x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934.
|
¨
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934.
|
Delaware
|
03-0465528
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
incorporation
or organization)
|
Identification
No.)
|
Large
Accelerated Filer ¨
|
Accelerated
Filer ¨
|
Non-accelerated
Filer ¨
|
Smaller
reporting company x
|
Page No.
|
||
Part
I — Financial Information
|
||
Item
1.
|
Condensed
Financial Statements
|
|
Condensed
Balance Sheets at July 31, 2009 (Unaudited) and October 31,
2008
|
1
|
|
Condensed
Statements of Operations for the Three Months Ended July 31, 2009 and
2008, Nine Months Ended July 31, 2009 and 2008
|
2
|
|
Condensed
Statement of Changes in Stockholders’ Equity (Deficit) at July 31, 2009
(Unaudited) and October 31, 2008
|
3
|
|
Condensed
Statements of Cash Flows for the Nine Months Ended July 31, 2009 and
2008
|
4
|
|
Notes
to Condensed Financial Statements
|
5 -
8
|
|
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and
Results of Operations
|
9 -
12
|
Item T.
|
Controls
and Procedures
|
12
- 13
|
Part
II — Other Information
|
||
Item
2.
|
Unregistered
Sale of Equity Securities and Use of Proceeds
|
14
|
Item
6.
|
Exhibits
|
15
|
2009
|
2008
|
|||||||
ASSETS
|
||||||||
CURRENT
ASSETS:
|
||||||||
Cash
|
$ | 15,836 | $ | 22,523 | ||||
Accounts
receivable
|
14,592 | 159,128 | ||||||
Inventory
|
813,166 | 732,295 | ||||||
Deposits
on inventory
|
117,061 | 305,000 | ||||||
Total
current assets
|
960,655 | 1,218,946 | ||||||
LONG-TERM
ASSETS
|
||||||||
Property
and equipment - net
|
7,083 | 10,675 | ||||||
Total
long-term assets
|
7,083 | 10,675 | ||||||
TOTAL
ASSETS
|
$ | 967,738 | $ | 1,229,621 | ||||
|
||||||||
LIABILITIES AND
STOCKHOLDERS' EQUITY (DEFICIT)
|
||||||||
CURRENT
LIABILITIES:
|
||||||||
Accounts
payable
|
$ | 43,643 | $ | 88,889 | ||||
Customer
deposits
|
- | 9,823 | ||||||
Current
portion of notes payable
|
13,076 | 169,530 | ||||||
Accrued
interest expense
|
92,000 | 118,000 | ||||||
Accounts
payable - related party
|
28,220 | 28,220 | ||||||
Related
party debt
|
65,000 | 128,000 | ||||||
Shareholders
advances
|
295,164 | 328,500 | ||||||
Accrued
expenses
|
728 | 17,485 | ||||||
Total
current liabilities
|
537,831 | 888,447 | ||||||
LONG-TERM
LIABILITIES:
|
||||||||
Long-term
portion of notes payable
|
388,626 | 397,115 | ||||||
Total
long term liabilities
|
388,626 | 397,115 | ||||||
TOTAL
LIABILITIES
|
926,457 | 1,285,562 | ||||||
STOCKHOLDERS'
EQUITY (DEFICIT):
|
||||||||
Preferred
stock, $.0001 par value, 100,000,000 shares authorized
|
||||||||
Common
stock, $.0001 par value, 500,000,000 shares authorized, 18,703,743
and 18,455,243 shares issued and outstanding
|
1,873 | 1,846 | ||||||
Additional
paid in capital
|
5,638,018 | 5,565,045 | ||||||
Accumulated
deficit
|
(5,598,610 | ) | (5,622,832 | ) | ||||
Total
stockholders' equity (deficit)
|
41,281 | (55,941 | ) | |||||
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
|
$ | 967,738 | $ | 1,229,621 |
Three Months Ended July 31,
|
Nine Months Ended July 31,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
REVENUE
|
$ | 26,616 | $ | 85,141 | $ | 675,446 | $ | 353,457 | ||||||||
OPERATING
EXPENSES:
|
||||||||||||||||
Cost
of sales
|
11,810 | 74,127 | 298,023 | 382,425 | ||||||||||||
Non-stock
compensation
|
(9,300 | ) | 14,000 | 44,000 | 23,600 | |||||||||||
Selling,
general and administrative expenses
|
76,066 | 84,055 | 296,373 | 308,128 | ||||||||||||
78,576 | 172,182 | 638,396 | 714,153 | |||||||||||||
(Loss)/income
from operations
|
(51,960 | ) | (87,041 | ) | 37,050 | (360,696 | ) | |||||||||
OTHER
(EXPENSE)/INCOME:
|
||||||||||||||||
Interest
expense
|
(4,456 | ) | (566 | ) | (12,828 | ) | (34,572 | ) | ||||||||
Reversal
of arbitration award
|
- | 4,176,000 | - | 4,176,000 | ||||||||||||
Total
other (expense)/income
|
(4,456 | ) | 4,175,434 | (12,828 | ) | 4,141,428 | ||||||||||
Net
(loss)/income before income taxes
|
(56,416 | ) | 4,175,434 | 24,222 | 3,780,732 | |||||||||||
Income
taxes
|
- | - | - | - | ||||||||||||
NET
(LOSS)/INCOME
|
$ | (56,416 | ) | $ | 4,088,393 | $ | 24,222 | $ | 3,780,732 | |||||||
Weighted
Average
|
||||||||||||||||
Shares
Outstanding
|
18,646,743 | 18,034,743 | 19,321,799 | 18,052,743 | ||||||||||||
Net
income/(loss) per share
|
$ | (.003 | ) | $ | 22.7 | $ | .001 | $ | 20.9 |
Common Stock
|
Additional
|
Accumulated
|
||||||||||||||||||
Shares
|
Amount
|
Paid in Capital
|
Deficit
|
Total
|
||||||||||||||||
Balance
at October 31, 2007
|
17,096,193 | $ | 1,711 | $ | 5,049,064 | $ | (9,180,051 | ) | $ | (4,129,276 | ) | |||||||||
Shares
issued for cash
|
505,050 | 50 | 208,716 | - | 208,766 | |||||||||||||||
Shares
issued for services
|
594,000 | 59 | 216,291 | - | 216,350 | |||||||||||||||
Shares
issued for
|
||||||||||||||||||||
extinguishment
of debt
|
260,000 | 26 | 90,974 | - | 91,000 | |||||||||||||||
Net
income
|
- | - | - | 3,557,219 | 3,557,219 | |||||||||||||||
Balance
at October 31, 2008
|
18,455,243 | 1,846 | 5,565,045 | (5,622,832 | ) | (55,941 | ) | |||||||||||||
Shares
issued for services
|
185,500 | 21 | 54,779 | - | 54,800 | |||||||||||||||
Shares
issued for cash
|
90,000 | 9 | 28,991 | - | 29,000 | |||||||||||||||
Return
of shares for
non-performance of services
|
(27,000 | ) | (3 | ) | (10,797 | ) | - | (10,800 | ) | |||||||||||
Net
income
|
- | - | - | 24,222 | 24,222 | |||||||||||||||
Balance
at July 31, 2009
|
18,703,743 | $ | 1,873 | $ | 5,638,018 | $ | (5,598,610 | ) | $ | 41,281 |
For
the Nine Months Ended
|
||||||||
July 31, 2009
|
July 31, 2008
|
|||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net
income
|
$ | 24,222 | $ | 3,780,732 | ||||
Adjustments
to reconcile net income to cash
|
||||||||
provided
by (used in) operating activities:
|
||||||||
Common
stock issued for services
|
54,800 | 23,600 | ||||||
Depreciation
and amortization
|
3,592 | 1,879 | ||||||
Common
stock returned for noncompliance of services
|
(10,800 | ) | - | |||||
Accrued
liability related to arbitration
|
- | (4,176,000 | ) | |||||
Changes
in operating assets and liabilities:
|
||||||||
Accounts
receivable
|
144,536 | 133,550 | ||||||
Inventory
|
(80,871 | ) | 154,702 | |||||
Deposits
on inventory
|
187,939 | (285,000 | ) | |||||
Accounts
payable
|
(45,246 | ) | (915 | ) | ||||
Accrued
expenses
|
(16,757 | ) | 16,864 | |||||
Customer
deposits
|
(9,823 | ) | 58,750 | |||||
Accrued
interest on notes payable
|
(26,000 | ) | 6,410 | |||||
Net
cash provided by (used in) operating activities
|
225,592 | (285,428 | ) | |||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Payments
on note payable
|
(164,943 | ) | (54,866 | ) | ||||
Payment
on note payable - related party
|
(63,000 | ) | (32,800 | ) | ||||
Proceeds
from shareholder advances
|
- | 78,000 | ||||||
Payment
of shareholder advances
|
(33,336 | ) | - | |||||
Common
stock issued for cash
|
29,000 | 349,513 | ||||||
Net
cash (used in) provided by financing activities
|
(232,279 | ) | 339,847 | |||||
Net
(decrease)/increase in cash
|
$ | (6,687 | ) | $ | 54,419 | |||
Cash
- beginning of year
|
$ | 22,523 | $ | 6,555 | ||||
Cash
- end of period
|
$ | 15,836 | $ | 60,974 | ||||
Supplemental
cash flow information:
|
||||||||
Cash
paid for interest
|
$ | 12,832 | $ | 566 |
2.
|
ADOPTION OF SFAS NO.
123 (REVISED 2004) SHARE-BASED
PAYMENT
|
3.
|
EARNINGS PER
SHARE
|
4.
|
GOING CONCERN AND
LEGAL PROCEEDINGS
|
5.
|
COMMON
STOCK
|
|
·
|
Completing
the development, design and prototypes of our
products,
|
|
·
|
Obtaining
retail stores or sales agents to offer and sell our products,
and
|
|
·
|
Developing
our website to sell more of our
products.
|
Three Months
Ended
July 31, 2009
|
% of
Sales
|
Three Months
Ended
July 31, 2008
|
% of
Sales
|
$ Increase
(Decrease)
|
% Change
|
|||||||||||||||||||
REVENUE
|
$ | 26,616 | 100 | % | $ | 85,141 | 100 | % | $ | (58,525 | ) | (68.7 | )% | |||||||||||
OPERATING
EXPENSES
|
||||||||||||||||||||||||
Cost
of sales
|
11,810 | 44.4 | % | 74,127 | 87.1 | % | (62,317 | ) | (84.1 | )% | ||||||||||||||
Non-stock
compensation
|
(9,300 | ) | (34.9 | )% | 14,000 | 16.4 | % | (23,300 | ) | (166.4 | )% | |||||||||||||
Selling,
general
and administrative
expenses
|
76,066 | 285.8 | % | 84,055 | 98.7 | % | (7,989 | ) | (9.5 | )% | ||||||||||||||
78,576 | 295.2 | % | 172,182 | 202.2 | % | (93,606 | ) | (54.4 | )% | |||||||||||||||
Loss
from operations
|
(51,960 | ) | 195.2 | % | (87,041 | ) | (102.2 | )% | 35,081 | 40.3 | % | |||||||||||||
OTHER
INCOME (EXPENSE)
|
||||||||||||||||||||||||
Interest
expense
|
(4,456 | ) | (16.7 | )% | (566 | ) | (.67 | )% | (3,890 | ) | (687.3 | )% | ||||||||||||
Reversal
of arbitration
award
|
- | - | 4,176,000 | 4,904.8 | % | (4,176,000 | ) | (100 | )% | |||||||||||||||
Total other income (expense) | (4,456 | ) | (16.7 | )% | 4,175,434 | 4,904.1 | % | (4,179,890 | ) | (100.1 | )% | |||||||||||||
Net
(loss)/income
|
$ | (56,416 | ) | (212.0 | )% | $ | 4,088,393 | 4,801.9 | % | $ | (4,144,809 | ) | (101.4 | )% |
Nine Months
Ended
July 31, 2009
|
% of
Sales
|
Nine Months
Ended
July 31, 2008
|
% of
Sales
|
$ Increase
(Decrease)
|
% Change
|
|||||||||||||||||||
REVENUE
|
$ | 675,446 | 100 | % | $ | 353,457 | 100 | % | $ | 321,989 | 91.1 | % | ||||||||||||
OPERATING
EXPENSES
|
||||||||||||||||||||||||
Cost
of sales
|
298,023 | 44.1 | % | 382,425 | 108.2 | % | (84,402 | ) | (22.1 | )% | ||||||||||||||
Non-stock
compensation
|
44,000 | 6.5 | % | 23,600 | 6.7 | % | 20,400 | 86.4 | % | |||||||||||||||
Selling,
general
and administrative
expenses
|
296,373 | 43.9 | % | 308,128 | 87.2 | % | (11,755 | ) | (3.8 | )% | ||||||||||||||
638,396 | 94.5 | % | 714,153 | 202.0 | % | (75,757 | ) | (10.6 | )% | |||||||||||||||
Income/(loss)
from
operations
|
37,050 | 5.5 | % | (360,696 | ) | (102.0 | )% | 397,746 | 110.3 | % | ||||||||||||||
OTHER
INCOME (EXPENSE)
|
||||||||||||||||||||||||
Interest
(expense)
income
|
(12,828 | ) | (1.9 | )% | (34,572 | ) | (9.8 | )% | 21,744 | (62.9 | )% | |||||||||||||
Reversal
of arbitration
award
|
- | - | 4,176,000 | 1,181.5 | % | 4,176,000 | 100 | % | ||||||||||||||||
Total other income (expense) | (12,828 | ) | (1.9 | )% | 4,141,428 | (1,171.7 | )% | (4,128,400 | ) | (99.7 | )% | |||||||||||||
Net
income/(loss)
|
$ | 24,222 | 3.6 | % | $ | 3,780,732 | 1,069.6 | % | $ | (3,756,510 | ) | (99.4 | )% |
*3.1
|
Certificate
of Incorporation
|
|
*3.2
|
By
Laws
|
|
31.1
|
Rule
13a - 14a Certification of Chief Executive Office and Chief Financial
Officer
|
|
32.1
|
Section
1350 Certification of Chief Executive Officer and Chief Financial
officer
|
|
*
|
Incorporated
by reference to the Company’s registration statement on Form SB-2, filed
March 11, 2003
|
Innovative Designs, Inc.
|
|
Registrant
|
|
Date:
September 11, 2009
|
/s/ Joseph Riccelli
|
Joseph
Riccelli, Chief Executive Officer
|
|
and
Chief Financial
Officer
|