Summary
|
|
1
|
Risk
Factors
|
|
3
|
Cautionary
Statement Concerning Forward Looking Statements
|
|
13
|
Use
of Proceeds
|
|
13
|
Market
Price and Dividends on Registrant’s
Common Equity and Related Stockholder Matters
|
|
13
|
Management’s
Discussion and Analysis or Plan of Operation
|
|
15
|
Business
of the Company
|
|
24
|
Management
|
|
36
|
Principal
Stockholders
|
|
45
|
Selling
Stockholders
|
|
44
|
Plan
of Distribution
|
|
47
|
Description
of Securities
|
|
49
|
Legal
Matters
|
|
51
|
Experts
|
|
51
|
Available
Information
|
|
51
|
Index
to Consolidated Financial Information
|
|
F-1
|
|
Year
ended December 31,
|
Three
Months Ended
March
31,
|
|||||||||||
|
2005
|
2006
|
2006
|
2007
|
|||||||||
Net
revenue
|
$
|
21,178,476
|
32,455,036
|
6,654,350
|
9,499,460
|
||||||||
Net
Income (Loss)
|
7,272,134
|
6,969,641
|
2,185,041
|
4,130,116
|
|
December 31,
2006
|
|||
Working
capital
|
$
|
23,029,305
|
||
Total
assets
|
$
|
48,308,828
|
||
Total
liabilities
|
$
|
23,330,153
|
||
Shareholders’
equity
|
$
|
24,978,675
|
·
|
the
continued acceptance of our products and services by the iron and
steel,
power and petrochemical industries;
|
·
|
our
ability to successfully and rapidly expand sales to potential customers
in
response to potentially increasing demand;
|
·
|
the
costs associated with such growth, which are difficult to quantify,
but
could be significant;
|
·
|
rapid
technological change; and
|
·
|
the
highly competitive nature of the industrial fire safety industry.
|
·
|
level
of government involvement in the economy;
|
·
|
control
of foreign exchange;
|
·
|
methods
of allocating resources;
|
·
|
balance
of payments position;
|
·
|
international
trade restrictions;
|
·
|
international
conflict; and
|
·
|
Tax
policy.
|
·
|
Shareholders
may have difficulty buying and selling or obtaining market quotations;
|
·
|
market
visibility for our Common Stock may be limited; and
|
·
|
a
lack of visibility for our Common Stock may have a depressive effect
on
the market price for our Common Stock.
|
·
|
actual
or anticipated variations in our quarterly operating results;
|
·
|
announcements
of technological innovations or new products or services by us
or our
competitors;
|
·
|
announcements
relating to strategic relationships or acquisitions;
|
·
|
additions
or terminations of coverage of our Common Stock by securities analysts;
|
·
|
statements
by securities analysts regarding us or our industry;
|
·
|
conditions
or trends in the our industry; and
|
·
|
changes
in the economic performance and/or market valuations of other industrial
fire safety companies.
|
·
|
the
diversion of our management’s attention from our everyday business
activities;
|
·
|
the
contingent and latent risks associated with the past operations
of, and
other unanticipated problems arising in, the acquired business;
and
|
·
|
the
need to expand management, administration, and operational systems.
|
·
|
we
will be able to successfully integrate the operations and personnel
of any
new businesses into our business;
|
·
|
we
will realize any anticipated benefits of completed acquisitions;
or
|
·
|
there
will be substantial unanticipated costs associated with acquisitions,
including potential costs associated with environmental liabilities
undiscovered at the time of acquisition.
|
·
|
potentially
dilutive issuances of our equity securities;
|
·
|
the
incurrence of additional debt;
|
·
|
restructuring
charges; and
|
·
|
the
recognition of significant charges for depreciation and amortization
related to intangible assets.
|
|
|
(a)
|
|
(b)
|
|
(c)
|
|
|
|
Number of Securities
to be Issued
upon Exercise
of
Outstanding
Warrants,
Warrants
and
Rights
|
|
Weighted-Average
Exercise
Price of
Outstanding
Options,
Warrants
and
Rights
|
|
Number of Securities
Remaining Available or
Future
Issuance under
Equity Compensation Plans
(Excluding
Securities
Reflected
in Column (a))
|
|
Equity
compensation plans approved by security holders
|
|
—
|
|
$
|
—
|
|
941,238
|
Equity
compensation plans not approved by security holders
|
|
N/A
|
|
|
N/A
|
|
N/A
|
Total
|
|
—
|
|
$
|
—
|
|
941,238
|
1.
|
Revenue
from Total Solution projects comprises the agreed contract amount
and
appropriate amounts from variation orders, claims and incentive
payments.
Contract costs incurred comprise direct material, direct labor
and an
appropriate proportion of variable and fixed construction overheads.
When
the outcome of a system contracting project can be estimated reliably,
revenue from the contract is recognized on the percentage of completion
method, measured by reference to the proportion of contract costs
incurred
to date to the estimated total cost of the relevant contract.
|
2.
|
Revenue
from product sales is recognized when the goods are delivered and
title
has passed. Product sales revenue represents the invoiced value
of goods,
net of a value-added tax (VAT). All of the Company’s products that are
sold in the PRC are subject to a Chinese value-added tax at a rate
of 17
percent of the gross sales price. This VAT may be offset by VAT
paid by
the Company on raw materials and other materials included in the
cost of
producing their finished product.
|
3.
|
Revenue
from the rendering of Maintenance Services is recognized when such
services are provided.
|
4.
|
Interest
income is recognized on a time proportion basis taking into account
the
principal outstanding and the effective interest rate applicable.
|
5.
|
Dividend
income is recognized when the shareholders’ right to receive payment has
been established.
|
6.
|
Provision
is made for foreseeable losses as soon as they are anticipated
by
management.
|
7.
|
Where
contract costs incurred to date plus recognized profits less recognized
losses exceed progress billings, the surplus is treated as an amount
due
from contract consumers. Where progress billings exceed contract
costs
incurred to date plus recognized profits less recognized losses,
the
surplus is treated as an amount due to contract customers.
|
|
Useful Life
|
|
|
Buildings
and improvement
|
40 years
|
|
|
Transportation
equipment
|
5
years
|
|
|
Machinery
|
10
years
|
|
|
Office
equipment
|
5
years
|
|
|
Furniture
|
5
years
|
|
Three
months ended March 31,
|
||||||
|
2007
|
2006
|
|||||
Revenues
|
$
|
9,499,460
|
$
|
6,654,350
|
|||
Cost
of revenues
|
4,483,555
|
3,138,374
|
|||||
Operating
expenses
|
1,739,232
|
1,397,490
|
|||||
Other
income(expense)
|
853,443
|
99,101
|
|||||
Income
taxes
|
—
|
13,656
|
|||||
Minority
interest
|
—
|
18,890
|
|||||
Net
profit (Loss)
|
4,130,116
|
2,185,041
|
|||||
Foreign
Exchange adjustment
|
295,559
|
87,684
|
|||||
Comprehensive
income
|
4,425,675
|
2,272,725
|
|||||
weighted
average number of shares-basic
|
26,461,678
|
24,000,000
|
|||||
weighted
average number of shares-diluted
|
27,001,528
|
24,000,000
|
|||||
earning
per share-basic
|
0.16
|
0.09
|
|||||
earning
per share-diluted
|
0.15
|
0.09
|
|
Year
Ended December 31
|
||||||
|
2006
|
2005
|
|||||
Revenues
|
$
|
32,455,036
|
$
|
21,178,476
|
|||
Cost
of Revenues
|
16,226,307
|
8,642,234
|
|||||
Gross
Profit
|
16,228,729
|
12,536,242
|
|||||
|
|||||||
SGA
Expenses
|
8,250,285
|
5,495,578
|
|||||
|
|||||||
Income
From Operations
|
7,978,444
|
7,040,664
|
|||||
|
|||||||
Other
Income (Expenses)
|
643,978
|
577,673
|
|||||
Change
in Fair Value of Derivative Instruments
|
(1,570,575
|
)
|
—
|
||||
Total
Other Income (Expenses)
|
(926,597
|
)
|
577,673
|
||||
|
|||||||
Income
Before Taxes and Minority Interest
|
7,051,847
|
7,618,337
|
|||||
Provision
For Income Taxes
|
82,206
|
202,920
|
|||||
|
|||||||
Net
Income Before Minority Interest
|
6,969,641
|
7,415,417
|
|||||
Minority
Interest
|
—
|
143,283
|
|||||
Net
Income
|
6,969,641
|
7,272,134
|
|||||
Foreign
Exchange adjustment
|
581,932
|
483,590
|
|||||
Comprehensive
income
|
$
|
7,551,573
|
$
|
7,755,724
|
|||
|
|||||||
Weighted
Average Number of Shares - basic
|
24,340,196
|
24,000,000
|
|||||
Weighted
Average Number of Shares - diluted
|
24,539,414
|
24,000,000
|
|||||
|
|||||||
Earnings
Per Share - Basic
|
$
|
0.29
|
$
|
0.30
|
|||
Earnings
Per Share - Diluted
|
$
|
0.28
|
$
|
0.30
|
|
1.
|
If
the enterprise is located in a specially designated region (New
Technology
Enterprise Development Zone), it enjoys a three-year income tax
exemption
and a 50% income tax reduction for the following three years.
|
|
2.
|
If
the enterprise is a manufacturing related joint venture with
a foreign
enterprises or a wholly owned subsidiary of a foreign enterprise,
it
enjoys a two-year income tax exemption from the year that it
is profitable
and a 50% income tax reduction for the following three years.
|
·
|
Beijing
Zhong Xiao was exempt from income taxes during the period between
March
18, 2003 and December 31, 2005.
|
·
|
Beijing
HuaAn was granted income tax exempt in the period between January
2006 and
December 31, 2008 and is entitled to a 50% deduction of the special
income
tax rate of 15% which is a rate of 7.5% from January 2009 to
December 31,
2011.
|
|
2006
|
2005
|
|||||
Provision
for China Income Tax
|
$
|
74,733
|
$
|
184,473
|
|||
Provision
for China Local Tax
|
7,473
|
18,447
|
|||||
Total
provision for income taxes
|
$
|
82,206
|
$
|
202,920
|
·
|
Our
officers are on a number of drafting committees on industry standards
such
as “Design of Fire Safety Standards for Metallurgy, Iron and Steel
Enterprises” and “Standardization for Fire Safety Designs in Thermal Power
Generating Plants and Transformer Stations;”
|
·
|
We
have penetrated the iron and steel, power and petrochemical markets.
Our
customers consist of leading companies in those industries, including
Anshan Steel, Wuhan Steel, PetroChina, Sinopec, and China Changjiang
SanXia ( “Three-Gorges Project”), and
|
·
|
We
have developed proprietary technologies for industrial fire safety
products which have been embodied in a series of patents covering
fire
detecting devices, fire alarm control and fire extinguishing
devices and
numerous copyrights for software that controls fire detecting
and alarm
devices. These technologies have enabled us to become the leader
in
technologies among Chinese industrial fire safety companies and
to compete
head to head with foreign industrial fire safety companies which
market
and sell industrial fire safety products in China. Our linear
heat
detectors are more advanced technologically and are our best
selling
product in the China market. These technologies also enable us
to
manufacture a wide range of industrial fire safety products including
fire
detecting, fire alarm and fire extinguishing devices. We manufacture
most
of the high-end products we use in our projects and source other
products
that have lower margins.
|
Name
|
Industry
|
Amount
of Sale ($1,000)
|
Percentage
of Total Revenue
|
|||||||
Maanshan
Iron & Steel
|
Iron
and Steel
|
2,371
|
10
|
%
|
||||||
Wuhan
Iron & Steel
|
Iron
and Steel
|
2,362
|
10
|
%
|
||||||
Taiyuan Iron & Steel
|
Iron
and Steel
|
1,655
|
7
|
%
|
||||||
Anshan
Iron & Steel
|
Iron
and Steel
|
1,442
|
6
|
%
|
||||||
China
Changjiang SanXia
|
Power
|
1,292
|
5
|
%
|
||||||
|
||||||||||
Total
|
|
38
|
%
|
·
|
Fire
Detecting Products. The products include:
|
·
|
Linear
heat detectors—mainly used in various industrial settings
|
·
|
Infrared
flame detectors—mainly used in the petrochemical industry
|
·
|
Combustible
and inert gas detectors—mainly used in the petrochemical and coal
industries
|
·
|
Optical
heat detectors- mainly used in various industrial settings
|
·
|
Fire
Alarm Control Device
|
·
|
Water
Mist/Sprinkler Systems
|
Name
|
Industry
|
|
Sales
in USD ($1,000)
|
|
Percentage
of Total Revenue
|
|
||||
Zouxian
Power Plant
|
Power
|
1,270
|
17
|
%
|
||||||
PetroChina
Xiqidongshu Subsidiary
|
Petrochemical
|
750
|
10
|
%
|
||||||
Xian
System Sensor Electronics
|
Others
|
644
|
9
|
%
|
||||||
Shenzhen
easten Power Plant
|
Power
|
588
|
8
|
%
|
||||||
PetroChina
Talimu Subsidiary
|
Petrochemical
|
507
|
7
|
%
|
||||||
|
||||||||||
Total
|
51
|
%
|
Product
|
|
Patents
Issued
|
|
Patents
Pending
|
|
||
Linear
detectors
|
23
|
1
|
|||||
Infrared
flame detector
|
1
|
||||||
Water/mist
nozzles
|
12
|
1
|
|||||
Remote
system control device
|
1
|
||||||
Fire
alarm control device
|
1
|
||||||
Foam
fire extinguishing device
|
1
|
||||||
Fire
prevention pillow
|
1
|
Item
|
Suppliers
|
Amount Purchased in
2006 ($1,000)
|
Percentage of Total Purchase in
2006
|
|||||||
Stainless
Steel pipe and brass bar
|
Beijing
Sifang Yede
|
241
|
9.0
|
%
|
||||||
Circuit
board and electronic components
|
Beijing
Hong’er Technology Ltd.
|
231
|
8.7
|
%
|
||||||
Sprinklers,
Valves
|
Wuzhi
Changjiang non-ferrous metals
|
228
|
8.6
|
%
|
||||||
Sensors
and control panel
|
Xi’an
System Sensor
|
162
|
6.1
|
%
|
||||||
Cabinets
|
Hebei
Qingxian Fangzheng
|
158
|
6.0
|
%
|
||||||
|
||||||||||
Total
|
|
38.4
|
%
|
Item
|
Suppliers
|
|
Amount Purchased in
2006 ($1,000)
|
|
Percentage of Total Purchase in
2006
|
|
||||
Cables
|
Beijing
Kexun Cable
|
771
|
6.6
|
%
|
||||||
Gas
Fire Extinguishing Equipment
|
Hangzhou
Xinjiyuan Fire Safety Technology
|
690
|
5.9
|
%
|
||||||
Fire
Extinguishing Equipment
|
Tianjin
Fire Safety
|
607
|
5.2
|
%
|
||||||
Steel
products
|
Taiyuan
Huayiweiye Stainless
|
605
|
5.1
|
%
|
||||||
Fire
detecting devices
|
Xi’an
System Sensor Electronics
|
522
|
4.4
|
%
|
||||||
|
||||||||||
Total
|
|
27.2
|
%
|
Competitor
|
|
Products
|
|
Market
share
in the detector market
|
Kidde
|
|
Analogue
linear detectors and a small amount of water/mist
extinguishers
|
|
25%
|
ProtectoWire
|
|
Digital
linear detectors
|
|
15%
|
Competitor
|
|
Products
|
|
Market
share
in the detector market
|
Wuxi
Tianyou
|
|
Digital
linear detector
|
|
2%
|
Shenyang
Tongshida
|
|
Digital
linear detector
|
|
4%
|
Competitor
|
|
Market
Focus
|
Nanjing
Fire Safety Products Co.
|
|
Residential and Commercial
|
Zhongan
Fire Safety Engineering
|
|
Commercial
|
Minimax
|
|
Industrial
|
Name
|
Age
|
Position
|
|
|
|
Gangjin Li |
44
|
Chairman of the Board |
Brian Lin
|
41
|
Director
and Chief Executive Officer
|
Tieying Guo
|
49
|
President,
Sureland Industrial Fire Safety, Co. Ltd
|
Gene
Michael Bennett
|
59
|
Director
|
Qihong
Wu
|
74
|
Director
|
Guoyou
Zhang
|
57
|
Director
|
Yushen
Liu
|
63
|
Director
|
Name
& Principal Position
|
|
Year
|
|
Salary
($)
|
|
Bonus
($)
|
|
Stock
Awards
($)
|
|
Option
Awards
($)
|
|
Non-Equity
Incentive Plan Compensation
($)
|
|
Nonqualified
deferred compensation earnings
($)
|
|
All
other Compensation
($)
|
|
Total
($)
|
|
|||||||||
(a)
|
|
(b)
|
|
(c)
|
|
(d)
|
|
(e)
|
|
(f)
|
|
(g)
|
|
(h)
|
|
(i)
|
|
(j)
|
|
|||||||||
Brian
Lin
CEO,
CFO
|
|
|
2006
|
|
|
12,000
|
|
|
|
|
|
|
|
|
128,800
|
|
|
|
|
|
|
|
|
|
|
|
140,800
|
|
Gangjin
Li
Chairman
|
|
|
2006
|
|
|
12,000
|
|
|
|
|
|
|
|
|
257,600
|
|
|
|
|
|
|
|
|
|
|
|
269,600
|
|
Tieying
Guo
President
of Sureland **
|
|
|
2006
|
|
|
5,250
|
|
|
|
|
|
|
|
|
17,173
|
|
|
|
|
|
|
|
|
|
|
|
22,423
|
|
John
Vogel *
President
|
|
|
2006
|
|
|
0
|
|
|
|
|
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
|
|
Option
Awards
|
|
|||||||||||||
Name
|
|
Number
of Securities Underlying Unexercised Options
(#)
Exercisable
|
|
Number
of Securities Underlying Unexercised Options (#)
Unexercisable
|
|
Equity
Incentive Plan Awards: Number of Securities Underlying Unexercised
Unearned Options (#)
|
|
Option
Exercise Price
($)
|
|
Option
Expiration Date
|
|
|||||
(a)
|
|
(b)
|
|
(c)
|
|
(d)
|
|
(e)
|
|
(f)
|
|
|||||
Brian
Lin
|
|
|
112,500
|
|
|
37,500
|
|
|
|
|
|
1.25
|
|
|
June
30,2016
|
|
Gangjin
Li
|
|
|
225,000
|
|
|
75,000
|
|
|
|
|
|
1.25
|
|
|
June
30,2016
|
|
Tieying
Guo
|
|
|
15,000
|
|
|
5,000
|
|
|
|
|
|
1.25
|
|
|
June
30,2016
|
|
DIRECTOR
COMPENSATION
|
|
Name
|
|
Fees
Earned or Paid in Cash
($)
|
|
Stock
Awards ($)
|
|
Option
Awards ($)
|
|
Non-Equity
Incentive Plan Compensation
($)
|
|
Nonqualified
Deferred Compensation Earnings
|
|
All
Other Compensation
($)
|
|
Total
($)
|
|
|||||||
(a)
|
|
(b)
|
|
(c)
|
|
(d)
|
|
(e)
|
|
(f)
|
|
(g)
|
|
(h)
|
|
|||||||
Qihong
Wu
|
|
|
4,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,500
|
|
ཉ
|
each
person who is known by us to be the beneficial owner of more than
five
percent (5%) of our issued and outstanding shares of Common Stock;
|
ཉ
|
each
of our directors, executive officers and nominees to become directors;
and
|
ཉ
|
all
directors and executive officers as a group.
|
Title
of Class
|
Name
and Address of Beneficial Owner*
|
Amount
and Nature of Beneficial Owner
|
|
Percent
of Class
|
Common
|
Li
Brothers Holding Inc.
|
12,768,000
|
(1)
|
45.7%
|
Common
|
Vyle
Investment Inc.
|
2,622,000
|
(2)
|
9.4%
|
Common
|
China
Honor Investment Limited
|
2,667,600
|
(3)
|
9.5%
|
Common
|
Worldtime
Investment Advisors Limited
|
2,576,400
|
9.2%
|
|
Common
|
Gangjin
Li
|
12,993,000
|
(4)
|
46.5%
|
Common
|
Brian
Lin
|
899,100
|
(5)
|
3.2%
|
Common
|
Tieying
Guo
|
15,000
|
(6)
|
0.1%
|
Common
|
Qihong
Wu
|
0
|
0.0%
|
|
Common
|
Gene
Michael Bennett
|
0
|
|
0.0%
|
Common
|
Guoyou
Zhang
|
0
|
0.0%
|
|
Common
|
Yushen
Liu
|
0
|
|
0.0%
|
Common
|
Directors
and executive officers as a group (7) persons
|
13,907,100
|
49.8%
|
*
|
The
address for the officers and directors is South Banbidian Industrial
Park,
Liqiao Township, Shunyi District, Beijing 101304, People’s Republic of
China, (86-10) 8416 3816.
|
(1)
|
Li
Brothers Holding Inc is a BVI company of which Mr. Gangjin Li is the
sole shareholder.
|
(2)
|
Vyle
Investment Inc. is a BVI company of which Mr. Brian Lin owns 30%
|
(3)
|
China
Honor Investment Inc. is a BVI company of which Mr. Ang Li is the
sole shareholder. Mr. Ang Li is the son of Mr. Gangjin Li, who
disclaims beneficial ownership of such shares.
|
(4)
|
Represents
the number of shares of Common Stock plus options to purchase 225,000
shares of Common Stock that is exercisable within 60 days from
July 1,
2007.
|
(5)
|
Represents
the number of shares of Common Stock plus options to purchase 112,500
shares of Common Stock that is exercisable within 60 days from
July 1,
2007.
|
(5)
|
Represents
the number of shares of options to purchase 1,500 shares of Common
Stock
that is exercisable within 60 days from July 1, 2007.
|
|
Shares
Beneficially Owned
Prior
to the
Offering(1)
|
|
Shares
Beneficially Owned
After
the
Offering(1)
|
|||||||||||||
Selling
Shareholders
|
Number
|
Percent
|
Shares
to
be
Sold
|
Number
|
Percent
|
|||||||||||
Peter
Rapaport (1)(2)
|
86,155
|
*
|
86,155
|
0
|
*
|
|||||||||||
Vision
Opportunity Master Fund, Ltd.(1)(2)(3)(7)(25)
|
2,701,281
|
9.9
|
%
|
1,938,464
|
762,817
|
7.3
|
%
|
|||||||||
QVT
Financial(1)(2)(3)(8)
|
646,165
|
2.4
|
646,165
|
0
|
*
|
|||||||||||
Great
Gain International Trading Limited(1)(2)(9)
|
387,874
|
1.5
|
387,874
|
0
|
*
|
|||||||||||
WhiteBox
Intermarket Partners, L.P.(1)(2)(10)
|
215,387
|
*
|
215,387
|
0
|
*
|
|||||||||||
Goldie
Greif(1)(2)
|
86,155
|
*
|
86,155
|
0
|
*
|
|||||||||||
Nite
Capital LP(1)(2)(11)
|
64,616
|
*
|
64,616
|
0
|
*
|
|||||||||||
Anthony
J. Sarkis(1)(2)(4)
|
61,539
|
*
|
61,539
|
0
|
*
|
|||||||||||
Ari
Fuchs(1)(4)
|
1,000
|
*
|
1,000
|
0
|
*
|
|||||||||||
H.
C. Wainwright & Co.(1)(4)(12)
|
81,702
|
*
|
81,702
|
0
|
*
|
|||||||||||
Jason
Stein(1)(4)
|
19,316
|
*
|
19,316
|
0
|
*
|
|||||||||||
Christine
Harrison(1)(4)
|
3,700
|
*
|
3,700
|
0
|
*
|
|||||||||||
John
Clarke(1)(4)
|
2,500
|
*
|
2,500
|
0
|
*
|
|||||||||||
Xiao
Nan Li(1)(4)
|
25,798
|
*
|
25,798
|
0
|
*
|
|||||||||||
Jaybelle,
Inc.(5)(13)
|
410,000
|
1.5
|
410,000
|
0
|
*
|
|||||||||||
SJ
Investments Company(5)(14)
|
160,000
|
*
|
160,000
|
0
|
*
|
|||||||||||
Castle
Bison, Inc.(5)(15)
|
156,000
|
*
|
156,000
|
0
|
*
|
|||||||||||
Mr.
Jack Kleinert(5)
|
40,000
|
*
|
40,000
|
0
|
*
|
|||||||||||
Fink
Family Trust(5)(16)
|
40,000
|
*
|
40,000
|
0
|
*
|
|||||||||||
Raul
Silvestre, Sr.(5)
|
34,000
|
*
|
34,000
|
0
|
*
|
|||||||||||
Scott
Finnegan(5)
|
6,000
|
*
|
6,000
|
0
|
*
|
|||||||||||
Richardson
& Patell / RP Capital(17)
|
32,388
|
*
|
32,388
|
0
|
*
|
|||||||||||
Helen
Kohn(5)
|
20,000
|
*
|
20,000
|
0
|
*
|
|||||||||||
Ronit
Sucoff(5)
|
20,000
|
*
|
20,000
|
0
|
*
|
|||||||||||
Mark
Chasen Profit Sharing Plan(5)(18)
|
8,000
|
*
|
8,000
|
0
|
*
|
|||||||||||
Vincent
Finnegan(5)
|
4,000
|
*
|
4,000
|
0
|
*
|
|||||||||||
John
Vogel(5)
|
4,000
|
*
|
4,000
|
0
|
*
|
|||||||||||
Menlo
Venture Partners(5)(19)
|
20,000
|
*
|
20,000
|
0
|
*
|
|||||||||||
Oceanus
Value Fund, L.P.(6)(20)
|
25,000
|
*
|
25,000
|
0
|
*
|
|||||||||||
Robert
Scherne(5)
|
17,000
|
*
|
17,000
|
0
|
*
|
|||||||||||
Irv
Edwards, Employee Retirement Trust(5)(21)
|
8,000
|
*
|
8,000
|
0
|
*
|
|||||||||||
Law
Offices of Raul Silvestre, APLC(5)(22)
|
8,665
|
*
|
8,665
|
0
|
*
|
|||||||||||
Sichenzia
Ross Friedman Ference LLP(5)(23)
|
4,000
|
*
|
4,000
|
0
|
*
|
|||||||||||
John
Lasala & Company(5)(24)
|
10,000
|
*
|
10,000
|
0
|
*
|
|||||||||||
Allen
Weinstein(5)
|
10,000
|
*
|
10,000
|
0
|
*
|
|||||||||||
Lawrence
Chimerine
|
27,329
|
*
|
27,329
|
0
|
*
|
(1) |
Includes
shares that may be acquired on the exercise of presently exercisable
warrants.
|
(2) |
OnOctober
27, 2006, pursuant to a Securities Purchase Agreement dated October
27,
2006 (“SPA”), the Company issued 1,538,599 units at $3.25 per share
consisting of 1,538,599, Class A warrants expiring on October
27, 2011 to
acquire 307,723 shares at $3.58 per share and Class B warrants
expiring on
October 27, 2011 to acquire 307,723 shares at $4.88 per share.
The terms
of the warrants prohibit exercise of the warrants to the extent
that
exercise of the warrants would result in the holder, together
with its
affiliates, beneficially owning in excess of 4.999% of our outstanding
shares of common stock.
|
(3) |
On
December 5, 2006, under the SPA, the Company issued 923,078 units
at $3.25
per share consisting of 923,078, Class A warrants expiring on December
5,
2011 to acquire 184,615 shares at $3.58 per share and Class B warrants
expiring on December 5, 2011 to acquire 184,615 shares at $4.88
per share.
The terms of the warrants prohibit exercise of the warrants to
the extent
that exercise of the warrants would result in the holder, together
with
its affiliates, beneficially owning in excess of 4.999% of our
outstanding
shares of common stock.
|
(4) |
In
connection with the SPA, the Company issued warrants to acquire
a total of
a total of 184,626 shares at $3.25 per share. Warrants to acquire
115,395
shares were expire on October 27, 2011 and warrants to acquire
69,231
shares expire of December 4, 2011. The warrants issued to H.C.
Wainwright
and the employees and officers of H.C. Wainwright have been deemed
compensation by the NASD and are therefore subject to a 180-day
lock-up
from the date of this prospectus pursuant to Rule 2710(g)(l) of
the NASD
Conduct Rules. Additionally, the warrants may not be sold, transferred,
assigned, pledged or hypothecated for a period of 180 days following
the
date of this prospectus. However, the warrants may be transferred
to any
underwriter and selected dealer participating in the offering and
their
bona fide officers or partners. Thereafter, the warrants will be
transferable provided such transfer is in accordance with the provisions
of the Securities Act.
|
(5) |
Acquired
shares in connection with the acquisition of the controlling interests
of
the Company in September, 2005
|
(6) |
Acquired
shares in connection with the conversion of a note issued by the
Company
|
(7) |
Adam
Benowitz has dispositive powers with respect to the securities
to be
offered for resale
|
(8) |
Daniel
Gold, Lars Beder, Tracy Fu, and Nicholas Brumm has dispositive
powers with
respect to the securities to be offered for resale
|
(9) |
Zhonglin
Dai has dispositive powers with respect to the securities to be
offered
for resale
|
(10) |
Andrew
Redleaf has dispositive powers with respect to the securities to
be
offered for resale
|
(11) |
Keith
Goodman has dispositive powers with respect to the securities to
be
offered for resale
|
(12) |
Michael
Messinger has dispositive powers with respect to the securities
to be
offered for resale. The firm is a registered broker-dealer.
|
(13) |
Martin
Sumichrast has sole dispositive powers with respect to the securities
to
be offered for resale
|
(14) |
John
Scardino has sole dispositive powers with respect to the securities
to be
offered for resale
|
(15) |
Raul
Silvestre, Jr. has sole dispositive powers with respect to the
securities
to be offered for resale
|
(16) |
Marvin
Fink has sole dispositive powers with respect to the securities
to be
offered for resale
|
(17) |
Eric
Richardson has sole dispositive powers with respect to the securities
to
be offered for resale
|
(18) |
Mark
Chasen has sole dispositive powers with respect to the securities
to be
offered for resale
|
(19) |
Ariel
Coro has sole dispositive powers with respect to the securities
to be
offered for resale
|
(20) |
John
C. Tausche has sole dispositive powers with respect to the securities
to
be offered for resale
|
(21) |
Irv
Edwards has sole dispositive powers with respect to the securities
to be
offered for resale
|
(22) |
Raul
Silvestre, Jr. has sole dispositive powers with respect to the
securities
to be offered for resale
|
(23) |
Richard
Freidman has sole dispositive powers with respect to the securities
to be
offered for resale
|
(24) |
John
LaSala has sole dispositive powers with respect to the securities
to be
offered for resale
|
(25) |
Although
the Series A warrants and Series B warrants include a 4.999% blocker
provision, Vision Opportunity Master Fund, Ltd. provided a written
waiver
of such provision. Such warrants now have a 9.999% blocker provision
in
effect.
|
•
|
ordinary
brokerage transactions and transactions in which the broker-dealer
solicits purchasers;
|
|
•
|
block
trades in which the broker-dealer will attempt to sell the shares
as
agent, but may position and resell a portion of the block as
principal to
facilitate the transaction;
|
|
•
|
purchases
by a broker-dealer as principal and resale by the broker-dealer
for its
account;
|
|
•
|
an
exchange distribution in accordance with the rules of the applicable
exchange;
|
|
•
|
privately
negotiated transactions;
|
|
•
|
short
sales effected after the date the registration statement of which
this
Prospectus is a part is declared effective by the SEC;
|
|
•
|
through
the writing or settlement of options or other hedging transactions,
whether through an options exchange or otherwise;
|
|
•
|
broker-dealers
may agree with the selling stockholders to sell a specified number
of such
shares at a stipulated price per share; and
|
|
•
|
a
combination of any such methods of sale.
|
•
|
to
receive any dividends as may be declared by the Board of Directors
out of
funds legally available for such purpose after payment of accrued
dividends on the outstanding shares of preferred stock;
and
|
|
•
|
in
the event of the Company’s liquidation, dissolution, or winding up, to
share ratably in all assets remaining after payment of liabilities
and
after provisions have been made for each class of stock having
preference
over the Common Stock.
|
Report
of Independent Registered Public Accounting Firm
|
|
F-2
|
Consolidated
Balance Sheets of China Fire &Security Group. Inc. and Subsidiaries as
of December 31, 2006 and 2005
|
|
F-3
|
Consolidated
Statements of Income and Other Comprehensive Income of China Fire
&
Security Group. Inc. and Subsidiaries for the Years Ended
December 31, 2006 and 2005
|
|
F-4
|
Consolidated
Statements of Shareholders’
Equity of China Fire & Security Group. Inc. and Subsidiaries for the
Years Ended December 31, 2006 and 2005
|
|
F-5
|
Consolidated
Statements of Cash Flows of China Fire & Security Group. Inc. and
Subsidiaries for the Years Ended December 31, 2006 and
2005
|
|
F-6
|
Notes
to Consolidated Financial Statements of China
Fire & Security Group. Inc. and Subsidiaries for the Years Ended
December 31, 2006 and 2005
|
|
F-7
|
Consolidated
Balance Sheets of China Fire & Security Group. Inc. and Subsidiaries
as of March 31, 2007 and December 31, 2006
|
||
Consolidated
Statements of Income and Other Comprehensive Income of China Fire
&
Security Group. Inc. and Subsidiaries for the Three Months and
Three
Months Ended March 31, 2007 and 2006
|
|
F-31
|
Consolidated
Statements of Shareholders’
Equity of China
Fire &Security Group. Inc. and Subsidiaries for the Three Months Ended
March 31, 2007 and 2006
|
|
F-32
|
Consolidated
Statements of Cash Flows of China Fire & Security Group. Inc. and
Subsidiaries for the Three Months Ended March 31, 2007 and
2006
|
|
F-33
|
Notes
to Consolidated Financial Statements of China Fire & Security Group.
Inc. and Subsidiaries for the Three Months Ended March 31,
2007
|
|
F-34
|
|
|||||||
ASSETS
|
|||||||
2006
|
2005
|
||||||
CURRENT
ASSETS:
|
|||||||
Cash
|
$
|
9,426,091
|
$
|
2,357,399
|
|||
Restricted
cash
|
1,622,833
|
1,535,088
|
|||||
Accounts
receivable, net of allowance for doubtful accounts of $1,252,947
and
|
|||||||
$529,300
as of December 31, 2006 and 2005, respectively
|
13,262,040
|
7,687,260
|
|||||
Accounts
receivable - related party
|
333,056
|
-
|
|||||
Notes
receivable
|
903,425
|
1,246,200
|
|||||
Other
receivables
|
785,111
|
726,484
|
|||||
Other
receivables - related party
|
90,008
|
-
|
|||||
Inventories
|
4,190,830
|
2,410,020
|
|||||
Costs
and estimated earnings in excess of billings
|
9,020,122
|
5,638,578
|
|||||
Employee
advances
|
1,648,560
|
1,325,035
|
|||||
Prepayments
and deferred expenses
|
2,396,571
|
1,704,219
|
|||||
Total
current assets
|
43,678,647
|
24,630,283
|
|||||
PLANT
AND EQUIPMENT, net
|
3,529,808
|
3,615,374
|
|||||
OTHER
ASSETS:
|
|||||||
Deferred
expenses - non current
|
40,830
|
59,238
|
|||||
Investment
in Tianjin Fire Safety Equipment Co. Ltd.
|
501,288
|
-
|
|||||
Intangible
assets - land use right, net of accumulated amortization
|
558,255
|
539,468
|
|||||
Total
other assets
|
1,100,373
|
598,706
|
|||||
Total
assets
|
$
|
48,308,828
|
$
|
28,844,363
|
|||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
|||||||
CURRENT
LIABILITIES:
|
|||||||
Accounts
payable
|
$
|
5,796,979
|
$
|
3,950,144
|
|||
Accounts
payable - related party
|
320,754
|
-
|
|||||
Customer
deposits
|
2,713,451
|
1,707,220
|
|||||
Billings
in excess of costs and estimated earnings
|
8,867,624
|
3,012,526
|
|||||
Other
payables
|
388,434
|
260,874
|
|||||
Other
payables - related party
|
50,523
|
-
|
|||||
Investment
payable
|
-
|
10,087,527
|
|||||
Accrued
liabilities
|
1,891,628
|
365,131
|
|||||
Dividend
payable
|
-
|
8,779,200
|
|||||
Taxes
payable
|
619,949
|
604,011
|
|||||
Total
current liabilities
|
20,649,342
|
28,766,633
|
|||||
DERIVATIVE
INSTRUMENT LIABILITIES
|
2,680,811
|
-
|
|||||
COMMITMENTS
AND CONTINGENCIES
|
-
|
-
|
|||||
MINORITY
INTEREST
|
-
|
77,730
|
|||||
SHAREHOLDERS'
EQUITY:
|
|||||||
Common
stock, $0.001 par value, 65,000,000 shares authorized,
|
|||||||
26,461,678
and 24,000,000 shares issued and outstanding
|
26,462
|
24,000
|
|||||
Additional
paid-in-capital
|
13,393,171
|
6,056,058
|
|||||
Statutory
reserves
|
3,728,127
|
3,458,325
|
|||||
Retained
earnings
|
6,765,393
|
65,554
|
|||||
Owner
contribution receivable
|
-
|
(10,087,527
|
)
|
||||
Accumulated
other comprehensive income
|
1,065,522
|
483,590
|
|||||
Total
shareholders' equity
|
24,978,675
|
-
|
|||||
Total
liabilities and shareholders' equity
|
$
|
48,308,828
|
$
|
28,844,363
|
2006
|
2005
|
||||||
REVENUES
|
$
|
32,455,036
|
$
|
21,178,476
|
|||
COST
OF REVENUES
|
16,226,307
|
8,642,234
|
|||||
GROSS
PROFIT
|
16,228,729
|
12,536,242
|
|||||
SELLING,
GENERAL AND ADMINISTRATIVE EXPENSES
|
8,250,285
|
5,495,578
|
|||||
INCOME
FROM OPERATIONS
|
7,978,444
|
7,040,664
|
|||||
OTHER
INCOME (EXPENSES)
|
|||||||
Change
in fair value of derivative instruments
|
(1,570,575
|
)
|
-
|
||||
Other
incomes, net of other expenses
|
643,978
|
577,673
|
|||||
Total
other income (expenses)
|
(926,597
|
)
|
577,673
|
||||
INCOME
BEFORE PROVISION FOR INCOME TAXES
|
|||||||
AND
MINORITY INTEREST
|
7,051,847
|
7,618,337
|
|||||
PROVISION
FOR INCOME TAXES
|
82,206
|
202,920
|
|||||
NET
INCOME BEFORE MINORITY INTEREST
|
6,969,641
|
7,415,417
|
|||||
|
|||||||
MINORITY
INTEREST
|
-
|
143,283
|
|||||
NET
INCOME
|
6,969,641
|
7,272,134
|
|||||
OTHER
COMPREHENSIVE INCOME
|
|||||||
Foreign
currency translation adjustment
|
581,932
|
483,590
|
|||||
COMPREHENSIVE
INCOME
|
$
|
7,551,573
|
$
|
7,755,724
|
|||
WEIGHTED
AVERAGE NUMBER OF SHARES - BASIC
|
24,340,196
|
24,000,000
|
|||||
WEIGHTED
AVERAGE NUMBER OF SHARES - DILUTED
|
24,539,414
|
24,000,000
|
|||||
EARNING
PER SHARE - BASIC
|
$
|
0.29
|
$
|
0.30
|
|||
EARNING
PER SHARE - DILUTED
|
$
|
0.28
|
$
|
0.30
|
See report of independent registered public accounting firm.The accompanying notes are an integral part of this statement.
Additional
|
Owner
|
Accumulated
other
|
|||||||||||||||||||||||
Common
Stock
|
paid-in-
|
Statutory
|
Retained
|
contribution
|
comprehensive
|
||||||||||||||||||||
Shares
|
Par
value
|
capital
|
reserves
|
earnings
|
receivable
|
income
|
Totals
|
||||||||||||||||||
BALANCE,
December 31, 2004
|
24,000,000
|
$
|
24,000
|
$
|
6,056,058
|
$
|
2,546,088
|
$
|
7,097,657
|
$
|
(10,087,527
|
)
|
$
|
-
|
$
|
5,636,276
|
|||||||||
Net
income
|
7,272,134
|
7,272,134
|
|||||||||||||||||||||||
Adjustment
to statutory reserves
|
912,237
|
(912,237
|
)
|
-
|
|||||||||||||||||||||
Dividend
declared
|
(13,392,000
|
)
|
(13,392,000
|
)
|
|||||||||||||||||||||
Foreign
currency translation adjustment
|
483,590
|
483,590
|
|||||||||||||||||||||||
BALANCE,
December 31, 2005
|
24,000,000
|
$
|
24,000
|
$
|
6,056,058
|
$
|
3,458,325
|
$
|
65,554
|
$
|
(10,087,527
|
)
|
$
|
483,590
|
$
|
-
|
|||||||||
Net
income
|
6,969,641
|
6,969,641
|
|||||||||||||||||||||||
Adjustment
to statutory reserves
|
269,802
|
(269,802
|
)
|
||||||||||||||||||||||
Collection
of contribution receivable
|
4,973
|
10,087,527
|
10,092,500
|
||||||||||||||||||||||
Cash
proceeds from investment in
|
|||||||||||||||||||||||||
Sureland
Equipment Co., Ltd
|
660,000
|
660,000
|
|||||||||||||||||||||||
Issuance
of common stock
|
2,461,678
|
2,462
|
6,028,140
|
6,030,602
|
|||||||||||||||||||||
Options
issued to employees
|
644,000
|
644,000
|
|||||||||||||||||||||||
Foreign
currency translation adjustment
|
581,932
|
581,932
|
|||||||||||||||||||||||
BALANCE,
December 31, 2006
|
26,461,678
|
$
|
26,462
|
$
|
13,393,171
|
$
|
3,728,127
|
$
|
6,765,393
|
$
|
-
|
$
|
1,065,522
|
$
|
24,978,675
|
|
|
2006
|
|
2005
|
|||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
|||||||
Net
income
|
$
|
6,969,641
|
$
|
7,272,134
|
|||
Adjustments
to reconcile net income to cash
|
|||||||
provided
by operating activities:
|
|||||||
Minority
Interest
|
-
|
143,283
|
|||||
Depreciation
|
526,240
|
521,348
|
|||||
Amortization
|
13,041
|
12,691
|
|||||
Provision
for doubtful accounts
|
691,242
|
-
|
|||||
Loss
on disposal of equipment
|
23,635
|
6,660
|
|||||
Compensation
expense for options issued to employees
|
644,000
|
-
|
|||||
Change
in fair value of derivative instruments
|
1,570,575
|
-
|
|||||
(Increase)
decrease in assets:
|
|||||||
Accounts
receivable
|
(5,896,623
|
)
|
(1,861,887
|
)
|
|||
Accounts
receivable - related party
|
(326,223
|
)
|
-
|
||||
Notes
receivable
|
377,087
|
(1,228,110
|
)
|
||||
Other
receivables
|
73,653
|
(301,398
|
)
|
||||
Other
receivables - related party
|
(4,260
|
)
|
-
|
||||
Inventories
|
(1,664,322
|
)
|
(1,183,653
|
)
|
|||
Costs
and estimated earnings in excess of billings
|
(3,125,106
|
)
|
(1,961,946
|
)
|
|||
Employee
advances
|
(272,928
|
)
|
(775,873
|
)
|
|||
Prepayments
and deferred expenses
|
(621,609
|
)
|
(1,401,928
|
)
|
|||
Increase
(decrease) in liabilities:
|
|||||||
Accounts
payable
|
1,701,128
|
1,563,670
|
|||||
Accounts
payable - related party
|
314,174
|
-
|
|||||
Customer
deposits
|
928,949
|
790,575
|
|||||
Billings
in excess of costs and estimated earnings
|
5,635,038
|
2,778,767
|
|||||
Other
payables
|
(151,434
|
)
|
(148,537
|
)
|
|||
Other
payables - related party
|
50,523
|
-
|
|||||
Accrued
liabilities
|
1,483,068
|
25,658
|
|||||
Taxes
payable
|
(4,428
|
)
|
(145,459
|
)
|
|||
Net
cash provided by operating activities
|
8,935,061
|
4,105,995
|
|||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
|||||||
Cash
payments for investment in Tianjin Fire Safety Equipment Co.
Ltd.
|
(301,996
|
)
|
-
|
||||
Purchase
of equipment
|
(583,208
|
)
|
(360,936
|
)
|
|||
Additions
to construction in progress
|
-
|
(144,245
|
)
|
||||
Cash
proceeds from sale of equipment
|
22,979
|
9,776
|
|||||
Acquisition
of Sureland Industrial assets
|
(10,087,527
|
)
|
-
|
||||
Net
cash used in investing activities
|
(10,949,752
|
)
|
(495,405
|
)
|
|||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
|||||||
Increase
in restricted cash
|
(35,017
|
)
|
(768,061
|
)
|
|||
Dividend
distributions to shareholders
|
(8,538,760
|
)
|
(6,293,000
|
)
|
|||
Dividend
distributions to minority interest shareholder
|
(348,040
|
)
|
-
|
||||
Cash
proceeds from note payables
|
2,496,000
|
-
|
|||||
Cash
payments on note payables
|
(2,532,000
|
)
|
-
|
||||
Cash
proceeds from issuance of common stock
|
7,140,838
|
-
|
|||||
Cash
proceeds from increase in paid-in capital
|
660,000
|
-
|
|||||
Cash
proceeds from original shareholders
|
10,092,500
|
-
|
|||||
Net
cash provided by (used in) financing activities
|
8,935,521
|
(7,061,061
|
)
|
||||
EFFECTS
OF EXCHANGE RATE CHANGE IN CASH
|
147,862
|
181,372
|
|||||
INCREASE
(DECREASE) IN CASH
|
7,068,692
|
(3,269,099
|
)
|
||||
CASH,
beginning of year
|
2,357,399
|
5,626,498
|
|||||
CASH,
end of year
|
$
|
9,426,091
|
$
|
2,357,399
|
1. |
Revenue
from system contracting projects comprises the agreed contract
amount and
appropriate amounts from change orders, claims and incentive
payments.
Contract costs incurred comprise direct material, direct labor
and an
appropriate proportion of variable and fixed construction overhead.
When
the outcome of a project can be estimated reliably, revenue from
the
contract is recognized on the percentage of completion method,
which is
based on the proportion of contract costs incurred to date compared
to the
estimated total cost of the relevant contract. Where contract
costs
incurred to date plus recognized profits less recognized losses
exceed
progress billings, the surplus is treated as an amount due from
contract
consumers. Where progress billings exceed contract costs incurred
to date
plus recognized profits less recognized losses, the surplus is
treated as
an amount due to contract customers.
|
2. |
Revenue
from product sales is recognized when the goods are delivered
and title
has passed. Product sales revenue are presented net of a value-added
tax
(VAT). All of the Company’s products that are sold in the PRC are subject
to a Chinese value-added tax at a rate of 17% of the gross sales
price.
This VAT may be offset by VAT paid by the Company on raw materials
and
other materials included in the cost of producing their finished
product.
|
3. |
Revenue
from the rendering of Maintenance Services is recognized over
the period
services are provided.
|
Useful
Life
|
||||
Buildings
and improvements
|
40
years
|
|||
Transportation
equipment
|
5
years
|
|||
Machinery
|
10
years
|
|||
Office
equipment
|
5
years
|
|||
Furniture
|
5
years
|
2006
|
2005
|
||||||
Buildings
and improvement
|
$
|
2,393,171
|
$
|
1,872,866
|
|||
Transportation
equipment
|
1,678,678
|
1,925,755
|
|||||
Machinery
|
579,708
|
559,150
|
|||||
Office
equipment
|
968,213
|
863,334
|
|||||
Furniture
|
33,637
|
58,099
|
|||||
Construction
in progress
|
-
|
146,370
|
|||||
Totals
|
5,653,407
|
5,425,574
|
|||||
Less
accumulated depreciation
|
2,123,599
|
1,810,200
|
|||||
Totals
|
$
|
3,529,808
|
$
|
3,615,374
|
|
|
December
31,
2006
|
|
December
31,
2005
|
|||
Product
sales
|
$
|
1,210,727
|
$
|
1,121,591
|
|||
System
contracting projects
|
412,106
|
413,497
|
|||||
Totals
|
$
|
1,622,833
|
$
|
1,535,088
|
|
|
December
31,
2006
|
|
December
31,
2005
|
|||
Raw
materials
|
$
|
150,546
|
$
|
376,795
|
|||
Finished
goods
|
3,770,626
|
1,943,152
|
|||||
Work
in progress
|
269,658
|
79,965
|
|||||
Consumables
|
-
|
10,108
|
|||||
Totals
|
$
|
4,190,830
|
$
|
2,410,020
|
|
December
31,
|
|
December
31,
|
|
|||
|
|
2006
|
|
2005
|
|||
Product
sales
|
$
|
6,149,185
|
$
|
4,724,947
|
|||
Maintenance
services
|
781,902
|
358,392
|
|||||
System
contracting projects
|
7,583,900
|
3,133,221
|
|||||
Totals
|
14,514,987
|
8,216,560
|
|||||
Allowance
for bad debts
|
(1,252,947
|
)
|
(529,300
|
)
|
|||
Accounts
receivable, net
|
$
|
13,262,040
|
$
|
7,687,260
|
December
31,
|
|
December
31,
|
|
||||
|
|
2006
|
|
2005
|
|||
Contracts
costs incurred plus recognized profits less
recognized
losses to date
|
$
|
25,378,764
|
$
|
15,393,229
|
|||
Less
progress billings
|
16,358,642
|
9,754,651
|
|||||
Costs
and estimated earnings in excess of billings
|
$
|
9,020,122
|
$
|
5,638,578
|
December
31,
|
December
31,
|
||||||
|
2006
|
2005
|
|||||
Progress
billings
|
$
|
23,129,942
|
$
|
7,562,211
|
|||
Contracts
costs incurred plus recognized profits less
recognized
losses to date
|
14,262,318
|
4,549,685
|
|||||
Billings
in excess of costs and estimated earnings
|
$
|
8,867,624
|
$
|
3,012,526
|
|
2006
|
|
2005
|
||||
Net
income for basic earnings per share
|
$
|
6,969,641
|
$
|
7,272,134
|
|||
Weighted
average shares used in basic computation
|
24,340,196
|
24,000,000
|
|||||
Diluted
effect of stock options and warrants
|
199,218
|
-
|
|||||
Weighted
average shares used in diluted computation
|
24,539,414
|
24,000,000
|
|||||
Earnings
per share:
|
|||||||
Basic
|
$
|
0.29
|
$
|
0.30
|
|||
Diluted
|
$
|
0.28
|
$
|
0.30
|
December
31,
|
|
December
31,
|
|
||||
|
|
2006
|
|
2005
|
|||
Interest
paid
|
$
|
79,025
|
$
|
-
|
|||
Income
tax paid
|
$
|
147,822
|
$
|
148,874
|
|||
Non-cash
transactions investing and financing activities:
|
|||||||
Investment
acquired through other payable
|
$
|
189,008
|
$
|
-
|
|||
Minority
interest shares exchanged for other payable
|
$
|
78,714
|
$
|
-
|
|||
Accounts
payable exchanged for equipment
|
$
|
23,230
|
$
|
-
|
|||
Other
receivables exchanged for equipment
|
$
|
106,976
|
$
|
-
|
|||
Related
party receivables exchanged for equipment
|
$
|
83,902
|
$
|
-
|
2006
|
|
2005
|
|||||
Provision
for China Income Tax
|
$
|
74,733
|
$
|
184,473
|
|||
Provision
for China Local Tax
|
7,473
|
18,447
|
|||||
Total
provision for income taxes
|
$
|
82,206
|
$
|
202,920
|
2006
|
|
2005
|
|||||
U.S.
Statutory rates
|
34.0
|
%
|
34.0
|
%
|
|||
Foreign
income not recoginized in USA
|
(34.0
|
)
|
(34.0
|
)
|
|||
China
income taxes
|
33.0
|
33.0
|
|||||
China
income tax exemption
|
(32.0
|
)
|
(30.3
|
)
|
|||
Total
provision for income taxes
|
1.0
|
%
|
2.7
|
%
|
December
31,
|
|
December
31,
|
|
||||
|
|
2006
|
|
2005
|
|||
VAT
taxes payable (credit)
|
$
|
47,211
|
$
|
(25,025
|
)
|
||
Income
taxes payable
|
(13,317
|
)
|
121,301
|
||||
Sales
taxes
|
541,486
|
445,889
|
|||||
Other
taxes payable
|
44,569
|
61,846
|
|||||
Total
|
$
|
619,949
|
$
|
604,011
|
|
|
INTER-
|
|
MINORITY
|
|
|
|
|||
Date
|
|
COMPANY
|
|
SHAREHOLDER
|
|
TOTALS
|
||||
December
31, 2004 Balance
|
$
|
7,973,813
|
$
|
205,700
|
$
|
8,179,513
|
||||
Year
Ended December 31, 2005
|
||||||||||
Amount
declared
|
7,055,600
|
136,400
|
7,192,000
|
|||||||
Amount
paid
|
-
|
-
|
-
|
|||||||
Foreign
currency transalation
|
||||||||||
adjustment
|
197,698
|
5,100
|
202,798
|
|||||||
December
31, 2005 Balance
|
15,227,111
|
347,200
|
15,574,311
|
|||||||
Year
Ended December 31, 2006
|
||||||||||
Amount
declared
|
-
|
-
|
-
|
|||||||
Amount
paid
|
(15,419,906
|
)
|
(348,040
|
)
|
(15,767,946
|
)
|
||||
Foreign
currency transalation
|
||||||||||
adjustment
|
192,795
|
840
|
193,635
|
|||||||
December
31, 2006 Balance
|
$
|
-
|
$
|
-
|
$
|
-
|
Year
Ended December 31
|
|
||||||
|
|
2006
|
|
2005
|
|||
Dividend
payable to original
|
|||||||
shareholders,
beginning
|
$
|
8,399,750
|
$
|
1,300,750
|
|||
Dividend
declared to original shareholders
|
-
|
13,392,000
|
|||||
Dividend
paid to orignial shareholders
|
(8,538,760
|
)
|
(6,293,000
|
)
|
|||
Dividend
payable to original
|
|||||||
shareholders,
ending
|
(139,010
|
)
|
8,399,750
|
||||
Dividend
payable to minority interest
|
|||||||
shareholders,
ending
|
-
|
347,200
|
|||||
Foreign
currency translation adjustment
|
139,010
|
32,250
|
|||||
Total
dividend payable
|
$
|
-
|
$
|
8,779,200
|
Year
Ended December 31,
|
Amount
|
|||
2007
|
191,983
|
|||
2008
|
13,547
|
|||
Thereafter
|
-
|
Derivative
instrument liabilities
|
$
|
1,110,236
|
||
Paid-in
capital
|
6,030,602
|
|||
Total
Net Proceeds
|
$
|
7,140,838
|
1. |
The
estimated volatility of the Company’s common stock,
and
|
2. |
The
estimate of what percentage of the escrowed shares, if any, the
investors
will receive.
|
ASSETS
|
|||||||
March
31,
|
December
31,
|
||||||
2007
|
2006
|
||||||
Unaudited
|
|||||||
CURRENT
ASSETS:
|
|||||||
Cash
|
$
|
9,921,357
|
$
|
9,426,091
|
|||
Restricted
cash
|
733,079
|
1,622,833
|
|||||
Accounts
receivable, net of allowance for doubtful accounts of $1,372,329
and
|
|||||||
$1,252,947
as of March 31, 2007 and December 31, 2006, respectively
|
14,679,031
|
13,262,040
|
|||||
Accounts
receivable - related party
|
336,433
|
333,056
|
|||||
Notes
receivable
|
984,200
|
903,425
|
|||||
Other
receivables
|
1,338,849
|
785,111
|
|||||
Other
receivables - related party
|
90,920
|
90,008
|
|||||
Inventories
|
3,549,366
|
4,190,830
|
|||||
Costs
and estimated earnings in excess of billings
|
9,846,489
|
9,020,122
|
|||||
Employee
advances
|
1,999,290
|
1,648,560
|
|||||
Prepayments
and deferred expenses
|
2,931,053
|
2,396,571
|
|||||
Total
current assets
|
46,410,067
|
43,678,647
|
|||||
PLANT
AND EQUIPMENT, net
|
3,669,210
|
3,529,808
|
|||||
OTHER
ASSETS:
|
|||||||
Deferred
expenses - non current
|
-
|
40,830
|
|||||
Investment
in Tianjin Fire Safety Equipment Co. Ltd.
|
506,371
|
501,288
|
|||||
Intangible
assets - land use right, net of accumulated amortization
|
560,554
|
558,255
|
|||||
Total
other assets
|
1,066,925
|
1,100,373
|
|||||
Total
assets
|
$
|
51,146,202
|
$
|
48,308,828
|
|||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
|||||||
CURRENT
LIABILITIES:
|
|||||||
Accounts
payable
|
$
|
4,830,955
|
$
|
5,796,979
|
|||
Accounts
payable - related party
|
-
|
320,754
|
|||||
Customer
deposits
|
5,193,027
|
2,713,451
|
|||||
Billings
in excess of costs and estimated earnings
|
6,886,639
|
8,867,624
|
|||||
Other
payables
|
620,901
|
388,434
|
|||||
Other
payables - related party
|
523
|
50,523
|
|||||
Accrued
liabilities
|
2,139,075
|
1,891,628
|
|||||
Taxes
payable
|
159,084
|
619,949
|
|||||
Total
current liabilities
|
19,830,204
|
20,649,342
|
|||||
DERIVATIVE
INSTRUMENT LIABILITIES
|
1,846,648
|
2,680,811
|
|||||
COMMITMENTS
AND CONTINGENCIES
|
-
|
-
|
|||||
SHAREHOLDERS'
EQUITY:
|
|||||||
Common
stock, $0.001 par value, 65,000,000 shares authorized,
|
|||||||
26,461,678
shares issued and outstanding
|
26,462
|
26,462
|
|||||
Additional
paid-in-capital
|
13,458,171
|
13,393,171
|
|||||
Statutory
reserves
|
3,728,127
|
3,728,127
|
|||||
Retained
earnings
|
10,895,509
|
6,765,393
|
|||||
Accumulated
other comprehensive income
|
1,361,081
|
1,065,522
|
|||||
Total
shareholders' equity
|
29,469,350
|
24,978,675
|
|||||
Total
liabilities and shareholders' equity
|
$
|
51,146,202
|
$
|
48,308,828
|
2007
|
2006
|
||||||
REVENUES
|
$
|
9,499,460
|
$
|
6,654,350
|
|||
COST
OF REVENUES
|
4,483,555
|
3,138,374
|
|||||
GROSS
PROFIT
|
5,015,905
|
3,515,976
|
|||||
OPERATING
EXPENSE
|
|||||||
Selling
and marketing
|
551,410
|
581,900
|
|||||
General
and administrative
|
1,011,044
|
501,729
|
|||||
Depreciation
and amortization
|
126,483
|
136,889
|
|||||
Research
and development
|
50,295
|
176,972
|
|||||
Total
operating expense
|
1,739,232
|
1,397,490
|
|||||
INCOME
FROM OPERATIONS
|
3,276,673
|
2,118,486
|
|||||
OTHER
INCOME (EXPENSE)
|
|||||||
Change
in fair value of derivative instruments
|
834,163
|
-
|
|||||
Other
income, net of other expense
|
19,280
|
99,101
|
|||||
Total
other income (expense)
|
853,443
|
99,101
|
|||||
INCOME
BEFORE PROVISION FOR INCOME TAXES
|
|||||||
AND
MINORITY INTEREST
|
4,130,116
|
2,217,587
|
|||||
PROVISION
FOR INCOME TAXES
|
-
|
13,656
|
|||||
NET
INCOME BEFORE MINORITY INTEREST
|
4,130,116
|
2,203,931
|
|||||
|
|||||||
MINORITY
INTEREST
|
-
|
18,890
|
|||||
NET
INCOME
|
4,130,116
|
2,185,041
|
|||||
OTHER
COMPREHENSIVE INCOME
|
|||||||
Foreign
currency translation adjustment
|
295,559
|
87,684
|
|||||
COMPREHENSIVE
INCOME
|
$
|
4,425,675
|
$
|
2,272,725
|
|||
WEIGHTED
AVERAGE NUMBER OF SHARES - BASIC
|
26,461,678
|
24,000,000
|
|||||
WEIGHTED
AVERAGE NUMBER OF SHARES - DILUTED
|
27,001,528
|
24,000,000
|
|||||
EARNING
PER SHARE - BASIC
|
$
|
0.16
|
$
|
0.09
|
|||
EARNING
PER SHARE - DILUTED
|
$
|
0.15
|
$
|
0.09
|
Additional |
Retained
Earnings
|
Owner
|
Accumulated
other
|
||||||||||||||||||||||
Common
Stock
|
paid-in-
|
Statutory
|
contribution
|
comprehensive
|
|||||||||||||||||||||
Shares
|
Par
value
|
capital
|
reserves
|
Unrestricted
|
receivable
|
income
|
Totals
|
||||||||||||||||||
BALANCE,
December 31, 2005
|
24,000,000
|
$
|
24,000
|
$
|
6,056,058
|
$
|
3,458,325
|
$
|
65,554
|
$
|
(10,087,527
|
)
|
$
|
483,590
|
$
|
-
|
|||||||||
Net
income
|
2,185,041
|
2,185,041
|
|||||||||||||||||||||||
Foreign
currency translation adjustment
|
87,684
|
87,684
|
|||||||||||||||||||||||
BALANCE,
March 31, 2006 (Unaudited)
|
24,000,000
|
$
|
24,000
|
$
|
6,056,058
|
$
|
3,458,325
|
$
|
2,250,595
|
$
|
(10,087,527
|
)
|
$
|
571,274
|
$
|
2,272,725
|
|||||||||
Net
income
|
4,784,600
|
4,784,600
|
|||||||||||||||||||||||
Adjustment
to statutory reserves
|
269,802
|
(269,802
|
)
|
||||||||||||||||||||||
Collection
of contribution receivable
|
4,973
|
10,087,527
|
10,092,500
|
||||||||||||||||||||||
Cash
proceeds from investment in
|
|||||||||||||||||||||||||
Sureland
Equipment Co., Ltd
|
660,000
|
660,000
|
|||||||||||||||||||||||
Issuance
of common stock
|
2,461,678
|
2,462
|
6,028,140
|
6,030,602
|
|||||||||||||||||||||
Options
issued to employees
|
644,000
|
644,000
|
|||||||||||||||||||||||
Foreign
currency translation adjustment
|
494,248
|
494,248
|
|||||||||||||||||||||||
BALANCE,
December 31, 2006
|
26,461,678
|
$
|
26,462
|
$
|
13,393,171
|
$
|
3,728,127
|
$
|
6,765,393
|
$
|
-
|
$
|
1,065,522
|
$
|
24,978,675
|
||||||||||
Net
income
|
4,130,116
|
4,130,116
|
|||||||||||||||||||||||
Options
issued to employees
|
65,000
|
65,000
|
|||||||||||||||||||||||
Foreign
currency translation adjustment
|
295,559
|
295,559
|
|||||||||||||||||||||||
BALANCE,
March 31, 2007 (Unaudited)
|
26,461,678
|
$
|
26,462
|
$
|
13,458,171
|
$
|
3,728,127
|
$
|
10,895,509
|
$
|
-
|
$
|
1,361,081
|
$
|
29,469,350
|
2007
|
2006
|
||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
|||||||
Net
income
|
$
|
4,130,116
|
$
|
2,185,041
|
|||
Adjustments
to reconcile net income to cash
|
|||||||
(used
in) provided by operating activities:
|
|||||||
Minority
Interest
|
-
|
18,890
|
|||||
Depreciation
|
123,134
|
133,663
|
|||||
Amortization
|
3,349
|
3,226
|
|||||
Provision
for doubtful accounts
|
119,382
|
2,834
|
|||||
Compensation
expense for options issued to employees
|
65,000
|
-
|
|||||
Change
in fair value of derivative instruments
|
(834,163
|
)
|
-
|
||||
(Increase)
decrease in assets:
|
|||||||
Accounts
receivable
|
(1,397,038
|
)
|
(1,018,360
|
)
|
|||
Notes
receivable
|
(71,343
|
)
|
(55,926
|
)
|
|||
Other
receivables
|
(543,711
|
)
|
(421,680
|
)
|
|||
Inventories
|
681,373
|
431,731
|
|||||
Costs
and estimated earnings in excess of billings
|
(732,119
|
)
|
(872,424
|
)
|
|||
Employee
advances
|
(332,749
|
)
|
(7,505
|
)
|
|||
Prepayments
and deferred expenses
|
(467,161
|
)
|
(522,521
|
)
|
|||
Increase
(decrease) in liabilities:
|
|||||||
Accounts
payable
|
(1,020,929
|
)
|
160,198
|
||||
Accounts
payable - related party
|
(322,781
|
)
|
-
|
||||
Customer
deposits
|
2,442,783
|
2,848,467
|
|||||
Billings
in excess of costs and estimated earnings
|
(2,063,070
|
)
|
(344,407
|
)
|
|||
Other
payables
|
227,663
|
64,223
|
|||||
Other
payables - related party
|
(50,321
|
)
|
-
|
||||
Accrued
liabilities
|
227,401
|
462,243
|
|||||
Taxes
payable
|
(465,384
|
)
|
23,304
|
||||
Net
cash (used in) provided by operating activities
|
(280,568
|
)
|
3,090,997
|
||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
|||||||
Purchase
of equipment
|
(226,350
|
)
|
(136,634
|
)
|
|||
Net
cash used in investing activities
|
(226,350
|
)
|
(136,634
|
)
|
|||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
|||||||
Decrease
in restricted cash
|
902,781
|
458,758
|
|||||
Dividend
distributions to shareholders
|
-
|
(7,414,545
|
)
|
||||
Dividend
distributions to minority interest shareholder
|
-
|
(390,239
|
)
|
||||
Cash
proceeds from note payables
|
-
|
2,485,600
|
|||||
Net
cash provided by (used in) financing activities
|
902,781
|
(4,860,426
|
)
|
||||
EFFECTS
OF EXCHANGE RATE CHANGE IN CASH
|
99,403
|
7,234
|
|||||
INCREASE
(DECREASE) IN CASH
|
495,266
|
(1,898,829
|
)
|
||||
CASH,
beginning of period
|
9,426,091
|
2,357,399
|
|||||
CASH,
end of period
|
$
|
9,921,357
|
$
|
458,570
|
1. |
Revenue
from system contracting projects comprises the agreed contract
amount and
appropriate amounts from change orders, claims and incentive payments.
Contract costs incurred comprise direct material, direct labor
and an
appropriate proportion of variable and fixed construction overhead.
When
the outcome of a project can be estimated reliably, revenue from
the
contract is recognized on the percentage of completion method,
which is
based on the proportion of contract costs incurred to date compared
to the
estimated total cost of the relevant contract. Where contract costs
incurred to date plus recognized profits less recognized losses
exceed
progress billings, the surplus is treated as an amount due from
contract
consumers. Where progress billings exceed contract costs incurred
to date
plus recognized profits less recognized losses, the surplus is
treated as
an amount due to contract customers.
|
2. |
Revenue
from product sales is recognized when the goods are delivered and
title
has passed. Product sales revenue are presented net of a value-added
tax
(VAT). All of the Company’s products that are sold in the PRC are subject
to a Chinese value-added tax at a rate of 17% of the gross sales
price.
This VAT may be offset by VAT paid by the Company on raw materials
and
other materials included in the cost of producing their finished
product.
|
3. |
Revenue
from the rendering of Maintenance Services is recognized over the
service
period on a straight line basis.
|
Useful
Life
|
||||
Buildings
and improvement
|
40
years
|
|||
Transportation
equipment
|
5
years
|
|||
Machinery
|
10
years
|
|||
Office
equipment
|
5
years
|
|||
Furniture
|
5
years
|
|
March
31,
|
|
December
31,
|
|
|||
|
|
2007
|
|
2006
|
|||
|
Unaudited
|
||||||
Buildings
and improvement
|
$
|
2,417,439
|
$
|
2,393,171
|
|||
Transportation
equipment
|
2,043,975
|
1,678,678
|
|||||
Machinery
|
585,586
|
579,708
|
|||||
Office
equipment
|
994,232
|
968,213
|
|||||
Furniture
|
33,978
|
33,637
|
|||||
Totals
|
6,075,210
|
5,653,407
|
|||||
Less
accumulated depreciation
|
2,406,000
|
2,123,599
|
|||||
Totals
|
$
|
3,669,210
|
$
|
3,529,808
|
March
31,
|
|
December
31,
|
|
||||
|
|
2007
|
|
2006
|
|||
|
Unaudited
|
||||||
Restricted
Cash
|
|||||||
Product
sales
|
$
|
544,087
|
$
|
1,210,727
|
|||
System
contracting projects
|
188,992
|
412,106
|
|||||
Total
Restricted Cash
|
$
|
733,079
|
$
|
1,622,833
|
March
31,
|
|
December
31,
|
|
||||
|
|
2007
|
|
2006
|
|||
|
Unaudited
|
||||||
Raw
materials
|
$
|
215,204
|
$
|
150,546
|
|||
Finished
goods
|
3,008,037
|
3,770,626
|
|||||
Work
in progress
|
326,125
|
269,658
|
|||||
Totals
|
$
|
3,549,366
|
$
|
4,190,830
|
|
|
March
31,
|
|
December
31,
|
|
||
|
|
2007
|
|
2006
|
|||
Unaudited
|
|||||||
Accounts
receivable:
|
|||||||
Product
sales
|
$
|
6,441,477
|
$
|
6,149,185
|
|||
Maintenance
services
|
625,859
|
781,902
|
|||||
System
contracting projects
|
8,984,024
|
7,583,900
|
|||||
Total
accounts receivable
|
16,051,360
|
14,514,987
|
|||||
Allowance
for bad debts
|
(1,372,329
|
)
|
(1,252,947
|
)
|
|||
Accounts
receivable, net
|
$
|
14,679,031
|
$
|
13,262,040
|
|
|
March
31,
|
|
December
31,
|
|
||
|
|
2007
|
|
2006
|
|
||
|
|
Unaudited
|
|
|
|||
Contracts
costs incurred plus recognized profits less
recognized
losses to date
|
$
|
37,293,837
|
$
|
25,378,764
|
|||
Less
progress billings
|
27,447,348
|
16,358,642
|
|||||
Costs
and estimated earnings in excess of billings
|
$
|
9,846,489
|
$
|
9,020,122
|
March
31,
|
|
December
31,
|
|
||||
|
|
2007
|
|
2006
|
|
||
|
|
Unaudited
|
|
|
|||
Progress
billings
|
$
|
17,303,728
|
$
|
23,129,942
|
|||
Contracts
costs incurred plus recognized profits less
recognized
losses to date
|
10,417,089
|
14,262,318
|
|||||
Billings
in excess of costs and estimated earnings
|
$
|
6,886,639
|
$
|
8,867,624
|
|
|
2007
|
|
2006
|
|
||
|
|
Unaudited
|
|
Unaudited
|
|||
Net
income for earnings per share
|
$
|
4,130,116
|
$
|
2,185,041
|
|||
Weighted
average shares used in basic computation
|
26,461,678
|
24,000,000
|
|||||
Diluted
effect of stock options and warrants
|
539,850
|
-
|
|||||
Weighted
average shares used in diluted computation
|
27,001,528
|
24,000,000
|
|||||
Earnings
per share:
|
|||||||
Basic
|
$
|
0.16
|
$
|
0.09
|
|||
Diluted
|
$
|
0.15
|
$
|
0.09
|
|||
a. |
The
new standard EIT rate of 25% will replace the 33% rate currently
applicable to both DES and FIEs, except for High Tech companies
who pays a
reduced rate of 15%;
|
b. |
Companies
established before March 16, 2007 will continue to enjoy tax holiday
treatment approved by local government for a grace period of the
next 5
years or until the tax holiday term is completed, whichever is
sooner.
These companies will pay the standard tax rate as defined in point
a above
during the grace period.
|
|
2007
|
|
2006
|
|
|||
|
|
Unaudited
|
|
Unaudited
|
|||
Provision
for China Income Tax
|
$
|
-
|
$
|
12,415
|
|||
Provision
for China Local Tax
|
-
|
1,241
|
|||||
Total
provision for income taxes
|
$
|
-
|
$
|
13,656
|
|
2007
|
|
2006
|
|
|||
|
|
Unaudited
|
|
Unaudited
|
|||
U.S.
Statutory rates
|
34.0
|
%
|
34.0
|
%
|
|||
Foreign
income not recoginized in USA
|
(34.0
|
)
|
(34.0
|
)
|
|||
China
income taxes
|
33.0
|
33.0
|
|||||
China
income tax exemption
|
(33.0
|
)
|
(32.0
|
)
|
|||
Total
provision for income taxes
|
-
|
%
|
1.0
|
%
|
|
|
March
31,
2007
|
|
December
31,
2006
|
|
||
|
|
Unaudited
|
|
|
|||
VAT
taxes payable (credit)
|
$
|
(464,243
|
)
|
$
|
47,211
|
||
Income
taxes payable (refund)
|
(47,816
|
)
|
(13,317
|
)
|
|||
Sales
taxes
|
633,686
|
541,486
|
|||||
Other
taxes payable
|
37,457
|
44,569
|
|||||
Total
|
$
|
159,084
|
$
|
619,949
|
Year
Ended December 31,
|
|
Amount
|
||
2007
|
$
|
26,418
|
||
Thereafter
|
-
|
Warrants
|
$
|
1,110,236
|
||
Common
stock
|
6,030,602
|
|||
Total
Net Proceeds
|
$
|
7,140,838
|
1. |
In
order to expand the regional presence in Hubei province, Sureland
Industrial will set up a joint venture with Hubei Sanhe Technology
Limited. The joint venture, Hubei Sureland Yangtse River Fire Safety
Technology Limited, is 55.5% owned by Sureland Industrial with
an
investment of US$431,900 and 44.5% owned by Hubei Sanhe with an
investment
of US$344,300. Hubei Sanhe and its shareholders are not related
to any
officers or shareholders of the Company and its
subsidiaries.
|
2. |
In
order to further expand our fire extinguishing product lines, Sureland
Industrial has set up a wholly owned subsidiary, Tianjin Tianxiao
Fire
Safety Equipment Limited (Tianjin Tianxiao), in the city of Tianjin.
|
3. |
Sureland
Industrial will dispose its 19% ownership of Tianjin Fire to Shiji
Huazhong (Beijing) Technology Limited for $507,153, the same price
that
Sureland Industrial paid for in July 2006. Shiji Huazhong and its
shareholders are not related to any officers or shareholders of
the
Company and its subsidiaries.
|
4. |
Sureland
Industrial will restructure its wholly owned subsidiary, Beijing
Zhongxiao, and transfer 100% ownership for US$1,380,069 to an unrelated
party. The restructuring has no impact on the business of the Company
and
its subsidiaries.
|