1.
|
Press Release dated February 24, 2016 re TAT Technologies Ltd. Reports 2015 Results.
|
Press Release
|
Source: TAT Technologies Limited
|
·
|
Total Revenue: $21.7 million compared to $21.4 million in the fourth quarter of 2014.
|
·
|
Operating income: $2.9 million compared to $2.2 million in the fourth quarter of 2014.
|
·
|
Net income: $3 million compared to $1.2 million in the fourth quarter of 2014.
|
·
|
Earnings per share basic and diluted: $0.34 per share compared to $0.13 per share in the fourth quarter of 2014.
|
·
|
Total Revenue: $85.6 million compared to $80.7 million in 2014.
|
·
|
Operating income: $5.6 million compared to $3.8 million in 2014.
|
·
|
Net income: $5.8 million compared to $1.4 million in 2014.
|
·
|
Earnings per share basic and diluted: $0.66 per share compared to $0.16 per share in 2014.
|
·
|
Cash and cash equivalents and short-term bank deposits: During 2015, the cash balance decreased in $ 1.2 million, from $28 million as of December 31, 2014 to $26.8 million as of December 31, 2015. Net cash provided by operating activities during the period was $0.7 million.
|
·
|
Chromalloy Israel Ltd. acquisition: On Oct 19, 2015, the Company announced that it has completed the acquisition of Chromalloy Israel Ltd. The Company has included Chromalloy Israel’s financial results in its consolidated financial statements as of the date of closing.
The transaction resulted in $ 4.8 million gain on bargain purchase.
Following the completion of the transaction, Chromalloy Israel has changed its name to Turbochrome Ltd. $1.9 million of the Company's revenue for the fourth quarter of 2015 is due to consolidation of Turbochrome's financial results for the first time following its acquisition by the Company.
|
·
|
Long-Term Projects: During a periodic assessment of its long-term projects, the Company updated its estimates of profits expected to be earned from several long-term contracts. This assessment resulted in a decrease in revenues for the year ended December 31, 2015 in an amount of $2.1 million and a decrease of $1.4 million in net income for the same period.
|
·
|
New JV in Russia: The Company has recently announced that it has signed an agreement with Engineering Holding of Moscow, Russia, to establish a new maintenance facility for heat exchangers. The new company, TAT-Engineering LLC, will be based in Novosibirsk’s Tolmachevo airport.
|
December 31,
|
December 31,
|
|||||||
2015
|
2014
|
|||||||
(unaudited)
|
(Revised)
|
|||||||
ASSETS
|
||||||||
Current Assets:
|
||||||||
Cash and cash equivalents
|
$ | 18,688 | $ | 22,894 | ||||
Short-term bank deposits
|
8,122 | 5,089 | ||||||
Accounts receivable-trade (net of allowance for doubtful accounts
of $331 as of December 31, 2015 and $125 as of December 31, 2014)
|
19,151 | 15,657 | ||||||
Other accounts receivable and prepaid expenses
|
3,025 | 2,604 | ||||||
Inventories, net
|
36,664 | 35,477 | ||||||
Total current assets
|
85,650 | 81,721 | ||||||
Long-term assets:
|
||||||||
Investment in an affiliated company
|
- | 2,556 | ||||||
Investment in investee company
|
169 | - | ||||||
Funds in respect of employee rights upon retirement
|
2,626 | 2,496 | ||||||
Long-term deferred tax
|
890 | 879 | ||||||
Property, plant and equipment, net
|
18,934 | 11,524 | ||||||
Intangible assets, net
|
1,314 | - | ||||||
Total Long-term assets
|
23,933 | 17,455 | ||||||
Total assets
|
$ | 109,583 | $ | 99,176 | ||||
LIABILITIES AND EQUITY
|
||||||||
Current Liabilities:
|
||||||||
Accounts payables trade
|
7,022 | 5,886 | ||||||
Other accounts payable and accrued expenses
|
7,815 | 5,060 | ||||||
Total current liabilities
|
14,837 | 10,946 | ||||||
Long-term liabilities:
|
||||||||
Other accounts payable
|
189 | 34 | ||||||
Liability in respect of employee rights upon retirement
|
2,871 | 2,655 | ||||||
Long-term deferred tax liability
|
262 | - | ||||||
Total long-term liabilities
|
3,322 | 2,689 | ||||||
Total liabilities
|
18,159 | 13,635 | ||||||
EQUITY:
|
||||||||
Share capital
|
2,793 | 2,793 | ||||||
Additional paid-in capital
|
64,529 | 64,491 | ||||||
Treasury stock at cost
|
(2,088 | ) | (2,088 | ) | ||||
Accumulated other comprehensive loss
|
(4 | ) | - | |||||
Retained earnings
|
26,194 | 20,345 | ||||||
Total equity
|
91,424 | 85,541 | ||||||
Total liabilities and equity
|
$ | 109,583 | $ | 99,176 |
Three months ended
|
Twelve months ended
|
|||||||||||||||
December 31,
|
||||||||||||||||
2015
|
2014
|
2015
|
2014
|
|||||||||||||
(unaudited)
|
(unaudited)
|
(unaudited)
|
||||||||||||||
(Revised)
|
(Revised)
|
|||||||||||||||
Revenues:
|
|
|||||||||||||||
Products
|
$ | 8,359 | $ | 8,348 | $ | 31,339 | $ | 31,363 | ||||||||
Services
|
13,344 | 13,037 | 54,268 | 49,363 | ||||||||||||
21,703 | 21,385 | 85,607 | 80,726 | |||||||||||||
Cost of goods:
|
||||||||||||||||
Products
|
5,875 | 5,891 | 24,466 | 23,616 | ||||||||||||
Services
|
13,530 | 10,329 | 47,476 | 40,906 | ||||||||||||
19,405 | 16,220 | 71,942 | 64,522 | |||||||||||||
Gross Profit
|
2,298 | 5,165 | 13,665 | 16,204 | ||||||||||||
Operating expenses:
|
||||||||||||||||
Research and development, net
|
320 | 185 | 890 | 1,070 | ||||||||||||
Selling and marketing
|
773 | 788 | 2,903 | 3,203 | ||||||||||||
General and administrative
|
2,488 | 2,024 | 8,469 | 8,123 | ||||||||||||
Other expenses (income)
|
631 | - | 631 | (11 | ) | |||||||||||
Gain on bargain purchase
|
(4,833 | ) | - | (4,833 | ) | - | ||||||||||
(621 | ) | 2,997 | 8,060 | 12,385 | ||||||||||||
Operating income
|
2,919 | 2,168 | 5,605 | 3,819 | ||||||||||||
Financial expenses, net
|
(117 | ) | (511 | ) | (349 | ) | (1,294 | ) | ||||||||
Income before taxes on income
|
2,802 | 1,657 | 5,256 | 2,525 | ||||||||||||
Taxes on income
|
(455 | ) | 550 | 644 | 1,360 | |||||||||||
Net income after taxes on income
|
3,257 | 1,107 | 4,612 | 1,165 | ||||||||||||
Share in results and sale of equity investment of affiliated company
|
(254 | ) | 45 | 1,237 | 267 | |||||||||||
Net income
|
$ | 3,003 | $ | 1,152 | $ | 5,849 | $ | 1,432 | ||||||||
Basic and diluted income per share
|
||||||||||||||||
Net income per share
|
$ | 0.34 | $ | 0.13 | $ | 0.66 | $ | 0.16 | ||||||||
Weighted average number of shares outstanding
|
||||||||||||||||
Basic
|
8,808,344 | 8,808,344 | 8,808,344 | 8,808,344 | ||||||||||||
Diluted
|
8,813,533 | 8,811,824 | 8,810,689 | 8,826,542 |
Three months ended
|
Twelve months ended
|
|||||||||||||||
December 31,
|
||||||||||||||||
2015
|
2014
|
2015
|
2014
|
|||||||||||||
(unaudited)
|
(unaudited)
|
(unaudited)
|
||||||||||||||
(Revised)
|
(Revised)
|
|||||||||||||||
Net income
|
$ | 3,003 | $ | 1,152 | $ | 5,849 | $ | 1,432 | ||||||||
Other comprehensive income
|
||||||||||||||||
Foreign currency translation adjustments
|
- | - | - | 429 | ||||||||||||
Net unrealized losses from derivatives
|
(4 | ) | - | (4 | ) | - | ||||||||||
Total other comprehensive income
|
$ | 2,999 | $ | 1,152 | $ | 5,845 | $ | 1,861 |
TAT Technologies Ltd. Shareholders
|
||||||||||||||||||||||||||||||||
Share capital
|
Accumulated
|
|||||||||||||||||||||||||||||||
Number of shares issued
|
Amount
|
Additional paid-in capital
|
other comprehensive income (loss)
|
Treasury shares
|
Retained earnings
|
Non-controlling interest
|
Total equity
|
|||||||||||||||||||||||||
BALANCE AT DECEMBER 31, 2012 (audited)
|
9,073,043 | $ | 2,790 | $ | 64,410 | $ | (897 | ) | $ | (2,088 | ) | $ | 18,111 | $ | 2,803 | $ | 85,129 | |||||||||||||||
CHANGES DURING THE YEAR ENDED DECEMBER 31, 2013 (audited):
|
||||||||||||||||||||||||||||||||
Comprehensive income (loss)
|
- | - | - | 468 | - | 2,802 | (842 | ) | 2,428 | |||||||||||||||||||||||
Share based compensation expenses
|
- | - | 3 | - | - | - | - | 3 | ||||||||||||||||||||||||
Exercise of options
|
6,666 | 2 | 41 | - | - | - | - | 43 | ||||||||||||||||||||||||
BALANCE AT DECEMBER 31, 2013 (audited)
|
9,079,709 | $ | 2,792 | $ | 64,454 | $ | (429 | ) | $ | (2,088 | ) | $ | 20,913 | $ | 1,961 | $ | 87,603 | |||||||||||||||
CHANGES DURING THE YEAR ENDED DECEMBER 31, 2014 (audited):
|
||||||||||||||||||||||||||||||||
Comprehensive income
|
- | - | - | 429 | - | 1,432 | - | 1,861 | ||||||||||||||||||||||||
Share based compensation expenses
|
- | - | 38 | - | - | - | - | 38 | ||||||||||||||||||||||||
Exercise of option
|
3,108 | 1 | (1 | ) | - | - | - | - | - | |||||||||||||||||||||||
Dividend distributed
|
- | - | - | - | - | (2,000 | ) | - | (2,000 | ) | ||||||||||||||||||||||
Sale of subsidiary
|
- | - | - | - | - | - | (1,961 | ) | (1,961 | ) | ||||||||||||||||||||||
BALANCE AT DECEMBER 31, 2014 (audited)
|
9,082,817 | $ | 2,793 | $ | 64,491 | $ | - | $ | (2,088 | ) | $ | 20,345 | $ | - | $ | 85,541 | ||||||||||||||||
CHANGES DURING THE YEAR ENDED DECEMBER 31, 2015 (unaudited):
|
||||||||||||||||||||||||||||||||
Comprehensive income (loss)
|
- | - | - | (4 | ) | - | 5,849 | - | 5,845 | |||||||||||||||||||||||
Share based compensation expenses
|
- | - | 38 | - | - | - | - | 38 | ||||||||||||||||||||||||
BALANCE AT DECEMBER 31, 2015 (unaudited)
|
9,082,817 | $ | 2,793 | $ | 64,529 | $ | (4 | ) | $ | (2,088 | ) | $ | 26,194 | $ | - | $ | 91,424 |
Three months ended
|
Twelve months ended
|
|||||||||||||||
December 31,
|
||||||||||||||||
2015
|
2014
|
2015
|
2014
|
|||||||||||||
(unaudited)
|
(unaudited)
|
(unaudited)
|
||||||||||||||
(Revised)
|
(Revised)
|
|||||||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||||||||
Net income
|
$ | 3,003 | $ | 1,152 | $ | 5,849 | $ | 1,432 | ||||||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||||||||||
Depreciation
|
891 | 526 | 2,781 | 2,069 | ||||||||||||
Exchange differentials of loans
|
- | - | - | (1 | ) | |||||||||||
Gain on sale of property and equipment
|
- | 17 | - | 10 | ||||||||||||
Interest from short-term bank deposits and restricted deposits
|
(13 | ) | (59 | ) | (33 | ) | (128 | ) | ||||||||
Loss from change in fair value of derivatives
|
10 | - | 10 | - | ||||||||||||
Provision for doubtful accounts
|
62 | - | 206 | - | ||||||||||||
Share in results and sale of equity investment of affiliated company
|
254 | (45 | ) | (1,237 | ) | (267 | ) | |||||||||
Share based compensation expenses
|
12 | 10 | 38 | 38 | ||||||||||||
Gain on bargain purchase
|
(4,833 | ) | - | (4,833 | ) | - | ||||||||||
Liability in respect of employee rights upon retirement
|
(25 | ) | (373 | ) | 28 | (485 | ) | |||||||||
Deferred income taxes, net
|
(693 | ) | 1,496 | (21 | ) | 1,229 | ||||||||||
Changes in operating assets and liabilities:
|
||||||||||||||||
Amounts due to related parties, net
|
- | - | - | 5 | ||||||||||||
Decrease (increase) in trade accounts receivable
|
1,528 | (1,352 | ) | (2,375 | ) | 2,730 | ||||||||||
Decrease (increase) in other accounts receivable, prepaid expenses and other
|
191 | 1,505 | (85 | ) | (833 | ) | ||||||||||
Increase in inventories, net
|
(153 | ) | (4,605 | ) | (571 | ) | (6,009 | ) | ||||||||
Increase (decrease) in trade accounts payable
|
1,237 | 1,606 | 436 | (509 | ) | |||||||||||
Increase (decrease) in other accounts payable and accrued expenses
|
(527 | ) | (1,972 | ) | 525 | (715 | ) | |||||||||
Increase (decrease) in other long-term liabilities
|
(10 | ) | (6 | ) | 15 | (24 | ) | |||||||||
Net cash provided by (used in) operating activities
|
$ | 934 | $ | (2,100 | ) | $ | 733 | $ | (1,458 | ) | ||||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||||||||
Proceeds from sale of subsidiary (A)
|
- | - | - | 2,176 | ||||||||||||
Acquisitions of subsidiary, net of cash acquired (B)
|
(1,796 | ) | - | (1,796 | ) | - | ||||||||||
Proceeds from sale of equity investment of affiliated company
|
- | 3,624 | - | |||||||||||||
Funds in respect of employee rights upon retirement
|
69 | 272 | 8 | 352 | ||||||||||||
Proceeds from sale of property and equipment
|
12 | 9 | 19 | |||||||||||||
Purchase of property and equipment
|
(871 | ) | (787 | ) | (3,315 | ) | (3,021 | ) | ||||||||
Investments in short-term deposits
|
(3,000 | ) | - | (3,000 | ) | - | ||||||||||
Maturities of short-term deposits
|
- | 5,098 | - | 5,098 | ||||||||||||
Cash flows provided by (used in) investing activities
|
$ | (5,598 | ) | $ | 4,595 | $ | (4,470 | ) | $ | 4,624 | ||||||
Cash flows used in financing activities
|
$ | (469 | ) | $ | - | $ | (469 | ) | $ | (2,909 | ) | |||||
Net increase (decrease) in cash and cash equivalents
|
(5,133 | ) | 2,495 | (4,206 | ) | 257 | ||||||||||
Cash and cash equivalents at beginning of period
|
23,821 | 20,399 | 22,894 | 22,637 | ||||||||||||
Cash and cash equivalents at end of period
|
$ | 18,688 | $ | 22,894 | $ | 18,688 | $ | 22,894 | ||||||||
(A) Proceeds from sale of subsidiary
|
||||||||||||||||
Assets held for sale (excluding cash in the amount of $2,823)
|
- | - | - | 7,136 | ||||||||||||
Liabilities held for sale
|
- | - | - | (3,428 | ) | |||||||||||
Non-controlling interest
|
- | - | - | (1,532 | ) | |||||||||||
$ | - | $ | - | $ | - | $ | 2,176 |
(B) Acquisitions of subsidiary
|
||||||||||||||||
Assets (excluding cash in the amount of $1,164)
|
(10,876 | ) | - | (10,876 | ) | - | ||||||||||
Liabilities
|
4,247 | - | 4,247 | - | ||||||||||||
Gain on bargain purchase
|
4,833 | - | 4,833 | - | ||||||||||||
$ | (1,796 | ) | $ | - | $ | (1,796 | ) | $ | - |
|
1.
|
During November 2015, the FASB issued ASU 2015-17, Balance Sheet Classification of Deferred Taxes, which simplifies the presentation of deferred income taxes. ASU 2015-17 provides presentation requirements to classify deferred tax assets and liabilities as noncurrent in a classified statement of financial position. The standard is effective for fiscal years beginning after December 15, 2016, including interim periods within that reporting period. Early adoption is permitted for any interim and annual financial statements that have not yet been issued. We early adopted ASU 2015-17 effective October 31, 2015, retrospectively. Adoption resulted in a $1.7 million decrease in other accounts receivable and prepaid expenses, a $0.6 million decrease in other accounts payable and accrued expenses, a $0.7 million decrease in Long-term deferred tax assets, net, and a $1.8 million decrease in Long-term deferred tax liability, net in our Consolidated Balance Sheets at December 31, 2014. Adoption had no impact on our results of operations and cash flow.
|
|
2.
|
During the three months period ended December 31, 2015 the company adjusted the gain from the sale of equity investment of affiliated company reported in the three months period ended March 31, 2015.
|
3.
|
During Q3 2015, the Company identified an error related to the classification of US employees' social benefits expenses. Previously, the Company classified these expenses in ‘general and administrative expenses’ instead of classifying a part of them in ‘Cost of goods’ (product and services) for employees allocated to this line item. This change in classification also impacted the capitalization of inventory balances. There was no material impact on the statement of cash flows.
|
|
The error only impacts one segment of the Company, Heat Transfer Services and Products. The Company will revise previously reported segment information in its Annual Report on Form 20-F for the year ended December 31, 2015.
The Company assessed the materiality of this error in accordance with the SEC’s Staff Accounting Bulletin 99 and Accounting Standards Codification Topic 250, Accounting Changes and Error Corrections, and concluded that the previously issued financial statements were not materially misstated. In accordance with the SEC’s Staff Accounting Bulletin, the Company will correct these errors by revising the affected financial statements in the Company’s 2015 Annual Report on Form 20-F.
|
Three months ended
|
twelve months ended
|
|||||||||||||||||||||||
December 31, 2014
|
December 31, 2014
|
|||||||||||||||||||||||
As reported
previously
|
Adjustment
|
As revised
|
As reported
previously
|
Adjustment
|
As revised
|
|||||||||||||||||||
Cost of goods:
|
||||||||||||||||||||||||
Products
|
5,829 | 62 | 5,891 | 23,340 | 276 | 23,616 | ||||||||||||||||||
Services
|
10,172 | 157 | 10,329 | 40,286 | 620 | 40,906 | ||||||||||||||||||
Gross profit
|
5,384 | (219 | ) | 5,165 | 17,100 | (896 | ) | 16,204 | ||||||||||||||||
General and administrative
|
2,248 | (224 | ) | 2,024 | 9,019 | (896 | ) | 8,123 | ||||||||||||||||
Operating income
|
2,163 | 5 | 2,168 | 3,819 | * | 3,819 | ||||||||||||||||||
Net (loss) income
|
1,147 | 5 | 1,152 | 1,432 | * | 1,432 | ||||||||||||||||||
Net income per share
|
0.13 | * | 0.13 | 0.16 | * | 0.16 |
As reported
Previously
|
Adjustment
|
As revised
|
||||||||||
Inventories, net
|
35,404 | 73 | 35,477 | |||||||||
Total current assets
|
83,342 | 73 | 83,415 | |||||||||
Total assets
|
101,468 | 73 | 101,541 | |||||||||
Retained earnings
|
20,272 | 73 | 20,345 | |||||||||
Total equity
|
85,468 | 73 | 85,541 |
TAT TECHNOLOGIES LTD.
(Registrant)
|
|||
By:
|
/s/ Guy Nathanzon | ||
Guy Nathanzon
|
|||
Chief Financial Officer
|
|||