLINE
MINING COMPANY
|
||||||||||
(AN
EXPLORATION STAGE COMPANY)
|
||||||||||
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS OCTOBER 31,
2005
|
||||||||||
METALLINE
MINING COMPANY
|
||||||||||
(AN
EXPLORATION STAGE COMPANY)
|
||||||||||
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS OCTOBER 31,
2005
|
||||||||||
October
31,
|
October
31,
|
||||||
2005
|
2004
|
||||||
Net
operating loss carryforward
|
$
|
13,582,000
|
$
|
10,456,000
|
|||
Deferred
tax asset
|
$
|
4,618,000
|
$
|
3,555,000
|
|||
Deferred
tax asset valuation allowance
|
$
|
(4,618,000
|
)
|
$
|
(3,555,000
|
)
|
METALLINE
MINING COMPANY
|
||||||||||
(AN
EXPLORATION STAGE COMPANY)
|
||||||||||
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS OCTOBER 31,
2005
|
||||||||||
METALLINE
MINING COMPANY
|
||||||||||
(AN
EXPLORATION STAGE COMPANY)
|
||||||||||
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS OCTOBER 31,
2005
|
||||||||||
2005
|
2004
|
||||||
Mining
equipment
|
$
|
514,855
|
$
|
507,257
|
|||
Buildings
and structures
|
141,061
|
141,061
|
|||||
Land
- non mineral
|
15,839
|
15,839
|
|||||
Vehicles
|
42,068
|
42,068
|
|||||
Computer
equipment
|
88,787
|
88,787
|
|||||
Office
equipment
|
4,183
|
4,183
|
|||||
Furniture
and fixtures
|
8,185
|
8,185
|
|||||
814,978
|
807,380
|
||||||
Less:
Accumulated depreciation
|
(324,094
|
)
|
(240,537
|
)
|
|||
$
|
490,884
|
$
|
566,843
|
||||
METALLINE
MINING COMPANY
|
||||||||||
(AN
EXPLORATION STAGE COMPANY)
|
||||||||||
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS OCTOBER 31,
2005
|
||||||||||
2005
|
2004
|
||||||
Note
payable to bank, due July of 2008, monthly principal and interest
payments
at 4.94%, collateralized by a vehicle
|
$
|
11,574
|
$
|
15,783
|
|||
Less:
Current portion
|
(4,209
|
)
|
(4,209
|
)
|
|||
$
|
7,365
|
$
|
11,574
|
2006
|
$
|
4,209
|
||
2007
|
4,537
|
|||
2008
|
2,828
|
|||
2009
|
—
|
|||
2010
|
—
|
|||
$
|
11,574
|
METALLINE
MINING COMPANY
|
||||||||||
(AN
EXPLORATION STAGE COMPANY)
|
||||||||||
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS OCTOBER 31,
2005
|
||||||||||
METALLINE
MINING COMPANY
|
||||||||||
(AN
EXPLORATION STAGE COMPANY)
|
||||||||||
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS OCTOBER 31,
2005
|
||||||||||
METALLINE
MINING COMPANY
|
||||||||||
(AN
EXPLORATION STAGE COMPANY)
|
||||||||||
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS OCTOBER 31,
2005
|
||||||||||
Shares
|
Weighted
Average Exercise Price
|
||||||
Options
outstanding at November 1, 2003
|
770,000
|
$
|
1.67
|
||||
Granted
|
—
|
—
|
|||||
Canceled
|
(100,000
|
)
|
2.15
|
||||
Exercised
|
—
|
—
|
|||||
Options
outstanding at October 31, 2004
|
670,000
|
1.56
|
|||||
Granted
|
—
|
—
|
|||||
Canceled
|
—
|
—
|
|||||
Exercised
|
—
|
—
|
|||||
Options
outstanding at October 31, 2005
|
670,000
|
$
|
1.56
|
Options
Outstanding
|
Options
Exercisable
|
|||||||||||||||
Exercise
Price
|
Number
Outstanding
|
Weighted
Average Remaining Contractual Life (Years)
|
Weighted
Average
Exercise
Price
|
Number
Exercisable
|
Weighted
Average
Exercise
Price
|
|||||||||||
$1.25
|
100,000
|
3.77
|
$
|
1.25
|
100,000
|
$
|
1.25
|
|||||||||
1.32
|
370,000
|
0.93
|
1.32
|
370,000
|
1.32
|
|||||||||||
2.15
|
200,000
|
4.33
|
2.15
|
200,000
|
2.15
|
|||||||||||
$1.25-2.15
|
670,000
|
2.37
|
$
|
1.56
|
670,000
|
$
|
1.56
|
METALLINE
MINING COMPANY
|
||||||||||
(AN
EXPLORATION STAGE COMPANY)
|
||||||||||
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS OCTOBER 31,
2005
|
||||||||||
EXHIBIT
NO.
|
EXHIBIT
|
|
3.1
|
Articles
of Incorporation of Metalline Mining Company. Filed as an exhibit
to the
registrant's registration statement on Form 10-SB (Commission File
No.
000-27667) and incorporated by reference herein.
|
|
3.2
|
Amended
and Restated Bylaws of Metalline Mining Company. Filed as an exhibit
to
the registrant's current report on Form 8-K filed on September 14,
2005
and incorporated by reference herein.
|
|
3.3
|
Articles
of Amendment to the Articles of Incorporation. Filed as an exhibit
to the
registrant's registration statement on Form 10-SB and incorporated
by
reference herein.
|
|
4.1
|
Reference
is made to Exhibits 3.1, 3.2 and 3.3.
|
|
21.1
|
Subsidiaries
of Metalline Mining Company. Filed herewith.
|
|
23.1
|
Consent
of Williams & Webster, P.S. Filed herewith
|
|
31.1
|
Certification
of Principal Executive Officer pursuant to Rule 13a-14(a) of the
Exchange
Act. Filed herewith.
|
|
31.2
|
Certification
of Principal Financial Officer pursuant to Rule 13a-14(a) of the
Exchange
Act. Filed herewith.
|
|
32.1
|
Certification
of Principal Executive Officer pursuant to 18 U.S.C. Section 1350.
Furnished herewith.
|
|
32.2
|
Certification
of Principal Financial Officer pursuant to 18 U.S.C. Section 1350.
Furnished herewith.
|
|
99.1
|
Sierra
Mojada location map. Filed
herewith.
|