UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 10-Q
(Mark One)
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2013
OR
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from ______________ to _____________
Commission file number: 0-51800
United Community Bancorp
(Exact name of registrant as specified in its charter)
Indiana | 80-0694246 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
92 Walnut Street, Lawrenceburg, Indiana | 47025 | |
(Address of principal executive offices) | (Zip Code) |
(812) 537-4822
(Registrant’s telephone number, including area code)
N/A
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one)
Large accelerated filer ¨ Accelerated filer ¨ Non-accelerated filer ¨ Smaller Reporting Company x
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes ¨ No x
As of May 10, 2013, there were 5,149,564 shares of the registrant’s common stock outstanding.
UNITED COMMUNITY BANCORP
Table of Contents
Page No. | ||
Part I. Financial Information | ||
Item 1. | Financial Statements (Unaudited) | |
Consolidated Statements of Financial Condition at March 31, 2013 and June 30, 2012 | 1 | |
Consolidated Statements of Income for the Three and Nine Month Periods Ended March 31, 2013 and 2012 | 2 | |
Consolidated Statements of Comprehensive Income for the Three and Nine Month Periods Ended March 31, 2013 and 2012 | 3 | |
Consolidated Statements of Cash Flows for the Nine Month Periods Ended March 31, 2013 and 2012 | 4 | |
Notes to Unaudited Consolidated Financial Statements | 5 | |
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations | 21 |
Item 3. | Quantitative and Qualitative Disclosures about Market Risk | 40 |
Item 4. | Controls and Procedures | 41 |
Part II. Other Information | ||
Item 1. | Legal Proceedings | 42 |
Item 1A. | Risk Factors | 42 |
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds | 42 |
Item 3. | Defaults Upon Senior Securities | 42 |
Item 4. | Mine Safety Disclosures | 42 |
Item 5. | Other Information | 42 |
Item 6. | Exhibits | 43 |
Signatures | 44 |
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
UNITED COMMUNITY BANCORP AND SUBSIDIARIES
Consolidated Statements of Financial Condition
(In thousands, except share amounts) | March 31, 2013 | June 30, 2012 | ||||||
Assets | ||||||||
Cash and due from banks | $ | 2,107 | $ | 1,872 | ||||
Interest-earning deposits in other financial institutions | 25,514 | 27,207 | ||||||
Cash and cash equivalents | 27,621 | 29,079 | ||||||
Investment securities: | ||||||||
Securities available for sale - at estimated market value | 31,776 | 21,275 | ||||||
Securities held to maturity - at amortized cost | 417 | 493 | ||||||
Mortgage-backed securities available for sale - at estimated market value | 172,590 | 124,621 | ||||||
Loans receivable, net | 258,454 | 283,154 | ||||||
Loans available for sale | 558 | 393 | ||||||
Property and equipment, net | 6,780 | 7,062 | ||||||
Federal Home Loan Bank stock, at cost | 6,588 | 6,588 | ||||||
Accrued interest receivable: | ||||||||
Loans | 1,007 | 1,137 | ||||||
Investments and mortgage-backed securities | 753 | 585 | ||||||
Other real estate owned, net | 475 | 197 | ||||||
Cash surrender value of life insurance policies | 10,127 | 10,010 | ||||||
Deferred income taxes | 3,125 | 3,004 | ||||||
Prepaid expenses and other assets | 2,432 | 4,913 | ||||||
Goodwill | 2,522 | 2,522 | ||||||
Intangible asset | 742 | 870 | ||||||
Total assets | $ | 525,967 | $ | 495,903 | ||||
Liabilities and Stockholders' Equity | ||||||||
Deposits | $ | 436,981 | 426,967 | |||||
Advances from FHLB | 10,083 | 10,833 | ||||||
Accrued interest on deposits | 20 | 33 | ||||||
Accrued interest on FHLB advance | 8 | 8 | ||||||
Advances from borrowers for payment of insurance and taxes | 513 | 325 | ||||||
Accrued dividends payable | 927 | - | ||||||
Accrued expenses and other liabilities | 2,464 | 2,749 | ||||||
Total liabilities | 450,996 | 440,915 | ||||||
Commitments and contingencies | - | - | ||||||
Stockholders' equity | ||||||||
Preferred stock, $0.01 par value; 1,000,000 shares authorized, none issued | - | - | ||||||
Common stock, $0.01 par value; 25,000,000 shares authorized, 5,149,564 shares issued at March 31, 2013 and 5,563,387 shares issued at June 30, 2012; 5,149,997 shares outstanding at March 31, 2013 and 5,149,802 shares outstanding at June 30, 2012 | 51 | 36 | ||||||
Additional paid-in capital | 51,903 | 36,958 | ||||||
Retained earnings | 26,709 | 27,060 | ||||||
Less shares purchased for stock plans | (3,742 | ) | (2,416 | ) | ||||
Treasury Stock, at cost - 413,585 shares at June 30, 2012 | - | (7,122 | ) | |||||
Accumulated other comprehensive income: | ||||||||
Unrealized gain on securities available for sale, net of income taxes | 50 | 472 | ||||||
Total stockholders' equity | 74,971 | 54,988 | ||||||
Total liabilities and stockholders' equity | $ | 525,967 | $ | 495,903 |
See accompanying notes to the consolidated financial statements.
1 |
UNITED COMMUNITY BANCORP AND SUBSIDIARIES
Consolidated Statements of Income
(In thousands, except share amounts)
For the three months
ended March 31, | For the nine months
ended March 31, | |||||||||||||||
(In thousands, except per share data) | 2013 | 2012 | 2013 | 2012 | ||||||||||||
Interest income: | ||||||||||||||||
Loans | $ | 3,119 | $ | 3,575 | $ | 9,892 | $ | 11,472 | ||||||||
Investments and mortgage-backed securities | 728 | 715 | 2,283 | 2,205 | ||||||||||||
Total interest income | 3,847 | 4,290 | 12,175 | 13,677 | ||||||||||||
Interest expense: | ||||||||||||||||
Deposits | 705 | 996 | 2,505 | 3,179 | ||||||||||||
Borrowed funds | 42 | 29 | 134 | 55 | ||||||||||||
Total interest expense | 747 | 1,025 | 2,639 | 3,234 | ||||||||||||
Net interest income | 3,100 | 3,265 | 9,536 | 10,443 | ||||||||||||
Provision for loan losses | 110 | 333 | 585 | 1,912 | ||||||||||||
Net interest income after provision for loan losses | 2,990 | 2,932 | 8,951 | 8,531 | ||||||||||||
Other income: | ||||||||||||||||
Service charges | 557 | 569 | 1,807 | 1,829 | ||||||||||||
Gain on sale of loans | 136 | 109 | 668 | 322 | ||||||||||||
Gain on sale of investments | 290 | 94 | 553 | 657 | ||||||||||||
Gain (loss) on sale of other real estate owned | (130 | ) | (2 | ) | (83 | ) | - | |||||||||
Income from bank owned life insurance | 81 | 86 | 298 | 217 | ||||||||||||
Other | 15 | 32 | 140 | 194 | ||||||||||||
Total other income | 949 | 888 | 3,383 | 3,219 | ||||||||||||
Other expense: | ||||||||||||||||
Compensation and employee benefits | 1,864 | 1,755 | 5,458 | 5,186 | ||||||||||||
Premises and occupancy expense | 342 | 326 | 1,053 | 964 | ||||||||||||
Deposit insurance premium | 107 | 26 | 388 | 240 | ||||||||||||
Advertising expense | 78 | 77 | 259 | 284 | ||||||||||||
Data processing expense | 408 | 327 | 1,127 | 943 | ||||||||||||
Provision for loss on real estate owned | - | - | 105 | - | ||||||||||||
Intangible amortization | 48 | 40 | 128 | 119 | ||||||||||||
Professional fees | 152 | 207 | 554 | 652 | ||||||||||||
Other operating expenses | 428 | 298 | 1,142 | 958 | ||||||||||||
Total other expense | 3,427 | 3,056 | 10,214 | 9,346 | ||||||||||||
Income before income taxes | 512 | 764 | 2,120 | 2,404 | ||||||||||||
Income tax provision | 105 | 307 | 523 | 759 | ||||||||||||
Net income | $ | 407 | $ | 457 | $ | 1,597 | $ | 1,645 | ||||||||
Basic and diluted earnings per share | $ | 0.08 | $ | 0.09 | $ | 0.32 | $ | 0.33 |
See accompanying notes to the consolidated financial statements.
2 |
UNITED COMMUNITY BANCORP AND SUBSIDIARIES
Consolidated Statements of Comprehensive Income
(In thousands)
For the three months | For the nine months | |||||||||||||||
ended March 31, | ended March 31, | |||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
Net income | $ | 407 | 457 | $ | 1,597 | $ | 1,645 | |||||||||
Other comprehensive income (loss), net of tax | ||||||||||||||||
Unrealized gain (loss) on securities available for sale | (116 | ) | 519 | (85 | ) | 837 | ||||||||||
Reclassification adjustment for gains on securities available for sale included in income | (177 | ) | (57 | ) | (337 | ) | (401 | ) | ||||||||
Total comprehensive income | $ | 114 | $ | 919 | $ | 1,175 | $ | 2,081 |
See accompanying notes to the consolidated financial statements.
3 |
UNITED COMMUNITY BANCORP AND SUBSIDIARIES
Consolidated Statements of Cash Flows
For the nine months ended | ||||||||
March 31, | ||||||||
(In thousands) | 2013 | 2012 | ||||||
Operating activities: | ||||||||
Net income | $ | 1,597 | $ | 1,645 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
Depreciation | 373 | 427 | ||||||
Provision for loan losses | 585 | 1,912 | ||||||
Deferred loan origination costs | (79 | ) | (151 | ) | ||||
Amortization of premium on investments | 2,317 | 1,769 | ||||||
Proceeds from sale of loans | 20,197 | 10,847 | ||||||
Loans disbursed for sale in the secondary market | (19,694 | ) | (10,329 | ) | ||||
Gain on sale of loans | (668 | ) | (322 | ) | ||||
Amortization of intangible asset | 128 | 119 | ||||||
Amortization of acquisition-related loan yield adjustment | (174 | ) | - | |||||
Amortization of acquisition-related CD yield adjustment | (13 | ) | (21 | ) | ||||
Gain on sale of investment securities | (553 | ) | (657 | ) | ||||
Provision for loss on real estate owned | 105 | - | ||||||
Gain on sale of other real estate owned | 83 | (2 | ) | |||||
Increase in cash surrender value of life insurance | (298 | ) | (217 | ) | ||||
ESOP shares committed to be released | 154 | 127 | ||||||
Stock-based compensation expense | - | 48 | ||||||
Deferred income taxes | 149 | 163 | ||||||
Effects of change in operating assets and liabilities: | ||||||||
Accrued interest receivable | (38 | ) | 200 | |||||
Prepaid expenses and other assets | 1,212 | 198 | ||||||
Accrued interest | (13 | ) | (5 | ) | ||||
Accrued expenses and other | (288 | ) | (178 | ) | ||||
Net cash provided by operating activities | 5,082 | 5,573 | ||||||
Investing activities: | ||||||||
Proceeds from maturity of available for sale investment securities | - | 9,000 | ||||||
Proceeds from sale of available for sale investment securities | 2,627 | 21,681 | ||||||
Proceeds from maturity of held to maturity securities | 76 | 71 | ||||||
Proceeds from repayment of mortgage-backed securities available for sale | 23,121 | 17,779 | ||||||
Proceeds from sale of mortgage-backed securities available for sale | 34,940 | 31,012 | ||||||
Proceeds from sale of other real estate owned | 2,068 | 409 | ||||||
Purchases of available for sale investment securities | (13,302 | ) | (10,286 | ) | ||||
Purchases of mortgage-backed securities available for sale | (108,312 | ) | (95,895 | ) | ||||
Purchases of Federal Home Loan Bank stock | - | (4,081 | ) | |||||
Net decrease (increase) in loans | 21,834 | (897 | ) | |||||
Proceeds from (purchase of) bank owned life insurance | 182 | (2,009 | ) | |||||
Capital expenditures | (91 | ) | (175 | ) | ||||
Net cash used in investing activities | (36,857 | ) | (33,391 | ) | ||||
Financing activities: | ||||||||
Net increase (decrease) in deposits | 10,027 | 20,576 | ||||||
Borrowings from Federal Home Loan Bank | - | 11,000 | ||||||
Repayments of Federal Home Loan Bank advances | (750 | ) | (1,750 | ) | ||||
Proceeds from stock conversion | 22,913 | - | ||||||
Dividends paid to stockholders | (1,121 | ) | (1,014 | ) | ||||
Cash contributed by United Community MHC | 612 | - | ||||||
Common stock acquired by ESOP | (1,552 | ) | - | |||||
Repurchases of common stock | - | (31 | ) | |||||
Net increase in advances from borrowers for payment of insurance and taxes | 188 | 253 | ||||||
Net cash provided by financing activities | 30,317 | 29,034 | ||||||
Net increase (decrease) in cash and cash equivalents | (1,458 | ) | 1,216 | |||||
Cash and cash equivalents at beginning of period | 29,079 | 31,159 | ||||||
Cash and cash equivalents at end of period | $ | 27,621 | $ | 32,375 |
See accompanying notes to consolidated financial statements.
4 |
UNITED COMMUNITY BANCORP AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
1. BASIS OF PRESENTATION- United Community Bancorp, a federal corporation (“old United Community Bancorp”) completed its previously announced conversion from the mutual holding company form of organization to the stock holding company form on January 9, 2013. As a result of the conversion, United Community Bancorp, an Indiana corporation (“United Community Bancorp” or “Company”), became the holding company for United Community Bank (“Bank”), and United Community MHC and old United Community Bancorp, ceased to exist. As part of the conversion, all outstanding shares of old United Community Bancorp common stock (other than those owned by United Community MHC) were converted into the right to receive 0.6573 of a share of United Community Bancorp common stock resulting in 2,089,939 shares issued in the exchange without giving effect to cash distributed for fractional shares. In addition, a total of 3,060,058 shares of common stock were sold in the subscription and community offerings at the price of $8.00 per share, including 194,007 shares of common stock purchased by the ESOP. The completion of new United Community Bancorp’s public offering raised $24.4 million in gross proceeds, which after payment of $2.8 million in offering expenses, resulted in net proceeds of $21.6 million.
The information in this report as of or for periods prior to the conversion date of January 9, 2013 refers to old United Community Bancorp, except share and per share information which have been restated to give retroactive recognition to the conversion ratio of 0.6573.
The Company, through the Bank, operates in a single business segment providing traditional banking services through its office and branches in southeastern Indiana. UCB Real Estate Management Holding, LLC is a wholly-owned subsidiary of the Bank. The entity was formed for the purpose of holding assets that are acquired by the Bank through, or in lieu of, foreclosure. UCB Financial Services, Inc., a wholly-owned subsidiary of the Bank, was formed for the purpose of collecting commissions on investments referred to Lincoln Financial Group.
The accompanying unaudited consolidated financial statements were prepared in accordance with the rules and regulations of the Securities and Exchange Commission, and therefore do not include all information or footnotes necessary for complete financial statements in conformity with accounting principles generally accepted in the United States of America. However, all normal recurring adjustments that, in the opinion of management, are necessary for a fair presentation of the financial statements have been included. No other adjustments have been included. The results for the three- and nine-month periods ended March 31, 2013 are not necessarily indicative of the results that may be expected for the fiscal year ending June 30, 2013. These financial statements should be read in conjunction with old United Community Bancorp’s audited consolidated financial statements and the accompanying notes thereto for the year ended June 30, 2012, which are included on old United Community Bancorp’s Annual Report on Form 10-K as filed with the Securities and Exchange Commission on September 7, 2012.
The Company evaluates events and transactions occurring subsequent to the date of the financial statements for matters requiring recognition or disclosure in the financial statements.
2. EMPLOYEE STOCK OWNERSHIP PLAN (“ESOP”) – As of March 31, 2013, the ESOP owned 274,307 shares of the Company’s common stock. As of June 30, 2012, the ESOP owned 99,668 shares of the old United Community Bancorp’s common stock. The shares owned by the ESOP are held in a suspense account until released for allocation to participants.
3. EARNINGS PER SHARE (“EPS”) – The Company’s restricted share awards contain non-forfeitable dividend rights but do not contractually obligate the holders to share in the losses of the Company. Accordingly, during periods of net income, unvested restricted shares are included in the determination of both basic and diluted EPS. During periods of net loss, these shares are excluded from both basic and diluted EPS.
Basic EPS is based on the weighted average number of common shares and unvested restricted shares outstanding, adjusted for ESOP shares not yet committed to be released. Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock. For each of the three- and nine-month periods ended March 31, 2013 and 2012, outstanding options to purchase 227,626 shares were excluded from the computations of diluted earnings per share as their effect would have not been dilutive. The following is a reconciliation of the basic and diluted weighted average number of common shares outstanding:
5 |
Three Months Ended | Nine Months Ended | |||||||||||||||
March 31, | March 31, | |||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
Basic weighted average outstanding shares | 4,892,523 | 5,029,758 | 4,998,364 | 5,023,676 | ||||||||||||
Effect of dilutive stock options | — | — | — | — | ||||||||||||
Diluted weighted average outstanding shares | 4,892,523 | 5,029,758 | 4,998,364 | 5,023,676 |
4. STOCK-BASED COMPENSATION – The Company applies the provisions of ASC 718-10-35-2, Compensation-Stock Compensation, to stock-based compensation, which requires the Company to measure the cost of employee services received in exchange for awards of equity instruments and to recognize this cost in the financial statements over the period during which the employee is required to provide such services. The Company has elected to recognize compensation cost associated with its outstanding stock-based compensation awards with graded vesting on an accelerated basis pursuant to ASC 718-10-35-8. The expense is calculated for stock options at the date of grant using the Black-Scholes option pricing model. The expense associated with restricted stock awards is calculated based upon the value of the common stock on the date of grant. No stock-based compensation awards were granted during the three- and nine-month periods ended March 31, 2013 and 2012.
5. DIVIDENDS –On January 24, 2013, the Board of Directors of the Company declared a cash dividend on the Company’s outstanding shares of stock of $0.06 per share. The dividend, totaling $309,000, was paid on February 22, 2013. On March 14, 2013, the Board of Directors of the Company declared a one-time special dividend on the Company’s outstanding shares of stock of $0.18 per share. The special dividend, totaling $927,000, was paid on April 10, 2013 to shareholders of record on March 26, 2013. Accordingly, this special dividend was accrued in the accompanying consolidated statements of financial condition at March 31, 2013.
6. SUPPLEMENTAL CASH FLOW INFORMATION
Nine Months Ended | ||||||||
March 31, | ||||||||
2013 | 2012 | |||||||
(Dollars in thousands) | ||||||||
Supplemental disclosure of cash flow information is as follows: | ||||||||
Cash paid (refunded) during the period for: | ||||||||
Income taxes | $ | (182 | ) | $ | — | |||
Interest | $ | 2,652 | $ | 3,239 | ||||
Supplemental disclosure of non-cash investing and financing activities is as follows: | ||||||||
Unrealized gain (loss) on securities designated as available for sale, net of tax | $ | (422 | ) | $ | 436 | |||
Transfers of loans to other real estate owned | $ | 2,534 | $ | 598 | ||||
Accrued dividends | $ | 927 | $ | — |
7. DISCLOSURES ABOUT FAIR VALUE OF ASSETS AND LIABILITIES - ASC 820, Fair Value Measurements and Disclosures, requires disclosure of the fair value of financial instruments, both assets and liabilities, whether or not recognized in the consolidated balance sheet, for which it is practicable to estimate the value. For financial instruments where quoted market prices are not available, fair values are estimated using present value or other valuation methods.
The following methods and assumptions are used in estimating the fair values of financial instruments:
6 |
Cash and cash equivalents
The carrying values presented in the consolidated statements of position approximate fair value.
Investments and mortgage-backed securities
For investment securities (debt instruments) and mortgage-backed securities, fair values are based on quoted market prices, where available. If a quoted market price is not available, fair value is estimated using quoted market prices of comparable instruments.
Loans receivable
The fair value of the loan portfolio is estimated by evaluating homogeneous categories of loans with similar financial characteristics. Loans are segregated by types, such as residential mortgage, commercial real estate, and consumer. Each loan category is further segmented into fixed and adjustable rate interest, terms, and by performing and non-performing categories. The fair value of performing loans, except residential mortgage loans, is calculated by discounting contractual cash flows using estimated market discount rates which reflect the credit and interest rate risk inherent in the loan. For performing residential mortgage loans, fair value is estimated by discounting contractual cash flows adjusted for prepayment estimates using discount rates based on secondary market sources. The fair value for significant non-performing loans is based on recent internal or external appraisals. Assumptions regarding credit risk, cash flow, and discount rates are judgmentally determined by using available market information.
Federal Home Loan Bank stock
The Bank is a member of the Federal Home Loan Bank system and is required to maintain an investment based upon a pre-determined formula. The carrying values presented in the consolidated statements of position approximate fair value.
Deposits
The fair values of passbook accounts, NOW accounts, and money market savings and demand deposits approximate their carrying values. The fair values of fixed maturity certificates of deposit are estimated using a discounted cash flow calculation that applies interest rates currently offered for deposits of similar maturities.
Advance from Federal Home Loan Bank
The fair value is calculated using rates available to the Company on advances with similar terms and remaining maturities.
Off-balance sheet items
Carrying value is a reasonable estimate of fair value. These instruments are generally variable rate or short-term in nature, with minimal fees charged.
The estimated fair values of the Company’s financial instruments at March 31, 2013 and June 30, 2012 are as follows:
March 31, 2013 | June 30, 2012 | |||||||||||||||
Carrying Amounts | Fair Value | Carrying Amounts | Fair Value | |||||||||||||
(In thousands) | ||||||||||||||||
Financial assets: | ||||||||||||||||
Cash and due from banks | $ | 27,621 | $ | 27,621 | $ | 29,079 | $ | 29,079 | ||||||||
Investment securities available for sale | 31,776 | 31,776 | 21,275 | 21,275 | ||||||||||||
Investment securities held to maturity | 417 | 417 | 493 | 493 | ||||||||||||
Mortgage-backed securities | 172,590 | 172,590 | 124,621 | 124,621 | ||||||||||||
Loans receivable and loans receivable held for sale | 259,012 | 255,362 | 283,547 | 280,244 | ||||||||||||
Accrued interest receivable | 1,760 | 1,760 | 1,722 | 1,722 | ||||||||||||
Investment in FHLB stock | 6,588 | 6,588 | 6,588 | 6,588 | ||||||||||||
Financial liabilities: | ||||||||||||||||
Deposits | 436,981 | 438,804 | 426,967 | 429,208 | ||||||||||||
Accrued interest payable | 28 | 28 | 33 | 33 | ||||||||||||
FHLB advance | 10,083 | 10,278 | 10,883 | 10,911 | ||||||||||||
Off-balance sheet items | $ | — | $ | — | $ | — | $ | — |
7 |
ASC 820-10-50-2 also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value:
Level 1 | Quoted prices in active markets for identical assets or liabilities. | |
Level 2 | Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. | |
Level 3 | Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. |
Fair value methods and assumptions are set forth below for each type of financial instrument. Where quoted prices are available in an active market, securities are classified within Level 1 of the valuation hierarchy. Level 2 securities include U.S. Government and agency mortgage-backed securities, U.S. Government agency bonds, municipal securities, and other real estate owned. If quoted market prices are not available, the Bank utilizes a third party vendor to calculate the fair value of its available for sale securities. The third party vendor uses quoted prices of securities with similar characteristics when available. If such quotes are not available, the third party vendor uses pricing models or discounted cash flow models with observable inputs to determine the fair value of these securities.
Fair value measurements for certain assets and liabilities measured at fair value on a recurring basis:
Total | Quoted prices in active markets for identical assets (Level 1) | Significant other observable inputs (Level 2) | Significant other unobservable inputs (Level 3) | |||||||||||||
(In thousands) | ||||||||||||||||
March 31, 2013: | ||||||||||||||||
Mortgage-backed securities | $ | 172,590 | $ | — | $ | 172,590 | $ | — | ||||||||
Municipal bonds | 31,623 | — | 31,623 | — | ||||||||||||
Other equity securities | 153 | 153 | — | — | ||||||||||||
June 30, 2012: | ||||||||||||||||
Mortgage-backed securities | $ | 124,621 | $ | — | $ | 124,621 | $ | — | ||||||||
Municipal bonds | 21,148 | — | 21,148 | — | ||||||||||||
Other equity securities | 127 | 127 | — | — |
Fair value measurements for certain assets and liabilities measured at fair value on a nonrecurring basis:
Total | Quoted prices in active markets for identical assets (Level 1) | Significant other observable inputs (Level 2) | Significant other unobservable inputs (Level 3) | |||||||||||||
(In thousands) | ||||||||||||||||
March 31, 2013: | ||||||||||||||||
Other real estate owned | $ | 475 | $ | — | $ | 475 | $ | — | ||||||||
Loans held for sale | 558 | — | 558 | — | ||||||||||||
Impaired loans | 24,418 | — | 24,418 | — | ||||||||||||
June 30, 2012: | ||||||||||||||||
Other real estate owned | $ | 197 | $ | — | $ | 197 | $ | — | ||||||||
Loans held for sale | 393 | — | 393 | — | ||||||||||||
Impaired loans | 28,190 | — | 28,190 | — |
The adjustments to other real estate owned and impaired loans are based primarily on appraisals of the real estate, cash flow analysis or other observable market prices. The Bank’s policy is that fair values for these assets are based on current appraisals or cash flow analysis.
8 |
8. INVESTMENT SECURITIES
Investment securities available for sale at March 31, 2013 consisted of the following:
Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Estimated Market Value | |||||||||||||
Mortgage-backed securities | $ | 172,809 | $ | 677 | $ | 896 | $ | 172,590 | ||||||||
Municipal bonds | 31,255 | 630 | 262 | 31,623 | ||||||||||||
Other equity securities | 210 | — | 57 | 153 | ||||||||||||
$ | 204,274 | $ | 1,307 | $ | 1,215 | $ | 204,366 |
Investment securities held to maturity at March 31, 2013 consisted of the following:
Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Estimated Market Value | |||||||||||||
Municipal Bonds | $ | 417 | $ | — | $ | — | $ | 417 |
Investment securities available for sale at June 30, 2012 consisted of the following:
Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Estimated Market Value | |||||||||||||
Mortgage-backed securities | $ | 124,354 | $ | 566 | $ | 299 | $ | 124,621 | ||||||||
Municipal bonds | 20,548 | 693 | 93 | 21,148 | ||||||||||||
Other equity securities | 210 | — | 83 | 127 | ||||||||||||
$ | 145,112 | $ | 1,259 | $ | 475 | $ | 145,896 |
Investment securities held to maturity at June 30, 2012 consisted of the following:
Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Estimated Market Value | |||||||||||||
Municipal Bonds | $ | 493 | $ | — | $ | — | $ | 493 |
The mortgage-backed securities, callable bonds and municipal bonds available for sale have the following maturities at March 31, 2013:
Amortized cost | Estimated market value | |||||||
Due or callable in one year or less | $ | - | $ | - | ||||
Due or callable in 1 - 5 years | 84,874 | 85,212 | ||||||
Due or callable in 5 - 10 years | 91,653 | 91,504 | ||||||
Due or callable in greater than 10 years | 27,537 | 27,497 | ||||||
Total debt securities | $ | 204,064 | $ | 204,213 |
All other securities available for sale at March 31, 2013 are saleable within one year. The Bank held $417,000 and $493,000 in investment securities that are being held to maturity at March 31, 2013 and June 30, 2012, respectively. The investment securities held to maturity have annual returns of principal and will be fully matured between 2014 and 2019.
9 |
The expected returns of principal of investments held to maturity are as follows as of March 31, 2013
(dollars in thousands):
2014 | $ | 49 | ||
2015 | 118 | |||
2016 | 56 | |||
2017 | 60 | |||
2018 and thereafter | 134 | |||
$ | 417 |
Gross proceeds on the sale of investment and mortgage-backed securities were $13.8 million and $1.1 million for the three-month periods ended March 31, 2013 and 2012, respectively. Gross proceeds on the sale of investment and mortgage-backed securities were $37.6 million and $52.7 million for the nine-month periods ended March 31, 2013 and 2012, respectively. Gross realized gains for the three-month periods ended March 31, 2013 and 2012 were $298,000 and $94,000, respectively. Gross realized gains for the nine-month periods ended March 31, 2013 and 2012 were $561,000 and $657,000, respectively. Gross realized losses for the three and nine-month periods ended March 31, 2013 were $8,000 and $8,000, respectively. There were no gross realized losses for the three- and nine-month periods ended March 31, 2012.
The table below indicates the length of time individual investment securities and mortgage-backed securities have been in a continuous loss position at March 31, 2013:
Less than 12 months | 12 months or longer | Total | ||||||||||||||||||||||
Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | |||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||
Mortgage-backed securities | $ | 91,167 | $ | 853 | $ | 5,522 | $ | 43 | $ | 96,689 | $ | 896 | ||||||||||||
Municipal bonds | 13,909 | 262 | - | - | 13,909 | 262 | ||||||||||||||||||
Other equity securities | - | - | 153 | 57 | 153 | 57 | ||||||||||||||||||
$ | 105,076 | $ | 1,115 | $ | 5,675 | $ | 100 | $ | 110,751 | $ | 1,215 | |||||||||||||
Number of investments | 51 | 3 | 54 |
Securities available for sale are reviewed for possible other-than-temporary impairment on a quarterly basis. During this review, management considers the severity and duration of the unrealized losses as well as its intent and ability to hold the securities until recovery, taking into account balance sheet management strategies and its market view and outlook. Management also assesses the nature of the unrealized losses taking into consideration factors such as changes in risk-free interest rates, general credit spread widening, market supply and demand, creditworthiness of the issuer or any credit enhancement providers, and the quality of the underlying collateral. Management does not intend to sell these securities in the foreseeable future, and does not believe that it is more likely than not that the Bank will be required to sell a security in an unrealized loss position prior to a recovery in its value. The decline in market value is due to changes in market interest rates. The fair values are expected to recover as the securities approach maturity dates.
9. GOODWILL AND INTANGIBLE ASSET
In June 2010, old United Community Bancorp acquired three branches from Integra Bank National Association (“Integra”), which was accounted for under the purchase method of accounting. Under the purchase method, the Company is required to allocate the cost of an acquired company to the assets acquired, including identified intangible assets, and liabilities assumed based on their estimated fair values at the date of acquisition. The excess cost over the value of net assets acquired represents goodwill, which is not subject to amortization.
Goodwill arising from business combinations represents the value attributable to unidentifiable intangible elements in the business acquired. Goodwill recorded by the Company in connection with its acquisition relates to the inherent value in the business acquired and this value is dependent upon the Company’s ability to provide quality, cost-effective services in a competitive market place. As such, goodwill value is supported ultimately by revenue that is driven by the volume of business transacted. A decline in earnings as a result of a lack of growth or the inability to deliver cost-effective services over sustained periods can lead to impairment of goodwill that could adversely impact earnings in future periods.
10 |
Goodwill is not amortized but is tested for impairment when indicators of impairment exist, or at least annually. Potential goodwill impairment exists when the fair value of the reporting unit (as defined by U.S. GAAP) is less than its carrying value. An impairment loss is recognized in earnings only when the carrying amount of goodwill is less than its implied fair value.
The following table indicates changes to the core deposit intangible asset and goodwill balances for the nine-month period ended March 31, 2013:
Core Deposit Intangible | Goodwill | |||||||
( in thousands) | ||||||||
Balance at June 30, 2012 | $ | 870 | $ | 2,522 | ||||
Amortization | (128 | ) | - | |||||
Balance at March 31, 2013 | $ | 742 | $ | 2,522 |
The core deposit intangible is being amortized using the double declining balance method over its estimated useful life of 8.75 years. Remaining amortization of the core deposit intangible is as follows (dollars in thousands) as of March 31, 2013:
April 1, 2013 through June 30, 2013 | $ | 52 | ||
2014 | 143 | |||
2015 | 118 | |||
2016 | 117 | |||
2017 | 117 | |||
2018 and thereafter | 195 | |||
$ | 742 |
11 |
10. DISCLOSURES ABOUT THE CREDIT QUALITY OF LOANS RECEIVABLE AND THE ALLOWANCE FOR LOAN LOSSES (IN THOUSANDS)
The following tables illustrate certain disclosures required by ASC 310-10-50-11B(c), (g) and (h), the changes to the allowance for loan losses, for the three and nine months ended March 31, 2013 (in thousands):
One- to Four- Family Owner- Occupied Mortgage | Consumer | One- to Four-family Non-owner Occupied Mortgage | Multi- family Non- owner Occupied Mortgage | Non- Residential Real estate | Construction | Land | Commercial and Agricultural | Total | ||||||||||||||||||||||||||||
Allowance for Credit Losses: | ||||||||||||||||||||||||||||||||||||
Balance, January 1, 2013: | $ | 927 | $ | 537 | $ | 250 | $ | 1,782 | $ | 2,167 | $ | 3 | $ | 22 | $ | 22 | $ | 5,710 | ||||||||||||||||||
Charge offs | (75 | ) | (32 | ) | - | - | (10 | ) | - | - | - | (117 | ) | |||||||||||||||||||||||
Recoveries | 10 | 20 | - | - | 1 | - | - | - | 31 | |||||||||||||||||||||||||||
Provision | 23 | (38 | ) | (16 | ) | (155 | ) | 301 | - | (4 | ) | (2 | ) | 110 | ||||||||||||||||||||||
Ending Balance: | $ | 885 | $ | 487 | $ | 234 | $ | 1,627 | $ | 2,459 | $ | 3 | $ | 18 | $ | 20 | $ | 5,734 | ||||||||||||||||||
Allowance for Credit Losses: | ||||||||||||||||||||||||||||||||||||
Balance, July 1, 2012: | $ | 666 | $ | 477 | $ | 236 | $ | 1,915 | $ | 2,282 | $ | 3 | $ | 11 | $ | 24 | $ | 5,614 | ||||||||||||||||||
Charge offs | (207 | ) | (123 | ) | (61 | ) | - | (216 | ) | - | - | - | (607 | ) | ||||||||||||||||||||||
Recoveries | 23 | 45 | 60 | 9 | 3 | - | - | 2 | 142 | |||||||||||||||||||||||||||
Provision | 403 | 88 | (1 | ) | (297 | ) | 391 | - | 7 | (6 | ) | 585 | ||||||||||||||||||||||||
Ending Balance: | $ | 885 | $ | 487 | $ | 234 | $ | 1,627 | $ | 2,460 | $ | 3 | $ | 18 | $ | 20 | $ | 5,734 | ||||||||||||||||||
Balance, Individually Evaluated | $ | 16 | $ | - | $ | 7 | $ | 371 | $ | 209 | $ | - | $ | - | $ | - | $ | 603 | ||||||||||||||||||
Balance, Collectively Evaluated | $ | 869 | $ | 487 | $ | 227 | $ | 1,256 | $ | 2,251 | $ | 3 | $ | 18 | $ | 20 | $ | 5,131 | ||||||||||||||||||
Financing receivables: | ||||||||||||||||||||||||||||||||||||
Ending balance | $ | 113,089 | $ | 35,915 | $ | 17,101 | $ | 33,350 | $ | 53,555 | $ | 717 | $ | 3,373 | $ | 6,317 | $ | 263,417 | ||||||||||||||||||
Ending Balance: individually evaluated for impairment | $ | 3,697 | $ | 1,730 | $ | 1,367 | $ | 11,470 | $ | 5,234 | $ | - | $ | 20 | $ | 63 | $ | 23,581 | ||||||||||||||||||
Ending Balance: collectively evaluated for impairment | $ | 97,384 | $ | 29,053 | $ | 15,025 | $ | 21,880 | $ | 44,003 | $ | 717 | $ | 3,269 | $ | 5,511 | $ | 216,842 | ||||||||||||||||||
Ending Balance: loans acquired with deteriorated credit quality | $ | 12,008 | $ | 5,132 | $ | 709 | $ | - | $ | 4,318 | $ | - | $ | 84 | $ | 743 | $ | 22,994 |
12 |
Allowance for Credit Losses and Recorded Investment in Loans Receivable
For the year ended June 30, 2012 (in thousands):
One- to Four- Family Owner- Occupied Mortgage | Consumer | One- to Four-family Non-owner Occupied Mortgage | Multi- family Non- owner Occupied Mortgage | Non- Residential Real estate | Construction | Land | Commercial and Agricultural | Total | ||||||||||||||||||||||||||||
Allowance for Credit Losses: | ||||||||||||||||||||||||||||||||||||
Beginning balance: | $ | 800 | $ | 310 | $ | 112 | $ | 2,610 | $ | 1,462 | $ | 3 | $ | 12 | $ | 26 | $ | 5,335 | ||||||||||||||||||
Charge offs | (529 | ) | (302 | ) | - | (1,233 | ) | (1,804 | ) | - | (8 | ) | (23 | ) | (3,899 | ) | ||||||||||||||||||||
Recoveries | 135 | 105 | - | 256 | 4 | - | - | 16 | 516 | |||||||||||||||||||||||||||
Provision | 260 | 364 | 124 | 282 | 2,620 | - | 7 | 5 | 3,662 | |||||||||||||||||||||||||||
Ending Balance: | $ | 666 | $ | 477 | $ | 236 | $ | 1,915 | $ | 2,282 | $ | 3 | $ | 11 | $ | 24 | $ | 5,614 | ||||||||||||||||||
Balance, Individually Evaluated | $ | 17 | $ | - | $ | 9 | $ | 487 | $ | 562 | $ | - | $ | - | $ | - | $ | 1,075 | ||||||||||||||||||
Balance, Collectively Evaluated | $ | 649 | $ | 477 | $ | 227 | $ | 1,428 | $ | 1,720 | $ | 3 | $ | 11 | $ | 24 | $ | 4,539 | ||||||||||||||||||
Financing receivables: | ||||||||||||||||||||||||||||||||||||
Ending balance | $ | 121,701 | $ | 35,595 | $ | 17,821 | $ | 42,325 | $ | 59,123 | $ | 1,189 | $ | 3,441 | $ | 7,004 | $ | 288,199 | ||||||||||||||||||
Ending Balance: individually evaluated for impairment | $ | 5,992 | $ | 1,652 | $ | 1,051 | $ | 14,000 | $ | 7,177 | $ | - | $ | 28 | $ | 240 | $ | 30,140 | ||||||||||||||||||
Ending Balance: collectively evaluated for impairment | $ | 102,175 | $ | 28,561 | $ | 16,019 | $ | 27,914 | $ | 47,307 | $ | 1,189 | $ | 3,330 | $ | 5,616 | $ | 232,111 | ||||||||||||||||||
Ending Balance: loans acquired with deteriorated credit quality | $ | 13,534 | $ | 5,382 | $ | 751 | $ | 411 | $ | 4,639 | $ | - | $ | 83 | $ | 1,148 | $ | 25,948 |
13 |
The following tables illustrate certain disclosures required by ASC 310-10-50-29(b).
Credit Risk Profile by Internally Assigned Grade
At March 31, 2013
(in thousands)
One- to Four- Family Owner- Occupied Mortgage | Consumer | One- to Four-family Non-owner Occupied Mortgage | Multi-family Non-owner Occupied Mortgage | Non- Residential Real estate | Construction | Land | Commercial and Agricultural | Total | ||||||||||||||||||||||||||||
Grade: | ||||||||||||||||||||||||||||||||||||
Pass | $ | 100,040 | $ | 34,157 | $ | 11,227 | $ | 16,403 | $ | 27,425 | $ | 717 | $ | 2,357 | $ | 5,258 | $ | 197,584 | ||||||||||||||||||
Watch | 7,414 | 1,036 | 4,169 | 2,807 | 16,118 | — | 803 | 800 | 33,147 | |||||||||||||||||||||||||||
Special mention | 716 | 120 | 294 | 357 | 3,462 | — | 188 | 8 | 5,145 | |||||||||||||||||||||||||||
Substandard | 4,919 | 602 | 1,411 | 13,783 | 6,550 | — | 25 | 251 | 27,541 | |||||||||||||||||||||||||||
Total: | $ | 113,089 | $ | 35,915 | $ | 17,101 | $ | 33,350 | $ | 53,555 | $ | 717 | $ | 3,373 | $ | 6,317 | $ | 263,417 |
Credit Risk Profile by Internally Assigned Grade
At June 30, 2012
(in thousands)
One- to Four- Family Owner- Occupied Mortgage | Consumer | One- to Four-family Non-owner Occupied Mortgage | Multi-family Non-owner Occupied Mortgage | Non- Residential Real estate | Construction | Land | Commercial and Agricultural | Total | ||||||||||||||||||||||||||||
Grade: | ||||||||||||||||||||||||||||||||||||
Pass | $ | 108,642 | $ | 34,380 | $ | 11,836 | $ | 15,423 | $ | 30,379 | $ | 510 | $ | 2,577 | $ | 6,015 | $ | 209,762 | ||||||||||||||||||
Watch | 6,503 | 683 | 4,059 | 10,223 | 11,250 | 479 | 836 | 615 | 34,648 | |||||||||||||||||||||||||||
Special mention | 268 | 24 | 827 | 347 | 10,249 | — | — | — | 11,715 | |||||||||||||||||||||||||||
Substandard | 6,288 | 508 | 1,099 | 16,332 | 7,245 | 200 | 28 | 374 | 32,074 | |||||||||||||||||||||||||||
Total: | $ | 121,701 | $ | 35,595 | $ | 17,821 | $ | 42,325 | $ | 59,123 | $ | 1,189 | $ | 3,441 | $ | 7,004 | $ | 288,199 |
The following tables illustrate certain disclosures required by ASC 310-10-50-7A for gross loans.
Age Analysis of Past Due Loans Receivable
At March 31, 2013
(in thousands)
30-59 days past due | 60-89 days past due | Greater than 90 days | Total past due | Total current | Total loans receivable | |||||||||||||||||||
Mortgage One- to Four- Family - Owner-Occupied | $ | 1,830 | $ | 681 | $ | 506 | $ | 3,017 | $ | 110,072 | $ | 113,089 | ||||||||||||
Consumer | 245 | 174 | 86 | 505 | 35,410 | 35,915 | ||||||||||||||||||
One- to Four- Family Non-Owner Occupied Mortgage | 210 | 328 | 1 | 539 | 16,562 | 17,101 | ||||||||||||||||||
Multi-family Residential Real Estate Mortgage | - | - | - | - | 33,350 | 33,350 | ||||||||||||||||||
Non-Residential Real Estate | 582 | 880 | - | 1,462 | 52,093 | 53,555 | ||||||||||||||||||
Construction | - | - | - | - | 717 | 717 | ||||||||||||||||||
Land | 242 | - | - | 242 | 3,131 | 3,373 | ||||||||||||||||||
Commercial and Agricultural | 9 | 8 | - | 17 | 6,300 | 6,317 | ||||||||||||||||||
Total | $ | 3,118 | $ | 2,071 | $ | 593 | $ | 5,782 | $ | 257,635 | $ | 263,417 |
14 |
Age Analysis of Past Due Loans Receivable
At June 30, 2012
(in thousands)
30-59 days past due | 60-89 days past due | Greater than 90 days | Total past due | Total current | Total loans receivable | |||||||||||||||||||
Mortgage One- to Four- Family - Owner-Occupied | $ | 1,764 | $ | 355 | $ | 993 | $ | 3,112 | $ | 118,589 | $ | 121,701 | ||||||||||||
Consumer | 195 | 15 | 274 | 484 | 35,111 | 35,595 | ||||||||||||||||||
One- to Four- Family Non-Owner-Occupied Mortgage | 947 | — | 53 | 1,000 | 16,821 | 17,821 | ||||||||||||||||||
Multi-family Residential Real Estate Mortgage | 489 | — | — | 489 | 41,836 | 42,325 | ||||||||||||||||||
Nonresidential Real Estate | 207 | 306 | 698 | 1,211 | 57,912 | 59,123 | ||||||||||||||||||
Construction | — | — | — | — | 1,189 | 1,189 | ||||||||||||||||||
Land | — | — | — | — | 3,441 | 3,441 | ||||||||||||||||||
Commercial and Agricultural | 246 | — | — | 246 | 6,758 | 7,004 | ||||||||||||||||||
Total | $ | 3,848 | $ | 676 | $ | 2,018 | $ | 6,542 | $ | 281.657 | $ | 288,199 |
The following table illustrates certain disclosures required by ASC 310-10-50-15.
Impaired Loans
For the three
months ended March 31, 2013 | For the nine months
ended March 31, 2013 | |||||||||||||||||||||||||||
Recorded investment | Unpaid principal balance | Specific allowance | Interest income recognized | Average Recorded investment | Interest income recognized | Average Recorded investment | ||||||||||||||||||||||
With a related allowance recorded: | ||||||||||||||||||||||||||||
Mortgage One- to Four- Family - Owner-Occupied | $ | 37 | $ | 66 | $ | 16 | $ | - | $ | 37 | $ | - | $ | 38 | ||||||||||||||
Consumer | - | - | - | - | - | - | - | |||||||||||||||||||||
One- to Four- Family Non-Owner Occupied Mortgage | 335 | 342 | 6 | 6 | 337 | 16 | 390 | |||||||||||||||||||||
Multifamily Residential Real Estate Mortgage | 4,179 | 4,549 | 371 | 26 | 4,192 | 76 | 4,226 | |||||||||||||||||||||
Non-Residential Real Estate | 2,560 | 2,916 | 209 | 14 | 3,587 | 56 | 4,172 | |||||||||||||||||||||
Construction | - | - | - | - | - | - | - | |||||||||||||||||||||
Land | - | - | - | - | - | - | - | |||||||||||||||||||||
Commercial and Agricultural | - | - | - | - | - | - | - | |||||||||||||||||||||
Total | $ | 7,111 | $ | 7,873 | $ | 602 | $ | 46 | $ | 8,153 | $ | 148 | $ | 8,826 |
Impaired Loans
For the three
months ended March 31, 2013 | For the nine months ended March 31, 2013 | |||||||||||||||||||||||||||
Recorded investment | Unpaid principal balance | Specific allowance | Interest income recognized | Average
Recorded investment | Interest income recognized | Average Recorded investment | ||||||||||||||||||||||
With no related allowance recorded: | ||||||||||||||||||||||||||||
Mortgage One- to Four- Family - Owner-Occupied | $ | 4,684 | $ | 5,406 | $ | - | $ | 8 | $ | 4,940 | $ | 58 | $ | 5,613 | ||||||||||||||
Consumer | 602 | 1,262 | - | - | 560 | 26 | 537 | |||||||||||||||||||||
One- to Four- Family Non-Owner Occupied Mortgage | 1,252 | 1,368 | - | 8 | 1,164 | 17 | 831 | |||||||||||||||||||||
Multifamily Residential Real Estate Mortgage | 6,920 | 10,004 | - | 49 | 7,240 | 183 | 8,195 | |||||||||||||||||||||
Non-Residential Real Estate | 3,676 | 7,277 | - | 6 | 2,576 | 13 | 2,096 | |||||||||||||||||||||
Construction | - | - | - | - | - | - | - | |||||||||||||||||||||
Land | 25 | 46 | - | - | 26 | - | 27 | |||||||||||||||||||||
Commercial and Agricultural | 148 | 155 | - | - | 151 | 9 | 195 | |||||||||||||||||||||
Total | $ | 17,307 | $ | 25,518 | $ | - | $ | 71 | $ | 16,657 | $ | 306 | $ | 17,494 |
15 |
Impaired Loans
For the three months ended March 31, 2013 | For the nine months ended March 31, 2013 |
|||||||||||||||||||||||||||
Recorded investment | Unpaid principal balance | Specific allowance | Interest recognized | Average Recorded investment | Interest income recognized | Average Recorded investment |
||||||||||||||||||||||
Total: | ||||||||||||||||||||||||||||
Mortgage One- to Four- Family - Owner-Occupied | $ | 4,721 | $ | 5,472 | $ | 16 | $ | 8 | $ | 4,977 | $ | 58 | $ | 5,651 | ||||||||||||||
Consumer | 602 | 1,262 | - | - | 560 | 26 | 537 | |||||||||||||||||||||
One- to Four- Family Non-Owner Occupied Mortgage | 1,587 | 1,710 | 6 | 14 | 1,501 | 33 | 1,221 | |||||||||||||||||||||
Multifamily Residential Real Estate Mortgage | 11,099 | 14,553 | 371 | 75 | 11,432 | 259 | 12,421 | |||||||||||||||||||||
Non-Residential Real Estate | 6,236 | 10,193 | 209 | 20 | 6,163 | 69 | 6,268 | |||||||||||||||||||||
Construction | - | - | - | - | - | - | - | |||||||||||||||||||||
Land | 25 | 46 | - | - | 26 | - | 27 | |||||||||||||||||||||
Commercial and Agricultural | 148 | 155 | - | - | 151 | 9 | 195 | |||||||||||||||||||||
Total | $ | 24,418 | $ | 33,391 | $ | 602 | $ | 117 | $ | 24,810 | $ | 454 | $ | 26,320 |
For the year ended June 30, 2012 | ||||||||||||||||||||
Recorded investment | Unpaid principal balance | Specific allowance | Interest income recognized | Average recorded investment | ||||||||||||||||
(in thousands) | ||||||||||||||||||||
With an allowance recorded: | ||||||||||||||||||||
One- to Four- Family - Owner-Occupied | $ | 40 | $ | 70 | $ | (17 | ) | — | $ | 33 | ||||||||||
Consumer | — | — | — | — | — | |||||||||||||||
One- to Four- Family Non-Owner Occupied Mortgage | 476 | 485 | (9 | ) | 14 | 238 | ||||||||||||||
Multi-family Residential Real Estate Mortgage | 4,266 | 4,754 | (487 | ) | 119 | 5,375 | ||||||||||||||
Nonresidential Real Estate | 4,915 | 6,661 | (562 | ) | 61 | 2,457 | ||||||||||||||
Construction | — | — | — | — | — | |||||||||||||||
Land | — | — | — | — | — | |||||||||||||||
Commercial and Agricultural | — | — | — | — | — | |||||||||||||||
Total | $ | 9,697 | $ | 11,970 | $ | (1,075 | ) | $ | 194 | $ | 8,103 |
16 |
For the year ended June 30, 2012 | ||||||||||||||||||||
Recorded investment | Unpaid principal balance | Specific allowance | Interest income recognized | Average recorded investment | ||||||||||||||||
(in thousands) | ||||||||||||||||||||
Without an allowance recorded: | ||||||||||||||||||||
Mortgage One- to Four- Family - Owner-Occupied | $ | 6,476 | $ | 7,353 | $ | — | $ | 96 | $ | 6,293 | ||||||||||
Consumer | 508 | 1,168 | — | 40 | 254 | |||||||||||||||
One- to Four- Family Non-Owner Occupied Mortgage | 285 | 403 | — | 2 | 260 | |||||||||||||||
Multi-family Residential Real Estate Mortgage | 9,247 | 12,923 | — | 230 | 7,865 | |||||||||||||||
Non-residential Real Estate | 1,709 | 4,216 | — | 39 | 4,510 | |||||||||||||||
Construction | — | — | — | — | — | |||||||||||||||
Land | 28 | 49 | — | — | 14 | |||||||||||||||
Commercial and Agricultural | 240 | 249 | — | 13 | 120 | |||||||||||||||
Total | $ | 18,493 | $ | 26,361 | $ | — | $ | 420 | $ | 19,316 |
For the year ended June 30, 2012 | ||||||||||||||||||||
Recorded investment | Unpaid principal balance | Specific allowance | Interest income recognized | Average recorded investment | ||||||||||||||||
(in thousands) | ||||||||||||||||||||
Total: | ||||||||||||||||||||
Mortgage One- to Four- Family - Owner-Occupied | $ | 6,516 | $ | 7,423 | $ | (17 | ) | $ | 96 | $ | 6,326 | |||||||||
Consumer | 508 | 1,168 | — | 40 | 254 | |||||||||||||||
One- to Four- Family Non-Owner Occupied Mortgage | 761 | 888 | (9 | ) | 16 | 498 | ||||||||||||||
Multifamily Residential Real Estate Mortgage | 13,513 | 17,677 | (487 | ) | 349 | 13,240 | ||||||||||||||
Nonresidential Real Estate | 6,624 | 10,877 | (562 | ) | 100 | 6,967 | ||||||||||||||
Construction | — | — | — | — | — | |||||||||||||||
Land | 28 | 49 | — | — | 14 | |||||||||||||||
Commercial and Agricultural | 240 | 249 | — | 13 | 120 | |||||||||||||||
Total | $ | 28,190 | $ | 38,331 | $ | (1,075 | ) | $ | 614 | $ | 27,419 |
The Bank did not have any investments in subprime loans at March 31, 2013. Impaired loans at March 31, 2013 included troubled debt restructurings with an aggregate principal balance of $31.7 million and a recorded investment of $31.1 million. See Note 11 for more discussion on troubled debt restructurings.
11. TROUBLED DEBT RESTRUCTURINGS - From time to time, as part of our loss mitigation process, loans may be renegotiated in a troubled debt restructuring (“TDR”) when we determine that greater economic value will ultimately be recovered under the new restructured terms than through foreclosure, liquidation, or bankruptcy. We may consider the borrower’s payment status and history, the borrower’s ability to pay upon a rate reset on an adjustable rate mortgage, size of the payment increase upon a rate reset, period of time remaining prior to the rate reset, and other relevant factors in determining whether a borrower is experiencing financial difficulty. TDRs are accounted for as set forth in ASC 310-40 Troubled Debt Restructurings by Creditors (“ASC 310-40”). A TDR may be on nonaccrual or it may accrue interest. A TDR is typically on non-accrual until the borrower successfully performs under the new terms for at least six consecutive months. However, a TDR may be placed on accrual immediately following the restructuring in those instances where a borrower’s payments are current prior to the modification, the loan is restructured at a market rate and management determines that principal and interest under the new terms are fully collectible. All TDRs are considered to be impaired loans. A TDR will be removed from TDR classification if it is restructured at a market rate, is not impaired under restructured terms and has been performing for at least twelve consecutive months.
17 |
Existing performing loan customers who request a loan (non-TDR) modification and who meet the Bank’s underwriting standards may, usually for a fee, modify their original loan terms to terms currently offered. The modified terms of these loans are similar to the terms offered to new customers with similar credit risk. The fee assessed for modifying the loan is deferred and amortized over the life of the modified loan using the level-yield method and is reflected as an adjustment to interest income. Each modification is examined on a loan-by-loan basis and if the modification of terms represents more than a minor change to the loan, then the unamortized balance of the pre-modification deferred fees or costs associated with the mortgage loan are recognized in interest income at the time of the modification. If the modification of terms does not represent more than a minor change to the loan, then the unamortized balance of the pre-modification deferred fees or costs continue to be deferred.
The following tables summarize TDRs by loan type and accrual status.
At March 31, 2013 | ||||||||||||||||||||||||||||
Loan Status | Total Unpaid Principal | Related | Recorded | Number of | Average Recorded | |||||||||||||||||||||||
(In thousands) | Accrual | Nonaccrual | Balance | Allowance | Investment | Loans | Investment | |||||||||||||||||||||
One- to Four-Family residential real estate | $ | 2,071 | $ | 2,615 | $ | 4,686 | $ | 22 | $ | 4,664 | 26 | $ | 4,844 | |||||||||||||||
Multi-family residential real estate | 5,117 | 4,448 | 9,565 | 150 | 9,415 | 10 | 10,602 | |||||||||||||||||||||
Nonresidential real estate | 3,623 | 2,814 | 6,437 | 209 | 6,228 | 8 | 5,889 | |||||||||||||||||||||
Total | $ | 10,811 | $ | 9,877 | $ | 20,688 | $ | 381 | $ | 20,307 | 44 | $ | 21,335 |
At June 30, 2012 | ||||||||||||||||||||||||||||
Loan Status | Total Unpaid Principal | Related | Recorded | Number of | Average Recorded | |||||||||||||||||||||||
(In thousands) | Accrual | Nonaccrual | Balance | Allowance | Investment | Loans | Investment | |||||||||||||||||||||
One- to Four-Family residential real estate | $ | 2,374 | $ | 2,601 | $ | 4,975 | 26 | $ | 4,949 | 28 | $ | 5,365 | ||||||||||||||||
Multi-family residential real estate | 7,715 | 4,251 | 11,966 | 165 | 11,801 | 12 | 11,514 | |||||||||||||||||||||
Nonresidential real estate | 3,122 | 2,987 | 6,109 | 465 | 5,644 | 8 | 6,194 | |||||||||||||||||||||
Total | $ | 13,211 | $ | 9,839 | $ | 23,050 | $ | 656 | $ | 22,394 | 48 | $ | 23,073 |
18 |
Interest income recognized on TDRs is as follows:
For the three months ended March 31, | For the nine months ended March 31, | |||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
One- to Four-Family residential real estate | $ | 18 | $ | 22 | $ | 53 | $ | 93 | ||||||||
Multifamily residential real estate | 75 | 77 | 244 | 309 | ||||||||||||
Nonresidential real estate | 12 | 19 | 60 | 98 | ||||||||||||
Construction | - | - | - | 2 | ||||||||||||
Commercial | - | - | - | - | ||||||||||||
Consumer | - | - | - | - | ||||||||||||
Total | $ | 105 | $ | 118 | $ | 357 | $ | 502 |
At March 31, 2013, the Bank had 44 loans totaling $20.7 million that qualified as TDRs, and has reserved an aggregate of $381,000 for losses on these loans. At March 31, 2013, TDRs with no related allowance totaled $14.9 million and TDRs with a related allowance totaled $5.4 million. At March 31, 2013, the Bank had no other commitments to lend on its TDRs. At June 30, 2012, the Bank had 48 loans totaling $23.1 million that qualified as TDRs, and has established an allowance for losses on these loans of $656,000. At June 30, 2012, TDRs with no related allowance totaled $17.4 million and TDRs with a related allowance totaled $5.7 million. Management continues to monitor the performance of loans classified as TDRs.
Loans that were included in TDRs at March 31, 2013 and June 30, 2012 were generally given concessions of interest rate reductions of between 25 and 300 basis points, and/or structured as interest only payment loans for periods of one to three years. Many of these loans also have balloon payments due at the end of their lowered interest rate period, requiring the borrower to refinance at market rates at that time. At March 31, 2013, there were 39 loans with required principal and interest payments, and five loans with required interest only payments. At June 30, 2012, there were 39 loans with required principal and interest payments, and nine loans with required interest only payments.
The following table is a roll forward of activity in our TDRs:
Three Months Ended March 31, 2013 | Nine Months Ended March 31, 2013 | |||||||||||||||
Recorded Investment | Number | Recorded Investment | Number | |||||||||||||
(Dollar amounts in thousands) | ||||||||||||||||
Beginning balance | $ | 20,871 | 46 | $ | 22,394 | 48 | ||||||||||
Additions to TDR | 214 | - | 895 | 1 | ||||||||||||
Charge-offs | - | - | - | - | ||||||||||||
Removal of TDRs(1) | (582 | ) | (2 | ) | (1,956 | ) | (5 | ) | ||||||||
Payments | (196 | ) | - | (1,026 | ) | - | ||||||||||
Ending balance | $ | 20,307 | 44 | $ | 20,307 | 44 |
(1) Two TDRs were foreclosed on during the nine month period ended March 31, 2013 and transferred to OREO in the amount of $286,000. At June 30, 2012, one customer had two TDRs that were restructured during the nine months ended March 31, 2013 into one loan. One TDR loan was paid in full in the amount of $140,000 and one TDR loan was performing at market rate for 12 consecutive months as of March 31, 2012 and was removed from TDR status.
19 |
Seven loans that were recorded as TDRs at June 30, 2012 were restructured during the nine months ended March 31, 2013 upon the end of the original restructured terms. The restructuring increased the recorded investment in these loans by $370,000 and the loans continue to be carried as TDRs.
One new loan was recorded as a TDR during the quarter ended
December 31, 2012. The resulting restructured loan is an “A” note for $375,000 and a “B” note for $106,000.
12. EFFECT OF RECENT ACCOUNTING PRONOUNCEMENTS
We adopted the following accounting guidance in 2013, none of which had a material effect, if any, on our consolidated financial position or results of operations.
In July 2012, the FASB issued ASU 2012-02, Intangibles - goodwill and other (Topic 350). The amendments in this Update will allow an entity to first assess qualitative factors to determine whether it is necessary to perform a quantitative impairment test. Under these amendments, an entity would not be required to calculate the fair value of an indefinite-lived intangible asset unless the entity determines, based on qualitative assessment, that it is not more likely than not, the indefinite-lived intangible asset is impaired. The amendments include a number of events and circumstances for an entity to consider in conducting the qualitative assessment. Effective for annual and interim impairment tests performed for fiscal years beginning after September 15, 2012.
In August 2012, the FASB issued ASU 2012-03, Technical Amendments and Corrections to SEC Sections—Amendments to SEC Paragraphs Pursuant to SEC Staff Accounting Bulletin No. 114, Technical Amendments Pursuant to SEC Release No. 33-9250, and Corrections Related to FASB Accounting Standards Update 2010-22. Because the amendments in this ASU reflect only guidance modifications that the SEC had previously issued, the amendments have no incremental impact on the reporting entity.
In October 2012, the FASB issued ASU 2012-04, Technical Corrections and Improvements: The amendments in this update clarify the Codification or corrects unintended application of guidance and includes amendments identifying when the use of fair value should be linked to the definition of fair value in Topic 820, Fair Value Measurement. Amendments to the Codification without transition guidance are effective upon issuance for both public and nonpublic entities. For public entities, amendments subject to transition guidance are effective for fiscal periods beginning after December 15, 2012.
In February 2013, the FASB issued ASU 2013-02, Comprehensive Income (Topic 220) – Reporting of Amounts Reclassified out of Accumulated Other Comprehensive Income. The amendments do not change the current requirements for reporting net income or other comprehensive income in financial statements. These amendments require an entity to provide information about the amounts reclassified out of accumulated other comprehensive income by component. In addition, an entity is required to present, either on the face of the statement where net income is presented or in the notes, significant amounts reclassified out of accumulated other comprehensive income by the respective line items of net income but only if the amount reclassified is required under U.S. GAAP to be reclassified to net income in its entirety in the same reporting period. For other amounts that are not required under U.S. GAAP to be reclassified in their entirety to net income, an entity is required to cross-reference to other disclosures required under U.S. GAAP that provide additional details about those amounts. For public entities, the amendments are effective prospectively for fiscal years, and interim periods within those years, beginning after December 15, 2012. Early adoption is permitted. We do not anticipate any material impact from this Update.
20 |
Item 2. Management Discussion and Analysis of Financial Condition and Results of Operations
Forward-Looking Statements
This report contains forward-looking statements that are based on assumptions and may describe future plans, strategies and expectations of the Company. These forward-looking statements are generally identified by use of the words “believe,” “expect,” “intend,” “anticipate,” “estimate,” “project” or similar expressions. The Company’s ability to predict results or the actual effect of future plans or strategies is inherently uncertain. Factors which could have a material adverse effect on the operations of the Company and its subsidiaries include, but are not limited to, general economic conditions, changes in the interest rate environment, legislative or regulatory changes that may adversely affect our business, changes in accounting policies and practices, changes in competition and demand for financial services, adverse changes in the securities markets, changes in deposit flows, and changes in the quality or composition of the Company’s loan or investment portfolios. Additionally, other risks and uncertainties may be described in old United Community Bancorp’s Annual Report on Form 10-K as filed with the Securities and Exchange Commission on September 7, 2012, which is available through the SEC’s website at www.sec.gov. These risks and uncertainties should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. Except as required by applicable law or regulation, the Company does not undertake the responsibility, and specifically disclaims any obligation, to release publicly the result of any revisions that may be made to any forward-looking statements to reflect events or circumstances after the date of the statements or to reflect the occurrence of anticipated or unanticipated events.
Critical Accounting Policies
We consider accounting policies involving significant judgments and assumptions by management that have, or could have, a material impact on the carrying value of certain assets or on income to be critical accounting policies. We consider the following to be our critical accounting policies: the allowance for loan losses and the valuation of deferred income taxes.
ALLOWANCE FOR LOAN LOSSES - The allowance for loan losses is the amount estimated by management as necessary to cover probable credit losses in the loan portfolio at the statement of financial condition date. The allowance is established through the provision for loan losses, which is charged to income. Determining the amount of the allowance for loan losses necessarily involves a high degree of judgment. Among the material estimates required to establish the allowance are: loss exposure at default; the amount and timing of future cash flows on impacted loans; and value of collateral. Inherent loss factors are then applied to the remaining loan portfolio. All of these estimates are susceptible to significant change. Management reviews the level of the allowance on a quarterly basis and establishes the provision for loan losses based upon an evaluation of the portfolio, past loss experience, current economic conditions and other factors related to the collectibility of the loan portfolio. Although we believe that we use the best information available to establish the allowance for loan losses, future adjustments to the allowance may be necessary if economic conditions differ substantially from the assumptions used in making the evaluation. In addition, the Office of the Comptroller of the Currency (“OCC”), as an integral part of its examination process, periodically reviews our allowance for loan losses. Such agency may require us to recognize adjustments to the allowance based on its judgments about information available to it at the time of its examination. A large loss could deplete the allowance and require increased provisions to replenish the allowance, which would negatively affect earnings. For additional discussion, see notes 11 and 12 of the Notes to the Consolidated Financial Statements included in Item 8 of the Annual Report on Form 10-K filed by old United Community Bancorp with the Securities and Exchange Commission on September 7, 2012.
DEFERRED INCOME TAXES - We use the asset and liability method of accounting for income taxes as prescribed in Accounting Standards Codification (“ASC”) 740-10-50. Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. If current available information raises doubt as to the realization of the deferred tax assets, a valuation allowance is established. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. We exercise significant judgment in evaluating the amount and timing of recognition of the resulting tax liabilities and assets. These judgments require us to make projections of future taxable income. The judgments and estimates we make in determining our deferred tax assets, which are inherently subjective, are reviewed on a continual basis as regulatory and business factors change. Any reduction in estimated future taxable income may require us to record a valuation allowance against our deferred tax assets. A valuation allowance would result in additional income tax expense in the period, which would negatively affect earnings. The Company applies the provisions of ASC 275-10-50-8 to account for uncertainty in income taxes. The Company had no unrecognized tax benefits as of March 31, 2013 and June 30, 2012. The Company recognized no interest and penalties on the underpayment of income taxes during the three and nine month periods ended March 31, 2013 and 2012, and had no accrued interest and penalties on the balance sheet as of March 31, 2013 and June 30, 2012. The Company has no tax positions for which it is reasonably possible that the total amounts of unrecognized tax benefits will significantly increase with the next twelve months. The Company is no longer subject to U.S. federal, state and local income tax examinations by tax authorities for tax years before the fiscal year ended June 30, 2009.
21 |
Comparison of Financial Condition at March 31, 2013 and June 30, 2012
Balance Sheet Analysis
Total assets were $526.0 million at March 31, 2013, compared to $495.9 million at June 30, 2012. Total assets increased $30.0 million, or 6.0%, including a $58.4 million increase in investment securities, partially offset by a $24.7 million decrease in loans. The increase in our investment securities was the result of purchases of mortgage-backed securities and available for sale securities with the funds received in connection with the conversion from a mutual holding company form of organization to the stock holding company form on January 9, 2013. The decrease in loans was primarily the result of net payoffs totaling $9.3 million reduction in one- to four-family real estate loans, payoffs aggregating $8.0 million for performing commercial real estate loans and transfers to OREO totaling $2.5 million during the nine month period ended March 31, 2013.
Total liabilities were $451.0 million at March 31, 2013, compared to $440.9 million at June 30, 2012, reflecting a $10.0 million increase in deposits. The increase in deposits was primarily due to a $9.6 million increase in retail deposits.
Total stockholders’ equity was $75.0 million at March 31, 2013, compared to $55.0 million at June 30, 2012. The increase was primarily the result of net proceeds from the stock conversion totaling $21.6 million, net income of $1.6 million for the nine months ended March 31, 2013, and a $612,000 contribution of cash by United Community MHC, partially offset by dividends paid and accrued totaling $2.0 million during the nine month period ended March 31, 2013 and common stock acquired by the ESOP of $1.6 million.
Loans. At March 31, 2013, one- to four- family residential loans totaled $130.2 million, or 49.4% of total gross loans, compared to $139.5 million, or 48.4% of total gross loans, at June 30, 2012. The reduction in the one- to four-family residential portfolio during the current year period was primarily due to principal repayments coupled with our strategy of selling in the secondary market newly-originated fixed-rate loans with terms longer than 10 years.
Multi-family and nonresidential real estate loans totaled $86.9 million and represented 33.0% of total loans at March 31, 2013, compared to $101.4 million, or 35.2% of total loans, at June 30, 2012. The decrease was primarily attributable to the repayment of six nonresidential real estate loans totaling $9.3 million and two multi-family real estate loans totaling $4.0 million.
22 |
The following table sets forth the composition of our loan portfolio at the dates indicated.
At March 31, 2013 | At June 30, 2012 | |||||||||||||||
Amount | Percent | Amount | Percent | |||||||||||||
(Dollars in thousands) | ||||||||||||||||
Residential real estate: | ||||||||||||||||
One- to four-family | $ | 130,190 | 49.4 | % | $ | 139,522 | 48.4 | % | ||||||||
Multi-family | 33,350 | 12.7 | 42,325 | 14.7 | ||||||||||||
Construction | 717 | 0.3 | 1,189 | 0.4 | ||||||||||||
Nonresidential real estate | 53,555 | 20.3 | 59,123 | 20.5 | ||||||||||||
Land | 3,373 | 1.3 | 3,441 | 1.2 | ||||||||||||
Commercial business | 3,582 | 1.4 | 3,854 | 1.3 | ||||||||||||
Agricultural | 2,735 | 1.0 | 3,150 | 1.1 | ||||||||||||
Consumer: | ||||||||||||||||
Home equity | 31,662 | 12.0 | 31,242 | 10.9 | ||||||||||||
Auto | 1,553 | 0.6 | 1,820 | 0.6 | ||||||||||||
Share loans | 1,579 | 0.6 | 1,200 | 0.4 | ||||||||||||
Other | 1,121 | 0.4 | 1,333 | 0.5 | ||||||||||||
Total consumer loans | 35,915 | 13.6 | 35,595 | 12.4 | ||||||||||||
Total loans | $ | 263,417 | 100.0 | % | $ | 288,199 | 100.0 | % | ||||||||
Less (plus): | ||||||||||||||||
Deferred loan costs, net | (1,009 | ) | (924 | ) | ||||||||||||
Undisbursed portion of loans in process | 238 | 355 | ||||||||||||||
Allowance for loan losses | 5,734 | 5,614 | ||||||||||||||
Loans, net | $ | 258,454 | $ | 283,154 |
Loan Maturity
The following table sets forth certain information at March 31, 2013 regarding the dollar amount of loan principal repayments becoming due during the periods indicated. The table does not include any estimate of prepayments, which significantly shorten the average life of all loans and may cause our actual repayment experience to differ from the contractual requirements shown below. Demand loans having no stated schedule of repayments and no stated maturity is reported as due in one year or less.
Less Than One Year | More Than One Year to Five Years | More Than Five Years | Total Loans | |||||||||||||
(in thousands) | ||||||||||||||||
One- to four-family residential real estate | $ | 8,018 | $ | 31,204 | $ | 90,968 | $ | 130,190 | ||||||||
Multi-family real estate | 4,240 | 4,727 | 24,383 | 33,350 | ||||||||||||
Construction | 717 | - | - | 717 | ||||||||||||
Nonresidential real estate | 3,938 | 19,661 | 29,956 | 53,555 | ||||||||||||
Land | 996 | 1,411 | 966 | 3,373 | ||||||||||||
Commercial | 1,189 | 1,235 | 1,158 | 3,582 | ||||||||||||
Agricultural | 261 | 2,042 | 432 | 2,735 | ||||||||||||
Consumer | 4,123 | 1,931 | 29,861 | 35,915 | ||||||||||||
Total | $ | 23,482 | $ | 62,211 | $ | 177,724 | $ | 263,417 |
23 |
The following table sets forth the dollar amount of all loans at March 31, 2013 due after March 31, 2014 that have either fixed interest rates or adjustable interest rates. The amounts shown below exclude unearned interest on consumer loans and deferred loan fees.
Fixed Rates | Floating or Adjustable Rates | Total | ||||||||||
(in thousands) | ||||||||||||
One- to four-family residential real estate | $ | 38,680 | $ | 83,492 | $ | 122,172 | ||||||
Multi-family real estate | 1,731 | 27,379 | 29,110 | |||||||||
Construction | - | - | - | |||||||||
Nonresidential real estate | 10,623 | 38,994 | 49,617 | |||||||||
Land | 314 | 2,063 | 2,377 | |||||||||
Commercial | 483 | 1,910 | 2,393 | |||||||||
Agricultural | 771 | 1,703 | 2,474 | |||||||||
Consumer | 1,914 | 29,878 | 31,792 | |||||||||
Total | $ | 54,516 | $ | 185,419 | $ | 239,935 |
Loan Activity
The following table shows loan origination, repayment and sale activity during the periods indicated.
Nine Months Ended March 31, | Three Months Ended March 31, | |||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
(in thousands) | ||||||||||||||||
Total loans at beginning of period | $ | 288,199 | $ | 290,834 | $ | 271,568 | $ | 290,617 | ||||||||
Loans originated (1): | ||||||||||||||||
One- to four-family residential real estate | 26,741 | 26,184 | 8,219 | 13,302 | ||||||||||||
Multi-family residential real estate | 88 | 138 | — | — | ||||||||||||
Construction | 841 | 615 | 370 | 264 | ||||||||||||
Nonresidential real estate | 4,530 | 285 | 1,048 | 285 | ||||||||||||
Land | 640 | 58 | — | — | ||||||||||||
Commercial business | 874 | 803 | 350 | 778 | ||||||||||||
Consumer | 4,791 | 3,396 | 189 | 2,411 | ||||||||||||
Total loans originated | 38,505 | 31,479 | 10,176 | 17,040 | ||||||||||||
Deduct: | ||||||||||||||||
Loan principal repayments | 43,593 | 26,166 | 12,010 | 14,969 | ||||||||||||
Loans originated for sale | 19,694 | 6,900 | 6,317 | 3,441 | ||||||||||||
Net loan activity | (24,782 | ) | (1,587 | ) | (8,151 | ) | (1,370 | ) | ||||||||
Total loans at end of period | $ | 263,417 | $ | 289,247 | $ | 263,417 | $ | 289,247 |
(1) | Includes loan renewals, loan refinancings and restructured loans. |
24 |
Results of Operations for the Three Months and Nine Months Ended March 31, 2013 and 2012
Overview. Net income decreased $50,000 to $407,000 for the quarter ended March 31, 2013, compared to net income of $457,000 for the quarter ended March 31, 2012. Net income stayed flat at $1.6 million for the nine months ended March 31, 2013 and 2012.
Net Interest Income. The following table summarizes changes in interest income and interest expense for the three and nine months ended March 31, 2013 and 2012.
Three Months Ended | Nine Months Ended | |||||||||||||||||||||||
March 31, | March 31, | |||||||||||||||||||||||
2013 | 2012 | % Change | 2013 | 2012 | % Change | |||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||
Interest income: | ||||||||||||||||||||||||
Loans | $ | 3,119 | $ | 3,575 | (12.8 | )% | $ | 9,892 | $ | 11,472 | (13.8 | )% | ||||||||||||
Investment and mortgage backed securities | 718 | 712 | 0.8 | 2,266 | 2,196 | 3.2 | ||||||||||||||||||
Other interest-earning assets | 10 | 3 | 233.3 | 17 | 9 | 88.9 | ||||||||||||||||||
Total interest income | 3,847 | 4,290 | (10.3 | ) | 12,175 | 13,677 | (11.0 | ) | ||||||||||||||||
Interest expense: | ||||||||||||||||||||||||
NOW and money market deposit accounts | 59 | 129 | (54.3 | ) | 256 | 434 | (41.0 | ) | ||||||||||||||||
Passbook accounts | 64 | 64 | - | 266 | 194 | 37.1 | ||||||||||||||||||
Certificates of deposit | 582 | 803 | (27.5 | ) | 1,983 | 2,551 | (22.3 | ) | ||||||||||||||||
Total interest-bearing deposits | 705 | 996 | (29.2 | ) | 2,505 | 3,179 | (21.2 | ) | ||||||||||||||||
FHLB advances | 42 | 29 | 44.8 | 134 | 55 | 143.6 | ||||||||||||||||||
Total interest expense | 747 | 1,025 | (27.1 | ) | 2,639 | 3,234 | (18.4 | ) | ||||||||||||||||
Net interest income | $ | 3,100 | $ | 3,265 | (5.1 | ) | $ | 9,536 | $ | 10,443 | (8.7 | ) |
Net interest income decreased $165,000, or 5.1%, to $3.1 million for the quarter ended March 31, 2013 as compared to $3.3 million for the quarter ended March 31, 2012. The decrease of $443,000 in interest income was partially offset by a $278,000 decrease in interest expense. The decrease in interest income was the result of a decrease in the average interest rate earned on loans from 5.03% to 4.75%, a $21.6 million decrease in the average balance of loans and a decrease in the average rate earned on investments from 2.14% to 1.49%, partially offset by a $60.1 million increase in the average balance of investments. The decrease in interest expense was primarily the result of a decrease in the average interest rate paid on deposits from 0.95% to 0.64%, partially offset by a $20.6 million increase in the average balance of outstanding deposits. The decrease in the average balance of loans is primarily due to loan refinancings and loans being sold in the secondary market.
Net interest income decreased $907,000, or 8.7%, to $9.5 million for the nine months ended March 31, 2013 as compared to $10.4 million for the nine months ended March 31, 2012. A decrease of $1.5 million in interest income was partially offset by a $595,000 decrease in interest expense. The decrease in interest income was the result of a decrease in the average interest rate earned on loans from 5.37% to 4.89%, a $15.3 million decrease in the average balance of loans and a decrease in the average rate earned on investments from 2.23% to 1.74%, partially offset by a $42.4 million increase in the average balance of investments. The decrease in interest expense was primarily the result of a decrease in the average interest rate paid on deposits from 1.02% to 0.77%, partially offset by a $17.7 million increase in the average balance of outstanding deposits and a $6.0 million increase in the average balance of outstanding advances from the Federal Home Loan Bank. Changes in interest rates are reflective of decreases in overall market rates.
25 |
The following table summarizes average balances and average yields and costs of interest-earning assets and interest-bearing liabilities for the three and nine months ended March 31, 2013 and 2012. For the purposes of this table, average balances have been calculated using month-end balances, and nonaccrual loans are included in average balances only. Yields are not presented on a tax equivalent basis.
Three Months Ended March 31, | Nine Months Ended March 31, | |||||||||||||||||||||||||||||||||||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||||||||||||||||||||||||||||||||||
Interest | Interest | Interest | Interest | |||||||||||||||||||||||||||||||||||||||||||||
Average | and | Yield/ | Average | and | Yield/ | Average | and | Yield/ | Average | and | Yield/ | |||||||||||||||||||||||||||||||||||||
Balance | Dividends | Cost | Balance | Dividends | Cost | Balance | Dividends | Cost | Balance | Dividends | Cost | |||||||||||||||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||||||||||||||||||||||
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||
Interest-earning assets: | ||||||||||||||||||||||||||||||||||||||||||||||||
Loans | $ | 262,743 | $ | 3,119 | 4.75 | % | $ | 284,350 | $ | 3,575 | 5.03 | % | $ | 269,491 | $ | 9,892 | 4.89 | % | $ | 284,789 | $ | 11,472 | 5.37 | % | ||||||||||||||||||||||||
Investment and mortgage backed securities | 193,131 | 718 | 1.49 | 133,035 | 712 | 2.14 | 173,894 | 2,266 | 1.74 | 131,518 | 2,196 | 2.23 | ||||||||||||||||||||||||||||||||||||
Other interest-earning assets | 34,130 | 10 | 0.12 | 31,085 | 3 | 0.04 | 29,977 | 17 | 0.08 | 26,109 | 9 | 0.05 | ||||||||||||||||||||||||||||||||||||
490,004 | 3,847 | 3.14 | 448,470 | 4,290 | 3.83 | 473,362 | 12,175 | 3.43 | 442,416 | 13,677 | 4.12 | |||||||||||||||||||||||||||||||||||||
Noninterest-earning assets | 35,632 | 37,094 | 36,283 | 36,144 | ||||||||||||||||||||||||||||||||||||||||||||
Total assets | $ | 525,636 | $ | 485,564 | $ | 509,645 | $ | 478,560 | ||||||||||||||||||||||||||||||||||||||||
Liabilities and stockholders' equity: | ||||||||||||||||||||||||||||||||||||||||||||||||
Interest-bearing liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||
NOW and money market deposit accounts (1) | 169,125 | 59 | 0.14 | 148,298 | 129 | 0.35 | 162,871 | 256 | 0.21 | 147,041 | 434 | 0.39 | ||||||||||||||||||||||||||||||||||||
Passbook accounts (1) | 87,322 | 64 | 0.29 | 74,694 | 64 | 0.34 | 83,741 | 266 | 0.42 | 72,260 | 194 | 0.36 | ||||||||||||||||||||||||||||||||||||
Certificates of deposit (1) | 182,249 | 582 | 1.28 | 195,077 | 803 | 1.65 | 186,676 | 1,983 | 1.42 | 196,299 | 2,551 | 1.73 | ||||||||||||||||||||||||||||||||||||
Total interest-bearing deposits | 438,696 | 705 | 0.64 | 418,069 | 996 | 0.95 | 433,288 | 2,505 | 0.77 | 415,600 | 3,179 | 1.02 | ||||||||||||||||||||||||||||||||||||
FHLB advances | 10,208 | 42 | 1.65 | 8,708 | 29 | 1.33 | 10,458 | 134 | 1.71 | 4,458 | 55 | 1.64 | ||||||||||||||||||||||||||||||||||||
Total interest-bearing liabilities | 448,904 | 747 | 0.67 | 426,777 | 1,025 | 0.96 | 443,746 | 2,639 | 0.79 | 420,058 | 3,234 | 1.03 | ||||||||||||||||||||||||||||||||||||
Noninterest bearing liabilities, commitments and contingencies | 9,316 | 3,558 | 5,746 | 3,753 | ||||||||||||||||||||||||||||||||||||||||||||
Total liabilities, commitments and contingencies | 458,220 | 430,335 | 449,492 | 423,811 | ||||||||||||||||||||||||||||||||||||||||||||
Stockholders' equity | 67,416 | 55,229 | 60,153 | 54,749 | ||||||||||||||||||||||||||||||||||||||||||||
Total liabilities and stockholders' equity | $ | 525,636 | $ | 485,564 | $ | 509,645 | $ | 472,560 | ||||||||||||||||||||||||||||||||||||||||
Net interest income | $ | 3,100 | $ | 3,265 | $ | 9,536 | $ | 10,443 | ||||||||||||||||||||||||||||||||||||||||
Interest rate spread | 2.47 | % | 2.87 | % | 2.64 | % | 3.09 | % | ||||||||||||||||||||||||||||||||||||||||
Net interest margin (annualized) | 2.53 | % | 2.91 | % | 2.69 | % | 3.15 | % | ||||||||||||||||||||||||||||||||||||||||
Average interest-earning assets to average interest-bearing liabilities | 109.16 | % | 105.08 | % | 106.67 | % | 105.32 | % |
(1) Includes municipal deposits
26 |
Provision for Loan Losses. The provision for loan losses was $110,000 for the quarter ended March 31, 2013, compared to $333,000 for the same quarter in the prior year, representing a decrease of $223,000 or 67.0%. The provision for loan losses was $585,000 for the nine months ended March 31, 2013, compared to $1.9 million for the same period in the prior year, a decrease of $1.3 million or 69.4%. The decreases in the loan loss provision was primarily due to continued improvement in asset quality.
Other Income. The following table summarizes other income for the three and nine months ended March 31, 2013 and 2012.
Three Months Ended | Nine Months Ended | |||||||||||||||||||||||
March 31, | March 31, | |||||||||||||||||||||||
2013 | 2012 | % Change | 2013 | 2012 | % Change | |||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||
Service charges | $ | 557 | $ | 569 | (2.1 | )% | $ | 1,807 | $ | 1,829 | (1.2 | )% | ||||||||||||
Gain on sale of loans | 136 | 109 | 24.8 | 668 | 322 | 107.5 | ||||||||||||||||||
Gain on sale of investments | 290 | 94 | 208.5 | 553 | 657 | (15.8 | ) | |||||||||||||||||
Loss on sale of other real estate owned | (130 | ) | (2 | ) | 6,400.0 | (83 | ) | - | (100.0 | ) | ||||||||||||||
Income from Bank Owned Life Insurance | 81 | 86 | (5.8 | ) | 298 | 217 | 37.3 | |||||||||||||||||
Other | 15 | 32 | (53.1 | ) | 140 | 194 | (27.8 | ) | ||||||||||||||||
Total | $ | 949 | $ | 888 | 6.9 | $ | 3,383 | $ | 3,219 | 5.1 |
Other income increased $61,000, or 6.9%, to $949,000 for the quarter ended March 31, 2013 from $888,000 for the quarter ended March 31, 2012. The increase in other income was primarily due to a $196,000 increase in gain on sale of investments, partially offset by a $128,000 increase in loss on sale of other real estate owned. The increase in loss on sale of other real estate owned was primarily the result of the sale of a nonresidential property.
Other income increased $164,000, or 5.1%, to $3.4 million for the nine months ended March 31, 2013 from $3.2 million for the nine months ended March 31, 2012. The increase in other income was primarily due to a $346,000 increase in gain on sale of loans, partially offset by a $104,000 decrease in gain on sale of investments and a $83,000 increase in loss on sale of OREO. The increase in loan sales to Freddie Mac in the March 31, 2013 period compared to the same period in the prior year was primarily due to an increase in refinancing activity as a result of the continued low interest rate environment. The increase in loss on sale of other real estate owned was primarily the result of the sale of a nonresidential property.
27 |
Noninterest Expense. The following table shows the components of noninterest expense and the percentage changes for the three and nine months ended March 31, 2013 and 2012.
Three Months Ended | Nine Months Ended | |||||||||||||||||||||||
March 31, | March 31, | |||||||||||||||||||||||
2013 | 2012 | % Change | 2013 | 2012 | % Change | |||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||
Compensation and employee benefits | $ | 1,864 | $ | 1,755 | 6.2 | % | $ | 5,458 | $ | 5,186 | 5.2 | % | ||||||||||||
Premises and occupancy expense | 342 | 326 | 4.9 | 1,053 | 964 | 9.2 | ||||||||||||||||||
Deposit insurance premium | 107 | 26 | 311.5 | 388 | 240 | 61.7 | ||||||||||||||||||
Advertising expense | 78 | 77 | 1.3 | 259 | 284 | (8.8 | ) | |||||||||||||||||
Data processing expense | 408 | 327 | 24.8 | 1,127 | 943 | 19.5 | ||||||||||||||||||
Provision for loss on real estate owned | - | - | - | 105 | - | 100.0 | ||||||||||||||||||
Intangible amortization | 48 | 40 | 20.0 | 128 | 119 | 7.6 | ||||||||||||||||||
Professional fees | 152 | 207 | (26.6 | ) | 554 | 652 | (15.0 | ) | ||||||||||||||||
Other operating expenses | 428 | 298 | 43.6 | 1,142 | 958 | 19.2 | ||||||||||||||||||
Total | $ | 3,427 | $ | 3,056 | 12.1 | $ | 10,214 | $ | 9,346 | 9.3 |
Noninterest expense increased $371,000, or 12.1%, from $3.1 million for the quarter ended March 31, 2012 to $3.4 million for the quarter ended March 31, 2013. The increase was primarily due to increases of $109,000 in compensation and employee benefits, $81,000 in deposit insurance premium, $81,000 in data processing expense and $130,000 in other operating expenses, offset by decreases in other non-interest expense items.
Noninterest expense increased $868,000, or 9.3%, from $9.3 million for the nine months ended March 31, 2012 to $10.2 million for the nine months ended March 31, 2013. The increase was primarily due to increases of $272,000 in compensation and employee benefits, $148,000 in deposit insurance premium, $184,000 in data processing expense and $184,000 in other operating expenses, as well as a $105,000 provision for loss on real estate owned in the nine months ended March 31, 2013 compared to no such provision in the prior year nine month period.
The increase in compensation and employee benefits expense was primarily due to the addition of employees in the accounting and collections departments, additional payroll expense associated with the implementation of a new core processing and branch network communication system, and annual wage increases. The increase in deposit insurance premium is reflective of an overall increase in average deposits in the current year compared to the prior year. The increase in data processing expense was primarily due to the implementation of a new core processing and branch network communication system. The increase in other operating expenses is due to increased expenses associated with OREO properties during the current year compared to the prior year. The provision for loss on real estate owned was due to additional write-downs on two commercial OREO properties.
Income Taxes. Income tax expense for the three months ended March 31, 2013 was $105,000, compared to $307,000 for the three months ended March 31, 2012. Income tax expense for the nine months ended March 31, 2013 was $523,000, compared to $759,000 for the nine months ended March 31, 2012. The decrease in income tax expense during the current year compared to the prior year is the result of decreased income before income taxes combined with an increase in non-taxable income from bank owned life insurance.
Analysis of Nonperforming Assets. We consider foreclosed real estate, repossessed assets, nonaccrual loans, and TDRs that are delinquent or have not been performing in accordance with their restructured terms for a specified period of time to be nonperforming assets.
All of the TDRs at March 31, 2013 represented loan relationships with long-time borrowers. In measuring impairment, management considered the results of independent property appraisals, together with estimated selling expenses, and/or detailed cash flow analyses. At March 31, 2013, 44 loans were considered to be TDRs (with an aggregate balance of $20.7 million) of which 24 loans (with an aggregate balance of $9.9 million) were included in nonperforming assets.
28 |
The following table provides information with respect to our nonperforming assets at the dates indicated.
At March 31, 2013 |
At June 30, 2012 |
|||||||
(Dollars in thousands) | (Unaudited) | |||||||
Nonaccrual loans: | ||||||||
One- to four-family residential real estate | $ | 1,644 | $ | 2,412 | ||||
Multi-family real estate | 1,905 | 2,034 | ||||||
Nonresidential real estate and land | 34 | 1,106 | ||||||
Commercial | 147 | 240 | ||||||
Consumer | 602 | 508 | ||||||
Total nonaccrual loans | 4,332 | 6,300 | ||||||
Nonaccrual restructured loans: | ||||||||
One- to four-family residential real estate | 2,614 | 2,601 | ||||||
Multi-family real estate | 4,449 | 4,251 | ||||||
Nonresidential real estate and land | 2,814 | 2,987 | ||||||
Total nonaccrual restructured loans | 9,877 | 9,839 | ||||||
Total nonperforming loans | 14,209 | 16,139 | ||||||
Real estate owned | 475 | 197 | ||||||
Total nonperforming assets | 14,684 | 16,336 | ||||||
Accruing restructured loans | 10,811 | 13,211 | ||||||
Accruing restructured loans and nonperforming assets | $ | 25,495 | $ | 29,547 | ||||
Total nonperforming loans to total loans | 5.39 | % | 5.60 | % | ||||
Total nonperforming loans to total assets | 2.70 | % | 3.26 | % | ||||
Total nonperforming assets to total assets | 2.79 | % | 3.30 | % | ||||
Total number of nonperforming loans | 80 | 74 |
The decrease in nonperforming loans is primarily due to the payoff of a nonresidential real estate loan with a carrying value of approximately $300,000, and the acquisition through foreclosure of two one- to four-family loans, one multi-family loan and one nonresidential real estate loan with carrying values of $572,000, $1.2 million and $600,000 respectively, partially offset by additions of $681,000 in nonresidential real estate and multi-family loans.
Interest income that would have been recorded for the three and nine months ended March 31, 2013 had nonaccruing loans been current according to their original terms was $86,000 and $260,000, respectively. Interest recognized on the cash basis with regard to nonaccrual restructured loans was $92,000 and $175,000 for the three and nine months ended March 31, 2013, respectively.
A discussion of our most significant nonaccrual and accruing restructured loans follows. At March 31, 2013, these loans comprised $13.8 million. The six largest nonaccrual loans at March 31, 2013 were comprised of: loans A-1 and A-3 (of Loan Relationship A), and the loans in Loan Relationships B, G, H and I. Two of the three loans as collateral for Loan Relationship C were foreclosed on during the December 2012 quarter and the third loan, which had been included in nonaccruals at December 31, 2012, was foreclosed on during the March 2013 quarter. Loan A-2 and the loans in Loan Relationships D, E and F, which were reported as “accruing restructured loans” at June 30, 2012, have been performing in accordance with their restructured terms for a sufficiently long period of time and are reported as “accruing restructured loans” at March 31, 2013.
29 |
- | Loan Relationship A. The loans comprising this loan relationship (with Loan A-3 using the split note strategy) had a net carrying value of $4.9 million at March 31, 2013 had a carrying value of $6.4 million prior to its restructuring in the third quarter of the year ended June 30, 2011. One loan (A-1) is secured by a first mortgage on an apartment complex near a college campus, Loan A-2 is secured by a first mortgage on two mobile home parks, and Loan A-3 is secured by the first mortgage on another apartment complex. At March 31, 2013 and June 30, 2012, Loan A-1 and Loan A-3 are included in the above table in “Nonaccrual restructured loans, Multi-family real estate.” Loan A-2 is included in “Accruing restructured loans.” In the “Credit Risk Profile by Internally Assigned Grade” table on page 14, Loans A-1, A-2, and A-3 were classified as Multi-Family Residential Real Estate, Substandard, at March 31, 2013 and June 30, 2012. The loans comprising Loan Relationship A were originally restructured in October and November, 2010. At the time of the first restructuring in 2010, Loan A-1, with a carrying value of $3.0 million, was 180 days delinquent, and Loans A-2 and A-3 were performing. Management performed a global analysis of the borrowers and restructured each of the three loans by reducing the original loan rates by 125 to 225 basis points to a rate that was 25 basis points below market rate. Foregone interest income amounted to $51,000 on the two performing loans that were restructured. The borrowers paid a loan modification fee of $3,000 for this restructuring. At June 30, 2010, after the effect of restating the June 30, 2010 financial statements, management established a specific allocation on these three loans through a charge-off to the general allowance for loan losses of $1.1 million. On each of the three loans, one of the borrowers is a corporate entity. Also, on each of the three loans, each of the principals of the corporate borrowers individually signed as co-borrowers. At the time of the restructuring, the Bank analyzed the personal net worth, liquid net worth, debt to income ratios and credit scores of the co-borrowers. While the co-borrowers were not expected to cover a total loss on the loans, management believed the co-borrowers would mitigate the amount of the potential future losses. In May 2011, Loan A-3 was again restructured through a troubled debt restructuring as a result of the borrower experiencing cash flow problems during the quarter ended March 31, 2011. The cash flow problems experienced were the combined effect of decreased rental income and the failure to pay real estate property taxes. However, due to certain financial difficulties experienced by the co-borrowers, including the cash flow problems of the subject properties and a decrease in other outside sources of income, the co-borrowers were unable to mitigate the losses on the loan. Based upon a cash flow analysis of the properties performed by management, $651,000 of the $6.4 million in loans was charged-off during the restructuring using the split note strategy. This split was done for Loan A-3 that had a balance of $1.6 million before the split. After the split, Note A had a balance of $994,000 and Note B had a balance of $651,000. Prior to the loan being restructured in May, 2011, the restructured loan carried a $651,000 specific reserve as restated in old United Community Bancorp’s Form 10-K, as amended, for the year ended June 30, 2011 filed with the SEC on March 28, 2012 that was included in Note B and charged-off. The split note loans have an interest rate that is 275 basis points below their original restructured rate for a period of two years, and 475 basis points below their original rates. At the end of the two year period, balloon payments are due, unless the borrower refinances into a market rate loan at that time. Each of the loans comprising Loan Relationship A were performing in accordance with their restructured terms at March 31, 2013. The property securing Loan A-3 was sold on land contract in April 2012 for $2.2 million. The buyer made a down payment of $50,000 and pays a monthly principal and interest payment, based on a 5% interest rate and a 30-year term. This land contract has a balloon payment due in April 2014. The buyer has made all scheduled payments as of March 31, 2013. The land contract buyer has made contact with another financial institution that is interested in refinancing the land contract. If this refinancing occurs, the Bank would be paid off on the A and B notes used in the split note strategy for Loan A-3. The interest rate for Loan A-1 reverted back to the original interest rate, beginning with the March 2013 payment. As of March 31, 2013, the Loan A-1 property was under contract for a potential purchase price of $3.3 million. The borrower has received an earnest money deposit of $50,000 as of March 31, 2013. |
30 |
- | Loan Relationship B. The loans comprising Loan Relationship B had a net carrying value of $1.3 million at March 31, 2013. The loans comprising Loan Relationship B were originally restructured in June, 2010, with an aggregate carrying value of $4.1 million until their restructuring in the quarter ended March 31, 2011. These loans are secured by a first mortgage on two separate retail strip shopping centers and a single purpose commercial use property. At the time of the original restructuring, the property value was based primarily on the collateral’s cash flow, including required personal cash infusions from the co-borrowers. Management believed that the lower debt service would improve the borrowers’ cash flow, and in turn, the performance of the loans. One of the borrowers is a corporate entity. The principals of the corporate borrower are also co-borrowers on the note. At the time of the restructuring, the Bank analyzed the personal net worth, liquid net worth, debt to income ratios and credit scores of the co-borrowers. While the co-borrowers were not expected to cover a total loss on the loans, management believed the co-borrowers would mitigate the amount of potential future losses. The restructured loans were considered impaired at June 30, 2010. An allowance for loan loss of $600,000 was recorded at that time to reflect the reduction in carrying value resulting from the exclusion of required personal cash infusions from the co-borrowers from the carrying value of the loans. In March, 2011, the loans comprising Loan Relationship B were again experiencing cash flow problems due to the combined effect of the level of the required monthly loan payments, decreases in rental revenue from the properties, and the co-borrowers’ failure to pay real estate property taxes. Due to financial difficulties experienced by the co-borrowers, including the cash flow problems of the subject properties and a decrease in other outside sources of income, the co-borrowers were unable to mitigate the losses on the loan. Therefore, in March 2011, the two loans secured by the two separate retail strip shopping centers were combined and refinanced into two loans, using the split note strategy. The first loan was for $2.4 million and was classified as substandard and was a troubled debt restructuring because of its below market interest rate. The second loan was for $1.3 million and was charged-off. In March 2011, the loan secured by the single purpose commercial use property was also refinanced into two loans using the split note strategy. The first loan was for $238,000 and was classified as substandard and was a troubled debt restructuring because of a below market interest rate. The second loan was for $169,000 and was charged-off. The restructured loans have an interest rate that is 275 basis points lower than the 2010 restructured rate and 500 basis points below their original rates for a period of two years. The restructured loans were classified as substandard and were both included in “Nonaccrual restructured loans, Nonresidential real estate” as of June 30, 2012. At the end of the two year period, balloon payments are due, unless the borrower refinances the loans into a market rate loan at that time. In May 2012, the loan secured by the two retail strip shopping centers experienced the loss of a major tenant. As a result of the decrease in cash flow, the Bank had the two retail strip shopping centers appraised in June 2012. The appraisal reflected that the value of the properties declined to $1.45 million from the previous appraisal of $2.95 million in February 2011. Management has determined that this loan will ultimately be settled through the sale of the property. A charge-off in the amount of $956,000 was established in the quarter ended June 30, 2012 based on the most recent appraisal indicating a known loss, and an additional impairment of $189,000 was established based on the Bank’s experience in settling foreclosed property. The carrying value of this loan is classified as substandard and this loan is a troubled debt restructuring. The Bank also appraised the single purpose commercial use property in June 2012. The value of this property declined to $225,000 from $325,000 in February 2011 due to decreased cash flow from the tenant. Management decided that this loan would also be settled from the sale of the property. A charge-off in the amount of $22,000 was established based on the most recent appraisal indicating a known loss, and an additional impairment of $29,000 was established based on the Bank’s experience in settling foreclosed property. The carrying value of this loan is classified as substandard, and this loan is a troubled debt restructuring. During the quarter ending March 31, 2013, the balloon payment for the two loans secured by the two separate retail strip shopping centers, using the split note strategy and the balloon payments for the two loans secured by the single purpose commercial use property, became due. The two loans secured by the two separate retail strip shopping centers were refinanced into two loans, again using the split note strategy. The first loan was for $1.3 million, with a market interest rate of 5.50%, for a 30 year loan term and a 3 year balloon payment. This loan is included in the above table as “Nonaccrual restructured loans, Nonresidential real estate” at March 31, 2013 and at June 30, 2012. In the “Credit Risk Profile by Internally Assigned Grade” table on page 14, this loan was classified as “Nonresidential real estate, Substandard” at March 31, 2013 and June 30, 2012. The second loan was for $2.3 million and was charged off. The two loans secured by the single purpose commercial use property were modified, again using the split note strategy. The first loan was modified to $188,000, with a market rate of 5.50% for a 30-year term and a three year balloon payment. This loan is included in the above table as “Nonaccrual restructured loans, Nonresidential real estate” at March 31, 2013 and June 30, 2012. In the “Credit Risk Profile by Internally Assigned Grade” table on page 14, this loan was classified as “Nonresidential real estate, Substandard” at March 31, 2013 and June 30, 2012. The second loan was modified to $191,000 with no additional amount charged off. |
31 |
- | Loan Relationship C. The loans comprising this relationship had a net carrying value of $0 at March 31, 2013. The original two loans included in this relationship had an aggregate value of $2.1 million prior to being restructured in the quarter ended March 31, 2011. One of the original loans was secured by a first mortgage on a single-family home. The other original loan was secured by a 24-unit apartment complex, six one- to four-family residential properties and ten residential building lots. In March 2011, these two loans were restructured into two loans, using the split note strategy. The two loans using the split note strategy had an aggregate carrying value of $1.5 million at June 30, 2012. The Note A loan is an OREO at March 31, 2013 and was included in “Accruing restructured loans” at June 30, 2012. In the “Credit Risk Profile by Internally Assigned Grade” table on page 14, the Note A loan is classified as “Multi-family real estate, Substandard” at June 30, 2012. The loans comprising Loan Relationship C were originally restructured in August 2009. At the time of the first restructuring, management established a specific reserve through a charge-off to the general allowance for loan losses of $29,000. In August 2009, the loans were originally restructured by reducing the interest rates on the loans by a range of 400 to 600 basis points to a rate that was 300 basis points below market rate. These loans were performing at the initial time of the restructuring in August 2009, but the borrowers were beginning to experience cash flow difficulties. Management believed that the lower debt service would improve the borrowers’ cash flow, and in turn, the performance of the loans. At the time the loans were initially restructured, independent appraisals were performed on each piece of underlying collateral. These appraisals supported the aggregate $2.1 million carrying value of the two loans. One of the borrowers is a corporate entity, with one principal who has personally signed on the loan. At the time of the restructuring, we analyzed the personal net worth, liquid net worth, debt to income ratios and credit scores of the co-borrower and determined that the co-borrower was not expected to cover a total loss, but would mitigate the amount of potential future losses. Based on the restatement of the June 30, 2010 audited consolidated financial statements, these loans were considered impaired at June 30, 2010, with an allowance for loan losses of $675,000 established to reflect the reduction in the carrying value resulting from the exclusion of the required personal cash infusions from the calculation of the carrying value. During the quarter ended March 2011, the borrower again began to experience cash flow difficulties and these loans were refinanced through a troubled debt restructuring. The cash flow problems contributed to the combined effect of the failure to pay required monthly loan payments, the failure to pay association dues, and the failure to pay real estate property taxes. Due to certain financial difficulties experienced by the co-borrower, including the cash flow problems of the subject properties and a decrease in other outside sources of income, the co-borrower was unable to mitigate the losses on the loan. As stated above, based upon a cash flow analysis of the properties performed by management, the loans were restructured during the quarter ended March 31, 2011, utilizing the split note strategy. After the restructuring, the previous aggregate balance of $2.1 million was split into two notes with Note A having a balance of $1.5 million which was classified as substandard, and Note B having a balance of $626,000 which was charged-off. A restructuring fee of $14,000 was charged and included in Note B at March 31, 2011. The restructured loans have an interest rate that is 275 basis points lower than the 2010 restructured rate for a period of two years, and 675 to 875 basis points below the original rates. At the end of the two year period, balloon payments are due, unless the borrower refinances into a market rate loan at that time. As stated in the September 30, 2012 Form 10-Q, the Bank was in negotiations with this borrower to repossess these properties. These negotiations were completed in the quarter ended December 31, 2012. The borrower agreed to deed back to the Bank the 24-unit apartment complex, five of the seven one- to four-family residential properties, and the ten residential building lots. The other two one- to four-family residential properties were retained by the borrower with the agreement that the borrower would either sell, refinance with another financial institution, or deed back to the Bank these two properties during the quarter ending March 31, 2013. The properties deeded back to the Bank were put in to OREO in the amount of $1.2 million. The two properties retained by the borrower have a net carrying value of $280,000 based on appraisals in the total amount of $350,000 completed in the quarter ended December 31, 2012. During the quarter ended December 31, 2012, the Bank sold the 24-unit apartment complex, three of the one- to four-family residential properties and four residential building lots, generating total proceeds of $1.0 million. During the quarter ended March 31, 2013, one of the two remaining one- to four-family residential properties that had a net carrying value of $280,000 was refinanced by another financial institution and the borrower paid down the remaining loan to $140,000. The other property was deeded back to the Bank and put in OREO in the amount of $140,000. As a result, there was no remaining loan balance at March 31, 2013. Also, one of the two one- to four-family residential properties that was in OREO as of December 31, 2012 was sold during the March 31, 2013 quarter, and the other one- to four-family residential property was sold in April 2013. Additionally, the Bank was able to sell two of the remaining six lots that were in OREO as of December 31, 2012, and another lot was sold in April 2013. The sales of these OREO properties generated proceeds of $32,000. Based on the appraisals of the remaining OREO properties, the Bank does not expect any additional losses in this relationship. |
32 |
- | Loan Relationship D. The loan comprising this loan relationship had a net carrying value of $1.3 million at March 31, 2013. The loan comprising Loan Relationship D was originally restructured in December 2008. The loan is secured by a first mortgage on a 62-unit apartment complex near a college campus. The loan was made in 2008 to a seasoned property manager who made major improvements to the property. The property was purchased in December 2008 from a Bank borrower who was delinquent at the time of acquisition. At the time the loan was acquired from the delinquent borrower in 2008, it was restructured with a new borrower, in lieu of foreclosure, pursuant to which the Bank loaned the borrower funds to purchase and renovate the property. At the time of the restructuring, management established a specific reserve through a charge-off to the general allowance for loan losses of $113,000. We have no personal guarantee or co-borrower on this loan. The loan required interest only payments through December 2011. In January, 2012, the interest rate on the loan was adjusted to the prime interest rate as published by The Wall Street Journal, plus a spread. At the time of the acquisition, management believed that the new borrower would be able to renovate the property with a view toward improving the property’s cash flow, and in turn, the performance of the loan. After the closing of the loan, the borrower completed renovations to the property and the cash flow of the property has improved. At the time the loan was made, an independent appraisal was performed on the collateral underlying the loan. This appraisal supported the $1.6 million carrying value of the loan. In November 2011, the borrower approached the Bank and expressed concern about being able to pay the principal and interest payment that would go into effect in January 2012. The internal cash flow analysis completed by the Bank indicated that the payment could be made based on the higher monthly occupancy rates after the renovations were completed. An appraisal was ordered to provide the “as is” value of the property. The Bank obtained the appraisal in December 2011, and the appraised value of the property had decreased to $1.4 million. Therefore, this loan was restructured into two loans using the split note strategy. Based on the cash flows supported by the property, the first loan was originated for $1.3 million at a market interest rate. This loan was put on nonaccrual, classified as substandard, and reported as a troubled debt restructuring. The second loan was originated for $393,000 and was charged-off in December 2011. At June 30, 2012, this loan had performed in accordance with its restructured terms for six consecutive months. At March 31, 2013 the loan continued to perform in accordance with its restructured terms. Therefore, as of March 31, 2013 and June 30, 2012 this loan is included in “Accruing restructured loans” in the above table. In the “Credit Risk Profile by Internally Assigned Grade” table on page 14, the carrying value of the loan was classified as “Multi-family residential real estate, Substandard,” at March 31, 2013 and at June 30 2012. |
- | Loan Relationship E. Two loans (which consisted of one note prior to the use of the split note strategy) with an aggregate carrying value of $525,000 at March 31, 2013, secured by nonresidential real estate. Note A is included in the above table in “Accruing restructured loans” at March 31, 2013 and at June 30, 2012. In the “Credit Risk Profile by Internally Assigned Grade” table on page 14, Note A was classified in “Nonresidential real estate, Substandard” at March 31, 2013 and at June 30, 2012, respectively. The loan was restructured in April 2010, and a new appraisal was obtained. At June 30, 2010, the charge-off to the general allowance for loan losses, based upon the appraisal, was $308,000. The restructured loan had payments deferred for one year, while accruing interest at a market rate. This loan was scheduled to undergo an interest rate and payment reset in February 2011, pursuant to the terms of the note. We have no personal guarantee or co-borrower on this loan. During the loan adjustment period, it became apparent the borrower was going to struggle to make the required monthly payments beginning in February 2011. As a result, management completed a detailed analysis of this loan and determined to again restructure the loan utilizing the split note strategy in March 2011. The terms of Note A were calculated using current financial information to determine the amount of the payment at which the borrower would have a debt service coverage ratio of approximately 1.5x, which is more stringent than our normal underwriting standards. A restructuring fee of $9,000 was charged and included in Note B at March 31, 2011. After the restructuring in March 2011, Note A was in the amount of $569,000 and Note B was in the amount of $508,000, all of which was charged-off in the quarter ended March 31, 2011 inclusive of the previous specific reserve of $308,000. During the quarter ended March 31, 2013, the balloon payments for the two loans secured by the nonresidential property became due. The loans were refinanced into two loans, again using the split note strategy. The first loan was for $519,000 with a market interest rate of 5.50%, for a 30-year term and a three year balloon payment. As of March 31, 2013, this loan is included in “Accruing restructured loans” in the above table. In the “Credit Risk Profile by Internally Assigned Grade” table on page 14, the carrying value of this loan is classified as “Nonresidential real estate, Substandard” at March 31, 2013. |
33 |
- | Loan Relationship F. This relationship consists of two loans (based on the split note strategy) with an aggregate carrying value of $447,000 at March 31, 2013. These loans are secured by single-family and multi-family residential real estate. Note A is included in the above table as “Accruing restructured loans at March 31, 2013 and at June 30, 2012. In the “Credit Risk Profile by Internally Assigned Grade” table on page 14, the A loan was classified as “Multi-family real estate, Substandard” at March 31, 2013 and June 30, 2012, respectively. The original loan was initially restructured using the split note strategy in June 2010 based on an 80% loan-to-value ratio derived from an April 2010 appraisal. The loans were considered impaired at June 30, 2010 with an additional increase in the allowance for loan losses of $117,000 to reflect the reduction in carrying value resulting from the exclusion of the required personal cash infusions from the co-borrower from the calculation of the carrying value. At December 31, 2010, the loan was 160 days delinquent. The delinquency was a result of personal problems between the borrowers affecting their ability to manage the multi-family residential real estate and the single-family real estate. The personal problems between the borrowers also resulted in the borrowers’ inability to make the required personal cash infusions. In the latter part of 2010 and into early 2011, one of the borrowers effectively took control of the multi-family residential real estate and the single-family real estate, and brought the business current with respect to property taxes, refunds to former tenants, and made required monthly loan payments in January and February 2011. Other than the January and February 2011 loan payments, the borrowers were unable to bring the loan current under their current cash flow. Based upon those developments, management completed a detailed analysis of the total lending relationship with the borrowers. As a result of this analysis, these loans were again restructured, using the split note strategy in March 2011. The terms of Note A were calculated using current financial information to determine the amount of the payment at which the borrowers would have a debt service coverage ratio of approximately 1.5x, which is more stringent than our current underwriting standards. A restructuring fee of $7,000 was charged and included in Note B at March 31, 2011. The borrower is a corporate entity, with two principals, who also individually signed the loan as co-borrowers. After the restructuring in March 2011, Note A was for $475,000 and Note B was $405,000 which was charged-off in the quarter ended March 31, 2011, including $188,000 that was charged-off against the general allowance for loan losses. During the quarter ended December 31, 2012, as a result of the continued personal problems of the co-borrowers, the two loans were modified and only the borrower that had taken control of the two properties in early 2011 was left on the loan. The other borrower relinquished all of its interest in the two properties. However, in addition to the one borrower retained on the loan, two other borrowers were added to provide managerial strength to the relationship and in turn increased the income potential of the property. Additionally, the Note A was modified to a market rate of interest with no increase in the principal balance of the loan. Even with the higher market rate of interest, the debt service coverage ratio is above 1.20x, which is in compliance with the current loan underwriting standards. Also, during the quarter ended December 31, 2012, new appraisals were completed on the two properties. The total amount of the two appraisals was $730,000. Since March 31, 2011 this loan has performed according to its restructuring. There was no increase in the principal balance of the Note B but the interest rate was reduced to 0%. Both Note A and Note B have a balloon payment due in the quarter ending December 31, 2015. No additional loss was incurred when these two loans were modified. Note A was performing in accordance with its restructured terms at March 31, 2013. |
- | Loan Relationship G. A loan which is secured by a 93-pad mobile home park, and an 87-pad mobile home park, is included in the above table in “Nonaccrual Loans, Multi-family real estate” as of March 31, 2013 and as of June 30, 2012. In the “Credit Risk Profile by Internally Assigned Grade” table on page 14, this is classified as Multi-family residential real estate, Substandard at March 31, 2013 and at June 30, 2012. The borrowers are two limited liability corporations and the two co-borrowers are the principals of the corporations. This loan is a participation loan with another financial institution. The Bank is the lead lender and has a 79% interest in the loan. The borrowers approached the Bank in May, 2011 and stated they were having cash flow problems even though the loan was current. The Bank received updated financial information following this conversation. The financial information showed there were cash flow problems, but that the co-borrowers had been infusing their personal funds. Based on the cash flow of the properties, the Bank established an impairment in the amount of $400,000, effective June 30, 2011, based on the information available when the June 30, 2011 financial statements were issued. At June 30, 2011, the Bank’s portion of the loan balance was $2.14 million, and the carrying value of the Bank’s portion of the loan was $1.74 million. At January 31, 2012, the loan was 39 days delinquent. After the co-borrowers failed to provide updated financial information, new appraisals were ordered. The appraisals were received in March 2012, reflecting a total value of $2.8 million. The borrower was able to bring the loan current by June 30, 2012. At March 31, 2013, the Bank’s portion of the loan balance was $1.9 million, with an impairment of $221,000. At March 31, 2013 the loan was performing in accordance with its original terms. |
34 |
- | Loan Relationship H. As of March 31, 2013, this loan relationship consisted of two loans with a net carrying value of $738,000. This relationship was restructured using the split note strategy in the September 30, 2012 quarter. Both of the loans in the “Split Note Strategy” have security of a first lien on an 18-unit apartment complex, a single-family dwelling, and a 6.3 acre tract of land, and a second lien on a single-family owner occupied dwelling on 11.36 acres. As of April 2012, the collateral value is $978,000 on properties for which the Bank has a first lien. No additional loss was incurred when the loan was restructured using the split note strategy in the September, 2012 quarter. As of June 30, 2012, this relationship consisted of one loan which was secured by a first lien on an 18-unit apartment complex, a single-family dwelling and a 6.3 acre tract of land, and a second lien on a single-family owner occupied dwelling on 11.36 acres. This loan relationship is included in the above table, as “Nonaccrual Loans, Multi-family Real Estate” as of June 30, 2012, and in the “Credit Risk Profile by Internally Assigned Grade” table on page 15, this relationship is classified as “Multi-family Residential Real Estate, Substandard” at June 30, 2012. The “A” loan of the split note strategy is included in the above table as “Nonaccrual Loans, Multi-family Real Estate” as of March 31, 2013. Also, in the “Credit Risk Profile by Internally Assigned Grade” table on page 14, the “A” loan is classified as “Multi-Family Residential Real Estate, Substandard” at December 31, 2012. The “B” loan of the split note strategy was charged off. At March 31, 2013, the loan was performing in accordance with its restructured terms. |
- | Loan Relationship I. This relationship is comprised of one loan which is secured by an industrial/office nonresidential property and is included in the above table, in “Nonaccrual loans nonresidential real estate” as of March 31, 2013 and as of June 30, 2012. In the “Credit Risk Profile by Internally Assigned Grade” table on page 14, this is classified as “Nonresidential real estate, Substandard” at March 31, 2013 and at June 30, 2012. The borrower is a limited liability corporation and the two co-borrowers are principals of the limited liability corporation. The borrower approached the Bank in March 2012, indicating that a major tenant was not going to renew its lease in November 2012. However, the tenant would remain in the property until its lease expired. The Bank ordered an appraisal based on this information. The appraisal was received in March 2012 and reflected a value of $900,000. At March 31, 2012, the carrying value of the loan was reduced by $177,000 to $819,000. After the 2011 tax returns were received late in the second quarter of 2012, United Community Bank conducted further cash flow analyses and determined that the only way the loan would be paid off would be to sell the property. The Bank recorded a charge-off of $146,000 based on the most recent appraisal. An impairment in the amount of $120,000 was also established as an estimate to impair the loan further based on the Bank’s experience in settling foreclosed properties. The carrying value of the loan was $800,000 at March 31, 2013, with an additional impairment of $89,000 at March 31, 2013. As stated in the December 31, 2012 Form 10-Q, the Bank was in negotiations with the borrower to take over this property. As of March 31, 2013, this loan was 88 days delinquent, as the borrower stopped making principal and interest payments. The borrower paid the real estate taxes in advance for the next year. The borrower has continued to cooperate with the Bank and during the quarter ended March 31, 2013, the Bank and the borrower signed an agreement under which the borrower will continue to manage the property, with the Bank controlling the cash of the property, including the lease payments collected and the expenses paid. As part of the agreement, the borrower was required to and did turn over to the Bank the net lease payments collected by the borrower for January and February, 2013. Under the agreement, the borrower is not required to make any further principal and interest payments and the title to the property will remain in the name of the borrower. However, the Bank will control the listing agreement with the realtor who currently has the property listed and the Bank will receive all proceeds from the sale of the property when it is sold. The Bank received an updated appraisal in the amount of $930,000, as of April 2013. If the borrower continues to manage the property and cooperate with the Bank, after the sale of the property, the borrower will be released from any further obligation. The most recent financial information of the borrower and co-borrowers show very little net worth. At this time, the Bank does not expect any additional losses once the property is sold. |
35 |
The following table summarizes all Note A/B format loans at March 31, 2013:
(Dollars in thousands) | Loan Balances | Number of Loans | ||||||||||||||||||
Note A | Note B | Total | Note A | Note B | ||||||||||||||||
Nonresidential real estate | $ | 3,113 | $ | 3,476 | $ | 6,589 | 5 | 5 | ||||||||||||
Multi-family residential real estate | 4,558 | 2,705 | 7,263 | 6 | 6 | |||||||||||||||
One- to four-family residential real estate | 514 | 61 | 575 | 1 | 1 | |||||||||||||||
Total (1) | $ | 8,185 | $ | 6,242 | $ | 14,427 | 12 | 12 |
(1) | Included in this total are an aggregate of $4.6 million comprised of Note As and $4.4 million comprised of Note Bs that are included in the discussion of Loan Relationships A, B, D, E, F and H. |
Based on the fact that our loans receivable greater than 30 days past due and accruing in the multi-family residential real estate and nonresidential real estate portfolios totaled $880,000, which represents 1.0% of these loans at March 31, 2013, management does not believe there are any other large concentrations of credit risk that are not performing under the original terms or modified terms, as applicable.
The following table provides information with respect to all of our loans that are classified as troubled debt restructurings. For additional information regarding troubled debt restructurings on nonaccrual status, see the table of nonperforming assets above.
At March 31, 2013 | ||||||||||||||||||||||||||||
Loan Status | Total Unpaid Principal | Related | Recorded | Number | Average Recorded | |||||||||||||||||||||||
(in thousands) | Accrual | Nonaccrual | Balance | Allowance | Investment | of Loans | Investment | |||||||||||||||||||||
One- to four-family residential real estate | $ | 2,071 | $ | 2,615 | $ | 4,686 | $ | 22 | $ | 4,664 | 26 | $ | 4,844 | |||||||||||||||
Multi-family residential real estate | 5,117 | 4,448 | 9,565 | 150 | 9,415 | 10 | 10,602 | |||||||||||||||||||||
Nonresidential real estate | 3,623 | 2,814 | 6,437 | 209 | 6,228 | 8 | 5,889 | |||||||||||||||||||||
Total | $ | 10,811 | $ | 9,877 | $ | 20,688 | $ | 381 | $ | 20,307 | 44 | $ | 21,335 |
The following table is a roll forward of activity in our TDRs:
Three Months Ended March 31, 2013 | Nine Months Ended March 31, 2013 | |||||||||||||||
Recorded Investment | Number of Loans | Recorded Investment | Number of Loans | |||||||||||||
(Dollar amounts in thousands) | ||||||||||||||||
Beginning balance | $ | 20,871 | 46 | $ | 22,394 | 48 | ||||||||||
Additions to TDRs | 214 | - | 895 | 1 | ||||||||||||
Removal of TDRs(1) | (582 | ) | (2 | ) | (1,956 | ) | (5 | ) | ||||||||
Payments | (196 | ) | - | (1,026 | ) | - | ||||||||||
Ending balance | $ | 20,307 | 44 | $ | 20,307 | 44 |
(1) | Two TDRs were foreclosed on during the nine month period and transferred to OREO in the amount of $286,000. At June 30, 2012, one customer had two TDRs that were restructured during the nine months ended March 31, 2013 into one loan. One TDR loan was paid in full in the amount of $140,000 and one TDR loan had been performing at market rate for 12 consecutive months and was removed from TDR status. |
Seven loans that were recorded as TDRs at June 30, 2012 were restructured during the nine months ended March 31, 2013 upon the end of the original restructured terms. The restructuring increased the recorded investment in these loans by $370,000 and the loans continue to be carried as TDRs.
36 |
One new loan was recorded as a TDR during the quarter ended December 31, 2012. The loan was restructured using the split loan strategy with the Note A amount being $375,000 and the Note B amount being $106,000. The Note B was charged off.
Loans that were included in TDRs at March 31, 2013 were generally given concessions of interest rate reductions of between 25 and 300 basis points, and/or structured as interest only payment loans for periods of one to three years. Many of these loans also have balloon payments due at the end of their lowered rate period, requiring the borrower to refinance at market rates at that time. At March 31, 2013, there were 39 loans that required payments of principal and interest, and five loans that required interest payments only.
The following table shows the aggregate amounts of our classified assets at the dates indicated.
At March 31, | ||||||||
2013 | 2012 | |||||||
(In thousands) | ||||||||
Special mention assets | $ | 5,145 | $ | 11,614 | ||||
Substandard assets | 27,541 | 31,496 | ||||||
Total classified assets | $ | 32,686 | $ | 43,110 |
The following tables illustrate certain disclosures required by ASC 310-10-50-29(b) at March 31, 2013 and at June 30, 2012.
At March 31, 2013:
Credit Risk Profile by Internally Assigned Grade | ||||||||||||||||||||||||||||||||||||
One-
to Four- Family Owner- Occupied Mortgage | Consumer | One-
to Four- Family Non- Owner Occupied Mortgage | Multi- family Non- Owner- Occupied Mortgage | Non- Residential Real estate | Construction | Land | Commercial and Agricultural | Total | ||||||||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||||||||||
Grade: | ||||||||||||||||||||||||||||||||||||
Pass | $ | 100,040 | $ | 34,157 | $ | 11,227 | $ | 16,403 | $ | 27,425 | $ | 717 | $ | 2,357 | $ | 5,258 | $ | 197,584 | ||||||||||||||||||
Watch | 7,414 | 1,036 | 4,169 | 2,807 | 16,118 | — | 803 | 800 | 33,147 | |||||||||||||||||||||||||||
Special mention | 716 | 120 | 294 | 357 | 3,462 | — | 188 | 8 | 5,145 | |||||||||||||||||||||||||||
Substandard | 4,919 | 602 | 1,411 | 13,783 | 6,550 | — | 25 | 251 | 27,541 | |||||||||||||||||||||||||||
Total | $ | 113,089 | $ | 35,915 | $ | 17,101 | $ | 33,350 | $ | 53,555 | $ | 717 | $ | 3,373 | $ | 6,317 | $ | 263,417 |
At June 30, 2012:
Credit Risk Profile by Internally Assigned Grade | ||||||||||||||||||||||||||||||||||||
One-
to Four- Family Owner- Occupied Mortgage | Consumer | One-
to Four- Family Non- Owner Occupied Mortgage | Multi- family Non- Owner- Occupied Mortgage | Non- Residential Real estate | Construction | Land | Commercial and Agricultural | Total | ||||||||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||||||||||
Grade: | ||||||||||||||||||||||||||||||||||||
Pass | $ | 108,642 | $ | 34,380 | $ | 11,836 | $ | 15,423 | $ | 30,379 | $ | 510 | $ | 2,577 | $ | 6,015 | $ | 209,762 | ||||||||||||||||||
Watch | 6,503 | 683 | 4,059 | 10,223 | 11,250 | 479 | 836 | 615 | 34,648 | |||||||||||||||||||||||||||
Special mention | 268 | 24 | 827 | 347 | 10,249 | — | — | — | 11,715 | |||||||||||||||||||||||||||
Substandard | 6,288 | 508 | 1,099 | 16,332 | 7,245 | 200 | 28 | 374 | 32,074 | |||||||||||||||||||||||||||
Total | $ | 121,701 | $ | 35,595 | $ | 17,821 | $ | 42,325 | $ | 59,123 | $ | 1,189 | $ | 3,441 | $ | 7,004 | $ | 288,199 |
37 |
The following table illustrates certain disclosures required by ASC 310-10-50-7A for gross loans.
At March 31, 2013 | At June 30, 2012 | |||||||||||||||
30-59 Days Past Due | 60-89 Days Past Due | 30-59 Days Past Due | 60-89 Days Past Due | |||||||||||||
(in thousands) | ||||||||||||||||
One- to four-family mortgage – owner-occupied | $ | 1,830 | $ | 681 | $ | 1,764 | $ | 355 | ||||||||
Consumer | 245 | 174 | 195 | 15 | ||||||||||||
One- to four-family mortgage – nonowner-occupied | 210 | 328 | 947 | — | ||||||||||||
Multi-family mortgage | — | — | 489 | — | ||||||||||||
Nonresidential real estate mortgage – commercial and office buildings | 582 | 880 | 207 | 306 | ||||||||||||
Construction | — | — | — | — | ||||||||||||
Land | 242 | — | — | — | ||||||||||||
Commercial and agricultural | 9 | 8 | 246 | — | ||||||||||||
Total | $ | 3,118 | $ | 2,071 | $ | 3,848 | $ | 676 |
The following table illustrates the changes to the allowance for loan losses for the three and nine months ended March 31, 2013:
One-
to Four- Family Mortgage Owner- Occupied | Consumer | One-
to Four- Family Mortgage Nonowner- Occupied | Multi- Family Mortgage Nonowner- Occupied | Non- Residential Real Estate | Construction | Land | Commercial and Agricultural | Total | ||||||||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||||||||||
Allowance for Loan Losses: | ||||||||||||||||||||||||||||||||||||
Balance, January 1, 2013: | $ | 927 | $ | 537 | $ | 250 | $ | 1,782 | $ | 2,167 | $ | 3 | $ | 22 | $ | 22 | $ | 5,710 | ||||||||||||||||||
Charge offs | (75 | ) | (32 | ) | — | — | (10 | ) | — | — | — | (117 | ) | |||||||||||||||||||||||
Recoveries | 10 | 20 | — | — | 1 | — | — | — | 31 | |||||||||||||||||||||||||||
Provision | 23 | (38 | ) | (16 | ) | (155 | ) | 301 | — | (4 | ) | (2 | ) | 110 | ||||||||||||||||||||||
Ending Balance: | $ | 885 | $ | 487 | $ | 234 | $ | 1,627 | $ | 2,459 | $ | 3 | $ | 18 | $ | 20 | $ | 5,734 | ||||||||||||||||||
Allowance for Loan Losses: | ||||||||||||||||||||||||||||||||||||
Balance, July 1, 2012: | $ | 666 | $ | 477 | $ | 236 | $ | 1,915 | $ | 2,282 | $ | 3 | $ | 11 | $ | 24 | $ | 5,614 | ||||||||||||||||||
Charge offs | (207 | ) | (123 | ) | (61 | ) | — | (216 | ) | — | — | — | (607 | ) | ||||||||||||||||||||||
Recoveries | 23 | 45 | 60 | 9 | 3 | — | — | 2 | 142 | |||||||||||||||||||||||||||
Provision | 403 | 88 | (1 | ) | (297 | ) | 391 | — | 7 | (6 | ) | 585 | ||||||||||||||||||||||||
Ending Balance: | $ | 885 | $ | 487 | $ | 234 | $ | 1,627 | $ | 2,460 | $ | 3 | $ | 18 | $ | 20 | $ | 5,734 | ||||||||||||||||||
Balance,
Individually Evaluated | $ | 16 | $ | — | $ | 7 | $ | 371 | $ | 209 | $ | — | $ | — | $ | — | $ | 603 | ||||||||||||||||||
Balance,
Collectively Evaluated | 869 | 487 | 227 | 1,256 | 2,251 | 3 | 18 | 20 | 5,131 | |||||||||||||||||||||||||||
Financing receivables: ending balance | 113,089 | 35,915 | 17,101 | 33,350 | 53,555 | 717 | 3,373 | 6,317 | 263,417 | |||||||||||||||||||||||||||
Ending Balance: individually evaluated for impairment | 3,697 | 1,730 | 1,367 | 11,470 | 5,234 | — | 20 | 63 | 23,581 | |||||||||||||||||||||||||||
Ending Balance: collectively evaluated for impairment | 97,384 | 29,053 | 15,025 | 21,880 | 44,003 | 717 | 3,269 | 5,511 | 216,842 | |||||||||||||||||||||||||||
Ending Balance: loans acquired at fair value | 12,008 | 5,132 | 709 | - | 4,318 | — | 84 | 743 | 22,994 |
38 |
The following table sets forth the allocation of the allowance for loan losses by loan category at the dates indicated.
At March 31, | At June 30, | |||||||||||||||||||||||
2013 | 2012 | |||||||||||||||||||||||
Amount | % of Allowance to Total Allowance | % of Loans in Category to Total Loans | Amount | % of Allowance to Total Allowance | % of Loans in Category to Total Loans | |||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||
One- to four-family residential real estate | $ | 1,119 | 19.5 | % | 49.4 | % | $ | 902 | 16.1 | % | 48.4 | % | ||||||||||||
Multi-family real estate | 1,627 | 28.4 | 12.7 | 1,915 | 34.1 | 14.7 | ||||||||||||||||||
Nonresidential real estate | 2,460 | 42.9 | 20.3 | 2,282 | 40.6 | 20.5 | ||||||||||||||||||
Land | 18 | 0.3 | 1.3 | 11 | 0.2 | 1.2 | ||||||||||||||||||
Agricultural | — | — | 1.0 | — | — | 1.1 | ||||||||||||||||||
Commercial | 20 | 0.4 | 1.4 | 24 | 0.4 | 1.3 | ||||||||||||||||||
Consumer | 487 | 8.5 | 13.6 | 477 | 8.5 | 12.4 | ||||||||||||||||||
Construction | 3 | — | 0.3 | 3 | 0.1 | 0.4 | ||||||||||||||||||
Total allowance for loan losses | $ | 5,734 | 100.0 | % | 100.0 | % | $ | 5,614 | 100.0 | % | 100.0 | % | ||||||||||||
Total loans | $ | 263,417 | $ | 288,199 |
Liquidity Management. Liquidity is the ability to meet current and future financial obligations of a short-term nature. Our primary sources of funds consist of deposit inflows, loan repayments, maturities and sales of securities and borrowings from the Federal Home Loan Bank of Indianapolis. While maturities and scheduled amortization of loans and securities are predictable sources of funds, deposit flows and loan prepayments are greatly influenced by general interest rates, economic conditions and competition.
We regularly adjust our investments in liquid assets based upon our assessment of: (1) expected loan demands; (2) expected deposit flows, in particular municipal deposit flows; (3) yields available on interest-earning deposits and securities; and (4) the objectives of our asset/liability management policy.
Our most liquid assets are cash and cash equivalents. The levels of these assets depend on our operating, financing, lending and investing activities during any given period. Cash and cash equivalents totaled $27.6 million at March 31, 2013 and $29.1 million at June 30, 2012. Securities classified as available-for-sale whose market value exceeds our cost, which provide additional sources of liquidity, totaled $93.6 million at March 31, 2013. Total securities classified as available-for-sale were $204.4 million at March 31, 2013. In addition, at March 31, 2013, we had the ability to borrow a total of approximately $121.7 million from the Federal Home Loan Bank of Indianapolis.
At March 31, 2013, we had $29.3 million in loan commitments outstanding, consisting of $1.9 million in mortgage loan commitments, $217,000 in commercial loan commitments, $24.2 million in unused home equity lines of credit, $2.9 million in commercial lines of credit, and $112,000 in letters of credit outstanding. Certificates of deposit due within one year of March 31, 2013 totaled $89.9 million. This represented 49.8% of certificates of deposit at March 31, 2013. We believe that the large percentage of certificates of deposit that mature within one year reflects customers’ hesitancy to invest their funds for longer periods in the current low interest rate environment. If these maturing deposits do not remain with us, we will be required to seek other sources of funding, including other certificates of deposit and borrowings. Depending on market conditions, we may be required to pay higher rates on such deposits or other borrowings than we currently pay on the certificates of deposit due on or before March 31, 2013. However, based on past experience, we believe that a significant portion of our certificates of deposit will remain with us. We have the ability to attract and retain deposits by adjusting the interest rates offered.
Our primary investing activities are the origination and purchase of loans and the purchase of securities. Our primary financing activities consist of activity in deposit accounts and Federal Home Loan Bank advances. Deposit flows are affected by the overall level of interest rates, the interest rates and products offered by us and our local competitors and other factors. We generally manage the pricing of our deposits to be competitive and to increase core deposit relationships. Occasionally, we offer promotional rates on certain deposit products to attract deposits.
39 |
Capital Management. United Community Bank is subject to various regulatory capital requirements administered by the OCC, including a risk-based capital measure. The risk-based capital guidelines include both a definition of capital and a framework for calculating risk-weighted assets by assigning balance sheet assets and off-balance sheet items to broad risk categories. At March 31, 2013, we exceeded all of our regulatory capital requirements. We are considered “well capitalized” under regulatory guidelines. See “Regulation and Supervision—Regulation of Federal Savings Associations—Capital Requirements,” and Note 16 to the Consolidated Financial Statements included in Item 8 to the Annual Report on Form 10-K filed by old United Community Bancorp with the Securities and Exchange Commission on September 7, 2012.
The following table summarizes the Bank’s capital amounts and the ratios required at March 31, 2013:
To be well | ||||||||||||||||||||||||
capitalized under | ||||||||||||||||||||||||
prompt corrective | ||||||||||||||||||||||||
For capital | action | |||||||||||||||||||||||
Actual | adequacy purposes | provisions | ||||||||||||||||||||||
Amount | Ratio | Amount | Ratio | Amount | Ratio | |||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||
March 31, 2013 (unaudited) | ||||||||||||||||||||||||
Tier 1 capital to risk-weighted assets | $ | 60,063 | 24.90 | % | $ | 9,648 | 4 | % | $ | 14,472 | 6 | % | ||||||||||||
Total capital to risk-weighted assets | 63,112 | 26.17 | % | 19,297 | 8 | % | 24,121 | 10 | % | |||||||||||||||
Tier 1 capital to adjusted total assets | 60,063 | 11.56 | % | 20,776 | 4 | % | 25,970 | 5 | % | |||||||||||||||
Tangible capital to adjusted total assets | 60,063 | 11.56 | % | 7,791 | 1.5 | % | NA | NA |
Off-Balance Sheet Arrangements. In the normal course of operations, we engage in a variety of financial transactions that, in accordance with U.S. generally accepted accounting principles, are not recorded in our financial statements. These transactions involve, to varying degrees, elements of credit, interest rate and liquidity risk. Such transactions are used primarily to manage customers’ requests for funding and take the form of loan commitments, letters of credit and lines of credit. We currently have no plans to engage in hedging activities in the future.
For the three and nine months ended March 31, 2013, we engaged in no off-balance sheet transactions reasonably likely to have a material effect on our financial condition, results of operations or cash flows.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
For a discussion of the Company’s asset and liability management policies as well as the potential impact of interest rate changes upon the market value of the Company’s portfolio equity, see “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in old United Community Bancorp’s Annual Report on Form 10-K, filed with the Securities and Exchange Commission on September 7, 2012. The main components of market risk for the Company are interest rate risk and liquidity risk. The Company manages interest rate risk and liquidity risk by establishing and monitoring the volume, maturities, pricing and mix of assets and funding sources with the objective of managing assets and funding sources to provide results that are consistent with liquidity, growth, risk limits and profitability goals. Model simulation is used to measure earnings volatility under both rising and falling rate scenarios.
We use an economic value of equity analysis prepared by a consulting firm to review our level of interest rate risk. This analysis measures interest rate risk by computing changes in net economic value of our cash flows from assets, liabilities and off-balance sheet items in the event of a range of assumed changes in market interest rates. Economic value of equity represents the market value of portfolio equity and is equal to the market value of assets minus the market value of liabilities, with adjustments made for off-balance sheet items. These analyses assess the risk of loss in market risk-sensitive instruments in the event of a sudden and sustained 100 to 300 basis point increase or 100 and 200 basis point decrease in market interest rates with no effect given to any steps that we might take to counter the effect of that interest rate movement. Because of the low level of market interest rates, these analyses are not performed for decreases of more than 200 basis points.
The following table presents the change in our net economic value of equity at December 31, 2012, the most recently completed date, that would occur in the event of an immediate change in interest rates, with no effect given to any steps that we might take to counteract that change.
40 |
Economic Value of Equity (Dollars in Thousands) | Economic Value of Equity as % of Economic Value of Total Assets | |||||||||||||||
Basis Point (“bp”) Change in Rates | Amount | Change | % Change | Economic Value Ratio | ||||||||||||
300 | $ | 48,335 | $ | (13,391 | ) | (21.69 | )% | 10.11 | % | |||||||
200 | 52,348 | (9,372 | ) | (15.18 | )% | 10.70 | % | |||||||||
100 | 58,511 | (3,215 | ) | (5.21 | )% | 11.64 | % | |||||||||
0 | 61,726 | — | — | 12.00 | % | |||||||||||
(100) | 65,396 | 3,670 | 5.95 | % | 12.50 | % | ||||||||||
(200) | 58,873 | (2,853 | ) | (4.62 | )% | 11.40 | % |
The model uses various assumptions in assessing interest rate risk. These assumptions relate to interest rates, loan prepayment rates, deposit decay rates and the market values of certain assets under differing interest rate scenarios, among others. As with any method of measuring interest rate risk, certain shortcomings are inherent in the methods of analyses presented in the foregoing tables. For example, although certain assets and liabilities may have similar maturities or periods to repricing, they may react in different degrees to changes in market interest rates. Also, the interest rates on certain types of assets and liabilities may fluctuate in advance of changes in market interest rates, while interest rates on other types may lag behind changes in market rates. Additionally, certain assets, such as adjustable-rate mortgage loans, have features that restrict changes in interest rates on a short-term basis and over the life of the asset. Further, in the event of a change in interest rates, expected rates of prepayments on loans and early withdrawals from certificates could deviate significantly from those assumed in calculating the table. Prepayment rates can have a significant impact on interest income. Because of the large percentage of loans and mortgage-backed securities we hold, rising or falling interest rates have a significant impact on the prepayment speeds of our earning assets that in turn affect the rate sensitivity position. When interest rates rise, prepayments tend to slow. When interest rates fall, prepayments tend to rise. Our asset sensitivity would be reduced if prepayments slow and vice versa. While we believe these assumptions to be reasonable, there can be no assurance that assumed prepayment rates will approximate actual future mortgage-backed security and loan repayment activity.
Item 4. Controls and Procedures
The Company’s management, including the Company’s principal executive officer and principal financial officer, have evaluated the effectiveness of the Company’s “disclosure controls and procedures,” as such term is defined in Rule 13a-15(e) promulgated under the Securities Exchange Act of 1934, as amended, (the “Exchange Act”). Based upon their evaluation, the principal executive officer and principal financial officer concluded that, as of the end of the period covered by this report, the Company’s disclosure controls and procedures were effective for the purpose of ensuring that the information required to be disclosed in the reports that the Company files or submits under the Exchange Act with the Securities and Exchange Commission (the “SEC”) (1) is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and (2) is accumulated and communicated to the Company’s management, including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure. During the quarterly period ended March 31, 2013, there were no changes in the Company’s internal control over financial reporting which materially affected, or are reasonably likely to materially affect, the Company’s internal controls over financial reporting.
41 |
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
Periodically, there have been various claims and lawsuits against us, such as claims to enforce liens and contracts, condemnation proceedings on properties in which we hold security interests, claims involving the making and servicing of real property loans and other issues incident to our business. We are not party to any pending legal proceedings that we believe would have a material adverse effect on our financial condition, results of operations or cash flows.
Item 1A. Risk Factors
In addition to the other information set forth in this report, you should carefully consider the factors discussed in Part I, “Item 1A. Risk Factors” in old United Community Bancorp’s Annual Report on Form 10-K for the year ended June 30, 2012, which could materially affect our business, financial condition or future results. The risks described in old United Community Bancorp’s Annual Report on Form 10-K are not the only risks that we face. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially affect our business, financial condition and/or operating results.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
There were no repurchases of the Company’s common stock during the quarter ended March 31, 2013.
Item 3. Defaults Upon Senior Securities
Not applicable
Item 4. Mine Safety Disclosures
Not applicable
Item 5. Other Information
Not applicable
42 |
Item 6. Exhibits
Exhibit 3.1 | Articles of Incorporation of United Community Bancorp (1) |
Exhibit 3.2 | Bylaws of United Community Bancorp (2) |
Exhibit 31.1 | Certification of Chief Executive Officer |
Exhibit 31.2 | Certification of Chief Financial Officer |
Exhibit 32 | Section 1305 Certifications |
Exhibit 101.0* | The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2013, formatted in XBRL (Extensible Business Reporting Language): (i) the Consolidated Statements of Financial Condition, (ii) the Consolidated Statements of Income, (iii) the Consolidated Statements of Comprehensive Income, (iv) the Consolidated Statements of Cash Flows, and (v) the Notes to Unaudited Consolidated Financial Statements |
* Furnished, not filed.
(1) | Incorporated by reference to Exhibit 3.1 to the Company’s Registration Statement on Form S-1, as amended, initially filed on March 15, 2011. |
(2) | Incorporated by reference to Exhibit 3.2 to the Company’s Registration Statement on Form S-1, as amended, initially filed on March 15, 2011. |
43 |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
UNITED COMMUNITY BANCORP | |||
Date: | May 15, 2013 |
By: | /s/ William F. Ritzmann |
William F. Ritzmann | |||
President and Chief Executive Officer | |||
Date: | May 15, 2013 |
By: | /s/ Vicki A. March |
Vicki A. March | |||
Senior Vice President, Chief Financial Officer | |||
and Treasurer |
44 |