zk1110651.htm


FORM 6 – K
 
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

Report on Foreign Issuer

Pursuant to Rule 13a – 16 or 15d – 16
of the Securities Exchange Act of 1934
 
For the Month of November 2011

Gilat Satellite Networks Ltd.
(Translation of Registrant’s Name into English)
 
Gilat House, Yegia Kapayim Street
Daniv Park, Kiryat Arye, Petah Tikva, Israel
(Address of Principal Corporate Offices)
 
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
 
Form 20-F x   Form 40-F o
 
Indicate by check mark whether the registrant by furnishing the information contained in this form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
 
Yes o   No x

If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b):   N/A
 
 
 

 

Attached hereto is Registrant’s press release dated November 15, 2011, announcing Registrant’s financial results for the third quarter ended September 30, 2011.
 
This Form 6-K is being incorporated by reference into the Registrant’s Form F-3 Registration Statement File Numbers  333-174142 and 333-160683 and Form S-8 Registration Statements File Numbers 333- 158476, 333-96630, 333-132649, 333-123410, 333-113932, 333-08826, 333-10092, 333-12466 and 333-12988.
 
Signature

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
 
Gilat Satellite Networks Ltd.
(Registrant)
 
       
Dated: November 15, 2011
By:
/s/ Joann R. Blasberg  
    Joann R. Blasberg  
    Corporate Secretary  
 
 
 

 
 
Gilat Announces Third Quarter 2011 Results

Petah Tikva, Israel – November 15, 2011 Gilat Satellite Networks Ltd. (NASDAQ: GILT), a worldwide leader in satellite networking technology, solutions and services, today reported its results for the quarter ending September 30, 2011.
 
Year-over-year Key Highlights (comparable quarter):
 
 
·
Quarterly revenues of $83.9 million, up 45%
 
·
Gross margin (non-GAAP) up from 35% to 37%
 
·
Operating income (non-GAAP) up from $1.0 million to $4.3 million
 
·
EBITDA of $8.1 million, up from EBITDA of $4.4 million
 
Revenues for the third quarter of 2011 were $83.9 million, compared to $58.0 million in the third quarter of 2010, up 45%. Operating income for the third quarter of 2011 was $1.9 million compared to an operating loss of $0.7 million in the third quarter of 2010. Net income for the third quarter of 2011 was $4.3 million, or $0.1 per diluted share, compared to a net income of $36.2 million, or $0.86 per diluted share, in the comparable period in 2010. It should be noted that the net income for the third quarter of 2011 and 2010 include one-time income from the sale of an investment and settlement agreement in the amount of $4.4 million and $37.3 million, respectively.
 
On a non-GAAP basis, operating income for the period was $4.3 million compared to an operating income of $1.0 million in the third quarter of 2010. Non-GAAP net income for the period was $2.3 million or $0.05 per diluted share, compared to a net income of $0.6 million, or $0.01 per diluted share, in the comparable period in 2010.
 
Gross margins for the third quarter of 2011 were 35% compared to 34% in the comparable period in 2010. On a non-GAAP basis, gross margins in the reported quarter were 37%, compared with 35% for the third quarter of 2010. EBITDA for the third quarter reached $8.1 million compared with $4.4 million in the third quarter last year.
 
Revenues for the nine months period ended September 30, 2011 were $245.6 million compared to $166.9 million in the comparable period of 2010. Net income for the nine months period in 2011 was $5.7 million, or $0.14 per diluted share, compared to a net income of $35.5 million, or $0.85 per diluted share, in the same period of 2010. It should be noted that the net income for the nine months ended September 30, 2011 and 2010 include one-time income mainly from the sale of an investment and settlement agreement in the amount of $4.4 million and $37.3 million, respectively.
 
On a non-GAAP basis, operating income for the nine months period ended September 30, 2011 was $10.9 million compared to an operating income of $0.8 million in the comparable period of 2010. Non-GAAP net income for the period was $7.5 million or $0.17 per diluted share, compared to a net income of $1.1 million, or $0.03 per diluted share, in the comparable period in 2010.
 
 
 

 
 
“In the third quarter, we saw a year-over-year improvement across all financial parameters as we increased our revenues, gross margin, EBITDA and operating income.  We maintained strong performance in our bookings this quarter, with several significant contract wins from new as well as existing customers,” said Amiram Levinberg, Gilat’s Chief Executive Officer and Chairman of the Board. “Specifically of note is the progress we have made in our strategy to become a strong contender in the Ka-band arena, securing another major Ka-band win, this time in Russia with Rostelecom's RTComm and local government agency NIIR.”

On November 14, 2011 Gilat announced that it has entered into a strategic alliance with Russian-based service provider RTComm, the satellite service arm of Rostelecom Group, Russia’s national telecommunications operator, and with NIIR FSUE, an institute for technology advancement of the Ministry for Telecommunications and Mass Communications of the Russian Federation.

As part of these agreements, Gilat will supply network equipment and Ka-band end-user terminals for RTComm’s future constellation of multi spot-beam satellites. The cooperation between the parties includes the use of technology required for local manufacture in Russia.

Resources:
Third Quarter 2011 Financial Statements

Key Recent Announcements:

 
-
October 2011 - Gilat announced that its Board of Directors has appointed Erez Antebi as Chief Executive Officer of the Company, effective January 1, 2012. Amiram Levinberg, Gilat’s current CEO and Chairman of the Board intends to continue to serve as Chairman of the Board. Read

 
-
October 2011 - Gilat announced that its wholly owned subsidiary, Spacenet Inc., was selected by Cumberland Farms Inc. to upgrade and manage its communications infrastructure for over 600 stores across 11 states. Read

 
-
September 2011 – Gilat announced that its wholly owned subsidiary, Spacenet Inc., was selected to continue its provision of VSAT network services to a major retailer with thousands of locations in the U.S. The extension brings the contract value to $27 million. Read

 
-
September 2011 - Gilat announced that it has signed an agreement with a leading Latin American government agency for the delivery of over 1,800 SkyEdge II VSATs to facilitate broadband Internet connectivity in schools. Read

 
-
September 2011 - Gilat announced that it has signed an agreement for the delivery of its SkyAbis cellular backhaul solution, based on the SkyEdge II platform, to a leading South East Asian mobile network operator. Read

 
-
August 2011 - Gilat announced that it has been selected to provide a multi-million dollar SkyEdge™ II broadband network and services for security communications in Latin America. Read

 
-
August 2011 - Gilat announced that it has signed an agreement for the delivery of network equipment and Ka-band end-user terminals for SES satellite-based Internet service ASTRA2Connect. The project, including deals with SES and nominees, can reach a value of up to $70 million over the next five years. Read

 
-
July 2011 - Gilat was selected by Russian Yakutia Ministry of Finance to provide a full turnkey SkyEdge II broadband satellite network to serve new Ministry of Finance locations across Sakha (Yakutia) Republic, one of Russia's largest Federal Districts. Read

 
-
July 2011 - Gilat announced that it has been selected by Synterra, Russia's national communications carrier, to provide satellite communications equipment for the extension of a broadband network throughout Siberia and the Russian Far East. Read

 
 

 
 
Conference Call and Webcast Details:
Gilat management will host a conference call today at 14:30 GMT / 09:30 EST / 16:30 Israel Local Time to discuss the results. International participants are invited to access the call at (972) 3-918-0644, and US-based participants are invited to access the call by dialing (888) 281-1167.

The results presentation may be accessed prior to the conference call via Webcast through the Company's website at www.gilat.com.
 
A replay of the conference call will be available beginning at approximately 17:00 GMT/12:00 EST today, until 17:00 GMT/12:00 EST November 17, 2011.  International participants are invited to access the replay at (972) 3-925-5921, and US-based participants are invited to access the replay by dialing (888) 782-4291. A replay of the call may also be accessed as a webcast via Gilat’s website at www.gilat.com and will be archived for 30 days.
 
Notes:
 
(1) The attached summary financial statements were prepared in accordance with U.S. Generally Accepted Accounting Principles (GAAP). The attached summary financial statements are unaudited. To supplement the consolidated financial statements presented in accordance with GAAP, the Company presents Gilat's EBITDA before the impact of non-cash share-based payment charges, depreciation and amortization and other costs related to acquisition transactions. Non-GAAP presentations of net income, EBITDA and earnings per share are provided to enhance the understanding of the Company's historical financial performance and comparability between periods.
 
(2) Operating income before depreciation, amortization, non cash stock option expenses as per SFAS 123(R) and other costs related to acquisition transactions ('EBITDA') is presented because it is a measure commonly used and is presented solely in order to improve the understanding of the Company's operating results and to provide further perspective on these results. EBITDA, however, should not be considered as an alternative to operating income or net income for the period as an indicator of the operating performance of the Company.
 
Similarly, EBITDA should not be considered as an alternative to cash flows from operating activities as a measure of liquidity. EBITDA is not a measure of financial performance under generally accepted accounting principles and may not be comparable to other similarly titled measures for other companies. EBITDA may not be indicative of the historic operating results of the Company; nor is it meant to be predictive of potential future results. Reconciliation between the Company's Operating income and EBIDTA is presented in the attached summary financial statements.
 
About Gilat Satellite Networks Ltd.:
Gilat is a leading provider of products and professional services for satellite-based broadband communication networks worldwide. Gilat was founded in 1987 and has shipped over one million VSATs (Very Small Aperture Terminals) to more than 85 countries across six continents. Gilat's headquarters are located in Petah Tikva, Israel, and the Company has 22 sales and service offices worldwide. Gilat develops and markets an expansive range of broadband satellite solutions including high-performance VSATs under the SkyEdgeTM and SkyEdge II brands, low-profile antennas for communications-on-the-move, under the RaySat Antenna Systems and the StealthRayTM brands, and next generation solid-state power amplifiers for mission-critical defense and broadcast satellite communications systems under the Wavestream brand. Gilat's wholly-owned subsidiary, Spacenet Inc., is a leading provider of managed services in North America to the business and government segments. Visit Gilat at www.gilat.com.
 
 
 

 
 
Certain statements made herein that are not historical are forward-looking within the meaning of the Private Securities Litigation Reform Act of 1995. The words “estimate”, “project”, “intend”, “expect”, “believe” and similar expressions are intended to identify forward-looking statements. These forward-looking statements involve known and unknown risks and uncertainties. Many factors could cause the actual results, performance or achievements of Gilat to be materially different from any future results, performance or achievements that may be expressed or implied by such forward-looking statements, including, among others, changes in general economic and business conditions, inability to maintain market acceptance to Gilat’s products, inability to timely develop and introduce new technologies, products and applications, rapid changes in the market for Gilat’s products, loss of market share and pressure on prices resulting from competition, introduction of competing products by other companies, inability to manage growth and expansion, loss of key OEM partners, inability to attract and retain qualified personnel, inability to protect the Company’s proprietary technology and risks associated with Gilat’s international operations and its location in Israel. For additional information regarding these and other risks and uncertainties associated with Gilat’s business, reference is made to Gilat’s reports filed from time to time with the Securities and Exchange Commission.
 
Investor Contact:
Rob Fink, KCSA
Rfink@kcsa.com
1 (212) 896 1206

Chi-Chi Millaway,KCSA
Cmillaway@kcsa.com
1 (212) 896 1269

Media Contact:
Karen Mazor
Gilat Satellite Networks
karenm@gilat.com
 
 
 

 
 
GILAT SATELLITE NETWORKS LTD.
       
CONDENSED CONSOLIDATED BALANCE SHEET
       
US dollars in thousands
       
 
             
   
September 30,
   
December 31,
 
   
2011
   
2010
 
   
Unaudited
       
             
ASSETS
           
             
CURRENT ASSETS:
           
Cash and cash equivalents
    44,495       57,238  
Short-term restricted cash
    4,215       3,839  
Restricted cash held by trustees
    2,613       1,004  
Trade receivables, net
    55,336       51,994  
Inventories
    31,788       29,612  
Other current assets
    25,705       22,973  
Total current assets
    164,152       166,660  
                 
LONG-TERM INVESTMENTS AND RECEIVABLES:
               
Long-term restricted cash
    2,077       4,583  
Severance pay fund
    10,147       10,572  
Long-term trade receivables, receivables in respect of capital
               
   leases and other receivables
    20,984       6,538  
Total long-term investments and receivables
    33,208       21,693  
                 
PROPERTY AND EQUIPMENT, NET
    100,247       103,490  
                 
INTANGIBLE ASSETS, NET
    52,105       57,453  
                 
GOODWILL
    107,536       106,082  
                 
TOTAL ASSETS
    457,248       455,378  
 
 
 

 
 
GILAT SATELLITE NETWORKS LTD.
       
CONDENSED CONSOLIDATED BALANCE SHEET
       
US dollars in thousands
       
 
   
September 30,
   
December 31,
 
   
2011
   
2010
 
   
Unaudited
       
             
LIABILITIES AND EQUITY
           
             
CURRENT LIABILITIES:
           
Short-term bank credit
    2,771       2,129  
Current maturities of long-term loans and convertible notes
    5,194       2,186  
Trade payables
    21,566       18,267  
Accrued expenses
    24,746       24,591  
Short-term advances from customer, held by trustees
    2,613       1,004  
Other current liabilities
    34,021       39,675  
                 
   Total current liabilities
    90,911       87,852  
                 
LONG-TERM LIABILITIES:
               
Accrued severance pay
    9,891       10,579  
Long-term loans, net
    40,759       45,202  
Accrued interest related to restructured debt
    288       575  
Convertible subordinated notes
    14,374       14,379  
Other long-term liabilities
    30,137       32,678  
                 
   Total long-term liabilities
    95,449       103,413  
                 
COMMITMENTS AND CONTINGENCIES
               
                 
EQUITY:
               
Share capital - ordinary shares of NIS 0.2 par value
    1,875       1,855  
Additional paid in capital
    866,625       865,080  
Accumulated other comprehensive income
    304       774  
Accumulated deficit
    (597,916 )     (603,596 )
                 
Total equity
    270,888       264,113  
                 
TOTAL LIABILITIES AND EQUITY
    457,248       455,378  
 
 
 

 
 
GILAT SATELLITE NETWORKS LTD.
             
RECONCILIATION BETWEEN GAAP AND NON-GAAP STATEMENTS OF OPERATIONS
       
FOR COMPARATIVE PURPOSES
           
U.S. dollars in thousands (except per share data)
           
 
           
Three months ended
               
Three months ended
       
           
30 September 2011
               
30 September 2010
       
     
GAAP
   
Adjustments (1)
   
Non-GAAP
   
GAAP
   
Adjustments (1)
   
Non-GAAP
 
     
Unaudited
   
Unaudited
   
Unaudited
   
Unaudited
   
Unaudited
   
Unaudited
 
                                       
Revenues
      83,862       -       83,862       58,023       -       58,023  
Cost of revenues
    54,376       (1,731 )     52,645       38,073       (293 )     37,780  
Gross profit
      29,486       1,731       31,217       19,950       293       20,243  
        35 %             37 %     34 %             35 %
Research and development expenses:
                                               
Expenses incurred
    8,387       (61 )     8,326       5,380       (46 )     5,334  
Less - grants
      1,005       -       1,005       886       -       886  
        7,382       (61 )     7,321       4,494       (46 )     4,448  
Selling, marketing, general and
   administrative expenses
    20,183       (572 )     19,611       15,375       (535 )     14,840  
Costs related to acquisition transactions
    -       -       -       759       (759 )     -  
Operating income (loss)
    1,921       2,364       4,285       (678 )     1,633       955  
Financial expenses, net
    (1,081 )     -       (1,081 )     (324 )     -       (324 )
Other income
    4,385       (4,385 )     -       37,285       (37,285 )     -  
Income before taxes on income
    5,225       (2,021 )     3,204       36,283       (35,652 )     631  
Taxes on income
    924       -       924       74       -       74  
Net income
      4,301       (2,021 )     2,280       36,209       (35,652 )     557  
                                                   
Basic net earnings per share
    0.10               0.06       0.89               0.01  
Diluted net earnings per share
    0.10               0.05       0.86               0.01  
                                                   
Weighted average number of shares used in
                                               
   computing net earnings per share
                                               
 
Basic
    40,990               40,990       40,517               40,517  
 
Diluted
    41,949               42,832       41,991               42,879  
 
(1)
Adjustments reflect the effect of non-cash stock options expenses as per SFAS123R, costs related to acquisition transactions, amortization of intangible assets related to acquisition transactions and other income.
 
   
Three months ended
   
Three months ended
 
   
30 September 2011
   
30 September 2010
 
Non-cash stock-based compensation expenses:
           
Cost of Revenues
    72       70  
Research and development
    61       46  
Selling, general, marketing and administrative
    345       444  
      478       560  
                 
Amortization of intangible assets related to acquisition transactions:
               
Cost of Revenues
    1,659       223  
Selling, general, marketing and administrative
    227       91  
      1,886       314  
 
 
 

 
 
 
GILAT SATELLITE NETWORKS LTD.
     
RECONCILIATION BETWEEN GAAP AND NON-GAAP STATEMENTS OF OPERATIONS
     
FOR COMPARATIVE PURPOSES
   
U.S. dollars in thousands (except per share data)
     
 
           
Nine months ended
               
Nine months ended
       
           
30 September 2011
               
30 September 2010
       
     
GAAP
   
Adjustments (1)
   
Non-GAAP
   
GAAP
   
Adjustments (1)
   
Non-GAAP
 
     
Unaudited
   
Unaudited
   
Unaudited
   
Unaudited
   
Unaudited
   
Unaudited
 
                                       
Revenues
      245,597       -       245,597       166,926       -       166,926  
Cost of revenues
    157,631       (5,717 )     151,914       110,486       (427 )     110,059  
Gross profit
    87,966       5,717       93,683       56,440       427       56,867  
        36 %             38 %     34 %             34 %
Research and development expenses:
                                               
Expenses incurred
    26,113       (174 )     25,939       14,852       (124 )     14,728  
Less - grants
    2,740       -       2,740       2,371       -       2,371  
        23,373       (174 )     23,199       12,481       (124 )     12,357  
Selling, marketing, general and
   administrative expenses
    61,482       (1,849 )     59,633       44,760       (1,057 )     43,703  
Costs related to acquisition transactions
    256       (256 )     -       1,230       (1,230 )     -  
Operating income (loss)
    2,855       7,996       10,851       (2,031 )     2,838       807  
Financial expenses, net
    (1,818 )     -       (1,818 )     (314 )     -       (314 )
Other income
    6,211       (6,211 )     -       37,285       (37,285 )     -  
Income before taxes on income
    7,248       1,785       9,033       34,940       (34,447 )     493  
Taxes on income (tax benefit)
    1,568       -       1,568       (578 )     -       (578 )
Net income
    5,680       1,785       7,465       35,518       (34,447 )     1,071  
                                                   
Basic net earnings per share
    0.14               0.18       0.88               0.03  
Diluted net earnings per share
    0.14               0.17       0.85               0.03  
                                                   
Weighted average number of shares used in
                                               
   computing net earnings per share
                                               
 
Basic
    40,868               40,868       40,410               40,410  
 
Diluted
    42,059               42,925       41,967               42,760  
 
(1)
Adjustments reflect the effect of non-cash stock options expenses as per SFAS123R, costs related to acquisition transactions, amortization of intangible assets related to acquisition transactions and other income.
 
   
Nine months ended
   
Nine months ended
 
   
30 September 2011
   
30 September 2010
 
Non-cash stock-based compensation expenses:
           
Cost of Revenues
    226       204  
Research and development
    174       124  
Selling, general, marketing and administrative
    1,134       966  
      1,534       1,294  
                 
Amortization of intangible assets related to acquisition transactions:
         
Cost of Revenues
    5,491       223  
Selling, general, marketing and administrative
    715       91  
      6,206       314  
 
 
 

 
 
 
 
GILAT SATELLITE NETWORKS LTD.
     
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
   
U.S. dollars in thousands (except per share data)
   
 
   
Nine months ended
September 30,
   
Three months ended
September 30,
 
   
2011
   
2010
   
2011
   
2010
 
   
Unaudited
   
Unaudited
   
Unaudited
   
Unaudited
 
                         
Revenues
    245,597       166,926       83,862       58,023  
Cost of revenues
    157,631       110,486       54,376       38,073  
Gross profit
    87,966       56,440       29,486       19,950  
Research and development expenses:
                               
Expenses incurred
    26,113       14,852       8,387       5,380  
Less - grants
    2,740       2,371       1,005       886  
      23,373       12,481       7,382       4,494  
Selling, marketing, general and administrative expenses
    61,482       44,760       20,183       15,375  
Costs related to acquisition transactions
    256       1,230       -       759  
Operating income (loss)
    2,855       (2,031 )     1,921       (678 )
Financial expenses, net
    (1,818 )     (314 )     (1,081 )     (324 )
Other income
    6,211       37,285       4,385       37,285  
Income before taxes on income
    7,248       34,940       5,225       36,283  
Taxes on income (tax benefit)
    1,568       (578 )     924       74  
Net income
    5,680       35,518       4,301       36,209  
                                 
Basic net earnings per share
    0.14       0.88       0.10       0.89  
Diluted net earnings per share
    0.14       0.85       0.10       0.86  
                                 
Weighted average number of shares used in
                               
computing net earnings per share
                               
Basic
    40,868       40,410       40,990       40,517  
Diluted
    42,059       41,967       41,949       41,991  
 
 
 

 
 
GILAT SATELLITE NETWORKS LTD.
       
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
     
US dollars in thousands
       
 
     Nine months ended
September 30,
    Three months ended
September 30,
 
   
2011
   
2010
   
2011
   
2010
 
   
Unaudited
   
Unaudited
   
Unaudited
   
Unaudited
 
                         
Cash flows from operating activities:
                       
Net income
    5,680       35,518       4,301       36,209  
Adjustments required to reconcile net income
                               
   to net cash used in operating activities:
                               
Depreciation and amortization
    18,051       9,939       5,682       3,721  
Gain from the sale of an investment accounted for at cost
    -       (24,314 )     -       (24,314 )
Stock-based compensation related to employees
    1,534       1,294       478       560  
Accrued severance pay, net
    (264 )     (133 )     (71 )     (374 )
Accrued interest and exchange rate differences on
                               
short and long-term restricted cash, net
    231       (396 )     259       (415 )
Accrued interest and exchange rate differences on
                               
   marketable securities and short term bank deposits, net
    -       (226 )     -       (336 )
Exchange rate differences on long-term loans
    150       (308 )     (372 )     607  
Exchange rate differences on loans to employees
    (3 )     -       (3 )     (1 )
Capital loss from disposal of property and equipment
    118       270       49       25  
Deferred income taxes
    1,161       (4 )     791       (10 )
Increase in trade receivables, net
    (2,907 )     (6,295 )     (2,926 )     (7,897 )
Increase in other assets (including short-term, long-term
                               
    and deferred charges)
    (19,227 )     (4,544 )     (304 )     (2,401 )
Decrease (increase) in inventories
    (3,695 )     (362 )     (2,709 )     509  
Increase (decrease) in trade payables
    3,154       (3,700 )     3,578       (3,792 )
Increase (decrease) in accrued expenses
    (564 )     (900 )     458       (274 )
Increase (decrease) in advances from customer, held
                               
    by trustees, net
    1,609       2,025       2,613       (2,507 )
Increase (decrease) in other accounts payable and other long term liabilities
    (10,379 )     1,654       (8,817 )     1,928  
Net cash provided by (used in) operating activities
    (5,351 )     9,518       3,007       1,238  
 
 
 

 
 
GILAT SATELLITE NETWORKS LTD.
       
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
   
US dollars in thousands
     
 
     Nine months ended
September 30,
    Three months ended
September 30,
 
   
2011
   
2010
   
2011
   
2010
 
   
Unaudited
   
Unaudited
   
Unaudited
   
Unaudited
 
Cash flows from investing activities:
                       
Purchase of property and equipment
    (6,104 )     (5,456 )     (2,212 )     (1,731 )
Proceeds from sale of an investment accounted for at cost
    -       24,314       -       24,314  
Investment in bank deposits
    -       (30,693 )     -       -  
Proceeds from bank deposits
    -       39,877       -       -  
Purchase of available-for-sale marketable securities
    -       (4,804 )     -       -  
Loans to employees, net
    (7 )     4       4       3  
Investment in restricted cash held by trustees
    (6,320 )     (12,346 )     (6,320 )     (1,236 )
Proceeds from restricted cash held by trustees
    4,447       10,710       3,431       4,155  
Investment in restricted cash (including long-term)
    (14,731 )     (463 )     (2,589 )     (42 )
Proceeds from restricted cash (including long-term)
    16,969       1,334       2,878       2  
Proceeds from working capital adjustment to subsidiary purchase price
    1,465       -       -       -  
Acquisitions of subsidiaries, net of cash acquired
    (1,867 )     (26,317 )     -       (26,317 )
Purchase of intangible asset
    (26 )     (2,500 )     (5 )     (2,500 )
Net cash used in investing activities
    (6,174 )     (6,340 )     (4,813 )     (3,352 )
                                 
Cash flows from financing activities:
                               
Repayment of convertible notes
    (394 )     (839 )     -       (419 )
Issuance of restricted stock units and exercise of stock options
    20       33       6       23  
Short-term bank credit, net
    642       227       917       227  
Repayment of long-term loans
    (1,047 )     (4,281 )     (195 )     (4,115 )
Net cash provided by (used in) financing activities
    (779 )     (4,860 )     728       (4,284 )
                                 
Effect of exchange rate changes on cash and cash equivalents
    (439 )     (18 )     (541 )     61  
                                 
Decrease in cash and cash equivalents
    (12,743 )     (1,700 )     (1,619 )     (6,337 )
                                 
Cash and cash equivalents at the beginning of the period
    57,238       122,672       46,114       127,309  
                                 
Cash and cash equivalents at the end of the period
    44,495       120,972       44,495       120,972  
 
 
 

 
 
GILAT SATELLITE NETWORKS LTD.
   
CONDENSED EBITDA
   
US dollars in thousands
   
 
    Nine months ended
September 30,
    Three months ended
September 30,
 
   
2011
   
2010
   
2011
   
2010
 
   
Unaudited
   
Unaudited
   
Unaudited
   
Unaudited
 
                         
Operating income (loss)
    2,855       (2,031 )     1,921       (678 )
Add:
                               
Non-cash stock-based compensation expenses
    1,534       1,294       478       560  
Costs related to acquisition transactions
    256       1,230       -       759  
Deprecation and amortization
    18,051       9,939       5,682       3,721  
EBITDA
    22,696       10,432       8,081       4,362