Maryland
|
38-3148187
|
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
|
incorporation
or organization)
|
Identification
No.)
|
|
31850
Northwestern Highway
|
48334
|
|
Farmington
Hills, Michigan
|
(Zip
code)
|
|
(Address
of principal executive offices)
|
|
Title of each class
|
Name of each exchange on which registered
|
|
Common
Stock, $.0001 par value
|
|
New
York Stock Exchange
|
Large
accelerated filer ¨
|
Accelerated
filer x
|
Non-accelerated
filer ¨
|
Smaller
reporting company ¨
|
|||
|
|
(Do not check if a smaller
reporting company)
|
|
Part
I
|
||||
Item 1.
|
Business
|
1
|
||
Item 1A.
|
Risk Factors
|
4
|
||
Item 1B.
|
Unresolved Staff Comments
|
17
|
||
Item 2.
|
Properties
|
17
|
||
Item 3.
|
Legal Proceedings
|
24
|
||
Item 4.
|
Reserved
|
24
|
||
Part
II
|
||||
Item 5.
|
Market for Registrant’s Common
Equity, Related Stockholder Matters and Issuer Purchases
of
|
|||
Equity Securities
|
24
|
|||
Item 6.
|
Selected
Financial Data
|
26
|
||
Item 7.
|
Management’s Discussion and Analysis of Financial
Condition and Results of Operations
|
27
|
||
Item 7A
|
Quantitative and Qualitative Disclosures about
Market Risk
|
32
|
||
Item 8
|
Financial Statements and Supplementary
Data
|
33
|
||
Item 9
|
Changes in and Disagreements With Accountants on
Accounting and Financial Disclosure
|
33
|
||
Item 9A
|
Controls and Procedures
|
33
|
||
Item 9B
|
Other Information
|
34
|
||
Part
III
|
||||
Item 10.
|
Directors, Executive Officers and Corporate
Governance
|
34
|
||
Item 11.
|
Executive Compensation
|
34
|
||
Item 12.
|
Security Ownership of Certain Beneficial Owners
and Management and Related Stockholder
|
|||
Matters
|
34
|
|||
Item 13.
|
Certain Relationships and Related Transactions,
and Director Independence
|
35
|
||
Item 14.
|
Principal Accountant Fees and
Services
|
35
|
||
Part IV
|
||||
Item 15.
|
Exhibits and Financial Statement
Schedules
|
36
|
||
Signatures
|
|
39
|
Item
1.
|
BUSINESS
|
ITEM
1A.
|
RISK
FACTORS
|
|
·
|
approximately
30% of our annualized base rent was from
Walgreen;
|
|
·
|
approximately
29% of our annualized base rent was from Borders;
and
|
|
·
|
approximately
11%, of our annualized base rent was from
Kmart.
|
|
·
|
We
will not exercise sole decision-making authority regarding the joint
venture’s business and assets and, thus, we may not be able to take
actions that we believe are in our company’s best
interests.
|
|
·
|
We
may be required to accept liability for obligations of the joint venture
(such as recourse carve-outs on mortgage loans) beyond our economic
interest.
|
|
·
|
Our
returns on joint venture assets may be adversely affected if the assets
are not held for the long-term.
|
|
·
|
changes
in general or local economic
conditions;
|
|
·
|
the
attractiveness of our properties to potential
tenants;
|
|
·
|
changes
in supply of or demand for similar or competing properties in an
area;
|
|
·
|
bankruptcies,
financial difficulties or lease defaults by our
tenants;
|
|
·
|
changes
in operating costs and expense and our ability to control
rents;
|
|
·
|
our
ability to lease properties at favorable rental
rates;
|
|
·
|
our
ability to sell a property when we desire to do so at a favorable
price;
|
|
·
|
unanticipated
changes in costs associated with known adverse environmental conditions or
retained liabilities for such
conditions;
|
|
·
|
changes
in or increased costs of compliance with governmental rules, regulations
and fiscal policies, including changes in tax, real estate, environmental
and zoning laws, and our potential liability thereunder;
and
|
|
·
|
unanticipated
expenditures to comply with the Americans with Disabilities Act and other
similar regulations.
|
|
·
|
As
owner we may have to pay for property damage and for investigation and
clean-up costs incurred in connection with the
contamination.
|
|
·
|
The
law may impose clean-up responsibility and liability regardless of whether
the owner or operator knew of or caused the
contamination.
|
|
·
|
Even
if more than one person is responsible for the contamination, each person
who shares legal liability under environmental laws may be held
responsible for all of the clean-up
costs.
|
|
·
|
Governmental
entities and third parties may sue the owner or operator of a contaminated
site for damages and costs.
|
|
·
|
“business
combination” provisions that, subject to limitations, prohibit certain
business combinations between us and an “interested stockholder” (defined
generally as any person who beneficially owns 10% or more of the voting
power of our shares or an affiliate thereof) for five years after the most
recent date on which the stockholder becomes an interested stockholder and
thereafter would require the recommendation of our board of directors and
impose special appraisal rights and special stockholder voting
requirements on these combinations;
and
|
|
·
|
“control
share” provisions that provide that “control shares” of our company
(defined as shares which, when aggregated with other shares controlled by
the stockholder, entitle the stockholder to exercise one of three
increasing ranges of voting power in electing directors) acquired in a
“control share acquisition” (defined as the direct or indirect acquisition
of ownership or control of “control shares”) have no voting rights except
to the extent approved by our stockholders by the affirmative vote of at
least two-thirds of all the votes entitled to be cast on the matter,
excluding all interested shares.
|
|
·
|
change
our investment and financing policies and our policies with respect to
certain other activities, including our growth, debt capitalization,
distributions, REIT status and investment and operating
policies;
|
|
·
|
within
the limits provided in our charter, prevent the ownership, transfer and/or
accumulation of shares in order to protect our status as a REIT or for any
other reason deemed to be in the best interests of us and our
stockholders;
|
|
·
|
issue
additional shares without obtaining stockholder approval, which could
dilute the ownership of our then-current
stockholders;
|
|
·
|
classify
or reclassify any unissued shares of our common stock or preferred stock
and set the preferences, rights and other terms of such classified or
reclassified shares, without obtaining stockholder
approval;
|
|
·
|
employ
and compensate affiliates;
|
|
·
|
direct
our resources toward investments that do not ultimately appreciate over
time;
|
|
·
|
change
creditworthiness standards with respect to third-party tenants;
and
|
|
·
|
determine
that it is no longer in our best interests to attempt to qualify, or to
continue to qualify, as a REIT.
|
|
·
|
our
financial condition and operating performance and the performance of other
similar companies;
|
|
·
|
actual
or anticipated variations in our quarterly results of
operations;
|
|
·
|
the
extent of investor interest in our company, real estate generally or
commercial real estate
specifically;
|
|
·
|
the
reputation of REITs generally and the attractiveness of their equity
securities in comparison to other equity securities, including securities
issued by other real estate companies, and fixed income
securities;
|
|
·
|
changes
in expectations of future financial performance or changes in estimates of
securities analysts;
|
|
·
|
fluctuations
in stock market prices and volumes;
and
|
|
·
|
announcements
by us or our competitors of acquisitions, investments or strategic
alliances.
|
|
·
|
We
would not be allowed a deduction for dividends paid to stockholders in
computing our taxable income and would be subject to federal income tax at
regular corporate rates.
|
|
·
|
We
could be subject to the federal alternative minimum tax and possibly
increased state and local taxes.
|
|
·
|
Unless
we are entitled to relief under statutory provisions, we could not elect
to be treated as a REIT for four taxable years following the year in which
we were disqualified.
|
ITEM
1B.
|
UNRESOLVED
STAFF COMMENTS
|
ITEM
2.
|
PROPERTIES
|
Tenant(s)
|
Location
|
Cost
|
||
Walgreen
(drug store)
|
Brighton,
Michigan
|
$4.2
million
|
||
Walgreen
(drug store)
|
Silver
Spring Shores, Florida
|
$4.5
million
|
||
Walgreen
(drug store)
|
Port
St John, Florida
|
$4.7
million
|
||
Walgreen
(drug store)
|
Lowell,
Michigan
|
$2.8
million
|
||
Chase
(retail bank)
|
Southfield,
Michigan
|
$1.3
million
|
Tenant(s)
|
Location
|
Budgeted
Cost
|
Anticipated
Completion
|
|||
Walgreen
(drug store)
|
Ann
Arbor, Michigan
|
$3.3
million
|
Third
quarter 2010
|
|||
Walgreen
(drug store)
|
St
Augustine Shores, Florida
|
$3.5
million
|
Fourth
quarter 2010
|
|||
Walgreen
(drug store)
|
Atlantic
Beach, Florida
|
$3.5million
|
Third
quarter 2010
|
Number
of Leases
|
Annualized Base
Rent as of
December 31, 2009
|
Percent of Total
Annualized Base Rent as
of December 31, 2009
|
||||||||||
Walgreen
|
28 | $ | 10,246,099 | 30 | % | |||||||
Borders
|
18 | 9,938,796 | 29 | |||||||||
Kmart
|
12 | 3,847,911 | 11 | |||||||||
Total
|
58 | $ | 24,032,806 | 70 | % |
State
|
Number
of
Properties
|
Total Gross
Leasable Area
(Sq. feet)
|
Percent of GLA Leased
on December 31, 2009
|
|||||||||
California
|
1
|
38,015 | 100 | % | ||||||||
Florida
|
7
|
298,458 | 89 | |||||||||
Georgia
|
1
|
14,820 | 100 | |||||||||
Illinois
|
1
|
20,000 | 90 | |||||||||
Indiana
|
2
|
15,844 | 100 | |||||||||
Kansas
|
2
|
45,000 | 100 | |||||||||
Kentucky
|
1
|
116,212 | 100 | |||||||||
Maryland
|
2
|
53,000 | 100 | |||||||||
Michigan
|
42
|
2,126,184 | 99 | |||||||||
Nebraska
|
2
|
55,000 | 100 | |||||||||
New
Jersey
|
1
|
10,118 | 100 | |||||||||
New
York
|
2
|
27,626 | 100 | |||||||||
Ohio
|
1
|
21,000 | 100 | |||||||||
Oklahoma
|
4
|
99,282 | 100 | |||||||||
Pennsylvania
|
1
|
28,604 | 100 | |||||||||
Wisconsin
|
3
|
523,036 | 98 | |||||||||
Total/Average
|
73
|
3,492,199 | 98 | % |
December 31, 2009
|
||||||||||||||||||||
Gross Leasable Area
|
Annualized Base Rent
|
|||||||||||||||||||
Expiration Year
|
Number
of Leases
Expiring
|
Square
Footage
|
Percent
of Total
|
Amount
|
Percent
of Total
|
|||||||||||||||
2010
|
9
|
182,100 | 5.3 | % | $ | 1,017,912 | 3.0 | % | ||||||||||||
2011
|
23
|
136,636 | 4.0 | % | 1,110,428 | 3.2 | % | |||||||||||||
2012
|
28
|
267,986 | 7.8 | % | 1,375,067 | 4.0 | % | |||||||||||||
2013
|
20
|
314,713 | 9.2 | % | 1,662,241 | 4.8 | % | |||||||||||||
2014
|
9
|
190,458 | 5.6 | % | 985,856 | 2.9 | % | |||||||||||||
2015
|
18
|
768,841 | 22.4 | % | 5,443,351 | 15.8 | % | |||||||||||||
2016
|
7
|
124,841 | 3.6 | % | 1,922,928 | 5.6 | % |
December 31, 2009
|
||||||||||||||||||||
Gross Leasable Area
|
Annualized Base Rent
|
|||||||||||||||||||
Expiration Year
|
Number
of Leases
Expiring
|
Square
Footage
|
Percent
of Total
|
Amount
|
Percent
of Total
|
|||||||||||||||
2017
|
4
|
30,844 | 0.9 | % | 351,995 | 1.0 | % | |||||||||||||
2018
|
13
|
249,732 | 7.3 | % | 4,396,756 | 12.8 | % | |||||||||||||
2019
|
6
|
70,170 | 2.0 | % | 1,741,879 | 5.1 | % | |||||||||||||
Thereafter
|
41
|
1,090,336 | 31.9 | % | 14,341,431 | 41.8 | % | |||||||||||||
Total
|
178
|
3,426,657 | 100.0 | % | $ | 34,349,844 | 100.0 | % |
Type of Tenant
|
Annualized
Base Rent
|
Percent of
Annualized
Base Rent
|
||||||
National(1)
|
$ | 30,614,320 | 89 | % | ||||
Regional(2)
|
2,659,992 | 8 | ||||||
Local
|
1,075,532 | 3 | ||||||
Total
|
$ | 34,349,844 | 100 | % |
(1)
|
Includes
the following national tenants: Walgreen, Borders, Kmart,
Wal-Mart, Fashion Bug, Rite Aid, JC Penney, Avco Financial, GNC Group,
Radio Shack, Super Value, Maurices, Payless Shoes, Blockbuster Video,
Family Dollar, H&R Block, Sally Beauty, Jo Ann Fabrics, Staples, Best
Buy, Dollar Tree, TGI Friday’s and Pier 1
Imports.
|
(2)
|
Includes
the following regional tenants: Roundy’s Foods, Meijer, Dunham’s Sports,
Christopher Banks and Beall’s Department
Stores.
|
Tenant
|
Location
|
Year
Completed/
Expanded
|
Total GLA
|
Lease Expiration(2)
(Option expiration)
|
||||
Borders
(1)
|
Aventura,
FL
|
1996
|
30,000
|
Jan
31, 2016 (2036)
|
||||
Borders
|
Columbus,
OH
|
1996
|
21,000
|
Jan
23, 2016 (2036)
|
||||
Borders
|
Monroeville,
PA
|
1996
|
28,604
|
Nov
8, 2016 (2036)
|
||||
Borders
|
Norman,
OK
|
1996
|
24,641
|
Sep
20, 2016 (2036)
|
||||
Borders
(8)
|
Omaha,
NE
|
1995
|
30,000
|
Nov
3, 2015 (2035)
|
||||
Borders
|
Santa
Barbara, CA
|
1995
|
38,015
|
Nov
17, 2015 (2035)
|
||||
Borders
(8)
|
Wichita,
KS
|
1995
|
25,000
|
Nov
10, 2015 (2035)
|
||||
Borders
(8)
|
Lawrence,
KS
|
1997
|
20,000
|
Oct
16, 2022 (2042)
|
||||
Borders
|
Tulsa,
OK
|
1998
|
25,000
|
Sep
30, 2018 (2038)
|
||||
Borders
(8)
|
Oklahoma
City, OK
|
2002
|
24,641
|
Jan
31, 2018 (2038)
|
||||
Borders
(8)
|
Omaha,
NE
|
2002
|
25,000
|
Jan
31, 2018 (2038)
|
||||
Borders
(8)
|
Indianapolis,
IN
|
2002
|
15,844
|
Dec
31, 2017 (2038)
|
||||
Borders
(8)
|
Columbia,
MD
|
1999
|
28,000
|
Jan
31, 2018 (2038)
|
||||
Borders
(8)
|
Germantown,
MD
|
2000
|
25,000
|
Jan
31, 2018 (2038)
|
||||
Borders
Headquarters (8)
|
Ann
Arbor, MI
|
1996/1998
|
458,729
|
Jan
29, 2023 (2043)
|
||||
Borders
|
Tulsa,
OK
|
1996
|
25,000
|
Sep
30, 2018 (2038)
|
||||
Borders
(8)
|
Boynton
Beach, FL
|
1996
|
20,745
|
July
20, 2024 (2044)
|
||||
Borders
(8)
|
Ann
Arbor, MI
|
1996
|
110,000
|
Jan
31, 2025 (2045)
|
||||
Citizens
Bank
|
Flint,
MI
|
2003
|
4,426
|
Apr
15, 2023
|
||||
Rite
Aid (8)
|
Webster,
NY
|
2004
|
13,813
|
Feb
24, 2024 (2044)
|
||||
Rite
Aid (8)
|
Albion,
NY
|
2004
|
13,813
|
Oct
12, 2024 (2044)
|
||||
Fajita
Factory
|
Lansing,
MI
|
2004
|
Note
(3)
|
Aug
31, 2014 (2032)
|
||||
Lake
Lansing RA Associates, LLC
|
East
Lansing, MI
|
2004
|
Note
(4)
|
Dec
31, 2028 (2078)
|
||||
Kmart
|
Grayling,
MI
|
1984
|
52,320
|
Sep
30, 2009 (2059)
|
||||
Kmart
|
Oscoda,
MI
|
1984/1990
|
90,470
|
Sep
30, 2009 (2059)
|
||||
Meijer
|
Plainfield,
IN
|
2007
|
Note
(5)
|
Nov
5, 2027 (2047)
|
||||
Rite
Aid (8)
|
Canton
Twp, MI
|
2003
|
11,180
|
Oct
31, 2019 (2049)
|
||||
Rite
Aid (8)
|
Roseville,
MI
|
2005
|
11,060
|
June
30, 2025 (2050)
|
||||
Rite
Aid
|
Mt
Pleasant, MI
|
2005
|
11,095
|
Nov
30, 2025 (2065)
|
||||
Rite
Aid
|
N
Cape May, NJ
|
2005
|
10,118
|
Nov
30, 2025 (2065)
|
||||
Rite
Aid (8)
|
Summit
Twp, MI
|
2006
|
11,060
|
Oct
31, 2019 (2039)
|
||||
Sam’s
Club
|
Roseville,
MI
|
2002
|
Note
(6)
|
Aug
4, 2022 (2082)
|
||||
Walgreen
(8)
|
Waterford,
MI
|
1997
|
13,905
|
Feb
28, 2018 (2058)
|
||||
Walgreen
(8)
|
Chesterfield,
MI
|
1998
|
13,686
|
July
31, 2018 (2058)
|
||||
Walgreen
(8)
|
Pontiac,
MI
|
1998
|
13,905
|
Oct
31, 2018 (2058)
|
||||
Walgreen
(8)
|
Grand
Blanc, MI
|
1998
|
13,905
|
Feb
28, 2019 (2059)
|
||||
Walgreen
(8)
|
Rochester,
MI
|
1998
|
13,905
|
June
30, 2019 (2059)
|
||||
Walgreen
(8)
|
Ypsilanti,
MI
|
1999
|
15,120
|
Dec
31, 2019 (2059)
|
||||
Walgreen (1)
(8)
|
Petoskey,
MI
|
2000
|
13,905
|
Apr
30, 2020 (2060)
|
||||
Walgreen
(8)
|
Flint,
MI
|
2000
|
14,490
|
Dec
31, 2020
(2060)
|
Tenant
|
Location
|
Year
Completed/
Expanded
|
Total GLA
|
Lease Expiration(2)
(Option expiration)
|
||||
Walgreen
(8)
|
Flint,
MI
|
2001
|
15,120
|
Feb
28, 2021 (2061)
|
||||
Walgreen
(8)
|
N
Baltimore, MI
|
2001
|
14,490
|
Aug
31, 2021 (2061)
|
||||
Walgreen
(8)
|
Flint,
MI
|
2002
|
14,490
|
Apr
30, 2027 (2077)
|
||||
Walgreen
|
Big
Rapids, MI
|
2003
|
13,560
|
Apr
30, 2028 (2078)
|
||||
Walgreen
(8)
|
Flint,
MI
|
2004
|
14,560
|
Feb
28, 2029 (2079)
|
||||
Walgreen
(8)
|
Flint,
MI
|
2004
|
13,650
|
Oct
31, 2029 (2079)
|
||||
Walgreen
|
Midland,
MI
|
2005
|
14,820
|
July
31, 2030 (2080)
|
||||
Walgreen
(8)
|
Grand
Rapids, MI
|
2005
|
14,820
|
Aug
30, 2030 (2080)
|
||||
Walgreen
(8)
|
Delta
Township, MI
|
2005
|
14,559
|
Nov
30, 2030 (2080)
|
||||
Walgreen
and Retail space (8)
|
Livonia,
MI
|
2007
|
19,390
|
June
30, 2032 (2082)
|
||||
Walgreen
|
Barnesville,
GA
|
2007
|
14,820
|
Nov
30, 2032 (2082)
|
||||
Walgreen
and Chase Bank (8)
|
Macomb
Township, MI
|
2008
|
14,820
|
Mar
31, 2033 (2083)
|
||||
Walgreen
|
Ypsilanti,
MI
|
2008
|
13,650
|
Mar
31, 2032 (2082)
|
||||
Walgreen
|
Marion
County, FL
|
2008
|
14,820
|
Apr
30, 2032 (2082)
|
||||
Walgreen
(1) (8)
|
Shelby
Township, MI
|
2008
|
14,820
|
Jul
31, 2033 (2083)
|
||||
Walgreen
|
Brighton,
MI
|
2009
|
14,550
|
Jan
31, 2034 (2084)
|
||||
Walgreen
|
Silver
Springs Shores, FL
|
2009
|
14,550
|
Dec
31, 2033 (2083)
|
||||
Walgreen
|
Port
St John, FL
|
2009
|
14,550
|
Apr
30, 2034 (2084)
|
||||
Walgreen
|
Lowell,
MI
|
2009
|
13,650
|
Sep
30, 2034 (2084)
|
||||
Chase
Bank
|
Southfield,
MI
|
2009
|
Note
(7)
|
Oct
31, 2029 (2059)
|
||||
Vacant
space
|
Boynton
Beach, FL
|
32,459
|
||||||
Total
|
1,629,543
|
(1)
|
Properties
subject to long-term ground leases where a third party owns the underlying
land and has leased the land to us to construct or operate freestanding
properties. We pay rent for the use of the land and we are generally
responsible for all costs and expenses associated with the building and
improvements. At the end of the lease terms, as extended (Aventura, FL
2036, Petoskey, MI 2074 and Shelby Township, MI 2084), the land together
with all improvements revert to the land owner. We have an option to
purchase the Petoskey property after August 7, 2019 and the Shelby
property after July 5, 2018.
|
(2)
|
At
the expiration of tenant’s initial lease term, each tenant (except
Citizens Bank) has an option, subject to certain requirements, to extend
its lease for an additional period of
time.
|
(3)
|
This
2.03 acre property is leased from us by Fajita Factory, LLC pursuant to a
ground lease. The tenant occupies a 5,448 square foot
building.
|
(4)
|
This
11.3 acre property is leased from us by Lake Lansing RA Associates, LLC
pursuant to a ground lease. The land owner has constructed a
14,564 square foot building.
|
(5)
|
This
32.5 acre property is leased from us by Meijer pursuant to a ground
lease. Meijer expects to construct an estimated 210,000 square
foot super center.
|
(6)
|
This
12.68 acre property is leased from us by Wal-Mart pursuant to a ground
lease. Wal-Mart has constructed a Sam’s Club retail building
containing approximately 132,332 square
feet.
|
(7)
|
This
1.0 acre property is leased from us by JP Morgan Chase Bank pursuant to a
ground lease. JP Morgan Chase has constructed a retail bank
branch containing approximately 4,270 square
feet.
|
(8)
|
Properties
subject to a mortgage/debt or pledged pursuant to our credit
facilities
|
Property Location
|
Location
|
Year
Completed/
Expanded
|
Gross
Leasable
Area
Sq. Ft.
|
Annualized
Base Rent (2)
|
Average
Base
Rent per
Sq. Ft.(3)
|
Percent
Occupied
at
December
31,
2009
|
Percent
Leased at
December
31,
2009 (4)
|
Anchor Tenants (Lease
expiration/Option period
expiration) (5)
|
||||||||||||||||||
Capital
Plaza,(1)
|
Frankfort,
KY
|
1978/
2006
|
116,212 | $ | 587,000 | $ | 5.05 | 100 | % | 100 | % |
Kmart(2013/2053)
|
||||||||||||||
Walgreen
(2031/2052)
|
||||||||||||||||||||||||||
Charlevoix
Commons
|
Charlevoix,
MI
|
1991
|
137,375 | 686,495 | 5.00 | 100 | % | 100 | % |
Kmart
(2015/2065)
|
||||||||||||||||
Roundy’s
(2011)
Family
Farm (2016)
|
||||||||||||||||||||||||||
Chippewa
Commons (6)
|
Chippewa
Falls, WI
|
1991
|
168,311 | 979,023 | 5.82 | 100 | % | 100 | % |
Kmart
(2014/2064)
|
||||||||||||||||
Roundy’s
(2010/2030)
|
||||||||||||||||||||||||||
Fashion
Bug (2011/2021)
|
||||||||||||||||||||||||||
Ironwood
Commons
|
Ironwood,
MI
|
1991
|
185,535 | 907,793 | 5.01 | 98 | % | 98 | % |
Kmart
(2015/2065)
|
||||||||||||||||
Super
Value (2011/2036)
|
||||||||||||||||||||||||||
Fashion
Bug (2011/2021)
|
||||||||||||||||||||||||||
Marshall
Plaza
|
Marshall,
MI
|
1990
|
119,279 | 690,959 | 5.79 | 100 | % | 100 | % |
Kmart
(2015/2065)
|
||||||||||||||||
Central
Michigan Commons
|
Mt.
Pleasant, MI
|
1973/
1997
|
241,458 | 988,562 | 5.03 | 96 | % | 96 | % |
Kmart
(2008/2048)
|
||||||||||||||||
J.C.
Penney Co. (2010/2020)
|
||||||||||||||||||||||||||
Staples,
Inc. (2010/2025)
|
||||||||||||||||||||||||||
North
Lakeland Plaza (6)
|
Lakeland,
FL
|
1987
|
171,334 | 1,301,574 | 7.68 | 99 | % | 99 | % |
Best
Buy (2013/2028)
|
||||||||||||||||
Beall’s
(2020/2035)
|
||||||||||||||||||||||||||
Petoskey
Town Center (6)
|
Petoskey,
MI
|
1990
|
174,870 | 1,031,073 | 5.95 | 99 | % | 99 | % |
Kmart
(2015/2065)
|
||||||||||||||||
Roundy’s
(2010/2030)
|
||||||||||||||||||||||||||
Fashion
Bug (2012/2022)
|
||||||||||||||||||||||||||
Plymouth
Commons
|
Plymouth,
WI
|
1990
|
162,031 | 792,369 | 5.09 | 96 | % | 96 | % |
Kmart
(2015/2065)
|
||||||||||||||||
Roundy’s
(2015/2030)
|
||||||||||||||||||||||||||
Ferris
Commons
|
Big
Rapids, MI
|
1990
|
173,557 | 1,013,336 | 5.98 | 98 | % | 98 | % |
Kmart
(2015/2065)
|
||||||||||||||||
MC
Sports (2018/2033)
|
||||||||||||||||||||||||||
Peebles
(2019/2039)
|
||||||||||||||||||||||||||
Shawano
Plaza (6)
|
Shawano,
WI
|
1990
|
192,694 | 983,371 | 5.21 | 98 | % | 98 | % |
Kmart
(2014/2064)
|
||||||||||||||||
Roundy’s
(2015/2030)
|
||||||||||||||||||||||||||
J.C.
Penney Co. (2010/2025)
|
||||||||||||||||||||||||||
Fashion
Bug (2010/2021)
|
||||||||||||||||||||||||||
West
Frankfort Plaza
|
West
Frankfort, IL
|
1982
|
20,000 | 124,000 | 6.89 | 90 | % | 90 | % |
Fashion
Bug (2012)
|
||||||||||||||||
Total/Average
|
1,862,656 | $ | 10,085,555 | $ | 5.51 | 98 | % | 98 | % |
(1)
|
All
community shopping centers except Capital Plaza (which is subject to a
long-term ground lease expiring in 2053 from a third party) are
wholly-owned by us.
|
(2)
|
Total
annualized base rents of our Company as of December 31,
2009.
|
(3)
|
Calculated
as total annualized base rents, divided by gross leaseable area actually
leased as of December 31,
2009.
|
(4)
|
Roundy’s
has sub-leased the space it leases at Charlevoix Commons (35,896 square
feet, rented at a rate of $5.97 per square foot). The lease with Roundy’s
will expire on December 31, 2011. We have entered into a lease
with Family Farm and Home, Inc (the Roundy’s sub-tenant). The
Family Farm lease commences January 1, 2012, has a term of 5 years and a
rental rate of $2.00 per square
foot.
|
(5)
|
The
option to extend the lease beyond its initial term is only at the option
of the tenant.
|
(6)
|
Properties
subject to a mortgage/debt or pledged pursuant to our credit
facilities.
|
ITEM
3.
|
LEGAL
PROCEEDINGS
|
ITEM
4.
|
RESERVED
|
ITEM
5.
|
MARKET
FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER
PURCHASES OF EQUITY SECURITIES
|
Quarter Ended
|
High
|
Low
|
Dividends Declared Per
Common Share
|
|||||||||
March
31, 2009
|
$ | 19.32 | $ | 9.31 | $ | 0.50 | ||||||
June
30, 2009
|
$ | 18.66 | $ | 14.89 | $ | 0.50 | ||||||
September
30, 2009
|
$ | 24.61 | $ | 17.10 | $ | 0.51 | ||||||
December
31, 2009
|
$ | 24.94 | $ | 21.01 | $ | 0.51 | ||||||
|
||||||||||||
March
31, 2008
|
$ | 31.02 | $ | 26.74 | $ | 0.50 | ||||||
June
30, 2008
|
$ | 29.14 | $ | 21.48 | $ | 0.50 | ||||||
September
30, 2008
|
$ | 29.25 | $ | 23.05 | $ | 0.50 | ||||||
December
31, 2008
|
$ | 27.49 | $ | 9.48 | $ | 0.50 |
ITEM
6.
|
SELECTED
FINANCIAL DATA
|
Year Ended December 31,
|
||||||||||||||||||||
2009
|
2008
|
2007
|
2006
|
2005
|
||||||||||||||||
Operating
Data
|
||||||||||||||||||||
Total
Revenue
|
$ | 37,260 | $ | 35,654 | $ | 34,468 | $ | 32,908 | $ | 31,579 | ||||||||||
Expenses
|
||||||||||||||||||||
Property
Expense (1)
|
4,363 | 4,448 | 4,310 | 4,219 | 4,545 | |||||||||||||||
General
and Administrative
|
4,559 | 4,361 | 4,462 | 4,019 | 4,191 | |||||||||||||||
Interest
|
4,635 | 5,179 | 4,896 | 4,625 | 4,159 | |||||||||||||||
Depreciation
and Amortization
|
5,709 | 5,384 | 5,017 | 4,851 | 4,637 | |||||||||||||||
Total
Expenses
|
19,266 | 19,372 | 18,685 | 17,714 | 17,532 | |||||||||||||||
Other
Income (2)
|
- | - | 1,044 | - | 6 | |||||||||||||||
Income
Before Discontinued Operations
|
17,994 | 16,282 | 16,827 | 15,194 | 14,053 | |||||||||||||||
Gain
on Sale of Asset From Discontinued Operations
|
- | - | - | - | 2,654 | |||||||||||||||
Income
From Discontinued Operations
|
- | - | - | - | 486 | |||||||||||||||
Net
Income
|
17,994 | 16,282 | 16,827 | 15,194 | 17,193 | |||||||||||||||
Less
Net Income Attributable to Non-Controlling Interest
|
950 | 1,265 | 1,345 | 1,220 | 1,145 | |||||||||||||||
Net
Income Attributable to Agree Realty Corporation
|
$ | 17,044 | $ | 15,017 | $ | 15,482 | $ | 13,974 | $ | 16,048 | ||||||||||
Number
of Properties
|
73 | 68 | 64 | 60 | 59 | |||||||||||||||
Number
of Square Feet
|
3,492 | 3,439 | 3,385 | 3,355 | 3,363 | |||||||||||||||
Percentage
Leased
|
98 | % | 99 | % | 99 | % | 99 | % | 99 | % | ||||||||||
Per
Share Data – Diluted
|
||||||||||||||||||||
Income
Before Discontinued Operations
|
$ | 2.14 | $ | 1.95 | $ | 2.01 | $ | 1.83 | $ | 1.72 | ||||||||||
Discontinued
Operations
|
-
|
-
|
-
|
-
|
.42 | |||||||||||||||
Net
Income
|
$ | 2.14 | $ | 1.95 | $ | 2.01 | $ | 1.83 | $ | 2.14 | ||||||||||
Weighted
Average of Common Shares Outstanding – Diluted
|
7,966 | 7,718 | 7,716 | 7,651 | 7,491 | |||||||||||||||
Cash
Dividends
|
$ | 2.02 | $ | 2.00 | $ | 1.97 | $ | 1.96 | $ | 1.96 | ||||||||||
Balance
Sheet Data
|
||||||||||||||||||||
Real
Estate (before accumulated depreciation)
|
$ | 320,444 | $ | 311,343 | $ | 290,074 | $ | 268,248 | $ | 258,232 | ||||||||||
Total
Assets
|
$ | 261,789 | $ | 256,897 | $ | 239,348 | $ | 223,515 | $ | 223,460 | ||||||||||
Total
Debt, including accrued interest
|
$ | 104,814 | $ | 101,069 | $ | 82,889 | $ | 69,031 | $ | 68,504 |
(1)
|
Property
expense includes real estate taxes, property maintenance, insurance,
utilities and land lease expense.
|
(2)
|
Other
income is composed of development fee income, gain on land sales, and
equity in net income of unconsolidated
entities.
|
(3)
|
Net
income per share has been computed by dividing the net income by the
weighted average number of shares of common stock outstanding and the
effect of dilutive securities
outstanding.
|
ITEM
7.
|
MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
Total
|
Yr 1
|
2-3 Yrs
|
4-5 Yrs
|
Over 5 Yrs
|
||||||||||||||||
Mortgages
Payable
|
$ | 75,553 | $ | 4,026 | $ | 8,879 | $ | 31,511 | $ | 31,137 | ||||||||||
Notes
Payable
|
29,000 | - | 29,000 | - | - | |||||||||||||||
Land
Lease Obligations
|
13,975 | 891 | 1,813 | 1,813 | 9,458 | |||||||||||||||
Other
Long-Term Liabilities
|
- | - | - | - | - | |||||||||||||||
Estimated
Interest Payments on Mortgages and Notes Payable
|
18,624 | 3,830 | 6,547 | 4,044 | 4,203 | |||||||||||||||
Total
|
$ | 137,152 | $ | 8,747 | 46,239 | $ | 37,368 | $ | 44,798 |
Year ended December 31,
|
||||||||||||
2009
|
2008
|
2007
|
||||||||||
Net
income
|
$ | 17,994,036 | $ | 16,282,038 | $ | 16,826,749 | ||||||
Depreciation
of real estate assets
|
5,574,084 | 5,257,391 | 4,905,361 | |||||||||
Amortization
of leasing costs
|
65,977 | 58,771 | 50,868 | |||||||||
Gain
on sale of assets
|
- | - | (1,043,675 | ) | ||||||||
Funds
from operations
|
$ | 23,634,097 | $ | 21,598,200 | $ | 20,739,303 | ||||||
Weighted
average shares and OP Units outstanding
|
||||||||||||
Basic
|
8,396,597 | 8,364,366 | 8,328,418 | |||||||||
Diluted
|
8,416,696 | 8,376,259 | 8,389,426 |
ITEM
7A.
|
QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET
RISK
|
2010
|
2011
|
2012
|
2013
|
2014
|
Thereafter
|
Total
|
||||||||||||||||||||||
Fixed rate debt
|
$ | 3,539 | $ | 3,779 | $ | 4,035 | $ | 4,308 | $ | 4,601 | $ | 31,137 | $ | 51,399 | ||||||||||||||
Average interest rate
|
6.56 | % | 6.56 | % | 6.56 | % | 6.56 | % | 6.56 | % | 6.56 | % | - | |||||||||||||||
Variable
rate mortgage
|
$ | 487 | $ | 517 | $ | 548 | $ | 22,602 | - | - | $ | 24,154 | ||||||||||||||||
Average
interest rate
|
3.74 | % | 3.74 | % | 3.74 | % | 3.74 | % | - | - | ||||||||||||||||||
Variable rate debt
|
- | $ | 29,000 | - | - | - | - | $ | 29,000 | |||||||||||||||||||
Average interest rate
|
- | 1.26 | % | - | - | - | - | - |
ITEM
8.
|
FINANCIAL
STATEMENTS AND SUPPLEMENTARY DATA
|
ITEM
9.
|
CHANGES
IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL
DISCLOSURE
|
ITEM
9A.
|
CONTROLS
AND PROCEDURES
|
|
(i)
|
pertain
to the maintenance of records that, in reasonable detail, accurately and
fairly reflect the transactions and dispositions of the assets of our
Company;
|
|
(ii)
|
provide
reasonable assurance that transactions are recorded as necessary to permit
preparation of financial statements in accordance with U.S. generally
accepted accounting principles, and that our receipts and expenditures are
being made only in accordance with authorizations of our management and
directors; and
|
|
(iii)
|
provide
reasonable assurance regarding prevention or timely detection of
unauthorized acquisition, use, or disposition of our assets that could
have a material effect on the financial
statements.
|
ITEM
9B.
|
OTHER
INFORMATION
|
ITEM
10.
|
DIRECTORS,
EXECUTIVE OFFICERS AND CORPORATE
GOVERNANCE
|
ITEM
11.
|
EXECUTIVE
COMPENSATION
|
ITEM
12.
|
SECURITY
OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED
STOCKHOLDER MATTERS
|
Plan category
|
Number of securities to be
issued upon exercise of
outstanding options,
warrants and rights
(a)
|
Weighted average exercise
price of outstanding
options, warrants and
rights
(b)
|
Number of securities
remaining available for
future issuance under
equity compensation plans
(excluding securities
reflected in column (a))
(c)
|
|||||||||
Equity
compensation plans
approved
by security holders
|
– | – | 731,066 | (1) | ||||||||
Equity
compensation plans
not
approved by security holders
|
–
|
– | – | |||||||||
Total
|
– | – | 731,066 |
(1)
|
Relates
to various stock-based awards available for issuance under our 2005
Equity Incentive Plan, including incentive stock options, non-qualified
stock options, stock appreciation rights, deferred stock awards,
restricted stock awards, unrestricted stock awards, and dividend
equivalent rights.
|
ITEM
13.
|
CERTAIN
RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR
INDEPENDENCE
|
ITEM
14.
|
PRINCIPAL
ACCOUNTANT FEES AND SERVICES
|
ITEM
15.
|
EXHIBITS
AND FINANCIAL STATEMENT SCHEDULES
|
15(a)
|
The
following documents are filed as part of this
Report:
|
(1)
(2)
|
The
financial statements and supplementary data are listed in the Index to
Financial Statements and Financial Statement Schedules appearing on Page
F-1 of this Form 10-K.
|
(3) | Exhibits | |
|
3.1
|
Articles
of Incorporation and Articles of Amendment of the Company (incorporated by
reference to Exhibit 3.1 to the Company’s Registration Statement on Form
S-11 (No. 33-73858), as
amended
|
|
3.2
|
Articles
Supplementary, establishing the terms of the Series A Preferred Stock
(incorporated by reference to Exhibit 3.1 to the Company’s Form 8-K (No.
001-12928) filed on December 9,
2008)
|
|
3.3
|
Articles
Supplementary, classifying additional shares of Common Stock and Excess
Stock (incorporated by reference to Exhibit 3.2 to the Company’s Form 8-K
(No. 001-12928) filed on December 9,
2008)
|
|
3.4
|
Bylaws
of the Company (incorporated by reference to Exhibit 3.2 to the Company’s
Form 10-K (No. 001-12928) for the year ended December 31,
2006)
|
|
4.1
|
Rights
Agreement, dated as of December 7, 1998, by and between Agree Realty
Corporation, a Maryland corporation, and Computershare Trust Company,
N.A., f/k/a EquiServe Trust Company, N.A., a national banking association,
as successor rights agent to BankBoston, N.A., a national banking
association (incorporated by reference to Exhibit 4.1 to the Company’s
Registration Statement on Form S-3 (No. 333-161520) filed on November 13,
2008)
|
|
4.2
|
Second
Amendment to Rights Agreement, dated as of December 8, 2008, by and
between Agree Realty Corporation, a Maryland corporation, and
Computershare Trust Company, N.A., f/k/a EquiServe Trust Company, N.A., a
national banking association, as successor rights agent to BankBoston,
N.A., a national banking association (incorporated by reference to Exhibit
4.1 to the Company’s Form 8-K (No. 001-12928) filed on December 9,
2008)
|
|
4.3
|
Amended
and Restated Registration Rights Agreement, dated July 8, 1994 by and
among the Company, Richard Agree, Edward Rosenberg and Joel Weiner
(incorporated by reference to Exhibit 10.2 to the Company’s Form 10-K (No.
001-12928) for the year ended December 31,
1994)
|
|
4.4
|
Form
of certificate representing shares of common stock (incorporated by
reference to Exhibit 4.2 to the Company’s Registration Statement on Form
S-3 (No. 333-161520) filed on August 24,
2009
|
|
10.1
|
Amended
and Restated $50 million Line of Credit agreement dated November 5, 2003,
among Agree Realty Corporation, Standard Federal Bank and Bank One
(incorporated by reference to Exhibit 10.1 to the Company’s Form 10-Q (No.
001-12928) for the quarter ended September 30,
2003)
|
|
10.2
|
Third
Amended and Restated Line of Credit Agreement by and between the Company,
and LaSalle Bank Midwest National Association Individually and as Agent
for the Lenders and together with Fifth Third Bank (incorporated by
reference to Exhibit 10.28 to the Company’s Form 10-K (No. 001-12928) for
the year ended December 31,
2006)
|
|
10.3
|
Amendment
to the Third Amended and Restated Line of Credit Agreement dated April 25,
2008, by and between Agree Realty Corporation, Agree Limited Partnership
and LaSalle Bank Midwest National Association, individually and as agent
for the lenders and together with Fifth Third
Bank. (incorporated by reference to Exhibit 10.1 to the
Company’s Form 10-Q for the quarter ended September 30,
2009)
|
|
10.4
|
Loan
Agreement dated as of July 14, 2008 by and between Agree Limited
Partnership, as Borrower, and The Financial Institutions party thereto, as
Co-Lenders, and LaSalle Bank Midwest National Association, as Agent
(incorporated by reference to Exhibit 4.1 to the Company’s Form 10-Q (No.
001-12928) for the quarter ended June 30,
2008)
|
|
10.5
|
Commercial
Mortgage dated as of July 14, 2008 executed by Agree Limited Partnership
to and for the benefit of LaSalle Bank Midwest National Association and
Raymond James Bank, FSB (incorporated by reference to Exhibit
4.2 to the Company’s Form 10-Q (No. 001-12928) for the quarter ended June
30, 2008)
|
|
10.6
|
Continuing
Unconditional Guaranty dated as of July 14, 2008 by Agree Realty
Corporation for the benefit of La Salle Bank Midwest National Association
(incorporated by reference to Exhibit 4.3 to the Company’s Form 10-Q (No.
001-12928) for the quarter ended June 30,
2008)
|
|
10.7
|
First
Amended and Restated Agreement of Limited Partnership of Agree Limited
Partnership, dated as of April 22, 1994, by and among the Company, Richard
Agree, Edward Rosenberg and Joel Weiner (incorporated by reference to
Exhibit 10.6 to the Company’s Form 10-K (No. 001-12928) for the year ended
December 31, 1996)
|
|
10.8
|
Contribution
Agreement, dated as of April 21, 1994, by and among the Company, Richard
Agree, Edward Rosenberg and the co-partnerships named therein
(incorporated by reference to Exhibit 10.10 to the Company’s Form
10-K (No. 001-12928) for the year ended December 31,
1996)
|
|
10.9+
|
Agree
Realty Corporation Profit Sharing Plan (incorporated by reference to
Exhibit 10.13 to the Company’s Form 10-K (No. 001-12928) for the year
ended December 31, 1996)
|
|
10.10+
|
Employment
Agreement, dated July 14, 2009, by and between the Company and Richard
Agree (incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K
(No. 001-12928) filed on July 16,
2009)
|
|
10.11+
|
Employment
Agreement, dated July 1, 2004, by and between the Company, and Kenneth R.
Howe (incorporated by reference to Exhibit 10.2 to the Company’s Form 10-Q
(No. 001-12928) for the quarter ended June 30,
2004)
|
|
10.12+
|
Employment
Agreement, dated January 10, 2000, by and between the Company, and David
J. Prueter (incorporated by reference to Exhibit 10.1 to the Company’s
Form 10-Q (No. 001-12928) for the quarter ended March 31,
2000)
|
|
10.13+
|
Employment
Agreement, dated July 14, 2009, by and between the Company and Joey Agree
(incorporated by reference to Exhibit 10.2 to the Company’s Form 8-K (No.
001-12928) filed on July 16, 2009)
|
|
10.14+
|
2005
Equity Incentive Plan (incorporated by reference to Exhibit 10.25 to the
Company’s Form 10-K (No. 001-12928) for the year ended December 31,
2004)
|
|
10.15+
|
Form
of Restricted Stock Agreement (incorporated by reference to Exhibit 10.9
to the Company’s Form 10-K (No. 001-12928) for the year ended December 31,
2007)
|
|
10.16+
|
Summary
of Director Compensation (incorporated by reference to Exhibit 10.10 to
the Company’s Form 10-K (No. 001-12928) for the year ended December 31,
2007)
|
|
12.1*
|
Statement
of computation of ratios of earnings to combined fixed charges and
preferred stock dividends
|
|
21*
|
Subsidiaries
of Agree Realty Corporation
|
|
23*
|
Consent
of Baker Tilly Virchow Krause, LLP
|
|
24
|
Power
of Attorney (included on the signature page of this Annual Report on Form
10-K)
|
|
31.1*
|
Certification
pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, Richard Agree,
President, Chief Executive Officer and Chairman of the Board of
Directors
|
|
31.2*
|
Certification
pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, Kenneth R.
Howe, Vice President, Finance
|
|
32.1*
|
Certification
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, Richard Agree,
President, Chief Executive Officer and Chairman of the Board of
Directors
|
|
32.2*
|
Certification
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, Kenneth R.
Howe, Vice President, Finance
|
*
|
Filed
herewith
|
+
|
Management
contract or compensatory plan or
arrangement
|
15(b)
|
The
Exhibits listed in Item 15(a)(3) are hereby filed with this
Report.
|
15(c)
|
The
financial statement schedule listed at Item 15(a)(2) is hereby filed with
this Report.
|
AGREE
REALTY CORPORATION
|
|||
By:
|
/s/ Richard Agree
|
||
Name:
|
Richard
Agree
|
||
Chief
Executive Officer and Chairman of the Board
|
|||
of
Directors
|
|||
Date:
|
March
12, 2010
|
By:
|
/s/ Richard Agree
|
By:
|
/s/ Farris G. Kalil
|
|
Richard
Agree
|
Farris
G. Kalil
|
|||
Chief
Executive Officer and
|
Director
|
|||
Chairman
of the Board of
|
||||
Directors
|
||||
(Principal
Executive Officer)
|
||||
By:
|
/s/ Michael Rotchford
|
|||
By:
|
/s/ Joel N. Agree
|
Michael
Rotchford
|
||
President,
Chief Operating Officer
|
Director
|
|||
and
Director
|
||||
By:
|
/s/ Kenneth R. Howe
|
By:
|
/s/William S. Rubenfaer
|
|
Kenneth
R. Howe
|
William
S. Rubenfaer
|
|||
Vice
President, Finance and
|
Director
|
|||
Secretary
|
||||
(Principal
Financial and
|
||||
Accounting
Officer)
|
||||
By:
|
/s/ Gene Silverman
|
|||
Gene
Silverman
|
||||
Director
|
||||
By:
|
/s/ Leon M. Schurgin
|
|||
Leon
M. Schurgin
|
||||
Director
|
Page
|
||
Reports
of Independent Registered Public Accounting Firm
|
F-2
|
|
Financial
Statements
|
||
Consolidated
Balance Sheets
|
F-3
|
|
Consolidated
Statements of Income
|
F-5
|
|
Consolidated
Statements of Stockholders’ Equity
|
F-6
|
|
Consolidated
Statements of Cash Flows
|
F-7
|
|
Notes
to Consolidated Financial Statements
|
F-9
|
|
Schedule
III - Real Estate and Accumulated Depreciation
|
|
F-24
|
December
31,
|
2009
|
2008
|
||||||
Assets
|
||||||||
Real Estate Investments
(Notes 4 and 5)
|
||||||||
Land
|
$ | 95,047,459 | $ | 87,309,289 | ||||
Buildings
|
220,604,734 | 210,650,491 | ||||||
Property
under development
|
4,791,975 | 13,383,102 | ||||||
320,444,168 | 311,342,882 | |||||||
Less
accumulated depreciation
|
(64,076,469 | ) | (58,502,384 | ) | ||||
Net
Real Estate Investments
|
256,367,699 | 252,840,498 | ||||||
Cash
and Cash Equivalents
|
688,675 | 668,677 | ||||||
Accounts Receivable - Tenants,
(Note 3) net of allowance of $35,000and $195,000 for possible
losses at December 31, 2009 and 2008, respectively
|
1,986,836 | 964,802 | ||||||
Unamortized
Deferred Expenses
|
||||||||
Financing
costs, net of accumulated amortization of $5,126,333 and $4,838,098 at
December 31, 2009 and 2008, respectively
|
1,360,514 | 951,745 | ||||||
Leasing
costs, net of accumulated amortization of $841,427 and $775,450 at
December 31, 2009 and 2008, respectively
|
537,100 | 484,781 | ||||||
Other
Assets
|
847,894 | 986,332 | ||||||
Total
Assets
|
$ | 261,788,718 | $ | 256,896,835 |
December
31,
|
2009
|
2008
|
||||||
Liabilities
|
||||||||
Mortgages Payable (Note
4)
|
$ | 75,552,802 | $ | 67,623,697 | ||||
Notes Payable (Note
5)
|
29,000,000 | 32,945,000 | ||||||
Dividends and Distributions
Payable (Note 6)
|
4,354,163 | 4,233,232 | ||||||
Deferred Revenue (Note
15)
|
10,035,304 | 10,724,854 | ||||||
Accrued
Interest Payable
|
261,012 | 500,796 | ||||||
Accounts
Payable
|
||||||||
Capital
expenditures
|
352,430 | 850,225 | ||||||
Operating
|
1,529,085 | 1,261,810 | ||||||
Interest Rate Swap (Note
7)
|
74,753 | - | ||||||
Deferred Income Taxes
(Note 8)
|
705,000 | 705,000 | ||||||
Tenant
Deposits
|
97,285 | 70,077 | ||||||
Total
Liabilities
|
121,961,834 | 118,914,691 | ||||||
Stockholders’ Equity
(Note 6)
|
||||||||
Common
stock, $.0001 par value; 13,350,000 shares authorized, 8,196,074 and
7,863,930 shares issued and outstanding
|
820 | 786 | ||||||
Excess
stock, $0.0001 par value, 6,500,000 shares authorized, 0 shares issued and
outstanding
|
- | - | ||||||
Series
A junior participating preferred stock, $0.0001 par value, 150,000 shares
authorized, 0 shares issued and outstanding
|
- | - | ||||||
Additional
paid-in capital
|
147,466,101 | 143,892,158 | ||||||
Deficit
|
(10,632,798 | ) | (11,257,541 | ) | ||||
Accumulated
other comprehensive income (loss)
|
(70,806 | ) | - | |||||
Total
Stockholders’ Equity – Agree Realty Corporation
|
136,763,317 | 132,635,403 | ||||||
Non-controlling
interest
|
3,063,567 | 5,346,741 | ||||||
Total
Stockholders’ Equity
|
139,826,884 | 137,982,144 | ||||||
$ | 261,788,718 | $ | 256,896,835 |
Year
Ended December 31,
|
2009
|
2008
|
2007
|
|||||||||
Revenues
|
||||||||||||
Minimum
rents
|
$ | 34,157,418 | $ | 32,850,345 | $ | 31,636,497 | ||||||
Percentage
rents
|
15,366 | 15,396 | 37,111 | |||||||||
Operating
cost reimbursement
|
2,647,357 | 2,783,938 | 2,759,365 | |||||||||
Development
fee income
|
409,643 | - | - | |||||||||
Other
income
|
30,462 | 3,850 | 34,979 | |||||||||
Total
Revenues
|
37,260,246 | 35,653,529 | 34,467,952 | |||||||||
Operating
Expenses
|
||||||||||||
Real
estate taxes
|
1,937,523 | 1,866,551 | 1,848,949 | |||||||||
Property
operating expenses
|
1,566,402 | 1,812,522 | 1,785,323 | |||||||||
Land
lease payments
|
859,200 | 766,848 | 675,700 | |||||||||
General
and administrative
|
4,559,005 | 4,361,419 | 4,462,423 | |||||||||
Depreciation
and amortization
|
5,709,326 | 5,384,737 | 5,016,718 | |||||||||
Total
Operating Expenses
|
14,631,456 | 14,192,077 | 13,789,113 | |||||||||
Income
From Operations
|
22,628,790 | 21,461,452 | 20,678,839 | |||||||||
Other
Income (Expense)
|
||||||||||||
Interest
expense, net
|
(4,634,754 | ) | (5,179,414 | ) | (4,895,765 | ) | ||||||
Gain
on sale of asset, net of tax of $705,000
|
- | - | 1,043,675 | |||||||||
Total
Other Income (Expense)
|
(4,634,754 | ) | (5,179,414 | ) | (3,852,090 | ) | ||||||
Net
Income
|
17,994,036 | 16,282,038 | 16,826,749 | |||||||||
Less
Net Income Attributable to Non-Controlling Interest
|
950,046 | 1,264,611 | 1,344,475 | |||||||||
Net
Income Attributable to Agree Realty Corporation
|
$ | 17,043,990 | $ | 15,017,427 | $ | 15,482,274 | ||||||
Other
Comprehensive Loss, Net of $(3,947) Attributable to Non-Controlling
Interests
|
70,806 | - | - | |||||||||
Total Comprehensive Income Attributable to Agree
Realty Corporation
|
$ | 16,973,184 | $ | 15,017,427 | $ | 15,482,274 | ||||||
Basic
Earnings Per Share (Note 2)
|
$ | 2.15 | $ | 1.95 | $ | 2.02 | ||||||
Dilutive
Earnings Per Share (Note 2)
|
$ | 2.14 | $ | 1.95 | $ | 2.01 | ||||||
Dividend
Declared Per Common Share
|
$ | 2.02 | $ | 2.00 | $ | 1.97 |
Additional
|
Accumulated
Other
|
|||||||||||||||||||||||
Common
Stock
|
Paid-In
|
Non-Controlling
|
Comprehensive
|
|||||||||||||||||||||
Shares
|
Amount
|
Capital
|
Interest
|
Deficit
|
Income
(loss)
|
|||||||||||||||||||
Balance, January 1,
2007
|
7,750,496 | $ | 775 | $ | 141,276,763 | $ | 5,878,593 | $ | (10,858,938 | ) | $ | |||||||||||||
Issuance
of shares under the Equity Incentive Plan
|
3,750 | - | - | - | - | - | ||||||||||||||||||
Vesting
of restricted stock
|
- | - | 983,896 | - | - | - | ||||||||||||||||||
Dividends
and distributions declared $1.97 per share
|
- | - | - | (1,326,888 | ) | (15,270,960 | ) | - | ||||||||||||||||
Net
income
|
- | - | - | 1,344,475 | 15,482,274 | - | ||||||||||||||||||
Balance, December 31,
2007
|
7,754,246 | 775 | 142,260,659 | 5,896,180 | (10,647,624 | ) | - | |||||||||||||||||
Issuance
of shares under the Equity Incentive Plan
|
46,350 | 4 | - | - | - | - | ||||||||||||||||||
Forfeiture
of shares
|
(4,800 | ) | - | - | - | - | - | |||||||||||||||||
Conversion
of OP Units
|
68,134 | 7 | 501,025 | (501,025 | ) | - | - | |||||||||||||||||
Vesting
of restricted stock
|
- | - | 1,130,474 | - | - | - | ||||||||||||||||||
Dividends
and distributions declared $2.00 per share
|
- | - | - | (1,313,025 | ) | (15,627,334 | ) | - | ||||||||||||||||
Net
income
|
- | - | - | 1,264,611 | 15,017,427 | - | ||||||||||||||||||
Balance, December 31,
2008
|
7,863,930 | 786 | 143,892,158 | 5,346,741 | (11,257,531 | ) | - | |||||||||||||||||
Issuance
of shares under the Equity Incentive Plan
|
74,350 | 8 | - | - | - | - | ||||||||||||||||||
Conversion
of OP Units
|
257,794 | 26 | 2,398,186 | (2,398,186 | ) | - | - | |||||||||||||||||
Vesting
of restricted stock
|
- | - | 1,175,757 | - | - | - | ||||||||||||||||||
Other
comprehensive (loss)
|
- | - | - | (3,947 | ) | - | (70,806 | ) | ||||||||||||||||
Dividends
and distributions declared $2.02 per share
|
- | - | - | (831,087 | ) | (16,419,257 | ) | - | ||||||||||||||||
Net
income
|
- | - | - | 950,046 | 17,043,990 | - | ||||||||||||||||||
Balance, December 31,
2009
|
8,196,074 | $ | 820 | $ | 147,466,101 | $ | 3,063,567 | $ | (10,632,798 | ) | $ | (70,806 | ) |
Year
Ended December 31,
|
2009
|
2008
|
2007
|
|||||||||
Cash
Flows From Operating Activities
|
||||||||||||
Net
income
|
$ | 17,994,036 | $ | 16,282,038 | $ | 16,826,749 | ||||||
Adjustments
to reconcile net income to net cash provided by operating
activities
|
||||||||||||
Depreciation
|
5,643,350 | 5,320,394 | 4,958,300 | |||||||||
Amortization
|
354,212 | 237,297 | 241,290 | |||||||||
Stock-based
compensation
|
1,175,757 | 1,130,474 | 983,896 | |||||||||
Gain
on sale of assets
|
- | - | (1,043,675 | ) | ||||||||
(Increase)
in accounts receivable
|
(1,022,034 | ) | (194,437 | ) | (38,224 | ) | ||||||
(Increase)
decrease in other assets
|
69,172 | (112,144 | ) | (33,734 | ) | |||||||
(Decrease)
increase in accounts payable
|
267,275 | (221,317 | ) | 342,510 | ||||||||
Decrease
in deferred revenue
|
(689,550 | ) | (689,550 | ) | (689,550 | ) | ||||||
Increase
(decrease) in accrued interest
|
(239,784 | ) | 171,625 | 89,853 | ||||||||
Increase
in tenant deposits
|
27,208 | 5,992 | - | |||||||||
Net
Cash Provided By Operating Activities
|
23,579,642 | 21,930,372 | 21,637,415 | |||||||||
Cash
Flows From Investing Activities
|
||||||||||||
Acquisition
of real estate investments (including capitalized interest of $220,782 in
2009, $557,645 in 2008 and $556,000 in 2007)
|
(8,748,856 | ) | (21,418,961 | ) | (19,756,255 | ) | ||||||
Net
proceeds from sale of assets, less amounts held in escrow
|
- | 1,748,675 | ||||||||||
Net
Cash Used In Investing Activities
|
(8,748,856 | ) | (21,418,961 | ) | (18,007,580 | ) |
Year
Ended December 31,
|
2009
|
2008
|
2007
|
|||||||||
Cash
Flows From Financing Activities
|
||||||||||||
Mortgage
proceeds
|
11,358,000 | 24,800,000 | - | |||||||||
Line-of-credit
net (payments) borrowings
|
(3,945,000 | ) | (3,855,000 | ) | 16,300,000 | |||||||
Dividends
and limited partners’ distributions paid
|
(17,129,368 | ) | (16,918,952 | ) | (16,497,828 | ) | ||||||
Payments
of mortgages payable
|
(3,428,895 | ) | (2,936,471 | ) | (2,531,079 | ) | ||||||
Payments
of payables for capital expenditures
|
(850,225 | ) | (1,069,734 | ) | (766,378 | ) | ||||||
Payments
for financing costs
|
(697,004 | ) | (287,666 | ) | - | |||||||
Payments
of leasing costs
|
(118,296 | ) | (119,550 | ) | (53,641 | ) | ||||||
Net
Cash Used In Financing Activities
|
(14,810,788 | ) | (387,373 | ) | (3,548,926 | ) | ||||||
Net
Increase (Decrease) In Cash and Cash Equivalents
|
19,998 | 124,038 | 80,909 | |||||||||
Cash and Cash
Equivalents, beginning of year
|
668,677 | 544,639 | 463,730 | |||||||||
Cash and Cash
Equivalents, end of year
|
$ | 688,675 | $ | 668,677 | $ | 544,639 | ||||||
Supplemental
Disclosure of Cash Flow Information
|
||||||||||||
Cash
paid for interest (net of amounts capitalized)
|
$ | 4,590,239 | $ | 4,835,277 | $ | 4,629,948 | ||||||
Supplemental
Disclosure of Non-Cash Transactions
|
||||||||||||
Dividends
and limited partners’ distributions Declared and unpaid
|
$ | 4,354,163 | $ | 4,233,232 | $ | 4,211,827 | ||||||
Conversion
of OP Units
|
$ | 2,398,186 | $ | 501,025 | $ | - | ||||||
Shares
issued under Stock Incentive Plan
|
$ | 1,159,316 | $ | 1,364,459 | $ | 116,688 | ||||||
Real
estate investments financed with accounts Payable
|
$ | 352,430 | $ | 850,225 | $ | 1,069,734 |
1.
|
The Company |
Agree
Realty Corporation (the “Company”) is a self-administered, self-managed
real estate investment trust (“REIT”), which develops, acquires, owns and
operates retail properties, which are primarily leased to national and
regional retail companies under net leases. At December 31, 2009, the
Company's properties are comprised of 61 single tenant retail facilities
and 12 community shopping centers located in 16 states. During the year
ended December 31, 2009, approximately 97% of the Company's annual base
rental revenues was received from national and regional tenants under
long-term leases, including approximately 30% from Walgreen Co.
(“Walgreen”), 29% from Borders Group, Inc. (“Borders”), and 11% from Kmart
Corporation, a wholly-owned subsidiary of Sears Holdings Corporation
(“Kmart”).
|
|
2.
|
Summary of Significant Accounting Policies |
Principles
of Consolidation
|
|
The
consolidated financial statements of Agree Realty Corporation include the
accounts of the Company, its majority-owned partnership, Agree Limited
Partnership (the “Operating Partnership”), and its wholly-owned
subsidiaries. The Company controlled, as the sole general partner, 95.93%
and 92.85% of the Operating Partnership as of December 31, 2009 and
2008, respectively. All material intercompany accounts and transactions
are eliminated.
|
|||
Use
of Estimates
|
|||
The
preparation of financial statements in conformity with accounting
principles generally accepted in the United States of America requires
management to make estimates and assumptions that affect the reported
amounts of (1) assets and liabilities and the disclosure of contingent
assets and liabilities as of the date of the financial statements, and (2)
revenues and expenses during the reporting period. Actual results could
differ from those estimates.
|
|||
Fair
Values of Financial Instruments
|
|||
|
Certain
of the Company’s assets and liabilities are disclosed at fair value. Fair
value is the price that would be received to sell an asset or paid to
transfer a liability in an orderly transaction between market participants
at the measurement date. In determining fair value, the Company
uses various valuation methods including the market, income and cost
approaches. The assumptions used in the application of these
valuation methods are developed from the perspective of market
participants, pricing the asset or liability. Inputs used in
the valuation methods can be either readily observable, market
corroborated, or generally unobservable inputs. Whenever
possible the Company attempts to utilize valuation methods that maximize
the uses of observable inputs and minimizes the use of unobservable
inputs. Based on the operability of the inputs used in the
valuation methods the Company is required to provide the following
information according to the fair value hierarchy. The fair
value hierarchy ranks the quality and reliability of the information used
to determine fair values. Assets and liabilities measured,
reported and/or disclosed at fair value will be classified and disclosed
in one of the following three
categories:
|
Level
1 – Quoted market prices in active markets for identical assets or
liabilities.
Level
2 – Observable market based inputs or unobservable inputs that are
corroborated by market data.
Level
3 – Unobservable inputs that are not corroborated by market
data.
The
table below sets forth the Company’s fair value hierarchy for liabilities
measured or disclosed at fair value as of December 31,
2009.
|
|
Level
1
|
|
Level
2
|
Level
3
|
||||||||
Liability:
|
||||||||||||
Interest
rate swap
|
$ | — | $ | 74,753 | $ | — | ||||||
Fixed
rate mortgage
|
$ | — | $ | — | $ | 48,671,257 | ||||||
Variable
rate mortgage
|
$ | — | $ | — | $ | 22,434,177 | ||||||
Variable
rate debt
|
$ | — | $ | 29,000,000 | $ | — |
The
carrying amounts of the Company’s short-term financial instruments, which
consist of cash, cash equivalents, receivables, and accounts payable,
approximate their fair values. The fair value of the interest rate swap
was derived using estimates to settle the interest rate swap agreement,
which is based on the net present value of expected future cash flows on
each leg of the swap utilizing market-based inputs and discount rates
reflecting the risks involved. The fair value of fixed and
variable rate mortgages was derived using the present value of future
mortgage payments based on estimated current market interest
rates. The fair value of variable rate debt is estimated to be
equal to the face value of the debt because the interest rates are
floating and is considered to approximate fair
value.
|
Investments
in Real Estate – Carrying Value of Assets
Real
estate assets are stated at cost less accumulated depreciation. All costs
related to planning, development and construction of buildings prior to
the date they become operational, including interest and real estate taxes
during the construction period, are capitalized for financial reporting
purposes and recorded as “Property under development” until construction
has been completed.
The
Company allocates the cost of an acquisition based upon the estimated fair
value of the net assets acquired. The Company also estimates
the fair value of intangibles related to its acquisitions. The
valuation of the fair value of the intangibles primarily involves
estimates related to market conditions, probability of lease renewals and
the current market value of leases.
|
|
Subsequent
to completion of construction, expenditures for property maintenance are
charged to operations as incurred, while significant renovations are
capitalized.
|
|
Depreciation
and Amortization
|
|
Depreciation
expense is computed using a straight-line method and estimated useful
lives for buildings and improvements of 20 to 40 years and equipment and
fixtures of five to 10 years.
|
|
Investment
in Real Estate – Impairment evaluation
|
|
Real
estate investments are evaluated for impairment when events or changes in
circumstances indicate that the carrying amount of the assets may not be
recoverable through the estimated undiscounted future cash flows from the
use and eventual disposition of these assets. When any such impairment
exists, the related assets will be written down to fair value. No
impairment loss recognition has been required as of December 31,
2009.
|
Cash
and Cash Equivalents
|
|
The
Company considers all highly liquid investments with a maturity of three
months or less when purchased to be cash equivalents. The
Company maintains its cash and cash equivalents at a financial
institution. The account balances periodically exceed the
Federal Deposit Insurance Corporation (“FDIC”) insurance coverage, and as
a result, there is a concentration of credit risk related to amounts on
deposit in excess of FDIC insurance
coverage.
|
Accounts
Receivable – Tenants
|
|
Accounts
receivable from tenants are unsecured and reflect primarily reimbursement
of specified common area expenses. The Company determines its allowance
for uncollectible accounts based on historical trends, existing economic
conditions, and known financial position of its tenants. Tenant accounts
receivable are written-off by the Company in the year when receipt is
determined to be remote.
|
Unamortized
Deferred Expenses
|
|
Deferred
expenses are stated net of total accumulated amortization. The nature and
treatment of these capitalized costs are as follows: (1) financing costs,
consisting of expenditures incurred to obtain long-term financing, are
being amortized using the interest method over the term of the related
loan, and (2) leasing costs, which are amortized on a straight-line
basis over the term of the related lease. The Company incurred
expenses of $354,212, $231,725 and $233,740 for the years ended December
31, 2009, 2008 and 2007, respectively.
|
|
Other
Assets
|
|
The
Company records prepaid expenses, deposits, vehicles, furniture and
fixtures, leasehold improvements, acquisition advances and miscellaneous
receivables as other assets in the accompanying balance
sheets.
|
|
Accounts
Payable - Capital Expenditures
|
|
Included
in accounts payable are amounts related to the construction of buildings.
Due to the nature of these expenditures, they are reflected in the
statements of cash flows as a non-cash financing
activity.
|
Revenue
Recognition
|
|
Minimum
rental income attributable to leases is recorded when due from tenants.
Certain leases provide for additional percentage rents based on tenants'
sales volume. These percentage rents are recognized when determinable by
the Company. In addition, leases for certain tenants contain rent
escalations and/or free rent during the first several months of the lease
term; however, such amounts are not material.
|
|
Costs
and Estimated Earnings on Uncompleted Contracts
|
|
For
contracts where the Company does not retain ownership of real property
developed and receives fee income for managing the development project,
the Company uses the percentage of completion accounting
method. Under this approach, income is recognized based on the
status of the uncompleted contracts and the current estimates of costs to
complete. The percentage of completion is determined by the
relationship of costs incurred to the total estimated costs of the
contract. Provisions are made for estimated loses on
uncompleted contracts in the period in which such losses are
determined. Changes in job performance, job conditions, and
estimated profitability including those arising from contract penalty
provisions and final contract settlements, may result in revisions to
costs and income. Such revisions are recognized in the period
in which they are determined. Claims for additional
compensation due to the Company are recognized in contract revenues when
realization is probable and the amount can be reliably
estimated.
|
Taxes
Collected and Remitted to Governmental Authorities
|
|
The
Company reports taxes, collected from tenants that are to be remitted to
governmental authorities, on a net basis and therefore does not include
the taxes in revenue.
|
|
Operating
Cost Reimbursement
|
|
Substantially
all of the Company's leases contain provisions requiring tenants to pay as
additional rent a proportionate share of operating expenses such as real
estate taxes, repairs and maintenance, insurance, etc. The related revenue
from tenant billings is recognized as operating cost reimbursement in the
same period the expense is
recorded.
|
Income
Taxes
|
|
The
Company has made an election to be taxed as a REIT under Sections 856
through 860 of the Internal Revenue Code of 1986, as amended and related
regulations. The Company generally will not be subject to
federal income taxes on amounts distributed to stockholders, providing it
distributes 100 percent of its REIT taxable income and meets certain other
requirements for qualifying as a REIT. For each of the years in
the three-year period ended December 31, 2009, the Company believes it has
qualified as a REIT. Notwithstanding the Company’s
qualification for taxation as a REIT, the Company is subject to certain
state taxes on its income and real estate.
The
Company and its taxable REIT subsidiaries (“TRS”) have made a timely TRS
election pursuant to the provisions of the REIT Modernization
Act. A TRS is able to engage in activities resulting in income
that previously would have been disqualified from being eligible REIT
income under the federal income tax regulations. As a result,
certain activities of the Company which occur within its TRS entity are
subject to federal and state income taxes (See Note 8). All
provisions for federal income taxes in the accompanying consolidated
financial statements are attributable to the Company’s
TRS.
|
Dividends
|
|
The
Company declared dividends of $2.02, $2.00 and $1.97 per share during the
years ended December 31, 2009, 2008, and 2007; the dividends have been
reflected for federal income tax purposes as
follows:
|
December
31,
|
2009
|
2008
|
2007
|
|||||||||
Ordinary
income
|
$ | 2.02 | $ | 1.96 | $ | 1.93 | ||||||
Return
of capital
|
- | .04 | .04 | |||||||||
Total
|
$ | 2.02 | $ | 2.00 | $ | 1.97 |
The
aggregate federal income tax basis of Real Estate Investments is
approximately $21.6 million less than the financial statement
basis.
|
Earnings
Per Share
|
|
Earnings
per share have been computed by dividing the net income by the weighted
average number of common shares
outstanding. Diluted earnings per share is computed
by dividing net income by the weighted average common and potential
dilutive common shares outstanding in accordance with the treasury stock
method.
|
|
The
following is a reconciliation of the denominator of the basic net earnings
per common share computation to the denominator of the diluted net
earnings per common share computation for each of the periods
presented:
|
Year
Ended December 31,
|
2009
|
2008
|
2007
|
|||||||||
Weighted
average number of common shares outstanding
|
8,086,840 | 7,810,692 | 7,751,321 | |||||||||
Unvested
restricted stock
|
140,980 | 104,050 | 96,450 | |||||||||
Weighted
average number of common shares outstanding used in basic earnings per
share
|
7,945,860 | 7,706,642 | 7,654,871 | |||||||||
Weighted
average number of common shares outstanding used in basic earnings per
share
|
7,945,860 | 7,706,642 | 7,654,871 | |||||||||
Effect
of dilutive securities
|
||||||||||||
Restricted
stock
|
20,099 | 11,893 | 61,160 | |||||||||
Weighted
average number of common shares outstanding used in diluted earnings per
share
|
7,965,959 | 7,718,535 | 7,716,031 |
Stock
Based Compensation
|
|
The
Company estimates fair value of restricted stock and stock option grants
at the date of grant and amortize those amounts into expense on a
straight-line basis or amount vested, if greater, over the appropriate
vesting period. No stock options were issued or vested during
2009, 2008 or 2007.
|
|
Recent
Accounting Pronouncements
|
|
In
June 2009, the Financial Accounting Standards Board (“FASB”) issued
“Accounting Standards Update 2009-01 Topic 105-Generally Accepted
Accounting Principles amendments based on Statement of Financial
Accounting Standards No. 168-The FASB Accounting Standards Codification
and the Hierarchy of Generally Accepted Accounting Principles” (“ASU
2009-01”), “The FASB
Accounting Standards Codification and the Hierarchy of Generally Accepted
Accounting Principles – a replacement of FASB Statement No. 162”
(“SFAS 168”). ASU 2009-01, or the FASB Accounting Standards
Codification (“Codification”), will become the source of authoritative
U.S. generally accepted accounting principles (“GAAP”) recognized by the
FASB to be applied by nongovernmental entities. On the
effective date of ASU 2009-01, the Codification will supersede all
then-existing non-SEC accounting and reporting standards. All
other non-grandfathered non-SEC accounting literature not included in the
Codification will become non-authoritative. ASU 2009-01 is
effective for financial statements issued for interim and annual periods
ending after September 15, 2009. The adoption of the standard
did not have a material impact on the Company’s consolidated financial
position, results of operations, or cash
flows.
|
3. |
Costs
and Estimated Earnings on Uncompleted Contracts
|
For
contracts where the Company does not retain ownership of real property
developed and received fee income for managing the development project,
the Company uses the percentage of completion accounting
method. Under this approach, income is recognized based on the
status of the uncompleted contracts and the current estimates of costs to
complete. The percentage of completion is determined by the
relationship of costs incurred to the total estimated costs of the
contract. Provisions are made for estimated loses on
uncompleted contracts in the period in which such losses are
determined. Changes in job performance, job conditions, and
estimated profitability including those arising from contract penalty
provisions and final contract settlements, may result in revisions to
costs and income. Such revisions are recognized in the period
in which they are determined. Claims for additional
compensation due to the Company are recognized in contract revenues when
realization is probable and the amount can be reliably
estimated.
|
2009
|
||||
Cost
incurred on uncompleted contracts
|
$ | 520,357 | ||
Estimated
earnings
|
409,643 | |||
Earned
revenue
|
930,000 | |||
Less
billings to date
|
- | |||
Total
|
$ | 930,000 |
4. |
Mortgages
Payable
|
Mortgages
payable consisted of the
following:
|
December
31,
|
2008
|
2007
|
||||||
Note
payable in monthly installments of $39,591 plus interest
at 150 basis points over LIBOR (1.73% and 2.695% at December 31, 2009 and
2008 respectively). A final balloon payment in the amount of
$22,318,478 is due on July 14, 2013 unless extended for a two year period
at the option of the Company
|
$ | 24,153,965 | $ | 24,613,300 | ||||
Note
payable in monthly installments of $153,838 including interest at 6.90%
per annum, with the final monthly payment due January 2020; collateralized
by related real estate and tenants’ leases
|
13,385,336 | 14,274,218 | ||||||
Note
payable in monthly installments of $91,675 including interest at 6.27% per
annum, with a final monthly payment due July 2026; collateralized by
related real estate and tenants’ leases
|
11,325,671 | - | ||||||
Note
payable in monthly installments of $128,205 including interest at 6.20%
per annum, with a final monthly payment due November 2018; collateralized
by related real estate and tenants’ leases
|
10,517,686 | 11,374,994 | ||||||
Note
payable in monthly installments of $99,598 including interest at 6.63% per
annum, with the final monthly payment due February 2017; collateralized by
related real estate and tenants’ leases
|
6,803,218 | 7,521,293 | ||||||
Note
payable in monthly installments of $57,423
including interest at 6.50% per annum, with the final monthly payment due
February 2023; collateralized by related real estate and tenant
lease
|
6,083,869 | 6,367,177 | ||||||
Note
payable in monthly installments of $25,631 including interest at 7.50% per
annum, with the final monthly payment due May 2022; collateralized by
related real estate and tenant lease
|
2,480,272 | 2,597,032 | ||||||
Note
payable in monthly installments of $12,453 including interest at 6.85% per
annum, with the final monthly payment due December 2017; collateralized by
related real estate and tenant lease
|
802,785 | 875,683 | ||||||
Total
|
$ | 75,552,802 | $ | 67,623,697 |
Future
scheduled annual maturities of mortgages payable for years ending
December 31 are as follows: 2010 - $4,026,021; 2011 - $4,295,502;
2012 - $4,583,021; 2013 - $26,910,481; 2014 - $4,600,685 and $31,137,092
thereafter. The weighted average interest rate at December 31,
2009 and 2008 was 5.66% and 5.59%,
respectively.
|
5. |
Notes
Payable
|
The
Operating Partnership has in place a $55 million line-of-credit agreement
(the “Credit Facility”), which is guaranteed by the Company up to the
maximum amount and for the full term. The agreement expires in November
2011. Advances under the Credit Facility bear interest
within a range of one-month to 12-month LIBOR plus 100 basis points to 150
basis points or the bank's prime rate, at the option of the Company, based
on certain factors such as the ratio of the Company’s indebtedness to the
capital value of its properties. In addition, the Company must
maintain certain leverage and debt service coverage ratios, maintain its
adjusted net worth at a minimum level, maintain its tax status as a REIT,
and distribute no more than 95% of its adjusted funds from operations. The
facility also requires that the Company pay a non-use fee of .125% of the
unfunded balance if its outstanding balance is greater than $25 million or
.20% of the unfunded balance if its outstanding balance is less than $25
million. The Credit Facility is used to fund property
acquisitions and development activities. At December 31, 2009 and
2008, $28,500,000 and $30,500,000, respectively, was outstanding under
this facility with a weighted average interest rate of 1.23% and 2.32%,
respectively. The Credit Facility’s covenants were all complied
with through December 31, 2009.
|
|
In
addition, the Company maintains a $5,000,000 line-of-credit agreement that
matures in November 2011 and can be extended at the Company’s option
subject to specified conditions for two additional one-year
periods. Monthly interest payments are required, either at the
bank's prime rate less 75 basis points, or 150 basis points in excess of
the one-month to 12-month LIBOR rate, at the option of the
Company. At December 31, 2009 and 2008, $500,000 and
$2,445,000, respectively, was outstanding under this agreement with a
weighted average interest rate of 2.50% and 3.25%,
respectively.
|
6.
|
Dividends
and Distributions Payable
|
On
December 7, 2009 the Company declared a dividend of $.51 per share
for the quarter ended December 31, 2009. The holders of OP Units were
entitled to an equal distribution per OP Unit held as of December 31,
2009. The dividends and distributions payable are recorded as liabilities
in the Company's consolidated balance sheet at December 31, 2009. The
dividend has been reflected as a reduction of stockholders' equity and the
distribution has been reflected as a reduction of the limited partners'
minority interest. These amounts were paid on January 5,
2010.
|
7. |
Derivative
Instruments and Hedging Activity
|
On
January 2, 2009, the Company entered into an interest rate swap agreement
for a notional amount of $24,501,280, effective on January 2, 2009 and
ending on July 1, 2013. The notional amount decreases over the term to
match the outstanding balance of the hedge borrowing. The Company entered
into this derivative instrument to hedge against the risk of changes in
future cash flows related to changes in interest rates on $24,501,280 of
the total variable-rate borrowings outstanding. Under the terms of the
interest rate swap agreement, the Company will receive from the
counterparty interest on the notional amount based on 1.5% plus one-month
LIBOR and will pay to the counterparty a fixed rate of 3.744%. This swap
effectively converted $24,501,280 of variable-rate borrowings to
fixed-rate borrowings beginning on January 2, 2009 and through July 1,
2013.
Companies
are required to recognize all derivative instruments as either assets or
liabilities at fair value on the balance sheet. The Company has designated
this derivative instrument as a cash flow hedge. As such, changes in the
fair value of the derivative instrument are recorded as a component of
other comprehensive income (loss) for the year ended December 31, 2009 to
the extent of effectiveness. The ineffective portion of the change in fair
value of the derivative instrument is recognized in interest
expense. For the year ended December 31, 2009, the Company has
determined this derivative instrument to be an effective
hedge.
The
Company does not use derivative instruments for trading or other
speculative purposes and it did not have any other derivative instruments
or hedging activities as of December 31,
2009.
|
8. |
Income
Taxes
|
In
June 2006, the FASB issued an interpretation which clarified the
accounting for uncertainty in income taxes recognized in a company’s
financial statements. The interpretation prescribed a
recognition threshold and measurement attribute for the financial
statement recognition and measurement of a tax position taken or expected
to be taken in a tax return. The interpretation also provided
guidance on de-recognition, classification, interest and penalties,
accounting in interim periods, disclosure and transition.
The
Company was subject to the provisions of FASB ASC 740-10 as of January 1,
2007, and has analyzed its various federal and state filing
positions. The Company believes that its income tax filing
positions and deductions are documented and
supported. Additionally the Company believes that its accruals
for tax liabilities are adequate. Therefore, no reserves for
uncertain income tax positions have been recorded pursuant to FASB ASC
740-10. In addition, the Company did not record a cumulative
effect adjustment related to the adoption of FASB ASC
740-10. The Company’s Federal income tax returns are open for
examination by taxing authorities for all tax years after December 31,
2005.
For
income tax purposes, the Company has certain TRS entities that have been
established and in which certain real estate activities are
conducted.
As
of December 31, 2009, the Company has estimated a current income tax
liability of approximately $62,000 and a deferred income tax liability in
the amount of $705,000. This deferred income tax balance
represents the federal and state tax effect of deferring income tax in
2007 on the sale of an asset under section 1031 of the Internal Revenue
Code. This transaction accrued within the TRS described
above.
|
9. |
Stock
Incentive Plan
|
The
Company established a stock incentive plan in 1994 (the “1994 Plan”) under
which options were granted. The options, had an exercise
price equal to the initial public offering price ($19.50/share), could be
exercised in increments of 25% on each anniversary of the date of the
grant, and expire upon employment termination. All options granted under
the 1994 Plan have been exercised. In 2005, the Company’s
stockholders approved the 2005 Equity Incentive Plan (the “2005 Plan”),
which replaced the 1994 Plan. The 2005 Plan authorizes the
issuance of a maximum of one million shares of common stock. No options
were granted during 2009, 2008 or 2007.
|
|
10. |
Stock
Based Compensation
|
As
part of the Company's 2005 Equity Incentive Plan, restricted common shares
are granted to certain employees. As of December 31, 2009, there was
$2,469,448 of total unrecognized compensation costs related to the
outstanding restricted shares, which is expected to be recognized over a
weighted average period of 3.06 years. The Company used 0% for
both the discount factor and forfeiture rate for determining the fair
value of restricted stock. The forfeiture rate was based on
historical results and trends and the Company does not consider discount
rates to be material.
|
|
The
holder of a restricted share award is generally entitled at all times on
and after the date of issuance of the restricted shares to exercise the
rights of a stockholder of the Company, including the right to vote the
shares and the right to receive dividends on the shares. The
Company granted 74,350 shares of restricted stock in 2009 to employees and
sub-contractors under the 2005 Equity Incentive Plan. The
restricted shares vest over a 5 year period based on continued service to
the Company. Restricted share activity is summarized as
follows:
|
Shares
Outstanding
|
Weighted
Average
Grant Date
Fair Value
|
|||||||
Non-vested
restricted shares at January 1, 2008
|
96,450 | $ | 24.89 | |||||
Restricted
shares granted
|
46,350 | $ | 29.44 | |||||
Restricted
shares vested
|
(33,950 | ) | $ | 28.57 | ||||
Restricted
shares forfeited
|
(4,800 | ) | $ | 31.03 | ||||
Non-vested
restricted shares at December 31, 2008
|
104,050 | $ | 30.57 | |||||
Restricted
shares granted
|
74,350 | $ | 15.59 | |||||
Restricted
shares vested
|
(37,420 | ) | $ | 30.46 | ||||
Restricted
shares forfeited
|
- | - | ||||||
Non-vested
restricted shares at December 31, 2009
|
140,980 | $ | 22.70 |
11.
|
Profit-Sharing
Plan
|
The
Company has a discretionary profit-sharing plan whereby it contributes to
the plan such amounts as the Board of Directors of the Company determines.
The participants in the plan cannot make any contributions to the plan.
Contributions to the plan are allocated to the employees based on their
percentage of compensation to the total compensation of all employees for
the plan year. Participants in the plan become fully vested after six
years of service. No contributions were made to the plan in 2009, 2008 or
2007.
|
|
12.
|
Rental
Income
|
The
Company leases premises in its properties to tenants pursuant to lease
agreements, which provide for terms ranging generally from five to 25
years. The majority of leases provide for additional rents based on
tenants' sales volume. The weighted average remaining lease
term is 10.3 years.
|
|
As
of December 31, 2009, the future minimum rentals for the next five years
from rental property under the terms of all noncancellable tenant leases,
assuming no new or renegotiated leases are executed for such premises, are
as follows (in
thousands):
|
2010
|
$ | 34,261 | ||
2011
|
33,089 | |||
2012
|
31,510 | |||
2013
|
29,772 | |||
2014
|
28,964 | |||
Thereafter
|
213,373 | |||
Total
|
$ | 370,969 |
Of
these future minimum rentals, approximately 49% of the total is
attributable to Walgreen, approximately 24% of the total is attributable
to Borders and approximately 8% is attributable to
Kmart. Walgreen operates in the national drugstore chain
industry, Borders is a major operator of book superstores in the United
States and Kmart’s principal business is general merchandise retailing
through a chain of discount department stores. The loss of any of these
anchor tenants or the inability of any of them to pay rent could have an
adverse effect on the Company’s business.
The
Company’s properties are located primarily in the Midwestern United States
and in particular Michigan. Of the Company’s 73 properties, 42 are located
in Michigan.
|
|||
13. |
Lease
Commitments
|
The
Company has entered into certain land lease agreements for four of its
properties. As of December 31, 2009, future annual lease commitments
under these agreements are as
follows:
|
For
the Year ending December 31,
|
||||
2010
|
$ | 890,600 | ||
2011
|
906,300 | |||
2012
|
906,300 | |||
2013
|
906,300 | |||
2014
|
906,300 | |||
Thereafter
|
9,459,222 | |||
Total
|
$ | 13,975,022 |
The
Company leases its executive offices from a limited liability company
controlled by its Chief Executive Officer’s children. Under the
terms of the lease, which expires on December 31, 2014, the Company is
required to pay an annual rental of $90,000 and is responsible for the
payment of real estate taxes, insurance and maintenance expenses relating
to the building.
|
14.
|
Interim
Results (Unaudited)
|
The
following summary represents the unaudited results of operations of the
Company, expressed in thousands except per share amounts, for the periods
from January 1, 2008 through December 31, 2009. Certain amounts
have been reclassified to conform to the current presentation of
discontinued
operations:
|
Three
Months Ended
|
||||||||||||||||
2009
|
March 31,
|
June 30,
|
September 30,
|
December 31,
|
||||||||||||
Revenues
|
$ | 9,241 | $ | 9,123 | $ | 9,201 | $ | 9,695 | ||||||||
Net
Income
|
$ | 4,317 | $ | 4,508 | $ | 4,607 | $ | 4,562 | ||||||||
Earnings
Per Share – Diluted
|
$ | .52 | $ | .54 | $ | .55 | $ | .53 | ||||||||
Three
Months Ended
|
||||||||||||||||
2008
|
March 31,
|
June 30,
|
September 30,
|
December 31,
|
||||||||||||
Revenues
|
$ | 8,768 | $ | 8,789 | $ | 9,029 | $ | 9,068 | ||||||||
Net
Income
|
$ | 3,888 | $ | 4,091 | $ | 4,182 | $ | 4,121 | ||||||||
Earnings
Per Share – Diluted
|
$ | .47 | $ | .49 | $ | .50 | $ | .49 |
15.
|
Deferred
Revenue
|
In
July 2004, the Company’s tenant in two joint venture properties located in
Ann Arbor, MI and Boynton Beach, FL repaid $13.8 million that had been
contributed by the Company’s joint venture partner. As a result of this
repayment the Company became the sole member of the limited liability
companies holding the properties. Total assets of the two properties were
approximately $13.8 million. The Company has treated the $13.8 million
repayment of the capital contribution as deferred revenue and accordingly,
will recognize rental income over the term of the related
leases.
|
|
16.
|
Subsequent
Events
|
In
January 2010, the Company granted 75,800 shares of restricted stock to
employees and associates under the 2005 Equity Incentive
Plan. The restricted shares vest over a five year period based
on continued service to the Company.
|
|
The
Company evaluates events occurring after the date of the financial
statements for events requiring recording or disclosure in the financial
statements.
|
Column A
|
Column B
|
Column C
|
Column D
|
Column E
|
Column F
|
Column G
|
Column H
|
|||||||||||||||||||||||||||||
Life on Which
|
||||||||||||||||||||||||||||||||||||
Costs
|
Gross Amount at Which Carried
|
Depreciation in
|
||||||||||||||||||||||||||||||||||
Initial Cost
|
Capitalized
|
At Close of Period
|
Latest Income
|
|||||||||||||||||||||||||||||||||
Buildings and
|
Subsequent to
|
Buildings and
|
Accumulated
|
Date of
|
Statement
|
|||||||||||||||||||||||||||||||
Description
|
Encumbrance
|
Land
|
Improvements
|
Acquisition
|
Land
|
Improvements
|
Total
|
Depreciation
|
Construction
|
is Computed
|
||||||||||||||||||||||||||
Completed
Retail Facilities
|
||||||||||||||||||||||||||||||||||||
Sam’s
Club, MI
|
$ | - | $ | 550,000 | $ | 562,404 | $ | 1,087,596 | $ | 550,000 | $ | 1,650,000 | $ | 2,200,000 | $ | 1,411,767 |
1977
|
40
Years
|
||||||||||||||||||
Capital
Plaza, KY
|
- | 7,379 | 2,240,607 | 3,337,274 | 7,379 | 5,577,881 | 5,585,260 | 2,178,098 |
1978
|
40
Years
|
||||||||||||||||||||||||||
Charlevoix
Common, MI
|
- | 305,000 | 5,152,992 | 106,718 | 305,000 | 5,259,710 | 5,564,710 | 2,504,254 |
1991
|
40
Years
|
||||||||||||||||||||||||||
Chippewa
Commons, WI
|
3,278,952 | 1,197,150 | 6,367,560 | 446,0018 | 1,197,150 | 6,813,578 | 8,010,728 | 3,225,681 |
1990
|
40
Years
|
||||||||||||||||||||||||||
Grayling
Plaza, MI
|
- | 200,000 | 1,778,657 | - | 200,000 | 1,778,657 | 1,978,657 | 1,147,280 |
1984
|
40
Years
|
||||||||||||||||||||||||||
Ironwood
Commons, MI
|
- | 167,500 | 8,181,306 | 332,545 | 167,500 | 8,513,851 | 8,681,351 | 3,900,883 |
1991
|
40
Years
|
||||||||||||||||||||||||||
Marshall
Plaza Two, MI
|
- | - | 4,662,230 | 115,294 | - | 4,777,524 | 4,777,524 | 2,222,379 |
1990
|
40
Years
|
||||||||||||||||||||||||||
North
Lakeland Plaza, FL
|
4,002,494 | 1,641,879 | 6,364,379 | 1,772,138 | 1,641,879 | 8,136,517 | 9,778,396 | 3,047,928 |
1987
|
40
Years
|
||||||||||||||||||||||||||
Oscoda
Plaza, MI
|
- | 183,295 | 1,872,854 | - | 183,295 | 1,872,854 | 2,056,149 | 1,204,321 |
1984
|
40
Years
|
||||||||||||||||||||||||||
Petoskey
Town Center, MI
|
4,127,870 | 875,000 | 8,895,289 | 314,411 | 875,000 | 9,209,700 | 10,084,700 | 4,277,059 |
1990
|
40
Years
|
||||||||||||||||||||||||||
Plymouth
Commons, WI
|
- | 535,460 | 5,667,504 | 282,915 | 535,460 | 5,950,419 | 6,485,879 | 2,823,384 |
1990
|
40
Years
|
||||||||||||||||||||||||||
Rapids
Associates, MI
|
- | 705,000 | 6,854,790 | 1,885,531 | 705,000 | 8,740,321 | 9,445,321 | 3,398,794 |
1990
|
40
Years
|
||||||||||||||||||||||||||
Shawano
Plaza, WI
|
3,920,344 | 190,000 | 9,133,934 | 253,763 | 190,000 | 9,387,697 | 9,577,697 | 4,521,308 |
1990
|
40
Years
|
||||||||||||||||||||||||||
West
Frankfort Plaza, IL
|
- | 8,002 | 784,077 | 143,258 | 8,002 | 927,335 | 935,337 | 581,031 |
1982
|
40
Years
|
||||||||||||||||||||||||||
Omaha,
NE
|
1,539,611 | 1,705,619 | 2,053,615 | 2,152 | 1,705,619 | 2,055,767 | 3,761,386 | 725,934 |
1995
|
40
Years
|
||||||||||||||||||||||||||
Wichita,
KS
|
1,127,474 | 1,039,195 | 1,690,644 | 24,666 | 1,039,195 | 1,715,310 | 2,754,505 | 605,645 |
1995
|
40
Years
|
||||||||||||||||||||||||||
Santa
Barbara, CA
|
- | 2,355,423 | 3,240,557 | 2,650 | 2,355,423 | 3,243,207 | 5,598,630 | 1,145,247 |
1995
|
40
Years
|
||||||||||||||||||||||||||
Monroeville,
PA
|
- | 6,332,158 | 2,249,724 | - | 6,332,158 | 2,249,724 | 8,581,882 | 737,937 |
1996
|
40
Years
|
||||||||||||||||||||||||||
Norman,
OK
|
- | 879,562 | 1,626,501 | - | 879,562 | 1,626,501 | 2,506,063 | 538,590 |
1996
|
40
Years
|
||||||||||||||||||||||||||
Columbus,
OH
|
- | 826,000 | 2,336,791 | - | 826,000 | 2,336,791 | 3,162,791 | 813,007 |
1996
|
40
Years
|
||||||||||||||||||||||||||
Aventura,
FL
|
- | - | 3,173,121 | - | - | 3,173,121 | 3,173,121 | 1,087,455 |
1996
|
40
Years
|
||||||||||||||||||||||||||
Boyton
Beach, FL
|
- | 1,534,942 | 2,043,122 | - | 1,534,942 | 2,043,122 | 3,578,064 | 668,083 |
1996
|
40
Years
|
||||||||||||||||||||||||||
Lawrence,
KS
|
2,480,272 | 981,331 | 3,000,000 | 349,127 | 981,331 | 3,349,127 | 4,330,458 | 994,104 |
1997
|
40
Years
|
||||||||||||||||||||||||||
Waterford,
MI
|
1,638,215 | 971,009 | 1,562,869 | 135,390 | 971,009 | 1,698,259 | 2,669,268 | 508,442 |
1997
|
40
Years
|
||||||||||||||||||||||||||
Chesterfield
Township, MI
|
1,798,771 | 1,350,590 | 1,757,830 | (46,164 | ) | 1,350,590 | 1,711,666 | 3,062,256 | 492,685 |
1998
|
40
Years
|
|||||||||||||||||||||||||
Grand
Blanc, MI
|
1,718,493 | 1,104,285 | 1,998,919 | 43,929 | 1,104,285 | 2,042,848 | 3,147,133 | 554,638 |
1998
|
40
Years
|
||||||||||||||||||||||||||
Pontiac,
MI
|
1,647,739 | 1,144,190 | 1,808,955 | (113,506 | ) | 1,144,190 | 1,695,449 | 2,839,639 | 478,552 |
1998
|
40
Years
|
|||||||||||||||||||||||||
Mt.
Pleasant Shopping Center, MI
|
- | 907,600 | 8,081,968 | 684,287 | 907,600 | 8,766,255 | 9,673,855 | 3,193,599 |
1973
|
40 Years
|
||||||||||||||||||||||||||
Tulsa,
OK
|
- | 1,100,000 | 2,394,512 | - | 1,100,000 | 2,394,512 | 3,494,512 | 698,405 |
1998
|
40 Years
|
||||||||||||||||||||||||||
Columbia,
MD
|
2,468,501 | 1,545,509 | 2,093,700 | 286,589 | 1,545,509 | 2,380,289 | 3,925,798 | 623,044 |
1999
|
40 Years
|
||||||||||||||||||||||||||
Rochester,
MI
|
2,682,421 | 2,438,740 | 2,188,050 | 1,949 | 2,438,740 | 2,189,999 | 4,628,739 | 574,851 |
1999
|
40 Years
|
Column
A
|
Column
B
|
Column
C
|
Column
D
|
Column
E
|
Column
F
|
Column
G
|
Column
H
|
|||||||||||||||||||||||||||||
Life
on Which
|
||||||||||||||||||||||||||||||||||||
Costs
|
Gross
Amount at Which Carried
|
Depreciation in
|
||||||||||||||||||||||||||||||||||
Initial
Cost
|
Capitalized
|
at
Close of Period
|
Latest
Income
|
|||||||||||||||||||||||||||||||||
Buildings
and
|
Subsequent
to
|
Buildings
and
|
Accumulated
|
Date
of
|
Statement
|
|||||||||||||||||||||||||||||||
Description
|
Encumbrance
|
Land
|
Improvements
|
Acquisition
|
Land
|
Improvements
|
Total
|
Depreciation
|
Construction
|
is
Computed
|
||||||||||||||||||||||||||
Ypsilanti,
MI
|
2,422,746 | 2,050,000 | 2,222,097 | 29,624 | 2,050,000 | 2,251,721 | 4,301,721 | 562,974 |
1999
|
40
Years
|
||||||||||||||||||||||||||
Germantown,
MD
|
2,321,253 | 1,400,000 | 2,288,890 | 45,000 | 1,400,000 | 2,333,890 | 3,733,890 | 591,010 |
2000
|
40
Years
|
||||||||||||||||||||||||||
Petoskey,
MI
|
1,685,214 | - | 2,332,473 | (1,721 | ) | - | 2,330,752 | 2,330,752 | 564,065 |
2000
|
40
Years
|
|||||||||||||||||||||||||
Flint,
MI
|
2,541,875 | 2,026,625 | 1,879,700 | (1,201 | ) | 2,026,625 | 1,878,499 | 3,905,124 | 422,667 |
2000
|
40
Years
|
|||||||||||||||||||||||||
Flint,
MI
|
2,187,164 | 1,477,680 | 2,241,293 | - | 1,477,680 | 2,241,293 | 3,718,973 | 497,284 |
2001
|
40
Years
|
||||||||||||||||||||||||||
New
Baltimore, MI
|
1,865,916 | 1,250,000 | 2,285,781 | (16,502 | ) | 1,250,000 | 2,269,279 | 3,519,279 | 475,305 |
2001
|
40
Years
|
|||||||||||||||||||||||||
Flint,
MI
|
3,719,383 | 1,729,851 | 1,798,091 | 660 | 1,729,851 | 1,798,751 | 3,528,602 | 346,597 |
2002
|
40
Years
|
||||||||||||||||||||||||||
Oklahoma
City, OK
|
2,987,023 | 1,914,859 | 2,057,034 | - | 1,914,859 | 2,057,034 | 3,971,893 | 376,399 |
2002
|
40
Years
|
||||||||||||||||||||||||||
Omaha,
NE
|
2,740,909 | 1,530,000 | 2,237,702 | - | 1,530,000 | 2,237,702 | 3,767,702 | 409,437 |
2002
|
40
Years
|
||||||||||||||||||||||||||
Indianapolis,
IN
|
802,785 | 180,000 | 1,117,617 | - | 180,000 | 1,117,617 | 1,297,617 | 204,550 |
2002
|
40
Years
|
||||||||||||||||||||||||||
Big
Rapids, MI
|
- | 1,201,675 | 2,014,107 | (2,000 | ) | 1,201,675 | 2,012,107 | 3,213,782 | 339,583 |
2003
|
40
Years
|
|||||||||||||||||||||||||
Flint,
MI
|
- | - | 471,272 | (201,809 | ) | - | 269,463 | 269,463 | 58,383 |
2003
|
20
Years
|
|||||||||||||||||||||||||
Ann
Arbor, MI
|
6,083,869 | 1,727,590 | 6,009,488 | - | 1,727,590 | 6,009,488 | 7,737,078 | 1,072,392 |
2003
|
40
Years
|
||||||||||||||||||||||||||
Tulsa,
OK
|
- | 2,000,000 | 2,740,507 | - | 2,000,000 | 2,740,507 | 4,740,507 | 442,129 |
2003
|
40
Years
|
||||||||||||||||||||||||||
Canton
Twp., MI
|
1,516,578 | 1,550,000 | 2,132,096 | 23,020 | 1,550,000 | 2,155,116 | 3,705,116 | 327,708 |
2003
|
40
Years
|
||||||||||||||||||||||||||
Flint,
MI
|
4,310,695 | 1,537,400 | 1,961,674 | - | 1,537,400 | 1,961,674 | 3,499,074 | 286,161 |
2004
|
40
Years
|
||||||||||||||||||||||||||
Webster,
NY
|
1,653,154 | 1,600,000 | 2,438,781 | - | 1,600,000 | 2,438,781 | 4,038,781 | 353,118 |
2004
|
40
Years
|
||||||||||||||||||||||||||
Albion,
NY
|
2,021,167 | 1,900,000 | 3,037,864 | - | 1,900,000 | 3,037,864 | 4,937,864 | 389,228 |
2004
|
40
Years
|
||||||||||||||||||||||||||
Flint,
MI
|
3,295,593 | 1,029,000 | 2,165,463 | (6,666 | ) | 1,029,000 | 2,158,797 | 3,187,797 | 276,555 |
2004
|
40
Years
|
|||||||||||||||||||||||||
Lansing,
MI
|
- | 785,000 | 348,501 | 3,045 | 785,000 | 351,546 | 1,136,546 | 48,301 |
2004
|
40
Years
|
||||||||||||||||||||||||||
Boynton
Beach, FL
|
1,654,134 | 1,569,000 | 2,363,524 | 108,651 | 1,569,000 | 2,472,175 | 4,041,175 | 330,823 |
2004
|
40
Years
|
||||||||||||||||||||||||||
Ann
Arbor, MI
|
4,158,223 | 1,700,000 | 8,308,854 | 150,000 | 1,700,000 | 8,458,854 | 10,158,854 | 1,309,189 |
2004
|
40
Years
|
||||||||||||||||||||||||||
Midland,
MI
|
- | 2,350,000 | 2,313,413 | 2,070 | 2,350,000 | 2,315,483 | 4,665,483 | 258,004 |
2005
|
40
Years
|
||||||||||||||||||||||||||
Grand
Rapids, MI
|
3,379,624 | 1,450,000 | 2,646,591 | - | 1,450,000 | 2,646,591 | 4,096,591 | 286,715 |
2005
|
40
Years
|
||||||||||||||||||||||||||
Delta
Twp., MI
|
3,809,766 | 2,075,000 | 2,535,971 | 7,015 | 2,075,000 | 2,542,986 | 4,617,986 | 264,950 |
2005
|
40
Years
|
||||||||||||||||||||||||||
Roseville.,
MI
|
3,380,829 | 1,771,000 | 2,327,052 | - | 1,771,000 | 2,327,052 | 4,098,052 | 239,976 |
2005
|
40
Years
|
||||||||||||||||||||||||||
Mt
Pleasant., MI
|
- | 1,075,000 | 1,432,390 | 4,787 | 1,075,000 | 1,437,177 | 2,512,177 | 146,700 |
2005
|
40
Years
|
||||||||||||||||||||||||||
N
Cape May, NJ.,
|
- | 1,075,000 | 1,430,092 | 495 | 1,075,000 | 1,430,587 | 2,505,587 | 146,035 |
2005
|
40
Years
|
||||||||||||||||||||||||||
Summit
Twp, MI
|
1,926,188 | 998,460 | 1,336,357 | - | 998,460 | 1,336,357 | 2,334,817 | 109,948 |
2006
|
40
Years
|
||||||||||||||||||||||||||
Livonia,
MI
|
4,503,823 | 1,200,000 | 3,441,694 | 817,589 | 1,200,000 | 4,259,283 | 5,459,283 | 245,652 |
2007
|
40
Years
|
||||||||||||||||||||||||||
Barnesville,
GA
|
- | 932,500 | 2,091,514 | 5,490 | 932,500 | 2,097,004 | 3,029,504 | 115,743 |
2007
|
40
Years
|
||||||||||||||||||||||||||
East
Lansing, MI
|
- | 1,450,000 | 1,002,192 | 177,406 | 1,450,000 | 1,179,598 | 2,629,598 | 62,980 |
2007
|
40
Years
|
||||||||||||||||||||||||||
Plainfield,
IN
|
- | 4,549,757 | - | 62,884 | 4,612,641 | - | 4,612,641 | - |
2007
|
40
Years
|
||||||||||||||||||||||||||
Macomb
Township, MI
|
5,037,776 | 2,621,500 | 3,484,212 | 799 | 2,621,500 | 3,485,011 | 6,106,511 | 19,713 |
2008
|
40
Years
|
||||||||||||||||||||||||||
Ypsilanti,
MI
|
- | 1,850,000 | 3,034,335 | 1,224 | 1,850,000 | 3,035,559 | 4,885,559 | 120,140 |
2008
|
40
Years
|
||||||||||||||||||||||||||
Marion
Oaks, FL
|
- | 815,000 | 2,329,487 | 2,223 | 815,000 | 2,331,710 | 3,146,710 | 87,420 |
2008
|
40
Years
|
||||||||||||||||||||||||||
Shelby
Township, MI
|
2,115,958 | 75,000 | 2,533,876 | (44,028 | ) | - | 2,564,848 | 2,564,848 | 90,509 |
2008
|
40
Years
|
|||||||||||||||||||||||||
Silver
Spring Shores, FL
|
- | 1,975,000 | 2,504,112 | - | 1,195,000 | 2,504,112 | 4,479,112 | 62,603 |
2009
|
40
Years
|
Column
A
|
Column
B
|
Column
C
|
Column
D
|
Column
E
|
Column
F
|
Column
G
|
Column
H
|
|||||||||||||||||||||||||||||||||
Life
on Which
|
||||||||||||||||||||||||||||||||||||||||
Costs
|
Gross
Amount at Which Carried
|
Depreciation in
|
||||||||||||||||||||||||||||||||||||||
Initial
Cost
|
Capitalized
|
at
Close of Period
|
Latest
Income
|
|||||||||||||||||||||||||||||||||||||
Buildings
and
|
Subsequent
to
|
Buildings
and
|
Accumulated
|
Date
of
|
Statement
|
|||||||||||||||||||||||||||||||||||
Description
|
Encumbrance
|
Land
|
Improvements
|
Acquisition
|
Land
|
Improvements
|
Total
|
Depreciation
|
Construction
|
is
Computed
|
||||||||||||||||||||||||||||||
Brighton,
MI
|
- | 1,365,000 | 2,802,036 | - | 1,365,000 | 2,802,036 | 4,167,036 | 58,376 |
2009
|
40
Years
|
||||||||||||||||||||||||||||||
Port
St John, FL
|
- | 2,320,860 | 2,402,641 | - | 2,320,860 | 2,402,641 | 4,723,501 | 40,044 |
2009
|
40
Years
|
||||||||||||||||||||||||||||||
Lowell,
MI
|
- | 890,000 | 1,930,182 | - | 890,000 | 1,930,182 | 2,820,182 | 12,064 |
2009
|
40
Years
|
||||||||||||||||||||||||||||||
Southfield,
MI
|
- | 1,200,000 | 125,616 | - | 1,200,000 | 125,616 | 1,325,616 | 654 |
2009
|
40
Years
|
||||||||||||||||||||||||||||||
Sub
Total
|
104,552,802 | 94,979,575 | 207,976,033 | 12,616,585 | 94,967,459 | 220,604,734 | 315,572,193 | 64,076,469 | ||||||||||||||||||||||||||||||||
Retail
Facilities Under Development
|
||||||||||||||||||||||||||||||||||||||||
St
Augustine Shores, FL
|
- | - | 2,093,365 | - | - | 2,093,365 | 2,093,365 | - | N/A | N/A | ||||||||||||||||||||||||||||||
Atlantic
Beach, FL
|
- | - | 1,842,477 | - | - | 1,842,477 | 1,842,477 | - | N/A | N/A | ||||||||||||||||||||||||||||||
Ann
Arbor, MI
|
- | - | 418,718 | - | - | 418,718 | 418,718 | - | N/A | N/A | ||||||||||||||||||||||||||||||
Other
|
- | 80,000 | 437,415 | - | 80,000 | 437,415 | 517,415 | - | N/A | N/A | ||||||||||||||||||||||||||||||
- | 80,000 | 4,791,975 | - | 80,000 | 4,791,975 | 4,871,975 | - | |||||||||||||||||||||||||||||||||
Total
|
$ | 104,552,802 | $ | 95,059,575 | $ | 212,768,008 | $ | 12,616,585 | $ | 95,047,459 | $ | 224,033,593 | $ | 320,444,168 | $ | 64,076,469 |
1)
|
Reconciliation of Real Estate
Properties
|
2009
|
2008
|
2007
|
||||||||||
Balance
at January 1
|
$ | 311,342,882 | $ | 289,073,696 | $ | 268,247,707 | ||||||
Construction
and acquisition costs
|
9,101,286 | 22,269,186 | 20,825,989 | |||||||||
Balance
at December 31
|
$ | 320,444,168 | $ | 311,342,882 | $ | 289,073,696 |
2)
|
Reconciliation of Accumulated
Depreciation
|
2009
|
2008
|
2007
|
||||||||||
Balance
at January 1
|
$ | 58,502,384 | $ | 53,250,564 | $ | 48,352,753 | ||||||
Current
year depreciation expense
|
5,574,085 | 5,251,820 | 4,897,811 | |||||||||
Balance
at December 31
|
$ | 64,076,469 | $ | 58,502,384 | $ | 53,250,564 |
3)
|
Tax Basis of Buildings and
Improvements
|