[X]
|
QUARTERLY
REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
[ ]
|
TRANSITION
REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
Deleware
|
20-8296010
|
(State
or Other Jurisdiction of incorporation or organization)
|
(IRS Employer I.D. No.)
|
TABLE OF CONTENTS |
Page
|
PART I. FINANCIAL
INFORMATION
|
Item 1. Financial Statements
|
3
|
Consolidated Balance Sheets as of December 31, 2008 (Unaudited) and June 30, 2008 (Audited) |
3
|
Consolidated Statements of Operations and comprehensive income for the three and six months ended December 31, 2008 and 2007 (Unaudited) |
4
|
Consolidated Statements of Cash Flows for the six months ended December 31, 2008 and 2007 (Unaudited) |
5
|
Notes to Condensed Consolidated Financial Statements |
6-10
|
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operation |
11-17
|
Item 3. Quantitative and Qualitative Disclosures About Market Risks |
17
|
Item
4. Evaluation of Controls and Procedures
|
17
|
PART
II. OTHER INFORMATION
|
|
Item 1. Legal Proceedings |
18
|
Item 1A. Risk Factors |
18
|
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds |
18
|
Item 3. Defaults Upon Senior Securities |
18
|
Item 4. Submission of Matters to a Vote of Security Holders |
18
|
Item 5. Other Information |
18
|
Item 6. Exhibits |
18
|
Signatures 19 |
December 31,
|
June 30,
|
|||||||
2008
|
2008
|
|||||||
|
(Unaudited)
|
|
||||||
ASSETS | ||||||||
CURRENT
ASSETS
|
||||||||
Cash and cash
equivalents
|
$ | 32,838 | $ | 129,635 | ||||
Accounts receivable, net of
allowance for doubtful accounts of
|
5,416,765 | 5,793,568 | ||||||
$29,273 and $29,113
at December 31, 2008 and June 30, 2008, respectively
|
||||||||
Inventory
|
714,748 | 662,571 | ||||||
Advances to
suppliers
|
1,012,227 | 1,031,406 | ||||||
Prepaid expenses
|
286 | 203,793 | ||||||
Other Current
assets
|
305,220 | 147,481 | ||||||
Total Current
Assets
|
7,482,084 | 7,968,454 | ||||||
PROPERTY
AND EQUIPMENT, NET
|
2,735,282 | 2,833,086 | ||||||
OTHER
ASSETS
|
||||||||
Intangibles, net
|
50,731 | 55,040 | ||||||
Total Assets
|
$ | 10,268,097 | $ | 10,856,580 | ||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||||||
CURRENT
LIABILITIES
|
||||||||
Accounts payable and accrued
expenses
|
$ | 782,181 | $ | 1,215,896 | ||||
VAT taxes payable
|
457,891 | 434,580 | ||||||
Income taxes
payable
|
529,679 | 526,791 | ||||||
Other current
liabilities
|
953,637 | 873,471 | ||||||
Total Current
Liabilities
|
2,723,388 | 3,050,738 | ||||||
Total Liabilities
|
2,723,388 | 3,050,738 | ||||||
STOCKHOLDERS’
EQUITY
|
||||||||
Common Stock, $0.001 par value,
200,000,000 shares Authorized, 29,976,923
|
29,977 | 29,977 | ||||||
shares issued and
outstanding
|
||||||||
Additional paid-in
capital
|
5,695,058 | 5,695,058 | ||||||
Retained Earnings
|
1,034,391 | 1,343,116 | ||||||
Accumulated other comprehensive
income
|
785,283 | 737,691 | ||||||
Total Stockholders’
Equity
|
7,544,709 | 7,805,842 | ||||||
Total Liabilities and
Stockholders' Equity
|
$ | 10,268,097 | $ | 10,856,580 | ||||
For the Three Months Ended
|
For the Six Months Ended
|
|||||||||||||||
December 31,
|
December 31,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
SALES
|
$ | 201,588 | $ | 3,449,434 | $ | 324,430 | $ | 3,497,730 | ||||||||
COST
OF GOODS SOLD
|
183,961 | 1,316,038 | 294,770 | 1,373,581 | ||||||||||||
GROSS
PROFIT
|
17,627 | 2,133,396 | 29,660 | 2,124,149 | ||||||||||||
OPERATING
EXPENSES
|
||||||||||||||||
Selling, general and
administrative
|
144,190 | 86,725 | 338,055 | 89,189 | ||||||||||||
INCOME
(LOSS) FROM OPERATIONS
|
(126,563 | ) | 2,046,671 | (308,395 | ) | 2,034,960 | ||||||||||
OTHER
INCOME (EXPENSES)
|
||||||||||||||||
Other expense
|
(96 | ) | - | (330 | ) | - | ||||||||||
INCOME
(LOSS) BEFORE PROVISION FOR INCOME TAX
|
(126,659 | ) | 2,046,671 | (308,725 | ) | 2,034,960 | ||||||||||
PROVISION
FOR INCOME TAX
|
- | - | - | - | ||||||||||||
NET
INCOME (LOSS)
|
(126,659 | ) | 2,046,671 | (308,725 | ) | 2,034,960 | ||||||||||
OTHER
COMPREHENSIVE INCOME
|
||||||||||||||||
Foreign currency translation
adjustment
|
23,407 | (161,873 | ) | 47,592 | (68,177 | ) | ||||||||||
COMPREHENSIVE
INCOME (LOSS)
|
$ | ( 103,252 | ) | $ | 1,884,798 | $ | ( 261,133 | ) | $ | 1,966,783 | ||||||
BASIC
EARNINGS PER SHARE
|
$ | ( 0.00 | ) | $ | 0.02 | $ | ( 0.01 | ) | $ | 0.04 | ||||||
DILUTED
EARNINGS PER SHARE
|
$ | ( 0.00 | ) | $ | 0.02 | $ | ( 0.01 | ) | $ | 0.04 | ||||||
WEIGHTED
AVERAGE SHARES OUTSTANDING
|
||||||||||||||||
BASIC
|
29,976,923 | 101,963,397 | 29,976,923 | 53,455,948 | ||||||||||||
DILUTED
|
29,976,923 | 101,963,397 | 29,976,923 | 53,455,948 |
For
the Six Months Ended
|
||||||||
December 31,
|
||||||||
2008
|
2007
|
|||||||
CASH
FLOWS FROM OPERATING ACTIVITIES
|
||||||||
Net
income (loss)
|
$ | ( 308,725 | ) | $ | 2,034,960 | |||
Adjustments
to reconcile net income (loss) to net cash
|
||||||||
provided by (used in) operating
activities:
|
||||||||
Bad
debt expense
|
- | 20,096 | ||||||
Depreciation and amortization
|
154,867 | 64,382 | ||||||
Deferred
production cost
|
- | (12,544 | ) | |||||
Changes in current assets and current liabilities:
|
||||||||
Accounts
receivable
|
407,818 | (4,019,202 | ) | |||||
Inventory
|
(48,454 | ) | (321,494 | ) | ||||
Inter
company and related party
|
- | 107,212 | ||||||
Advances
to suppliers
|
24,788 | 1,840,340 | ||||||
Prepaid
expense
|
204,248 | - | ||||||
Other
current assets
|
(156,641 | ) | (8,200 | ) | ||||
Accounts
payable and accrued expenses
|
(439,560 | ) | (66,193 | ) | ||||
VAT
taxes payable
|
20,890 | 330,821 | ||||||
Due
to shareholders
|
- | 37,578 | ||||||
Other
current liabilities
|
75,253 | - | ||||||
Total Adjustments
|
243,209 | (2,027,204 | ) | |||||
Net Cash Provided By (Used In)
Operating Activities
|
(65,516 | ) | 7,756 | |||||
CASH
FLOWS FROM INVESTING ACTIVITIES
|
||||||||
Acquisition of property and
equipment
|
(31,811 | ) | (2,467 | ) | ||||
Net Cash Used In Investing
Activities
|
(31,811 | ) | (2,467 | ) | ||||
EFFECT
OF FOREIGN CURRENCY TRANSLATION ON CASH
|
530 | 162 | ||||||
NET
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
(96,797 | ) | 5,451 | |||||
CASH
AND CASH EQUIVALENTS – BEGINNING
|
129,635 | 561 | ||||||
CASH
AND CASH EQUIVALENTS – ENDING
|
$ | 32,838 | $ | 6,012 |
Three
Months Ended December 31,
|
||||||||
2008
|
2007
|
|||||||
Net
income (loss)
|
$ | ( 126,659 | ) | $ | 2,046,671 | |||
Weighted
average common shares
|
29,976,923 | 101,963,397 | ||||||
Effect
of diluted securities:
|
- | - | ||||||
Weighted
average common shares
|
29,976,923 | 101,963,397 | ||||||
Basic
net income per share
|
$ | ( 0.00 | ) | $ | 0.02 | |||
Diluted
net income per share
|
$ | ( 0.00 | ) | $ | 0.02 |
Six
Months Ended December 31,
|
||||||||
2008
|
2007
|
|||||||
Net
income (loss)
|
$ | ( 308,725 | ) | $ | 2,034,960 | |||
Weighted
average common shares
|
29,976,923 | 53,455,948 | ||||||
Effect
of diluted securities:
|
- | - | ||||||
Weighted
average common shares
|
29,976,923 | 53,455,948 | ||||||
Basic
net income per share
|
$ | ( 0.01 | ) | $ | 0.04 | |||
Diluted
net income per share
|
$ | ( 0.01 | ) | $ | 0.04 |
December 31, 2008
|
June 30, 2008
|
|||||||
Raw
materials
|
$ | 571,932 | $ | 594,495 | ||||
Packaging
supplies
|
34,395 | 32,058 | ||||||
Finished
goods
|
108,421 | 36,018 | ||||||
Total
|
$ | 714,748 | $ | 662,571 | ||||
December 31, 2008
|
June 30, 2008
|
|||||||
Property
and equipment
|
$ | 3,442,190 | $ | 3,386,419 | ||||
Less:
accumulated depreciation
|
706,908 | 553,333 | ||||||
Total
|
$ | 2,735,282 | $ | 2,833,086 | ||||
December 31, 2008
|
June 30, 2008
|
|||||||
Rights
to use land
|
$ | 73,790 | $ | 73,387 | ||||
Less:
accumulated amortization
|
23,059 | 18,347 | ||||||
Total
|
$ | 50,731 | $ | 55,040 |
31
|
Rule
13a-14(a) Certification
|
31
|
Rule
13a-14(b) Certification
|