1. |
Press Release dated May 17, 2017 re TAT Technologies Ltd. Reports First Quarter 2017 Results and Declares a Cash Dividend of $3 Million.
|
Press Release
|
Source: TAT Technologies Limited
|
Total Revenue: $27.1 million compared to $23.6 million in the first quarter of 2016, growth of 14.8% in revenues compared to the first quarter of 2016.
|
Adjusted EBITDA: $2.9 million compared to adjusted EBITDA of $1.1 million in the first quarter of 2016.
|
|
Net income: $1.2 million compared to $0.04 million in the first quarter of 2016.
|
|
Net income (Non-GAAP): $1.3 million compared to $0.1 million in the first quarter of 2016.
|
Earnings per share basic and diluted: $0.14 per share compared to $0.01 per share in the first quarter of 2016.
|
|
Earnings per share basic and diluted (Non-GAAP): $0.14 per share compared to $0.01 in the first quarter of 2016.
|
|
Net cash provided by (used in) operating activities: $3.1 million compared to $ (0.2) million in the first quarter of 2016.
Long-Term Projects: Following a periodic assessment of its long-term projects, the Company updated its estimates of profits expected to be earned from certain long-term contract. This assessment resulted in a decrease in revenues for the first quarter of 2017 in an amount of $0.5 million and a decrease of $0.4 million in net income.
Declaration of dividend: The Board of Directors approved a distribution of cash dividend in the total amount of $3 million (approximately NIS 10.8 million), or $0.33981 per share (approximately NIS 1.22672 per share), for all of the shareholders of TAT Technologies. The dividend will be paid to shareholders of record on June 7, 2017. TAT Technologies will pay the dividend on June 21, 2017. |
March 31,
|
December 31,
|
|||||||
2017
|
2016
|
|||||||
(unaudited)
|
(audited)
|
|||||||
ASSETS
|
||||||||
CURRENT ASSETS:
|
||||||||
Cash and cash equivalents
|
$
|
23,813
|
$
|
21,433
|
||||
Short-term bank deposits
|
964
|
964
|
||||||
Accounts receivable, net
|
21,019
|
21,572
|
||||||
Other current assets and prepaid expenses
|
3,109
|
1,687
|
||||||
Inventory, net
|
37,944
|
39,269
|
||||||
Total current assets
|
86,849
|
84,925
|
||||||
NON-CURRENT ASSETS:
|
||||||||
Investment in affiliates
|
1,086
|
1,019
|
||||||
Funds in respect of employee rights upon retirement
|
2,732
|
2,660
|
||||||
Deferred income taxes
|
1,032
|
896
|
||||||
Intangible assets, net
|
1,146
|
1,179
|
||||||
Property, plant and equipment, net
|
20,927
|
21,298
|
||||||
Total non-current assets
|
26,923
|
27,052
|
||||||
Total assets
|
$
|
113,772
|
$
|
111,977
|
||||
LIABILITIES AND EQUITY
|
||||||||
CURRENT LIABILITIES:
|
||||||||
Accounts payable
|
6,941
|
8,406
|
||||||
Accrued expenses
|
11,066
|
9,836
|
||||||
Total current liabilities
|
18,007
|
18,242
|
||||||
NON CURRENT LIABILITIES:
|
||||||||
Other long-term liabilities
|
187
|
151
|
||||||
Liability in respect of employee rights upon retirement
|
3,096
|
2,994
|
||||||
Deferred income taxes
|
2,132
|
1,938
|
||||||
Total non-current liabilities
|
5,415
|
5,083
|
||||||
Total liabilities
|
23,422
|
23,325
|
||||||
EQUITY:
|
||||||||
Share capital
|
2,797
|
2,797
|
||||||
Additional paid-in capital
|
64,817
|
64,760
|
||||||
Treasury stock at cost
|
(2,088
|
)
|
(2,088
|
)
|
||||
Accumulated other comprehensive loss
|
367
|
(73
|
)
|
|||||
Retained earnings
|
24,457
|
23,256
|
||||||
Total shareholders' equity
|
90,350
|
88,652
|
||||||
Total liabilities and shareholders' equity
|
$
|
113,772
|
$
|
111,977
|
||||
Three months ended
|
Year ended
|
|||||||||||
March 31,
|
December 31,
|
|||||||||||
2017
|
2016
|
2016
|
||||||||||
(Unaudited)
|
(Unaudited)
|
(Audited)
|
||||||||||
Revenues:
|
||||||||||||
Products
|
$
|
9,550
|
$
|
8,069
|
$
|
30,431
|
||||||
Services
|
17,531
|
15,565
|
65,363
|
|||||||||
27,081
|
23,634
|
95,794
|
||||||||||
Cost of goods:
|
||||||||||||
Products
|
6,911
|
6,691
|
23,788
|
|||||||||
Services
|
14,613
|
13,008
|
52,969
|
|||||||||
21,524
|
19,699
|
76,757
|
||||||||||
Gross Profit
|
5,557
|
3,935
|
19,037
|
|||||||||
Operating expenses:
|
||||||||||||
Research and development, net
|
229
|
264
|
1,140
|
|||||||||
Selling and marketing
|
1,142
|
1,010
|
3,876
|
|||||||||
General and administrative
|
2,267
|
2,410
|
10,023
|
|||||||||
Other loss (income)
|
28
|
1
|
(138
|
)
|
||||||||
3,666
|
3,685
|
14,901
|
||||||||||
Operating income
|
1,891
|
250
|
4,136
|
|||||||||
Financial expenses, net
|
(172
|
)
|
(19
|
)
|
(154
|
)
|
||||||
Income before taxes on income
|
1,719
|
231
|
3,982
|
|||||||||
Taxes on income
|
498
|
186
|
3,865
|
|||||||||
Income before equity investment
|
1,221
|
45
|
117
|
|||||||||
Share in results of affiliated companies
|
(20
|
)
|
-
|
(55
|
)
|
|||||||
Net income
|
$
|
1,201
|
$
|
45
|
$
|
62
|
||||||
Basic and diluted income per share
|
||||||||||||
Net income per share
|
$
|
0.14
|
$
|
0.01
|
$
|
0.01
|
||||||
Weighted average number of shares outstanding
|
||||||||||||
Basic
|
8,828,444
|
8,828,444
|
8,828,444
|
|||||||||
Diluted
|
8,865,808
|
8,828,444
|
8,830,764
|
Three months ended
|
Year ended
|
|||||||||||
March 31,
|
December 31,
|
|||||||||||
2017
|
2016
|
2016
|
||||||||||
(Unaudited)
|
(Unaudited)
|
(Audited)
|
||||||||||
Net income
|
$
|
1,201
|
$
|
45
|
$
|
62
|
||||||
Other comprehensive income
|
||||||||||||
Net unrealized gains (losses) from derivatives
|
(97
|
)
|
365
|
174
|
||||||||
Reclassification adjustments for gains included in net income and inventory
|
537
|
(47
|
)
|
(243
|
)
|
|||||||
Total other comprehensive income (loss)
|
$
|
1,641
|
$
|
363
|
$
|
(7
|
)
|
|||||
Three months ended
|
Year ended
|
|||||||||||
March 31,
|
December 31,
|
|||||||||||
2017
|
2016
|
2016
|
||||||||||
Reported net income on GAAP basis
|
$
|
1,201
|
$
|
45
|
$
|
62
|
||||||
Adjustments:
|
||||||||||||
Tax adjustments re non-GAAP adjustments (1)
|
-
|
-
|
2,685
|
|||||||||
Other expenses (Acquisition related expenses)
|
-
|
-
|
(105
|
)
|
||||||||
Share in results of equity investment of affiliated company
|
20
|
-
|
55
|
|||||||||
Share based compensation
|
57
|
14
|
105
|
|||||||||
Non-GAAP net income
|
$
|
1,278
|
$
|
59
|
$
|
2,802
|
||||||
Non-GAAP net income per share
|
$
|
0.14
|
$
|
0.01
|
$
|
0.32
|
||||||
Weighted average number of shares outstanding
|
||||||||||||
Basic
|
8,828,444
|
8,828,444
|
8,828,444
|
|||||||||
Diluted
|
8,865,808
|
8,828,444
|
8,830,764
|
(1) |
During the second quarter of 2016 the Company distributed dividend from its foreign subsidiaries earnings. As a result, the company accrued deferred tax liability due to actual distribution of earnings from foreign subsidiaries of the Company and due to the possibility of future distribution of earnings from such foreign subsidiaries.
|
TAT Technologies Ltd. Shareholders
|
||||||||||||||||||||||||||||
Share capital
|
Accumulated
|
|||||||||||||||||||||||||||
Number of shares issued
|
Amount
|
Additional paid-in capital
|
other comprehensive income (loss)
|
Treasury shares
|
Retained earnings
|
Total equity
|
||||||||||||||||||||||
BALANCE AT DECEMBER 31, 2014 (audited)
|
9,082,817
|
$
|
2,793
|
$
|
64,491
|
$
|
-
|
$
|
(2,088
|
)
|
$
|
20,345
|
$
|
85,541
|
||||||||||||||
CHANGES DURING THE YEAR ENDED DECEMBER 31, 2015 (audited):
|
||||||||||||||||||||||||||||
Comprehensive income (loss)
|
-
|
-
|
-
|
(4
|
)
|
-
|
5,849
|
5,845
|
||||||||||||||||||||
Share based compensation expenses
|
-
|
-
|
38
|
-
|
-
|
-
|
38
|
|||||||||||||||||||||
BALANCE AT DECEMBER 31, 2015 (audited)
|
9,082,817
|
2,793
|
64,529
|
(4
|
)
|
(2,088
|
)
|
26,194
|
91,424
|
|||||||||||||||||||
CHANGES DURING THE YEAR ENDED DECEMBER 31, 2016 (unaudited):
|
||||||||||||||||||||||||||||
Comprehensive income (loss)
|
-
|
-
|
-
|
(69
|
)
|
-
|
62
|
(7
|
)
|
|||||||||||||||||||
Share based compensation expenses
|
-
|
-
|
105
|
-
|
-
|
-
|
105
|
|||||||||||||||||||||
Exercise of option
|
20,100
|
4
|
126
|
-
|
-
|
-
|
130
|
|||||||||||||||||||||
Dividend distributed
|
-
|
-
|
-
|
-
|
-
|
(3,000
|
)
|
(3,000
|
)
|
|||||||||||||||||||
BALANCE AT DECEMBER 31, 2016 (audited)
|
9,102,917
|
2,797
|
64,760
|
(73
|
)
|
(2,088
|
)
|
23,256
|
88,652
|
|||||||||||||||||||
CHANGES DURING THE THREE MONTHS ENDED MARCH 31, 2017 (unaudited):
|
||||||||||||||||||||||||||||
Comprehensive income
|
440
|
1,201
|
1,641
|
|||||||||||||||||||||||||
Share based compensation
expenses
|
57
|
57
|
||||||||||||||||||||||||||
BALANCE AT MARCH 31, 2017 (unaudited)
|
9,102,917
|
$
|
2,797
|
$
|
64,817
|
$
|
367
|
$
|
(2,088
|
)
|
$
|
24,457
|
$
|
90,350
|
Three months ended
|
Year ended
|
|||||||||||
March 31,
|
December 31,
|
|||||||||||
2017
|
2016
|
2016
|
||||||||||
(Unaudited)
|
(Unaudited)
|
(audited)
|
||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||||
Net income
|
$
|
1,201
|
$
|
45
|
$
|
62
|
||||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||||||
Depreciation and amortization
|
969
|
851
|
3,636
|
|||||||||
Loss on sale of property, plant and equipment
|
28
|
1
|
12
|
|||||||||
Interest from short-term bank deposits and restricted deposits
|
(11
|
)
|
(24
|
)
|
||||||||
Gain from change in fair value of derivatives
|
(16
|
)
|
(53
|
)
|
(152
|
)
|
||||||
Provision for doubtful accounts
|
18
|
43
|
(29
|
)
|
||||||||
Share in results of affiliated Company
|
20
|
-
|
55
|
|||||||||
Share based compensation
|
57
|
14
|
105
|
|||||||||
Liability in respect of employee rights upon retirement
|
102
|
18
|
123
|
|||||||||
Deferred income taxes, net
|
58
|
(118
|
)
|
1,670
|
||||||||
Changes in operating assets and liabilities:
|
||||||||||||
Decrease (increase) in trade accounts receivable
|
535
|
(1,437
|
)
|
(2,392
|
)
|
|||||||
Decrease (increase) in other current assets and prepaid expenses
|
(942
|
)
|
(536
|
)
|
1,487
|
|||||||
Decrease (increase) in inventory
|
1,265
|
172
|
(2,707
|
)
|
||||||||
Increase (decrease) in trade accounts payable
|
(1,438
|
)
|
427
|
1,192
|
||||||||
Increase in accrued expenses
|
1,230
|
552
|
2,521
|
|||||||||
Increase (decrease) in other long-term liabilities
|
36
|
(147
|
)
|
(38
|
)
|
|||||||
Net cash provided by operating activities
|
$
|
3,123
|
$
|
(179
|
)
|
$
|
5,521
|
|||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||||
Investment in affiliated company
|
(87
|
)
|
-
|
(905
|
)
|
|||||||
Funds in respect of employee rights upon retirement
|
(36
|
)
|
(140
|
)
|
2
|
|||||||
Proceeds from sale of property and equipment
|
1
|
17
|
||||||||||
Purchase of property and equipment
|
(620
|
)
|
(668
|
)
|
(5,702
|
)
|
||||||
Maturities of short-term deposits
|
2,000
|
7,182
|
||||||||||
Cash flows provided by (used in) investing activities
|
$
|
(743
|
)
|
$
|
1,193
|
$
|
594
|
|||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||||
Realization of contingency
|
-
|
-
|
(500
|
)
|
||||||||
Payment of cash dividend
|
-
|
-
|
(3,000
|
)
|
||||||||
Exercise of options
|
-
|
130
|
130
|
|||||||||
Cash flows provided by (used in) financing activities
|
$
|
-
|
$
|
130
|
$
|
(3,370
|
)
|
|||||
Net increase (decrease) in cash and cash equivalents
|
2,380
|
1,144
|
2,745
|
|||||||||
Cash and cash equivalents at beginning of period
|
21,433
|
18,688
|
18,688
|
|||||||||
Cash and cash equivalents at end of period
|
$
|
23,813
|
$
|
19,832
|
$
|
21,433
|
Three months ended
|
Year ended
|
|||||||||||
March 31,
|
December 31,
|
|||||||||||
2017
|
2016
|
2016
|
||||||||||
Net income
|
$
|
1,201
|
$
|
45
|
$
|
62
|
||||||
Adjustments:
|
||||||||||||
Share in results and sale of equity investment of affiliated companies
|
20
|
55
|
||||||||||
Taxes on income
|
498
|
186
|
3,865
|
|||||||||
Financial expenses, net
|
172
|
19
|
154
|
|||||||||
Depreciation and amortization
|
969
|
851
|
3,636
|
|||||||||
Share based compensation
|
57
|
14
|
105
|
|||||||||
Adjusted EBITDA
|
$
|
2,917
|
$
|
1,115
|
$
|
7,877
|
|
TAT TECHNOLOGIES LTD.
(Registrant)
By: /s/ Guy Nathanzon
Guy Nathanzon
Chief Financial Officer
|