x |
ANNUAL
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
o |
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
Nevada
|
91-1766677
|
(State
or other jurisdiction of incorporation or organization)
|
(IRS
Employer Identification No.)
|
Page
|
|
i
|
|
1
|
|
7
|
|
9
|
|
9
|
|
10
|
|
11
|
|
11
|
|
12
|
|
12
|
|
12
|
|
12
|
|
14
|
|
15
|
|
17
|
|
17
|
|
17
|
|
18
|
|
F/S-i
|
|
E-1
|
· |
competition
from a large number of companies, many of which are significantly
larger
than the Company, in the acquisition, exploration, and development
of
mining properties;
|
· |
the
concession holder must pay fees and perform labor on the concessions
to
maintain the concessions title;
|
· |
exploration
for minerals is highly speculative and involves substantial risks,
even
when conducted on properties known to contain significant quantities
of
mineralization, and most exploration projects do not result in
the
discovery of commercially mineable deposits of ore;
|
· |
the
probability of an individual prospect ever having reserves that
meet the
requirements of Securities Act Industry Guide 7 is extremely remote,
and
in all probability the properties do not contain any reserves,
and any
funds spent on exploration will probably be lost;
|
· |
operations
are subject to a variety of existing laws and regulations relating
to
exploration and development, permitting procedures, safety precautions,
property reclamation, employee health and safety, air quality standards,
pollution and other environmental protection controls;
|
· |
a
large number of factors beyond the control of the Company, including
fluctuations in metal prices, inflation, and other economic conditions,
will affect the economic feasibility of mining;
|
· |
mining
activities are subject to substantial operating hazards some of
which are
not insurable or may not be insured due to economic considerations;
and
|
· |
the
availability of water, which is essential to milling
operations.
|
Concession
|
Title
No.
|
Hectares
|
|||||
Sierra
Mojada
|
198513
|
4,767.3154
|
|||||
Mojada
3
|
199246
|
1,689.2173
|
|||||
Esmeralda
|
188765
|
117.5025
|
|||||
Esmeralda
1
|
187776
|
97.6839
|
|||||
Unificación
Mineros Nortenos
|
169343
|
336.7905
|
|||||
La
Blanca
|
188326
|
33.5044
|
|||||
Fortuna
|
160461
|
13.9582
|
|||||
Vulcano
|
83507
|
4.4904
|
|||||
Total
|
7,060.4626
|
Fiscal
Quarter
|
High
Bid(1)
|
Low
Bid(1)
|
|||||
2005
|
|||||||
Fourth
Quarter
|
1.25
|
0.84
|
|||||
Third
Quarter
|
1.45
|
0.90
|
|||||
Second
Quarter
|
2.09
|
1.35
|
|||||
First
Quarter
|
2.31
|
1.55
|
|||||
2004
|
|||||||
Fourth
Quarter
|
2.10
|
1.57
|
|||||
Third
Quarter
|
3.25
|
1.64
|
|||||
Second
Quarter
|
2.45
|
1.75
|
|||||
First
Quarter
|
3.21
|
1.60
|
|||||
2003
|
|||||||
Fourth
Quarter
|
2.00
|
1.18
|
|||||
Third
Quarter
|
1.35
|
1.10
|
|||||
Second
Quarter
|
1.40
|
1.01
|
|||||
First
Quarter
|
1.45
|
1.20
|
|||||
(1) |
These
quotations reflect inter-dealer prices, without retail markup, markdown,
or commissions, and may not represent actual
transactions.
|
2005
|
2004
|
||||||
Summary
of Balance Sheets:
|
|||||||
Working
capital
|
$
|
(35,526
|
)
|
$
|
2,551,383
|
||
Current
assets
|
259,791
|
2,758,268
|
|||||
Total
assets
|
5,085,442
|
7,659,878
|
|||||
Current
liabilities
|
295,317
|
206,885
|
|||||
Long-term
obligation
|
7,365
|
11,574
|
|||||
Total
liabilities
|
302,682
|
218,459
|
|||||
Stockholder's
equity
|
4,782,760
|
7,441,419
|
|||||
Summary
of Statements of Operations:
|
|||||||
Revenues
|
0
|
0
|
|||||
Net
loss (1)
|
(3,302,161
|
)
|
(5,036,805
|
)
|
|||
Net
loss per share
|
(0.16
|
)
|
(0.30
|
)
|
|||
(1) |
Cumulative
losses for period from inception (Nov. 8, 1993) through October 31,
2005
were $16,611,799.
|
Name
|
Age
|
Position
|
||
Merlin
Bingham
|
72
|
President
and Chairman of the Board of Directors
|
||
Roger
Kolvoord
|
65
|
Vice
President-Business and Member of the Board of Directors
|
||
Wesley
A. Pomeroy
|
51
|
Member
of the Board of Directors
|
||
Terry
J. Brown
|
46
|
Vice
President-Operations
|
||
Wayne
Schoonmaker
|
68
|
Secretary
& Treasurer
|
Long-Term
Compensation
|
|||||||||||||||||||
Annual
Compensation
|
Awards
|
||||||||||||||||||
Fiscal
|
Other
Annual
|
Securities
|
All
Other
|
||||||||||||||||
Year
|
Salary
|
Bonus
|
Compensation
|
Underlying
|
Compensation
|
||||||||||||||
Name
and Principal Position
|
ended
|
(US$)
|
(US$)
|
(US$)
|
Options
(#)
|
(US$)
|
|||||||||||||
Merlin
Bingham
|
2005
|
201,563
|
0
|
0
|
0
|
0
|
|||||||||||||
President
|
2004
|
101,563
|
0
|
60,938(1
|
)
|
0
|
0
|
||||||||||||
2003
|
33,854
|
0
|
135,417(1
|
)
|
0
|
0
|
|||||||||||||
2002
|
48,000
|
0
|
40,625(1
|
)
|
0
|
0
|
|||||||||||||
Roger
Kolvoord
|
2005
|
81,250
|
0
|
0
|
0
|
0
|
|||||||||||||
Vice
President
|
2004
|
118,750
|
0
|
74,479(1
|
)
|
0
|
0
|
||||||||||||
2003
|
33,854
|
0
|
155,729(1
|
)
|
0
|
0
|
|||||||||||||
2002
|
0
|
0
|
100,000
|
0
|
|||||||||||||||
Wayne
Schoonmaker
|
2005
|
20,250
|
0
|
0
|
|||||||||||||||
Secretary,
Treasurer
|
2004
|
20,250
|
0
|
18,563(1
|
)
|
0
|
0
|
||||||||||||
2003
|
8,438
|
0
|
35,438(1
|
)
|
0
|
0
|
|||||||||||||
2002
|
12,000
|
0
|
10,125(1
|
)
|
0
|
0
|
|||||||||||||
Terry
Brown
|
2005
|
56,160
|
0
|
0
|
0
|
0
|
|||||||||||||
Vice
President
|
2004
|
0
|
0
|
0
|
0
|
0
|
|||||||||||||
2003
|
0
|
0
|
0
|
0
|
0
|
||||||||||||||
2002
|
0
|
0
|
0
|
0
|
0
|
||||||||||||||
(1) |
Represents
the value of shares of the Company's common stock issued as compensation
for services rendered, based on the fair market value of such shares
on
the date of issuance.
|
Number
of Unexercised Securities Underlying Options (#)
|
Value
of Unexercised In-the-Money Options(US$)(1)
|
||||||||||||
Name
|
Exercisable
|
Unexercisable
|
Exercisable
|
Unexercisable
|
|||||||||
Merlin
Bingham
|
100,000
|
0
|
0
|
0
|
|||||||||
Roger
Kolvoord
|
100,000
|
0
|
0
|
0
|
|||||||||
Wayne
Schoonmaker
|
50,000
|
0
|
0
|
0
|
|||||||||
(1) |
Because
there was no positive spread between the respective exercise prices
of
outstanding stock options and the closing price of the Company's
common
stock on October 31, 2005 ($0.83), none of the options were
in-the-money.
|
|
Amount
and
|
||||||
|
nature
of
|
|
|||||
|
beneficial
|
%
of Outstanding
|
|||||
Name
and Address of Beneficial
owner
|
ownership
|
Shares
|
|||||
Merlin
Bingham
|
1,296,285
|
6.35
|
%
|
||||
1330
E. Margaret Ave.
|
|||||||
Coeur
d'Alene, ID 83815
|
|||||||
Roger
Kolvoord
|
356,891
|
1.75
|
%
|
||||
1330
E. Margaret Ave.
|
|||||||
Coeur
d'Alene, ID 83815
|
|||||||
Wayne
Schoonmaker
|
73,116
|
*
|
|||||
1330
E. Margaret Ave.
|
|||||||
Coeur
d'Alene, ID 83815
|
|||||||
Wesley
Pomeroy
|
50,000
|
*
|
|||||
1330
E. Margaret Ave.
|
|||||||
Coeur
d'Alene, ID 83815
|
|||||||
Terry
Brown
|
0
|
*
|
|||||
1330
E. Margaret Ave.
|
|||||||
Coeur
d'Alene, ID 83815
|
|||||||
All
officers and directors as a group (5 persons)
|
1,549,520
|
8.46
|
%
|
||||
Britannia
Holdings
|
3,190,500
|
15.64
|
%
|
||||
King's
House The Grange
|
|||||||
St.
Peter Port Guernsey Channel Islands
|
|||||||
* |
Less
than 1%.
|
Plan
Category
|
(a)
Number of Securities to be Issued Upon Exercise of Outstanding Options,
Warrants and Rights
|
(b)
Weighted Average Exercise Price of Outstanding Options, Warrants
and
Rights
|
Securities
Remaining Available for Future Issuance Under Equity Compensation
Plans
(Excluding Securities Reflected in Column (a))
|
|||||||
Equity
compensation plans approved by shareholders:
|
670,000
|
$
|
1.56
|
0
|
||||||
Equity
compensation plans not approved by shareholders:
|
1,163,887
|
$
|
2.02
|
0
|
||||||
Total:
|
2,008,053
|
$
|
1.87
|
0
|
By: | /s/ Merlin Bingham | By: | /s/ Roger Kolvoord | |
Merlin Bingham | Roger Kolvoord | |||
President/Director | Vice President-Business/Director | |||
Date: May 30, 2006 | Date: May 30, 2006 | |||
By: | /s/ Wayne Schoonmaker | By: | /s/ Wesley Pomeroy | |
Wayne Schoonmaker | Wesley Pomeroy | |||
Secretary/Treasurer | Director | |||
Date: May 30, 2006 | Date: May 30, 2006 |
PAGE
|
|
F/S-1
|
|
Financial
Statements:
|
|
F/S-2
|
|
F/S-3
|
|
F/S-4
|
|
F/S-7
|
|
F/S-8
|
METALLINE
MINING COMPANY
|
|||||||
(AN
EXPLORATION STAGE COMPANY)
|
|||||||
October
31,
|
October
31,
|
||||||
2005
|
2004
|
||||||
ASSETS
|
|||||||
CURRENT ASSETS | |||||||
Cash
and cash equivalents
|
$
|
213,369
|
$
|
1,384,030
|
|||
Marketable
securities
|
—
|
1,250,000
|
|||||
Accounts
receivable
|
23,620
|
88,164
|
|||||
Prepaid
expenses
|
13,242
|
2,052
|
|||||
Employee
advances
|
9,560
|
34,022
|
|||||
Total
Current Assets
|
259,791
|
2,758,268
|
|||||
PROPERTY
CONCESSIONS
|
|||||||
Sierra
Mojada, Mojada 3
|
15,875
|
15,875
|
|||||
Fortuna
|
76,725
|
76,725
|
|||||
Esmeralda
|
255,647
|
255,647
|
|||||
Esmeralda
I
|
180,988
|
180,988
|
|||||
U.M.
Nortenos, Vulcano
|
3,682,772
|
3,682,772
|
|||||
La
Blanca
|
122,760
|
122,760
|
|||||
Total
Property Concessions
|
4,334,767
|
4,334,767
|
|||||
EQUIPMENT
|
|||||||
Office
and mining equipment, net
|
490,884
|
566,843
|
|||||
Total
Equipment
|
490,884
|
566,843
|
|||||
TOTAL
ASSETS
|
$
|
5,085,442
|
$
|
7,659,878
|
|||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
|||||||
CURRENT
LIABILITIES
|
|||||||
Accounts
payable
|
$
|
86,189
|
$
|
57,231
|
|||
Accrued
liabilities and expenses
|
189,046
|
145,445
|
|||||
Other
liabilities
|
15,873
|
—
|
|||||
Note
payable, current portion
|
4,209
|
4,209
|
|||||
Total
Current Liabilities
|
295,317
|
206,885
|
|||||
LONG-TERM
LIABILITIES
|
|||||||
Note
payable, net of current portion
|
7,365
|
11,574
|
|||||
COMMITMENTS
AND CONTINGENCIES
|
—
|
—
|
|||||
STOCKHOLDERS'
EQUITY
|
|||||||
Preferred
stock, $0.01 par value; 1,000,000 shares authorized, no shares
outstanding
|
—
|
—
|
|||||
Common
stock, $0.01 par value; 50,000,000 shares authorized, 20,404,585
and
19,751,409 shares issued and outstanding,
respectively
|
204,047
|
197,515
|
|||||
Additional
paid-in capital
|
19,852,673
|
19,064,992
|
|||||
Stock
options and warrants
|
1,347,839
|
1,498,550
|
|||||
Deficit
accumulated during exploration stage
|
(16,621,799
|
)
|
(13,319,638
|
)
|
|||
Total
Stockholders' Equity
|
4,782,760
|
7,441,419
|
|||||
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY
|
$
|
5,085,442
|
$
|
7,659,878
|
|||
METALLINE
MINING COMPANY
|
||||||||||
(AN
EXPLORATION STAGE COMPANY)
|
||||||||||
November
8,
|
||||||||||
1993
|
||||||||||
(Inception)
|
||||||||||
Years
Ended
|
to
|
|||||||||
October
31,
|
October
31,
|
October
31,
|
||||||||
2005
|
2004
|
2005
|
||||||||
REVENUES
|
$
|
—
|
$
|
—
|
$
|
—
|
||||
GENERAL
AND ADMINISTRATIVE EXPENSES
|
||||||||||
Salaries
and payroll expenses
|
797,104
|
633,019
|
3,237,617
|
|||||||
Office
and administrative expenses
|
309,483
|
299,172
|
988,946
|
|||||||
Taxes
and fees
|
95,353
|
108,220
|
489,441
|
|||||||
Professional
services
|
328,954
|
516,015
|
4,367,642
|
|||||||
Property
expenses
|
186,057
|
233,148
|
1,944,103
|
|||||||
Depreciation
|
83,557
|
63,045
|
341,920
|
|||||||
Exploration
and research
|
1,666,884
|
3,374,049
|
5,334,086
|
|||||||
TOTAL
GENERAL AND ADMINISTRATIVE EXPENSES
|
3,467,392
|
5,226,667
|
16,703,754
|
|||||||
LOSS
FROM OPERATIONS
|
(3,467,392
|
)
|
(5,226,667
|
)
|
(16,703,754
|
)
|
||||
OTHER
INCOME (EXPENSES)
|
||||||||||
Miscellaneous
ore sales, net of expenses
|
7,964
|
170,217
|
165,138
|
|||||||
VAT
tax refunds
|
119,615
|
—
|
119,615
|
|||||||
Miscellaneous
income
|
8,500
|
—
|
8,500
|
|||||||
Interest
and investment income
|
29,758
|
20,251
|
75,473
|
|||||||
Interest
and financing expense
|
(606
|
)
|
(606
|
)
|
(286,771
|
)
|
||||
TOTAL
OTHER INCOME
|
165,231
|
189,861
|
81,954
|
|||||||
LOSS
BEFORE INCOME TAXES
|
(3,302,161
|
)
|
(5,036,805
|
)
|
(16,621,799
|
)
|
||||
INCOME
TAXES
|
—
|
—
|
—
|
|||||||
NET
LOSS
|
$
|
(3,302,161
|
)
|
$
|
(5,036,805
|
)
|
$
|
(16,621,799
|
)
|
|
BASIC
AND DILUTED NET LOSS PER COMMON SHARE
|
$
|
(0.16
|
)
|
$
|
(0.30
|
)
|
||||
BASIC
AND DILUTED WEIGHTED AVERAGE NUMBER OF COMMON SHARES
OUTSTANDING
|
20,014,313
|
17,025,631
|
||||||||
METALLINE
MINING COMPANY
|
||||||||||||||||||||||
(AN
EXPLORATION STAGE COMPANY)
|
||||||||||||||||||||||
Accumulated
|
||||||||||||||||||||||
Common
Stock
|
Additional
|
Stock
|
Stock
|
Deficit
During
|
||||||||||||||||||
Number
of
|
Paid-in
|
Subscriptions
|
Options
and
|
Exploration
|
||||||||||||||||||
Shares
|
Amount
|
Capital
|
Receivable
|
Warrants
|
Stage
|
Total
|
||||||||||||||||
Common
stock issuance prior to inception
(no
value)
|
960,800
|
$
|
9,608
|
$
|
(9,608
|
)
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
||||||||
1:5
reverse common stock split
|
(768,640
|
)
|
(7,686
|
)
|
7,686
|
—
|
—
|
—
|
—
|
|||||||||||||
Net
loss for the year ended October 31, 1994
|
—
|
—
|
—
|
—
|
—
|
(8,831
|
)
|
(8,831
|
)
|
|||||||||||||
Balances,
October 31, 1994
|
192,160
|
1,922
|
(1,922
|
)
|
—
|
—
|
(8,831
|
)
|
(8,831
|
)
|
||||||||||||
3:1
common stock split
|
384,320
|
3,843
|
(3,843
|
)
|
—
|
—
|
—
|
—
|
||||||||||||||
Net
loss for the year ended October 31, 1995
|
—
|
—
|
—
|
—
|
—
|
(7,761
|
)
|
(7,761
|
)
|
|||||||||||||
Balances,
October 31, 1995
|
576,480
|
5,765
|
(5,765
|
)
|
—
|
—
|
(16,592
|
)
|
(16,592
|
)
|
||||||||||||
Issuances
of common stock as follows:
|
||||||||||||||||||||||
-
for par value at transfer of ownership
|
2,000
|
20
|
—
|
—
|
—
|
—
|
20
|
|||||||||||||||
-
for cash at an average of $0.11 per share
|
1,320,859
|
13,209
|
133,150
|
—
|
—
|
—
|
146,359
|
|||||||||||||||
-
for services at an average of $0.08 per share
|
185,000
|
1,850
|
12,600
|
—
|
—
|
—
|
14,450
|
|||||||||||||||
-
for computer equipment at $0.01 per share
|
150,000
|
1,500
|
13,500
|
—
|
—
|
—
|
15,000
|
|||||||||||||||
-
for mineral property at $0.01 per share
|
900,000
|
9,000
|
—
|
—
|
—
|
—
|
9,000
|
|||||||||||||||
Net
loss for the year ended October 31, 1996
|
—
|
—
|
—
|
—
|
—
|
(40,670
|
)
|
(40,670
|
)
|
|||||||||||||
Balances,
October 31, 1996
|
3,134,339
|
31,344
|
153,485
|
—
|
—
|
(57,262
|
)
|
127,567
|
||||||||||||||
Issuances
of common stock as follows:
|
||||||||||||||||||||||
-
for cash at an average of $0.61 per share
|
926,600
|
9,266
|
594,794
|
—
|
—
|
—
|
604,060
|
|||||||||||||||
-
for services at an average of $0.74 per share
|
291,300
|
2,913
|
159,545
|
—
|
—
|
—
|
162,458
|
|||||||||||||||
-
for payment of a loan at $0.32 per share
|
100,200
|
1,002
|
30,528
|
—
|
—
|
—
|
31,530
|
|||||||||||||||
Options
issued as follows:
|
||||||||||||||||||||||
-
300,000 options for cash
|
—
|
—
|
3,000
|
—
|
—
|
—
|
3,000
|
|||||||||||||||
Net
loss for the year ended October 31, 1997
|
—
|
—
|
—
|
—
|
—
|
(582,919
|
)
|
(582,919
|
)
|
|||||||||||||
Balances,
October 31, 1997
|
4,452,439
|
44,525
|
941,352
|
—
|
—
|
(640,181
|
)
|
345,696
|
||||||||||||||
Issuances
of common stock as follows:
|
||||||||||||||||||||||
-
for cash at an average of $1.00 per share
|
843,500
|
8,435
|
832,010
|
—
|
—
|
—
|
840,445
|
|||||||||||||||
-
for cash and receivables at $1.00 per share
|
555,000
|
5,550
|
519,450
|
(300,000
|
)
|
—
|
—
|
225,000
|
||||||||||||||
-
for services at an average of $0.53 per share
|
41,800
|
418
|
21,882
|
—
|
—
|
—
|
22,300
|
|||||||||||||||
-
for mine data base at $1.63 per share
|
200,000
|
2,000
|
323,000
|
—
|
—
|
—
|
325,000
|
|||||||||||||||
Options
issued or granted as follows:
|
||||||||||||||||||||||
-
1,200,000 options for cash
|
—
|
—
|
120,000
|
—
|
—
|
—
|
120,000
|
|||||||||||||||
-
for financing fees
|
—
|
—
|
—
|
—
|
60,000
|
—
|
60,000
|
|||||||||||||||
-
for consulting fees
|
—
|
—
|
—
|
—
|
117,000
|
—
|
117,000
|
|||||||||||||||
Warrants
issued for services
|
—
|
—
|
—
|
—
|
488,980
|
(488,980
|
)
|
—
|
||||||||||||||
Net
loss for the year ended October 31, 1998
|
—
|
—
|
—
|
—
|
—
|
(906,036
|
)
|
(906,036
|
)
|
|||||||||||||
Balance,
October 31, 1998
|
6,092,739
|
$
|
60,928
|
$
|
2,757,694
|
$
|
(300,000
|
)
|
$
|
665,980
|
$
|
(2,035,197
|
)
|
$
|
1,149,405
|
|||||||
METALLINE
MINING COMPANY
|
||||||||||||||||||||||
(AN
EXPLORATION STAGE COMPANY)
|
||||||||||||||||||||||
CONSOLIDATED
STATEMENT OF STOCKHOLDERS' EQUITY (CONTINUED)
|
||||||||||||||||||||||
Accumulated
|
||||||||||||||||||||||
Common
Stock
|
Additional
|
Stock
|
Stock
|
Deficit
During
|
||||||||||||||||||
Number
of
|
Paid-in
|
Subscriptions
|
Options
and
|
Exploration
|
||||||||||||||||||
Shares
|
Amount
|
Capital
|
Receivable
|
Warrants
|
Stage
|
Total
|
||||||||||||||||
Balance,
October 31, 1998
|
6,092,739
|
$
|
60,928
|
$
|
2,757,694
|
$
|
(300,000
|
)
|
$
|
665,980
|
$
|
(2,035,197
|
)
|
$
|
1,149,405
|
|||||||
Issuances
of common stock as follows:
|
||||||||||||||||||||||
-
for cash at an average of $1.04 per share
|
818,800
|
8,188
|
842,712
|
—
|
—
|
—
|
850,900
|
|||||||||||||||
-
for drilling fees at $0.90 per share
|
55,556
|
556
|
49,444
|
—
|
—
|
—
|
50,000
|
|||||||||||||||
Stock
option and warrant activity as follows:
|
||||||||||||||||||||||
-
exercise of options at $0.90 per share
|
250,000
|
2,500
|
267,500
|
—
|
(45,000
|
)
|
—
|
225,000
|
||||||||||||||
-
issuance of options for financing fees
|
—
|
—
|
—
|
—
|
216,000
|
—
|
216,000
|
|||||||||||||||
-
expiration of options
|
—
|
—
|
60,000
|
—
|
(60,000
|
)
|
—
|
—
|
||||||||||||||
Stock
subscription received
|
—
|
—
|
—
|
300,000
|
—
|
—
|
300,000
|
|||||||||||||||
Net
loss for the year ended October 31, 1999
|
—
|
—
|
—
|
—
|
—
|
(1,423,045
|
)
|
(1,423,045
|
)
|
|||||||||||||
Balance,
October 31, 1999
|
7,217,095
|
72,172
|
3,977,350
|
—
|
776,980
|
(3,458,242
|
)
|
1,368,260
|
||||||||||||||
Stock
option and warrant activity as follows:
|
||||||||||||||||||||||
Exercise
of options at $0.86 per share
|
950,000
|
9,500
|
1,090,750
|
—
|
(288,000
|
)
|
—
|
812,250
|
||||||||||||||
Warrants
issued for services
|
—
|
—
|
—
|
—
|
55,000
|
—
|
55,000
|
|||||||||||||||
Issuances
of common stock as follows:
|
||||||||||||||||||||||
-
for cash at an average of $2.77 per share
|
1,440,500
|
14,405
|
3,972,220
|
—
|
—
|
—
|
3,986,625
|
|||||||||||||||
-
for services at $1.28 per share
|
120,000
|
1,200
|
152,160
|
—
|
—
|
—
|
153,360
|
|||||||||||||||
-
for equipment at $1.67 per share
|
15,000
|
150
|
24,850
|
—
|
—
|
—
|
25,000
|
|||||||||||||||
Net
loss for the year ended October 31, 2000
|
—
|
—
|
—
|
—
|
—
|
(882,208
|
)
|
(882,208
|
)
|
|||||||||||||
Balances,
October 31, 2000
|
9,742,595
|
97,427
|
9,217,330
|
—
|
543,980
|
(4,340,450
|
)
|
5,518,287
|
||||||||||||||
Stock
option and warrant activity as follows:
|
||||||||||||||||||||||
-
Warrants exercised at $0.75 per share
|
20,000
|
200
|
25,560
|
—
|
(10,760
|
)
|
—
|
15,000
|
||||||||||||||
-
Options issued for consulting fees
|
—
|
—
|
—
|
—
|
740,892
|
—
|
740,892
|
|||||||||||||||
-
Warrants issued for consulting fees
|
—
|
—
|
—
|
—
|
144,791
|
—
|
144,791
|
|||||||||||||||
Issuances
of common stock as follows:
|
||||||||||||||||||||||
-
for cash at $2.00 per share
|
250,000
|
2,500
|
494,076
|
—
|
3,424
|
—
|
500,000
|
|||||||||||||||
-
for cash of $210 and services at $2.07 per share
|
21,000
|
210
|
43,260
|
—
|
—
|
—
|
43,470
|
|||||||||||||||
-
for cash of $180 and services at $2.05 per share
|
18,000
|
180
|
36,720
|
—
|
—
|
—
|
36,900
|
|||||||||||||||
-
for services at $2.45 per share
|
6,000
|
60
|
14,640
|
—
|
—
|
—
|
14,700
|
|||||||||||||||
-
for services at $1.50 per share
|
12,000
|
120
|
17,880
|
—
|
—
|
—
|
18,000
|
|||||||||||||||
Net
loss for the year ended October 31, 2001
|
—
|
—
|
—
|
—
|
—
|
(2,069,390
|
)
|
(2,069,390
|
)
|
|||||||||||||
Balance,
October 31, 2001
|
10,069,595
|
100,697
|
9,849,466
|
—
|
1,422,327
|
(6,409,840
|
)
|
4,962,650
|
||||||||||||||
Issuances
of common stock as follows:
|
||||||||||||||||||||||
-
for cash at $2.00 per share
|
50,000
|
500
|
99,500
|
—
|
—
|
—
|
100,000
|
|||||||||||||||
-
for cash and warrants at $1.50 per share
|
96,000
|
960
|
134,400
|
—
|
8,640
|
—
|
144,000
|
|||||||||||||||
-
for cash and warrants at $1.50 per share
|
66,667
|
667
|
93,333
|
—
|
6,000
|
—
|
100,000
|
|||||||||||||||
-
for compensation at an average of $1.23 per share
|
86,078
|
861
|
104,014
|
—
|
—
|
—
|
104,875
|
|||||||||||||||
Stock
option activity as follows:
|
||||||||||||||||||||||
-
for compensation at $0.61 per share
|
—
|
—
|
—
|
—
|
61,000
|
—
|
61,000
|
|||||||||||||||
Net
loss for the year ended October 31, 2002
|
—
|
—
|
—
|
—
|
—
|
(765,765
|
)
|
(765,765
|
)
|
|||||||||||||
Balance,
October 31, 2002
|
10,368,340
|
$
|
103,685
|
$
|
10,280,713
|
$
|
—
|
$
|
1,497,967
|
$
|
(7,175,605
|
)
|
$
|
4,706,760
|
||||||||
METALLINE
MINING COMPANY
|
||||||||||||||||||||||
(AN
EXPLORATION STAGE COMPANY)
|
||||||||||||||||||||||
CONSOLIDATED
STATEMENT OF STOCKHOLDERS' EQUITY (CONTINUED)
|
||||||||||||||||||||||
Accumulated
|
||||||||||||||||||||||
Additional
|
Stock
|
Stock
|
Deficit
During
|
|||||||||||||||||||
Common
Stock
|
Paid-in
|
Subscriptions
|
Options
and
|
Exploration
|
||||||||||||||||||
Shares
|
Amount
|
Capital
|
Receivable
|
Warrants
|
Stage
|
Total
|
||||||||||||||||
Balance,
October 31, 2002
|
10,368,340
|
$
|
103,685
|
$
|
10,280,713
|
$
|
—
|
$
|
1,497,967
|
$
|
(7,175,605
|
)
|
$
|
4,706,760
|
||||||||
Issuances
of common stock as follows:
|
||||||||||||||||||||||
-
for cash at $2.00 per share
|
100,000
|
1,000
|
199,000
|
—
|
—
|
—
|
200,000
|
|||||||||||||||
-
for cash at an average of $0.98 per share
|
849,000
|
8,489
|
821,510
|
—
|
—
|
—
|
829,999
|
|||||||||||||||
-
for cash and warrants at $1.50 per share
|
7,000
|
70
|
9,847
|
—
|
583
|
—
|
10,500
|
|||||||||||||||
-
for compensation at an average of $1.25 per share
|
391,332
|
3,913
|
487,275
|
—
|
—
|
—
|
491,188
|
|||||||||||||||
-
for services at an average of $1.23 per share
|
91,383
|
914
|
119,320
|
—
|
—
|
—
|
120,234
|
|||||||||||||||
-
for subscriptions receivable at $1.00 per share
|
38,000
|
380
|
37,620
|
(38,000
|
)
|
—
|
—
|
—
|
||||||||||||||
Net
loss for the year ended October 31, 2003
|
—
|
—
|
—
|
—
|
—
|
(1,107,228
|
)
|
(1,107,228
|
)
|
|||||||||||||
Balance,
October 31, 2003
|
11,845,055
|
118,451
|
11,955,285
|
(38,000
|
)
|
1,498,550
|
(8,282,833
|
)
|
5,251,453
|
|||||||||||||
Issuances
of common stock as follows:
|
||||||||||||||||||||||
-
for cash at $1.00 per share, less issuance costs of
$698,863
|
7,580,150
|
75,802
|
6,805,485
|
—
|
—
|
—
|
6,881,287
|
|||||||||||||||
-
for compensation at an average of $1.26 per share
|
120,655
|
1,207
|
151,064
|
—
|
—
|
—
|
152,271
|
|||||||||||||||
-
for services at various prices
|
141,286
|
1,413
|
153,801
|
—
|
—
|
—
|
155,214
|
|||||||||||||||
Stock
subscription received
|
—
|
—
|
—
|
38,000
|
—
|
—
|
38,000
|
|||||||||||||||
Miscellaneous
corrections and adjustments
|
64,263
|
643
|
(643
|
)
|
—
|
—
|
—
|
—
|
||||||||||||||
Net
loss for the year ended October 31, 2004
|
—
|
—
|
—
|
—
|
—
|
(5,036,805
|
)
|
(5,036,805
|
)
|
|||||||||||||
Balance,
October 31, 2004
|
19,751,409
|
197,515
|
19,064,992
|
—
|
1,498,550
|
(13,319,638
|
)
|
7,441,419
|
||||||||||||||
Common
stock issued for cash at an average of $0.98 per share with attached
warrants valued at an average of $0.28 per share
|
476,404
|
4,764
|
329,806
|
—
|
132,159
|
—
|
466,729
|
|||||||||||||||
Common
stock issued for compensation at an average of $1.00 per share
|
176,772
|
1,768
|
175,005
|
—
|
—
|
—
|
176,773
|
|||||||||||||||
Expiration
of stock warrants
|
—
|
—
|
282,870
|
—
|
(282,870
|
)
|
—
|
—
|
||||||||||||||
Net
loss for the year ended October 31, 2005
|
—
|
—
|
—
|
—
|
—
|
(3,302,161
|
)
|
(3,302,161
|
)
|
|||||||||||||
Balance,
October 31, 2005
|
20,404,585
|
$
|
204,047
|
$
|
19,852,673
|
$
|
—
|
$
|
1,347,839
|
$
|
(16,621,799
|
)
|
$
|
4,782,760
|
||||||||
METALLINE
MINING COMPANY
|
||||||||||
(AN
EXPLORATION STAGE COMPANY)
|
||||||||||
Period
from
|
||||||||||
November
8, 1993
|
||||||||||
(Inception)
|
||||||||||
Years
Ended
|
to
|
|||||||||
October
31,
|
October
31,
|
October
31,
|
||||||||
2005
|
2004
|
2005
|
||||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||
Net
loss
|
$
|
(3,302,161
|
)
|
$
|
(5,036,805
|
)
|
$
|
(16,621,799
|
)
|
|
Adjustments
to reconcile net loss to net cash used by operating
activities:
|
||||||||||
Depreciation
|
83,557
|
63,045
|
341,920
|
|||||||
Noncash
expenses
|
—
|
—
|
126,864
|
|||||||
Common
stock issued for services
|
—
|
155,214
|
966,538
|
|||||||
Common
stock issued for compensation
|
176,772
|
152,271
|
820,231
|
|||||||
Stock
options issued for services
|
—
|
—
|
801,892
|
|||||||
Stock
options issued for financing fees
|
—
|
—
|
276,000
|
|||||||
Common
stock issued for payment of expenses
|
—
|
—
|
326,527
|
|||||||
Stock
warrants issued for services
|
—
|
—
|
688,771
|
|||||||
(Increase)
decrease in:
|
—
|
|||||||||
Foreign
property tax refund receivable
|
—
|
—
|
—
|
|||||||
Marketable
securities
|
1,250,000
|
(1,250,000
|
)
|
—
|
||||||
Accounts
receivable
|
64,544
|
(88,164
|
)
|
(23,620
|
)
|
|||||
Prepaid
expenses
|
(11,190
|
)
|
(1,926
|
)
|
(13,242
|
)
|
||||
Employee
advances
|
24,462
|
(13,122
|
)
|
(9,560
|
)
|
|||||
Increase
(decrease) in:
|
|
|||||||||
Accounts
payable
|
28,959
|
(53,667
|
)
|
86,189
|
||||||
Contracts
payable
|
—
|
—
|
4,209
|
|||||||
Accrued
liabilities and expenses
|
59,474
|
137,484
|
220,703
|
|||||||
Net
cash used by operating activities
|
(1,625,583
|
)
|
(5,935,671
|
)
|
(12,008,378
|
)
|
||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||
Purchase
of investments
|
—
|
—
|
(484,447
|
)
|
||||||
Proceeds
from investments
|
—
|
—
|
484,447
|
|||||||
Equipment
purchases
|
(7,598
|
)
|
(328,746
|
)
|
(792,781
|
)
|
||||
Mining
property acquisitions
|
—
|
—
|
(4,452,631
|
)
|
||||||
Net
cash used by investing activities
|
(7,598
|
)
|
(328,746
|
)
|
(5,245,412
|
)
|
||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||
Proceeds
from sales of common stock
|
466,729
|
6,881,287
|
16,370,187
|
|||||||
Proceeds
from sales of options and warrants
|
—
|
—
|
949,890
|
|||||||
Deposits
for sale of stock
|
—
|
38,000
|
125,500
|
|||||||
Proceeds
from shareholder loans
|
—
|
—
|
30,000
|
|||||||
Payment
of note payable
|
(4,209
|
)
|
(4,209
|
)
|
(8,418
|
)
|
||||
Net
cash provided by financing activities:
|
462,520
|
6,915,078
|
17,467,159
|
|||||||
Net
increase (decrease) in cash and cash equivalents
|
(1,170,661
|
)
|
650,661
|
213,369
|
||||||
Cash
and cash equivalents beginning of period
|
1,384,030
|
733,369
|
—
|
|||||||
Cash
and cash equivalents end of period
|
$
|
213,369
|
$
|
1,384,030
|
$
|
213,369
|
||||
SUPPLEMENTAL
CASH FLOW DISCLOSURES:
|
||||||||||
Income
taxes paid
|
$
|
—
|
$
|
—
|
$
|
—
|
||||
Interest
paid
|
$
|
606
|
$
|
606
|
$
|
286,771
|
||||
NON-CASH
INVESTING AND FINANCING ACTIVITIES:
|
||||||||||
Common
stock issued for services
|
$ |
$
|
155,214
|
$
|
966,538
|
|||||
Common
stock issued for compensation
|
$
|
176,772
|
$
|
152,271
|
$
|
820,231
|
||||
Common
stock issued for payment of expenses
|
$
|
—
|
$
|
—
|
$
|
326,527
|
||||
Common
stock issued for equipment
|
$
|
—
|
$
|
—
|
$
|
25,000
|
||||
Common
stock options issued for financing fees
|
$
|
—
|
$
|
—
|
$
|
276,000
|
||||
Options
issued for services
|
$
|
—
|
$
|
—
|
$
|
801,892
|
||||
Warrants
issued for services
|
$
|
—
|
$
|
—
|
$
|
688,771
|
||||
Noncash
expenses
|
$
|
—
|
$
|
—
|
$
|
126,864
|
||||
METALLINE
MINING COMPANY
|
||||||||||
(AN
EXPLORATION STAGE COMPANY)
|
||||||||||
METALLINE
MINING COMPANY
|
||||||||||
(AN
EXPLORATION STAGE COMPANY)
|
||||||||||
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS OCTOBER 31,
2005
|
||||||||||
METALLINE
MINING COMPANY
|
||||||||||
(AN
EXPLORATION STAGE COMPANY)
|
||||||||||
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS OCTOBER 31,
2005
|
||||||||||
METALLINE
MINING COMPANY
|
||||||||||
(AN
EXPLORATION STAGE COMPANY)
|
||||||||||
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS OCTOBER 31,
2005
|
||||||||||
METALLINE
MINING COMPANY
|
||||||||||
(AN
EXPLORATION STAGE COMPANY)
|
||||||||||
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS OCTOBER 31,
2005
|
||||||||||
October
31,
|
October
31,
|
||||||
2005
|
2004
|
||||||
Net
operating loss carryforward
|
$
|
13,582,000
|
$
|
10,456,000
|
|||
Deferred
tax asset
|
$
|
4,618,000
|
$
|
3,555,000
|
|||
Deferred
tax asset valuation allowance
|
$
|
(4,618,000
|
)
|
$
|
(3,555,000
|
)
|
METALLINE
MINING COMPANY
|
||||||||||
(AN
EXPLORATION STAGE COMPANY)
|
||||||||||
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS OCTOBER 31,
2005
|
||||||||||
METALLINE
MINING COMPANY
|
||||||||||
(AN
EXPLORATION STAGE COMPANY)
|
||||||||||
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS OCTOBER 31,
2005
|
||||||||||
2005
|
2004
|
||||||
Mining
equipment
|
$
|
514,855
|
$
|
507,257
|
|||
Buildings
and structures
|
141,061
|
141,061
|
|||||
Land
- non mineral
|
15,839
|
15,839
|
|||||
Vehicles
|
42,068
|
42,068
|
|||||
Computer
equipment
|
88,787
|
88,787
|
|||||
Office
equipment
|
4,183
|
4,183
|
|||||
Furniture
and fixtures
|
8,185
|
8,185
|
|||||
814,978
|
807,380
|
||||||
Less:
Accumulated depreciation
|
(324,094
|
)
|
(240,537
|
)
|
|||
$
|
490,884
|
$
|
566,843
|
||||
METALLINE
MINING COMPANY
|
||||||||||
(AN
EXPLORATION STAGE COMPANY)
|
||||||||||
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS OCTOBER 31,
2005
|
||||||||||
2005
|
2004
|
||||||
Note
payable to bank, due July of 2008, monthly principal and interest
payments
at 4.94%, collateralized by a vehicle
|
$
|
11,574
|
$
|
15,783
|
|||
Less:
Current portion
|
(4,209
|
)
|
(4,209
|
)
|
|||
$
|
7,365
|
$
|
11,574
|
2006
|
$
|
4,209
|
||
2007
|
4,537
|
|||
2008
|
2,828
|
|||
2009
|
—
|
|||
2010
|
—
|
|||
$
|
11,574
|
METALLINE
MINING COMPANY
|
||||||||||
(AN
EXPLORATION STAGE COMPANY)
|
||||||||||
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS OCTOBER 31,
2005
|
||||||||||
METALLINE
MINING COMPANY
|
||||||||||
(AN
EXPLORATION STAGE COMPANY)
|
||||||||||
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS OCTOBER 31,
2005
|
||||||||||
METALLINE
MINING COMPANY
|
||||||||||
(AN
EXPLORATION STAGE COMPANY)
|
||||||||||
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS OCTOBER 31,
2005
|
||||||||||
Shares
|
Weighted
Average Exercise Price
|
||||||
Options
outstanding at November 1, 2003
|
770,000
|
$
|
1.67
|
||||
Granted
|
—
|
—
|
|||||
Canceled
|
(100,000
|
)
|
2.15
|
||||
Exercised
|
—
|
—
|
|||||
Options
outstanding at October 31, 2004
|
670,000
|
1.56
|
|||||
Granted
|
—
|
—
|
|||||
Canceled
|
—
|
—
|
|||||
Exercised
|
—
|
—
|
|||||
Options
outstanding at October 31, 2005
|
670,000
|
$
|
1.56
|
Options
Outstanding
|
Options
Exercisable
|
|||||||||||||||
Exercise
Price
|
Number
Outstanding
|
Weighted
Average Remaining Contractual Life (Years)
|
Weighted
Average
Exercise
Price
|
Number
Exercisable
|
Weighted
Average
Exercise
Price
|
|||||||||||
$1.25
|
100,000
|
3.77
|
$
|
1.25
|
100,000
|
$
|
1.25
|
|||||||||
1.32
|
370,000
|
0.93
|
1.32
|
370,000
|
1.32
|
|||||||||||
2.15
|
200,000
|
4.33
|
2.15
|
200,000
|
2.15
|
|||||||||||
$1.25-2.15
|
670,000
|
2.37
|
$
|
1.56
|
670,000
|
$
|
1.56
|
METALLINE
MINING COMPANY
|
||||||||||
(AN
EXPLORATION STAGE COMPANY)
|
||||||||||
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS OCTOBER 31,
2005
|
||||||||||
EXHIBIT
NO.
|
EXHIBIT
|
|
3.1
|
Articles
of Incorporation of Metalline Mining Company. Filed as an exhibit
to the
registrant's registration statement on Form 10-SB (Commission File
No.
000-27667) and incorporated by reference herein.
|
|
3.2
|
Amended
and Restated Bylaws of Metalline Mining Company. Filed as an exhibit
to
the registrant's current report on Form 8-K filed on September
14, 2005
and incorporated by reference herein.
|
|
3.3
|
Articles
of Amendment to the Articles of Incorporation. Filed as an exhibit
to the
registrant's registration statement on Form 10-SB and incorporated
by
reference herein.
|
|
4.1
|
Reference
is made to Exhibits 3.1, 3.2 and 3.3.
|
|
21.1
|
Subsidiaries
of Metalline Mining Company. Filed as an exhibit to the registrant's
Form
10-KSB filed on Jaunary 31, 2006 and incorporated by reference
herein.
|
|
23.1
|
Consent
of Williams & Webster, P.S. Filed as an exhibit to the registrant's
Form 10-KSB filed on Jaunary 31, 2006 and incorporated by reference
herein.
|
|
31.1
|
Certification
of Principal Executive Officer pursuant to Rule 13a-14(a) of the
Exchange
Act. Filed herewith.
|
|
31.2
|
Certification
of Principal Financial Officer pursuant to Rule 13a-14(a) of the
Exchange
Act. Filed herewith.
|
|
32.1
|
Certification
of Principal Executive Officer pursuant to 18 U.S.C. Section 1350.
Furnished herewith.
|
|
32.2
|
Certification
of Principal Financial Officer pursuant to 18 U.S.C. Section 1350.
Furnished herewith.
|
|
99.1
|
Sierra
Mojada location map. Filed as an exhibit to the registrant's Form
10-KSB
filed on Jaunary 31, 2006 and incorporated by reference
herein.
|