UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One)
þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|||
For the quarterly period ended March 31, 2011 | ||||
OR | ||||
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|||
For the transition period from to | ||||
Commission File Number 1-9733 | ||||
(Exact name of registrant as specified in its charter) |
Texas | 75-2018239 | |
(State or other jurisdiction of Incorporation or organization) |
(I.R.S. Employer Identification No.) | |
1600 West 7th Street Fort Worth, Texas (Address of principal executive offices) |
76102 (Zip Code) |
(817) 335-1100
(Registrants telephone number, including area code)
NONE
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes þ No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes þ No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act:
Large accelerated filer þ Accelerated filer ¨ Non-accelerated filer ¨ Smaller reporting company ¨
(Do not check if a smaller reporting company)
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes ¨ No þ
APPLICABLE ONLY TO CORPORATE ISSUERS:
29,397,933 of the Registrants common shares, $.10 par value, were issued and outstanding as of April 14, 2011.
CASH AMERICA INTERNATIONAL, INC.
INDEX TO FORM 10-Q
CAUTIONARY NOTE CONCERNING FACTORS THAT MAY AFFECT FUTURE RESULTS
This report contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. You should not place undue reliance on these statements. These forward-looking statements give current expectations or forecasts of future events and reflect the views and assumptions of senior management of Cash America International, Inc. (the Company) with respect to the business, financial condition and prospects of the Company. When used in this report, terms such as believes, estimates, should, could, would, plans, expects, anticipates, may, forecast, project and similar expressions or variations as they relate to the Company or its management are intended to identify forward-looking statements. Forward-looking statements address matters that involve risks and uncertainties that are beyond the ability of the Company to control and, in some cases, predict. Accordingly, there are or will be important factors that could cause the Companys actual results to differ materially from those indicated in these statements. Key factors that could cause the Companys actual financial results, performance or condition to differ from the expectations expressed or implied in such forward-looking statements include, but are not limited to, the following:
| changes in pawn, consumer credit, tax and other laws and government rules and regulations applicable to the Companys business, |
| changes in demand for the Companys services, |
| acceptance by consumers, legislators and regulators of the negative characterization by the media and consumer activists with respect to certain of the Companys loan products, |
| the continued acceptance of the online channel by the Companys online loan customers, |
| the actions of third parties who provide, acquire or offer products and services to, from or for the Company, |
| fluctuations in the price of gold, |
| changes in competition, |
| the ability of the Company to open new locations in accordance with its plans, |
| changes in economic conditions, |
| real estate market fluctuations, |
| interest rate fluctuations, |
| changes in foreign currency exchange rates, |
| changes in the capital markets, including the debt and equity markets, |
| changes in the Companys ability to satisfy its debt obligations or to refinance existing debt obligations or obtain new capital to finance growth, |
| the ability to successfully integrate newly acquired businesses into the Companys operations, |
| the loss of services of any of the Companys executive officers, |
| a prolonged interruption in the Companys operations of its facilities, systems and business functions, including its information technology and other business systems, |
| the effect of any current or future litigation proceedings on the Company, |
| the implementation of new, or changes in the interpretation of existing, accounting principles or financial reporting requirements, |
| acts of God, war or terrorism, pandemics and other events, |
| the effect of any of such changes on the Companys business or the markets in which the Company operates, and |
| other risks and uncertainties described in this report or from time to time in the Companys filings with the Securities and Exchange Commission (the SEC). |
The foregoing list of factors is not exhaustive and new factors may emerge or changes to these factors may occur that would impact the Companys business. Additional information regarding these and other factors may be contained in the Companys filings with the SEC, especially on Forms 10-K, 10-Q and 8-K. If one or more events related to these or other risks or uncertainties materialize, or if managements underlying assumptions prove to be incorrect, actual results may differ materially from what the Company anticipates. The Company disclaims any intention or obligation to update or revise any forward-looking statements to reflect events or circumstances occurring after the date of this report. All forward-looking statements are expressly qualified in their entirety by the foregoing cautionary statements.
Item 1. Financial Statements
CASH AMERICA INTERNATIONAL, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(in thousands, except per share data)
(Unaudited)
March 31, | December 31, | |||||||||||
2011 | 2010 | 2010 | ||||||||||
Assets |
||||||||||||
Current assets: |
||||||||||||
Cash and cash equivalents |
$ | 42,414 | $ | 40,286 | $ | 38,324 | ||||||
Pawn loans |
188,088 | 158,347 | 218,408 | |||||||||
Consumer loans, net |
126,135 | 99,021 | 139,377 | |||||||||
Merchandise held for disposition, net |
110,490 | 97,870 | 124,399 | |||||||||
Pawn loan fees and service charges receivable |
35,530 | 30,597 | 41,216 | |||||||||
Prepaid expenses and other assets |
37,709 | 39,592 | 32,490 | |||||||||
Deferred tax assets |
26,606 | 20,386 | 28,016 | |||||||||
Total current assets |
566,972 | 486,099 | 622,230 | |||||||||
Property and equipment, net |
220,817 | 192,592 | 222,320 | |||||||||
Goodwill |
545,665 | 509,004 | 543,324 | |||||||||
Intangible assets, net |
29,584 | 27,187 | 31,188 | |||||||||
Other assets |
14,738 | 7,442 | 8,124 | |||||||||
Total assets |
$ | 1,377,776 | $ | 1,222,324 | $ | 1,427,186 | ||||||
Liabilities and Equity |
||||||||||||
Current liabilities: |
||||||||||||
Accounts payable and accrued expenses |
$ | 82,213 | $ | 71,408 | $ | 96,465 | ||||||
Accrued supplemental acquisition payment |
- | 11,365 | - | |||||||||
Customer deposits |
10,434 | 9,731 | 9,146 | |||||||||
Income taxes currently payable |
12,823 | 14,673 | 888 | |||||||||
Current portion of long-term debt |
17,689 | 25,493 | 24,433 | |||||||||
Total current liabilities |
123,159 | 132,670 | 130,932 | |||||||||
Deferred tax liabilities |
64,435 | 44,877 | 56,792 | |||||||||
Noncurrent income tax payable |
2,568 | 2,191 | 2,408 | |||||||||
Other liabilities |
1,935 | 7,148 | 2,052 | |||||||||
Long-term debt |
352,883 | 313,794 | 432,271 | |||||||||
Total liabilities |
$ | 544,980 | $ | 500,680 | $ | 624,455 | ||||||
Equity: |
||||||||||||
Cash America International, Inc. equity: |
||||||||||||
Common stock, $0.10 par value per share, 80,000,000 shares authorized, 30,235,164 shares issued |
3,024 | 3,024 | 3,024 | |||||||||
Additional paid-in capital |
164,516 | 163,796 | 165,658 | |||||||||
Retained earnings |
679,546 | 563,803 | 644,208 | |||||||||
Accumulated other comprehensive income |
9,677 | 5,807 | 4,797 | |||||||||
Treasury shares, at cost (869,699 shares, 725,531 shares and 685,315 shares at March 31, 2011 and 2010, and at December 31, 2010, respectively) |
(29,935 | ) | (21,429 | ) | (21,283 | ) | ||||||
Total Cash America International, Inc. shareholders equity |
826,828 | 715,001 | 796,404 | |||||||||
Noncontrolling interest |
5,968 | 6,643 | 6,327 | |||||||||
Total equity |
832,796 | 721,644 | 802,731 | |||||||||
Total liabilities and equity |
$ | 1,377,776 | $ | 1,222,324 | $ | 1,427,186 |
See notes to consolidated financial statements.
1
CASH AMERICA INTERNATIONAL, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except per share data)
(Unaudited)
Three Months Ended March 31, |
||||||||||
2011 | 2010 | |||||||||
Revenue |
||||||||||
Pawn loan fees and service charges |
$ | 66,889 | $ | 58,281 | ||||||
Proceeds from disposition of merchandise |
160,661 | 141,883 | ||||||||
Consumer loan fees |
123,127 | 108,442 | ||||||||
Other |
4,528 | 4,456 | ||||||||
Total Revenue |
355,205 | 313,062 | ||||||||
Cost of Revenue |
||||||||||
Disposed merchandise |
99,577 | 89,945 | ||||||||
Consumer loan loss provision |
39,500 | 33,893 | ||||||||
Total Cost of Revenue |
139,077 | 123,838 | ||||||||
Net Revenue |
216,128 | 189,224 | ||||||||
Expenses |
||||||||||
Operations |
113,401 | 96,378 | ||||||||
Administration |
27,057 | 25,689 | ||||||||
Depreciation and amortization |
12,442 | 10,718 | ||||||||
Total Expenses |
152,900 | 132,785 | ||||||||
Income from Operations |
63,228 | 56,439 | ||||||||
Interest expense |
(5,611 | ) | (5,457 | ) | ||||||
Interest income |
22 | 8 | ||||||||
Foreign currency transaction loss |
(96 | ) | (137 | ) | ||||||
Equity in loss of unconsolidated subsidiary |
(4 | ) | - | |||||||
Income before Income Taxes |
57,539 | 50,853 | ||||||||
Provision for income taxes |
21,752 | 18,802 | ||||||||
Net Income |
35,787 | 32,051 | ||||||||
Net loss (income) attributable to the noncontrolling interest |
591 | (18 | ) | |||||||
Net Income Attributable to Cash America International, Inc. |
$ | 36,378 | $ | 32,033 | ||||||
Earnings Per Share: |
||||||||||
Net Income attributable to Cash America International, Inc. common shareholders: |
||||||||||
Basic |
$ | 1.22 | $ | 1.08 | ||||||
Diluted |
$ | 1.13 | $ | 1.01 | ||||||
Weighted average common shares outstanding: |
||||||||||
Basic |
29,755 | 29,687 | ||||||||
Diluted |
32,060 | 31,735 | ||||||||
Dividends declared per common share |
$ | 0.035 | $ | 0.035 |
See notes to consolidated financial statements.
2
CASH AMERICA INTERNATIONAL, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF EQUITY
(in thousands, except per share data)
(Unaudited)
Common Stock | Additional paid-in capital |
Retained earnings |
Accumulated other comprehensive income |
Treasury shares, at cost | Total share- holders equity |
Non- controlling interest |
Total Equity |
|||||||||||||||||||||||||||||||||
Shares | Amount | Shares | Amount | |||||||||||||||||||||||||||||||||||||
Balance at January 1, 2010 |
30,235,164 | $ | 3,024 | $ | 166,761 | $ | 532,805 | $ | 1,181 | (933,082 | ) | $ (26,836 | ) | $ | 676,935 | $ | 6,264 | $ | 683,199 | |||||||||||||||||||||
Shares issued under stock-based plans |
(5,969 | ) | 270,148 | 7,857 | 1,888 | 1,888 | ||||||||||||||||||||||||||||||||||
Stock-based compensation expense |
911 | 911 | 911 | |||||||||||||||||||||||||||||||||||||
Income tax benefit from stock-based compensation |
2,093 | 2,093 | 2,093 | |||||||||||||||||||||||||||||||||||||
Net income attributable to Cash America International, Inc. |
32,033 | 32,033 | 32,033 | |||||||||||||||||||||||||||||||||||||
Dividends paid |
(1,035 | ) | (1,035 | ) | (1,035 | ) | ||||||||||||||||||||||||||||||||||
Unrealized derivatives loss, net of tax |
(107 | ) | (107 | ) | (107 | ) | ||||||||||||||||||||||||||||||||||
Foreign currency translation gain, net of tax |
4,058 | 4,058 | 361 | 4,419 | ||||||||||||||||||||||||||||||||||||
Marketable securities unrealized gain, net of tax |
675 | 675 | 675 | |||||||||||||||||||||||||||||||||||||
Purchases of treasury shares |
(62,597 | ) | (2,450 | ) | (2,450 | ) | (2,450 | ) | ||||||||||||||||||||||||||||||||
Income attributable to noncontrolling interests |
- | 18 | 18 | |||||||||||||||||||||||||||||||||||||
Balance at March 31, 2010 |
30,235,164 | $ | 3,024 | $ | 163,796 | $ | 563,803 | $ | 5,807 | (725,531 | ) | $ | (21,429 | ) | $ | 715,001 | $ | 6,643 | $ | 721,644 | ||||||||||||||||||||
Balance at January 1, 2011 |
30,235,164 | $ | 3,024 | $ | 165,658 | $ | 644,208 | $ | 4,797 | (685,315 | ) | $ | (21,283 | ) | $ | 796,404 | $ | 6,327 | $ | 802,731 | ||||||||||||||||||||
Shares issued under stock-based plans |
(2,852 | ) | 92,982 | 2,937 | 85 | 85 | ||||||||||||||||||||||||||||||||||
Stock-based compensation expense |
1,236 | 1,236 | 1,236 | |||||||||||||||||||||||||||||||||||||
Income tax benefit from stock-based compensation |
474 | 474 | 474 | |||||||||||||||||||||||||||||||||||||
Net income attributable to Cash America International, Inc. |
36,378 | 36,378 | 36,378 | |||||||||||||||||||||||||||||||||||||
Dividends paid |
(1,040 | ) | (1,040 | ) | (1,040 | ) | ||||||||||||||||||||||||||||||||||
Unrealized derivatives gain, net of tax |
15 | 15 | 15 | |||||||||||||||||||||||||||||||||||||
Foreign currency translation gain, net of tax |
4,399 | 4,399 | 232 | 4,631 | ||||||||||||||||||||||||||||||||||||
Marketable securities unrealized gain, net of tax |
466 | 466 | 466 | |||||||||||||||||||||||||||||||||||||
Purchases of treasury shares |
(277,366 | ) | (11,589 | ) | (11,589 | ) | (11,589 | ) | ||||||||||||||||||||||||||||||||
Loss from noncontrolling interests |
- | (591 | ) | (591 | ) | |||||||||||||||||||||||||||||||||||
Balance at March 31, 2011 |
30,235,164 | $ | 3,024 | $ | 164,516 | $ | 679,546 | $ | 9,677 | (869,699 | ) | $ | (29,935 | ) | $ | 826,828 | $ | 5,968 | $ | 832,796 |
See notes to consolidated financial statements.
3
CASH AMERICA INTERNATIONAL, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(in thousands)
(Unaudited)
Three Months Ended March 31, |
||||||||||
2011 | 2010 | |||||||||
Net income | $ | 35,787 | $ | 32,051 | ||||||
Other comprehensive gain (loss), net of tax: | ||||||||||
Unrealized derivatives gain (loss)(a) | 15 | (107 | ) | |||||||
Foreign currency translation gain(b) | 4,631 | 4,419 | ||||||||
Marketable securities unrealized gain(c) | 466 | 675 | ||||||||
Total other comprehensive gain, net of tax | 5,112 | 4,987 | ||||||||
Comprehensive income | $ | 40,899 | $ | 37,038 | ||||||
Net loss (income) attributable to the noncontrolling interest | 591 | (18 | ) | |||||||
Foreign currency translation gain, net of tax, attributable to the noncontrolling interest | (232 | ) | (361 | ) | ||||||
Comprehensive loss (income) attributable to the noncontrolling interest | 359 | (379 | ) | |||||||
Comprehensive Income attributable to Cash America International, Inc. | $ | 41,258 | $ | 36,659 | ||||||
(a) |
Net of tax (provision)/benefit of $(8) and $58 for the three months ended March 31, 2011 and 2010 respectively. | |||||||||
(b) |
Net of tax benefit of $148 and $627 for the three months ended March 31, 2011 and 2010 respectively. |
| ||||||||
(c) |
Net of tax provision of $251 and $364 for the three months ended March 31, 2011 and 2010 respectively. |
|
See notes to consolidated financial statements.
4
CASH AMERICA INTERNATIONAL, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(Unaudited)
Three Months Ended March 31, |
||||||||
2011 | 2010 | |||||||
Cash Flows from Operating Activities |
||||||||
Net Income |
$ | 35,787 | $ | 32,051 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Depreciation and amortization |
12,442 | 10,718 | ||||||
Amortization of discount on convertible debt |
870 | 815 | ||||||
Consumer loan loss provision |
39,500 | 33,893 | ||||||
Stock-based compensation |
1,236 | 911 | ||||||
Deferred income taxes, net |
9,039 | 3,907 | ||||||
Other |
2,357 | 138 | ||||||
Changes in operating assets and liabilities |
||||||||
Merchandise held for disposition |
(3,292 | ) | (796 | ) | ||||
Pawn loan fees and service charges receivable |
5,809 | 6,169 | ||||||
Finance and service charges on consumer loans |
(167 | ) | (741 | ) | ||||
Prepaid expenses and other assets |
(7,938 | ) | (508 | ) | ||||
Accounts payable and accrued expenses |
(10,654 | ) | (14,178 | ) | ||||
Excess income tax benefit from stock-based compensation |
(474 | ) | (2,093 | ) | ||||
Current income taxes |
12,538 | 8,207 | ||||||
Other operating assets and liabilities |
1,354 | 879 | ||||||
Net cash provided by operating activities |
98,407 | 79,372 | ||||||
Cash Flows from Investing Activities |
||||||||
Pawn loans made |
(157,824 | ) | (134,083 | ) | ||||
Pawn loans repaid |
126,076 | 110,081 | ||||||
Principal recovered through dispositions of forfeited pawn loans |
80,064 | 72,757 | ||||||
Consumer loans made or purchased |
(332,442 | ) | (357,499 | ) | ||||
Consumer loans repaid |
302,461 | 333,465 | ||||||
Acquisitions, net of cash acquired |
- | (3,913 | ) | |||||
Purchases of property and equipment |
(10,996 | ) | (7,906 | ) | ||||
Investments in marketable securities |
- | (5,652 | ) | |||||
Other investing activities |
(404 | ) | 142 | |||||
Net cash provided by investing activities |
6,935 | 7,392 | ||||||
Cash Flows from Financing Activities |
||||||||
Net repayments under bank lines of credit |
(110,991 | ) | (112,498 | ) | ||||
Issuance of long-term debt |
50,000 | 25,000 | ||||||
Net proceeds from re-issuance of treasury shares |
85 | 1,889 | ||||||
Loan costs paid |
(2,622 | ) | (245 | ) | ||||
Payments on notes payable and other obligations |
(25,840 | ) | (3,040 | ) | ||||
Excess income tax benefit from stock-based compensation |
474 | 2,093 | ||||||
Treasury shares purchased |
(11,589 | ) | (2,450 | ) | ||||
Dividends paid |
(1,040 | ) | (1,035 | ) | ||||
Net cash used in financing activities |
(101,523 | ) | (90,286 | ) | ||||
Effect of exchange rates on cash |
271 | (2,196 | ) | |||||
Net increase (decrease) in cash and cash equivalents |
4,090 | (5,718 | ) | |||||
Cash and cash equivalents at beginning of year |
38,324 | 46,004 | ||||||
Cash and cash equivalents at end of period |
$ | 42,414 | $ | 40,286 | ||||
Supplemental Disclosures |
||||||||
Non-cash investing and financing activities |
||||||||
Pawn loans forfeited and transferred to merchandise held for disposition |
$ | 62,863 | $ | 55,736 | ||||
Pawn loans renewed |
$ | 42,601 | $ | 27,698 | ||||
Consumer loans renewed |
$ | 118,775 | $ | 88,794 |
See notes to consolidated financial statements.
5
CASH AMERICA INTERNATIONAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
1. | Significant Accounting Policies |
Basis of Presentation
The consolidated financial statements include all of the accounts of Cash America International, Inc. and its majority-owned subsidiaries (the Company). All significant intercompany accounts and transactions have been eliminated in consolidation.
The financial statements as of March 31, 2011 and 2010 and for the three-month periods then ended are unaudited but, in managements opinion, include all adjustments, consisting only of normal recurring adjustments, necessary for a fair statement of the results for such interim periods. The year-end condensed balance sheet data was derived from audited financial statements, but does not include all disclosures required by accounting principles generally accepted in the United States of America. Operating results for the three-month period are not necessarily indicative of the results that may be expected for the full fiscal year.
The presentation of the consolidated statements of income has been modified to include the consumer loan loss provision as a component of total cost of revenue, rather than as a component of total expenses. The presentation for the three months ended March 31, 2010 has been updated to conform to this presentation. These changes have no impact on consolidated results previously reported.
The Company has a contractual relationship with a third-party entity, Huminal, S.A. de C.V., a Mexican sociedad anónima de capital variable (Huminal), to compensate and maintain the labor force of its Mexico pawn operations, of which the Company is a majority owner due to the December 16, 2008 acquisition by the Company of 80% of the outstanding stock of Creazione Estilo, S.A. de C.V., a Mexican sociedad anónima de capital variable (Creazione), operating under the name Prenda Fácil (referred to as Prenda Fácil). The Company has no ownership interest in Huminal; however, Prenda Fácil qualifies as the primary beneficiary of Huminal in accordance with Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) 810, Consolidation. Therefore, the results and balances of Huminal are consolidated and allocated to net income attributable to noncontrolling interests.
These financial statements and related notes should be read in conjunction with the consolidated financial statements and notes thereto included in the Companys Annual Report on Form 10-K for the year ended December 31, 2010.
Recently Adopted Accounting Pronouncements
In December 2010, the FASB issued Accounting Standards Update (ASU) No. 2010-29, Disclosure of Supplementary Pro Forma Information for Business Combinations (ASU 2010-29). This standard update clarifies that, when presenting comparative financial statements, the Company should disclose revenue and earnings of the combined entity as though the current period business combinations had occurred as of the beginning of the comparable prior annual reporting period only. The update also expands the supplemental pro forma disclosures to include a description of the nature and amount of material, nonrecurring pro forma adjustments directly attributable to the business combination included in the reported pro forma revenue and earnings. ASU 2010-29 is effective prospectively for material (either on an individual or aggregate basis) business combinations entered into in fiscal years beginning on or after December 15, 2010 with early adoption permitted. The adoption of ASU 2010-29 did not have a material effect on the Companys financial position or results of operations.
6
CASH AMERICA INTERNATIONAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
2. | Acquisitions |
Maxit
Pursuant to its business strategy of expanding storefront operations in the United States, the Companys wholly-owned subsidiary, Cash America, Inc. of Nevada, completed the purchase of substantially all of the assets of Maxit Financial, LLC (Maxit) on October 4, 2010. Maxit owned and operated a 39-store chain of pawn lending locations that operate in Washington and Arizona under the names Maxit and Pawn X-Change. Per the terms of the Asset Purchase Agreement, the acquisition consideration consisted of a cash payment of approximately $58.2 million, which was funded with borrowings under the Companys line of credit, and 366,097 shares of the Companys common stock, with a fair value of $10.9 million as of the closing date. In addition, the Company incurred acquisition costs of $1.5 million related to the acquisition, which were reflected in Operations expenses in the consolidated statements of income during the fourth quarter of 2010. The goodwill of $26.2 million arising from the acquisition consists largely of the synergies and economies of scale expected from combining the operations of the Company and Maxit. As further described in Note 7, the activities and goodwill of Maxit are included in the results of the Companys retail services segment.
3. | Credit Quality Information on Pawn Loans |
The Company manages the pawn loan portfolio by monitoring the type and adequacy of collateral compared to historical gross profit margins. If a pawn loan defaults, the Company must rely on the disposition of pawned property to recover the principal amount of an unpaid pawn loan, plus a yield on the investment, because pawn loans are non-recourse against the customer. As a result, the customers creditworthiness is not a significant factor in the loan decision, and a decision to redeem pawned property has not historically affected the customers personal credit status. In addition, the customers creditworthiness does not affect the Companys financial position or results of operations, as generally forfeited merchandise has historically sold for an amount in excess of the cost of goods sold (lower of cash amount loaned or market value). Goods pledged to secure pawn loans are tangible personal property items such as jewelry, tools, televisions and other electronics, musical instruments, and other miscellaneous items. A pawn loan is considered nonperforming if the customer does not make a required payment on the loan during the loan term. Pawn loan fees and service charges do not accrue on nonperforming loans. As of March 31, 2011 and 2010, and December 31, 2010, the Company had performing pawn loans outstanding of $183.3 million, $154.7 million, and $213.5 million, respectively, and nonperforming pawn loans outstanding of $4.8 million, $3.6 million, and $4.9 million, respectively.
4. | Credit Quality Information and Allowances and Accruals for Losses on Consumer Loans |
In order to manage the portfolios of consumer loans effectively, the Company utilizes a variety of proprietary underwriting criteria, monitors the performance of the portfolio and maintains either an allowance or accrual for losses on consumer loans (including fees and interest) at a level estimated to be adequate to absorb credit losses inherent in the portfolio. The portfolio includes balances outstanding from all Company-owned consumer loans. In addition, the Company maintains an accrual for losses related to loans guaranteed under the Companys Credit Services Organization program (the CSO program). The allowance for losses on Company-owned consumer loans offsets the outstanding loan amounts in the consolidated balance sheets.
A consumer loan is considered nonperforming if the customer does not make payments in accordance with the contractual requirements. Generally, consumer loan fees do not accrue on nonperforming loans. Once a loan is considered non-performing and placed on non-accrual status, the Company does not resume accrual of interest. For nonperforming loans, all cash received is first applied against the principal balance of the loan. After the principal balance is recovered, the Company recognizes additional payments as consumer loan fee revenue.
7
CASH AMERICA INTERNATIONAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
The Company stratifies the outstanding combined consumer loan portfolio by age, delinquency, and stage of collection when assessing the adequacy of the allowance or accrual for losses. It uses historical collection performance adjusted for recent portfolio performance trends to develop the expected loss rates used to establish either the allowance or accrual. Increases in either the allowance or accrual are recorded as a consumer loan loss provision expense in the consolidated statements of income. The Company generally charges off all consumer loans, including accrued interest, once they have been in default for 60 consecutive days, or sooner if deemed uncollectible. Recoveries on losses previously charged to the allowance are credited to the allowance when collected.
The allowance deducted from the carrying value of consumer loans was $35.0 million, $25.8 million, and $38.9 million at March 31, 2011 and 2010, and December 31, 2010, respectively. In addition, $35.2 million, $41.0 million, and $48.8 million, respectively, of active consumer loans owned by third-party lenders were guaranteed by the Company as of those dates. The accrual for losses on consumer loan guaranty obligations was $1.7 million, $2.3 million and $2.8 million at March 31, 2011 and 2010, and December 31, 2010, respectively, and is included in Accounts payable and accrued liabilities on the Companys consolidated balance sheets.
The components of Company-owned consumer loan portfolio and receivables at March 31, 2011 and 2010, and December 31, 2010 was as follows (in thousands):
Balance at | ||||||||||||
March 31, | December 31, | |||||||||||
2011 | 2010 | 2010 | ||||||||||
Current |
$ | 119,096 | $ | 91,664 | $ | 129,419 | ||||||
Nonperforming loans |
42,049 | 33,180 | 48,911 | |||||||||
Total consumer loans, gross |
161,145 | 124,844 | 178,330 | |||||||||
Less: Allowance for losses |
35,010 | 25,823 | 38,953 | |||||||||
Consumer loans, net |
$ | 126,135 | $ | 99,021 | $ | 139,377 |
Changes in the allowance for losses for the Company-owned portfolio and the accrued loss for third-party lender-owned portfolios during the three months ended March 31, 2011 and 2010 was as follows (in thousands):
Three Months Ended March 31, |
||||||||
2011 | 2010 | |||||||
Allowance for losses for Company-owned consumer loans: |
||||||||
Balance at beginning of period |
$ | 38,953 | $ | 27,350 | ||||
Consumer loan loss provision |
40,627 | 34,544 | ||||||
Charge-offs |
(52,676 | ) | (44,242 | ) | ||||
Recoveries |
8,106 | 8,171 | ||||||
Balance at end of period |
$ | 35,010 | $ | 25,823 | ||||
Accrual for third-party lender-owned consumer loans: |
||||||||
Balance at beginning of period |
$ | 2,838 | $ | 2,944 | ||||
Consumer loan loss provision |
(1,127 | ) | (651 | ) | ||||
Balance at end of period |
$ | 1,711 | $ | 2,293 |
8
CASH AMERICA INTERNATIONAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
5. | Earnings Per Share Computation |
Basic earnings per share is computed by dividing net income by the weighted average number of common shares outstanding during the period. Diluted earnings per share is calculated by giving effect to the potential dilution that could occur if securities or other contracts to issue common shares were exercised and converted into common shares during the period. Restricted stock units issued under the Companys equity plans are included in diluted shares upon the granting of the awards even though the vesting of shares will occur over time.
The following table sets forth the reconciliation of numerators and denominators for the basic and diluted earnings per share computation for the three months ended March 31, 2011 and 2010 (in thousands, except per share amounts):
Three Months Ended March 31, |
||||||||||
2011 | 2010 | |||||||||
Numerator: | ||||||||||
Net income attributable to Cash America International, Inc. | $ | 36,378 | $ | 32,033 | ||||||
Denominator: | ||||||||||
Total weighted average basic shares (a) | 29,755 | 29,687 | ||||||||
Shares applicable to outstanding option award agreements | 123 | 162 | ||||||||
Shares applicable to unvested restricted stock unit award agreements | 462 | 411 | ||||||||
Convertible debt(b) | 1,720 | 1,475 | ||||||||
Total weighted average diluted shares | 32,060 | 31,735 | ||||||||
Net income basic | $ | 1.22 | $ | 1.08 | ||||||
Net income diluted | $ | 1.13 | $ | 1.01 | ||||||
(a) |
Includes vested restricted stock units of 220 and 179, as well as shares in the Companys non-qualified savings plan of 32 and 33 for the three months ended March 31, 2011 and 2010, respectively. | |||||||||
(b) |
The shares issuable related to the Companys 2009 Convertible Notes due 2029 (the 2009 Convertible Notes) have been calculated using the treasury stock method. The Company intends to settle the principal portion of the convertible debt in cash; therefore, only the shares related to the conversion spread have been included in weighted average diluted shares. |
There were no anti-dilutive shares for the three months ended March 31, 2011 and 2010.
9
CASH AMERICA INTERNATIONAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
6. | Long-Term Debt |
The Companys long-term debt instruments and balances outstanding at March 31, 2011 and 2010, and December 31, 2010 were as follows (in thousands):
Balance at | ||||||||||||
March 31, | December 31, | |||||||||||
2011 | 2010 | 2010 | ||||||||||
Domestic and multi-currency line of credit up to $280,000 due 2015 |
$ | 104,034 | $ | - | $ | - | ||||||
USD line of credit up to $300,000 due 2012 |
- | 77,165 | 215,025 | |||||||||
6.21% senior unsecured notes due 2021 |
25,000 | 25,000 | 25,000 | |||||||||
6.09% senior unsecured notes due 2016 |
35,000 | 35,000 | 35,000 | |||||||||
6.12% senior unsecured notes due 2012 |
26,667 | 40,000 | 26,667 | |||||||||
7.26% senior unsecured notes due 2017 |
25,000 | 25,000 | 25,000 | |||||||||
Variable rate senior unsecured note due 2015 |
50,000 | - | - | |||||||||
Variable rate senior unsecured note due 2012 |
- | 34,960 | 25,840 | |||||||||
5.25% convertible senior unsecured notes due 2029 |
104,871 | 102,162 | 104,172 | |||||||||
Total debt |
$ | 370,572 | $ | 339,287 | $ | 456,704 | ||||||
Less current portion |
17,689 | 25,493 | 24,433 | |||||||||
Total long-term debt |
$ | 352,883 | $ | 313,794 | $ | 432,271 |
On March 30, 2011, the Company entered into a new credit agreement for up to $330.0 million of credit with a group of commercial banks (the Credit Agreement). The Credit Agreement matures on March 31, 2015 and consists of a $280.0 million line of credit, which includes the ability to borrow up to $50.0 million in specified foreign currencies or U.S. dollars (the Domestic and Multi-currency Line), and a $50.0 million term loan facility (the 2015 Variable Rate Notes). Interest on the Domestic and Multi-currency Line is charged, at the Companys option, at either the London Interbank Offered Rate (LIBOR) plus a margin varying from 2.00% to 3.25%, or at the agents base rate plus a margin varying from 0.50% to 1.75%. Interest on the 2015 Variable Rate Notes is charged, at the Companys option, at either LIBOR plus a margin of 3.50% or at the agents base rate plus a margin of 2.00%. The margin for the Domestic and Multi-currency Line is dependent on the Companys cash flow leverage ratios as defined in the Credit Agreement. The Company also pays a fee on the unused portion of the Domestic and Multi-currency Line ranging from 0.25% to 0.50% (0.38% at March 31, 2011) based on the Companys cash flow leverage ratios. The weighted average interest rate (including margin) on the Domestic and Multi-currency Line and the 2015 Variable Rate Notes, respectively, was 3.09% and 3.75% at March 31, 2011. Beginning on March 31, 2012, the 2015 Variable Rate Notes require quarterly installment payments of $2.1 million with any outstanding principal remaining due at maturity on March 31, 2015.
In conjunction with the entry into the Credit Agreement, the Company repaid all outstanding revolving credit loans under its $300.0 million domestic line of credit due 2012 (the USD Line of Credit) and its variable rate senior unsecured note due 2012 (the 2012 Variable Rate Notes) with proceeds of the Credit Agreement. The outstanding amounts under the USD Line of Credit and 2012 Variable Rate Notes, respectively, as of March 30, 2011, were $154.0 million and $25.8 million, respectively.
At March 31, 2011, borrowings under the Companys Domestic and Multi-currency Line consisted of multiple pricing tranches with maturity dates ranging from five to 28 days, and at March 31, 2010, borrowings under the Companys USD Line of Credit consisted of three pricing tranches with maturity dates ranging from one to 30 days. However, the Company refinances borrowings pursuant to the terms of its Domestic and Multi-currency Line, and it also routinely refinanced borrowings under its USD Line of Credit before it was repaid on March 31, 2011. Therefore, these borrowings are reported as part of the line of credit and as long-term debt.
10
CASH AMERICA INTERNATIONAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
In connection with the Domestic and Multi-currency Line and the 2015 Variable Rate Notes, the Company incurred approximately $2.6 million for issuance costs, which primarily consisted of underwriting fees, legal and other professional expenses. The unamortized balance of these costs at March 31, 2011 is included in Other assets in the Companys consolidated balance sheets.
On March 30, 2011, in conjunction with the establishment of the Credit Agreement, the Company entered into a separate credit agreement for the issuance of $20.0 million in letters of credit (the Letter of Credit Facility). The Company had standby letters of credit of $16.5 million issued under the Letter of Credit Facility at March 31, 2011. Previously, these letters of credit were provided under the USD Line of Credit by reducing the amount available to the Company.
See Note 10 for a discussion of the Companys interest rate cap agreements.
Each of the Companys credit agreements and senior unsecured notes require the Company to maintain certain financial ratios. As of March 31, 2011, the Company was in compliance with all covenants or other requirements set forth in its debt agreements.
7. | Operating Segment Information |
The Company has two operating segments: retail services and e-commerce. The retail services segment includes all of the operations of the Companys Retail Services Division, which is composed of both domestic and foreign storefront locations that offer some or all of the following services: pawn lending, consumer loans, the purchase and sale of merchandise, check cashing and other ancillary services such as money orders, wire transfers and pre-paid debit cards. (Most of these ancillary services are provided through third-party vendors.) The e-commerce segment includes the operations of the Companys E-Commerce Division, which is composed of the Companys domestic and foreign online channel (and includes the Companys internet lending activities and other ancillary services) and the Companys micro line of credit services channel.
11
CASH AMERICA INTERNATIONAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
The Company allocates corporate administrative expenses to each operating segment based on personnel expenses at each segment. In the e-commerce segment, certain administrative expenses are allocated between the domestic and foreign components based on the amount of loans written for each geographic location.
Retail Services | E-Commerce | |||||||||||||||||||||||||||
Domestic | Foreign | Total | Domestic | Foreign | Total | Consolidated | ||||||||||||||||||||||
Three Months Ended March 31, 2011 |
||||||||||||||||||||||||||||
Revenue |
||||||||||||||||||||||||||||
Pawn loan fees and service charges |
$ | 60,226 | $ | 6,663 | $ | 66,889 | $ | - | $ | - | $ | - | $ | 66,889 | ||||||||||||||
Proceeds from disposition of merchandise |
160,661 | - | 160,661 | - | - | - | 160,661 | |||||||||||||||||||||
Consumer loan fees |
25,835 | - | 25,835 | 58,711 | 38,581 | 97,292 | 123,127 | |||||||||||||||||||||
Other |
3,885 | 102 | 3,987 | 233 | 308 | 541 | 4,528 | |||||||||||||||||||||
Total revenue |
250,607 | 6,765 | 257,372 | 58,944 | 38,889 | 97,833 | 355,205 | |||||||||||||||||||||
Disposed merchandise |
99,577 | - | 99,577 | - | - | - | 99,577 | |||||||||||||||||||||
Consumer loan loss provision |
3,183 | - | 3,183 | 17,158 | 19,159 | 36,317 | 39,500 | |||||||||||||||||||||
Total cost of revenue |
102,760 | - | 102,760 | 17,158 | 19,159 | 36,317 | 139,077 | |||||||||||||||||||||
Net revenue |
147,847 | 6,765 | 154,612 | 41,786 | 19,730 | 61,516 | 216,128 | |||||||||||||||||||||
Expenses |
||||||||||||||||||||||||||||
Operations |
81,731 | 6,785 | 88,516 | 13,848 | 11,037 | 24,885 | 113,401 | |||||||||||||||||||||
Administration |
11,201 | 2,476 | 13,677 | 8,313 | 5,067 | 13,380 | 27,057 | |||||||||||||||||||||
Depreciation and amortization |
7,991 | 1,511 | 9,502 | 2,748 | 192 | 2,940 | 12,442 | |||||||||||||||||||||
Total expenses |
100,923 | 10,772 | 111,695 | 24,909 | 16,296 | 41,205 | 152,900 | |||||||||||||||||||||
Income (loss) from operations |
$ | 46,924 | $ | (4,007 | ) | $ | 42,917 | $ | 16,877 | $ | 3,434 | $ | 20,311 | $ | 63,228 | |||||||||||||
As of March 31, 2011 |
||||||||||||||||||||||||||||
Total assets |
$ | 874,901 | $ | 126,750 | $ | 1,001,651 | $ | 304,071 | $ | 72,054 | $ | 376,125 | $ | 1,377,776 | ||||||||||||||
Goodwill |
$ | 335,383 | $ | 210,282 | $ | 545,665 | ||||||||||||||||||||||
Retail Services | E-Commerce | |||||||||||||||||||||||||||
Domestic | Foreign | Total | Domestic | Foreign | Total | Consolidated | ||||||||||||||||||||||
Three Months Ended March 31, 2010 |
||||||||||||||||||||||||||||
Revenue |
||||||||||||||||||||||||||||
Pawn loan fees and service charges |
$ | 50,862 | $ | 7,419 | $ | 58,281 | $ | - | $ | - | $ | - | $ | 58,281 | ||||||||||||||
Proceeds from disposition of merchandise |
141,883 | - | 141,883 | - | - | - | 141,883 | |||||||||||||||||||||
Consumer loan fees |
27,544 | - | 27,544 | 62,634 | 18,264 | 80,898 | 108,442 | |||||||||||||||||||||
Other |
4,107 | 33 | 4,140 | 316 | - | 316 | 4,456 | |||||||||||||||||||||
Total revenue |
224,396 | 7,452 | 231,848 | 62,950 | 18,264 | 81,214 | 313,062 | |||||||||||||||||||||
Disposed merchandise |
89,945 | - | 89,945 | - | - | - | 89,945 | |||||||||||||||||||||
Consumer loan loss provision |
2,986 | - | 2,986 | 23,413 | 7,494 | 30,907 | 33,893 | |||||||||||||||||||||
Total cost of revenue |
92,931 | - | 92,931 | 23,413 | 7,494 | 30,907 | 123,838 | |||||||||||||||||||||
Net revenue |
131,465 | 7,452 | 138,917 | 39,537 | 10,770 | 50,307 | 189,224 | |||||||||||||||||||||
Expenses |
||||||||||||||||||||||||||||
Operations |
73,098 | 3,743 | 76,841 | 13,638 | 5,899 | 19,537 | 96,378 | |||||||||||||||||||||
Administration |
12,456 | 1,979 | 14,435 | 8,393 | 2,861 | 11,254 | 25,689 | |||||||||||||||||||||
Depreciation and amortization |
7,544 | 1,143 | 8,687 | 1,972 | 59 | 2,031 | 10,718 | |||||||||||||||||||||
Total expenses |
93,098 | 6,865 | 99,963 | 24,003 | 8,819 | 32,822 | 132,785 | |||||||||||||||||||||
Income from operations |
$ | 38,367 | $ | 587 | $ | 38,954 | $ | 15,534 | $ | 1,951 | $ | 17,485 | $ | 56,439 | ||||||||||||||
As of March 31, 2010 |
||||||||||||||||||||||||||||
Total assets |
$ | 757,879 | $ | 122,077 | $ | 879,956 | $ | 305,870 | $ | 36,498 | $ | 342,368 | $ | 1,222,324 | ||||||||||||||
Goodwill |
$ | 303,966 | $ | 205,038 | $ | 509,004 |
12
CASH AMERICA INTERNATIONAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
8. | Litigation |
On August 6, 2004, James E. Strong filed a purported class action lawsuit in the State Court of Cobb County, Georgia against Georgia Cash America, Inc., Cash America International, Inc. (together with Georgia Cash America, Inc., Cash America), Daniel R. Feehan, and several unnamed officers, directors, owners and stakeholders of Cash America. The lawsuit alleges many different causes of action, among the most significant of which is that Cash America made illegal short-term loans in Georgia in violation of Georgias usury law, the Georgia Industrial Loan Act and Georgias Racketeer Influenced and Corrupt Organizations Act. Community State Bank (CSB) for some time made loans to Georgia residents through Cash Americas Georgia operating locations. The complaint in this lawsuit claims that Cash America was the true lender with respect to the loans made to Georgia borrowers and that CSBs involvement in the process is a mere subterfuge. Based on this claim, the suit alleges that Cash America was the de facto lender and was illegally operating in Georgia. The complaint seeks unspecified compensatory damages, attorneys fees, punitive damages and the trebling of any compensatory damages. In November 2009, the trial court certified the case as a class action lawsuit, and after an appeal by Cash America, the Supreme Court of Georgia upheld the class certification in March 2011. Cash America believes that the Plaintiffs claims in this suit are without merit and is vigorously defending this lawsuit.
Cash America and CSB also commenced a federal lawsuit on September 7, 2004 in the U.S. District Court for the Northern District of Georgia seeking to compel Mr. Strong to arbitrate his claims against Cash America and CSB. The U.S. District Court dismissed the federal action for lack of subject matter jurisdiction, and Cash America and CSB appealed the dismissal of their complaint to the U.S. Court of Appeals for the 11th Circuit. The 11th Circuit issued a panel decision in April 2007 reversing the district courts dismissal of the action and remanding the action to the district court for a determination of the issue of the enforceability of the parties arbitration agreements. Plaintiff requested the 11th Circuit to review this decision en banc and this request was granted. The en banc rehearing took place in February 2008, and at the request of the 11th Circuit panel, the parties provided additional briefing in the summer of 2009 following a ruling by the United States Supreme Court that federal courts can compel arbitration of a state court action in certain instances. The parties are awaiting the 11th Circuit courts decision. The Strong litigation is still at an early stage, and neither the likelihood of an unfavorable outcome nor the ultimate liability, if any, with respect to this litigation can be determined at this time.
On March 5, 2009, Peter Alfeche filed a purported class action lawsuit in the United States District Court for the Eastern District of Pennsylvania against Cash America International, Inc., Cash America Net of Nevada, LLC (CashNet Nevada), Cash America Net of Pennsylvania, LLC and Cash America of PA, LLC, d/b/a CashNetUSA.com (collectively, CashNetUSA). The lawsuit alleges, among other things, that CashNetUSAs online consumer loan activities in Pennsylvania were illegal and not in accordance with the Pennsylvania Loan Interest Protection Law or the licensing requirements of the Pennsylvania Consumer Discount Company Act (the CDCA). The lawsuit also seeks declaratory judgment that several of CashNetUSAs contractual provisions, including choice of law and arbitration provisions, are not authorized by Pennsylvania law. The complaint seeks unspecified compensatory damages, attorneys fees and the trebling of any compensatory damages. CashNetUSA filed a motion to enforce the arbitration provision located in the agreements governing the lending activities, and the court has not yet ruled on this motion. The Alfeche litigation is still at an early stage, and neither the likelihood of an unfavorable outcome nor the ultimate liability, if any, with respect to this litigation can be determined at this time. CashNetUSA believes that the Plaintiffs claims in this suit are without merit and will vigorously defend this lawsuit.
On April 21, 2009, Yulon Clerk filed a purported class action lawsuit in the Court of Common Pleas of Philadelphia County, Pennsylvania, against CashNet Nevada and several other unrelated third-party lenders. The lawsuit alleges, among other things, that the defendants lending activities in Pennsylvania, including CashNet Nevadas online consumer loan lending activities in Pennsylvania, were illegal and in violation of various Pennsylvania laws, including the Loan Interest Protection Law, the CDCA and the Unfair Trade Practices and Consumer Protection Laws. The complaint
13
CASH AMERICA INTERNATIONAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
seeks payment of potential fines, unspecified damages, attorneys fees and the trebling of certain damages. The defendants removed the case to the United States District Court for the Eastern District of Pennsylvania where the lawsuit now resides. The case was subsequently reassigned to the same judge presiding in the Alfeche litigation. In August 2009, the Court severed the claims against the other defendants originally named in the litigation. CashNet Nevada filed a motion with the federal court to enforce the arbitration provision located in the agreements governing the lending activities, and the Court has not yet ruled on this motion. The Clerk litigation is still at an early stage, and neither the likelihood of an unfavorable outcome nor the ultimate liability, if any, with respect to this litigation can be determined at this time. CashNet Nevada believes that the Plaintiffs claims in this suit are without merit and will vigorously defend this lawsuit.
The Company is also a defendant in certain routine litigation matters encountered in the ordinary course of its business. Certain of these matters are covered to an extent by insurance. In the opinion of management, the resolution of these matters is not expected to have a material adverse effect on the Companys financial position, results of operations or liquidity.
9. | Fair Value Measurements |
Recurring Fair Value Measurements
In accordance with ASC 820-10, Fair Value Measurements and Disclosures (ASC 820-10), certain of the Companys assets and liabilities, which are carried at fair value, are classified in one of the following three categories:
Level 1: Quoted market prices in active markets for identical assets or liabilities.
Level 2: Observable market based inputs or unobservable inputs that are corroborated by market data.
Level 3: Unobservable inputs that are not corroborated by market data.
14
CASH AMERICA INTERNATIONAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
The Companys financial assets that are measured at fair value on a recurring basis as of March 31, 2011 and 2010 and December 31, 2010 are as follows (in thousands):
March 31, | Fair Value Measurements Using | |||||||||||||||
2011 | Level 1 | Level 2 | Level 3 | |||||||||||||
Financial assets: |
||||||||||||||||
Interest rate contracts |
$ | 1 | $ | - | $ | 1 | $ | - | ||||||||
Forward currency exchange contracts |
(372 | ) | - | (372 | ) | - | ||||||||||
Nonqualified savings plan assets (a) |
8,352 | 8,352 | - | - | ||||||||||||
Available for sale securities(b) |
4,370 | 4,370 | - | - | ||||||||||||
Total |
$ | 12,351 | $ | 12,722 | $ | (371 | ) | $ | - | |||||||
March 31, | Fair Value Measurements Using | |||||||||||||||
2010 | Level 1 | Level 2 | Level 3 | |||||||||||||
Financial assets: |
||||||||||||||||
Interest rate contracts |
$ | 42 | $ | - | $ | 42 | $ | - | ||||||||
Forward currency exchange contracts |
(137 | ) | - | (137 | ) | - | ||||||||||
Nonqualified savings plan assets (a) |
6,372 | 6,372 | - | - | ||||||||||||
Available for sale securities(b) |
6,691 | 6,691 | - | - | ||||||||||||
Total |
$ | 12,968 | $ | 13,063 | $ | (95 | ) | $ | - | |||||||
December 31, | Fair Value Measurements Using | |||||||||||||||
2010 | Level 1 | Level 2 | Level 3 | |||||||||||||
Financial assets: |
||||||||||||||||
Interest rate contracts |
$ | 7 | $ | - | $ | 7 | $ | - | ||||||||
Forward currency exchange contracts |
(577 | ) | - | (577 | ) | - | ||||||||||
Nonqualified savings plan assets (a) |
7,073 | 7,073 | - | - | ||||||||||||
Available for sale securities(b) |
3,650 | 3,650 | - | - | ||||||||||||
Total |
$ | 10,153 | $ | 10,723 | $ | (570 | ) | $ | - |
(a) | The non-qualified savings plan assets have an offsetting liability of equal amount, which is included in Accounts payable and other liabilities in the Companys consolidated balance sheets. |
(b) | Unrealized total gains/(losses) on these securities of ($1.3) million, $1.0 million and ($2.0) million as of March 31, 2011 and 2010 and December 31, 2010, respectively, are recorded in Accumulated other comprehensive income in the Companys consolidated statements of equity. |
The Company measures the value of its interest rate contracts and forward currency exchange contracts under Level 2 inputs as defined by ASC 820-10. For its interest rate contracts the Company relies on a market place valuation based on yield curves using observable market interest rates for the interest rate contracts. For its forward currency exchange contracts, standard valuation models are used to determine fair value. The significant inputs used in these models are derived from observable market transactions. The fair value of the nonqualified savings plan assets and certain available for sale securities are measured under a Level 1 input. These assets are publicly traded equity securities for which market prices are readily observable. During the three months ended March 31, 2011 and 2010, there were no transfers of assets in or out of Level 1 or Level 2 fair value measurements.
15
CASH AMERICA INTERNATIONAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
Other Fair Value Disclosures
The carrying amounts and estimated fair values of financial instruments at March 31, 2011 and 2010 and December 31, 2010 were as follows (in thousands):
As of March 31, | As of December 31, | |||||||||||||||||||||||||||||||||||
2011 | 2010 | 2010 | ||||||||||||||||||||||||||||||||||
Carrying Value |
Estimated Fair Value |
Carrying Value |
Estimated Fair Value |
Carrying Value |
Estimated Fair Value |
|||||||||||||||||||||||||||||||
Financial assets: |
||||||||||||||||||||||||||||||||||||
Cash and cash equivalents |
$ |
42,414 | $ | 42,414 | $ | 40,286 | $ | 40,286 | $ | 38,324 | $ | 38,324 | ||||||||||||||||||||||||
Pawn loans |
188,088 | 188,088 | 158,347 | 158,347 | 218,408 | 218,408 | ||||||||||||||||||||||||||||||
Consumer loans, net |
126,135 | 126,135 | 99,021 | 99,021 | 139,377 | 139,377 | ||||||||||||||||||||||||||||||
Financial liabilities: |
||||||||||||||||||||||||||||||||||||
Bank lines of credit |
$ |
104,034 | $ | 104,034 | $ | 77,165 | $ | 75,617 | $ | 215,025 | $ | 211,576 | ||||||||||||||||||||||||
Senior unsecured notes |
161,667 | 160,634 | 159,960 | 154,431 | 137,507 | 134,125 | ||||||||||||||||||||||||||||||
2009 Convertible Notes |
104,871 | 222,238 | 102,162 | 196,794 | 104,172 | 185,725 |
Cash and cash equivalents bear interest at market rates and have maturities of less than 90 days. Pawn loans and consumer loans have relatively short maturity periods that are generally 90 days or less. Since cash and cash equivalents, pawn loans and consumer loans generally have maturities of less than 90 days, their fair value approximates their carrying value. Pawn loan fee and service charge rates are determined by regulations and bear no valuation relationship to the capital markets interest rate movements. Generally, pawn loans may only be resold to a licensed pawnbroker.
The fair values of the Companys long-term debt instruments are estimated based on market values for debt issues with similar characteristics or rates currently available for debt with similar terms. The Companys senior unsecured notes have a lower fair market value than the carrying value due to the difference in the yield in excess of like maturity U.S. Treasury yields when compared to recent issuances of similar senior unsecured notes. The 2009 Convertible Notes have a higher fair value than carrying value due to the Companys stock price as of each period presented above exceeding the applicable conversion price for the 2009 Convertible Notes, thereby increasing the value of the instrument for bondholders.
10. | Derivative Instruments |
The Company periodically uses derivative instruments to manage risk from changes in market conditions that may affect the Companys financial performance. The Company primarily uses derivative instruments to manage its primary market risks, which are interest rate risk and foreign currency exchange rate risk.
The Company uses interest rate cap agreements for the purpose of managing interest rate exposure on its floating rate debt. For derivatives designated as cash flow hedges, the effective portions of changes in the estimated fair value of the derivative are reported in Accumulated other comprehensive income (loss) (or OCI) on the Companys consolidated balance sheets and are subsequently reclassified into earnings when the hedged item affects earnings. The change in the estimated fair value of the ineffective portion of the hedge, if any, will be recorded as income or expense.
On December 3, 2008, the Company entered into an interest rate cap agreement with a notional amount of $15.0 million to hedge the Companys outstanding floating rate line of credit for a term of 36 months at a fixed rate of 3.25%. On March 27, 2009, the Company entered into an interest rate cap agreement with a notional amount of $15.0 million to hedge the Companys outstanding floating rate line of credit for a term of 36 months at a fixed rate of 3.25%. These interest rate contracts have been determined to be perfectly effective cash flow hedges, pursuant to ASC 815-20-25, Derivatives and Hedging Recognition (ASC 815) at inception and on an ongoing basis.
16
CASH AMERICA INTERNATIONAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
The Company periodically uses forward currency exchange contracts and foreign debt instruments to minimize risk of foreign currency exchange rate fluctuations in the United Kingdom, Mexico and Australia. The Companys forward currency exchange contracts are non-designated derivatives. Any gain or loss resulting from these contracts is recorded as income or loss and is included in Foreign currency transaction gain (loss) in the Companys consolidated statements of income. The Company does not currently manage its exposure to risk from foreign currency exchange rate fluctuations through the use of forward currency exchange contracts in Canada. As the Companys foreign operations continue to grow, management will continue to evaluate and implement foreign exchange rate risk management strategies.
The fair values of the Companys derivative instruments at March 31, 2011 and 2010 and December 31, 2010 were as follows (in thousands):
Balance at | ||||||||||||||||||||||||||
Assets | Balance Sheet Location | March 31, 2011 | March 31, 2010 | December 31, 2010 | ||||||||||||||||||||||
Derivatives designated as hedges: |
|
Notional Amount |
|
|
Fair Value |
|
|
Notional Amount |
|
|
Fair Value |
|
|
Notional Amount |
|
|
Fair Value |
| ||||||||
Interest rate contracts |
Prepaid expenses and other assets |
$ | 30,000 | $ | 1 | $ | 30,000 | $ | 42 | $ | 30,000 | $ | 7 | |||||||||||||
Non-designated derivatives: |
||||||||||||||||||||||||||
Forward currency exchange contracts |
Prepaid expenses and other assets |
$ | 51,246 | $ | (372 | ) | $ | 7,293 | (137 | ) | $ | 46,392 | $ | (577 | ) |
The following table presents information on the effect of derivative instruments on the consolidated results of operations and OCI for the three months ended March 31, 2011 and 2010 (in thousands):
Losses Recognized in Income | Gains (Losses) Recognized
in OCI |
Gains (Losses) Reclassified From OCI into Income |
||||||||||||||||||||||
Three months ended | Three months ended | Three months ended | ||||||||||||||||||||||
March 31, | March 31, | March 31, | ||||||||||||||||||||||
2011 | 2010 | 2011 | 2010 | 2011 | 2010 | |||||||||||||||||||
Derivatives designated as hedges: |
||||||||||||||||||||||||
Interest rate contracts |
$ | | $ | | $ | 15 | $ | (107) | $ | | $ | | ||||||||||||
Total |
$ | | $ | | $ | 15 | $ | (107) | $ | | $ | | ||||||||||||
Non-designated derivatives: |
||||||||||||||||||||||||
Forward currency exchange contracts(a) |
$ | (1,456) | $ | (651) | $ | | $ | | $ | | $ | | ||||||||||||
Total |
$ | (1,456) | $ | (651) | $ | | $ | | $ | | $ | |
(a) | The loss on these derivatives substantially offsets the gain on foreign intercompany balances. |
17
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations.
The following discussion of results of operations, liquidity and capital resources and certain factors that may affect future results, including economic and industry-wide factors, of Cash America International, Inc. (the Company) should be read in conjunction with the Companys consolidated financial statements and accompanying notes included under Part I, Item I of this Quarterly Report on Form 10-Q, as well as with Managements Discussion and Analysis of Financial Condition and Results of Operations included in the Companys Annual Report on Form 10-K for the calendar year ended December 31, 2010.
General
The Company provides specialty financial services to individuals through retail services locations and through electronic distribution platforms known as e-commerce activities. These services include secured non-recourse loans, commonly referred to as pawn loans, and secured and unsecured consumer loans.
Pawn loans are short-term loans (generally 30 to 90 days) made on the pledge of tangible personal property. Pawn loan fees and service charges revenue are generated from the Companys pawn loan portfolio. A related activity of the pawn lending operations is the disposition of collateral from unredeemed pawn loans and the liquidation of a smaller volume of merchandise purchased directly from third-parties or from customers.
The Companys consumer loan portfolio includes short-term single payment loans, longer-term multi-payment installment loans, credit services and participation interests purchased from third parties in the micro line of credit (or MLOC) services channel. Consumer loans provide customers with cash, typically in exchange for a promissory note or other repayment agreement. Through the Credit Services Organization program (the CSO program), the Company markets and services a third-party lenders consumer loan product in certain states by acting as a credit services organization on behalf of consumers in accordance with applicable state laws. The CSO program includes credit services, loans arranged with independent third-party lenders, assistance in the preparation of loan applications and loan documents and acceptance of loan payments. The Company also guarantees the customers payment obligations in the event of default if the customer is approved for and accepts the loan through the CSO program. A customer who obtains a loan through the CSO program pays the Company a fee for these credit services (CSO fees). Although consumer loan transactions may take the form of loans, deferred check deposit transactions, credit services transactions, or the processing of, and the participation in receivables originated by, a third-party lenders MLOC product, the transactions are referred to throughout this discussion as consumer loans.
18
Retail Services Segment
The following table sets forth the number of domestic and foreign locations in the Companys retail services segment offering pawn lending, consumer lending, and other services as of March 31, 2011 and 2010. The Companys domestic retail services locations operate under the names Cash America Pawn, SuperPawn, Cash America Payday Advance, Cashland, Maxit, Pawn X-Change and Mr. Payroll. (Maxit and Pawn X-Change were acquired in 2010.) The Companys foreign retail services locations (of which the Company is a majority owner) operate under the name Prenda Fácil.
As of March 31, | ||||||||||||||||||||||||
2011 | 2010 | |||||||||||||||||||||||
Domestic(a) | Foreign(a) | Total | Domestic | Foreign | Total | |||||||||||||||||||
Retail services locations offering: |
||||||||||||||||||||||||
Both pawn and consumer lending |
569 | - | 569 | 583 | - | 583 | ||||||||||||||||||
Pawn lending only |
124 | 182 | 306 | 66 | 184 | 250 | ||||||||||||||||||
Consumer lending only |
88 | - | 88 | 91 | - | 91 | ||||||||||||||||||
Other (b) |
124 | - | 124 | 124 | - | 124 | ||||||||||||||||||
Total retail services |
905 | 182 | 1,087 | 864 | 184 | 1,048 |
(a) | Except as described in (b) below, includes locations that operate in 23 and 21 states in the United States and Mexico, respectively. |
(b) | As of March 31, 2011 and 2010, includes six and five consolidated Company-owned check cashing locations, respectively, and 118 and 119 unconsolidated franchised check cashing locations, respectively. As of March 31, 2011, includes locations that operate in 18 states in the United States. |
E-Commerce Segment
As of March 31, 2011, the Companys e-commerce operating segment offers consumer loans to customers over the Internet:
| in 30 states in the United States at http://www.cashnetusa.com, |
| in the United Kingdom at http://www.quickquid.co.uk, |
| in Australia at http://www.dollarsdirect.com.au, and |
| in Canada at http://www.dollarsdirect.ca. |
The e-commerce segment also includes the Companys MLOC services channel, which processed MLOC advances on behalf of a third-party lender and had a participation interest in MLOC receivables during most of 2010. In the past, the MLOC services channel generated its earnings through loan processing services the Company provided for MetaBank related to the iAdvance MLOC product, as well as from fees generated from participation interests the Company acquired in the receivables originated by MetaBank in connection with the iAdvance program. The iAdvance program ended on October 13, 2010. The Company intends to continue pursuing the development of new MLOC opportunities during 2011.
19
CRITICAL ACCOUNTING POLICIES
Since December 31, 2010, there have been no changes in critical accounting policies as described in the Companys Annual Report on Form 10-K for the year ended December 31, 2010.
RESULTS OF OPERATIONS
Highlights
The Companys financial results for the three months ended March 31, 2011 (the current quarter) are summarized below.
| Consolidated total revenue increased 13.5%, to $355.2 million, for the current quarter compared to the three months ended March 31, 2010 (the prior year quarter), primarily due to a balanced mix of increased revenue associated with higher average pawn loan and consumer loan balances and higher proceeds from the disposition of merchandise in the retail services segment. |
| Consolidated net revenue increased $26.9 million, or 14.2%, to $216.1 million, for the current quarter compared to the prior year quarter, with 66.0% of the increase contributed by growth in pawn related activities. Net revenue from pawn related activities, which is the sum of pawn loan fees and service charges and the net proceeds from the disposition of merchandise, increased 16.1%, or $17.8 million. Consumer loan fees, net of consumer loan loss provision increased 12.2%, or $9.1 million, in the current quarter compared to the prior year quarter, primarily due to higher average consumer loan balances in the e-commerce segment from growth in foreign markets. |
| Net income increased 13.6%, to $36.4 million, in the current quarter compared to the prior year quarter. Diluted net income per share was $1.13 in the current quarter compared to $1.01 in the prior year quarter. |
Overview
Consolidated Net Revenue: Consolidated net revenue is composed of total revenue less cost of disposed merchandise less consumer loan loss provision. Net revenue is the income available to satisfy remaining operating and administrative expenses and is the measure management uses to evaluate top-line performance.
The following tables show the components of net revenue for the three months ended March 31, 2011 and 2010 by segment and on a consolidated basis (dollars in thousands):
Three months ended March 31, 2011 | ||||||||||||||||||||||||
Retail Services | E-Commerce | Consolidated | ||||||||||||||||||||||
% of | % of | % of | ||||||||||||||||||||||
Amount | Total | Amount | Total | Amount | Total | |||||||||||||||||||
Pawn loan fees and service charges |
$ | 66,889 | 43.3 | % | $ | - | - | % | $ | 66,889 | 30.9 | % | ||||||||||||
Proceeds from disposition of merchandise, net of cost of revenue |
61,084 | 39.5 | % | - | - | % | 61,084 | 28.3 | % | |||||||||||||||
Pawn related |
$ | 127,973 | 82.8 | % | $ | - | - | % | $ | 127,973 | 59.2 | % | ||||||||||||
Consumer loan fees, net of loan loss provision |
$ | 22,652 | 14.6 | % | $ | 60,975 | 99.1 | % | $ | 83,627 | 38.7 | % | ||||||||||||
Other revenue |
3,987 | 2.6 | % | 541 | 0.9 | % | 4,528 | 2.1 | % | |||||||||||||||
Net revenue |
$ | 154,612 | 100.0 | % | $ | 61,516 | 100.0 | % | $ | 216,128 | 100.0 | % |
20
Three months ended March 31, 2010 | ||||||||||||||||||||||||
Retail Services | E-Commerce | Consolidated | ||||||||||||||||||||||
% of | % of | % of | ||||||||||||||||||||||
Amount | Total | Amount | Total | Amount | Total | |||||||||||||||||||
Pawn loan fees and service charges |
$ | 58,281 | 42.0 | % | $ | - | - | % | $ | 58,281 | 30.8 | % | ||||||||||||
Proceeds from disposition of merchandise, net of cost of revenue |
51,938 | 37.3 | % | - | - | % | 51,938 | 27.4 | % | |||||||||||||||
Pawn related |
$ | 110,219 | 79.3 | % | $ | - | - | % | $ | 110,219 | 58.2 | % | ||||||||||||
Consumer loan fees, net of loan loss provision |
$ | 24,558 | 17.7 | % | $ | 49,991 | 99.4 | % | $ | 74,549 | 39.4 | % | ||||||||||||
Other revenue |
4,140 | 3.0 | % | 316 | 0.6 | % | 4,456 | 2.4 | % | |||||||||||||||
Net revenue |
$ | 138,917 | 100.0 | % | $ | 50,307 | 100.0 | % | $ | 189,224 | 100.0 | % |
For the current quarter, net revenue increased $26.9 million, or 14.2%, to $216.1 million from $189.2 million for the prior year quarter. Pawn lending activities accounted for 59.2% and 58.2% of total net revenue for the current quarter and prior year quarter, respectively. Net revenue from pawn lending activities increased $17.8 million, to $128.0 million during the current quarter from $110.2 million in the prior year quarter, which accounted for 66.0% of the increase in net revenue. The increase in pawn-related contribution was primarily due to an increase in pawn loan fees and service charges that resulted from higher average pawn loan balances as a result of organic growth in domestic retail operations, the acquisition of substantially all of the assets of Maxit Financial, LLC (Maxit) on October 4, 2010, which owned and operated a 39-store chain of pawn lending locations that operate in Washington and Arizona (the Maxit acquisition), and increased gross profit on the disposition of merchandise. Consumer loan activities increased $9.1 million, to $83.6 million during the current quarter, from $74.5 million in the prior year quarter, which accounted for 33.7% of the increase in net revenue, mainly due to an increase in consumer loan fees, net of loss provision, due to an increase in loans written from the e-commerce segment in foreign markets in which the Company operates, partially offset by a decrease in revenue from domestic markets in which the consumer loan product is less profitable or is no longer offered due to changes in laws and the absence of fees in the current quarter from the Companys MLOC business, which ceased operations in the fourth quarter of 2010.
Non-GAAP Disclosure
In addition to the financial information prepared in conformity with Generally Accepted Accounting Principles (GAAP), the Company provides historical non-GAAP financial information. Management uses the non-GAAP financial measures for internal managerial purposes and believes that presentation of non-GAAP financial information is meaningful and useful in understanding the activities and business metrics of the Companys operations. Management believes that these non-GAAP financial measures reflect an additional way of viewing aspects of the Companys business that, when viewed with the Companys GAAP results, provide a more complete understanding of factors and trends affecting the Companys business.
Management provides non-GAAP financial information for informational purposes and to enhance understanding of the Companys GAAP consolidated financial statements. Readers should consider the information in addition to, but not instead of, the Companys financial statements prepared in accordance with GAAP. This non-GAAP financial information may be determined or calculated differently by other companies, limiting the usefulness of those measures for comparative purposes.
21
Adjusted Earnings Per Share
In addition to reporting financial results in accordance with GAAP, the Company has provided adjusted earnings and adjusted earnings per share, which are non-GAAP measures that adjust for the impact of certain expenses that do not impact the Companys liquidity, and, by the nature of the items, are disengaged from the fundamental direct operating elements of the underlying business activities of the Company. Management believes that the presentation of these measures provides investors with greater transparency to the Companys financial condition and results of operations, which provides a more complete understanding of the Companys financial performance, competitive position and prospects for the future. Management also believes that investors regularly rely on non-GAAP financial measures, such as adjusted earnings and adjusted earnings per share, to assess operating performance and that such measures may highlight trends and intricate details in the Companys business that may not otherwise be apparent when relying on financial measures calculated in accordance with GAAP. The following table provides reconciliation between net income attributable to the Company and diluted earnings per share calculated in accordance with GAAP to adjusted earnings and adjusted earnings per share, respectively (dollars in thousands except per share data):
Three Months Ended March 31, |
||||||||||||||||||
2011 | 2010 | |||||||||||||||||
$ | Per Share |
$ | Per Share |
|||||||||||||||
Net income attributable to Cash America International, Inc. |
$ 36,378 | $ 1.13 | $ 32,033 | $ 1.01 | ||||||||||||||
Adjustments: |
||||||||||||||||||
Intangible asset amortization, net of tax |
1,104 | 0.04 | 752 | 0.02 | ||||||||||||||
Non-cash equity-based compensation, net of tax |
769 | 0.02 | 574 | 0.02 | ||||||||||||||
Convertible debt non-cash interest and issuance cost amortization, net of tax |
541 | 0.02 | 513 | 0.02 | ||||||||||||||
Foreign exchange loss, net of tax |
60 | - | 86 | - | ||||||||||||||
Adjusted earnings |
$ 38,852 | $ 1.21 | $ 33,958 | $ 1.07 | ||||||||||||||
22
Adjusted EBITDA
The table below shows adjusted EBITDA, a non-GAAP measure that is defined as earnings before depreciation, amortization, interest, foreign currency transaction gains or losses, equity in earnings or loss of unconsolidated subsidiary, taxes and net income or loss attributable to the noncontrolling interest. Management believes adjusted EBITDA is used by investors to analyze operating performance and evaluate the Companys ability to incur and service debt and its capacity for making capital expenditures. In addition, adjusted EBITDA is also useful to investors to help assess the Companys liquidity and estimated enterprise value. The computation of adjusted EBITDA as presented below may differ from the computation of similarly-titled measures provided by other companies (dollars in thousands):
Trailing 12 Months Ended March 31, |
||||||||
2011 | 2010 | |||||||
Net Income attributable to Cash America |
$ 119,880 | $ 104,801 | ||||||
Adjustments: |
||||||||
Depreciation and amortization expenses |
45,651 | 41,966 | ||||||
Interest expense, net |
22,157 | 21,173 | ||||||
Foreign currency transaction loss |
422 | 159 | ||||||
Equity in loss of unconsolidated subsidiary |
140 | - | ||||||
Provision for income taxes |
72,219 | 61,519 | ||||||
Net (loss) income attributable to the noncontrolling interest |
(903 | ) | 961 | |||||
Adjusted EBITDA |
$ 259,566 | $ 230,579 | ||||||
Adjusted EBITDA margin calculated as follows: |
||||||||
Total revenue |
$ 1,335,477 | $ 1,165,264 | ||||||
Adjusted EBITDA |
259,566 | 230,579 | ||||||
Adjusted EBITDA as a percentage of total revenue |
19.4% | 19.8% | ||||||
23
Quarter Ended March 31, 2011 Compared To Quarter Ended March 31, 2010
Pawn Lending Activities:
Pawn lending activities consist of pawn loan fees and service charges on pawn loans from the retail services segment during the period and the profit on disposition of collateral from unredeemed pawn loans, as well as the sale of merchandise acquired from customers directly or from third-parties. Routinely, the largest component of net revenue from pawn lending activities is the pawn loan fees and service charges from pawn loans, which are impacted by the trend in pawn loan balances and the yield on pawn loans during the period.
The following table sets forth selected data related to the Companys pawn lending activities as of and for the three months ended March 31, 2011 and 2010 (dollars in thousands except where otherwise noted):
2011 | 2010 | |||||||||||||||||||||||
Three Months Ended March 31, |
Domestic | Foreign | Total | Domestic | Foreign | Total | ||||||||||||||||||
Pawn loan fees and service charges |
$ | 60,226 | $ | 6,663 | $ | 66,889 | $ | 50,862 | $ | 7,419 | $ | 58,281 | ||||||||||||
Average pawn loan balance outstanding |
$ | 180,885 | $ | 21,437 | $ | 202,322 | $ | 148,063 | $ | 22,871 | $ | 170,934 | ||||||||||||
Amount of pawn loans written and renewed |
$ | 179,539 | $ | 20,886 | $ | 200,425 | $ | 142,036 | $ | 21,030 | $ | 163,066 | ||||||||||||
Annualized yield on pawn loans |
135.0% | 126.1% | 134.1% | 139.3% | 131.5% | 138.3% | ||||||||||||||||||
Gross profit margin on disposition of merchandise |
38.0% | - | (a) | 38.0% | 36.6% | - | (a) | 36.6% | ||||||||||||||||
Merchandise turnover |
3.4 | - | (a) | 3.4 | 3.4 | - | (a) | 3.4 | ||||||||||||||||
As of March 31, |
||||||||||||||||||||||||
Ending pawn loan balances |
$ | 166,074 | $ | 22,014 | $ | 188,088 | $ | 135,520 | $ | 22,827 | $ | 158,347 | ||||||||||||
Ending merchandise balance, net |
$ | 110,490 | $ | - | (a) | $ | 110,490 | $ | 97,870 | $ | - | (a) | $ | 97,870 |
(a) | With respect to the Companys foreign pawn operations, collateral underlying unredeemed pawn loans is not owned by the Company; therefore, proceeds from disposition are recorded as pawn loan fees and service charges in the Companys consolidated statements of operations. |
Pawn loan fees and service charges. Pawn loan balances in domestic and foreign locations at March 31, 2011 were $188.1 million, which was $29.8 million, or 18.8%, higher than at March 31, 2010. The average balance of pawn loans outstanding during the current quarter increased by $31.4 million, or 18.4%, compared to the prior year quarter, primarily due to organic growth in domestic retail operations and the additional pawn loan balances resulting from the Maxit acquisition that occurred in the fourth quarter of 2010. Pawn loan balances at March 31, 2011 were $30.3 million lower than at December 31, 2010. The Company typically experiences lower pawn loan balances at the end of the first quarter than at the prior year end as a result of pawn loan repayments associated with customers receipt of tax refund proceeds.
Pawn loan fees and service charges from pawn loans increased $8.6 million, or 14.8%, to $66.9 million in the current quarter, from $58.3 million in the prior year quarter. The increase is mainly due to higher average pawn loan balances during the current quarter, which contributed $10.7 million of the increase, offset by a decrease in annualized yield on pawn loans, which decreased pawn loan fees and service charges by $2.1 million during the current quarter.
Annualized pawn loan yield was 134.1% in the current quarter, compared to 138.3% in the prior year quarter. The lower annualized yield is primarily due to the addition of the Maxit locations in the fourth quarter of 2010, which have a lower average annualized yield than the aggregate domestic portfolio in existence prior to the acquisition, and a lower yield on the liquidation of forfeited loans at foreign pawn locations.
24
Proceeds from disposition of merchandise. Profit from the disposition of merchandise represents the proceeds received from the disposition of merchandise in excess of the cost of disposed merchandise. Retail sales include the sale of jewelry and general merchandise direct to consumers through the Companys retail services locations or over the Internet. Commercial sales include the sale of refined gold, platinum and diamonds to brokers or manufacturers. The following table summarizes the proceeds from the disposition of merchandise and the related profit for the current quarter as compared to the prior year quarter (dollars in thousands):
Three Months Ended March 31, | ||||||||||||||||||||||||
2011 | 2010 | |||||||||||||||||||||||
Retail | Commercial | Total | Retail | Commercial | Total | |||||||||||||||||||
Proceeds from disposition |
$ | 95,383 | $ | 65,278 | $ | 160,661 | $ | 86,143 | $ | 55,740 | $ | 141,883 | ||||||||||||
Gross profit on disposition |
$ | 37,839 | $ | 23,245 | $ | 61,084 | $ | 33,490 | $ | 18,448 | $ | 51,938 | ||||||||||||
Gross profit margin |
39.7 | % | 35.6 | % | 38.0 | % | 38.9 | % | 33.1 | % | 36.6 | % | ||||||||||||
Percentage of total gross profit |
61.9 | % | 38.1 | % | 100.0 | % | 64.5 | % | 35.5 | % | 100.0 | % |
The total proceeds from disposition of merchandise increased $18.8 million, or 13.2%, in the current quarter compared to the prior year quarter, and the total profit from the disposition of merchandise increased $9.1 million, or 17.6%, during the current quarter compared to the prior year quarter. The overall profit margin percentage increased to 38.0% in the current quarter from 36.6% in the prior year quarter, mainly due to a higher profit margin on both commercial and retail sales. The consolidated merchandise turnover rate was 3.4 times during both the current quarter and the prior year quarter.
Proceeds from retail dispositions of merchandise increased $9.2 million, or 10.7%, during the current quarter compared to the prior year quarter, primarily due to the Maxit acquisition. In addition, the profit margin on the retail disposition of merchandise increased to 39.7% in the current quarter from 38.9% in the prior year quarter. Management believes the increase in profit margin was due to a slight improvement in the economic environment that allowed for a higher price per item sold for electronics as well as other merchandise, which more than offset an increase in the cost per item sold.
Proceeds from commercial dispositions increased $9.5 million, or 17.1%, during the current quarter compared to the prior year quarter, primarily due to an increase in the average market prices for gold and diamonds, offset by lower refined gold sales volume as a result of lower forfeiture rates on the Companys pawn loan portfolio. The profit margin on commercial sales increased to 35.6% in the current quarter from 33.1% in the prior year quarter.
Management expects that the profit margin on the disposition of merchandise will likely remain similar to current levels, predominantly due to the prevailing market price for gold and increased consumer demand for value-priced pre-owned general merchandise.
25
Total merchandise held for disposition increased during the current quarter, compared to the prior year quarter, primarily due to organic growth in the retail services segment as well as the Maxit acquisition. The table below summarizes the age of merchandise held for disposition related to the Companys domestic pawn operations before valuation allowance of $0.7 million as of both March 31, 2011 and 2010 (dollars in thousands).
2011 | 2010 | |||||||||||||||
Balance at March 31, | Amount | % | Amount | % | ||||||||||||
Jewelry - held for one year or less |
$ 72,905 | 65.5 | $ 64,268 | 65.2 | ||||||||||||
Other merchandise - held for one year or less |
33,323 | 30.0 | 26,933 | 27.3 | ||||||||||||
Total merchandise held for one year or less |
106,228 | 95.5 | 91,201 | 92.5 | ||||||||||||
Jewelry - held for more than one year |
2,232 | 2.0 | 4,449 | 4.5 | ||||||||||||
Other merchandise - held for more than one year |
2,730 | 2.5 | 2,920 | 3.0 | ||||||||||||
Total merchandise held for more than one year |
4,962 | 4.5 | 7,369 | 7.5 | ||||||||||||
Total merchandise held for disposition |
$ 111,190 | 100.0 | $ 98,570 | 100.0 |
Consumer Loan Activities:
Consumer loan fees increased $14.7 million, or 13.5%, to $123.1 million in the current quarter as compared to $108.4 million in the prior year quarter. The increase in consumer loan fees is primarily due to growth in the e-commerce segment from online lending in the foreign markets in which the Company operates, which was offset by a decrease in revenue from domestic markets in which consumer loans are less profitable or are no longer offered due to changes in laws and the absence of fees in the current quarter from the Companys MLOC business, which ceased operations in the fourth quarter of 2010.
Consumer loan fees and consumer loan loss provision. The consumer loan loss provision increased by $5.6 million, to $39.5 million in the current quarter, from $33.9 million in the prior year quarter, primarily due to higher loan balances in foreign e-commerce markets in the current quarter compared to the prior year quarter, partially offset by improvements in the domestic portfolio, which reduced the domestic e-commerce loss provision. The loss provision as a percentage of consumer loan fees increased to 32.1% in the current quarter, from 31.3% in the prior year quarter, due primarily to a change in the portfolio mix to include a higher overall percentage of customers from the e-commerce segment, which generally experiences higher loan loss rates than the retail services segment.
The following table sets forth consumer loan fees by segment adjusted for the deduction of the loan loss provision for the current quarter and the prior year quarter (dollars in thousands):
Three Months Ended March 31, | ||||||||||||||||||||||||||||
2011 | 2010 | |||||||||||||||||||||||||||
Retail Services Segment |
E-Commerce Segment |
Total Company |
Retail Services Segment |
E-Commerce Segment |
Total Company |
|||||||||||||||||||||||
Consumer loan fees |
$ | 25,835 | $ | 97,292 | $ | 123,127 | $ | 27,544 | $ | 80,898 | $ | 108,442 | ||||||||||||||||
Consumer loan loss provision |
3,183 | 36,317 | 39,500 | 2,986 | 30,907 | 33,893 | ||||||||||||||||||||||
Consumer loan fees, net of loan loss provision |
$ | 22,652 | $ | 60,975 | $ | 83,627 | $ | 24,558 | $ | 49,991 | $ | 74,549 | ||||||||||||||||
Year over year change - $ |
$ | (1,906) | $ | 10,984 | $ | 9,078 | $ | 1,730 | $ | 17,285 | $ | 19,015 | ||||||||||||||||
Year over year change - % |
(7.8)% | 22.0 % | 12.2 % | 7.6 % | 52.8 % | 34.2 % | ||||||||||||||||||||||
Consumer loan loss provision as % of consumer loan fees |
12.3 % | 37.3 % | 32.1 % | 10.8 % | 38.2 % | 31.3 % |
26
Combined consumer loans. In addition to reporting financial results in accordance with GAAP, the Company has provided combined consumer loan balances and combined consumer loans written, which are non-GAAP measures that include (i) Company-owned consumer loans, which are GAAP measures that consist of consumer loans written by the Company and, during 2010, the Companys participation interests in consumer loans written by a third-party lenders MLOC product, and (ii) consumer loans guaranteed by the Company, which are GAAP measures that consist of consumer loans written by third-party lenders through the CSO program that the Company guarantees. Management believes these measures are useful to investors in evaluating the consumer loan portfolio on an aggregate basis, including its evaluation of the loss provision for the Company-owned portfolio and third-party lender-owned portfolios that the Company guarantees. The Company also provides allowances and accruals for losses on consumer loans on a combined basis, which are GAAP measures.
Consumer loan balances. The outstanding combined portfolio balance of consumer loans, net of allowances and accruals for losses, increased $22.0 million, or 15.9%, to $159.7 million at March 31, 2011 from $137.7 million at March 31, 2010, primarily due to increased demand for consumer loan products in the e-commerce segment. The Company has experienced growth in consumer loan balances from the foreign e-commerce business in recent years and expects that foreign consumer loan balances will continue to comprise a greater percentage of the e-commerce segments total consumer loan balances in the future. The combined loan balance includes $161.1 million and $124.8 million of Company-owned consumer loan balances at March 31, 2011 and 2010, respectively, before the allowance for losses of $35.0 million and $25.8 million, respectively, which has been provided in the consolidated financial statements as of March 31, 2011 and 2010, respectively. The combined loan balance also includes $35.2 million and $41.0 million of consumer loan balances which are guaranteed by the Company at March 31, 2011 and 2010, respectively, before the accrual for losses of $1.7 million and $2.3 million, respectively, which has been provided in the consolidated financial statements for March 31, 2011 and 2010, respectively.
The following table summarizes consumer loan balances outstanding as of March 31, 2011 and 2010 (dollars in thousands):
As of March 31, | ||||||||||||||||||||||||
2011 | 2010 | |||||||||||||||||||||||
Company Owned(a) |
Guaranteed |
Combined(b) | Company Owned(a) |
Guaranteed by the Company(a) |
Combined(b) | |||||||||||||||||||
Ending consumer loan balances: |
||||||||||||||||||||||||
Retail Services |
$ | 42,480 | $ | 6,974 | $ | 49,454 | $ | 38,670 | $ | 8,451 | $ | 47,121 | ||||||||||||
Online Lending - Domestic |
46,117 | 25,869 | 71,986 | 40,685 | 31,687 | 72,372 | ||||||||||||||||||
Online Lending - Foreign |
72,548 | 2,403 | 74,951 | 30,457 | 861 | 31,318 | ||||||||||||||||||
MLOC |
- | - | - | 15,032 | - | 15,032 | ||||||||||||||||||
Total ending loan balance, gross |
$ | 161,145 | $ | 35,246 | $ | 196,391 | $ | 124,844 | $ | 40,999 | $ | 165,843 | ||||||||||||
Less: Allowance and accrual for losses |
(35,010 | ) | (1,711 | ) | (36,721 | ) | (25,823 | ) | (2,293 | ) | (28,116) | |||||||||||||
Total ending loan balance, net |
$ | 126,135 | $ | 33,535 | $ | 159,670 | $ | 99,021 | $ | 38,706 | $ | 137,727 | ||||||||||||
(a) | GAAP measure. |
(b) | Except for allowance and accrual for losses, amounts represent non-GAAP measures. |
Loss experience. The Company maintains an allowance for losses on consumer loans at a level projected to be adequate to absorb credit losses inherent in the outstanding consumer loan portfolio, as well as an accrual for expected losses related to loans guaranteed under the CSO program. The allowance and the accrual are based on historical trends in portfolio performance and the status of the balance owed by the customer. The Company generally charges off all consumer loans, including accrued interest, once they have been in default for 60 consecutive days, or sooner if deemed uncollectible. Generally, interest does not continue to accrue on consumer loans in default. Recoveries on losses previously charged to the allowance are credited to the allowance when collected.
The combined allowance and accrual for losses as a percentage of combined consumer loans and fees receivable balance increased for the current quarter, to 18.7%, from 17.0% in the prior year quarter, predominately due to the change in the mix of loans in the e-commerce segment, as discussed in the Consumer loan fees and consumer loan loss provision section above.
27
The following table shows consumer loan information for each of the last five quarters (dollars in thousands):
2010 | 2011 | |||||||||||||||||||||
First Quarter |
Second Quarter |
Third Quarter |
Fourth |
First Quarter |
||||||||||||||||||
Consumer loan balances and fees receivable: |
||||||||||||||||||||||
Gross - Company owned |
$ | 124,844 | $ | 152,018 | $ | 175,066 | $ | 178,330 | $ | 161,145 | ||||||||||||
Gross - Guaranteed by the Company |
40,999 | 51,013 | 47,392 | 48,768 | 35,246 | |||||||||||||||||
Combined consumer loans and fees receivable, gross(a) |
$ | 165,843 | $ | 203,031 | $ | 222,458 | $ | 227,098 | $ | 196,391 | ||||||||||||
Allowance and accrual for losses on consumer loans |
28,116 | 40,048 | 48,376 | 41,791 | 36,721 | |||||||||||||||||
Combined consumer loans and fees receivable, net(a) |
$ | 137,727 | $ | 162,983 | $ | 174,082 | $ | 185,307 | $ | 159,670 | ||||||||||||
Allowance and accrual for losses and accrued third-party lender losses as a % of combined consumer loans and fees receivable, gross(a) | 17.0% | 19.7% | 21.7% | 18.4% | 18.7% | |||||||||||||||||
(a) |
Non-GAAP measure. |
Consumer loans written. The amount of combined consumer loans written was $637.3 million in the current quarter, which is a decrease of $8.0 million, or 1.2%, from $645.3 million in the prior year quarter, mainly due to the absence of consumer loans written in the current quarter from the MLOC services channel after the termination of the iAdvance product and an $18.1 million decrease in loans guaranteed by the Company. Mitigating the decrease in combined consumer loans written was continued growth in consumer loans written from e-commerce business in foreign markets. Combined consumer loans written includes $429.8 million and $419.7 million at March 31, 2011 and 2010, respectively, of Company-owned consumer loans written, and $207.5 million and $225.6 million at March 31, 2011 and 2010, respectively, of consumer loans written that were guaranteed by the Company.
The average amount per consumer loan increased to $501 from $421 during the current quarter compared to the prior year quarter, due to the absence of loans purchased through the MLOC channel, which generally have a lower average loan amount per loan, and an increase in multi-payment longer-term installment loans, which have a larger average loan amount than single-payment short-term loans. Management expects the average amount per consumer loan to increase for the remainder of 2011 due to the increase in installment lending; however, the increases could be mitigated if the MLOC services channel provides a level of activity in 2011 comparable to the level the Company experienced during 2010.
28
The following table summarizes the consumer loans written for the three months ended March 31, 2011 and 2010, respectively (dollars in thousands, except as noted):
Three Months Ended March 31, | ||||||||||||||||||||||||||
2011 | 2010 | |||||||||||||||||||||||||
Company Owned(a) |
Guaranteed by the Company(a) |
Total(b) | Company Owned(a) |
Guaranteed by the Company(a) |
Total(b) | |||||||||||||||||||||
Amount of consumer loans written: |
||||||||||||||||||||||||||
Retail Services |
$ | 161,055 | $ | 41,232 | $ | 202,287 | $ | 160,456 | $ | 48,070 | $ | 208,526 | ||||||||||||||
Online Lending - Domestic |
108,418 | 155,334 | 263,752 | 107,244 | 173,405 | 280,649 | ||||||||||||||||||||
Online Lending - Foreign |
160,337 | 10,896 | 171,233 | 77,410 | 4,076 | 81,486 | ||||||||||||||||||||
MLOC |
- | - | - | 74,589 | - | 74,589 | ||||||||||||||||||||
Total consumer loans written |
$ | 429,810 | $ | 207,462 | $ | 637,272 | $ | 419,699 | $ | 225,551 | $ | 645,250 | ||||||||||||||
Average amount per consumer loan: |
||||||||||||||||||||||||||
Retail Services |
$ | 456 | $ | 581 | $ | 477 | $ | 440 | $ | 579 | $ | 465 | ||||||||||||||
Online Lending - Domestic |
350 | 722 | 502 | 374 | 718 | 531 | ||||||||||||||||||||
Online Lending - Foreign |
526 | 605 | 530 | 478 | 408 | 474 | ||||||||||||||||||||
MLOC |
- | - | - | 195 | - | 195 | ||||||||||||||||||||
Combined |
$ | 444 | $ | 682 | $ | 501 | $ | 351 | $ | 674 | $ | 421 | ||||||||||||||
(a) | GAAP measure. |
(b) | Non-GAAP measure. |
The loss provision as a percentage of combined loans written increased to 6.2% in the current quarter, compared to 5.3% in the prior year quarter for the reasons mentioned in the Consumer loan fees and loan loss provision section above. The following table summarizes the consumer loan loss provision for the three months ended March 31, 2011 and 2010 (dollars in thousands):
Three Months Ended March 31, |
||||||||||
2011 | 2010 | |||||||||
Consumer loan loss provision: |
||||||||||
Loss provision on Company owned consumer loans |
$ | 40,627 | $ | 34,544 | ||||||
Loss provision on consumer loans guaranteed by the Company(a) |
(1,127) | (651) | ||||||||
Combined consumer loan loss provision |
$ | 39,500 | $ | 33,893 | ||||||
Charge-offs, net of recoveries |
$ | 44,570 | $ | 36,071 | ||||||
Combined consumer loan loss provision as a % of combined |
6.2% | 5.3% | ||||||||
Charge-offs (net of recoveries) as a % of combined consumer |
7.0% | 5.6% | ||||||||
(a) | The loss provisions on consumer loans guaranteed by the Company for the three months ended March 31, 2011 and 2010, respectively, are credit balances due to improved collection rates and slightly lower volume of loans outstanding for each period as compared to the respective prior year period. |
(b) | Non-GAAP measure. |
Due to the short-term nature of the consumer loan product and the high velocity of loans written, seasonal trends are evidenced in quarter-to-quarter performance. In the typical business cycle, the combined consumer loan loss provision as a percent of combined consumer loans written is lowest in the first quarter and increases throughout the year, with the final two quarters generally combining for the peak levels of loss provision expense. The fourth quarter 2010 consumer loan loss provision as a percent of combined consumer loans written was exceptionally high due to the additional loan losses associated with the sudden interruption of the MLOC loan portfolio.
29
The following table shows the Companys loss experience for each of the last five quarters (dollars in thousands):
2010 | 2011 | |||||||||||||||||||||
First Quarter |
Second Quarter |
Third Quarter |
Fourth Quarter |
First Quarter |
||||||||||||||||||
Consumer loans written: | ||||||||||||||||||||||
Company owned |
$ | 419,699 | $ | 470,077 | $ | 533,436 | $ | 479,960 | $ | 429,810 | ||||||||||||
Guaranteed by the Company |
225,551 | 248,386 | 287,677 | 244,290 | 207,462 | |||||||||||||||||
Combined consumer loans written(a) |
$ | 645,250 | $ | 718,463 | $ | 821,113 | $ | 724,250 | $ | 637,272 | ||||||||||||
Combined consumer loan loss provision as a % of |
5.3% | 6.3% | 6.2% | 7.2% | 6.2% | |||||||||||||||||
Charge-offs (net of recoveries) as a % of combined |
5.6% | 4.6% | 5.2% | 8.1% | 7.0% | |||||||||||||||||
Combined consumer loan loss provision as a % of |
31.3% | 38.8% | 37.9% | 39.8% | 32.1% | |||||||||||||||||
(a) | Non-GAAP measure. |
Operations Expenses: Total operations expense increased $17.0 million, or 17.7%, to $113.4 million in the current quarter, compared to $96.4 million in the prior year quarter. Operations expense at the retail services segment increased $11.7 million, or 15.2%, to $88.5 million during the current quarter compared to the prior year quarter. Operations expenses for the e-commerce segment increased $5.3 million, or 27.4%, to $24.9 million in the current quarter compared to the prior year quarter.
The table below shows the operations expenses by segment and significant category (dollars in thousands):
Three Months Ended March 31, 2011: | Personnel | Occupancy | Marketing | Other | Total | |||||||||||||||
Operations - Retail Services |
$ | 49,910 | $ | 22,954 | $ | 3,732 | $ | 11,920 | $ | 88,516 | ||||||||||
Operations - E-Commerce |
8,145 | 598 | 13,041 | 3,101 | 24,885 | |||||||||||||||
Total operations expense |
$ | 58,055 | $ | 23,552 | $ | 16,773 | $ | 15,021 | $ | 113,401 | ||||||||||
Three Months Ended March 31, 2010: |
Personnel | Occupancy | Marketing | Other | Total | |||||||||||||||
Operations - Retail Services |
$ | 45,422 | $ | 20,816 | $ | 2,372 | $ | 8,231 | $ | 76,841 | ||||||||||
Operations - E-Commerce |
6,530 | 445 | 10,043 | 2,519 | 19,537 | |||||||||||||||
Total operations expense |
$ | 51,952 | $ | 21,261 | $ | 12,415 | $ | 10,750 | $ | 96,378 | ||||||||||
Year-Over-Year Change : |
Personnel | Occupancy | Marketing | Other | Total | |||||||||||||||
Operations - Retail Services |
$ | 4,488 | $ | 2,138 | $ | 1,360 | $ | 3,689 | $ | 11,675 | ||||||||||
Operations - E-Commerce |
1,615 | 153 | 2,998 | 582 | 5,348 | |||||||||||||||
Total change in operations expense |
$ | 6,103 | $ | 2,291 | $ | 4,358 | $ | 4,271 | $ | 17,023 | ||||||||||
Total % change in operations expense |
11.7 | % | 10.8 | % | 35.1 | % | 39.7 | % | 17.7 % | |||||||||||
The $11.7 million increase in operations expense at the retail services segment was primarily related to a combination of certain non-recurring other expenses, increases in personnel and occupancy expenses. Personnel expense increased $4.5 million during the current quarter, which was related to the newly acquired Maxit locations and to normal personnel additions, merit increases and incentive program accruals. Occupancy expense increased $2.3 million during the current quarter, which related to the newly acquired Maxit locations and to normal rent increases. The increase in other operating expenses was primarily due to adjustments made by the Company during the current quarter totaling $2.5 million in the foreign operations that are included in the retail services segment, predominately related to the impairment
30
of the existing point-of-sale system, which will be replaced beginning in the second quarter of 2011, as well as adjustments for other impaired assets, severance and miscellaneous operating expenses. Management expects that these expenses are non-recurring as they reflect the continued transition from the previous management of Prenda Fácil and strategic re-orientation of the business activities which was initiated at the end of 2010.
The $5.3 million increase in operations expense at the e-commerce segment was primarily due to increases in marketing expense and personnel expense. Marketing expense increased $3.0 million during the current quarter, mainly due to the online lending channels efforts to expand the Companys customer base, both domestically and internationally. Personnel expense increased $1.6 million, primarily due to the addition of new personnel to support the e-commerce segments growth.
Administration Expenses: Total administration expenses increased $1.4 million, or 5.3% to $27.1 million in the current quarter, compared to $25.7 million in the prior year quarter. The increase was primarily due to increased expense related to the Companys long-term incentive plan due to higher earnings during the current quarter and personnel and overhead costs at the Companys online channel. The increase was also due, to a lesser extent, to normal recurring salary adjustments related to administrative functions.
The table below shows the administration expenses by significant category (dollars in thousands):
Three Months Ended March 31, 2011: | Personnel | Other | Total | |||||||||
Administration - Retail Services |
$ | 11,592 | $ | 2,085 | $ | 13,677 | ||||||
Administration - E-Commerce |
6,564 | 6,816 | 13,380 | |||||||||
Total administration expenses |
$ | 18,156 | $ | 8,901 | $ | 27,057 | ||||||
Three Months Ended March 31, 2010: | Personnel | Other | Total | |||||||||
Administration - Retail Services |
$ | 11,513 | $ | 2,922 | $ | 14,435 | ||||||
Administration - E-Commerce |
5,760 | 5,494 | 11,254 | |||||||||
Total administration expenses |
$ | 17,273 | $ | 8,416 | $ | 25,689 | ||||||
Year-Over-Year Change: | Personnel | Other | Total | |||||||||
Administration - Retail Services |
$ | 79 | $ | (837 | ) | $ | (758) | |||||
Administration - E-Commerce |
804 | 1,322 | 2,126 | |||||||||
Total change in administration expenses |
$ | 883 | $ | 485 | $ | 1,368 | ||||||
Total % change in administration expenses |
5.1 | % | 5.8 | % | 5.3 % | |||||||
Depreciation and Amortization: Total depreciation and amortization expense increased $1.7 million, or 16.1%, to $12.4 million in the current quarter, compared to $10.7 million the prior year quarter. Depreciation and amortization expense at the retail services segment increased $0.8 million, mainly due to the Maxit acquisition and normal facility upgrades and remodels. Additional depreciation of $0.9 million in the e-commerce segment was primarily related to systems development in support of new products, as well as normal system upgrades.
Management expects that the implementation of the Companys new proprietary point-of-sale system, which it expects to begin rolling out to its retail services locations in the second half of 2011, will result in a significant increase in depreciation expense in the last six months of 2011. Management currently estimates the additional depreciation expense related to the proprietary point-of-sale system will be approximately $2.5 million to $3.0 million pre-tax for the six-month period, although final numbers could change. Expenses related to the deployment of the system will be expensed as incurred and included in operations expense.
Interest Expense: Interest expense increased $0.1 million, or 2.8%, to $5.6 million in the current quarter as compared to $5.5 million in the prior year quarter. The Companys effective blended borrowing cost was 4.7% in the current quarter, down from 5.1% in the prior year quarter, mainly due to the Companys increased borrowings under its variable rate line
31
of credit which had a lower average interest rate compared to prior year quarter. During the current quarter, the average amount of debt outstanding increased $33.0 million to $432.4 million from $399.4 million during the prior year quarter, primarily due to the Maxit acquisition during the fourth quarter of 2010, which was primarily funded by borrowings under the Companys line of credit. The Company incurred non-cash interest expense of $0.9 million in the current quarter from its Convertible Notes due 2029 (the 2009 Convertible Notes).
Income Taxes: The Companys effective tax rate increased to 37.8% for the current quarter from 37.0% for the prior year quarter primarily due to the increase in losses from foreign operations subject to lower foreign statutory tax rates.
32
LIQUIDITY AND CAPITAL RESOURCES
Cash Flows Highlights
The Companys cash flows and other key indicators of liquidity are summarized as follows (dollars in thousands):
Three Months Ended March 31, | ||||||||
2011 | 2010 | |||||||
Cash flows provided by operating activities |
$ | 98,407 | $ | 79,372 | ||||
Cash flows provided by investing activities |
||||||||
Pawn loans |
$ | 48,316 | $ | 48,755 | ||||
Consumer loans |
(29,981) | (24,034) | ||||||
Acquisitions |
- | (3,913) | ||||||
Property and equipment additions |
(10,996) | (7,906) | ||||||
Investment in marketable securities |
- | (5,652) | ||||||
Other investing |
(404) | 142 | ||||||
Total cash flows provided by investing activities |
$ | 6,935 | $ | 7,392 | ||||
Cash flows used in financing activities |
$ | (101,523) | $ | (90,286) | ||||
Working capital |
$ | 443,813 | $ | 353,429 | ||||
Current ratio |
4.6 | x | 3.7 x | |||||
Merchandise turnover |
3.4 | x | 3.4 x | |||||
Debt to Adjusted EBITDA ratio (a) |
1.4 | x | 1.5 x |
(a) | Non-GAAP measure. |
Cash flows from operating activities. Net cash provided by operating activities increased $19.0 million, or 24.0%, from $79.4 million for the prior year quarter to $98.4 million for the current quarter. A component of the increase in net cash provided by operating activities was a $3.7 million increase in net income during the current quarter. An additional $5.6 million of net cash provided by operating activities during the current quarter was generated by an increase in the consumer loan loss provision, a non-cash expense, primarily as a result of growth in foreign consumer loans. In addition, changes in current and deferred income taxes related to the timing of domestic federal income tax payments that are based upon annualized activity provided cash of $9.5 million.
Management believes cash flows from operations and available cash balances and borrowings will be sufficient to fund the Companys operating liquidity needs.
Cash flows from investing activities. Net cash provided by investing activities decreased $0.5 million, or 6.2%, in the current quarter compared to the prior year quarter. Consumer loans made, net of consumer loans repaid, increased the Companys use of cash by $5.9 million when compared to the prior year quarter, due primarily to growth in the Companys e-commerce segment. Cash used in pawn lending activities increased $0.4 million, or less than 1%. During the prior year quarter, the Company used $5.7 million of cash for investments in marketable equity securities, which resulted in an increase in cash from investing activities for the current quarter.
Management anticipates that expenditures for property and equipment for the remainder of 2011 will be between $50.0 million and $65.0 million, primarily for the remodeling of selected operating units, for the completion and rollout of product delivery and information systems, including the multi-year project to upgrade the Companys proprietary point-of-sale system, the deployment of the Companys modified U.S. point-of-sale system into its foreign retail services business and for the establishment of approximately 15 to 40 new retail services locations.
Cash flows from financing activities. Net cash used in financing activities increased $11.2 million, or 12.4%, from $90.3 million in the prior year quarter to $101.5 million in the current quarter. During the current quarter, the Companys borrowings, net of repayments and debt issuance costs, were $1.3 million less than in the prior year quarter. Net cash
33
used in financing activities in the current quarter primarily consisted of repayments of $111.0 million on the Companys USD line of credit, debt financing costs of $2.6 million and $25.8 million of repayments on variable rate unsecured notes, as more fully described below, partially offset by proceeds of $50.0 million for long-term debt issued by the Company in March 2011. In addition, the Company used $9.1 million more in the current quarter for the repurchase of shares of Company common stock through open market transactions, pursuant to an authorization by the Board of Directors of the Company on January 26, 2011, and through the repurchase of shares of common stock for tax payments related to stock-based compensation.
On March 30, 2011, the Company entered into a new credit agreement for up to $330.0 million of credit with a group of commercial banks (the Credit Agreement). The Credit Agreement matures on March 31, 2015 and consists of a $280.0 million line of credit, which includes the ability to borrow up to $50.0 million in specified foreign currencies or U.S. dollars (the Domestic and Multi-currency Line), and a $50.0 million term loan facility (the 2015 Variable Rate Notes). Beginning on March 31, 2012, the 2015 Variable Rate Notes require quarterly installment payments of $2.1 million, with any outstanding principal remaining due at maturity on March 31, 2015.
In conjunction with the entry into the Credit Agreement, the Company repaid all outstanding revolving credit loans under its $300.0 million domestic line of credit due 2012 (the USD Line of Credit) and its variable rate senior unsecured note due 2012 (the 2012 Variable Rate Notes) with proceeds of the Credit Agreement. The outstanding amounts under the USD Line of Credit and 2012 Variable Rate Notes, respectively, as of March 30, 2011, were $154.0 million and $25.8 million, respectively.
During the prior year quarter, the Company issued and sold $25.0 million aggregate principal amount of its 2017 senior unsecured notes in a private placement pursuant to a note purchase agreement dated January 28, 2010 by and among the Company and certain purchasers listed therein.
On March 30, 2011, in conjunction with the establishment of the Credit Agreement, the Company entered into a separate credit agreement for the issuance of up to $20.0 million in letters of credit (the Letter of Credit Facility). The Company had standby letters of credit of $16.5 million issued under the Letter of Credit Facility at March 31, 2011. Previously, these letters of credit were provided under the USD line of credit by reducing the amount available to the Company.
Each of the Companys credit agreements and senior unsecured notes require the Company to maintain certain financial ratios. As of March 31, 2011, the Company was in compliance with all covenants and other requirements set forth in its debt agreements. Management believes that the borrowings available ($176.0 million at March 31, 2011) under the Credit Agreement and cash generated from operations and current working capital of $443.8 million is sufficient to meet the Companys anticipated capital requirements for its businesses. Should the Company experience a significant decline in demand for the Companys products and services or other unexpected changes in financial condition, management would evaluate several alternatives to ensure that it is in a position to meet liquidity requirements. These alternatives may include the sale of assets, reductions in capital spending and changes to its current assets and/or the issuance of debt or equity securities, all of which could be expected to generate additional liquidity. The characteristics of the Companys current assets, specifically the ability to rapidly liquidate gold jewelry inventory and adjust outflows of cash in its lending practices, gives the Company flexibility to quickly modify its business strategy to increase cash flow from its business, if necessary.
Share Repurchases
On January 26, 2011, the Board of Directors of the Company authorized the repurchase of up to 2.5 million shares of its common stock and cancelled the Companys previous share repurchase authorization. During the current quarter, the Company purchased 255,000 shares in open market transactions under this authorization for a total investment of $10.7 million, including commissions. Management anticipates that it will continue to periodically purchase shares under this authorization based on its assessment of market characteristics, the liquidity position of the Company and alternative prospects for the investment of capital to expand the business and pursue strategic objectives.
34
Off-Balance Sheet Arrangements
The Company arranges for consumers to obtain consumer loan products from multiple independent third-party lenders through the CSO program. When a consumer executes a credit services agreement with the Company under the CSO program, the Company agrees, for a fee payable to the Company by the consumer, to provide a variety of credit services to the consumer, one of which is to guarantee the consumers obligation to repay the loan received by the consumer from the third-party lender if the consumer fails to do so. For consumer loan products originated by third-party lenders under the CSO program, each lender is responsible for evaluating each of its customers applications, determining whether to approve a consumer loan based on an application and determining the amount of the consumer loan. While the Company performs its own analysis of customers before agreeing to guarantee such loans, the Company is not involved in the lenders consumer loan approval processes or in determining the lenders approval procedures or criteria. As of March 31, 2011 and 2010, the amount of active consumer loans originated by third-party lenders under the CSO program was $35.2 million and $41.0 million, respectively, which were guaranteed by the Company.
Regulatory Developments
Recently passed legislation in the State of Illinois, which became effective in March 2011, affects consumer loans offered by the Company in that state and has reduced the volume of loans written in that state. In addition, a recently passed referendum in the State of Montana, which became effective in January 2011, caused the Company to discontinue offering consumer loans in that state in December 2010. The recent regulatory change in Illinois and the loss of consumer loans in Montana have not, individually or in the aggregate, had a material effect on the Company, including its consolidated revenues or operations during 2011.
In addition, in 2010 the United States Congress passed the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010. This legislation authorizes the creation of a Consumer Financial Protection Bureau with broad regulatory powers over consumer credit products such as those offered by the Company. The Company cannot currently predict whether the Bureau will impose additional regulations that could affect the credit products offered by the Company. However, if the Bureau were to promulgate regulations that adversely impact the credit products offered by the Company, such regulations could have a material adverse effect on the Companys business, prospects, results of operations and financial condition.
Item 3. | Quantitative and Qualitative Disclosures About Market Risk |
Market risks relating to the Companys operations result primarily from changes in interest rates, foreign exchange rates, and gold prices. The Company does not engage in speculative or leveraged transactions, nor does it hold or issue financial instruments for trading purposes. There have been no material changes to the Companys exposure to market risks since December 31, 2010.
Item 4. | Controls and Procedures |
Under the supervision and with the participation of the Companys Chief Executive Officer and Chief Financial Officer, management of the Company has evaluated the effectiveness of the design and operation of the Companys disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, or the Exchange Act) as of March 31, 2011 (the Evaluation Date). Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that, as of the Evaluation Date, the Companys disclosure controls and procedures are effective and provide reasonable assurance (i) to ensure that information required to be disclosed in reports that the Company files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission rules and forms; and (ii) to ensure that information required to be disclosed in the reports that the Company files or submits under the Exchange Act is accumulated and communicated to management, including the Companys Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosures.
35
There was no change in the Companys internal control over financial reporting during the quarter ended March 31, 2011 that has materially affected, or is reasonably likely to materially affect, the Companys internal control over financial reporting.
The Companys management, including its Chief Executive Officer and Chief Financial Officer, does not expect that the Companys disclosure controls and procedures or internal controls will prevent all possible error and fraud. The Companys disclosure controls and procedures and internal controls are, however, designed to provide reasonable assurance of achieving their objectives, and the Companys Chief Executive Officer and Chief Financial Officer have concluded that the Companys disclosure controls and procedures are effective at that reasonable assurance level.
PART II. OTHER INFORMATION
Item 1. | Legal Proceedings |
See Note 8 of Item 1 Financial Statements.
Item 1A. | Risk Factors |
There have been no material changes from the Risk Factors described in Part 1 Item 1A. Risk Factors of the Companys Annual Report on Form 10-K for the fiscal year ended December 31, 2010.
36
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds |
The following table provides the information with respect to purchases made by the Company of shares of its common stock, par value $0.10, during each of the months in the first three months of 2011:
Period | Total Number of Shares |
Average Price Paid Per Share |
Total Number of Shares Purchased as Part of Publicly |
Maximum Number of Shares that May Yet Be Purchased |
||||||||||||||
January 1 to January 31 |
1,768 | $39.36 | - | 2,500,000 | ||||||||||||||
February 1 to February 28 |
140,598 | $41.32 | 120,000 | 2,380,000 | ||||||||||||||
March 1 to March 31 |
135,000 | $42.30 | 135,000 | 2,245,000 | ||||||||||||||
Total |
277,366 | $41.78 | 255,000 | |||||||||||||||
(a) |
Includes 27 shares of the Companys common stock purchased in the month of February due to the reinvestment of dividends in the Companys Non-Qualified Deferred Compensation Plan and shares withheld from employees as partial tax payments for shares issued under stock-based compensation plans of 1,768 and 20,571 shares for the months of January and February, respectively. | |||||||||||||||||
(b) |
On January 26, 2011, the Board of Directors authorized the Companys repurchase of up to a total of 2,500,000 shares of the Companys common stock. This repurchase authorization cancelled and replaced the Companys previous authorization for the repurchase of up to a total of 1,500,000 shares of the Companys common stock that was approved by the Board of Directors on October 24, 2007. |
Item 3. | Defaults Upon Senior Securities |
None.
Item 4. | (Removed and Reserved) |
Item 5. | Other Information |
None.
37
Incorporated by Reference | ||||||||||||
Exhibit No. |
Exhibit Description |
Form | File No. | Exhibit | Filing Date |
Filed | ||||||
10.1 | Second Amendment to Employment Agreement dated January 26, 2011 by and among Cash America International, Inc. (the Company), Cash America Management L.P., a wholly-owned subsidiary of the Company, and Daniel R. Feehan | 8-K | 001-09733 | 10.2 | 2/1/11 | |||||||
10.2 | Form of 2011 Long-Term Incentive Plan Award Agreement for Executive Officers under the First Amended and Restated Cash America International, Inc. 2004 Long-Term Incentive Plan, as amended (the 2004 LTIP) (1) | X | ||||||||||
10.3 | Form of 2011 Long-Term Incentive Plan Award Agreement for the E-Commerce Division of the Company under the 2004 LTIP (1) | X | ||||||||||
10.4 | 2011 Amendment to the Cash America International, Inc. 2008 Long Term Incentive Plan for Cash America Net Holdings, LLC, dated January 26, 2011 | 8-K | 001-09733 | 10.1 | 2/1/11 | |||||||
10.5 | 2011 Amendment to the Cash America Net Holdings, LLC First Amended and Restated 2007 Long-Term Incentive Plan, dated January 26, 2011 | 10-K | 001-09733 | 10.32 | 2/25/11 | |||||||
10.6 | Summary of 2011 Terms and Conditions of the Cash America International, Inc. Short-Term Incentive Plan under the Cash America International, Inc. Senior Executive Bonus Plan | X | ||||||||||
10.7 | Credit Agreement dated as of March 30, 2011 among the Company, Wells Fargo Bank, National Association, and certain lenders named therein in the aggregate principal amount of $330,000,000 | 8-K | 001-09733 | 10.1 | 4/5/11 | |||||||
10.8 | Standby Letter of Credit Agreement dated as of March 30, 2011 among the Company and Wells Fargo Bank, National Association (1) | 8-K | 001-09733 | 10.2 | 4/5/11 | |||||||
31.1 | Certification of Chief Executive Officer | X | ||||||||||
31.2 | Certification of Chief Financial Officer | X | ||||||||||
32.1 | Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | X |
38
Incorporated by Reference | ||||||||||||
Exhibit No. |
Exhibit Description |
Form | File No. | Exhibit | Filing
Date |
Filed | ||||||
32.2 | Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | X | ||||||||||
101.INS (2) | XBRL Instance Document | X (3) | ||||||||||
101.SCH (2) | XBRL Taxonomy Extension Schema Document | X (3) | ||||||||||
101.CAL (2) | XBRL Taxonomy Extension Calculation Linkbase Document | X (3) | ||||||||||
101.DEF (2) | XBRL Taxonomy Extension Definition Linkbase Document | X (3) | ||||||||||
101.LAB (2) | XBRL Taxonomy Label Linkbase Document | X (3) | ||||||||||
101.PRE (2) | XBRL Taxonomy Extension Presentation Linkbase Document | X (3) |
(1) | Pursuant to 17 CFR 240.24b-2, portions of this exhibit have been omitted and have been filed separately with the Securities and Exchange Commission pursuant to a request for confidential treatment. |
(2) | Attached as Exhibit 101 to this report are the following formatted in XBRL (Extensible Business Reporting Language): (i) Consolidated Balance Sheets at March 31, 2011, March 31, 2010 and December 31, 2010; (ii) Consolidated Statements of Income for the three months ended March 31, 2011 and March 31, 2010; (iii) Consolidated Statements of Equity at March 31, 2011 and March 31, 2010; (iv) Consolidated Statements of Comprehensive Income for the three months ended March 31, 2011 and March 31, 2010; (v) Consolidated Statements of Cash Flows for the three months ended March 31, 2011 and March 31, 2010; and (vi) Notes to Consolidated Financial Statements (tagged as a block of text). |
(3) | Submitted electronically herewith. |
39
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Date: April 22, 2011 | CASH AMERICA INTERNATIONAL, INC. |
|||||
By: | /s/ Thomas A. Bessant, Jr. |
|||||
Thomas A. Bessant, Jr. | ||||||
Executive Vice President and | ||||||
Chief Financial Officer | ||||||
(On behalf of the Registrant and as Principal Financial Officer) |
40
EXHIBIT INDEX
Incorporated by Reference | ||||||||||||
Exhibit No. |
Exhibit Description |
Form | File No. | Exhibit | Filing Date |
Filed | ||||||
10.1 | Second Amendment to Employment Agreement dated January 26, 2011 by and among Cash America International, Inc. (the Company), Cash America Management L.P., a wholly-owned subsidiary of the Company, and Daniel R. Feehan | 8-K | 001-09733 | 10.2 | 2/1/11 | |||||||
10.2 | Form of 2011 Long-Term Incentive Plan Award Agreement for Executive Officers under the First Amended and Restated Cash America International, Inc. 2004 Long-Term Incentive Plan, as amended (the 2004 LTIP) (1) | X | ||||||||||
10.3 | Form of 2011 Long-Term Incentive Plan Award Agreement for the E-Commerce Division of the Company under the 2004 LTIP (1) | X | ||||||||||
10.4 | 2011 Amendment to the Cash America International, Inc. 2008 Long Term Incentive Plan for Cash America Net Holdings, LLC, dated January 26, 2011 | 8-K | 001-09733 | 10.1 | 2/1/11 | |||||||
10.5 | 2011 Amendment to the Cash America Net Holdings, LLC First Amended and Restated 2007 Long-Term Incentive Plan, dated January 26, 2011 | 10-K | 001-09733 | 10.32 | 2/25/11 | |||||||
10.6 | Summary of 2011 Terms and Conditions of the Cash America International, Inc. Short-Term Incentive Plan under the Cash America International, Inc. Senior Executive Bonus Plan | X | ||||||||||
10.7 | Credit Agreement dated as of March 30, 2011 among the Company, Wells Fargo Bank, National Association, and certain lenders named therein in the aggregate principal amount of $330,000,000 | 8-K | 001-09733 | 10.1 | 4/5/11 | |||||||
10.8 | Standby Letter of Credit Agreement dated as of March 30, 2011 among the Company and Wells Fargo Bank, National Association (1) | 8-K | 001-09733 | 10.2 | 4/5/11 | |||||||
31.1 | Certification of Chief Executive Officer | X | ||||||||||
31.2 | Certification of Chief Financial Officer | X | ||||||||||
32.1 | Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | X |
41
Incorporated by Reference | ||||||||||||
Exhibit No. |
Exhibit Description |
Form | File No. | Exhibit | Filing Date |
Filed | ||||||
32.2 | Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | X | ||||||||||
101.INS (2) | XBRL Instance Document | X (3) | ||||||||||
101.SCH (2) | XBRL Taxonomy Extension Schema Document | X (3) | ||||||||||
101.CAL (2) | XBRL Taxonomy Extension Calculation Linkbase Document | X (3) | ||||||||||
101.DEF (2) | XBRL Taxonomy Extension Definition Linkbase Document | X (3) | ||||||||||
101.LAB (2) | XBRL Taxonomy Label Linkbase Document | X (3) | ||||||||||
101.PRE (2) | XBRL Taxonomy Extension Presentation Linkbase Document | X (3) |
(1) | Pursuant to 17 CFR 240.24b-2, portions of this exhibit have been omitted and have been filed separately with the Securities and Exchange Commission pursuant to a request for confidential treatment. |
(2) | Attached as Exhibit 101 to this report are the following formatted in XBRL (Extensible Business Reporting Language): (i) Consolidated Balance Sheets at March 31, 2011, March 31, 2010 and December 31, 2010; (ii) Consolidated Statements of Income for the three months ended March 31, 2011 and March 31, 2010; (iii) Consolidated Statements of Equity at March 31, 2011 and March 31, 2010; (iv) Consolidated Statements of Comprehensive Income for the three months ended March 31, 2011 and March 31, 2010; (v) Consolidated Statements of Cash Flows for the three months ended March 31, 2011 and March 31, 2010; and (vi) Notes to Consolidated Financial Statements (tagged as a block of text). |
(3) | Submitted electronically herewith. |
42