UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
☑ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Quarterly Period Ended September 30, 2017
OR
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission File Number 1-10351
Potash Corporation of Saskatchewan Inc.
(Exact name of registrant as specified in its charter)
Canada | N/A | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) | |
122 1st Avenue South Saskatoon, Saskatchewan, Canada |
S7K 7G3 | |
(Address of principal executive offices) | (Zip Code) |
306-933-8500
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Sections 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes ☑ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes ☐ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of large accelerated filer, accelerated filer, smaller reporting company, and emerging growth company in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ☑ | Accelerated filer | ☐ | |||||||
Non-accelerated filer | ☐ | (Do not check if a smaller reporting company) | Smaller reporting company | ☐ | ||||||
Emerging growth company | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Exchange Act Rule 12b-2).
Yes ☐ No ☑
As at September 30, 2017, Potash Corporation of Saskatchewan Inc. had 840,163,998 Common Shares outstanding.
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
Condensed Consolidated Statements of Income
Unaudited | In millions of US dollars except as otherwise noted |
Three Months Ended September 30 |
Nine Months Ended September 30 |
|||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
Sales (Note 2) |
$ | 1,234 | $ | 1,136 | $ | 3,466 | $ | 3,398 | ||||||||
Freight, transportation and distribution |
(172 | ) | (154 | ) | (421 | ) | (405 | ) | ||||||||
Cost of goods sold |
(832 | ) | (792 | ) | (2,292 | ) | (2,326 | ) | ||||||||
Gross Margin |
230 | 190 | 753 | 667 | ||||||||||||
Selling and administrative expenses |
(56 | ) | (59 | ) | (154 | ) | (167 | ) | ||||||||
Provincial mining and other taxes |
(47 | ) | (31 | ) | (125 | ) | (88 | ) | ||||||||
Share of earnings of equity-accounted investees |
33 | 25 | 121 | 74 | ||||||||||||
Dividend income |
5 | 8 | 17 | 24 | ||||||||||||
Impairment of available-for-sale investment |
| | | (10 | ) | |||||||||||
Other (expenses) income (Note 3) |
(30 | ) | 5 | (56 | ) | (4 | ) | |||||||||
Operating Income |
135 | 138 | 556 | 496 | ||||||||||||
Finance costs |
(60 | ) | (55 | ) | (180 | ) | (161 | ) | ||||||||
Income Before Income Taxes |
75 | 83 | 376 | 335 | ||||||||||||
Income tax (expense) recovery (Note 4) |
(22 | ) | (2 | ) | 27 | (58 | ) | |||||||||
Net Income |
$ | 53 | $ | 81 | $ | 403 | $ | 277 | ||||||||
Net Income per Share |
||||||||||||||||
Basic |
$ | 0.06 | $ | 0.10 | $ | 0.48 | $ | 0.33 | ||||||||
Diluted |
$ | 0.06 | $ | 0.10 | $ | 0.48 | $ | 0.33 | ||||||||
Weighted Average Shares Outstanding |
||||||||||||||||
Basic |
840,137,000 | 839,570,000 | 840,037,000 | 838,661,000 | ||||||||||||
Diluted |
840,301,000 | 840,045,000 | 840,202,000 | 839,376,000 |
(See Notes to the Condensed Consolidated Financial Statements)
1 | PotashCorp 2017 Third Quarter Quarterly Report on Form 10-Q |
Condensed Consolidated Statements of Comprehensive Income
Unaudited | In millions of US dollars |
Three Months Ended September 30 | Nine Months Ended September 30 | |||||||||||||||
(Net of related income taxes) | 2017 | 2016 | 2017 | 2016 | ||||||||||||
Net Income |
$ | 53 | $ | 81 | $ | 403 | $ | 277 | ||||||||
Other comprehensive income (loss) |
||||||||||||||||
Items that will not be reclassified to net income: |
||||||||||||||||
Net actuarial loss on defined benefit plans 1 |
| | | (103 | ) | |||||||||||
Items that have been or may be subsequently reclassified to net income: |
||||||||||||||||
Available-for-sale investments 2 |
||||||||||||||||
Net fair value gain (loss) during the period |
35 | 15 | 128 | (88 | ) | |||||||||||
Cash flow hedges |
||||||||||||||||
Net fair value loss during the period 3 |
(1 | ) | (5 | ) | (8 | ) | (2 | ) | ||||||||
Reclassification to income of net loss 4 |
9 | 11 | 28 | 39 | ||||||||||||
Other |
(1 | ) | | 2 | 2 | |||||||||||
Other Comprehensive Income (Loss) |
42 | 21 | 150 | (152 | ) | |||||||||||
Comprehensive Income |
$ | 95 | $ | 102 | $ | 553 | $ | 125 |
1 Net of income taxes of $NIL (2016 $NIL) for the three months ended September 30, 2017 and $NIL (2016 $60) for the nine months ended September 30, 2017.
2 Available-for-sale investments are comprised of shares in Israel Chemicals Ltd. (ICL), Sinofert Holdings Limited (Sinofert) and other.
3 Cash flow hedges are comprised of natural gas derivative instruments and treasury lock derivatives and were net of income taxes of $NIL (2016 $2) for the three months ended September 30, 2017 and $4 (2016 $NIL) for the nine months ended September 30, 2017.
4 Net of income taxes of $(4) (2016 $(6)) for the three months ended September 30, 2017 and $(15) (2016 $(22)) for the nine months ended September 30, 2017.
(See Notes to the Condensed Consolidated Financial Statements)
PotashCorp 2017 Third Quarter Quarterly Report on Form 10-Q | 2 |
Condensed Consolidated Statements of Cash Flow
Unaudited | In millions of US dollars |
Three Months Ended September 30 | Nine Months Ended September 30 | |||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
Operating Activities |
||||||||||||||||
Net income |
$ | 53 | $ | 81 | $ | 403 | $ | 277 | ||||||||
Adjustments to reconcile net income to cash provided by operating activities (Note 5) |
237 | 166 | 532 | 631 | ||||||||||||
Changes in non-cash operating working capital (Note 5) |
3 | 48 | (91 | ) | (1 | ) | ||||||||||
Cash provided by operating activities |
293 | 295 | 844 | 907 | ||||||||||||
Investing Activities |
||||||||||||||||
Additions to property, plant and equipment |
(170 | ) | (191 | ) | (431 | ) | (648 | ) | ||||||||
Other assets and intangible assets |
| (1 | ) | (1 | ) | (10 | ) | |||||||||
Cash used in investing activities |
(170 | ) | (192 | ) | (432 | ) | (658 | ) | ||||||||
Financing Activities |
||||||||||||||||
Finance costs on long-term debt obligations |
| | (1 | ) | (4 | ) | ||||||||||
(Repayment of) proceeds from short-term debt obligations |
(39 | ) | 115 | (99 | ) | 519 | ||||||||||
Dividends |
(84 | ) | (208 | ) | (248 | ) | (727 | ) | ||||||||
Issuance of common shares |
| | 1 | 25 | ||||||||||||
Cash used in financing activities |
(123 | ) | (93 | ) | (347 | ) | (187 | ) | ||||||||
Increase in Cash and Cash Equivalents |
| 10 | 65 | 62 | ||||||||||||
Cash and Cash Equivalents, Beginning of Period |
97 | 143 | 32 | 91 | ||||||||||||
Cash and Cash Equivalents, End of Period |
$ | 97 | $ | 153 | $ | 97 | $ | 153 | ||||||||
Cash and cash equivalents comprised of: |
||||||||||||||||
Cash |
$ | 31 | $ | 48 | $ | 31 | $ | 48 | ||||||||
Short-term investments |
66 | 105 | 66 | 105 | ||||||||||||
$ | 97 | $ | 153 | $ | 97 | $ | 153 |
(See Notes to the Condensed Consolidated Financial Statements)
3 | PotashCorp 2017 Third Quarter Quarterly Report on Form 10-Q |
Condensed Consolidated Statements of Changes in Equity
Unaudited | In millions of US dollars |
Accumulated Other Comprehensive (Loss) Income | ||||||||||||||||||||||||||||||||||||
Share Capital |
Contributed Surplus |
Net unrealized gain (loss) on sale investments |
Net (loss) gain on derivatives designated as cash flow hedges |
Net actuarial loss on defined benefit plans |
Other | Total Accumulated Other Comprehensive (Loss) |
Retained Earnings |
Total Equity 1 |
||||||||||||||||||||||||||||
Balance December 31, 2016 |
$ | 1,798 | $ | 222 | $ | 43 | $ | (60 | ) | $ | | 2 | $ | (8 | ) | $ | (25 | ) | $ | 6,204 | $ | 8,199 | ||||||||||||||
Net income |
| | | | | | | 403 | 403 | |||||||||||||||||||||||||||
Other comprehensive income |
| | 128 | 20 | | 2 | 150 | | 150 | |||||||||||||||||||||||||||
Dividends declared |
| | | | | | | (252 | ) | (252 | ) | |||||||||||||||||||||||||
Effect of share-based compensation including issuance of common shares |
2 | 6 | | | | | | | 8 | |||||||||||||||||||||||||||
Shares issued for dividend reinvestment plan |
5 | | | | | | | | 5 | |||||||||||||||||||||||||||
Balance September 30, 2017 |
$ | 1,805 | $ | 228 | $ | 171 | $ | (40 | ) | $ | | 2 | $ | (6 | ) | $ | 125 | $ | 6,355 | $ | 8,513 | |||||||||||||||
Balance December 31, 2015 |
$ | 1,747 | $ | 230 | $ | 77 | $ | (117 | ) | $ | | 2 | $ | (10 | ) | $ | (50 | ) | $ | 6,455 | $ | 8,382 | ||||||||||||||
Net income |
| | | | | | | 277 | 277 | |||||||||||||||||||||||||||
Other comprehensive (loss) income |
| | (88 | ) | 37 | (103 | ) | 2 | (152 | ) | | (152 | ) | |||||||||||||||||||||||
Dividends declared |
| | | | | | | (506 | ) | (506 | ) | |||||||||||||||||||||||||
Effect of share-based compensation including issuance of common shares |
35 | (1 | ) | | | | | | | 34 | ||||||||||||||||||||||||||
Shares issued for dividend reinvestment plan |
13 | | | | | | | | 13 | |||||||||||||||||||||||||||
Transfer of net actuarial loss on defined benefit plans |
| | | | 103 | | 103 | (103 | ) | | ||||||||||||||||||||||||||
Balance September 30, 2016 |
$ | 1,795 | $ | 229 | $ | (11 | ) | $ | (80 | ) | $ | | 2 | $ | (8 | ) | $ | (99 | ) | $ | 6,123 | $ | 8,048 |
1 All equity transactions were attributable to common shareholders.
2 Any amounts incurred during a period are closed out to retained earnings at each period-end. Therefore, no balance exists at the beginning or end of period.
(See Notes to the Condensed Consolidated Financial Statements)
PotashCorp 2017 Third Quarter Quarterly Report on Form 10-Q | 4 |
Condensed Consolidated Statements of Financial Position
Unaudited | In millions of US dollars except as otherwise noted |
5 | PotashCorp 2017 Third Quarter Quarterly Report on Form 10-Q |
Notes to the Condensed Consolidated Financial Statements
For the Three and Nine Months Ended September 30, 2017
Unaudited | In millions of US dollars except as otherwise noted |
1. Significant Accounting Policies
Basis of Presentation
Standards, Amendments and Interpretations Effective and Applied
The International Accounting Standards Board (IASB) and International Financial Reporting Interpretations Committee (IFRIC) have issued the following standards and amendments or interpretations to existing standards that were effective and applied by the company.
Standard | Description | Impact | ||
Amendments to IAS 7, Statement of Cash Flows | Issued to require a reconciliation of the opening and closing liabilities that form part of an entitys financing activities, including both changes arising from cash flows and non-cash changes. | Adopted prospectively effective January 1, 2017, with required disclosures included in Note 5. | ||
Amendments to IAS 12, Income Taxes |
Issued to clarify the requirements on recognition of deferred tax assets for unrealized losses on debt instruments measured at fair value. | Adopted effective January 1, 2017, with no change to the companys interim financial statements. No changes are expected to the companys annual consolidated financial statements. |
PotashCorp 2017 Third Quarter Quarterly Report on Form 10-Q | 6 |
Standards, Amendments and Interpretations Not Yet Effective and Not Applied
The IASB and IFRIC have issued the following standards and amendments or interpretations to existing standards that were not yet effective and not applied as at September 30, 2017. The company does not anticipate early adoption of these standards at this time.
Standard | Description | Expected Impact | Effective Date 1 | |||
IFRS 15, Revenue From Contracts With Customers |
Issued to provide guidance on the recognition of revenue from contracts with customers, including multiple-element arrangements and transactions not previously addressed comprehensively and to enhance disclosures about revenue. | Based on the companys preliminary assessment, the impact of the standard on the amount of revenue recognized in a year is not expected to be significant. While the financial impact of the standard continues to be assessed, the company anticipates additional disclosures, including remaining performance obligations and anticipated timing of revenue recognition. | January 1, 2018, applied retrospectively with certain practical expedients available. | |||
IFRS 9, Financial Instruments |
Issued to replace IAS 39, providing guidance on the classification, measurement and disclosure of financial instruments and introducing a new hedge accounting model. | The company is reviewing the standard to determine the potential impact, if any. | January 1, 2018, applied retrospectively with certain exceptions. | |||
Amendments to IFRS 2, Share-Based Payment |
Issued to provide clarification on the classification and measurement of share-based transactions. Specifically, accounting for cash-settled share-based transactions, share-based payment transactions with a net settlement feature and modifications of share-based payment transactions that change classification from cash-settled to equity settled. | The company is reviewing the standard to determine the potential impact, if any. | January 1, 2018, with the option of retrospective or prospective application. | |||
IFRS 16, Leases | Issued to supersede IAS 17, IFRIC 4, SIC-15 and SIC-27, providing the principles for the recognition, measurement, presentation and disclosure of leases. Lessees will be required to recognize assets and liabilities for the rights and obligations created by leases. Lessors will continue to classify leases using a similar approach to that of the superseded standards but with enhanced disclosure to improve information about a lessors risk exposure, particularly to residual value risk. | The company is reviewing the standard to determine the potential impact. | January 1, 2019, applied retrospectively with certain practical expedients available. | |||
IFRIC 23, Uncertainty Over Income Tax Treatments | Issued to provide guidance on recognition and measurement of uncertain income tax treatments. | The company is reviewing the standard to determine the potential impact, if any. | January 1, 2019, applied retrospectively with certain practical expedients available. | |||
IFRS 17, Insurance Contracts | Issued to replace IFRS 4, providing guidance for the recognition, measurement, presentation and disclosure of insurance contracts giving consideration to: substantive rights and obligations arising from a contract, law or regulation; enforceable rights and obligations in a contract; and whether contracts are written, oral or implied by customary business practices. | Although the company does not underwrite insurance contracts, all significant contracts will be reviewed under the scope of the standard to determine the potential impact, if any. | January 1, 2021, applied retrospectively with certain practical expedients available. |
1 Effective date for annual periods beginning on or after the stated date.
7 | PotashCorp 2017 Third Quarter Quarterly Report on Form 10-Q |
2. Segment Information
The company has three reportable operating segments: potash, nitrogen and phosphate. These segments are differentiated by the chemical nutrient contained in the products that each produces. The accounting policies of the segments are the same as those described in Note 1 and are measured in a manner consistent with that of the financial statements. Inter-segment sales are made under terms that approximate market value. The companys operating segments have been determined based on reports, used to make strategic decisions, that are reviewed by the Chief Executive Officer, assessed to be the companys chief operating decision-maker.
Three Months Ended September 30, 2017 | ||||||||||||||||||||
Potash | Nitrogen | Phosphate | All Others | Consolidated | ||||||||||||||||
Sales third party |
$ | 595 | $ | 288 | $ | 351 | $ | | $ | 1,234 | ||||||||||
Freight, transportation and distribution third party |
(85 | ) | (33 | ) | (54 | ) | | (172 | ) | |||||||||||
Net sales third party |
510 | 255 | 297 | | ||||||||||||||||
Cost of goods sold third party |
(256 | ) | (240 | ) | (336 | ) | | (832 | ) | |||||||||||
Margin (cost) on inter-segment sales 1 |
| 6 | (6 | ) | | | ||||||||||||||
Gross margin |
254 | 21 | (45 | ) | | 230 | ||||||||||||||
Items included in cost of goods sold, selling and administrative expenses or other expenses: |
||||||||||||||||||||
Depreciation and amortization |
(72 | ) | (47 | ) | (52 | ) | (9 | ) | (180 | ) | ||||||||||
Impairment of property, plant and equipment |
| | (29 | ) | | (29 | ) | |||||||||||||
Assets |
9,811 | 2,502 | 2,250 | 2,788 | 17,351 | |||||||||||||||
Cash outflows for additions to property, plant and equipment |
56 | 70 | 43 | 1 | 170 |
1 Inter-segment net sales were $15.
Three Months Ended September 30, 2016 | ||||||||||||||||||||
Potash | Nitrogen | Phosphate | All Others | Consolidated | ||||||||||||||||
Sales third party |
$ | 453 | $ | 333 | $ | 350 | $ | | $ | 1,136 | ||||||||||
Freight, transportation and distribution third party |
(73 | ) | (28 | ) | (53 | ) | | (154 | ) | |||||||||||
Net sales third party |
380 | 305 | 297 | | ||||||||||||||||
Cost of goods sold third party |
(274 | ) | (243 | ) | (275 | ) | | (792 | ) | |||||||||||
Margin (cost) on inter-segment sales 1 |
| 7 | (7 | ) | | | ||||||||||||||
Gross margin |
106 | 69 | 15 | | 190 | |||||||||||||||
Items included in cost of goods sold, selling and administrative expenses or other expenses: |
||||||||||||||||||||
Depreciation and amortization |
(59 | ) | (53 | ) | (53 | ) | (18 | ) | (183 | ) | ||||||||||
Assets |
9,752 | 2,496 | 2,350 | 2,753 | 17,351 | |||||||||||||||
Cash outflows for additions to property, plant and equipment |
94 | 44 | 54 | (1 | ) | 191 |
1 Inter-segment net sales were $14.
PotashCorp 2017 Third Quarter Quarterly Report on Form 10-Q | 8 |
Nine Months Ended September 30, 2017 | ||||||||||||||||||||
Potash | Nitrogen | Phosphate | All Others | Consolidated | ||||||||||||||||
Sales third party |
$ | 1,485 | $ | 1,047 | $ | 934 | $ | | $ | 3,466 | ||||||||||
Freight, transportation and distribution third party |
(199 | ) | (97 | ) | (125 | ) | | (421 | ) | |||||||||||
Net sales third party |
1,286 | 950 | 809 | | ||||||||||||||||
Cost of goods sold third party |
(659 | ) | (789 | ) | (844 | ) | | (2,292 | ) | |||||||||||
Margin (cost) on inter-segment sales 1 |
| 25 | (25 | ) | | | ||||||||||||||
Gross margin |
627 | 186 | (60 | ) | | 753 | ||||||||||||||
Items included in cost of goods sold, selling and administrative expenses or other expenses: |
||||||||||||||||||||
Depreciation and amortization |
(183 | ) | (144 | ) | (166 | ) | (27 | ) | (520 | ) | ||||||||||
Impairment of property, plant and equipment |
| | (29 | ) | | (29 | ) | |||||||||||||
Assets |
9,811 | 2,502 | 2,250 | 2,788 | 17,351 | |||||||||||||||
Cash outflows for additions to property, plant and equipment |
137 | 143 | 145 | 6 | 431 |
1 Inter-segment net sales were $54.
Nine Months Ended September 30, 2016 | ||||||||||||||||||||
Potash | Nitrogen | Phosphate | All Others | Consolidated | ||||||||||||||||
Sales third party |
$ | 1,227 | $ | 1,144 | $ | 1,027 | $ | | $ | 3,398 | ||||||||||
Freight, transportation and distribution third party |
(196 | ) | (88 | ) | (121 | ) | | (405 | ) | |||||||||||
Net sales third party |
1,031 | 1,056 | 906 | | ||||||||||||||||
Cost of goods sold third party |
(714 | ) | (777 | ) | (835 | ) | | (2,326 | ) | |||||||||||
Margin (cost) on inter-segment sales 1 |
| 27 | (27 | ) | | | ||||||||||||||
Gross margin |
317 | 306 | 44 | | 667 | |||||||||||||||
Items included in cost of goods sold, selling and administrative expenses or other expenses: |
||||||||||||||||||||
Depreciation and amortization |
(159 | ) | (159 | ) | (165 | ) | (35 | ) | (518 | ) | ||||||||||
Share of Canpotexs 2 Prince Rupert project exit costs |
(33 | ) | | | | (33 | ) | |||||||||||||
Termination benefit costs |
(32 | ) | | | | (32 | ) | |||||||||||||
Impairment of property, plant and equipment |
| | (27 | ) | | (27 | ) | |||||||||||||
Assets |
9,752 | 2,496 | 2,350 | 2,753 | 17,351 | |||||||||||||||
Cash outflows for additions to property, plant and equipment |
259 | 178 | 142 | 69 | 648 |
1 Inter-segment net sales were $48.
2 Canpotex Limited (Canpotex).
9 | PotashCorp 2017 Third Quarter Quarterly Report on Form 10-Q |
3. Other (Expenses) Income
Three Months Ended September 30 | Nine Months Ended September 30 | |||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
Foreign exchange (loss) gain |
$ | (14 | ) | $ | 5 | $ | (22 | ) | $ | (14 | ) | |||||
Proposed Transaction costs (Note 13) |
(10 | ) | | (33 | ) | | ||||||||||
Other (expenses) income |
(6 | ) | | (1 | ) | 10 | ||||||||||
$ | (30 | ) | $ | 5 | $ | (56 | ) | $ | (4 | ) |
4. Income Tax (Expense) Recovery
A separate estimated average annual effective tax rate was determined for each taxing jurisdiction and applied individually to the interim period pre-tax income of each jurisdiction.
Three Months Ended September 30 | Nine Months Ended September 30 | |||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
Income tax (expense) recovery |
$ | (22 | ) | $ | (2 | ) | $ | 27 | $ | (58 | ) | |||||
Actual effective tax rate on ordinary earnings |
17% | 16% | 10% | 20% | ||||||||||||
Actual effective tax rate including discrete items |
29% | 2% | (7% | ) | 17% | |||||||||||
Discrete tax adjustments that impacted the tax rate |
$ | (9 | ) | $ | 11 | $ | 67 | $ | 11 |
Significant items to note include the following:
· | The actual effective tax rate on ordinary earnings decreased for the nine months ended September 30, 2017 compared to the same period last year due to different weightings between jurisdictions, most notably a decline in the United States partially offset by an increase in Canada. |
· | In the second quarter of 2017, a discrete deferred tax recovery of $68 was recorded as a result of a Saskatchewan income tax rate decrease. This decreased the actual effective tax rate including discrete items for the nine months ended September 30, 2017 by 18 percentage points. |
· | In the second quarter of 2016, a $10 discrete non-tax deductible impairment of the companys available-for-sale investment in Sinofert was recorded. This increased the actual effective tax rate including discrete items for the nine months ended September 30, 2016 by one percentage point. |
Income tax balances within the condensed consolidated statements of financial position were comprised of the following:
Income Tax Assets (Liabilities) | Statements of Financial Position Location | September 30, 2017 |
December 31, 2016 |
|||||||
Current income tax assets |
||||||||||
Current |
Receivables | $ | 29 | $ | 41 | |||||
Non-current |
Other assets | 59 | 67 | |||||||
Deferred income tax assets |
Other assets | 10 | 10 | |||||||
Total income tax assets |
$ | 98 | $ | 118 | ||||||
Current income tax liabilities |
||||||||||
Current |
Payables and accrued charges | $ | (2 | ) | $ | (25 | ) | |||
Non-current |
Other non-current liabilities and deferred credits | (48 | ) | (43 | ) | |||||
Deferred income tax liabilities |
Deferred income tax liabilities | (2,375 | ) | (2,463 | ) | |||||
Total income tax liabilities |
$ | (2,425 | ) | $ | (2,531 | ) |
PotashCorp 2017 Third Quarter Quarterly Report on Form 10-Q | 10 |
5. Consolidated Statements of Cash Flow
Three Months Ended September 30 | Nine Months Ended September 30 | |||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
Reconciliation of cash provided by operating activities |
||||||||||||||||
Net income |
$ | 53 | $ | 81 | $ | 403 | $ | 277 | ||||||||
Adjustments to reconcile net income to cash provided by operating activities |
||||||||||||||||
Depreciation and amortization |
180 | 183 | 520 | 518 | ||||||||||||
Impairment of property, plant and equipment |
29 | | 29 | 27 | ||||||||||||
Net distributed (undistributed) earnings of equity-accounted investees |
1 | (23 | ) | (1 | ) | 21 | ||||||||||
Impairment of available-for-sale investment |
| | | 10 | ||||||||||||
Share-based compensation |
2 | 3 | 9 | 8 | ||||||||||||
(Recovery of) provision for deferred income tax |
(3 | ) | 6 | (99 | ) | 5 | ||||||||||
Pension and other post-retirement benefits |
17 | 8 | 50 | 36 | ||||||||||||
Asset retirement obligations and accrued environmental costs |
1 | (12 | ) | 3 | 13 | |||||||||||
Other long-term liabilities and miscellaneous |
10 | 1 | 21 | (7 | ) | |||||||||||
Subtotal of adjustments |
237 | 166 | 532 | 631 | ||||||||||||
Changes in non-cash operating working capital |
||||||||||||||||
Receivables |
(126 | ) | (66 | ) | (88 | ) | 79 | |||||||||
Inventories |
72 | 63 | 14 | 20 | ||||||||||||
Prepaid expenses and other current assets |
11 | 6 | (3 | ) | 9 | |||||||||||
Payables and accrued charges |
46 | 45 | (14 | ) | (109 | ) | ||||||||||
Subtotal of changes in non-cash operating working capital |
3 | 48 | (91 | ) | (1 | ) | ||||||||||
Cash provided by operating activities |
$ | 293 | $ | 295 | $ | 844 | $ | 907 | ||||||||
Supplemental cash flow disclosure |
||||||||||||||||
Interest paid |
$ | 30 | $ | 31 | $ | 133 | $ | 124 | ||||||||
Income taxes paid (recovered) |
$ | 14 | $ | (3 | ) | $ | 67 | $ | 43 |
The following is a summary of changes in liabilities arising from financing activities:
December 31, 2016 |
Cash Flows 1 | Non-cash Changes |
September 30, 2017 |
|||||||||||||
Short-term debt and current portion of long-term debt 1 |
$ | 884 | $ | (99 | ) | $ | | $ | 785 | |||||||
Long-term debt |
3,707 | (1 | ) | 3 | 3,709 | |||||||||||
Total liabilities from financing activities |
$ | 4,591 | $ | (100 | ) | $ | 3 | $ | 4,494 |
1 Cash inflows and cash outflows arising from short-term debt transactions are presented on a net basis.
11 | PotashCorp 2017 Third Quarter Quarterly Report on Form 10-Q |
6. Inventories
September 30, 2017 |
December 31, 2016 |
|||||||
Finished products |
$ | 217 | $ | 269 | ||||
Intermediate products |
201 | 174 | ||||||
Raw materials |
73 | 75 | ||||||
Materials and supplies |
262 | 250 | ||||||
$ | 753 | $ | 768 |
The following items affected cost of goods sold during the period:
Three Months Ended September 30 | Nine Months Ended September 30 | |||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
Expensed inventories before the following items |
$ | 756 | $ | 739 | $ | 2,101 | $ | 2,038 | ||||||||
Reserves, reversals and writedowns of inventories |
11 | 2 | 44 | 21 | ||||||||||||
$ | 767 | $ | 741 | $ | 2,145 | $ | 2,059 |
The carrying amount of inventory recorded at net realizable value was $79 as at September 30, 2017 (December 31, 2016 $47), with the remaining inventory recorded at cost.
7. Share Capital
Authorized
The company is authorized to issue an unlimited number of common shares without par value and an unlimited number of first preferred shares. The common shares are not redeemable or convertible. The first preferred shares may be issued in one or more series with rights and conditions to be determined by the Board of Directors. No first preferred shares have been issued.
Issued
Number of Common Shares |
Consideration | |||||||
Balance December 31, 2016 |
839,790,379 | $ | 1,798 | |||||
Issued under option plans |
114,900 | 2 | ||||||
Issued for dividend reinvestment plan |
258,719 | 5 | ||||||
Balance September 30, 2017 |
840,163,998 | $ | 1,805 |
Dividends Declared
The company declared dividends per share of $0.10 (2016 $0.10) during the three months ended September 30, 2017 and $0.30 (2016 $0.60) during the nine months ended September 30, 2017.
Under the terms of the agreement governing the Proposed Transaction, as described in Note 13, the company is permitted to pay quarterly dividends up to but not in excess of levels existing at the time of signing such agreement.
PotashCorp 2017 Third Quarter Quarterly Report on Form 10-Q | 12 |
8. Share-Based Compensation
During the three and nine months ended September 30, 2017, the company issued stock options and performance share units (PSUs) to eligible employees under the 2016 Long-Term Incentive Plan (LTIP). Information on stock options and PSUs is summarized below:
LTIP | Expense for all employee share-based compensation plans | |||||||||||||||||||||||
Units in 2017 |
Units Outstanding as at September 30, 2017 |
Three Months Ended September 30 |
Nine Months Ended September 30 |
|||||||||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||||||||||
Stock options |
1,482,829 | 4,503,104 | $ | 1 | $ | 2 | $ | 6 | $ | 8 | ||||||||||||||
Share-settled PSUs |
555,918 | 935,570 | 2 | 1 | 4 | 3 | ||||||||||||||||||
Cash-settled PSUs |
858,684 | 1,561,678 | 6 | 3 | 8 | 7 | ||||||||||||||||||
$ | 9 | $ | 6 | $ | 18 | $ | 18 |
Weighted average grant date fair value per unit for stock options and share-settled PSUs granted during 2017 was $4.36 and $19.93, respectively.
13 | PotashCorp 2017 Third Quarter Quarterly Report on Form 10-Q |
9. Financial Instruments
Fair Value
Estimated fair values for financial instruments are designed to approximate amounts for which the instruments could be exchanged in a current arms-length transaction between knowledgeable, willing parties. The valuation policies and procedures for financial reporting purposes are determined by the companys finance department.
Financial instruments included in the unaudited interim condensed consolidated statements of financial position are measured either at fair value or amortized cost. The tables below explain the valuation methods used to determine the fair value of each financial instrument and its associated level in the fair value hierarchy.
Financial Instruments Measured at Fair Value | Fair Value Method | |
Cash and cash equivalents |
Carrying amount (approximation to fair value assumed due to short-term nature). | |
Available-for-sale investments |
Closing bid price of the common shares (Level 1) as at the statements of financial position dates. | |
Foreign currency derivatives not traded in an active market |
Quoted forward exchange rates (Level 2) as at the statements of financial position dates. | |
Natural gas swaps not traded in an active market |
A discounted cash flow model. 1 | |
1 Inputs included contractual cash flows based on prices for natural gas futures contracts, fixed prices and notional volumes specified by the swap contracts, the time value of money, liquidity risk, the companys own credit risk (related to instruments in a liability position) and counterparty credit risk (related to instruments in an asset position). Futures contract prices used as inputs in the model were supported by prices quoted in an active market and therefore categorized in Level 2.
| ||
Financial Instruments Measured at Amortized Cost | Fair Value Method | |
Receivables, short-term debt and payables and accrued charges |
Carrying amount (approximation to fair value assumed due to short-term nature). | |
Long-term debt senior notes |
Quoted market prices (Level 1 or 2 depending on the market liquidity of the debt). | |
Other long-term debt instruments |
Carrying amount. |
Presented below is a comparison of the fair value of the companys senior notes to their carrying values.
September 30, 2017 | December 31, 2016 | |||||||||||||||
Carrying Amount of Liability 1 |
Fair Value of Liability |
Carrying Amount of Liability 1 |
Fair Value of Liability |
|||||||||||||
Long-term debt senior notes |
$ | 4,205 | $ | 4,530 | $ | 4,202 | $ | 4,384 |
1 | Includes net unamortized debt issue costs. |
PotashCorp 2017 Third Quarter Quarterly Report on Form 10-Q | 14 |
The following table presents the companys fair value hierarchy for financial assets and financial liabilities carried at fair value on a recurring basis:
Fair Value Measurements at Reporting Dates Using: |
||||||||||||
Carrying Amount of Asset (Liability) |
Quoted Prices in Active Markets for Identical Assets (Level 1) 1 |
Significant Other Observable Inputs (Level 2) 1,2 |
||||||||||
September 30, 2017 |
||||||||||||
Derivative instrument assets |
||||||||||||
Natural gas derivatives |
$ | 8 | $ | | $ | 8 | ||||||
Available-for-sale investments 3 |
1,068 | 1,068 | | |||||||||
Derivative instrument liabilities |
||||||||||||
Natural gas derivatives |
(73 | ) | | (73 | ) | |||||||
December 31, 2016 |
||||||||||||
Derivative instrument assets |
||||||||||||
Natural gas derivatives |
$ | 6 | $ | | $ | 6 | ||||||
Available-for-sale investments 3 |
940 | 940 | | |||||||||
Derivative instrument liabilities |
||||||||||||
Natural gas derivatives |
(97 | ) | | (97 | ) |
1 | During the nine months ended September 30, 2017 and twelve months ended December 31, 2016, there were no transfers between Level 1 and Level 2. The companys policy is to recognize transfers at the end of the reporting period. |
2 | During the nine months ended September 30, 2017 and twelve months ended December 31, 2016, there were no amounts categorized as Level 3. |
3 | Available-for-sale investments are comprised of shares in ICL, Sinofert and other. |
15 | PotashCorp 2017 Third Quarter Quarterly Report on Form 10-Q |
PotashCorp 2017 Third Quarter Quarterly Report on Form 10-Q | 16 |
17 | PotashCorp 2017 Third Quarter Quarterly Report on Form 10-Q |
PotashCorp 2017 Third Quarter Quarterly Report on Form 10-Q | 18 |
RISK
In our 2016 AIR, we provide an overview of our approach to risk (page 28), explain how we use a risk management-ranking methodology to assess the key risks specific to our company (page 49) and provide a description of, management approach to, and any significant developments for, each key risk (pages 50 to 55).
Our risk-ranking matrix, in terms of residual severity of consequence and likelihood, is displayed below.
19 | PotashCorp 2017 Third Quarter Quarterly Report on Form 10-Q |
Key risks with rankings unchanged from our 2016 AIR are as follows:
Risk | Risk Ranking |
Associated Strategies 1 |
Risk | Risk Ranking |
Associated Strategies 1 | |||||
Extreme loss | B | International operations and non-operated investments | C |
|||||||
Offshore potash sales and distribution | B | Safety, health and security | C |
|||||||
Competitive supply | B | Stakeholder support for our business plans | C | |||||||
Global potash demand | B | Sustaining growth | C | |||||||
Cyber security | C | Trinidad natural gas supply | C | |||||||
Environment | C | Capital management | D |
Key risk with ranking that has changed since our 2016 AIR is as follows:
Risk | Risk Ranking |
Associated Strategies 1 |
Developments | |||
Realization of asset values | C | The overall risk ranking has increased from D to C. We expect to perform an assessment of certain aspects of our operations in the fourth quarter of 2017, the outcome of which could result in us not being able to recover all or a portion of our investment in certain assets. |
1 Brighter sections indicate the strategic priority (described on page 18 of this Form 10-Q) impacted by the risk. Faded sections mean the strategic priority is not significantly affected by the risk.
PotashCorp 2017 Third Quarter Quarterly Report on Form 10-Q | 20 |
KEY PERFORMANCE DRIVERS PERFORMANCE COMPARED TO TARGETS
Through our integrated value model, we set, evaluate and refine our targets to drive improvements that benefit all those impacted by our business. We demonstrate our accountability by tracking and reporting our performance against targets related to each strategic priority set out on pages 32 to 47 in our 2016 AIR. A summary of our progress against selected strategic priorities and representative annual targets is set out below.
Strategic Priority | Representative 2017 Annual Target | Performance to September 30, 2017 | ||
Portfolio & Return Optimization |
Exceed total shareholder return (TSR) performance for our sector and the DAXglobal Agribusiness Index. | PotashCorps TSR was 9 percent in the first nine months of 2017 compared to our sectors weighted average return based on market capitalization1 of 18 percent and the DAXglobal Agribusiness Index weighted average return (based on market capitalization) of 11 percent. | ||
Operational Excellence |
Achieve a 95 percent ammonia reliability rate for our nitrogen division. | Our ammonia reliability rate was 94 percent for the first nine months of 2017. | ||
People Development |
Maintain an annual employee turnover rate of 5 percent or less. | Employee turnover rate on an annualized basis for the first nine months of 2017 was 4 percent. | ||
Safety & Health Excellence |
Achieve zero life-altering injuries at our sites. | There were no life-altering injuries at our sites during the first nine months of 2017. | ||
Reduce total site recordable injury rate to 0.75 (or lower) and total lost-time injury rate to 0.07 (or lower). | During the first nine months of 2017, total site recordable injury rate was 0.85 and total lost-time injury rate was 0.12. | |||
Environmental Excellence |
By 2018, reduce environmental incidents (releases, permit excursions and spills) by 40 percent from 2014 levels. | Annualized total environmental incidents were down 67 percent through the first nine months of 2017 compared to 2014 annual levels. Compared to the first nine months of 2016, total reportable incidents were down 65 percent. |
1 TSRs are based on the currencies of the primary exchanges in which the relevant shares are traded.
PERFORMANCE OVERVIEW
This discussion and analysis are based on the companys unaudited interim condensed consolidated financial statements included in Part I of this Quarterly Report on Form 10-Q (financial statements in this Form 10-Q) based on International Financial Reporting Standards as issued by the International Accounting Standards Board (IFRS), unless otherwise stated. All references to per-share amounts pertain to diluted net income per share.
For an understanding of trends, events, uncertainties and the effect of critical accounting estimates on our results and financial condition, this Form 10-Q should be read carefully, together with our 2016 AIR.
REVISED ANNUAL EARNINGS GUIDANCE 1 AND FIRST NINE MONTHS 2017 RESULTS
Revised Annual Guidance 1 |
First Nine Months Actual Results | |||
Earnings per share |
$ 0.48 $ 0.54 | $ 0.48 |
1 Revised on October 26, 2017.
21 | PotashCorp 2017 Third Quarter Quarterly Report on Form 10-Q |
OVERVIEW OF ACTUAL RESULTS
Three Months Ended September 30 | Nine Months Ended September 30 | |||||||||||||||||||||||||||||||
Dollars (millions), except per-share amounts | 2017 | 2016 | Change | % Change | 2017 | 2016 | Change | % Change | ||||||||||||||||||||||||
Sales |
$ | 1,234 | $ | 1,136 | $ | 98 | 9 | $ | 3,466 | $ | 3,398 | $ | 68 | 2 | ||||||||||||||||||
Gross margin |
230 | 190 | 40 | 21 | 753 | 667 | 86 | 13 | ||||||||||||||||||||||||
Operating income |
135 | 138 | (3 | ) | (2 | ) | 556 | 496 | 60 | 12 | ||||||||||||||||||||||
Net income |
53 | 81 | (28 | ) | (35 | ) | 403 | 277 | 126 | 45 | ||||||||||||||||||||||
Net income per share diluted |
0.06 | 0.10 | (0.04 | ) | (40 | ) | 0.48 | 0.33 | 0.15 | 45 | ||||||||||||||||||||||
Other comprehensive income (loss) |
42 | 21 | 21 | 100 | 150 | (152 | ) | 302 | n/m |
n/m = not meaningful
PotashCorp 2017 Third Quarter Quarterly Report on Form 10-Q | 22 |
OPERATING SEGMENT REVIEW
We report our results (including gross margin) in three business segments: potash, nitrogen and phosphate as described in Note 2 to the financial statements in this Form 10-Q. Our reporting structure reflects how we manage our business and how we classify our operations for planning and measuring performance. We include net sales in segment disclosures in the financial statements in this Form 10-Q pursuant to IFRS, which require segmentation based upon our internal organization and reporting of revenue and profit measures. As a component of gross margin, net sales (and the related per-tonne amounts) are the primary revenue measures we use and review in making decisions about operating matters on a business segment basis. These decisions include assessments about potash, nitrogen and phosphate performance and the resources to be allocated to these segments. We also use net sales (and the related per-tonne amounts) for business planning and monthly forecasting. Net sales are calculated as sales revenues less freight, transportation and distribution expenses. Realized prices refer to net sales prices.
Our discussion of segment operating performance is set out below and includes nutrient product and/or market performance results, where applicable, to give further insight into these results.
23 | PotashCorp 2017 Third Quarter Quarterly Report on Form 10-Q |
POTASH PERFORMANCE
FINANCIAL PERFORMANCE
Three Months Ended September 30 | ||||||||||||||||||||||||||||||||||||
Dollars (millions) | Tonnes (thousands) | Average per Tonne 1 | ||||||||||||||||||||||||||||||||||
2017 | 2016 | % Change | 2017 | 2016 | % Change | 2017 | 2016 | % Change | ||||||||||||||||||||||||||||
Manufactured product |
||||||||||||||||||||||||||||||||||||
Net sales |
||||||||||||||||||||||||||||||||||||
North America |
$ | 220 | $ | 158 | 39 | 1,123 | 1,019 | 10 | $ | 195 | $ | 155 | 26 | |||||||||||||||||||||||
Offshore |
290 | 221 | 31 | 1,727 | 1,511 | 14 | $ | 168 | $ | 146 | 15 | |||||||||||||||||||||||||
510 | 379 | 35 | 2,850 | 2,530 | 13 | $ | 179 | $ | 150 | 19 | ||||||||||||||||||||||||||
Cost of goods sold |
(252 | ) | (269 | ) | (6 | ) | $ | (89 | ) | $ | (106 | ) | (16 | ) | ||||||||||||||||||||||
Gross margin |
258 | 110 | 135 | $ | 90 | $ | 44 | 105 | ||||||||||||||||||||||||||||
Other miscellaneous and purchased product gross margin 2 |
(4 | ) | (4 | ) | | |||||||||||||||||||||||||||||||
Gross Margin |
$ | 254 | $ | 106 | 140 | $ | 89 | $ | 42 | 112 |
1 | Rounding differences may occur due to the use of whole dollars in per-tonne calculations. |
2 | Comprised of net sales $NIL (2016 $1 million) less cost of goods sold $4 million (2016 $5 million). |
Nine Months Ended September 30 | ||||||||||||||||||||||||||||||||||||
Dollars (millions) | Tonnes (thousands) | Average per Tonne 1 | ||||||||||||||||||||||||||||||||||
2017 | 2016 | % Change | 2017 | 2016 | % Change | 2017 | 2016 | % Change | ||||||||||||||||||||||||||||
Manufactured product |
||||||||||||||||||||||||||||||||||||
Net sales |
||||||||||||||||||||||||||||||||||||
North America |
$ | 518 | $ | 463 | 12 | 2,633 | 2,647 | (1 | ) | $ | 197 | $ | 175 | 13 | ||||||||||||||||||||||
Offshore |
764 | 561 | 36 | 4,756 | 3,788 | 26 | $ | 161 | $ | 148 | 9 | |||||||||||||||||||||||||
1,282 | 1,024 | 25 | 7,389 | 6,435 | 15 | $ | 173 | $ | 159 | 9 | ||||||||||||||||||||||||||
Cost of goods sold |
(641 | ) | (690 | ) | (7 | ) | $ | (87 | ) | $ | (107 | ) | (19 | ) | ||||||||||||||||||||||
Gross margin |
641 | 334 | 92 | $ | 86 | $ | 52 | 65 | ||||||||||||||||||||||||||||
Other miscellaneous and purchased product gross margin 2 |
(14 | ) | (17 | ) | (18 | ) | ||||||||||||||||||||||||||||||
Gross Margin |
$ | 627 | $ | 317 | 98 | $ | 85 | $ | 49 | 73 |
1 | Rounding differences may occur due to the use of whole dollars in per-tonne calculations. |
2 | Comprised of net sales $4 million (2016 $7 million) less cost of goods sold $18 million (2016 $24 million). |
PotashCorp 2017 Third Quarter Quarterly Report on Form 10-Q | 24 |
Potash gross margin variance was attributable to:
Three Months Ended September 30 2017 vs. 2016 |
Nine Months Ended September 30 2017 vs. 2016 |
|||||||||||||||||||||||||||||||||||
Change in Prices/Costs |
Change in Prices/Costs |
|||||||||||||||||||||||||||||||||||
Dollars (millions) | Change in Sales Volumes |
Net Sales | Cost of Goods Sold |
Total | Change in Sales Volumes |
Net Sales | Cost of Goods Sold |
Total | ||||||||||||||||||||||||||||
Manufactured product |
||||||||||||||||||||||||||||||||||||
North America |
$ | 8 | $ | 42 | $ | 26 | $ | 76 | $ | (1 | ) | $ | 57 | $ | 80 | $ | 136 | |||||||||||||||||||
Offshore |
9 | 38 | 25 | 72 | 60 | 60 | 51 | 171 | ||||||||||||||||||||||||||||
Change in market mix |
(3 | ) | 3 | | | 7 | (11 | ) | 4 | | ||||||||||||||||||||||||||
Total manufactured product |
$ | 14 | $ | 83 | $ | 51 | $ | 148 | $ | 66 | $ | 106 | $ | 135 | $ | 307 | ||||||||||||||||||||
Other miscellaneous and purchased product |
| 3 | ||||||||||||||||||||||||||||||||||
Total |
$ | 148 | $ | 310 |
Sales to major offshore markets by Canpotex 1 were as follows:
Three Months Ended September 30 | Nine Months Ended September 30 | |||||||||||||||||||||||
Percentage of Sales Volumes | Percentage of Sales Volumes | |||||||||||||||||||||||
2017 | 2016 | % Change | 2017 | 2016 | % Change | |||||||||||||||||||
Other Asian markets 2 |
26 | 32 | (19 | ) | 34 | 38 | (11 | ) | ||||||||||||||||
Latin America |
30 | 35 | (14 | ) | 32 | 37 | (14 | ) | ||||||||||||||||
China |
23 | 11 | 109 | 15 | 10 | 50 | ||||||||||||||||||
India |
14 | 19 | (26 | ) | 12 | 9 | 33 | |||||||||||||||||
Other markets |
7 | 3 | 133 | 7 | 6 | 17 | ||||||||||||||||||
100 | 100 | 100 | 100 |
1 | Canpotex Limited (Canpotex). |
2 | All Asian markets except China and India. |
25 | PotashCorp 2017 Third Quarter Quarterly Report on Form 10-Q |
The most significant contributors to the change in total gross margin were as follows (direction of arrows refers to impact on gross margin while ● symbol is neutral):
Sales Volumes | Net Sales Prices | Cost of Goods Sold | ||||||||||
Quarter over Quarter |
|
Record sales volumes were driven by an anticipated strong fall application season in North America and strong offshore shipments were led by increased demand in all key markets. |
|
Our average realized price increased as prices in all markets continued to strengthen due to strong demand. |
|
Costs were lower in 2017 due to improvements in our portfolio optimization effort, including a greater share of production coming from our lower-cost mines, particularly Rocanville.
Costs were also lower in 2017 due to annual maintenance at Allan being completed in the second quarter of 2017 compared to the third quarter in 2016 and due to a shorter shutdown at Rocanville than in 2016. | ||||||
Year over Year |
● |
Offshore volumes were higher as strong affordability and agronomic need supported stronger demand in all key markets.
North American volumes were flat as demand remained strong similar to 2016. |
|
Prices were higher due to strong demand supporting a continued recovery in most global markets.
Offshore prices were also higher due to 2016 results reflecting the impact of our share of Canpotexs project exit costs following its decision not to proceed with development of an export terminal in Prince Rupert, British Columbia. |
|
Costs were lower in 2017 due to improvements in our portfolio optimization effort, including a greater share of production coming from our lower-cost mines, particularly Rocanville.
Costs were also lower in 2017 as the first quarter of 2016 included costs associated with the indefinite suspension of potash operations at Picadilly.
Offshore cost of goods sold variance was less positive than North America as a relatively higher percentage of products sold was produced at higher-cost mines. | ||||||
PotashCorp 2017 Third Quarter Quarterly Report on Form 10-Q | 26 |
NON-FINANCIAL PERFORMANCE
The most significant contributors to the change in our non-financial performance highlights were as follows:
QUARTER OVER QUARTER
27 | PotashCorp 2017 Third Quarter Quarterly Report on Form 10-Q |
YEAR OVER YEAR
PotashCorp 2017 Third Quarter Quarterly Report on Form 10-Q | 28 |
NITROGEN PERFORMANCE
FINANCIAL PERFORMANCE
Three Months Ended September 30 | ||||||||||||||||||||||||||||||||||||
Dollars (millions) | Tonnes (thousands) | Average per Tonne 1 | ||||||||||||||||||||||||||||||||||
2017 | 2016 | % Change | 2017 | 2016 | % Change | 2017 | 2016 | % Change | ||||||||||||||||||||||||||||
Manufactured product 2 |
||||||||||||||||||||||||||||||||||||
Net sales |
||||||||||||||||||||||||||||||||||||
Ammonia |
$ | 108 | $ | 145 | (26 | ) | 552 | 576 | (4 | ) | $ | 195 | $ | 252 | (23 | ) | ||||||||||||||||||||
Urea |
62 | 66 | (6 | ) | 270 | 290 | (7 | ) | $ | 230 | $ | 226 | 2 | |||||||||||||||||||||||
Solutions, nitric acid, ammonium nitrate |
95 | 103 | (8 | ) | 751 | 700 | 7 | $ | 127 | $ | 148 | (14 | ) | |||||||||||||||||||||||
265 | 314 | (16 | ) | 1,573 | 1,566 | | $ | 168 | $ | 200 | (16 | ) | ||||||||||||||||||||||||
Cost of goods sold |
(247 | ) | (248 | ) | | $ | (157 | ) | $ | (158 | ) | (1 | ) | |||||||||||||||||||||||
Gross margin |
18 | 66 | (73 | ) | $ | 11 | $ | 42 | (74 | ) | ||||||||||||||||||||||||||
Other miscellaneous and purchased product gross margin 3 |
3 | 3 | | |||||||||||||||||||||||||||||||||
Gross Margin |
$ | 21 | $ | 69 | (70 | ) | $ | 13 | $ | 44 | (70 | ) |
1 | Rounding differences may occur due to the use of whole dollars in per-tonne calculations. |
2 | Includes inter-segment ammonia sales, comprised of: net sales $15 million, cost of goods sold $9 million and 46,000 sales tonnes (2016 net sales $13 million, cost of goods sold $7 million and 37,000 sales tonnes). Inter-segment profits are eliminated on consolidation. |
3 | Comprised of third-party and inter-segment sales, including: third-party net sales $5 million and cost of goods sold $2 million (2016 net sales $4 million and cost of goods sold $2 million) and inter-segment sales $NIL and cost of goods sold $NIL (2016 net sales $1 million and cost of goods sold $NIL). Inter-segment sales are eliminated on consolidation. |
Nine Months Ended September 30 | ||||||||||||||||||||||||||||||||||||
Dollars (millions) | Tonnes (thousands) | Average per Tonne 1 | ||||||||||||||||||||||||||||||||||
2017 | 2016 | % Change | 2017 | 2016 | % Change | 2017 | 2016 | % Change | ||||||||||||||||||||||||||||
Manufactured product 2 |
||||||||||||||||||||||||||||||||||||
Net sales |
||||||||||||||||||||||||||||||||||||
Ammonia |
$ | 448 | $ | 510 | (12 | ) | 1,700 | 1,720 | (1 | ) | $ | 264 | $ | 296 | (11 | ) | ||||||||||||||||||||
Urea |
220 | 223 | (1 | ) | 883 | 857 | 3 | $ | 250 | $ | 260 | (4 | ) | |||||||||||||||||||||||
Solutions, nitric acid, ammonium nitrate |
311 | 355 | (12 | ) | 2,151 | 2,160 | | $ | 144 | $ | 165 | (13 | ) | |||||||||||||||||||||||
979 | 1,088 | (10 | ) | 4,734 | 4,737 | | $ | 207 | $ | 230 | (10 | ) | ||||||||||||||||||||||||
Cost of goods sold |
(803 | ) | (794 | ) | 1 | $ | (170 | ) | $ | (168 | ) | 1 | ||||||||||||||||||||||||
Gross margin |
176 | 294 | (40 | ) | $ | 37 | $ | 62 | (40 | ) | ||||||||||||||||||||||||||
Other miscellaneous and purchased product gross margin 3 |
10 | 12 | (17 | ) | ||||||||||||||||||||||||||||||||
Gross Margin |
$ | 186 | $ | 306 | (39 | ) | $ | 39 | $ | 65 | (40 | ) |
1 | Rounding differences may occur due to the use of whole dollars in per-tonne calculations. |
2 | Includes inter-segment ammonia sales, comprised of: net sales $54 million, cost of goods sold $29 million and 141,000 sales tonnes (2016 net sales $47 million, cost of goods sold $21 million and 116,000 sales tonnes). Inter-segment profits are eliminated on consolidation. |
3 | Comprised of third-party and inter-segment sales, including: third-party net sales of $25 million and cost of goods sold $15 million (2016 net sales $15 million and cost of goods sold $4 million) and inter-segment net sales of $NIL and cost of goods sold $NIL (2016 net sales $1 million and cost of goods sold $NIL). Inter-segment sales are eliminated on consolidation. |
29 | PotashCorp 2017 Third Quarter Quarterly Report on Form 10-Q |
Nitrogen gross margin variance was attributable to:
Three Months Ended September 30 2017 vs. 2016 |
Nine Months Ended September 30 2017 vs. 2016 |
|||||||||||||||||||||||||||||||||||
Change in Prices/Costs |
Change in Prices/Costs |
|||||||||||||||||||||||||||||||||||
Dollars (millions) | Change in Sales Volumes |
Net Sales | Cost of Goods Sold |
Total | Change in Sales Volumes |
Net Sales | Cost of Goods Sold |
Total | ||||||||||||||||||||||||||||
Manufactured product |
||||||||||||||||||||||||||||||||||||
Ammonia |
$ | (2 | ) | $ | (30 | ) | $ | 7 | $ | (25 | ) | $ | (2 | ) | $ | (55 | ) | $ | 19 | $ | (38 | ) | ||||||||||||||
Urea |
(2 | ) | 3 | (3 | ) | (2 | ) | 1 | (9 | ) | (5 | ) | (13 | ) | ||||||||||||||||||||||
Solutions, nitric acid, ammonium nitrate |
5 | (20 | ) | (10 | ) | (25 | ) | 1 | (43 | ) | (41 | ) | (83 | ) | ||||||||||||||||||||||
Hedge |
| | 4 | 4 | | | 16 | 16 | ||||||||||||||||||||||||||||
Change in product mix |
(1 | ) | (3 | ) | 4 | | (1 | ) | | 1 | | |||||||||||||||||||||||||
Total manufactured product |
$ | | $ | (50 | ) | $ | 2 | $ | (48 | ) | $ | (1 | ) | $ | (107 | ) | $ | (10 | ) | $ | (118 | ) | ||||||||||||||
Other miscellaneous and purchased product |
| (2 | ) | |||||||||||||||||||||||||||||||||
Total |
$ | (48 | ) | $ | (120 | ) |
Three Months Ended September 30 | Nine Months Ended September 30 | |||||||||||||||||||||||||||||||
Sales Tonnes (thousands) |
Average Net Sales Price per Tonne |
Sales Tonnes (thousands) |
Average Net Sales Price per Tonne |
|||||||||||||||||||||||||||||
2017 | 2016 | 2017 | 2016 | 2017 | 2016 | 2017 | 2016 | |||||||||||||||||||||||||
Fertilizer |
605 | 542 | $ | 176 | $ | 187 | 1,897 | 1,755 | $ | 215 | $ | 229 | ||||||||||||||||||||
Industrial and Feed |
968 | 1,024 | $ | 164 | $ | 208 | 2,837 | 2,982 | $ | 202 | $ | 230 | ||||||||||||||||||||
1,573 | 1,566 | $ | 168 | $ | 200 | 4,734 | 4,737 | $ | 207 | $ | 230 |
The most significant contributors to the change in total gross margin were as follows (direction of arrows refers to impact on gross margin while ● symbol is neutral):
Sales Volumes | Net Sales Prices | Cost of Goods Sold | ||||||||||
Quarter over Quarter | ● | There were no significant changes. | Our average realized price declined due to lower realizations for ammonia and nitrogen solutions. | Average costs, including our hedge position, for natural gas used as feedstock in production decreased 10 percent. Costs for natural gas used as feedstock in Trinidad production fell 20 percent (contract price indexed, in part, to Tampa ammonia prices) while our US spot costs for natural gas increased 5 percent. Including losses on our hedge position, our US gas prices were flat.
| ||||||||
Prices for urea were up due to seasonally strong demand and lower Chinese exports.
|
PotashCorp 2017 Third Quarter Quarterly Report on Form 10-Q | 30 |
Sales Volumes | Net Sales Prices | Cost of Goods Sold | ||||||||||
Year over Year | ● | There were no significant changes. | Our average realized price was impacted by lower benchmark pricing as a result of increased global supply. Pricing for urea did not fall as much as with other products mainly due to tighter supply and demand fundamentals relative to the other products. | Average costs, including our hedge position, for natural gas used as feedstock in production increased 2 percent. Costs for natural gas used as feedstock in Trinidad production fell 10 percent (contract price indexed, in part, to Tampa ammonia prices) while our US spot costs for natural gas increased 34 percent. Including losses on our hedge position, our US gas prices increased 14 percent. | ||||||||
Ammonia cost of goods sold variance was positive due to lower natural gas costs in Trinidad more than offsetting higher natural gas costs in the US. |
31 | PotashCorp 2017 Third Quarter Quarterly Report on Form 10-Q |
NON-FINANCIAL PERFORMANCE
The most significant contributors to the change in our non-financial performance highlights were as follows:
QUARTER OVER QUARTER
PotashCorp 2017 Third Quarter Quarterly Report on Form 10-Q | 32 |
YEAR OVER YEAR
33 | PotashCorp 2017 Third Quarter Quarterly Report on Form 10-Q |
PHOSPHATE PERFORMANCE
FINANCIAL PERFORMANCE
Three Months Ended September 30 | ||||||||||||||||||||||||||||||||||||
Dollars (millions) | Tonnes (thousands) | Average per Tonne 1 | ||||||||||||||||||||||||||||||||||
2017 | 2016 | % Change | 2017 | 2016 | % Change | 2017 | 2016 | % Change | ||||||||||||||||||||||||||||
Manufactured product |
||||||||||||||||||||||||||||||||||||
Net sales |
||||||||||||||||||||||||||||||||||||
Fertilizer |
$ | 174 | $ | 168 | 4 | 559 | 537 | 4 | $ | 311 | $ | 313 | (1 | ) | ||||||||||||||||||||||
Feed and Industrial |
121 | 128 | (5 | ) | 250 | 232 | 8 | $ | 486 | $ | 554 | (12 | ) | |||||||||||||||||||||||
295 | 296 | | 809 | 769 | 5 | $ | 365 | $ | 385 | (5 | ) | |||||||||||||||||||||||||
Cost of goods sold |
(340 | ) | (281 | ) | 21 | $ | (420 | ) | $ | (366 | ) | 15 | ||||||||||||||||||||||||
Gross margin |
(45 | ) | 15 | n/m | $ | (55 | ) | $ | 19 | n/m | ||||||||||||||||||||||||||
Other miscellaneous and purchased product gross margin 2 |
| | n/m | |||||||||||||||||||||||||||||||||
Gross Margin |
$ | (45 | ) | $ | 15 | n/m | $ | (56 | ) | $ | 20 | n/m |
1 | Rounding differences may occur due to the use of whole dollars in per-tonne calculations. |
2 | Comprised of net sales $2 million (2016 $1 million) less cost of goods sold $2 million (2016 $1 million). |
n/m = not meaningful
Nine Months Ended September 30 | ||||||||||||||||||||||||||||||||||||
Dollars (millions) | Tonnes (thousands) | Average per Tonne 1 | ||||||||||||||||||||||||||||||||||
2017 | 2016 | % Change | 2017 | 2016 | % Change | 2017 | 2016 | % Change | ||||||||||||||||||||||||||||
Manufactured product |
||||||||||||||||||||||||||||||||||||
Net sales |
||||||||||||||||||||||||||||||||||||
Fertilizer |
$ | 427 | $ | 467 | (9 | ) | 1,275 | 1,248 | 2 | $ | 335 | $ | 374 | (10 | ) | |||||||||||||||||||||
Feed and Industrial |
378 | 435 | (13 | ) | 763 | 750 | 2 | $ | 496 | $ | 580 | (14 | ) | |||||||||||||||||||||||
805 | 902 | (11 | ) | 2,038 | 1,998 | 2 | $ | 395 | $ | 451 | (12 | ) | ||||||||||||||||||||||||
Cost of goods sold |
(866 | ) | (860 | ) | 1 | $ | (425 | ) | $ | (430 | ) | (1 | ) | |||||||||||||||||||||||
Gross margin |
(61 | ) | 42 | n/m | $ | (30 | ) | $ | 21 | n/m | ||||||||||||||||||||||||||
Other miscellaneous and purchased product gross margin 2 |
1 | 2 | (50 | ) | ||||||||||||||||||||||||||||||||
Gross Margin |
$ | (60 | ) | $ | 44 | n/m | $ | (29 | ) | $ | 22 | n/m |
1 | Rounding differences may occur due to the use of whole dollars in per-tonne calculations. |
2 | Comprised of net sales $4 million (2016 $4 million) less cost of goods sold $3 million (2016 $2 million). |
n/m = not meaningful
PotashCorp 2017 Third Quarter Quarterly Report on Form 10-Q | 34 |
Phosphate gross margin variance was attributable to:
Three Months Ended September 30 2017 vs. 2016 |
Nine Months Ended September 30 2017 vs. 2016 |
|||||||||||||||||||||||||||||||||||
Change in Prices/Costs |
Change in Prices/Costs |
|||||||||||||||||||||||||||||||||||
Dollars (millions) | Change in Sales Volumes |
Net Sales | Cost of Goods Sold |
Total | Change in Sales Volumes |
Net Sales | Cost of Goods Sold |
Total | ||||||||||||||||||||||||||||
Manufactured product |
||||||||||||||||||||||||||||||||||||
Fertilizer |
$ | 1 | $ | (2 | ) | $ | (18 | ) | $ | (19 | ) | $ | 1 | $ | (50 | ) | $ | (14 | ) | $ | (63 | ) | ||||||||||||||
Feed and Industrial |
2 | (17 | ) | (26 | ) | (41 | ) | 1 | (64 | ) | 23 | (40 | ) | |||||||||||||||||||||||
Change in product mix |
(1 | ) | 1 | | | | | | | |||||||||||||||||||||||||||
Total manufactured product |
$ | 2 | $ | (18 | ) | $ | (44 | ) | $ | (60 | ) | $ | 2 | $ | (114 | ) | $ | 9 | $ | (103 | ) | |||||||||||||||
Other miscellaneous and purchased product |
| (1 | ) | |||||||||||||||||||||||||||||||||
Total |
$ | (60 | ) | $ | (104 | ) |
The most significant contributors to the change in total gross margin were as follows (direction of arrows refers to impact on gross margin while ● symbol is neutral):
Sales Volumes | Net Sales Prices | Cost of Goods Sold | ||||||||||
Quarter over Quarter | Higher volumes of solid phosphate fertilizer from increased availability, more than offset lower volumes of liquid fertilizer. | Our average realized price was down primarily due to lower prices for feed and industrial products which were impacted by increased supply from offshore producers. | Feed and industrial cost of goods sold variance was negative due to an impairment of property, plant and equipment related to a feed product that we will no longer produce.
| |||||||||
Fertilizer cost of goods sold variance was negative mainly due to increased rock costs. | ||||||||||||
Favorable adjustments to our asset retirement obligations in 2016, primarily due to an increase in the relevant discount rates, did not recur in 2017. |
35 | PotashCorp 2017 Third Quarter Quarterly Report on Form 10-Q |
Sales Volumes | Net Sales Prices | Cost of Goods Sold | ||||||||||
Year over Year | ● | There were no significant changes. | Our average realized price was down due to increased competitive supply and lower input costs. | Sulfur costs were down 9 percent, decreasing our cost of goods sold.
| ||||||||
Feed and industrial was positive as the increase in asset retirement obligations due to discount rate adjustments was lower than in 2016. | ||||||||||||
Fertilizer cost of goods sold variance was negative mainly due to increased rock costs. | ||||||||||||
Impairment of property, plant and equipment in 2017 (discussed on prior page) was slightly higher than the 2016 impairment of property, plant and equipment related to an industrial product we no longer produce. |
PotashCorp 2017 Third Quarter Quarterly Report on Form 10-Q | 36 |
NON-FINANCIAL PERFORMANCE
The most significant contributors to the change in our non-financial performance highlights were as follows:
QUARTER OVER QUARTER
37 | PotashCorp 2017 Third Quarter Quarterly Report on Form 10-Q |
YEAR OVER YEAR
OTHER EXPENSES AND INCOME
Three Months Ended September 30 | Nine Months Ended September 30 | |||||||||||||||||||||||||||||||||||
Dollars (millions), except percentage amounts | 2017 | 2016 | Change | % Change | 2017 | 2016 | Change | % Change | ||||||||||||||||||||||||||||
Selling and administrative expenses |
$ | (56 | ) | $ | (59 | ) | $ | 3 | (5 | ) | $ | (154 | ) | $ | (167 | ) | $ | 13 | (8 | ) | ||||||||||||||||
Provincial mining and other taxes |
(47 | ) | (31 | ) | (16 | ) | 52 | (125 | ) | (88 | ) | (37 | ) | 42 | ||||||||||||||||||||||
Share of earnings of equity-accounted investees |
33 | 25 | 8 | 32 | 121 | 74 | 47 | 64 | ||||||||||||||||||||||||||||
Dividend income |
5 | 8 | (3 | ) | (38 | ) | 17 | 24 | (7 | ) | (29 | ) | ||||||||||||||||||||||||
Impairment of available-for-sale investment |
| | | | | (10 | ) | 10 | (100 | ) | ||||||||||||||||||||||||||
Other (expenses) income |
(30 | ) | 5 | (35 | ) | n/m | (56 | ) | (4 | ) | (52 | ) | n/m | |||||||||||||||||||||||
Finance costs |
(60 | ) | (55 | ) | (5 | ) | 9 | (180 | ) | (161 | ) | (19 | ) | 12 | ||||||||||||||||||||||
Income tax (expense) recovery |
(22 | ) | (2 | ) | (20 | ) | n/m | 27 | (58 | ) | 85 | n/m |
n/m = not meaningful
PotashCorp 2017 Third Quarter Quarterly Report on Form 10-Q | 38 |
The most significant contributors to the change in other expenses and income were as follows:
Quarter over Quarter | Year over Year | |||||
Provincial Mining and Other Taxes | Provincial mining and other taxes increased primarily due to stronger potash prices and a higher proportion of forecasted annual gross margin earned as compared to the same periods in 2016. | |||||
Share of Earnings of Equity-Accounted Investees | The higher share of earnings of equity-accounted investees pertains primarily to SQM and APC. | Share of earnings of equity-accounted investees pertains primarily to SQM and APC. The increase was mainly due to higher earnings at SQM. | ||||
Other (Expenses) Income | Other expenses in 2017 were primarily due to a foreign exchange loss and costs related to the Proposed Transaction. Other income in 2016 related to a foreign exchange gain. | Other expenses increased primarily due to costs related to the Proposed Transaction. | ||||
Finance Costs |
Interest rates on short-term debt have increased over the comparative periods due to increases in benchmark interest rates. | |||||
| ||||||
Income Tax (Expense) Recovery |
Income tax expense increased from the same period in 2016 primarily due to the change in discrete tax adjustments. | The change in income tax was primarily due to a discrete $68 million deferred tax recovery recorded in the second quarter of 2017 as a result of a Saskatchewan income tax rate decrease. For the first nine months of 2017, 141 percent of the effective tax rate on the current years ordinary earnings pertained to current income taxes (2016 89 percent) and (41) percent related to deferred income taxes (2016 11 percent). The decrease in the deferred portion is due to significantly lower forecasted annual earnings in the United States partially offset by higher earnings in Canada. |
EFFECTIVE TAX RATES AND DISCRETE ITEMS | ||||||||||||||||||||
Three Months Ended September 30 | Nine Months Ended September 30 | |||||||||||||||||||
Dollars (millions), except percentage amounts | 2017 | 2016 | 2017 | 2016 | ||||||||||||||||
Actual effective tax rate on ordinary earnings | 17% | 16% | 10% | 20% | ||||||||||||||||
Actual effective tax rate including discrete items | 29% | 2% | (7%) | 17% | ||||||||||||||||
Discrete tax adjustments that impacted the tax rate | $ | (9) | $ | 11 | $ | 67 | $ | 11 |
39 | PotashCorp 2017 Third Quarter Quarterly Report on Form 10-Q |
OTHER NON-FINANCIAL INFORMATION
Three Months Ended September 30 | Nine Months Ended September 30 | |||||||||||||||||||||||||||||||
Dollars (millions), except percentage amounts | 2017 | 2016 | Change | % Change | 2017 | 2016 | Change | % Change | ||||||||||||||||||||||||
Taxes and royalties 1 |
$ | 92 | $ | 40 | $ | 52 | 130 | $ | 266 | $ | 199 | $ | 67 | 34 |
1 | Includes tax and royalty amounts on an accrual basis calculated as: current income tax expense less investment tax credits and realized excess tax benefit related to share-based compensation plus potash production tax, resource surcharge, royalties, municipal taxes and other miscellaneous taxes. |
The most significant contributors to the change in other non-financial information quarter over quarter and year over year were as follows:
Quarter over Quarter | Year over Year | |||
Taxes and Royalties |
Taxes and royalties increased primarily due to higher current income tax expense caused by discrete current tax adjustments that resulted in an expense of $13 million in the third quarter of 2017 compared to a recovery of $15 million in the same period in 2016. In addition, provincial mining and other taxes increased as a result of stronger potash prices and a higher proportion of forecasted annual gross margin earned as compared to the same period in 2016. | Taxes and royalties increased primarily due to higher provincial mining and other taxes as a result of stronger potash prices and a higher proportion of forecasted annual gross margin earned as compared to the same period in 2016. In addition, current income tax expense increased as a result of discrete current tax adjustments that resulted in an expense of $17 million in the first nine months of 2017 compared to a recovery of $8 million in the same period in 2016. |
FINANCIAL CONDITION REVIEW
STATEMENT OF FINANCIAL POSITION ANALYSIS
PotashCorp 2017 Third Quarter Quarterly Report on Form 10-Q | 40 |
The most significant contributors to the changes in our statements of financial position were as follows (direction of arrows refers to increase or decrease):
Assets |
Liabilities | |||||
|
Receivables increased primarily due to higher trade accounts receivable. |
|
Short-term debt decreased due to a decrease in our outstanding commercial paper. | |||
|
Property, plant and equipment decreased as impairment charges related to phosphate assets and depreciation exceeded additions. |
|
Deferred income tax liabilities have decreased primarily due to a discrete deferred tax recovery as a result of a Saskatchewan income tax rate decrease. | |||
|
Investments were impacted primarily by higher fair values of our available-for-sale investments in ICL and Sinofert. | |||||
Equity |
||||||
|
Retained earnings were higher as a result of net income (discussed in more detail on page 22) exceeding dividends declared. | |||||
|
Accumulated other comprehensive loss changed to accumulated other comprehensive income primarily as a result of the net change in fair value of our available-for-sale investments noted above. |
As at September 30, 2017, $67 million (December 31, 2016 $21 million) of our cash and cash equivalents was held in certain foreign subsidiaries. There are no current plans to repatriate the funds at September 30, 2017 in a manner that would result in tax consequences.
LIQUIDITY AND CAPITAL RESOURCES
CASH REQUIREMENTS
CONTRACTUAL OBLIGATIONS AND OTHER COMMITMENTS
Our contractual obligations and other commitments detailed on page 84 of our 2016 AIR summarize certain of our liquidity and capital resource requirements, excluding obligations that have original maturities of less than one year and planned (but not legally committed) capital expenditures. There have been no significant changes to these contractual obligations and other commitments or to our planned capital expenditures during the first nine months of 2017.
SOURCES AND USES OF CASH
The companys cash flows from operating, investing and financing activities are summarized in the following table:
Three Months Ended September 30 | Nine Months Ended September 30 | |||||||||||||||||||||||||||||||||||
Dollars (millions), except percentage amounts | 2017 | 2016 | Change | % Change | 2017 | 2016 | Change | % Change | ||||||||||||||||||||||||||||
Cash provided by operating activities |
$ | 293 | $ | 295 | $ | (2 | ) | (1 | ) | $ | 844 | $ | 907 | $ | (63 | ) | (7 | ) | ||||||||||||||||||
Cash used in investing activities |
(170 | ) | (192 | ) | 22 | (11 | ) | (432 | ) | (658 | ) | 226 | (34 | ) | ||||||||||||||||||||||
Cash used in financing activities |
(123 | ) | (93 | ) | (30 | ) | 32 | (347 | ) | (187 | ) | (160 | ) | 86 | ||||||||||||||||||||||
Increase in Cash and Cash Equivalents |
$ | | $ | 10 | $ | (10 | ) | (100 | ) | $ | 65 | $ | 62 | $ | 3 | 5 |
41 | PotashCorp 2017 Third Quarter Quarterly Report on Form 10-Q |
PotashCorp 2017 Third Quarter Quarterly Report on Form 10-Q | 42 |
The most significant contributors to the changes in cash flows were as follows:
Quarter over Quarter | Year over Year | |||
Cash Provided by Operating Activities | Cash provided by operating activities was impacted by: Lower net income in 2017; Earnings from equity-accounted investees in 2017 compared to a loss in 2016; A non-cash impairment charge to property, plant and equipment; and Higher cash outflows from receivables in 2017. |
Cash provided by operating activities was impacted by: Higher net income in 2017; A deferred income tax recovery in 2017 compared to a provision in 2016; Cash outflows from receivables in 2017 compared to inflows in 2016; and Lower cash outflows from payables and accrued charges in 2017. | ||
Cash Used in Investing Activities |
Cash used in investing activities was primarily for additions to property, plant and equipment. | |||
Cash Used in Financing Activities |
Cash used in financing activities in 2017 was largely the result of repayment of commercial paper and dividends paid. Cash used in financing activities in 2016 was largely the result of dividends paid more than offsetting proceeds from the issuance of commercial paper. |
We believe that internally generated cash flow, supplemented by available borrowings under our existing financing sources, if necessary, will be sufficient to meet our anticipated capital expenditures and other cash requirements for at least the next 12 months, inclusive of requirements relating to the Proposed Transaction and our working capital deficiency, but exclusive of any possible acquisitions. At this time, we do not reasonably expect any presently known trend or uncertainty to affect our ability to access our potential sources of liquidity.
43 | PotashCorp 2017 Third Quarter Quarterly Report on Form 10-Q |
PotashCorp 2017 Third Quarter Quarterly Report on Form 10-Q | 44 |
QUARTERLY FINANCIAL HIGHLIGHTS
Dollars (millions), except as otherwise noted |
September 30, 2017 |
June 30, 2017 |
March 31, 2017 |
December 31, 2016 |
September 30, 2016 |
June 30, 2016 |
March 31, 2016 |
December 31, 2015 |
||||||||||||||||||||||||
Financial Performance |
||||||||||||||||||||||||||||||||
Sales |
$ | 1,234 | $ | 1,120 | $ | 1,112 | $ | 1,058 | $ | 1,136 | $ | 1,053 | $ | 1,209 | $ | 1,354 | ||||||||||||||||
Gross margin |
230 | 255 | 268 | 163 | 190 | 243 | 234 | 386 | ||||||||||||||||||||||||
Net income |
53 | 201 | 149 | 46 | 81 | 121 | 75 | 201 | ||||||||||||||||||||||||
Net income per share basic 1 |
0.06 | 0.24 | 0.18 | 0.05 | 0.10 | 0.14 | 0.09 | 0.24 | ||||||||||||||||||||||||
Net income per share diluted 1 |
0.06 | 0.24 | 0.18 | 0.05 | 0.10 | 0.14 | 0.09 | 0.24 | ||||||||||||||||||||||||
Non-Financial Performance |
||||||||||||||||||||||||||||||||
Total shareholder return percentage |
19 | (4 | ) | (5 | ) | 12 | 2 | (3 | ) | 2 | (15 | ) | ||||||||||||||||||||
Employee turnover rate (annualized percentage) |
4 | 4 | 4 | 3 | 3 | 4 | 3 | 3 | ||||||||||||||||||||||||
Total recordable injury rate |
0.77 | 0.85 | 0.95 | 0.74 | 0.92 | 0.69 | 1.15 | 0.97 | ||||||||||||||||||||||||
Environmental incidents |
1 | 3 | 2 | 1 | 5 | 3 | 9 | 8 |
1 Net income per share for each quarter has been computed based on the weighted average number of shares issued and outstanding during the respective quarter, including the dilutive number of shares assumed for the diluted earnings per share computation; therefore, as the number of shares varies each period, quarterly amounts may not add to the annual total.
Refer to Note 10 to the financial statements in this Form 10-Q for information pertaining to sales that can be seasonal.
In the first quarter of 2016, earnings were impacted by a $27 million non-cash impairment charge to property, plant and equipment in the phosphate segment. In the second quarter of 2016, earnings were impacted by $33 million in exit costs related to Canpotexs Prince Rupert terminal in the potash segment and a $10 million non-cash impairment charge on our available-for-sale investment in Sinofert. In the fourth quarter of 2016, earnings were impacted by a $20 million non-cash impairment charge to property, plant and equipment in the phosphate segment.
45 | PotashCorp 2017 Third Quarter Quarterly Report on Form 10-Q |
PotashCorp 2017 Third Quarter Quarterly Report on Form 10-Q | 46 |
47 | PotashCorp 2017 Third Quarter Quarterly Report on Form 10-Q |
PotashCorp 2017 Third Quarter Quarterly Report on Form 10-Q | 48 |
49 | PotashCorp 2017 Third Quarter Quarterly Report on Form 10-Q |
PART II. OTHER INFORMATION
PotashCorp 2017 Third Quarter Quarterly Report on Form 10-Q | 50 |
Item 6. Exhibits
(a) Exhibits
51 | PotashCorp 2017 Third Quarter Quarterly Report on Form 10-Q |
The registrant hereby undertakes to file with the Securities and Exchange Commission, upon request, copies of any constituent instruments defining the rights of holders of long-term debt of the registrant or its subsidiaries that have not been filed herewith because the amounts represented thereby are less than 10% of the total assets of the registrant and its subsidiaries on a consolidated basis.
PotashCorp 2017 Third Quarter Quarterly Report on Form 10-Q | 52 |
53 | PotashCorp 2017 Third Quarter Quarterly Report on Form 10-Q |
Incorporated By Reference (File No. 001-10351, unless otherwise indicated) | ||||||||
Exhibit Number |
Description of Document | Form | Filing Date/Period End Date |
Exhibit Number (if different) | ||||
10(qq) |
Form of Change in Control Agreement, between the registrant and certain U.S. executives. | 10-Q | 9/30/2016 | 10(mm) | ||||
10(rr) |
Letter Agreement, dated January 20, 2016 and revised February 2, 2016, between registrant and Paul E. Dekok. | 10-K | 12/31/2016 | |||||
31(a) |
Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |||||||
31(b) |
Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |||||||
32 |
Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |||||||
95 |
Information concerning mine safety violations or other regulatory matters required by Section 1503(a) of the Dodd-Frank Wall Street Reform and Consumer Protection Act. | |||||||
|
||||||||
(P) |
Paper exhibits |
PotashCorp 2017 Third Quarter Quarterly Report on Form 10-Q | 54 |
Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
POTASH CORPORATION OF SASKATCHEWAN INC. | ||||
October 31, 2017 | By: | /s/ Joseph Podwika | ||
Joseph Podwika | ||||
Senior Vice President, General Counsel and Secretary | ||||
October 31, 2017 | By: | /s/ Wayne R. Brownlee | ||
Wayne R. Brownlee | ||||
Executive Vice President, Treasurer and Chief Financial Officer (Principal Financial and Accounting Officer) |
55 | PotashCorp 2017 Third Quarter Quarterly Report on Form 10-Q |