DELAWARE
|
22-3440510
|
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
|
incorporation
or organization)
|
Identification
No.)
|
Large accelerated filer o | Accelerated filer o | |||
Non-accelerated filer o | (Do not check if a smaller reporting company) | Smaller reporting company x |
Item
1
|
Financial
Statements (Unaudited):
|
|
Balance
Sheets
|
1-2
|
|
Statements
of Operations
|
3
|
|
Statements
of Cash Flows
|
4
|
|
Statement
of Changes in Stockholders' Deficiency
|
5
|
|
Notes
to Financial Statements
|
6-10
|
|
Item
2
|
Management's
Discussion and Analysis of Financial Condition and Results of
Operations
|
11-14
|
Item
4.
|
Controls
and Procedures
|
15
|
PART
II - OTHER INFORMATION
|
||
Item
1.
|
Legal
Proceedings
|
15
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
15
|
Item 3. |
Defaults
Upon Senior Securities
|
15
|
|
||
Item 4. |
Submission
of Matters to a Vote of Security Holders
|
15
|
Item 5. |
Other
Information
|
15
|
Item 6. |
Exhibits
|
15
|
Signatures
|
16
|
ASSETS
|
March
31
2008
|
December
31
2007
|
|||||
(Unaudited)
|
|||||||
CURRENT
ASSETS
|
|||||||
Cash
and cash equivalents
|
$
|
-
|
$
|
13,917
|
|||
Accounts
receivable, net of allowance for doubtful accounts of $5,872 and
$702 in
2008 and 2007, respectively
|
17,296
|
7,834
|
|||||
Inventories
|
32,280
|
42,500
|
|||||
Total
current assets
|
49,576
|
64,251
|
|||||
PROPERTY
AND EQUIPMENT - AT COST
|
|||||||
Machinery
and equipment
|
587,276
|
587,276
|
|||||
Furniture
and fixtures
|
43,750
|
43,750
|
|||||
Leasehold
improvements
|
8,141
|
8,141
|
|||||
639,167
|
639,167
|
||||||
Less
accumulated depreciation and amortization
|
(631,047
|
)
|
(629,965
|
)
|
|||
8,120
|
9,202
|
||||||
SECURITY
DEPOSITS AND OTHER NON-CURRENT ASSETS
|
5,500
|
5,500
|
|||||
Total
Assets
|
$
|
63,196
|
$
|
78,953
|
LIABILITIES
AND STOCKHOLDERS' DEFICIENCY
|
March
31
2008
|
December
31
2007
|
|||||
(Unaudited)
|
|||||||
CURRENT
LIABILITIES
|
|||||||
Overdraft
|
$
|
44,692
|
$
|
-
|
|||
Secured
note payable in connection with Phoenix investor rescinded agreement
-
payment in default
|
10,000
|
10,000
|
|||||
Notes
payable issued in connection with private placement of common stock,
including accrued interest of $11,515 (2008) and $7,015 (2007) -
payment
in default
|
347,516
|
343,016
|
|||||
Accounts
payable
|
240,665
|
255,281
|
|||||
Accrued
expenses and other current liabilities (including delinquent
federal and state payroll taxes, penalties and interest
aggregating $282,477 at March 31, 2008
and $50,913 at December 31, 2007
|
313,811
|
300,097
|
|||||
Accrued
settlement of litigation
|
95,000
|
95,000
|
|||||
Loans
payable to Tek, Ltd.
|
938,629
|
908,662
|
|||||
Loans
payable - officers
|
156,673
|
159,511
|
|||||
Total
current liabilities representing total liabilities
|
2,146,986
|
2,071,567
|
|||||
STOCKHOLDERS'
(DEFICIENCY)
|
|||||||
Convertible
Preferred stock, Series C authorized 5,000,000 shares of $.0001 par
value;
no shares issued or outstanding at March 31, 2008 and December 31,
2007,
respectively, with a liquidation preference of $2 per
share
|
-
|
-
|
|||||
Common
stock - authorized, 100,000,000 shares of $.0001 par value; shares
67,778,293 and 50,028,293 shares issued and outstanding at
March 31, 2008 and December 31, 2007, respectively
|
6,778
|
5,003
|
|||||
Additional
paid-in capital
|
26,310,968
|
26,007,755
|
|||||
Accumulated
deficit
|
(28,401,536
|
)
|
(28,005,372
|
)
|
|||
Total
Stockholders' Deficiency
|
(2,083,790
|
)
|
(1,992,614
|
)
|
|||
Total
Liabilities and Stockholders' Deficiency
|
$
|
63,196
|
$
|
78,953
|
Three
Months Ended
March
31
|
|||||||
|
2008
|
2007
|
|||||
Net
sales
|
$
|
31,183
|
$
|
14,026
|
|||
Cost
of goods sold
|
75,295
|
43,836
|
|||||
Gross
(loss)
|
(44,112
|
)
|
(29,810
|
)
|
|||
Operating
expenses
|
|||||||
Selling,
general and administrative
|
206,250
|
149,867
|
|||||
Research,
engineering and development
|
133,734
|
173,340
|
|||||
Operating
loss
|
(384,096
|
)
|
(353,017
|
)
|
|||
Nonoperating
income (expenses)
|
|||||||
Other
income
|
138
|
-
|
|||||
Interest
expense
|
(4,500
|
)
|
(4,500
|
)
|
|||
Federal
tax penalties and interest
|
(7,186
|
)
|
(10,637
|
)
|
|||
Loss
before income taxes.
|
(395,644
|
)
|
(368,154
|
)
|
|||
Provision
for income taxes
|
520
|
520
|
|||||
NET
LOSS
|
$
|
(396,164
|
)
|
$
|
(368,674
|
)
|
|
Net
loss per share - basic and diluted
|
$
|
(0.01
|
)
|
$
|
(0.01
|
)
|
|
Weighted
average number of shares outstanding
|
58,903,293
|
48,427,182
|
Three
Months Ended
March
31
|
|||||||
2008
|
|
2007
|
|||||
Operating
activities:
|
|||||||
Net
Loss
|
$
|
(396,164
|
)
|
$
|
(368,674
|
)
|
|
Adjustments
to reconcile net loss to net cash used in operating
activities
|
|||||||
Depreciation
and amortization
|
1,082
|
1,083
|
|||||
Amortization
of share based compensation
|
2,488
|
2,488
|
|||||
(Decrease)
increase in allowance for doubtful accounts
|
(10,000
|
)
|
|||||
Interest
accrued on notes payable issued in connection with private placement
of
common stock
|
4,500
|
4,500
|
|||||
Common
shares issued to public relations firm
|
87,500
|
-
|
|||||
Changes
in assets and liabilities
|
|||||||
Accounts
receivable
|
(9,462
|
)
|
28,045
|
||||
Inventories
|
10,220
|
(3,005
|
)
|
||||
Accounts
payable and accrued expenses
|
(902
|
)
|
155,254
|
||||
Total
adjustments
|
95,426
|
178,365
|
|||||
Net
cash (used) for operating activities
|
(300,738
|
)
|
(190,309
|
)
|
|||
Financing
activities:
|
|||||||
Overdraft
|
44,692
|
21,804
|
|||||
Advances
from Tek, Ltd.
|
29,967
|
168,505
|
|||||
Officer
loans
|
(2,838
|
)
|
-
|
||||
Proceeds
from private placements of common stock
|
215,000
|
-
|
|||||
Net
cash provided by financing activities
|
286,821
|
190,309
|
|||||
DECREASE
IN CASH
|
(13,917
|
)
|
|||||
Cash
at beginning of period
|
13,917
|
-
|
|||||
Cash
at end of period
|
$
|
-
|
$
|
|
|||
Supplemental
disclosures of cash flow information:
|
|||||||
Cash
paid for: Interest
|
$
|
-
|
$
|
-
|
|||
Income taxes
|
$
|
520
|
$
|
520
|
|||
Common
Stock
|
Additional
Paid-In
|
Accumulated
|
||||||||||||||
Shares
|
Par
Value
|
Capital
|
Deficit
|
Total
|
||||||||||||
BALANCE
AT DECEMBER 31, 2007
|
50,028,293
|
$
|
5,003
|
$
|
26,007,755
|
$
|
(28,005,372
|
)
|
$
|
(1,992,614
|
)
|
|||||
Net
loss for the quarter ended March 31, 2008
|
(396,164
|
)
|
(396,164
|
)
|
||||||||||||
Private
placement of common stock
|
15,250,000
|
1,525
|
213,475
|
215,000
|
||||||||||||
Amortization
of share based compensation
|
2,488
|
2,488
|
||||||||||||||
Shares
issued to investor relations firm
|
2,500,000
|
250
|
87,250
|
87,500
|
||||||||||||
BALANCE
AT MARCH 31, 2008
|
67,778,293
|
$
|
6,778
|
$
|
26,310,968
|
$
|
(28,401,536
|
)
|
$
|
(2,083,790
|
)
|
1. |
Warrants
and Options
|
(1) |
20,000
exercisable at $1.00 through May 2010
|
(2) |
600,000
exercisable at $.20 through August
2009
|
(3) |
750,000
exercisable at $.20 through August
2009
|
2. |
Private
Placements of Common Stock and
Debt
|
1. |
Premises
leases
|
2. |
Phoenix
Opportunity Fund II, L.P.
|
WI-TRON, INC. | ||
Dated:
May 20, 2008
|
By:
|
/s/
John C. Lee
|
Name:
|
John
C. Lee
|
|
Title:
|
Chief Executive Officer and Director
|
Dated:
May 20, 2008
|
By:
|
/s/
Tarlochan S. Bains
|
Name:
|
Tarlochan
S. Bains
|
|
Title:
|
Vice President and Principal Accounting Officer
|