Delaware
|
24-5711620
|
(State
or other jurisdiction of
|
(I.R.S.
employer
|
incorporation
or organization)
|
identification
number)
|
Three
Riverway
|
|
Suite
1050
|
|
Houston,
TX
|
77056
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Page
|
|
PART I- FINANCIAL INFORMATION: | |
Item
1. Financial Statements:
|
4
|
Balance
Sheets
|
4
|
Statements
of Operations
|
5
|
|
|
Statements
of Stockholders’ Equity
|
6
|
|
|
Statement
of Cash Flows
|
10
|
Notes
to Financial Statements
|
11
|
Item
2. Management's Discussion and Analysis or Plan of
Operation
|
21
|
Item
3. Controls and Procedures
|
29
|
PART
II - OTHER INFORMATION:
|
|
Item
1. Legal Proceedings
|
30
|
Item
2. Unregistered Sales of Equity Securities and Use of
Proceeds
|
30
|
Item
3. Defaults Upon Senior Securities
|
30
|
Item
4. Submission of Matters to a Vote of Security Holders
|
30
|
Item
5. Other Information
|
30
|
Item
6. Exhibits
|
30
|
Signatures
|
31
|
·
|
Our
ability to raise capital;
|
|
·
|
Our
ability to sell our product;
|
|
·
|
Our
ability to retain and attract experienced and knowledgeable personnel;
and
|
|
·
|
Our
ability to compete in the alternate energy
industry.
|
June
30,
2006
|
December
31,
2005
|
||||||
(Unaudited)
|
Audited
|
||||||
ASSETS
|
|||||||
CURRENT
ASSETS
|
|||||||
Cash
and cash equivalents
|
$
|
337,626
|
$
|
235,982
|
|||
Due
from affiliate
|
27,083
|
23,773
|
|||||
Accounts
receivable (net of allowance for doubtful accounts of $0)
|
-
|
16,667
|
|||||
Patent
application fees
|
19,843
|
19,843
|
|||||
Advances
to employees
|
10,000
|
-
|
|||||
Prepaid
expenses and other current assets
|
26,501
|
7,844
|
|||||
TOTAL
CURRENT ASSETS
|
421,053
|
304,109
|
|||||
PROPERTY
AND EQUIPMENT
|
|||||||
Equipment
|
52,415
|
41,001
|
|||||
Less:
accumulated depreciation
|
13,404
|
7,963
|
|||||
NET
PROPERTY AND EQUIPMENT
|
39,011
|
33,038
|
|||||
TOTAL
ASSETS
|
$
|
460,064
|
$
|
337,147
|
|||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
|||||||
CURRENT
LIABILITIES
|
|||||||
Accounts
Payable and accrued expenses
|
$
|
187,759
|
$
|
44,821
|
|||
TOTAL
CURRENT LIABILITIES
|
187,759
|
44,821
|
|||||
COMMITMENTS
AND CONTINGENCIES
|
|||||||
STOCKHOLDERS’
EQUITY
|
|||||||
8%
Cumulative Convertible, Series A Preferred Stock; $0.0001 par value,
1,500,000 share authorized, 0 and 1,454,725 shares issued and
outstanding as June 30, 2006 and December 31, 2005, respectively.
Liquidation value of $1.00 per share plus preferred
dividend per share of $0.0623 and an aggregate liquidation of
$1,545,354 as of December 31, 2005
|
-
|
90,843
|
|||||
Common
stock; $0.0001 par value, 20,000,000 shares authorized, 11,785,491
and 3,631,500 shares issued and outstanding as of June 30,
2006 and December 31, 2005, respectively
|
1,178
|
363
|
|||||
Additional
paid-in-capital
|
9,091,510
|
1,905,094
|
|||||
Deficit
accumulated during the development stage
|
(8,820,383
|
)
|
(1,703,974
|
)
|
|||
TOTAL
STOCKHOLDERS’ EQUITY
|
272,305
|
292,326
|
|||||
TOTAL
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$
|
460,064
|
$
|
337,147
|
Three
Months Ended
June
30,
|
Six
Months Ended
June
30,
|
Period
from
Inception
(July
15, 2004)
through
June
30,
|
||||||||||||||
2006
|
|
2005
|
|
2006
|
|
2005
|
|
2006
|
||||||||
|
Unaudited
|
Unaudited
|
||||||||||||||
SALES
|
$
|
-
|
$
|
-
|
$
|
8,333
|
$
|
-
|
$
|
26,750
|
||||||
|
||||||||||||||||
COST
OF SALES
|
-
|
-
|
5,912
|
-
|
18,778
|
|||||||||||
|
||||||||||||||||
GROSS
MARGIN
|
-
|
-
|
2,421
|
-
|
7,972
|
|||||||||||
OPERATING
EXPENSES
|
||||||||||||||||
Research
and development
|
276,442
|
124,284
|
424,988
|
199,199
|
1,549,055
|
|||||||||||
Depreciation
|
2,721
|
1,460
|
5,441
|
2,351
|
13,404
|
|||||||||||
General
and administrative
|
876,755
|
153,937
|
1,107,556
|
255,477
|
1,685,306
|
|||||||||||
TOTAL
OPERATING EXPENSES
|
1,155,918
|
279,681
|
1,537,985
|
457,027
|
3,247,765
|
|||||||||||
LOSS
FROM OPERATIONS
|
(1,155,918
|
)
|
(279,681
|
)
|
(1,535,564
|
)
|
(457,027
|
)
|
(3,239,793
|
)
|
||||||
OTHER
INCOME (EXPENSE)
|
||||||||||||||||
Interest
expense
|
-
|
(345
|
)
|
(59
|
)
|
(345
|
)
|
(722
|
)
|
|||||||
Interest
income
|
2,735
|
807
|
3,206
|
807
|
8,535
|
|||||||||||
Other
|
-
|
-
|
-
|
-
|
(4,411
|
)
|
||||||||||
TOTAL
OTHER INCOME
|
2,735
|
462
|
3,147
|
462
|
3,402
|
|||||||||||
LOSS
BEFORE PROVISION FOR INCOME TAXES
|
(1,153,183
|
)
|
(279,219
|
)
|
(1,532,417
|
)
|
(456,565
|
)
|
(3,236,391
|
)
|
||||||
INCOME
TAXES
|
-
|
-
|
-
|
-
|
-
|
|||||||||||
NET
LOSS
|
(1,153,183
|
)
|
(279,219
|
)
|
(1,532,417
|
)
|
(456,565
|
)
|
$ |
(3,236,391
|
)
|
|||||
PREFERRED
DIVIDENDS
|
(10,180
|
)
|
(23,172
|
)
|
(39,275
|
)
|
(32,202
|
)
|
||||||||
Deemed
dividend on conversion of common
|
||||||||||||||||
stock
to preferred stock
|
(1,586,150
|
)
|
-
|
(1,586,150
|
)
|
-
|
||||||||||
NET
LOSS ATTRIBUTABLE TO COMMON STOCK
|
$
|
(2,749,513
|
)
|
$
|
(302,391
|
)
|
$
|
(3,157,842
|
)
|
$
|
(488,767
|
)
|
||||
NET
LOSS PER COMMON SHARE
|
||||||||||||||||
Basic
|
$
|
(0.12
|
)
|
$
|
(0.07
|
)
|
$
|
(0.24
|
)
|
$
|
(0.13
|
)
|
||||
Preferred
and deemed dividends
|
(0.18
|
)
|
(0.01
|
)
|
(0.25
|
)
|
(0.01
|
)
|
||||||||
Attributable
to common shareholders
|
$
|
(0.30
|
)
|
$
|
(0.08
|
)
|
$
|
(0.49
|
)
|
$
|
(0.14
|
)
|
||||
WEIGHTED
AVERAGE COMMON SHARES:
|
||||||||||||||||
Basic
|
9,305,011
|
3,631,500
|
6,492,215
|
3,582,967
|
||||||||||||
Diluted
|
9,305,011
|
3,631,500
|
6,492,215
|
3,582,967
|
8%
Cumulative Convertible Series A Preferred Stock
|
Common
Stock
|
Additional
Paid-in
|
Accumulated
|
|||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Deficit
|
Total
|
||||||||||||||||
Cash
issuances
|
||||||||||||||||||||||
July
28, 2004, 100,000 shares @ $1.00 per share
|
100,000
|
$
|
10
|
-
|
$
|
-
|
$
|
99,990
|
$
|
-
|
$
|
100,000
|
||||||||||
November
5, 2004, 190,000 shares @ $1.00 per share
|
190,000
|
19
|
-
|
-
|
189,981
|
-
|
190,000
|
|||||||||||||||
November
12, 2004, 10,000 shares @ $1.00 per share
|
10,000
|
1
|
-
|
-
|
9,999
|
-
|
10,000
|
|||||||||||||||
Non
cash issuances
|
||||||||||||||||||||||
July
22, 2004, 20,000 shares @ $1.00 per share for acquisition of Trulite
Technology, LC based on fair value of the stock
|
20,000
|
2
|
-
|
-
|
19,998
|
-
|
20,000
|
|||||||||||||||
July
22, 2004, 592,460 shares @ $1.00 per share for acquisition of Trulite
Technology, LC based on fair value of the stock (post stock split,
2,962,300 shares)
|
-
|
-
|
2,962,300
|
296
|
592,164
|
-
|
592,460
|
|||||||||||||||
July
28, 2004, 68,770 shares @ $1.00 per share for management services
based on
fair value of common shares (post stock split, 343,850
shares)
|
-
|
-
|
343,850
|
34
|
68,736
|
-
|
68,770
|
|||||||||||||||
Accretion
of dividends on 8% Cumulative convertible Series A preferred
stock
|
-
|
6,624
|
-
|
-
|
(6,624
|
)
|
-
|
-
|
8%
Cumulative Convertible Series A Preferred Stock
|
Common
Stock
|
Additional
Paid-in
|
Accumulated
|
|||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Deficit
|
Total
|
||||||||||||||||
Non
cash issuances
|
||||||||||||||||||||||
Net
loss for year ended December 31, 2004
|
-
|
-
|
-
|
-
|
(878,022
|
)
|
(878,022
|
)
|
||||||||||||||
Balance
at December 31, 2004
|
320,000
|
6,656
|
3,306,150
|
330
|
974,244
|
(878,022
|
)
|
103,208
|
||||||||||||||
Cash
issuances
|
||||||||||||||||||||||
February
1, 2005, 200,000 shares @ $1.00 per share
|
200,000
|
20
|
-
|
-
|
199,980
|
-
|
200,000
|
|||||||||||||||
June
1, 2005, 934,725 shares @ $0.802375 per share
|
934,725
|
93
|
-
|
-
|
749,907
|
-
|
750,000
|
|||||||||||||||
Non
cash issuances
|
||||||||||||||||||||||
January
28, 2005, 65,070 shares @ $1.00 per share for management services
based on
fair value of common shares (post stock split, 325,350
shares)
|
-
|
-
|
325,350
|
33
|
65,037
|
-
|
65,070
|
|||||||||||||||
Accretion
of dividends on 8% cumulative Convertible Series A preferred
stock
|
-
|
84,074
|
-
|
-
|
(84,074
|
)
|
-
|
|||||||||||||||
Net
loss for year ended December 31, 2005
|
(825,952
|
)
|
(825,952
|
)
|
||||||||||||||||||
Balance
at December 31, 2005
|
1,454,725
|
90,843
|
3,631,500
|
363
|
1,905,094
|
(1,703,974
|
)
|
292,326
|
8%
Cumulative Convertible Series A Preferred Stock
|
Common
Stock
|
Additional
Paid-in
|
Accumulated
|
|||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Deficit
|
Total
|
||||||||||||||||
Cash
issuances
|
||||||||||||||||||||||
March
26, 2006, 1,000,000 shares @ $1.00 per share (inclusive of
warrants
to purchase 1,000,000
common
shares)
|
-
|
-
|
1,000,000
|
100
|
999,900
|
-
|
1,000,000
|
|||||||||||||||
Non
cash issuances
|
||||||||||||||||||||||
April
26, 2006, 250,000 shares @ $0.88 per share for consulting services
on the
fair value of the common shares
|
-
|
-
|
250,000
|
25
|
219,975
|
-
|
220,000
|
|||||||||||||||
April
26, 2006, 50,000 shares @ $0.88 per share for consulting services
on the
fair value of the common shares
|
-
|
-
|
50,000
|
5
|
43,995
|
-
|
44,000
|
|||||||||||||||
April
26, 2006, 400,000 warrants issued for consulting services
|
-
|
-
|
-
|
-
|
173,230
|
-
|
173,230
|
|||||||||||||||
May
2, 2006, Accretion of dividends on 8% cumulative convertible Series
A
preferred stock
|
-
|
39,275
|
-
|
-
|
(39,275
|
)
|
-
|
-
|
||||||||||||||
May
2, 2006, Deemed dividend on dividends paid on preferred
stock
|
-
|
161,388
|
-
|
-
|
(161,388
|
)
|
-
|
-
|
8%
Cumulative Convertible Series A Preferred Stock
|
Common
Stock
|
Additional
Paid-in
|
Accumulated
|
|||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Deficit
|
Total
|
||||||||||||||||
May
2, 2006, Dividends paid on preferred stock by issuance of 291,361
shares
of common stock
|
-
|
(291,361
|
)
|
291,361
|
29
|
291,332
|
-
|
-
|
||||||||||||||
Accretion
of preferred stock for deemed dividend on conversion to common
stock
|
-
|
1,424,762
|
-
|
-
|
(978,493
|
)
|
(446,269
|
)
|
-
|
|||||||||||||
May
2, 2006, Conversion of preferred stock to common stock
|
(1,454,725
|
)
|
(1,424,907
|
)
|
6,562,630
|
656
|
6,561,974
|
(5,137,723
|
)
|
-
|
||||||||||||
Stock
based compensation
|
-
|
-
|
-
|
-
|
75,166
|
-
|
75,166
|
|||||||||||||||
Net
loss for six months
ended
June 30, 2006
|
-
|
-
|
-
|
-
|
-
|
(1,532,417
|
)
|
(1,532,417
|
)
|
|||||||||||||
Balance
at June 30, 2006
|
-
|
$
|
-
|
11,785,491
|
$
|
1,178
|
$
|
9,091,510
|
$
|
(8,820,383
|
)
|
$
|
272,305
|
Six
Months Ended
June
30,
|
Period
from
Inception
(July
15, 2004)
through
June
30,
|
|||||||||
2006
|
2005
|
2006
|
||||||||
(Unaudited)
|
(Unaudited)
|
|||||||||
Net
Loss
|
$
|
(1,532,417
|
)
|
$
|
(456,565
|
)
|
$
|
(3,236,391
|
)
|
|
Adjustments
to reconcile net loss used in operating
|
||||||||||
activities:
|
||||||||||
Depreciation
|
5,441
|
2,351
|
13,404
|
|||||||
Research
and development expenses
|
606,798
|
|||||||||
Stock
issue for consulting services
|
264,000
|
397,840
|
||||||||
Stock
issued for management fees
|
-
|
65,070
|
-
|
|||||||
Stock
option expense
|
75,166
|
75,166
|
||||||||
Warrants
issued for consulting services
|
173,230
|
173,230
|
||||||||
Effect
of changes in operating asset and liabilities
|
-
|
|||||||||
Due
from affiliate
|
(3,310
|
)
|
(73,875
|
)
|
(27,083
|
)
|
||||
Accounts
receivable
|
16,667
|
-
|
-
|
|||||||
Advances
to employees
|
(10,000
|
)
|
-
|
(29,843
|
)
|
|||||
Patent
application fees
|
-
|
-
|
-
|
|||||||
Prepaid
expenses and other current assets
|
(18,657
|
)
|
4,516
|
(20,036
|
)
|
|||||
Grants
receivable
|
-
|
-
|
850
|
|||||||
Accounts
payable and accrued expenses
|
142,938
|
8,849
|
179,650
|
|||||||
Accounts
payable - affiliate
|
-
|
500
|
-
|
|||||||
NET
CASH USED IN OPERATING ACTIVITIES
|
(886,942
|
)
|
(449,154
|
)
|
(1,866,415
|
)
|
||||
CASH
FLOWS FROM INVESTING ACTIVITIES
|
||||||||||
Purchase
of property and equipment
|
(11,414
|
)
|
(15,459
|
)
|
(45,959
|
)
|
||||
NET
CASH USED IN INVESTING ACTIVITIES
|
(11,414
|
)
|
(15,459
|
)
|
(45,959
|
)
|
||||
CASH
FLOWS FROM FINANCING ACTIVITIES
|
||||||||||
Issuance
of common stock
|
1,000,000
|
1,000,000
|
||||||||
Issuance
of preferred stock
|
-
|
950,000
|
1,250,000
|
|||||||
NET
CASH PROVIDED BY FINANCING ACTIVITIES
|
1,000,000
|
950,000
|
2,250,000
|
|||||||
NET
INCREASE IN CASH AND CASH EQUIVALENTS
|
101,644
|
485,387
|
337,626
|
|||||||
CASH
AND CASH EQUIVALENTS, Beginning of period
|
235,982
|
126,465
|
-
|
|||||||
CASH
AND CASH EQUIVALENTS, End of period
|
$
|
337,626
|
$
|
611,852
|
$
|
337,626
|
||||
NON
CASH INVESTING AND FINANCING ACTIVITIES
|
||||||||||
Warrants
issued for consulting services
|
$
|
173,230
|
$
|
-
|
$
|
173,230
|
||||
Stock
issued for consulting services
|
$
|
264,000
|
$
|
-
|
$
|
264,000
|
||||
Common
stock issued for management services
|
$
|
-
|
$
|
65,070
|
$
|
65,070
|
Six
Months
Ended
June
30,
2006
Options
|
||||
Risk-free
rate
|
5.4
|
%
|
||
Expected
life (in years)
|
3.76
|
|||
Expected
volatility
|
63
|
%
|
||
Weighted
average volatility
|
87
|
%
|
||
Expected
dividends
|
0.00
|
Weighted
Average
Shares
|
|
Exercise
Price
|
|||||
Outstanding
options at January 1, 2006
|
466,692
|
$
|
0.88
|
||||
Options
granted
|
1,280,339
|
0.89
|
|||||
Warrants
granted
|
1,400,000
|
1.93
|
|||||
Exercised
|
-
|
-
|
|||||
Options
forfeited/cancelled
|
(22,232
|
)
|
0.88
|
||||
Outstanding
at end of period
|
3,124,799
|
$
|
1.36
|
||||
Exercisable
at end of period
|
1,116,471
|
$
|
0.88
|
June
30,
2006
|
|
December
31,
2005
|
|||||
Manufacturing
equipment
|
$
|
9,491
|
$
|
9,491
|
|||
Office
equipment
|
38,774
|
27,360
|
|||||
Test
equipment
|
4,150
|
4,150
|
|||||
Total
fixed assets
|
52,415
|
41,001
|
|||||
Accumulated
depreciation
|
(13,404
|
)
|
(7,963
|
)
|
|||
PROPERTY
AND EQUIPMENT, net
|
$
|
39,011
|
$
|
33,038
|
June
30,
2006
|
|
December
31,
2005
|
|||||
Credit
Card
|
$
|
4,866
|
$
|
6,217
|
|||
Accounts
Payable
|
111,077
|
18,314
|
|||||
Accrued
Payroll
|
71,816
|
20,290
|
|||||
Accrued
liabilities
|
$
|
187,759
|
$
|
44,821
|
|
|
Three
Months Ended
|
|
Six
Months Ended
|
|
||||||||
|
|
June
30,
|
|
June
30,
|
|
June
30,
|
|
June
30,
|
|
||||
|
|
2006
|
|
2005
|
|
2006
|
|
2005
|
|||||
Numerator:
|
|||||||||||||
Net
loss per statements of operations
|
$
|
(1,153,183
|
)
|
$
|
(279,219
|
)
|
$
|
(1,532,417
|
)
|
$
|
(456,565
|
)
|
|
|
|||||||||||||
Increase
net loss by:
|
|||||||||||||
Accretion
of preferred dividends
|
(10,180
|
)
|
(23,172
|
)
|
(39,275
|
)
|
(32,202
|
)
|
|||||
Deemed
dividends
|
(1,586,150
|
)
|
-
|
(1,586,150
|
)
|
-
|
|||||||
|
|||||||||||||
Net
loss applicable to common stockholders
|
$
|
(2,749,513
|
)
|
$
|
(302,391
|
)
|
$
|
(3,157,842
|
)
|
$
|
(488,767
|
)
|
|
Denominator:
|
|||||||||||||
Denominator
for basic earnings per share -
|
|||||||||||||
weighted
average shares outstanding
|
9,305,011
|
3,631,500
|
6,492,215
|
3,582,967
|
|||||||||
Effect
of potentially dilutive common shares:
|
|||||||||||||
Convertible
preferred stock
|
-
|
-
|
-
|
-
|
|||||||||
Denominator
for diluted earnings per share -
|
|||||||||||||
Weighted
average shares outstanding
|
9,305,011
|
3,631,500
|
6,492,215
|
3,582,967
|
|||||||||
Basic
loss per share
|
$
|
(0.12
|
)
|
$
|
(0.07
|
)
|
$
|
(0.24
|
)
|
$
|
(0.13
|
)
|
|
Preferred
and deemed dividends
|
(0.18
|
)
|
(0.01
|
)
|
(0.25
|
)
|
(0.01
|
)
|
|||||
Net
loss per share attributed to common stockholders:
|
$
|
(0.30
|
)
|
$
|
(0.08
|
)
|
$
|
(0.49
|
)
|
$
|
(0.14
|
)
|
Three
Months Ended
|
Six
Months Ended
|
||||||||||||
June
30,
|
June
30,
|
June
30,
|
June
30,
|
||||||||||
2006
|
2005
|
2006
|
2005
|
||||||||||
8%
Cumulative Convertible, Series A
|
|||||||||||||
Preferred
Stock
|
-
|
828,151
|
-
|
640,673
|
·
|
We
expect to have a need for additional capital as we continue to execute
our
business plan.
|
·
|
Technological
changes could force us to alter our business
plan.
|
·
|
We
must demonstrate value and reliability in order to gain consumer
acceptance.
|
·
|
We
have limited experience manufacturing and selling fuel cell
systems.
|
·
|
A
large scale consumer market for our products may never develop or
take
longer to develop than we
anticipate.
|
·
|
Attract
and maintain key personnel
|
Three
Months Ended
June
30, 2006
|
Three
Months Ended
June
30, 2005
|
Six
Months Ended
June
30, 2006
|
Six
Months Ended
June
30, 2005
|
||||||||||
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
||||||||||
SALES
|
$
|
-
|
$
|
-
|
$
|
8,333
|
$
|
-
|
|||||
COST
OF SALES
|
-
|
-
|
5,912
|
-
|
|||||||||
GROSS
MARGIN
|
-
|
-
|
2,421
|
-
|
|||||||||
OPERATING
EXPENSES
|
|||||||||||||
Research
and development
|
276,442
|
124,284
|
424,988
|
199,199
|
|||||||||
Depreciation
|
2,721
|
1,460
|
5,441
|
2,351
|
|||||||||
General
and administrative
|
876,755
|
153,937
|
1,107,556
|
255,477
|
|||||||||
TOTAL
OPERATING EXPENSES
|
1,155,918
|
279,681
|
1,537,985
|
457,027
|
|||||||||
LOSS
FROM OPERATIONS
|
(1,155,918
|
)
|
(279,681
|
)
|
(1,535,564
|
)
|
(457,027
|
)
|
|||||
OTHER
INCOME (EXPENSE)
|
|||||||||||||
Interest
expense
|
-
|
(345
|
)
|
(59
|
)
|
(345
|
)
|
||||||
Interest
income
|
2,735
|
807
|
3,206
|
807
|
|||||||||
Other
|
-
|
-
|
-
|
-
|
|||||||||
TOTAL
OTHER INCOME
|
2,735
|
462
|
3,147
|
462
|
|||||||||
LOSS
BEFORE PROVISION FOR INCOME TAXES
|
(1,153,183
|
)
|
(279,219
|
)
|
(1,532,417
|
)
|
(456,565
|
)
|
|||||
INCOME
TAXES
|
-
|
-
|
-
|
-
|
|||||||||
NET
LOSS
|
(1,153,183
|
)
|
(279,219
|
)
|
(1,532,417
|
)
|
(456,565
|
)
|
|||||
Preferred
dividends
|
(10,180
|
)
|
(23,172
|
)
|
(39,275
|
)
|
(32,202
|
)
|
|||||
Deemed
dividends on exchange of common stock for
preferred stock
|
(1,586,150
|
)
|
-
|
(1,586,150
|
)
|
-
|
|||||||
NET
LOSS ATTRIBUTABLE TO COMMON SHAREHOLDERS’
|
$
|
(2,749,513
|
)
|
$
|
(302,391
|
)
|
$
|
(3,157,842
|
)
|
$
|
(
488,767
|
)
|
|
NET
LOSS PER COMMON SHARE
|
|||||||||||||
Basic
|
$
|
(0.12
|
)
|
$
|
(0.07
|
)
|
$
|
(0.22
|
)
|
$
|
(0.13
|
)
|
|
Preferred
and deemed dividends
|
(0.18
|
)
|
(0.01
|
)
|
(0.23
|
)
|
(0.01
|
)
|
|||||
Attributable
to common shareholders
|
$
|
(0.30
|
)
|
$
|
(0.08
|
)
|
$
|
(0.45
|
)
|
$
|
(0.14
|
)
|
|
WEIGHTED
AVERAGE COMMON SHARES:
|
|||||||||||||
Basic
|
9,305,011
|
3,631,500
|
6,942,215
|
3,582,967
|
|||||||||
Diluted
|
9,305,011
|
3,631,500
|
6,942,215
|
3,582,967
|
Exhibit
No.
|
Description
|
|
31.1
|
Certification
of the Company’s Principal Executive Officer pursuant to Section 302 of
the Sarbanes-Oxley Act of 2002, with respect to the registrant’s Quarterly
Report on Form 10-QSB for the quarter ended June 30,
2006.
|
|
31.2
|
Certification
of the Company’s Principal Financial Officer pursuant to Section 302 of
the Sarbanes-Oxley Act of 2002, with respect to the registrant’s Quarterly
Report on Form 10-QSB for the quarter ended June 30,
2006.
|
|
32.1
|
Certification
of the Company’s Principal Executive Officer pursuant to 18 U.S.C. Section
1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act
of
2002.
|
|
32.2
|
Certification
of the Company’s Principal Financial Officer pursuant to 18 U.S.C. Section
1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act
of
2002.
|
Dated: October 5, 2006 | Trulite, Inc. | |
|
|
|
By: | /s/ Jonathan Godshall | |
Jonathan Godshall |
||
President |