Delaware
|
52-0845822
|
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
|
incorporation
or organization)
|
Identification
No.)
|
¨ Large accelerated
filer
|
x Accelerated
filer
|
¨ Non-accelerated
filer
|
¨ Smaller reporting
company
|
December 31,
2009
|
September
30, 2010
(Unaudited)
|
|||||||
|
(restated)
|
(restated)
|
||||||
ASSETS | ||||||||
Current
assets:
|
||||||||
Cash
and cash equivalents (Note 12)
|
$ | 58,072 | $ | 3,044 | ||||
Marketable
securities maturing in less than one year
(Note 5)
|
- | 34,202 | ||||||
Inventories
(Note 4)
|
- | 1,075 | ||||||
Prepaid
expenses and other current assets
|
332 | 235 | ||||||
Total
current assets
|
58,404 | 38,556 | ||||||
Property
and equipment, net
|
4,704 | 4,794 | ||||||
Marketable
securities maturing in one year or greater
(Note 5)
|
- | 11,015 | ||||||
Patent
and trademark rights, net
|
830 | 974 | ||||||
Investment
|
35 | 35 | ||||||
Construction
in progress (Note 8)
|
135 | 464 | ||||||
Other
assets (Note 4)
|
886 | 38 | ||||||
Total
assets
|
$ | 64,994 | $ | 55,876 | ||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||||||
Current
liabilities:
|
||||||||
Accounts
payable
|
$ | 1,294 | $ | 1,729 | ||||
Accrued
expenses (Note 6)
|
1,321 | 572 | ||||||
Current
portion of capital lease (Note 7)
|
- | 61 | ||||||
Total
current liabilities
|
2,615 | 2,362 | ||||||
Long-term
liabilities
|
||||||||
Long-term
portion of capital lease (Note 7)
|
- | 112 | ||||||
Redeemable
warrants (Note 11)
|
3,684 | 3,343 | ||||||
Total
liabilities
|
6,299 | 5,817 | ||||||
Commitments
and contingencies
|
||||||||
Stockholders’
equity (Note 9):
|
||||||||
Preferred
stock, par value $0.01 per share, authorized 5,000,000; issued and
outstanding; none
|
- | - | ||||||
Common
stock, par value $0.001 per share, authorized 200,000,000 shares; issued
and outstanding 132,787,447 and 135,241,609, respectively
|
133 | 135 | ||||||
Additional
paid-in capital
|
263,151 | 264,429 | ||||||
Accumulated
other comprehensive income
|
- | 717 | ||||||
Accumulated
deficit
|
(204,589 | ) | (215,222 | ) | ||||
Total
stockholders’ equity
|
58,695 | 50,059 | ||||||
Total
liabilities and stockholders’ equity
|
$ | 64,994 | $ | 55,876 |
Three months ended September
30,
|
||||||||
2009
(restated)
|
2010
(restated)
|
|||||||
Revenues:
|
||||||||
Clinical
treatment programs
|
$ | 25 | $ | 35 | ||||
Total
revenues
|
25 | 35 | ||||||
Costs
and expenses:
|
||||||||
Production/cost
of goods sold
|
146 | 181 | ||||||
Research
and development
|
1,173 | 1,808 | ||||||
General
and administrative
|
1,164 | 1,738 | ||||||
Total
costs and expenses
|
2,483 | 3,727 | ||||||
Operating
loss
|
(2,458 | ) | (3,692 | ) | ||||
Interest
expense from capital leases
|
- | (5 | ) | |||||
Interest
and other income
|
23 | 443 | ||||||
Redeemable
warrants valuation adjustment (Note 11)
|
4,950 | (584 | ) | |||||
Net
income (loss)
|
$ | 2,515 | $ | (3,838 | ) | |||
Basic
and diluted income (loss) per share (Note 2)
|
$ | .02 | $ | (.02 | ) | |||
Weighted
average shares outstanding, basic and diluted
|
127,788,640 | 134,869,730 |
Nine months ended September
30,
|
||||||||
2009
(restated)
|
2010
(restated)
|
|||||||
Revenues:
|
||||||||
Clinical
treatment programs
|
$ | 71 | $ | 108 | ||||
Total
revenues
|
71 | 108 | ||||||
Costs
and expenses:
|
||||||||
Production/cost
of goods sold
|
419 | 649 | ||||||
Research
and development
|
4,750 | 5,498 | ||||||
General
and administrative
|
4,192 | 5,495 | ||||||
Total
costs and expenses
|
9,361 | 11,642 | ||||||
Operating
loss
|
(9,290 | ) | (11,534 | ) | ||||
Financing
costs
|
(241 | ) | - | |||||
Interest
expense from capital leases
|
- | (5 | ) | |||||
Interest
and other income
|
139 | 565 | ||||||
Redeemable
warrants valuation adjustment (Note 11)
|
(5,911 | ) | 341 | |||||
Net
loss
|
$ | (15,303 | ) | $ | (10,633 | ) | ||
Basic
and diluted loss per share (Note 2)
|
$ | (.15 | ) | $ | (.08 | ) | ||
Weighted
average shares outstanding, basic and diluted
|
101,706,216 | 133,605,973 |
Common
Stock
Shares
|
Common
Stock
$.001
Par
Value
|
Additional
Paid-In
Capital
(restated)
|
Accumulated
Other
Compre-
hensive
Income
|
Accumulated
Deficit
(restated)
|
Total
Stockholders’
Equity
(restated)
|
Compre-
hensive
Loss
(restated)
|
||||||||||||||||||||||
Balance
at December 31, 2009
|
132,787,447 | $ | 133 | $ | 263,151 | $ | - | $ | (204,589 | ) | $ | 58,695 | $ | - | ||||||||||||||
Stock
issued for settlement of accounts payable
|
498,867 | - | 328 | - | - | 328 | - | |||||||||||||||||||||
Equity
based compensation
|
1,435,295 | 1 | 658 | - | - | 659 | - | |||||||||||||||||||||
Shares
sold at the market
|
520,000 | 1 | 292 | - | - | 293 | - | |||||||||||||||||||||
Unrealized
gain in investment securities
|
- | - | - | 717 | - | 717 | 717 | |||||||||||||||||||||
Net
loss - restated
|
- | - | - | - | (10,633 | ) | (10,633 | ) | (10,633 | ) | ||||||||||||||||||
Balance
at September 30, 2010 - restated
|
135,241,609 | $ | 135 | $ | 264,429 | $ | 717 | $ | (215,222 | ) | $ | 50,059 | $ | (9,916 | ) |
2009
|
2010
|
|||||||
(restated)
|
(restated)
|
|||||||
Cash
flows from operating activities:
|
||||||||
Net
loss- restated
|
$ | (15,303 | ) | $ | (10,633 | ) | ||
Adjustments
to reconcile net loss to net cash used in operating
activities:
|
||||||||
Depreciation
of property and equipment
|
266 | 295 | ||||||
Amortization
of patent and trademark rights, and royalty interest
|
236 | 57 | ||||||
Financing
cost related to Standby Financing
|
241 | - | ||||||
Redeemable
warrants valuation adjustment
|
5,911 | (341 | ) | |||||
Equity
based compensation
|
791 | 659 | ||||||
Gain
on disposal of equipment
|
(83 | ) | - | |||||
Change
in assets and liabilities:
|
||||||||
Inventories
|
- | (212 | ) | |||||
Prepaid
expenses and other current assets
|
257 | 97 | ||||||
Other
assets
|
- | (6 | ) | |||||
Accounts
payable
|
1,252 | 763 | ||||||
Accrued
expenses
|
(233 | ) | (749 | ) | ||||
Net
cash used in operating activities
|
$ | (6,665 | ) | $ | (10,070 | ) | ||
Cash
flows from investing activities:
|
||||||||
Purchase
of property plant and equipment
|
$ | (51 | ) | $ | (514 | ) | ||
Additions
to patent and trademark rights
|
(185 | ) | (201 | ) | ||||
Deposits
on capital leases
|
- | (9 | ) | |||||
Maturities
of short-term and long-term investments
|
- | 4,356 | ||||||
Purchase
of short-term and long-term investments
|
- | (48,856 | ) | |||||
Net
cash used in investing activities
|
$ | (236 | ) | $ | (45,224 | ) |
2009
(restated)
|
2010
(restated)
|
|||||||
Cash
flows from financing activities:
|
||||||||
Payments
on capital lease
|
$ | - | $ | (27 | ) | |||
Warrants
and options converted
|
33,982 | - | ||||||
Proceeds
from sale of stock, net of issuance costs
|
27,842 | 293 | ||||||
Net
cash provided by financing activities
|
$ | 61,824 | $ | 266 | ||||
Net
increase (decrease) in cash and cash equivalents
|
54,923 | (55,028 | ) | |||||
Cash
and cash equivalents at beginning of period
|
6,119 | 58,072 | ||||||
Cash
and cash equivalents at end of period
|
$ | 61,042 | $ | 3,044 | ||||
Supplemental
disclosures of non-cash investing and financing cash flow
information:
|
||||||||
Issuance
of common stock for accounts payable and accrued expenses
|
$ | 1,301 | $ | 328 | ||||
Equipment
acquired by capital lease
|
$ | - | $ | 200 | ||||
Unrealized
gain on investments
|
$ | - | $ | 717 | ||||
Redeemable
warrants valuation adjustment
|
$ | 5,911 | $ | (341 | ) | |||
Supplemental
disclosure of cash flow information:
|
||||||||
Cash
paid for interest expense
|
$ | - | $ | 5 |
Nine
Months Ended September 30,
|
||||||||
2009
|
2010
|
|||||||
Risk-free
interest rate
|
1.76% - 2.54 | % | 1.02%-2.03 | % | ||||
Expected
dividend yield
|
- | - | ||||||
Expected
lives
|
2.5
– 5.0 yrs.
|
5.0
years
|
||||||
Expected
volatility
|
86.78% - 137.47 | % | 109.57%-110.01 | % | ||||
Weighted
average grant date fair value of options and warrants
issued
|
$ | 528,000 | $ | 610,069 |
Number
of
Options
|
Weighted
Average
Exercise
Price
|
Weighted
Average
Remaining
Contractual
Term
(Years)
|
Aggregate
Intrinsic
Value
|
|||||||||||||
Outstanding
December 31, 2008
|
6,258,608 | $ | 2.60 | 7.92 | $ | - | ||||||||||
Options
granted
|
- | - | - | - | ||||||||||||
Options
forfeited
|
(29,856 | ) | 2.24 | 5.75 | - | |||||||||||
Outstanding
December 31, 2009
|
6,228,752 | $ | 2.60 | 6.95 | $ | - | ||||||||||
Options
granted
|
820,000 | .66 | 9.54 | - | ||||||||||||
Options
forfeited
|
- | - | - | - | ||||||||||||
Outstanding
September 30, 2010
|
7,048,752 | $ | 2.37 | 6.37 | $ | - | ||||||||||
Exercisable
September 30, 2010
|
6,993,752 | $ | 2.38 | 6.40 | $ | - |
Number
of
Options
|
Weighted
Average
Exercise
Price
|
Average
Remaining
Contractual
Term
(Years)
|
Aggregate
Intrinsic
Value
|
|||||||||||||
Outstanding
December 31, 2008
|
76,944 | $ | 1.41 | 8.89 | $ | - | ||||||||||
Options
granted
|
- | - | - | - | ||||||||||||
Options
vested
|
(38,611 | ) | 1.28 | 7.92 | - | |||||||||||
Options
forfeited
|
- | - | - | - | ||||||||||||
Outstanding
December 31, 2009
|
38,333 | $ | 1.54 | 8.00 | $ | - | ||||||||||
Options
granted
|
16,667 | .66 | 9.75 | - | ||||||||||||
Options
vested
|
- | - | - | - | ||||||||||||
Options
forfeited
|
- | - | - | - | ||||||||||||
Outstanding
September 30, 2010
|
55,000 | $ | 1.27 | 8.01 | $ | - |
Number of
Options
|
Weighted
Average
Exercise
Price
|
Weighted
Average
Remaining
Contractual
Term
(Years)
|
Aggregate
Intrinsic
Value
|
|||||||||||||
Outstanding
December 31, 2008
|
2,417,482 | $ | 2.35 | 6.98 | $ | - | ||||||||||
Options
granted
|
361,250 | 2.12 | 7.00 | - | ||||||||||||
Options
exercised
|
(293,831 | ) | 1.56 | 7.93 | - | |||||||||||
Options
forfeited
|
(251,469 | ) | 2.14 | 7.43 | - | |||||||||||
Outstanding
December 31, 2009
|
2,233,432 | $ | 2.44 | 5.73 | $ | - | ||||||||||
Options
granted
|
605,000 | .55 | 9.75 | - | ||||||||||||
Options
exercised
|
- | - | - | - | ||||||||||||
Options
forfeited
|
- | - | - | - | ||||||||||||
Outstanding
September 30, 2010
|
2,838,432 | $ | 2.04 | 6.00 | $ | - | ||||||||||
Exercisable
September 30, 2010
|
2,726,973 | $ | 2.01 | 6.26 | $ | - |
Number
of
Options
|
Weighted
Average
Exercise
Price
|
Weighted
Average
Remaining
Contractual
Term (Years)
|
Aggregate
Intrinsic
Value
|
|||||||||||||
Outstanding
December 31, 2008
|
26,667 | $ | 1.43 | 9.00 | $ | - | ||||||||||
Options
granted
|
131,250 | 2.81 | 3.42 | - | ||||||||||||
Options
vested
|
(18,333 | ) | 1.79 | 7.45 | - | |||||||||||
Options
forfeited
|
- | - | - | - | ||||||||||||
Outstanding
December 31, 2009
|
139,584 | $ | 2.68 | 3.76 | $ | - | ||||||||||
Options
granted
|
- | - | - | - | ||||||||||||
Options
vested
|
(28,125 | ) | 2.81 | 2.75 | - | |||||||||||
Options
forfeited
|
- | - | - | - | ||||||||||||
Outstanding
September 30, 2010
|
111,459 | $ | 2.65 | 3.70 | $ | - |
(in
thousands)
|
||||||||
December
31,
|
September
30,
|
|||||||
2009
|
2010
|
|||||||
Inventory
work in process
|
$ | - | $ | 1,075 | ||||
Finished
goods, net of reserves of $282,000 at December 31, 2009
and $250,000 at September 30, 2010.
|
- | - | ||||||
$ | - | $ | 1,075 |
(in
thousands)
|
||||||||
December
31,
|
September
30,
|
|||||||
2009
|
2010
|
|||||||
Inventory
work in process
|
$ | 864 | $ | - | ||||
Security
deposit
|
15 | 16 | ||||||
Internet
Domain Names
|
7 | 7 | ||||||
Deposit
on new telephone system
|
- | 6 | ||||||
Security
deposit on Capital Lease (see Note 7)
|
- | 9 | ||||||
$ | 886 | $ | 38 |
Name Of Security
|
Cost
|
Market
Value
|
Unrealized
Gain
(Loss)
|
Maturity
Date
|
||||||||||
Marketable
Securities with maturity periods less than one year:
|
||||||||||||||
GE
Money Bank
|
250 | 250 | - |
10/15/2010
|
||||||||||
Discover
Bank
|
500 | 500 | - |
10/29/2010
|
||||||||||
Beal
Bank
|
250 | 250 | - |
12/8/2010
|
||||||||||
Toyota
Motor Credit
|
1,020 | 1,009 | (11 | ) |
12/15/2010
|
|||||||||
Safra
National Bank
|
250 | 250 | - |
1/1/2011
|
||||||||||
GE
Money Bank
|
250 | 250 | - |
1/14/2011
|
||||||||||
Goldman
Sachs
|
1,063 | 1,017 | (46 | ) |
1/15/2011
|
|||||||||
Oracle
Corporation
|
785 | 760 | (25 | ) |
1/15/2011
|
|||||||||
World
Financial Capital
|
300 | 300 | - |
1/28/2011
|
||||||||||
Cisco
Systems
|
786 | 765 | (21 | ) |
2/22/2011
|
|||||||||
IBM
Corporation
|
783 | 767 | (16 | ) |
3/22/2011
|
|||||||||
Bank
of America
|
500 | 501 | 1 |
4/21/2011
|
||||||||||
Merrick
Bank
|
250 | 250 | - |
4/21/2011
|
||||||||||
Discover
Bank
|
250 | 251 | 1 |
6/23/2011
|
||||||||||
General
Dynamics
|
763 | 758 | (5 | ) |
7/15/2011
|
|||||||||
Wells
Fargo
|
1,081 | 1,049 | (32 | ) |
8/1/2011
|
|||||||||
Bank
of America
|
1,066 | 1,039 | (27 | ) |
8/15/2011
|
|||||||||
Shell
International
|
756 | 756 | - |
9/22/2011
|
||||||||||
Wachovia
Bank
|
274 | 270 | (4 | ) |
9/28/2011
|
|||||||||
PIMCO
|
22,200 | 23,210 | 1,010 |
NA
|
||||||||||
Total
Marketable Securities with maturity periods less than one
year:
|
$ | 33,377 | $ | 34,202 | $ | 825 |
Marketable
Securities with maturity periods greater than one year:
|
||||||||||||||
Plainscapital
Bank
|
250 | 251 | 1 |
10/31/2011
|
||||||||||
Bank
One Corporation
|
1,070 | 1,056 | (14 | ) |
11/15/2011
|
|||||||||
Merck
& Company
|
818 | 790 | (28 | ) |
11/15/2011
|
|||||||||
Morgan
Stanley
|
1,077 | 1,050 | (27 | ) |
1/9/2012
|
|||||||||
Wright
Expert Financial Services
|
250 | 252 | 2 |
4/26/2012
|
||||||||||
Citibank
NA
|
250 | 251 | 1 |
4/30/2012
|
||||||||||
GE
Money Bank
|
104 | 103 | (1 | ) |
5/29/2012
|
|||||||||
Sallie
Mae Bank
|
104 | 103 | (1 | ) |
5/29/2012
|
|||||||||
Bank
of Northern Miami
|
250 | 251 | 1 |
7/30/2012
|
||||||||||
Merrill
Lynch
|
1,089 | 1,074 | (15 | ) |
8/15/2012
|
|||||||||
Merrill
Lynch
|
811 | 806 | (5 | ) |
8/15/2012
|
|||||||||
Morgan
Stanley
|
1,071 | 1,073 | 2 |
8/31/2012
|
||||||||||
Wells
Fargo
|
1,082 | 1,066 | (16 | ) |
9/1/2012
|
|||||||||
Israel
Discount Bank
|
250 | 250 | - |
9/11/2012
|
||||||||||
Allstate
|
115 | 112 | (3 | ) |
9/16/2012
|
|||||||||
Park
Sterling Bank
|
250 | 251 | 1 |
10/16/2012
|
||||||||||
Columbus
Bank & Trust Company
|
250 | 253 | 3 |
10/22/2012
|
||||||||||
World's
Foremost Bank
|
100 | 104 | 4 |
1/28/2013
|
||||||||||
Merrill
Lynch
|
544 | 537 | (7 | ) |
2/5/2013
|
|||||||||
Merrill
Lynch
|
104 | 104 | - |
3/4/2013
|
||||||||||
Goldman
Sachs
|
250 | 253 | 3 |
6/17/2013
|
||||||||||
Royal
Bank of Scotland
|
1,034 | 1,025 | (9 | ) |
8/23/2013
|
|||||||||
Total
Marketable Securities with maturity periods greater than one
year:
|
$ | 11,123 | $ | 11,015 | $ | (108 | ) | |||||||
Total
Marketable Securities
|
$ | 44,500 | $ | 45,217 | $ | 717 |
(in
thousands)
|
||||||||
December
31,
|
September
30,
|
|||||||
2009
|
2010
|
|||||||
Compensation
|
$ | 716 | $ | 170 | ||||
Professional
fees
|
421 | 180 | ||||||
Other
expenses
|
71 | 109 | ||||||
Other
liability
|
113 | 113 | ||||||
$ | 1,321 | $ | 572 |
(in
thousands)
|
||||
Asset
|
||||
Balance
at
|
||||
September
30,
2010
|
||||
Leased
Equipment included with property and equipment
|
$ | 200 | ||
Less:
accumulated depreciation
|
(11 | ) | ||
$ | 189 |
2010
|
$ | 48 | ||
2011
|
59 | |||
2012
|
47 | |||
2013
|
38 | |||
2014
|
27 | |||
2015
|
15 | |||
Total
lease payments remaining
|
234 | |||
Less:
amount representing interest
|
(61 | ) | ||
Present
value of remaining minimum lease payments
|
173 | |||
Less:
current obligations under lease obligations
|
(61 | ) | ||
Long-term
capital lease obligations
|
$ | 112 |
|
·
|
Level
1 – Quoted prices are available in active markets for identical assets or
liabilities at the reporting date.
|
|
·
|
Level
2 – Observable inputs other than Level 1 prices such as quote prices for
similar assets or liabilities; quoted prices in markets that are not
active; or other inputs that are observable or can be corroborated by
observable market data for substantially the full term of the assets or
liabilities.
|
|
·
|
Level
3 – Unobservable inputs that are supported by little or no market activity
and that are significant to the fair value of the assets or
liabilities. Level 3 assets and liabilities include financial
instruments whose value is determined using pricing models, discounted
cash flow methodologies, or other valuation techniques, as well as
instruments for which the determination of fair value requires significant
management judgment or estimation. As of September 30, 2010, the
Company has classified the Warrants (that contain embedded put and call
features) as Level 3. Management evaluates a variety of inputs and
then estimates fair value based on those inputs. As discussed below
in Note 11: Restatement, the Company utilized the Monte Carlo Simulation
approach in valuing the Warrants.
|
Total
|
Level
1
|
Level
2
|
Level
3
|
|||||||||||||
Assets:
|
||||||||||||||||
Marketable
Securities
|
$ | 45,217 | $ | 23,210 | $ | 22,007 | $ | - | ||||||||
Liabilities: | ||||||||||||||||
Warrants
|
3,343 | - | - | 3,343 | ||||||||||||
Total
|
$ | 48,560 | $ | 23,210 | $ | 22,007 | $ | 3,343 |
Fair
Value of Redeemable Warrants
(in
thousands)
|
||||||||
September
30, 2009
|
September
30,2010
|
|||||||
(restated)
|
(restated)
|
|||||||
Balance
at beginning of period
|
$ | - | $ | 3,684 | ||||
Value
at issuance
|
17,359 | - | ||||||
Less:
value of warrants exercised in May and June 2009
|
(3,742 | ) | - | |||||
Fair
value adjustment at June 30
|
7,186 | (924 | ) | |||||
Balance
at June 30
|
20,803 | 2,760 | ||||||
Fair
value adjustment at September 30
|
(4,950 | ) | 583 | |||||
Balance
at September 30
|
$ | 15,852 | $ | 3,343 |
Underlying
price per share
|
$2.00
|
||
Exercise
price per share
|
$1.38
– $1.65
|
||
Risk-free
interest rate
|
2.14
- 2.34%
|
||
Expected
holding period
|
4.63
- 5.13 years
|
||
Expected
volatility
|
104.63%
– 108.68%
|
||
Expected
dividend yield
|
|
None
|
Underlying
price per share
|
$0.56
|
||
Exercise
price per share
|
$1.38
– $1.65
|
||
Risk-free
interest rate
|
0.83%
- 0.99%
|
||
Expected
holding period
|
3.63
– 4.13 years
|
||
Expected
volatility
|
112.60%
– 118.64%
|
||
Expected
dividend yield
|
|
None
|
|
a.
|
The
Company only has one product that is FDA
approved;
|
|
b.
|
The
Company will have to perform additional clinical trials for FDA approval
of its flagship product;
|
|
c.
|
Industry
and market conditions continue to include a global market recession,
adding risk to any transaction;
|
|
d.
|
Available
capital for a potential buyer in a cash transaction continues to be
limited;
|
|
e.
|
The
nature of a life sciences company is heavily dependent on future funding
and high fixed costs, including Research &
Development;
|
|
f.
|
According
to Forbes.com, of approximately 17,000 public companies, fewer than 30
went private in 2008 and less than 100 were completed in 2007,
representing 0.18% and 0.6%, respectively. This would be further
reduced based on the nature of a life sciences company and the potential
lack of revenues, cash flows and the Company’s funding needs;
and
|
|
g.
|
The
Company's Rights Agreement makes it less attractive to a potential
buyer.
|
Range of Probability
|
Probability
|
|||
Low
|
0.5 | % | ||
Medium
|
1.0 | % | ||
High
|
5.0 | % |
September
30,2010
As Previously
Reported
|
Adjustments
|
September
30, 2010
As
Restated
|
||||||||||
ASSETS
|
||||||||||||
Current
Assets:
|
||||||||||||
Cash
and cash equivalents
|
$ | 3,044 | $ | 3,044 | ||||||||
Marketable
securities maturing in less than one year
|
34,202 | 34,202 | ||||||||||
Inventories
|
1,075 | 1,075 | ||||||||||
Prepaid
expenses and other current assets
|
235 | 235 | ||||||||||
Total
current assets
|
38,556 | 38,556 | ||||||||||
Property
and equipment, net
|
4,794 | 4,794 | ||||||||||
Marketable
securities maturing in one year or greater
|
11,015 | 11,015 | ||||||||||
Patent
and trademark rights, net
|
974 | 974 | ||||||||||
Investment
|
35 | 35 | ||||||||||
Construction
in progress
|
464 | 464 | ||||||||||
Other
assets
|
38 | 38 | ||||||||||
Total
assets
|
$ | 55,876 | $ | 55,876 | ||||||||
LIABILITIES
AND STOCKHOLDERS’
EQUITY
|
||||||||||||
Current
liabilities:
|
||||||||||||
Accounts
Payable
|
1,729 | $ | 1,729 | |||||||||
Accrued
expenses
|
572 | 572 | ||||||||||
Current
portion of capital lease
|
61 | 61 | ||||||||||
Total
current liabilities
|
$ | 2,362 | 2,362 | |||||||||
Long-term
liabilities
|
||||||||||||
Long-term
portion of capital lease
|
112 | 112 | ||||||||||
Redeemable
warrants
|
- | 3,684 | 3,343 | |||||||||
1,336 | ||||||||||||
(2,260 | ) | |||||||||||
583 | ||||||||||||
Total
liabilities
|
2,474 | 3,343 | 5,817 | |||||||||
Commitment
and contingencies
|
||||||||||||
Stockholders’
equity
|
||||||||||||
Preferred
stock
|
- | - | ||||||||||
Common
stock
|
135 | 135 | ||||||||||
Additional
paid-in capital
|
274,371 | (7,717 | ) | 264,429 | ||||||||
(2,225 | ) | |||||||||||
Accumulated
other comprehensive loss
|
717 | 717 | ||||||||||
Accumulated
deficit
|
(221,821 | ) | 4,555 | (215,222 | ) | |||||||
142 | ||||||||||||
(1,061 | ) | |||||||||||
137 | ||||||||||||
3,409 | ||||||||||||
(583 | ) | |||||||||||
Total
stockholders' equity
|
$ | 53,402 | (3,343 | ) | $ | 50,059 | ||||||
Total
liabilities and stockholders’ equity
|
$ | 55,876 | $ | 55,876 |
September
30,2009
As
Previously
Reported
|
Adjustments
|
September 30,
2009
As
Restated
|
||||||||||
Revenues:
|
||||||||||||
Sales
of product, net
|
$
|
$
|
||||||||||
Clinical
treatment programs
|
25 | 25 | ||||||||||
Total
revenues
|
25 | 25 | ||||||||||
Costs
and expenses:
|
||||||||||||
Production/cost
of goods sold
|
146 | 146 | ||||||||||
Research
and development
|
1,173 | 1,173 | ||||||||||
General
and administrative
|
1,164 | 1,164 | ||||||||||
Total
costs and expenses
|
2,483 | 2,483 | ||||||||||
Operating
loss
|
(2,458 | ) | (2,458 | ) | ||||||||
Interest
and other income
|
23 | 23 | ||||||||||
Redeemable
warrants valuation adjustment
|
4,950 | 4,950 | ||||||||||
Net
income (loss)
|
$ | (2,435 | ) | 4,950 | $ | 2,515 | ||||||
Basic
and diluted loss per share
|
$ | (.02 | ) | $ | .04 | $ | .02 | |||||
Weighted
average shares outstanding Basic and Diluted
|
127,788,640 | 127,788,640 |
September
30,2010
As
Previously
Reported
|
Adjustments
|
September30,
2010
As
Restated
|
||||||||||
Revenues:
|
||||||||||||
Sales
of product, net
|
$ | $ | ||||||||||
Clinical
treatment programs
|
35 | 35 | ||||||||||
Total
revenues
|
35 | 35 | ||||||||||
Costs
and expenses:
|
||||||||||||
Production/cost
of goods sold
|
181 | 181 | ||||||||||
Research
and development
|
1,808 | 1,808 | ||||||||||
General
and administrative
|
1,738 | 1,738 | ||||||||||
Total
costs and expenses
|
3,727 | 3,727 | ||||||||||
Operating
loss
|
(3,692 | ) | (3,692 | ) | ||||||||
Interest
expense from capital lease
|
(5 | ) | (5 | ) | ||||||||
Interest
and other income
|
443 | 443 | ||||||||||
Redeemable
warrants valuation adjustment
|
(584 | ) | (584 | ) | ||||||||
Net
loss
|
$ | (3,254 | ) | (584 | ) | $ | (3,838 | ) | ||||
Basic
and diluted loss per share
|
$ | (.02 | ) | $ | (.00 | ) | $ | (.02 | ) | |||
Weighted
average shares outstanding Basic and Diluted
|
134,869,730 | 134,869,730 |
September
30,2009
As
Previously
Reported
|
Adjustments
|
September 30,
2009
As
Restated
|
||||||||||
Revenues:
|
||||||||||||
Sales
of product, net
|
$
|
$
|
||||||||||
Clinical
treatment programs
|
71 | 71 | ||||||||||
Total
revenues
|
71 | 71 | ||||||||||
Costs
and expenses:
|
||||||||||||
Production/cost
of goods sold
|
419 | 419 | ||||||||||
Research
and development
|
4,750 | 4,750 | ||||||||||
General
and administrative
|
4,192 | 4,192 | ||||||||||
Total
costs and expenses
|
9,361 | 9,361 | ||||||||||
Operating
loss
|
(9,290 | ) | (9,290 | ) | ||||||||
Financing
costs
|
(241 | ) | (241 | ) | ||||||||
Interest
and other income
|
139 | 139 | ||||||||||
Redeemable
warrants valuation adjustment
|
(5,911 | ) | (5,911 | ) | ||||||||
Net
loss
|
$ | (9,392 | ) | (5,911 | ) | $ | (15,303 | ) | ||||
Basic
and diluted loss per share
|
$ | (.09 | ) | $ | (.06 | ) | $ | (.15 | ) | |||
Weighted
average shares outstanding Basic and Diluted
|
101,706,216 | 101,706,216 |
September
30,2010
As
Previously
Reported
|
Adjustments
|
September 30,
2010
As
Restated
|
||||||||||
Revenues:
|
||||||||||||
Sales
of product, net
|
$ | $ | ||||||||||
Clinical
treatment programs
|
108 | 108 | ||||||||||
Total
revenues
|
108 | 108 | ||||||||||
Costs
and expenses:
|
||||||||||||
Production/cost
of goods sold
|
649 | 649 | ||||||||||
Research
and development
|
5,498 | 5,498 | ||||||||||
General
and administrative
|
5,495 | 5,495 | ||||||||||
Total
costs and expenses
|
11,642 | 11,642 | ||||||||||
Operating
loss
|
(11,534 | ) | (11,534 | ) | ||||||||
Interest
expense from capital lease
|
(5 | ) | (5 | ) | ||||||||
Interest
and other income
|
565 | 565 | ||||||||||
Redeemable
warrants valuation adjustment
|
341 | 341 | ||||||||||
Net
loss
|
$ | (10,974 | ) | 341 | $ | (10,633 | ) | |||||
Basic
and diluted loss per share
|
$ | (.08 | ) | $ | (.00 | ) | $ | (.08 | ) | |||
Weighted
average shares outstanding Basic and Diluted
|
133,605,973 | 133,605,973 |
1)
|
an
increase in Research and Development costs of approximately $635,000 or
54%;
|
2)
|
an
increase in General and Administrative expenses of approximately $574,000
or 49%; offset by
|
3)
|
an
increase in interest income of $420,000 from funds invested in marketable
securities.
|
4)
|
Restatement
adjustments of $4,905,000 and $(584,000) in 2009 and 2010,
respectively. See Note
11.
|
1)
|
an
increase in Production/Cost of Goods Sold of approximately $230,000 or
55%;
|
2)
|
an
increase in Research and Development costs of approximately $748,000 or
16%; and
|
3)
|
an
increase in General and Administrative expenses of approximately
$1,303,000 or 31%; offset by
|
4)
|
a
decrease in finance costs of $241,000, or 100% from a Standby Finance
Agreement executed in February 2009;
and
|
5)
|
an
increase in interest income of $426,000 from invested
funds.
|
6)
|
Restatement
adjustments of $(5,911,000) and $341,000 in 2009 and 2010,
respectively. See Note
11.
|
1.
|
preserve,
secure and control capital;
|
2.
|
maintain
liquidity to meet our operating cash flow requirements;
and
|
3.
|
maximize
return subject to policies and procedures that manage risks with respect
to a conservative to moderate investment exposure at high credit quality
institutions.
|
1.
|
U.S.
Treasury and Government
Obligations;
|
2.
|
Federal
Agency securities sponsored by enterprises and
instrumentalities;
|
3.
|
Certificates
of Deposit;
|
4.
|
Money
market funds with assets of greater than $1
Billion;
|
5.
|
PIMCO
Total Return Fund A;
|
6.
|
Corporate
debt obligations or commercial paper issued by corporations, commercial
banks, investment banks and bank holding companies, rated A2/A or better
by Moody’s or Standard & Poor’s or P-1 by Moody’s or A-1 or better by
Standard & Poor’s; and
|
7.
|
Asset-backed
securities rated AAA/Aaa, P-1 or A-1+ by Moody’s or Standard &
Poor’s.
|
(a)
|
Hemispherx
Biopharma, Inc. v. Johannesburg Consolidated Investments, et al.,U.S.
District Court for the Southern District of Florida, Case No.
04-10129-CIV.
|
(b)
|
Hemispherx
Biopharma, Inc. v. MidSouth Capital, Inc., Adam Cabibi, And Robert L.
Rosenstein v. Hemispherx Biopharma, Inc. and The Sage Group,
Inc., Civil Action
No. 1:09-CV-03110-CAP.
|
(c)
|
Cato
Capital, LLC v. Hemispherx Biopharma, Inc., U.S. District Court for the
District of Delaware, Case No.
09-549-GMS.
|
(d)
|
In
re Hemispherx Biopharma, Inc. Litigation, U. S. District Court for the
Eastern District of Pennsylvania, Civil Action No.
09-5262.
|
|
·
|
the
Action should be finally certified as a class action
suit;
|
|
·
|
the
proposed Settlement is fair, reasonable, adequate and should be
approved;
|
|
·
|
the
Released Claims against Hemispherx should be
dismissed;
|
|
·
|
the
proposed Plan of Allocation for the proceeds of the Settlement should be
approved by the Court;
|
|
·
|
the
application of the Lead Counsel for an award of attorney fess and
reimbursement of litigation expenses should be
approved;
|
|
·
|
to
determine the amount of reimbursement of cost and expenses for
representation of the suit;
|
|
·
|
any
other matters as the Court deem
appropriate.
|
(e)
|
Jeffrey
Bastedo v. Hemispherx Biopharma, Inc., Delaware Chancery Court, Case No.
5748-VCP.
|
(f)
|
Summation.
|
|
·
|
announcements
of the results of clinical trials by us or our
competitors;
|
|
·
|
announcement
of legal actions against us and/or settlements or verdicts adverse to
us;
|
|
·
|
adverse
reactions to products;
|
|
·
|
governmental
approvals, delays in expected governmental approvals or withdrawals
of any prior governmental approvals or public or regulatory
agency comments regarding the safety or effectiveness of our products, or
the adequacy of the procedures, facilities or controls employed in the
manufacture of our products;
|
|
·
|
changes
in U.S. or foreign regulatory policy during the period of product
development;
|
|
·
|
developments
in patent or other proprietary rights, including any third party
challenges of our intellectual property
rights;
|
|
·
|
announcements
of technological innovations by us or our
competitors;
|
|
·
|
announcements
of new products or new contracts by us or our
competitors;
|
|
·
|
actual
or anticipated variations in our operating results due to the level of
development expenses and other
factors;
|
|
·
|
changes
in financial estimates by securities analysts and whether our earnings
meet or exceed the
estimates;
|
|
·
|
conditions
and trends in the pharmaceutical and other
industries;
|
|
·
|
new
accounting standards;
|
|
·
|
overall
investment market fluctuation;
|
|
·
|
restatement
of financial results; and
|
|
·
|
occurrence
of any of the risks described in these "Risk
Factors".
|
(a)
|
Exhibits
|
|
31.1
|
Certification
pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 from the
Company's Chief Executive Officer.
|
|
31.2
|
Certification
pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 from the
Company's Chief Financial Officer.
|
|
32.1
|
Certification
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 from the
Company's Chief Executive Officer.
|
|
32.2
|
Certification
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 from the
Company's Chief Financial
Officer.
|
HEMISPHERX
BIOPHARMA, INC.
|
|
/s/ William A. Carter
|
|
William
A. Carter, M.D.
|
|
Chief
Executive Officer
|
|
&
President
|
|
/s/ Charles T. Bernhardt
|
|
Charles
T. Bernhardt, CPA
|
|
Chief
Financial Officer
|