Quarterly Report on Form 10-Q
Table of Contents

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

þ  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended July 30, 2011

OR

¨  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                      to                     

Commission file number 001-15059

NORDSTROM, INC.

(Exact name of Registrant as specified in its charter)

 

Washington   91-0515058

(State or other jurisdiction of

incorporation or organization)

 

(IRS Employer

Identification No.)

 

1617 Sixth Avenue, Seattle, Washington   98101
(Address of principal executive offices)   (Zip Code)

206-628-2111

(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

YES þ NO ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

YES þ NO ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer þ        Accelerated filer ¨  
Non-accelerated filer ¨  (Do not check if a smaller  reporting company)      Smaller reporting company ¨  

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

YES ¨ NO þ

Common stock outstanding as of September 2, 2011: 212,610,346 shares of common stock

 

 

 

 

1 of 31


Table of Contents

NORDSTROM, INC.

TABLE OF CONTENTS

 

         Page  

PART I  –  FINANCIAL INFORMATION

  

      Item 1.

 

Financial Statements (Unaudited).

  
 

Condensed Consolidated Statements of Earnings

Quarter and Six Months Ended July 30, 2011 and July 31, 2010

     3     
 

Condensed Consolidated Balance Sheets

July 30, 2011, January 29, 2011 and July 31, 2010

     4     
 

Condensed Consolidated Statements of Shareholders’ Equity

Six Months Ended July 30, 2011 and July 31, 2010

     5     
 

Condensed Consolidated Statements of Cash Flows

Six Months Ended July 30, 2011 and July 31, 2010

     6     
 

Notes to Condensed Consolidated Financial Statements

     7     
      Item 2.   Management’s Discussion and Analysis of Financial Condition and Results of Operations.      15     
      Item 3.   Quantitative and Qualitative Disclosures About Market Risk.      28     
      Item 4.   Controls and Procedures.      28     

PART II – OTHER INFORMATION

  
      Item 2.   Unregistered Sales of Equity Securities and Use of Proceeds.      29     
      Item 6.   Exhibits.      29     
SIGNATURES      30     
INDEX TO EXHIBITS      31     

 

2 of 31


Table of Contents

PART I – FINANCIAL INFORMATION

Item 1. Financial Statements (Unaudited).

NORDSTROM, INC.

CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS

(Amounts in millions except per share amounts)

(Unaudited)

 

     Quarter Ended      Six Months Ended  
     July 30, 2011      July 31, 2010      July 30, 2011      July 31, 2010  

Net sales

         $ 2,716               $ 2,417               $ 4,945               $ 4,407     

Credit card revenues

     94           98           188           195     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total revenues

     2,810           2,515           5,133           4,602     

Cost of sales and related buying and
occupancy costs

     (1,723)          (1,565)          (3,108)          (2,808)    

Selling, general and administrative expenses:

           

Retail

     (708)          (613)          (1,319)          (1,146)    

Credit

     (59)          (65)          (114)          (157)    
  

 

 

    

 

 

    

 

 

    

 

 

 

Earnings before interest and income taxes

     320           272           592           491     

Interest expense, net

     (30)          (32)          (61)          (63)    
  

 

 

    

 

 

    

 

 

    

 

 

 

Earnings before income taxes

     290           240           531           428     

Income tax expense

     (115)          (94)          (211)          (166)    
  

 

 

    

 

 

    

 

 

    

 

 

 

Net earnings

         $ 175               $ 146               $ 320               $ 262     
  

 

 

    

 

 

    

 

 

    

 

 

 

Earnings per share:

           

Basic

         $ 0.81               $ 0.67               $ 1.47               $ 1.20     

Diluted

         $ 0.80               $ 0.66               $ 1.44               $ 1.18     

Weighted average shares outstanding:

           

Basic

     215.9           219.2           217.5           218.8     

Diluted

     220.3           222.8           221.8           222.6     

The accompanying Notes to Condensed Consolidated Financial Statements are an integral part of these financial statements.

 

3 of 31


Table of Contents

NORDSTROM, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(Amounts in millions)

(Unaudited)

 

0January 29, 20110 0January 29, 20110 0January 29, 20110
    July 30, 2011        January 29, 2011        July 31, 2010  

Assets

       

Current assets:

       

Cash and cash equivalents

    $      1,090               $      1,506               $      1,137         

Accounts receivable, net

    2,204               2,026               2,153         

Merchandise inventories

    1,152               977               1,055         

Current deferred tax assets, net

    228               236               245         

Prepaid expenses and other

    89               79               75         
 

 

 

    

 

 

    

 

 

 

Total current assets

    4,763               4,824               4,665         

Land, buildings and equipment (net of accumulated depreciation of $3,686, $3,520 and $3,465)

    2,422               2,318               2,279         

Goodwill

    200               53               53         

Other assets

    351               267               299         
 

 

 

    

 

 

    

 

 

 

Total assets

    $      7,736               $      7,462               $      7,296         
 

 

 

    

 

 

    

 

 

 

Liabilities and Shareholders’ Equity

       

Current liabilities:

       

Accounts payable

    $      1,087               $         846               $      1,050         

Accrued salaries, wages and related benefits

    292               375               273         

Other current liabilities

    696               652               617         

Current portion of long-term debt

    506               6               6         
 

 

 

    

 

 

    

 

 

 

Total current liabilities

    2,581               1,879               1,946         

Long-term debt, net

    2,296               2,775               2,794         

Deferred property incentives, net

    505               495               486         

Other liabilities

    351               292               260         

Commitments and contingencies

       

Shareholders’ equity:

       

Common stock, no par value: 1,000 shares authorized; 214.2, 218.0 and 219.1 shares issued and outstanding

    1,402               1,168               1,120         

Retained earnings

    629               882               709         

Accumulated other comprehensive loss

    (28)              (29)              (19)        
 

 

 

    

 

 

    

 

 

 

Total shareholders’ equity

    2,003               2,021               1,810         
 

 

 

    

 

 

    

 

 

 

Total liabilities and shareholders’ equity

    $      7,736               $      7,462               $      7,296         
 

 

 

    

 

 

    

 

 

 

The accompanying Notes to Condensed Consolidated Financial Statements are an integral part of these financial statements.

 

4 of 31


Table of Contents

NORDSTROM, INC.

CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY

(Amounts in millions except per share amounts)

(Unaudited)

 

                          Accumulated             
                          Other             
     Common Stock      Retained        Comprehensive             
         Shares          Amount          Earnings        Loss          Total          

 

 

Balance at January 29, 2011

     218.0                 $ 1,168                 $     882                         $ (29)                  $ 2,021           

 

 

Net earnings

     —           —               320           —             320           

Other comprehensive earnings, net of tax

     —           —               —           1             1           
              

 

 

 

Comprehensive net earnings

                 321           

Dividends ($0.46 per share)

     —           —               (100)          —             (100)          

Issuance of common stock for HauteLook acquisition

     3.5           148               —           —             148           

Issuance of common stock under stock compensation plans

     2.2           63               —           —             63           

Stock-based compensation

     0.9           23               —           —             23           

Repurchase of common stock

     (10.4)          —               (473)          —             (473)          

 

 

Balance at July 30, 2011

     214.2                 $ 1,402                 $     629                         $ (28)                  $ 2,003           

 

 
                          Accumulated             
                   Other             
     Common Stock      Retained        Comprehensive             
         Shares          Amount          Earnings        Loss          Total          

 

 

Balance at January 30, 2010

     217.7                 $ 1,066                 $     525                         $ (19)                  $ 1,572           

 

 

Net earnings

     —           —               262           —             262           

Other comprehensive earnings, net of tax

     —           —               —           —             —           
              

 

 

 

Comprehensive net earnings

                 262           

Dividends ($0.36 per share)

     —           —               (78)          —             (78)          

Issuance of common stock under stock compensation plans

     1.4           36               —           —             36           

Stock-based compensation

     —           18               —           —             18           

 

 

Balance at July 31, 2010

     219.1                 $ 1,120                 $     709                         $   (19)                  $   1,810           

 

 

The accompanying Notes to Condensed Consolidated Financial Statements are an integral part of these financial statements.

 

5 of 31


Table of Contents

NORDSTROM, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Amounts in millions)

(Unaudited)

 

    Six Months Ended  
          July 30, 2011               July 31, 2010      

Operating Activities

   

Net earnings

                  $ 320                          $   262     

Adjustments to reconcile net earnings to net cash provided by operating activities:

   

Depreciation and amortization expenses

    179            162     

Amortization of deferred property incentives and other, net

    (28)           (27)    

Deferred income taxes, net

    (8)           (34)    

Stock-based compensation expense

    28            20     

Tax benefit from stock-based compensation

    13            9     

Excess tax benefit from stock-based compensation

    (15)           (9)    

Provision for bad debt expense

    51            97     

Change in operating assets and liabilities:

   

Accounts receivable

    (170)           (128)    

Merchandise inventories

    (136)           (148)    

Prepaid expenses and other assets

    (9)           14     

Accounts payable

    285            276     

Accrued salaries, wages and related benefits

    (87)           (63)    

Other current liabilities

    34            15     

Deferred property incentives

    42            50     

Other liabilities

    14            (7)    
 

 

 

   

 

 

 

Net cash provided by operating activities

    513            489     
 

 

 

   

 

 

 

Investing Activities

   

Capital expenditures

    (248)           (192)    

Change in credit card receivables originated at third parties

    (57)           (88)    

Other, net

    (3)           —     
 

 

 

   

 

 

 

Net cash used in investing activities

    (308)           (280)    
 

 

 

   

 

 

 

Financing Activities

   

Proceeds from long-term borrowings, net of discounts

    —            498     

Principal payments on long-term borrowings

    (3)           (353)    

(Decrease) increase in cash book overdrafts

    (111)           31     

Cash dividends paid

    (100)           (78)    

Payments for repurchase of common stock

    (472)           —     

Proceeds from exercise of stock options

    43            20     

Proceeds from employee stock purchase plan

    7            7     

Excess tax benefit from stock-based compensation

    15            9     

Other, net

    —            (1)    
 

 

 

   

 

 

 

Net cash (used in) provided by financing activities

    (621)           133     
 

 

 

   

 

 

 

Net (decrease) increase in cash and cash equivalents

    (416)           342     

Cash and cash equivalents at beginning of period

    1,506            795     
 

 

 

   

 

 

 

Cash and cash equivalents at end of period

                  $ 1,090                          $   1,137     
 

 

 

   

 

 

 

Supplemental Cash Flow Information

   

Cash paid during the period for:

   

Interest (net of capitalized interest)

                  $   61                          $   56     

Income taxes

                  $   218                          $   222     

Non-cash investing activity:

   

Issuance of common stock for HauteLook acquisition

                  $   148                          $   —     

The accompanying Notes to Condensed Consolidated Financial Statements are an integral part of these financial statements.

 

6 of 31


Table of Contents

NORDSTROM, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Dollar and share amounts in millions except per share and per option amounts)

(Unaudited)

NOTE 1: BASIS OF PRESENTATION

The accompanying condensed consolidated financial statements include Nordstrom, Inc. and its subsidiaries. All intercompany transactions and balances are eliminated in consolidation. The interim condensed consolidated financial statements have been prepared on a basis consistent in all material respects with the accounting policies described and applied in our 2010 Annual Report on Form 10-K, and reflect all adjustments that are, in management’s opinion, necessary for the fair presentation of the results of operations, financial position and cash flows for the periods presented.

The condensed consolidated financial statements as of and for the periods ended July 30, 2011 and July 31, 2010 are unaudited. The condensed consolidated balance sheet as of January 29, 2011 has been derived from the audited consolidated financial statements included in our 2010 Annual Report on Form 10-K. The interim condensed consolidated financial statements should be read together with the consolidated financial statements and related footnote disclosures contained in our 2010 Annual Report on Form 10-K.

The preparation of our financial statements requires that we make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and disclosure of contingent assets and liabilities. We base our estimates on historical experience and other assumptions that we believe to be reasonable under the circumstances. Actual results may differ from these estimates.

Our business, like that of other retailers, is subject to seasonal fluctuations. Due to our Anniversary Sale in July, the holidays in December and the half-yearly sales that occur in the second and fourth quarters, our sales are typically higher in the second and fourth quarters of the fiscal year than in the first and third quarters. Accordingly, results for any quarter are not necessarily indicative of the results that may be achieved for a full fiscal year.

Recent Accounting Pronouncements

In April 2011, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2011-02, A Creditor’s Determination of Whether a Restructuring Is a Troubled Debt Restructuring. This ASU clarifies existing guidance on whether a loan modification constitutes a troubled debt restructuring (“TDR”) for accounting purposes, and requires certain disclosures related to TDRs. We do not expect the provisions of this ASU, which are effective for us beginning with the third quarter of 2011, to have a material impact on our consolidated financial statements.

In May 2011, the FASB issued ASU No. 2011-04, Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRSs. This ASU clarifies existing fair value measurement and disclosure requirements, amends certain fair value measurement principles and requires additional disclosures about fair value measurements. We do not expect the provisions of this ASU, which are effective for us beginning with the first quarter of 2012, to have a material impact on our consolidated financial statements.

In June 2011, the FASB issued ASU No. 2011-05, Presentation of Comprehensive Income. This ASU amends existing presentation and disclosure requirements concerning comprehensive income, most significantly by requiring that comprehensive income be presented with net income in a continuous financial statement, or in a separate but consecutive financial statement. The provisions of this ASU, which are effective for us beginning with the first quarter of 2012, will result in changes to the presentation of comprehensive net earnings in our consolidated financial statements, but will have no effect on the calculation of net earnings, comprehensive net earnings or earnings per share.

NOTE 2: ACQUISITION

On March 23, 2011, we acquired 100% of the outstanding equity of HauteLook, Inc., an online private sale retailer offering limited time sale events on fashion and lifestyle brands. We believe the acquisition will enable us to participate in the fast-growing private sale marketplace and provide a platform to increase innovation and speed in the way we serve customers across channels. The terms of this acquisition included upfront consideration of $180 in Nordstrom stock and an “earn-out” provision for up to $90 of additional consideration payable in Nordstrom stock over a three-year period, subject to HauteLook’s performance in meeting certain targets for sales and earnings before interest, taxes, depreciation and amortization (EBITDA).

 

7 of 31


Table of Contents

NORDSTROM, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Dollar and share amounts in millions except per share and per option amounts)

(Unaudited)

 

NOTE 2: ACQUISITION (CONTINUED)

 

HauteLook’s results of operations are included in our consolidated results from the acquisition date, and were not material to our consolidated results for the quarter and six months ended July 30, 2011. We have not presented pro forma results of operations for periods prior to the acquisition because HauteLook’s results of operations were not material to our consolidated results for any previous period.

Purchase Price

Both the $180 upfront payment and the $90 earn-out consideration include amounts attributable to HauteLook employees that are subject to ongoing vesting requirements. These amounts will be recorded as compensation expense as the related service is performed over the respective employee vesting periods of up to four years after the acquisition date. The remaining (non-compensation) consideration was measured at its acquisition-date fair value to determine the purchase price, as summarized in the following table:

 

     Upfront       Earn-out       Total          
  

 

 

 

Maximum total consideration

           $     180            $     90        $     270           

Less: portion attributable to post-acquisition compensation

     (27)         (15)         (42)          
  

 

 

 

Consideration attributable to purchase price

           $     153            $     75        $     228           
  

 

 

 

Purchase price at fair value

           $     153            $     42        $     195           

The $153 upfront component of the purchase price consisted of 3.5 shares of Nordstrom common stock at a closing stock price of $42 per share on the acquisition date. Earn-out payments will range from $0 to $90, also in Nordstrom common stock, with amounts attributable to the purchase price ranging from $0 to $75 and to post-acquisition compensation of $0 to $15. We estimated the $42 acquisition-date fair value of the earn-out attributable to the purchase price using a valuation model, and recorded this amount in other liabilities on our condensed consolidated balance sheet. As of July 30, 2011, the estimated fair value was $44 (see Note 5: Fair Value Measurements). We will adjust the recorded earn-out obligation on a quarterly basis to the extent our projections change based on HauteLook’s actual performance or other factors, with a corresponding charge to expense or credit to income. If HauteLook achieves the maximum performance thresholds, we will incur total expense of $33 through 2013 associated with adjustments to the recorded earn-out obligation, compared with $42 of income if the minimum targets are not met.

Net Assets Acquired

We allocated the total purchase price of $195 to the tangible and intangible assets acquired and liabilities assumed based on their estimated fair values on the acquisition date, with the remaining unallocated purchase price recorded as goodwill. As a result of the purchase price allocation, we recorded intangible assets of $62 and goodwill of $146, offset by other net liabilities of $13.

Intangible assets consist of $27 of trademarks/trade names, $20 of technology and $15 of customer relationships. We estimated the fair values of the acquired intangible assets based on discounted cash flow models using estimates and assumptions regarding future operations and cash flows. We will amortize the acquired intangible assets over their estimated lives of two to seven years on a straight-line basis, which approximates the pattern of expected economic benefit. We expect to record total amortization expense of $54 associated with these intangible assets over the next five years, including $16 in 2011.

Goodwill of $146 is equal to the excess of the purchase price over the net assets recognized and represents the acquisition’s benefits that are not attributable to individually identified and separately recognized assets. These benefits include our expected ability to increase innovation and speed in the way we serve customers across channels, HauteLook’s assembled workforce including its key management and the going-concern value of acquiring HauteLook’s business as a whole. We include this goodwill, which is not deductible for tax purposes, in our Retail segment.

 

8 of 31


Table of Contents

NORDSTROM, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Dollar and share amounts in millions except per share and per option amounts)

(Unaudited)

 

NOTE 3: ACCOUNTS RECEIVABLE

The components of accounts receivable are as follows:

 

         July 30, 2011              January 29, 2011              July 31, 2010      

Credit card receivables:

        

Nordstrom VISA credit card receivables

             $    1,455                     $    1,431                     $    1,519       

Nordstrom private label card receivables

     782             672             725       
  

 

 

    

 

 

    

 

 

 

Total credit card receivables

     2,237             2,103             2,244       

Allowance for credit losses

     (125)            (145)            (175)      
  

 

 

    

 

 

    

 

 

 

Credit card receivables, net

     2,112             1,958             2,069       

Other accounts receivable

     92             68             84       
  

 

 

    

 

 

    

 

 

 

Accounts receivable, net

             $    2,204                     $    2,026                     $    2,153       
  

 

 

    

 

 

    

 

 

 

Other accounts receivable consist primarily of credit and debit card receivables due from third-party financial institutions and vendor claims.

Activity in the allowance for credit losses for the quarter and six months ended July 30, 2011 and July 31, 2010 is as follows:

 

     Quarter Ended      Six Months Ended  
       July 30, 2011          July 31, 2010          July 30, 2011          July 31, 2010    

Allowance at beginning of period

           $        135                       $        190                       $        145                       $        190           

Bad debt provision

     26                 34                 51                 97           

Write-offs

     (42)                (53)                (82)                (120)          

Recoveries

     6                 4                 11                 8           
  

 

 

    

 

 

    

 

 

    

 

 

 

Allowance at end of period

           $        125                       $        175                       $        125                       $        175           
  

 

 

    

 

 

    

 

 

    

 

 

 

For purposes of determining impairment and recording the associated allowance for credit losses, we evaluate our credit card receivables on a collective basis as they are composed of large groups of smaller-balance homogeneous loans and therefore are not individually evaluated for impairment.

Under certain circumstances, we may make modifications to payment terms for a customer experiencing financial difficulties in an effort to help the customer avoid bankruptcy and to maximize our recovery of the outstanding balance. These modifications, which meet the definition of troubled debt restructurings (“TDRs”), include reduced or waived fees and finance charges, and/or minimum payments. Receivables classified as TDRs were $60, or 2.7% of our total credit card receivables as of July 30, 2011, $56, or 2.7% of our total credit card receivables as of January 29, 2011 and $52, or 2.3% of our total credit card receivables as of July 31, 2010. As with other aged receivables in our portfolio, the allowance for credit losses related to receivables classified as TDRs is primarily based on our historical aging and delinquency trends and write-off experience, with qualitative consideration of factors affecting the credit quality of our portfolio, including amounts of and trends in TDRs.

Credit Quality

The primary indicators of the credit quality of our credit card receivables are aging and delinquency, particularly the levels of account balances delinquent 30 days or more as these are the accounts most likely to be written off. The following table illustrates the aging and delinquency status of our credit card receivables:

 

     July 30, 2011      January 29, 2011      July 31, 2010  
     Balance      % of Total        Balance      % of Total        Balance      % of Total    
  

 

 

    

 

 

    

 

 

 

Current

     $     2,075             92.8%               $   1,942             92.4%               $     2,069             92.2%       

1 – 29 days delinquent

     101             4.5%             97             4.6%             97             4.3%       

30+ days delinquent:

                 

30 – 59 days delinquent

     23             1.0%             24             1.1%             27             1.2%       

60 – 89 days delinquent

     15             0.7%             17             0.8%             19             0.9%       

Greater than 90 days delinquent

     23             1.0%             23             1.1%             32             1.4%       
  

 

 

    

 

 

    

 

 

 

Total 30+ days delinquent

     $     61             2.7%               $   64             3.0%               $     78             3.5%       
  

 

 

    

 

 

    

 

 

 

Total credit card receivables

     $     2,237             100.0%               $   2,103             100.0%               $     2,244             100.0%       
  

 

 

    

 

 

    

 

 

 

Receivables not accruing finance charges

     $ 19                  $ 14                  $ 18          

Receivables greater than 90 days delinquent and still accruing finance charges

     $ 12                  $ 21                  $ 28          

 

9 of 31


Table of Contents

NORDSTROM, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Dollar and share amounts in millions except per share and per option amounts)

(Unaudited)

 

NOTE 3: ACCOUNTS RECEIVABLE (CONTINUED)

 

We also evaluate credit quality using FICO credit scores. The following table illustrates the distribution of our credit card receivables across FICO score ranges:

 

     July 30, 2011      January 29, 2011      July 31, 2010  
FICO Score Range1    Balance      % of Total        Balance      % of Total        Balance      % of Total    
  

 

 

    

 

 

    

 

 

 

801+

       $     419             18.7%               $     314             14.9%                   $     178             7.9%       

720 – 800

     805             36.0%             731             34.8%             898             40.0%       

660 – 719

     561             25.1%             558             26.5%             605             26.9%       

600 – 659

     259             11.6%             274             13.0%             266             11.9%       

001 – 599

     128             5.7%             155             7.4%             237             10.6%       

Other2

     65             2.9%             71             3.4%             60             2.7%       
  

 

 

    

 

 

    

 

 

 

Total credit card receivables

       $     2,237             100.0%               $     2,103             100.0%                   $     2,244             100.0%       
  

 

 

    

 

 

    

 

 

 
1Credit scores for our cardholders are typically updated at least every 60 days. Amounts listed in the table reflect the most recently obtained credit scores as of the dates   indicated.    
2Other consists of amounts not yet posted to customers’ accounts and receivables from customers for whom FICO scores are temporarily unavailable.   

NOTE 4: DEBT AND CREDIT FACILITIES

Debt

A summary of our long-term debt is as follows:

 

         July 30, 2011              January 29, 2011              July 31, 2010      

Secured

        

Series 2007-2 Class A Notes, one-month LIBOR plus 0.06% per year, due April 2012

       $   454                   $   454                   $   454       

Series 2007-2 Class B Notes, one-month LIBOR plus 0.18% per year, due April 2012

     46             46                 46       

Mortgage payable, 7.68%, due April 2020

     54             55                 58       

Other

     13             14                 14       
  

 

 

    

 

 

    

 

 

 
     567             569                 572       

Unsecured

        

Senior notes, 6.75%, due June 2014, net of
unamortized discount

     399             399                 399       

Senior notes, 6.25%, due January 2018, net of
unamortized discount

     647             647                 647       

Senior notes, 4.75%, due May 2020, net of
unamortized discount

     498             498                 498       

Senior debentures, 6.95%, due March 2028

     300             300                 300       

Senior notes, 7.00%, due January 2038, net of
unamortized discount

     343             343                 343       

Other

     48             25                 41       
  

 

 

    

 

 

    

 

 

 
     2,235             2,212                 2,228       

Total long-term debt

     2,802             2,781                 2,800       

Less: current portion

     (506)            (6)                (6)      
  

 

 

    

 

 

    

 

 

 

Total due beyond one year

       $   2,296                   $   2,775                   $   2,794       
  

 

 

    

 

 

    

 

 

 

 

10 of 31


Table of Contents

NORDSTROM, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Dollar and share amounts in millions except per share and per option amounts)

(Unaudited)

 

NOTE 4: DEBT AND CREDIT FACILITIES (CONTINUED)

 

Our interest rate swap agreements (collectively, the “swap”), which have a $650 notional amount maturing in 2018, are intended to hedge the exposure of changes in the fair value of our fixed-rate senior notes due in 2018 from interest rate risk. Under the swap, we receive a fixed rate of 6.25% and pay a variable rate based on one-month LIBOR plus a margin of 2.9% (3.0% at July 30, 2011). The swap is designated as a fully effective fair value hedge. As such, the interest rate swap fair value is included in other assets or other liabilities on our condensed consolidated balance sheet, with an offsetting adjustment to the carrying value of our long-term debt (included in other unsecured debt in the table above). See Note 5: Fair Value Measurements for additional information about our swap.

Credit Facilities

On June 23, 2011, we entered into a new unsecured revolving credit facility (“revolver”) with a capacity of $600, which expires in June 2016. This revolver replaced our previous $650 unsecured line of credit which was scheduled to expire in August 2012. Under the terms of the revolver, we pay a variable rate of interest and a commitment fee based on our debt rating. The revolver is available for working capital, capital expenditures and general corporate purposes, including liquidity support for our commercial paper program. We have the option to increase the revolving commitment by up to $100, to a total of $700, provided that we obtain written consent from the lenders.

The revolver requires that we maintain a leverage ratio, defined as Adjusted Debt to Earnings before Interest, Income Taxes, Depreciation, Amortization and Rent (“EBITDAR”), of less than four times. As of July 30, 2011, we were in compliance with this covenant.

As of July 30, 2011, we had total short-term borrowing capacity available for general corporate purposes of $900. Of the total capacity, we had $600 under our commercial paper program, which is backed by our revolver expiring June 2016, and $300 under our Variable Funding Note facility (“2007-A VFN”) that expires in January 2012. As of July 30, 2011, we had no issuances under our commercial paper program and no borrowings under our revolver or our 2007-A VFN.

NOTE 5: FAIR VALUE MEASUREMENTS

The following table presents our financial assets and liabilities that are measured at fair value in our condensed consolidated balance sheets on a recurring basis, by level within the fair value hierarchy as defined by applicable accounting standards:

 

         Fair Value    
Hierarchy
         July 30, 2011            January 29, 2011            July 31, 2010      

Assets:

             

Interest rate swap

   Level 2            $     48                     $     25                       $     41           

Liabilities:

             

HauteLook earn-out liability

   Level 3            $ 44               —                 —           

Level 1: Quoted market prices in active markets for identical assets or liabilities

Level 2: Other observable market-based inputs or unobservable inputs that are corroborated by market data

Level 3: Unobservable inputs that cannot be corroborated by market data that reflect the reporting entity’s own assumptions

We estimated the fair value of our interest rate swap based upon observable market-based inputs for identical or comparable arrangements from reputable third-party brokers, adjusted for credit risk (see Note 4: Debt and Credit Facilities for additional information about our swap). We estimated the fair value of the HauteLook earn-out liability using a valuation model based on our expectations of HauteLook’s future performance, estimates of volatility around those expectations and the risk-adjusted discount rate. Prior to the acquisition of HauteLook in March 2011, we did not have any Level 3 fair value measurements.

 

11 of 31


Table of Contents

NORDSTROM, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Dollar and share amounts in millions except per share and per option amounts)

(Unaudited)

 

NOTE 5: FAIR VALUE MEASUREMENTS (CONTINUED)

 

The following table provides a reconciliation between the beginning and ending balances of our HauteLook earn-out liability for the quarter and six months ended July 30, 2011:

 

     Quarter Ended     Six Months Ended  
        July 30, 2011          July 30, 2011    

Balance at beginning of period

       $ 42                      $ —           

Acquisition of HauteLook

     —                42           

Change in fair value of HauteLook earn-out liability1

     2                2           
  

 

 

   

 

 

 

Balance at end of period

       $ 44                      $ 44           
  

 

 

   

 

 

 

 

1Included in Retail selling, general and administrative expenses in the condensed consolidated statement of earnings.

  

Financial instruments not measured at fair value on a recurring basis include cash and cash equivalents, accounts receivable, accounts payable and debt. The carrying value of cash and cash equivalents, accounts receivable and accounts payable approximate fair value due to their short-term nature. The estimated fair value of our long-term debt, including current maturities and excluding the value of our interest rate swap, was $3,111 as of July 30, 2011, compared with a carrying value of $2,802. We estimated the fair value of long-term debt using quoted market prices of the same or similar issues.

We also measure certain non-financial assets at fair value on a nonrecurring basis, primarily long-lived tangible and intangible assets in connection with periodic evaluations for potential impairment. We recorded no impairment charges for these assets for the six months ended July 30, 2011 and July 31, 2010.

NOTE 6: CONTINGENT LIABILITIES

We are subject from time to time to various claims and lawsuits arising in the ordinary course of business including lawsuits alleging violations of state and/or federal wage and hour and other employment laws, privacy and other consumer-based claims. Some of these lawsuits purport or may be determined to be class or collective actions and seek substantial damages or injunctive relief, or both, and some may remain unresolved for several years. We believe the recorded reserves in our condensed consolidated financial statements are adequate in light of the probable and estimable liabilities. As of the date of this report, we do not believe any currently identified claim, proceeding or litigation, either alone or in the aggregate, will have a material impact on our results of operations, financial position or cash flows. Since these matters are subject to inherent uncertainties, our view of them may change in the future.

NOTE 7: SHAREHOLDERS’ EQUITY

In August 2010, our Board of Directors authorized a program (the “2010 Program”) to repurchase up to $500 of our outstanding common stock, through January 28, 2012. In May 2011, our Board of Directors authorized a new program (the “2011 Program”) to repurchase up to $750 of our outstanding common stock, through February 2, 2013, in addition to the remaining amount available for repurchase under the 2010 Program. For the six months ended July 30, 2011, we repurchased 10.4 shares of our common stock for an aggregate purchase price of $473, and had $688 in remaining share repurchase capacity. The actual number and timing of future share repurchases, if any, will be subject to market and economic conditions.

 

12 of 31


Table of Contents

NORDSTROM, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Dollar and share amounts in millions except per share and per option amounts)

(Unaudited)

 

NOTE 8: STOCK COMPENSATION PLANS

The following table summarizes our stock-based compensation expense:

 

    Quarter Ended         Six Months Ended  
      July 30, 2011         July 31, 2010             July 30, 2011         July 31, 2010    

Stock options

        $ 10                    $ 8                      $ 18                    $ 17           

Performance share units

    —                —                  1                1           

HauteLook stock compensation

    4                —                  6                —           

Employee stock purchase plan

    1                1                  1                1           

Other

    2                1                  2                1           
 

 

 

   

 

 

     

 

 

   

 

 

 

Total stock-based compensation expense, before income tax benefits

        $ 17                    $ 10                      $ 28                    $ 20           

Income tax benefit

    (7)               (3)                 (11)               (7)          
 

 

 

   

 

 

     

 

 

   

 

 

 

Total stock-based compensation expense, net of income tax benefit

        $ 10                    $ 7                      $ 17                    $ 13           
 

 

 

   

 

 

     

 

 

   

 

 

 

During the six months ended July 30, 2011 and July 31, 2010, we granted 2.7 and 2.6 options with weighted average grant-date fair values per option of $15 and $13.

As discussed in Note 2: Acquisition, portions of both the upfront and earn-out consideration for our acquisition of HauteLook are subject to ongoing vesting requirements for HauteLook’s employees. These amounts will therefore be recorded as compensation expense as the related service is performed over the respective employee vesting periods of up to four years after the acquisition date (subject also to HauteLook’s financial performance in the case of the earn-out consideration). These shares are not issued from our 2010 Equity Incentive Plan, but rather from our unallocated and unissued shares.

NOTE 9: EARNINGS PER SHARE

The computation of earnings per share is as follows:

 

    Quarter Ended         Six Months Ended  
      July 30, 2011         July 31, 2010             July 30, 2011         July 31, 2010    

Net earnings

        $ 175                $ 146                  $ 320                $ 262       
 

 

 

   

 

 

     

 

 

   

 

 

 

Basic shares

    215.9            219.2              217.5            218.8       

Dilutive effect of stock options and other

    4.4            3.6              4.3            3.8       
 

 

 

   

 

 

     

 

 

   

 

 

 

Diluted shares

    220.3            222.8              221.8            222.6       
 

 

 

   

 

 

     

 

 

   

 

 

 

Earnings per basic share

        $ 0.81                $ 0.67                  $ 1.47                $ 1.20       

Earnings per diluted share

        $ 0.80                $ 0.66                  $ 1.44                $ 1.18       

Anti-dilutive stock options and other

    3.9            7.1              4.2            6.9       

 

13 of 31


Table of Contents

NORDSTROM, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Dollar and share amounts in millions except per share and per option amounts)

(Unaudited)

 

NOTE 10: SEGMENT REPORTING

The following tables set forth information for our reportable segments:

 

     Retail      Credit      Corporate/Other      Total  

Quarter Ended July 30, 2011

           

Net sales

     $    2,818           —             $        (102)                 $    2,716        

Credit card revenues

     —           $          94             —                  94        

Earnings (loss) before interest and income taxes

     407           13             (100)                 320        

Interest expense, net

     —           (3)            (27)                 (30)       

Earnings (loss) before income taxes

     407           10             (127)                 290        

Quarter Ended July 31, 2010

           

Net sales

     $    2,499           —             $        (82)                 $    2,417        

Credit card revenues

     —           $          98             —                  98        

Earnings (loss) before interest and income taxes

     350           15             (93)                 272        

Interest expense, net

     —           (5)            (27)                 (32)       

Earnings (loss) before income taxes

     350           10             (120)                 240        

Six Months Ended July 30, 2011

           

Net sales

     $    5,077           —             $        (132)                 $    4,945        

Credit card revenues

     —           $          188             —                  188        

Earnings (loss) before interest and income taxes

     754           38             (200)                 592        

Interest expense, net

     —           (7)            (54)                 (61)       

Earnings (loss) before income taxes

     754           31             (254)                 531        

Goodwill

     200           —             —                  200        

Total assets

     3,582           2,130             2,024                  7,736        

Six Months Ended July 31, 2010

           

Net sales

     $    4,514           —             $        (107)                 $    4,407        

Credit card revenues

     —           $          195             —                  195        

Earnings (loss) before interest and income taxes

     653           4             (166)                 491        

Interest expense, net

     —           (12)            (51)                 (63)       

Earnings (loss) before income taxes

     653           (8)            (217)                 428        

Goodwill

     53           —             —                  53        

Total assets

     3,111           2,157             2,028                  7,296        

The following table summarizes net sales within our reportable segments:

 

     Quarter Ended      Six Months Ended  
         July 30, 2011              July 31, 2010              July 30, 2011              July 31, 2010      

Nordstrom

     $      2,285                  $      2,099                  $      4,052                  $      3,716            

Nordstrom Rack

     484                  392                  950                  782            

Other retail1

     49                  8                  75                  16            
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Retail segment

     2,818                  2,499                  5,077                  4,514            

Corporate/Other

     (102)                 (82)                 (132)                 (107)           
  

 

 

    

 

 

    

 

 

    

 

 

 

Total net sales

     $      2,716                  $      2,417                  $      4,945                  $     4,407            
  

 

 

    

 

 

    

 

 

    

 

 

 

1Other retail includes our HauteLook online private sale subsidiary and our Jeffrey stores.

 

14 of 31


Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

(Dollar and share amounts in millions except per share and per square foot amounts)

The following discussion should be read in conjunction with the Management’s Discussion and Analysis section of our 2010 Annual Report on Form 10-K.

CAUTIONARY STATEMENT

Certain statements in this Quarterly Report on Form 10-Q contain or may suggest “forward-looking” information (as defined in the Private Securities Litigation Reform Act of 1995) that involve risks and uncertainties, including, but not limited to, anticipated financial results (including, but not limited to, our anticipated same-store sales results, credit card revenues, gross profit rate, selling, general and administrative expenses, net interest expense, effective tax rate, earnings per share and operating cash flows), anticipated store openings, capital expenditures, dividend payout, trends in our operations, compliance with debt covenants, outcome of claims and litigation, the anticipated financial performance of HauteLook and the anticipated impact of the HauteLook acquisition on the company’s performance. Such statements are based upon the current beliefs and expectations of the company’s management and are subject to significant risks and uncertainties. Actual future results may differ materially from historical results or current expectations depending upon factors including, but not limited to:

 

   

the impact of economic and market conditions and the resultant impact on consumer spending patterns,

 

   

our ability to maintain our relationships with vendors,

 

   

our ability to respond to the business environment, fashion trends and consumer preferences, including changing expectations of service and experience in stores and online,

 

   

effective inventory management,

 

   

successful execution of our growth strategy, including possible expansion into new markets, technological investments and acquisitions, including our ability to realize the anticipated benefits from such acquisitions, and the timely completion of construction associated with newly planned stores, relocations and remodels, which may be impacted by the financial health of third parties,

 

   

our ability to maintain relationships with our employees and to effectively attract, develop and retain our future leaders,

 

   

successful execution of our multi-channel strategy,

 

   

our compliance with applicable banking and related laws and regulations impacting our ability to extend credit to our customers,

 

   

impact of the current regulatory environment and financial system and health care reforms,

 

   

the impact of any systems failures and/or security breaches, including any security breaches that result in the theft, transfer or unauthorized disclosure of customer, employee or company information or our compliance with information security and privacy laws and regulations in the event of such an incident,

 

   

our compliance with employment laws and regulations and other laws and regulations applicable to us,

 

   

trends in personal bankruptcies and bad debt write-offs,

 

   

changes in interest rates,

 

   

efficient and proper allocation of our capital resources,

 

   

availability and cost of credit,

 

   

our ability to safeguard our brand and reputation,

 

   

successful execution of our information technology strategy,

 

   

weather conditions, natural disasters, health hazards or other market disruptions, or the prospects of these events and the impact on consumer spending patterns,

 

   

disruptions in our supply chain,

 

   

the geographic locations of our stores,

 

   

the effectiveness of planned advertising, marketing and promotional campaigns,

 

   

our ability to control costs, and

 

   

the timing and amounts of share repurchases by the company, if any, or any share issuances by the company, including issuances associated with option exercises or other matters.

These and other factors including those factors described in Part I, “Item 1A. Risk Factors” in our 2010 Annual Report on Form 10-K could affect our financial results and cause actual results to differ materially from any forward-looking information we may provide. We undertake no obligation to update or revise any forward-looking statements to reflect subsequent events, new information or future circumstances.

 

15 of 31


Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

(Continued) (Dollar and share amounts in millions except per share and per square foot amounts)

 

OVERVIEW

Our business continued to demonstrate positive momentum through the first half of 2011, with seven consecutive quarters of total company same-store sales increases and double-digit increases in total sales. This is a result of our ongoing efforts to improve the customer experience in our stores and online, our ability to deliver compelling new fashion to our customers, effective merchandising and inventory management as well as store expansion and other growth opportunities.

During the second quarter, we held three of our five annual sales events, consisting of the Half-Yearly Sale for Women and Kids, the Half-Yearly Sale for Men and the Anniversary Sale. The Half-Yearly Sales, which are clearance events, continue to drive traffic into the stores but have become a less meaningful part of our overall performance. On the other hand, the Anniversary Sale includes new merchandise at temporarily reduced prices. Because of the timing and significance of these sales events, we are able to balance our sales and profitability between the first and second halves of the year and therefore, unlike many retailers, our overall sales volume and earnings are less heavily weighted toward the fourth quarter holiday season. This year’s Anniversary Sale outperformed our expectations, reflecting strong execution and our customers’ continued demand for newness in fashion.

Our ability to deliver a compelling shopping experience, supported by a regular flow of fresh merchandise, has contributed to our recent sales growth and gross margin expansion. The online channel continues to be the fastest growing part of our business, and we believe there is significant potential to drive additional sales volume by improving the customer experience. With this in mind, we recently announced that we are now offering customers free standard shipping and returns for online purchases of every size. Free shipping is reflective of how customers increasingly want to shop online, and we believe this change makes it easier and more convenient to shop with us. As customers’ expectations around service broaden with greater emphasis on speed and convenience, we are increasing our investments in e-commerce to better respond to how customers want to shop.

Our strong financial position enables us to make these technology investments while also growing our business through new stores, remodels and other initiatives. During the first half of 2011, we opened one Nordstrom full-line store and nine Nordstrom Rack stores, and relocated one Nordstrom Rack store. We also acquired HauteLook, a leader in the online private sale marketplace. We believe this acquisition will help us to further develop our mobile and e-commerce capabilities and enable us to participate in the fast-growing private sales channel.

Our credit business continues to contribute to an improved customer experience and to our overall performance. We added significantly more new members to our Fashion Rewards program during the Anniversary Sale in July. This program is an important part of our loyalty strategy, as Fashion Rewards members shop more frequently and spend more with us on average than non-members. Our credit metrics also continue to improve, with increasing customer payment rates and lower delinquency and write-off trends.

We remain focused on our goal of improving customer service as we seek to provide a superior shopping experience both in-store and online. We believe our customer-focused strategy allows us to execute our current operating plans while taking advantage of long-term profitable growth opportunities.

RESULTS OF OPERATIONS

Our reportable segments are Retail and Credit. Our Retail segment includes our Nordstrom branded full-line stores and online store, our Nordstrom Rack stores, and our other retail channels including our HauteLook online private sale subsidiary and our Jeffrey stores. For purposes of discussion and analysis of our results of operations, we combine our Retail segment results with revenues and expenses in the “Corporate/Other” column of our segment reporting footnote (collectively, the “Retail Business”). We analyze our results of operations through earnings before interest and income taxes for our Retail Business and Credit, while interest expense, income taxes and net earnings are discussed on a total company basis.

 

16 of 31


Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

(Continued) (Dollar and share amounts in millions except per share and per square foot amounts)

 

Retail Business

Summary

The following tables summarize the results of our Retail Business for the quarter and six months ended July 30, 2011, compared with the quarter and six months ended July 31, 2010:

 

    Quarter Ended  
    July 30, 2011     July 31, 2010  
            Amount                 % of net sales                 Amount                 % of net sales      

Net sales

      $       2,716                 100.0%               $       2,417               100.0%            

Cost of sales and related buying and occupancy costs

    (1,701)                (62.6%)            (1,547)              (64.0%)           
 

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

    1,015                 37.4%             870               36.0%            

Selling, general and administrative expenses

    (708)                (26.0%)            (613)              (25.3%)           
 

 

 

   

 

 

   

 

 

   

 

 

 

Earnings before interest and income taxes

      $ 307                 11.3%               $ 257               10.7%             
 

 

 

   

 

 

   

 

 

   

 

 

 
    Six Months Ended  
    July 30, 2011     July 31, 2010  
    Amount     % of net sales     Amount     % of net sales  

Net sales

      $       4,945                 100.0%               $       4,407               100.0%            

Cost of sales and related buying and occupancy costs

    (3,072)                (62.1%)            (2,774)              (63.0%)           
 

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

    1,873                 37.9%             1,633               37.0%            

Selling, general and administrative expenses

    (1,319)                (26.7%)            (1,146)              (26.0%)           
 

 

 

   

 

 

   

 

 

   

 

 

 

Earnings before interest and income taxes

      $ 554                 11.2%               $ 487               11.1%            
 

 

 

   

 

 

   

 

 

   

 

 

 
Retail Business Net Sales   
    Quarter Ended     Six Months Ended  
    July 30, 2011     July 31, 2010     July 30, 2011     July 31, 2010  

Net sales:

       

Nordstrom

      $ 2,285                   $ 2,099               $ 4,052                 $ 3,716            

Nordstrom Rack

    484                 392             950               782            

Other retail1

    49                 8             75               16            
 

 

 

   

 

 

   

 

 

   

 

 

 

Total Retail segment sales

    2,818                 2,499             5,077               4,514            

Corporate/Other

    (102)                (82)            (132)              (107)           
 

 

 

   

 

 

   

 

 

   

 

 

 

Total net sales

      $ 2,716                   $ 2,417               $ 4,945                 $ 4,407            
 

 

 

   

 

 

   

 

 

   

 

 

 

Net sales increase

    12.4%                 12.7%             12.2%               14.4%            

Same-store sales increase (decrease) by channel:

       

Nordstrom

    7.9%                 9.9%             7.8%               11.5%            

Nordstrom Rack

    4.8%                 (0.9%)            3.0%               0.5%            
 

 

 

   

 

 

   

 

 

   

 

 

 

Total

    7.3%                 8.4%             6.9%               10.0%            
 

 

 

   

 

 

   

 

 

   

 

 

 

Sales per square foot

      $ 112                   $ 104               $ 205                 $ 190            

1Other retail includes our HauteLook online private sale subsidiary and our Jeffrey stores.

Net sales increased 12.4% for the quarter and 12.2% for the six months ended July 30, 2011, compared with the same periods in the prior year. Overall same-store sales increased 7.3% for the quarter and 6.9% for the six months ended July 30, 2011. During the six months ended July 30, 2011, we opened one Nordstrom full-line store and nine Nordstrom Rack stores, relocated one Nordstrom Rack store and acquired HauteLook.

 

17 of 31


Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

(Continued) (Dollar and share amounts in millions except per share and per square foot amounts)

 

Nordstrom net sales for the second quarter of 2011 were $2,285, an increase of 8.8% compared with the same period in 2010, while net sales of $4,052 for the six months ended July 30, 2011, increased 9.0% compared with the same period in 2010. Nordstrom same-store sales increased 7.9% for the quarter and 7.8% for the six months ended July 30, 2011, compared with the same periods in 2010. Both the average selling price and the number of sales transactions increased for the quarter and six months ended July 30, 2011, compared with the same periods last year. Category highlights for the quarter ended July 30, 2011, included Shoes, Cosmetics and Designer, and category highlights for the six months ended July 30, 2011, included Shoes, Jewelry and Designer. The South and Midwest were the top-performing geographic regions for Nordstrom full-line stores for both the quarter and six months ended July 30, 2011. The Direct channel continued to show strong sales growth, outpacing the overall Nordstrom increase.

Nordstrom Rack net sales increased $92, or 23.4% for the quarter and $168, or 21.5%, for the six months ended July 30, 2011, compared with the same periods in 2010. Same-store sales at Nordstrom Rack increased 4.8% for the quarter and 3.0% for the six months ended July 30, 2011. The number of sales transactions increased for both the quarter and six months ended July 30, 2011, compared with the same periods last year. The average selling price of Nordstrom Rack merchandise increased slightly for the quarter and declined slightly for the six months ended July 30, 2011 compared with the same periods last year.

Retail Business Gross Profit

 

     Quarter Ended      Six Months Ended  
         July 30, 2011              July 31, 2010              July 30, 2011              July 31, 2010      

Gross profit

     $      1,015                 $          870                 $      1,873                 $      1,633           

Gross profit rate

         37.4%                36.0%                 37.9%                37.0%           
                   July 30, 2011      July 31, 2010  

Ending inventory per square foot

           $      47.43                 $      45.18           

Inventory turnover rate1

           5.49                 5.46           

1Inventory turnover rate is calculated as the trailing 12-months cost of sales and related buying and occupancy costs (for all segments) divided by the trailing 4-quarter average   inventory.

Retail gross profit increased $145 for the quarter and $240 for the six months ended July 30, 2011, compared with the same periods in 2010, due to higher sales and gross margin, partially offset by the increase in occupancy costs for stores opened during 2011 and 2010. Our retail gross profit rate improved 137 basis points for the quarter and 83 basis points for the six months ended July 30, 2011, compared with the same periods in 2010, due to higher gross margin from continued strength in regular-price selling and leveraging buying and occupancy costs on higher net sales. Our inventory turnover rate continued to improve, as we ended the quarter with a 5.0% increase in inventory per square foot on an 8.0% increase in sales per square foot, compared with the second quarter of 2010.

Retail Business Selling, General and Administrative Expenses

 

     Quarter Ended      Six Months Ended  
         July 30, 2011              July 31, 2010              July 30, 2011              July 31, 2010      

Selling, general and administrative expenses

     $          708                 $          613                 $       1,319                 $       1,146           

Selling, general and administrative expense rate

     26.0%                25.3%                 26.7%                26.0%           

Selling, general and administrative expense per square foot

     $            29                 $            26                 $            55                 $            49           

Our Retail selling, general and administrative expenses (“Retail SG&A”) increased $95 for the quarter and $173 for six months ended July 30, 2011, compared with the same periods in 2010. The increase was driven by higher sales volume, HauteLook operating and purchase accounting expenses and 21 stores opened since the second quarter of 2010.

Our Retail SG&A rate increased 72 basis points for the quarter and 67 basis points for the six months ended July 30, 2011, compared with the same periods last year. The increase was driven primarily by HauteLook operating and purchase accounting expenses and an increase in performance-related expenses, reflecting the improvement in our sales and earnings performance relative to our plan.

 

18 of 31


Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

(Continued) (Dollar and share amounts in millions except per share and per square foot amounts)

 

Credit

Summary

The table below provides a detailed view of the operational results of our Credit segment, consistent with the segment disclosure provided in the Notes to Condensed Consolidated Financial Statements. In order to better reflect the economic contribution of our credit and debit card program, intercompany merchant fees are also included in the table below. Intercompany merchant fees represent the estimated intercompany income of our Credit segment from the usage of our cards in the Retail segment. To encourage the use of Nordstrom cards in our stores, the Credit segment does not charge the Retail segment an intercompany interchange merchant fee. On a consolidated basis, we avoid costs that would be incurred if our customers used third-party cards.

Interest expense is assigned to the Credit segment in proportion to the amount of estimated capital needed to fund our credit card receivables, which assumes a mix of 80% debt and 20% equity. The average credit card receivable investment metric included in the following table represents our best estimate of the amount of capital for our Credit segment that is financed by equity. Based on our research, debt as a percentage of credit card receivables for other credit card companies ranges from 70% to 90%. We believe that debt equal to 80% of our credit card receivables is appropriate given our overall capital structure goals.

 

    Quarter Ended
July 30, 2011
    Quarter Ended
July 31, 2010
 
        Amount         Annualized %
    of average credit    
card receivables
        Amount         Annualized %
    of average credit    
card receivables
 

Finance charge revenue

        $           61               12.1%                     $           66               12.1%              

Interchange – third party

    21               4.1%                 19               3.6%              

Late fees and other revenue

    12               2.3%                 13               2.4%              
 

 

 

   

 

 

   

 

 

   

 

 

 

Total credit card revenues

    94               18.4%                 98               18.0%              

Interest expense

    (3)              (0.6%)                (5)              (0.9%)             
 

 

 

   

 

 

   

 

 

   

 

 

 

Net credit card income

    91               17.9%                 93               17.2%              

Cost of sales and related buying and occupancy costs – loyalty program

    (22)              (4.2%)                (18)              (3.4%)             

Selling, general and administrative expenses

    (59)              (11.7%)                (65)              (12.0%)             
 

 

 

   

 

 

   

 

 

   

 

 

 

Total expense

    (81)              (15.9%)                (83)              (15.4%)             
 

 

 

   

 

 

   

 

 

   

 

 

 

Credit segment earnings before income taxes, as presented in segment disclosure

    10               2.0%                 10               1.8%              
 

 

 

   

 

 

   

 

 

   

 

 

 

Intercompany merchant fees

    22               4.2%                 17               3.2%              
 

 

 

   

 

 

   

 

 

   

 

 

 

Credit segment contribution, before income taxes

    $           32               6.2%                 $           27               5.0%              
 

 

 

   

 

 

   

 

 

   

 

 

 

Credit and debit card volume:

       

Outside

    $      1,038                 $         978            

Inside

    1,072                 867            
 

 

 

     

 

 

   

Total volume

    $      2,110                 $      1,845            
 

 

 

     

 

 

   

Average credit card receivables

    $      2,032                 $      2,159            

Average credit card receivable investment (assuming 80% of accounts receivable is funded with debt)

    $         406                 $         432            

Annualized Credit segment contribution, net of tax, as a percentage of average credit card receivable investment

    18.7%                 15.2%            

 

19 of 31


Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

(Continued) (Dollar and share amounts in millions except per share and per square foot amounts)

 

    Six Months Ended
July 30, 2011
    Six Months Ended
July 31, 2010
 
        Amount         Annualized %
    of average credit    
card receivables
        Amount         Annualized %
    of average credit    
card receivables
 

Finance charge revenue

        $         125               12.5%                     $         132               12.2%              

Interchange – third party

    40               4.0%                 37               3.5%              

Late fees and other revenue

    23               2.2%                 26               2.4%              
 

 

 

   

 

 

   

 

 

   

 

 

 

Total credit card revenues

    188               18.7%                 195               18.0%              

Interest expense

    (7)              (0.6%)                (12)              (1.1%)             
 

 

 

   

 

 

   

 

 

   

 

 

 

Net credit card income

    181               18.1%                 183               16.9%              

Cost of sales and related buying and occupancy costs – loyalty program

    (36)              (3.6%)                (34)              (3.1%)             

Selling, general and administrative expenses

    (114)              (11.4%)                (157)              (14.6%)             
 

 

 

   

 

 

   

 

 

   

 

 

 

Total expense

    (150)              (15.0%)                (191)              (17.7%)             
 

 

 

   

 

 

   

 

 

   

 

 

 

Credit segment earnings (loss) before income taxes, as presented in segment disclosure

    31               3.1%                 (8)              (0.8%)             
 

 

 

   

 

 

   

 

 

   

 

 

 

Intercompany merchant fees

    36               3.5%                 29               2.7%              
 

 

 

   

 

 

   

 

 

   

 

 

 

Credit segment contribution, before income taxes

    $           67               6.6%                 $           21               1.9%              
 

 

 

   

 

 

   

 

 

   

 

 

 

Credit and debit card volume:

       

Outside

    $      2,020                 $      1,881            

Inside

    1,777                 1,463            
 

 

 

     

 

 

   

Total volume

    $      3,797                 $      3,344            
 

 

 

     

 

 

   

Average credit card receivables

    $      2,011                 $      2,160            

Average credit card receivable investment (assuming 80% of accounts receivable is funded with debt)

    $         402                 $         432            

Annualized Credit segment contribution, net of tax, as a percentage of average credit card receivable investment

    20.0%                 5.8%            

Credit Card Revenues

Credit card revenues include finance charges, interchange fees, late fees and other fees. Finance charges represent interest earned on unpaid balances while late fees are assessed when cardholders pay less than their minimum balance by the payment due date. Interchange fees are earned from the use of Nordstrom VISA credit cards at merchants outside of Nordstrom.

Although total volume increased for both the quarter and six months ended July 30, 2011, compared with the same periods in the prior year, the continued improvement in customer payment rates led to lower revolving balances and reduced delinquencies. These factors resulted in a decrease in credit card revenues for both the quarter and six months ended July 30, 2011.

Credit Segment Interest Expense

Interest expense decreased to $3 for the quarter and $7 for the six months ended July 30, 2011, from $5 for the quarter and $12 for the six months ended July 31, 2010, due to lower average interest rates applicable to the Credit segment.

Credit Segment Cost of Sales and Related Buying and Occupancy Costs

Cost of sales and related buying and occupancy costs, which includes the estimated cost of Nordstrom Notes that will be issued and redeemed under our Fashion Rewards program, increased $4 for the quarter and $2 for the six months ended July 30, 2011, compared with the same periods in the prior year. The increases were due to additional expenses related to the Fashion Rewards program as a result of increased use of Nordstrom credit cards and increased new account volume. We provide these benefits to our customers as participation in the Fashion Rewards program generates enhanced customer loyalty and incremental sales in our stores.

 

20 of 31


Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

(Continued) (Dollar and share amounts in millions except per share and per square foot amounts)

 

Credit Segment Selling, General and Administrative Expenses

Selling, general and administrative expenses for our Credit segment (“Credit SG&A”) are summarized in the following table:

 

     Quarter Ended      Six Months Ended  
         July 30, 2011              July 31, 2010              July 30, 2011              July 31, 2010      

Operational and marketing expenses

     $          33                 $          31                 $          63                 $          60           

Bad debt provision

     26                 34                 51                 97           
  

 

 

    

 

 

    

 

 

    

 

 

 

Total credit selling, general and administrative expenses

     $          59                 $          65                 $        114                 $        157           
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Credit SG&A expenses decreased $6 for the quarter and $43 for the six months ended July 30, 2011, compared with the same periods in the prior year, due to lower bad debt expense which reflects continued improvements in our credit trends.

Allowance for Credit Losses and Credit Trends

As a result of the improvements in our delinquency and write-off results, we reduced our allowance for credit losses by $10 during the quarter and $20 during the six months ended July 30, 2011. The following table summarizes activity in the allowance for credit losses:

 

     Quarter Ended      Six Months Ended  
         July 30, 2011              July 31, 2010              July 30, 2011              July 31, 2010      

Allowance at beginning of period

     $        135                  $        190                  $        145                  $        190            

Bad debt provision

     26                  34                  51                  97            

Write-offs

     (42)                 (53)                 (82)                 (120)           

Recoveries

     6                  4                  11                  8            
  

 

 

    

 

 

    

 

 

    

 

 

 

Allowance at end of period

     $        125                  $        175                  $        125                  $        175            
  

 

 

    

 

 

    

 

 

    

 

 

 

Annualized net write-offs as a percentage of average credit card receivables

     7.2%                  9.0%                  7.1%                  10.3%            
                   July 30, 2011      July 31, 2010  

Balances 30+ days delinquent as a percentage of ending credit card receivables

  

     2.7%                  3.5%            

Allowance as a percentage of ending credit card receivables

  

     5.6%                  7.8%            

Total Company Results

Interest Expense, Net

Interest expense, net was $30 for the quarter and $61 for the six months ended July 30, 2011, compared with $32 for the quarter and $63 for the six months ended July 31, 2010. The decrease was due to lower average interest rates.

Income Tax Expense

 

     Quarter Ended      Six Months Ended  
         July 30, 2011              July 31, 2010              July 30, 2011              July 31, 2010      

Income tax expense

     $        115                  $          94                  $        211                  $        166            

Effective tax rate

     39.6%                  39.1%                  39.8%                  38.7%            

The effective tax rate for the quarter and six months ended July 30, 2011, increased compared with the same periods in the prior year, primarily due to non-deductible HauteLook acquisition-related expenses.

 

21 of 31


Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

(Continued) (Dollar and share amounts in millions except per share and per square foot amounts)

 

2011 Outlook

Our expectations for 2011 are as follows:

 

Same-store sales    4% to 6% increase
HauteLook sales1    $160 to $180
Credit card revenues    $0 to $10 decrease
Gross profit rate2    30 to 50 basis point increase
Selling, general and administrative expenses:   
    Retail3    $310 to $350 increase
    Credit    $20 to $30 decrease
Interest expense, net    $0 to $5 decrease
Effective tax rate    39.4%
Earnings per diluted share    $2.95 to $3.10
Diluted shares outstanding    219.9

1HauteLook sales are not included in same-store sales.

2Includes both our Retail gross profit and the cost of our loyalty program, which is recorded in our Credit segment, as a percentage of net sales.

3Retail SG&A expenses include approximately $115 of operating expenses and purchase accounting charges associated with the HauteLook acquisition.

 

22 of 31


Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

(Continued) (Dollar and share amounts in millions except per share and per square foot amounts)

 

Return on Invested Capital (“ROIC”) (Non-GAAP financial measure)

We define ROIC as follows:

 

  ROIC =     

        Net Operating Profit after  Taxes        

  
     Average Invested Capital   

We believe that ROIC is a useful financial measure for investors in evaluating our operating performance. When analyzed in conjunction with our net earnings and total assets and compared to return on assets (net earnings divided by average total assets), it provides investors with a useful tool to evaluate our ongoing operations and our management of assets from period to period. ROIC is one of our key financial metrics, and we also incorporate it into our executive incentive measures. We believe that overall performance as measured by ROIC correlates directly to shareholders’ return over the long term. For the 12 fiscal months ended July 30, 2011, our ROIC increased to 13.8% compared with 12.7% for the 12 fiscal months ended July 31, 2010. ROIC is not a measure of financial performance under GAAP, should not be considered a substitute for return on assets, net earnings or total assets as determined in accordance with GAAP, and may not be comparable with similarly titled measures reported by other companies. The closest measure calculated using GAAP amounts is return on assets, which increased to 9.0% from 7.7% for the 12 fiscal months ended July 30, 2011, compared with the 12 fiscal months ended July 31, 2010. The following is a comparison of return on assets to ROIC:

 

     12 Fiscal Months Ended  
         July 30, 2011              July 31, 2010      

Net earnings

           $ 670                       $ 517           

Add: income tax expense

     424                 321           

Add: interest expense

     127                 134           
  

 

 

    

 

 

 

Earnings before interest and income tax expense

     1,221                 972           

Add: rent expense

     69                 54           

Less: estimated depreciation on capitalized operating leases1

     (37)                (29)          
  

 

 

    

 

 

 

Net operating profit

     1,253                 997           

Estimated income tax expense2

     (485)                (382)          
  

 

 

    

 

 

 

Net operating profit after tax

           $ 768                       $ 615           
  

 

 

    

 

 

 

Average total assets3

           $ 7,480                       $ 6,689           

Less: average non-interest bearing current liabilities4

     (1,906)                (1,726)          

Less: average deferred property incentives3

     (499)                (475)          

Add: average estimated asset base of capitalized operating leases5

     495                 352           
  

 

 

    

 

 

 

Average invested capital

           $ 5,570                       $ 4,840           
  

 

 

    

 

 

 

Return on assets

     9.0%                 7.7%           

ROIC

     13.8%                 12.7%           

1Capitalized operating leases is our best estimate of the asset base we would record for our operating leases as if we had classified them as capital or purchased the property.   Asset base is calculated as described in footnote 5 below.

2Based upon our effective tax rate multiplied by the net operating profit for the 12 fiscal months ended July 30, 2011 and July 31, 2010.

3Based upon the trailing 12-month average.

4Based upon the trailing 12-month average for accounts payable, accrued salaries, wages and related benefits, and other current liabilities.

5Based upon the trailing 12-month average of the monthly asset base, which is calculated as the trailing 12-months rent expense multiplied by 8.

Our ROIC increased compared with the prior year primarily due to an increase in our earnings before interest and income tax expense. This was partly offset by an increase in our average invested capital, attributable primarily to growth in cash and cash equivalents.

 

23 of 31


Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

(Continued) (Dollar and share amounts in millions except per share and per square foot amounts)

 

LIQUIDITY AND CAPITAL RESOURCES

We maintain a level of liquidity sufficient to allow us to cover our seasonal cash needs and to maintain appropriate levels of short-term borrowings. We believe that our operating cash flows, available credit facilities and potential future borrowings are sufficient to finance our cash requirements for the next 12 months and beyond.

Over the long term, we manage our cash and capital structure to maximize shareholder return, maintain our financial position and allow flexibility for strategic initiatives. We regularly assess our debt and leverage levels, capital expenditure requirements, debt service payments, dividend payouts, potential share repurchases and other future investments. We believe our existing cash on-hand, operating cash flows, available credit facilities and potential future borrowings will be sufficient to fund these scheduled future payments and potential long-term initiatives.

For the six months ended July 30, 2011, cash and cash equivalents decreased by $416 to $1,090, primarily due to payments for repurchases of common stock of $472 and capital expenditures of $248. These decreases were partially offset by cash provided by operations of $513.

Operating Activities

Net cash provided by operating activities was $513 for the six months ended July 30, 2011, compared with $489 for the same period in 2010. The increase was due to increased earnings partially offset by changes in working capital. The change in working capital was primarily driven by an increase in accounts receivable due to higher credit and debit card volume, partially offset by improved customer payment rates.

Investing Activities

Net cash used in investing activities increased to $308 for the six months ended July 30, 2011, from $280 for the six months ended July 31, 2010.

Capital expenditures increased from $192 for the six months ended July 31, 2010 to $248 for the six months ended July 30, 2011 due to the timing of store openings and in-store improvements, including technology such as Wi-Fi availability for our customers in all of our Nordstrom full-line stores and mobile point-of-sale devices for our salespeople.

Net cash from customers using their Nordstrom VISA credit cards for merchandise and services outside of Nordstrom stores decreased to a $57 cash outflow for the six months ended July 30, 2011, compared with an $88 outflow for the six months ended July 31, 2010. The decrease in cash outflows from credit card receivables originated at third parties was a result of improved customer payment rates.

Financing Activities

Net cash used in financing activities was $621 for the six months ended July 30, 2011, compared with net cash provided of $133 for the six months ended July 31, 2010. The difference was primarily due to $472 in payments for repurchases of common stock during the first half of 2011. In addition, during the first six months of 2010, we received $498 in proceeds from long-term borrowings, partially offset by payments of $350 to retire securitized notes.

 

24 of 31


Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

(Continued) (Dollar and share amounts in millions except per share and per square foot amounts)

 

Free Cash Flow (Non-GAAP financial measure)

We define Free Cash Flow as:

Free Cash Flow = Net Cash Provided By Operating Activities – Capital Expenditures – Cash Dividends Paid +/(–) Change

in Credit Card Receivables Originated at Third Parties +/(–) Change in Cash Book Overdrafts

Free Cash Flow is one of our key liquidity measures, and in conjunction with GAAP measures, provides us with a meaningful analysis of our cash flows. We believe that our ability to generate cash is more appropriately analyzed using this measure. Free Cash Flow is not a measure of liquidity under GAAP and should not be considered a substitute for operating cash flows as determined in accordance with GAAP. In addition, Free Cash Flow does have limitations:

 

   

Free Cash Flow does not necessarily represent funds available for discretionary use and is not necessarily a measure of our ability to fund our cash needs; and

   

Other companies in our industry may calculate Free Cash Flow differently than we do, limiting its usefulness as a comparative measure.

To compensate for these limitations, we analyze Free Cash Flow in conjunction with other GAAP financial and performance measures impacting liquidity, including operating cash flows. The closest GAAP measure calculated using GAAP amounts is net cash provided by operating activities, which was $513 and $489 for the six months ended July 30, 2011 and July 31, 2010. The following is a reconciliation of our net cash provided by operating activities and Free Cash Flow:

 

     Six Months Ended  
         July 30, 2011              July 31, 2010      

Net cash provided by operating activities

           $ 513                       $ 489           

Less: capital expenditures

     (248)                (192)          

Less: cash dividends paid

     (100)                (78)          

Less: change in credit card receivables originated at third parties

     (57)                (88)          

(Less) Add: change in cash book overdrafts

     (111)                31           

Add: adjustment to cash book overdrafts for balances at disbursement bank

     141                 —           
  

 

 

    

 

 

 

Free Cash Flow

           $ 138                       $ 162           
  

 

 

    

 

 

 

Net cash used in investing activities

           $ (308)                      $ (280)          

Net cash (used in) provided by financing activities

           $ (621)                      $ 133           

 

25 of 31


Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

(Continued) (Dollar and share amounts in millions except per share and per square foot amounts)

 

Credit Capacity and Commitments

On June 23, 2011, we entered into a new unsecured revolving credit facility (“revolver”) with a capacity of $600, which expires in June 2016. This revolver replaced our previous $650 unsecured line of credit which was scheduled to expire in August 2012. Under the terms of the revolver, we pay a variable rate of interest and a commitment fee based on our debt rating. The revolver is available for working capital, capital expenditures and general corporate purposes, including liquidity support for our commercial paper program. We have the option to increase the revolving commitment by up to $100, to a total of $700, provided that we obtain written consent from the lenders.

As of July 30, 2011, we had total short-term borrowing capacity available for general corporate purposes of $900. Of the total capacity, we had $600 under our commercial paper program, which is backed by our revolver expiring June 2016, and $300 under our Variable Funding Note facility (“2007-A VFN”) that expires in January 2012. During the six months ended July 30, 2011, we had no issuances under our commercial paper program and no borrowings under our revolver or our 2007-A VFN.

Impact of Credit Ratings

Under the terms of our $600 revolver, any borrowings we may enter into will accrue interest at a floating base rate tied to LIBOR in the case of Euro-Dollar Rate Loans and to the highest of: (i) the Euro-Dollar rate plus 100 basis points, (ii) the federal funds rate plus 50 basis points and (iii) the prime rate in the case of Base Rate Loans.

The rate depends upon the type of borrowing incurred, plus in each case an applicable margin. This applicable margin varies depending upon the credit ratings assigned to our long-term unsecured debt. At the time of this report, our long-term unsecured debt ratings, outlook and resulting applicable margin were as follows:

 

     Credit
Ratings
   Outlook

  Moody’s

  Baa1    Stable

  Standard & Poor’s

  A-    Stable

 

      Base Interest
Rate
   Applicable  
Margin

        Euro-Dollar Rate Loan

   LIBOR    1.125% 

        Base Rate Loan

   various    0.125% 

Should the ratings assigned to our long-term unsecured debt improve, the applicable margin associated with any such borrowings may decrease, resulting in a slightly lower cost of capital under this facility. Should the ratings assigned to our long-term unsecured debt worsen, the applicable margin associated with our borrowings may increase, resulting in a slightly higher cost of capital under this facility.

Debt Covenants

The revolver requires that we maintain a leverage ratio, defined as Adjusted Debt to EBITDAR, of less than four times (see additional discussion of Adjusted Debt to EBITDAR below).

As of July 30, 2011, we were in compliance with this covenant. We will continue to monitor this covenant to ensure that we make any necessary adjustments to our plans and believe that we will remain in compliance with this covenant during 2011.

 

26 of 31


Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

(Continued) (Dollar and share amounts in millions except per share and per square foot amounts)

 

Adjusted Debt to EBITDAR (Non-GAAP financial measure)

Adjusted Debt to EBITDAR is one of our key financial metrics, and we believe that our debt levels are best analyzed using this measure. Our current goal is to manage debt levels to maintain an investment-grade credit rating as well as operate with an efficient capital structure for our size, growth plans and industry. Investment-grade credit ratings are important to maintaining access to a variety of short-term and long-term sources of funding, and we rely on these funding sources to continue to grow our business. We believe a higher ratio, among other factors, could result in rating agency downgrades. In contrast, we believe a lower ratio would result in a higher cost of capital and could negatively impact shareholder returns. As of July 30, 2011, our Adjusted Debt to EBITDAR was 2.0 compared with 2.4 as of July 31, 2010. The decrease was primarily the result of an increase in earnings before interest and income taxes for the 12 months ended July 30, 2011, compared with the 12 months ended July 31, 2010.

Adjusted Debt to EBITDAR is not a measure of financial performance under GAAP and should not be considered a substitute for debt to net earnings, net earnings or debt as determined in accordance with GAAP. In addition, Adjusted Debt to EBITDAR does have limitations:

 

   

Adjusted Debt is not exact, but rather our best estimate of the total company debt we would hold if we had purchased the property and issued debt associated with our operating leases;

   

EBITDAR does not reflect our cash expenditures, or future requirements for capital expenditures or contractual commitments, including leases, or the cash requirements necessary to service interest or principal payments on our debt; and

   

Other companies in our industry may calculate Adjusted Debt to EBITDAR differently than we do, limiting its usefulness as a comparative measure.

To compensate for these limitations, we analyze Adjusted Debt to EBITDAR in conjunction with other GAAP financial and performance measures impacting liquidity, including operating cash flows, capital spending and net earnings. The closest measure calculated using GAAP amounts is debt to net earnings, which was 4.2 for the second quarter of 2011 and 5.4 for the second quarter of 2010. The following is a comparison of debt to net earnings and Adjusted Debt to EBITDAR:

 

     20111      20101  

Debt

           $           2,802                    $           2,800       

Add: rent expense x 82

     549              428       

Less: fair value of interest rate swaps included in long-term debt

     (48)             (41)      
  

 

 

    

 

 

 

Adjusted Debt

           $ 3,303                    $ 3,187       
  

 

 

    

 

 

 

Net earnings

     670              517       

Add: income tax expense

     424              321       

Add: interest expense, net

     125              134       
  

 

 

    

 

 

 

Earnings before interest and income taxes

     1,219              972       

Add: depreciation and amortization expenses

     343              319       

Add: rent expense

     69              54       

Add: non-cash acquisition-related charges

     8              —       
  

 

 

    

 

 

 

EBITDAR

           $ 1,639                    $ 1,345       
  

 

 

    

 

 

 

Debt to Net Earnings

     4.2              5.4       

Adjusted Debt to EBITDAR

     2.0              2.4       

1The components of Adjusted Debt are as of July 30, 2011 and July 31, 2010, while the components of EBITDAR are for the 12 months ended July 30, 2011

  and July 31, 2010.

2The multiple of eight times rent expense used to calculate Adjusted Debt is a commonly used method of estimating the debt we would record for our leases that are classified as   operating if they had met the criteria for a capital lease, or we had purchased the property.

 

27 of 31


Table of Contents

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

We discussed our interest rate risk and our foreign currency exchange risk in Part II, “Item 7A. Quantitative and Qualitative Disclosures About Market Risk” in our 2010 Annual Report on Form 10-K filed with the Commission on March 18, 2011. There have been no material changes to these risks since that time.

Item 4. Controls and Procedures.

As of the end of the period covered by this Quarterly Report on Form 10-Q, the Company performed an evaluation under the supervision and with the participation of management, including our President and Chief Financial Officer, of the design and effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) or 15d-15(e) under the Securities Exchange Act of 1934 (the “Exchange Act”)). Based upon that evaluation, our President and Chief Financial Officer concluded that, as of the end of the period covered by this Quarterly Report, our disclosure controls and procedures were effective in the timely and accurate recording, processing, summarizing and reporting of material financial and non-financial information within the time periods specified within the Commission’s rules and forms. Our President and Chief Financial Officer also concluded that our disclosure controls and procedures were effective to ensure that information required to be disclosed in the reports that we file or submit under the Exchange Act is accumulated and communicated to our management, including our President and Chief Financial Officer, to allow timely decisions regarding required disclosure.

There have been no changes in our internal control over financial reporting (as defined in Rules 13a-15(f) or 15d-15(f) of the Exchange Act) during our most recently completed fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

28 of 31


Table of Contents

PART II - OTHER INFORMATION

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

(c) Repurchases

(Dollar and share amounts in millions, except per share amounts)

Following is a summary of our second quarter share repurchases:

 

    

    Total Number

of Shares

(or Units)

Purchased

    

Average

Price Paid

Per Share

(or Unit)

    

Total Number of

Shares (or Units)

Purchased as Part of

Publicly Announced

Plans or Programs

    

Maximum Number (or        

Approximate Dollar Value)        

of Shares (or Units) that May        

Yet Be Purchased Under        

the Plans or Programs1        

 
  

 

 

 

May 2011

(May 1, 2011 to May 28, 2011)

     1.6         $    46.39         1.6           $      912               
  

 

 

 

June 2011

(May 29, 2011 to July 2, 2011)

     4.2         $    44.20         4.2           $      726               
  

 

 

 

July 2011

(July 3, 2011 to July 30, 2011)

     0.7         $    49.87         0.7           $      688               
  

 

 

 

Total

     6.5         $    45.38         6.5        
  

 

 

 

1In August 2010, our Board of Directors authorized a program (the “2010 Program”) to repurchase up to $500 of our outstanding common stock, through January 28, 2012. In   May 2011, our Board of Directors authorized a new program (the “2011 Program”) to repurchase up to $750 of our outstanding common stock, through February 2, 2013, in   addition to the remaining amount available for repurchase under the 2010 Program. For the six months ended July 30, 2011, we repurchased 10.4 shares of our common stock   for an aggregate purchase price of $473, and had $688 in remaining share repurchase capacity. The actual number and timing of future share repurchases, if any, will be subject   to market and economic conditions.

Item 6. Exhibits.

Exhibits are incorporated herein by reference or are filed or furnished with this report as set forth in the Index to Exhibits on page 31 hereof.

 

29 of 31


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

NORDSTROM, INC.
(Registrant)
/s/    Michael G. Koppel
Michael G. Koppel
Executive Vice President and Chief Financial Officer
(Principal Financial Officer)
Date: September 7, 2011

 

30 of 31


Table of Contents

NORDSTROM, INC.

Index to Exhibits

 

Exhibit    Method of Filing
10.1    Revolving Credit Facility Agreement dated June 23, 2011, between Registrant and each of the initial lenders named therein as Lenders; Bank of America Merrill Lynch, as Administrative Agent; Wells Fargo Bank, N.A., as Syndication Agent; and RBS Citizens, N.A. and U.S. Bank, National Association, as Documentation Agents.    Incorporated by reference from the Registrant’s Form 8-K filed on June 23, 2011, Exhibit 10.1
31.1    Certification of President required by Section 302(a) of the Sarbanes-Oxley Act of 2002    Filed herewith electronically
31.2    Certification of Chief Financial Officer required by Section 302(a) of the Sarbanes-Oxley Act of 2002    Filed herewith electronically
32.1    Certification of President and Chief Financial Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002    Furnished herewith electronically
101.INS    XBRL Instance Document    Furnished herewith electronically
101.SCH    XBRL Taxonomy Extension Schema Document    Furnished herewith electronically
101.CAL    XBRL Taxonomy Extension Calculation Linkbase Document    Furnished herewith electronically
101.LAB    XBRL Taxonomy Extension Labels Linkbase Document    Furnished herewith electronically
101.PRE    XBRL Taxonomy Extension Presentation Linkbase Document    Furnished herewith electronically
101.DEF    XBRL Taxonomy Extension Definition Linkbase Document    Furnished herewith electronically
           

 

31 of 31