1.
|
Press Release dated November 27, 2015 re TAT Technologies Ltd. Reports Third Quarter 2015 Results.
|
Press Release
|
Source: TAT Technologies Limited
|
●
|
Total Revenue: $22 million compared to $20.3 million in the third quarter of 2014, increase of 8%.
|
●
|
Operating income: $0.5 million compared to $0.6 million in the third quarter of 2014.
|
●
|
Net income: $0.2 million compared to $(0.4) million in the third quarter of 2014.
|
●
|
Earnings per share basic and diluted: $0.02 per share compared to $(0.05) per share in the third quarter of 2014.
|
●
|
EBITDA: $1.1 million compared to $1.2 million in the third quarter of 2014.
|
●
|
Cash and cash equivalents and short-term bank deposits: During the third quarter of 2015, the cash balance decreased in $ 0.8 million, from $29.7 million as of June 30, 2015 to $28.9 million as of September 30, 2015.
|
●
|
Closing of Chromalloy Israel Acquisition: On October 19, 2015 the Company completed the acquisition of Chromalloy Israel for approximately US $3.5 million. In addition, TAT will pay an earn-out, capped at $2 million, in the event that Chromalloy Israel meets certain annual revenue targets in 2015 and 2016.
Following the completion of the transaction, Chromalloy Israel changed its name to Turbochrome Ltd.
|
●
|
Total Revenue: $63.9 million compared to $59.3 million in the nine months of 2014.
|
●
|
Operating income: $2.7 million compared to $1.7 million in the nine months of 2014.
|
●
|
Net income: $2.8 million compared to $0.3 million in the nine months of 2014.
|
●
|
EBITDA: $4.6 million compared to $3.2 million in the nine months of 2014.
|
●
|
Earnings per share basic and diluted: $0.32 per share compared to $0.03 per share in the nine months of 2014.
|
●
|
Cash and cash equivalents and short-term bank deposits: During the first nine months of 2015, the cash balance increased in $ 0.9 million, from $28 million as of December 31, 2014 to $28.9 million as of September 30, 2015.
|
September 30,
|
December 31,
|
|||||||
2015
|
2014
|
|||||||
(Revised)
|
||||||||
ASSETS
|
||||||||
Current Assets:
|
||||||||
Cash and cash equivalents
|
$ | 23,821 | $ | 22,894 | ||||
Short-term bank deposits
|
5,109 | 5,089 | ||||||
Accounts receivable-trade (net of allowance for doubtful accounts of $269 as of September 30, 2015 and $125 as of December 31, 2014)
|
19,416 | 15,657 | ||||||
Other accounts receivable and prepaid expenses
|
4,668 | 4,298 | ||||||
Inventories, net
|
35,895 | 35,477 | ||||||
Total current assets
|
88,909 | 83,415 | ||||||
Long-term assets:
|
||||||||
Investment in an affiliated company
|
- | 2,556 | ||||||
Investment in investee company
|
423 | - | ||||||
Funds in respect of employee rights upon retirement
|
2,505 | 2,496 | ||||||
Long-term deferred tax
|
1,156 | 1,550 | ||||||
Property, plant and equipment, net
|
12,025 | 11,524 | ||||||
Total Long-term assets
|
16,109 | 18,126 | ||||||
Total assets
|
$ | 105,018 | $ | 101,541 | ||||
LIABILITIES AND EQUITY
|
||||||||
Current Liabilities:
|
||||||||
Accounts payables trade
|
5,041 | 5,886 | ||||||
Other accounts payable and accrued expenses
|
6,984 | 5,651 | ||||||
Total current liabilities
|
12,025 | 11,537 | ||||||
Long-term liabilities:
|
||||||||
Other accounts payable
|
59 | 34 | ||||||
Liability in respect of employee rights upon retirement
|
2,708 | 2,655 | ||||||
Long-term deferred tax liability
|
1,812 | 1,774 | ||||||
Total long-term liabilities
|
4,579 | 4,463 | ||||||
Total liabilities
|
16,604 | 16,000 | ||||||
EQUITY:
|
||||||||
Share capital
|
2,793 | 2,793 | ||||||
Additional paid-in capital
|
64,517 | 64,491 | ||||||
Treasury stock at cost
|
(2,088 | ) | (2,088 | ) | ||||
Accumulated other comprehensive loss
|
1 | - | ||||||
Retained earnings
|
23,191 | 20,345 | ||||||
Total equity
|
88,414 | 85,541 | ||||||
Total liabilities and equity
|
$ | 105,018 | $ | 101,541 |
Three months ended
|
Nine months ended
|
Year ended
|
||||||||||||||||||
September 30,
|
December 31,
|
|||||||||||||||||||
2015
|
2014
|
2015
|
2014
|
2014
|
||||||||||||||||
(Revised)
|
(Revised)
|
(Revised)
|
||||||||||||||||||
Revenues:
|
|
|||||||||||||||||||
Products
|
$ | 8,254 | $ | 7,483 | $ | 22,980 | $ | 23,015 | $ | 31,363 | ||||||||||
Services
|
13,694 | 12,841 | 40,924 | 36,326 | 49,363 | |||||||||||||||
21,948 | 20,324 | 63,904 | 59,341 | 80,726 | ||||||||||||||||
Cost of goods:
|
||||||||||||||||||||
Products
|
7,003 | 5,976 | 18,591 | 17,725 | 23,616 | |||||||||||||||
Services
|
11,547 | 10,621 | 33,946 | 30,577 | 40,906 | |||||||||||||||
18,550 | 16,597 | 52,537 | 48,302 | 64,522 | ||||||||||||||||
Gross Profit
|
3,398 | 3,727 | 11,367 | 11,039 | 16,204 | |||||||||||||||
Operating expenses:
|
||||||||||||||||||||
Research and development, net
|
247 | 324 | 570 | 885 | 1,070 | |||||||||||||||
Selling and marketing
|
647 | 776 | 2,130 | 2,415 | 3,203 | |||||||||||||||
General and administrative
|
2,033 | 1,999 | 5,981 | 6,099 | 8,123 | |||||||||||||||
Other income
|
(1 | ) | (4 | ) | - | (11 | ) | (11 | ) | |||||||||||
2,926 | 3,095 | 8,681 | 9,388 | 12,385 | ||||||||||||||||
Operating income
|
472 | 632 | 2,686 | 1,651 | 3,819 | |||||||||||||||
Financial income (expenses), net
|
17 | (812 | ) | (232 | ) | (783 | ) | (1,294 | ) | |||||||||||
Loss from dilution of interests in affiliated company
|
- | - | - | (45 | ) | - | ||||||||||||||
Income (loss) before taxes on income
|
489 | (180 | ) | 2,454 | 823 | 2,525 | ||||||||||||||
Taxes on income
|
317 | 315 | 1,099 | 810 | 1,360 | |||||||||||||||
Net income (loss) after taxes on income
|
172 | (495 | ) | 1,355 | 13 | 1,165 | ||||||||||||||
Share in results and sale of equity investment of affiliated company
|
- | 48 | 1,491 | 267 | 267 | |||||||||||||||
Net income (loss)
|
$ | 172 | $ | (447 | ) | $ | 2,846 | $ | 280 | $ | 1,432 | |||||||||
Basic and diluted income (loss) per share
|
||||||||||||||||||||
Net income (loss) per share
|
$ | 0.02 | $ | (0.05 | ) | $ | 0.32 | $ | 0.03 | $ | 0.16 | |||||||||
Weighted average number of shares outstanding
|
||||||||||||||||||||
Basic
|
8,808,344 | 8,805,236 | 8,808,344 | 8,805,236 | 8,805,495 | |||||||||||||||
Diluted
|
8,810,824 | 8,805,236 | 8,809,844 | 8,830,610 | 8,826,542 |
Three months ended
|
Nine months ended
|
Year ended December 31,
|
||||||||||||||||||
September 30,
|
||||||||||||||||||||
2015
|
2014
|
2015
|
2014
|
2014
|
||||||||||||||||
(Revised)
|
(Revised)
|
(Revised)
|
||||||||||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||||||||||||
Net income (loss)
|
$ | 172 | $ | (447 | ) | $ | 2,846 | $ | 280 | $ | 1,432 | |||||||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||||||||||||||
Depreciation
|
675 | 527 | 1,890 | 1,543 | 2,069 | |||||||||||||||
Exchange differentials of loans
|
- | - | - | (1 | ) | (1 | ) | |||||||||||||
Gain (loss) on sale of property and equipment
|
- | - | - | (7 | ) | 10 | ||||||||||||||
Interest from short-term bank deposits and restricted deposits
|
(5 | ) | - | (20 | ) | (69 | ) | (128 | ) | |||||||||||
Provision for doubtful accounts
|
144 | - | 144 | - | - | |||||||||||||||
Share in results and sale of equity investment of affiliated company
|
- | (48 | ) | (1,491 | ) | (222 | ) | (267 | ) | |||||||||||
Share based compensation expenses
|
11 | 17 | 26 | 28 | 38 | |||||||||||||||
Liability in respect of employee rights upon retirement
|
(68 | ) | (115 | ) | 53 | (112 | ) | (485 | ) | |||||||||||
Deferred income taxes, net
|
30 | (19 | ) | 672 | (267 | ) | 1,229 | |||||||||||||
Changes in operating assets and liabilities:
|
||||||||||||||||||||
Amounts due to (from) related parties, net
|
- | - | - | 5 | 5 | |||||||||||||||
Decrease (increase) in trade accounts receivable
|
(1,261 | ) | 643 | (3,903 | ) | 4,082 | 2,730 | |||||||||||||
Decrease (increase) in other accounts receivable, prepaid expenses and other
|
35 | (1,568 | ) | (276 | ) | (2,338 | ) | (833 | ) | |||||||||||
Decrease (increase) in inventories, net
|
779 | (770 | ) | (418 | ) | (1,404 | ) | (6,009 | ) | |||||||||||
Increase (decrease) in trade accounts payable
|
(396 | ) | (940 | ) | (801 | ) | (2,115 | ) | (509 | ) | ||||||||||
Increase (decrease) in other accounts payable and accrued expenses
|
(236 | ) | 1,121 | 1,052 | 1,257 | (715 | ) | |||||||||||||
Increase (decrease) in other long-term liabilities
|
39 | (7 | ) | 25 | (18 | ) | (24 | ) | ||||||||||||
Net cash provided by (used in) operating activities
|
$ | (81 | ) | $ | (1,606 | ) | $ | (201 | ) | $ | 642 | $ | (1,458 | ) | ||||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||||||||||||
Proceeds from sale of subsidiary (A)
|
- | - | - | 2,176 | 2,176 | |||||||||||||||
Proceeds from sale of equity investment of affiliated company
|
- | - | 3,624 | - | - | |||||||||||||||
Funds in respect of employee rights upon retirement
|
76 | 97 | (61 | ) | 80 | 352 | ||||||||||||||
Proceeds from sale of property and equipment
|
3 | - | 9 | 7 | 19 | |||||||||||||||
Purchase of property and equipment
|
(745 | ) | (350 | ) | (2,444 | ) | (2,234 | ) | (3,021 | ) | ||||||||||
Maturities of short-term deposits
|
- | - | - | - | 5,098 | |||||||||||||||
Cash flows provided by (used in) investing activities
|
$ | (666 | ) | $ | (253 | ) | $ | 1,128 | $ | 29 | $ | 4,624 | ||||||||
Cash flows used in financing activities
|
- | - | - | $ | (2,909 | ) | $ | (2,909 | ) | |||||||||||
Net increase (decrease) in cash and cash equivalents
|
(747 | ) | (1,859 | ) | 927 | (2,238 | ) | 257 | ||||||||||||
Cash and cash equivalents at beginning of period
|
24,568 | 22,258 | 22,894 | 22,637 | 22,637 | |||||||||||||||
Cash and cash equivalents at end of period
|
$ | 23,821 | $ | 20,399 | $ | 23,821 | $ | 20,399 | $ | 22,894 |
(A) Proceeds from sale of subsidiary
|
||||||||||||||||||||
Assets held for sale (excluding cash in the amount of $2,823)
|
- | - | - | 7,136 | 7,136 | |||||||||||||||
Liabilities held for sale
|
- | - | - | (3,428 | ) | (3,428 | ) | |||||||||||||
Non-controlling interest
|
- | - | - | (1,532 | ) | (1,532 | ) | |||||||||||||
- | - | - | $ | 2,176 | $ | 2,176 |
Revision of financial statements
|
Three months ended
|
Six months ended
|
|||||||||||||||||||||||
June 30, 2015
|
June 30, 2015
|
|||||||||||||||||||||||
As reported
previously
|
Adjustment
|
As revised
|
As reported
previously
|
Adjustment
|
As revised
|
|||||||||||||||||||
Cost of goods:
|
||||||||||||||||||||||||
Products
|
5,964 | 70 | 6,034 | 11,444 | 144 | 11,588 | ||||||||||||||||||
Services
|
11,153 | 168 | 11,321 | 22,046 | 353 | 22,399 | ||||||||||||||||||
Gross profit
|
4,353 | (238 | ) | 4,115 | 8,466 | (497 | ) | 7,969 | ||||||||||||||||
General and administrative
|
2,261 | (237 | ) | 2,024 | 4,428 | (480 | ) | 3,948 | ||||||||||||||||
Operating income
|
1,149 | (1 | ) | 1,148 | 2,231 | (17 | ) | 2,214 | ||||||||||||||||
Net income
|
734 | (1 | ) | 733 | 2,691 | (17 | ) | 2,674 | ||||||||||||||||
Net income per share
|
0.08 | * | 0.08 | 0.31 | (0.01 | ) | 0.30 |
Three months ended
|
||||||||||||
March 31, 2015
|
||||||||||||
As reported
previously
|
Adjustment
|
As revised
|
||||||||||
Cost of goods:
|
||||||||||||
Products
|
5,480 | 74 | 5,554 | |||||||||
Services
|
10,893 | 185 | 11,078 | |||||||||
Gross profit
|
4,113 | (259 | ) | 3,854 | ||||||||
General and administrative
|
2,167 | (243 | ) | 1,924 | ||||||||
Operating income
|
1,082 | (16 | ) | 1,066 | ||||||||
Net income
|
1,957 | (16 | ) | 1,941 | ||||||||
Net income per share
|
0.22 | * | 0.22 |
Three months ended
|
Nine months ended
|
|||||||||||||||||||||||
September 30, 2014
|
September 30, 2014
|
|||||||||||||||||||||||
As reported
previously
|
Adjustment
|
As revised
|
As reported
previously
|
Adjustment
|
As revised
|
|||||||||||||||||||
Cost of goods:
|
||||||||||||||||||||||||
Products
|
5,911 | 65 | 5,976 | 17,511 | 214 | 17,725 | ||||||||||||||||||
Services
|
10,458 | 163 | 10,621 | 30,114 | 463 | 30,577 | ||||||||||||||||||
Gross profit
|
3,955 | (228 | ) | 3,727 | 11,716 | (677 | ) | 11,039 | ||||||||||||||||
General and administrative
|
2,216 | (217 | ) | 1,999 | 6,771 | (672 | ) | 6,099 | ||||||||||||||||
Operating income
|
643 | (11 | ) | 632 | 1,656 | (5 | ) | 1,651 | ||||||||||||||||
Net (loss) income
|
(436 | ) | (11 | ) | (447 | ) | 285 | (5 | ) | 280 | ||||||||||||||
Net income per share
|
(0.05 | ) | * | (0.05 | ) | 0.03 | * | 0.03 |
As reported
previously
|
Adjustment
|
As revised
|
||||||||||
Cost of goods:
|
||||||||||||
Products
|
23,340 | 276 | 23,616 | |||||||||
Services
|
40,286 | 620 | 40,906 | |||||||||
Gross profit
|
17,100 | (896 | ) | 16,204 | ||||||||
General and administrative
|
9,019 | (896 | ) | 8,123 | ||||||||
Operating income
|
3,819 | * | 3,819 | |||||||||
Net income
|
1,432 | * | 1,432 | |||||||||
Net income per share
|
0.16 | * | 0.16 |
As reported
Previously
|
Adjustment
|
As revised
|
||||||||||
Inventories, net
|
35,404 | 73 | 35,477 | |||||||||
Total current assets
|
83,342 | 73 | 83,415 | |||||||||
Total assets
|
101,468 | 73 | 101,541 | |||||||||
Retained earnings
|
20,272 | 73 | 20,345 | |||||||||
Total equity
|
85,468 | 73 | 85,541 |
TAT TECHNOLOGIES LTD.
|
|||
(Registrant)
|
|||
By: |
/s/ Guy Nathanzon
|
||
Guy Nathanzon
|
|||
Chief Financial Officer
|