UNILEVER
PLC
|
|
/S/
T.E. LOVELL
By T.E.
LOVELL
SECRETARY
|
|
|
COMPETITIVE AND PROFITABLE GROWTH IN CHALLENGING
MARKETS
|
Paul
Polman: Chief Executive Officer statement
|
Key Financials (unaudited)
|
Full Year 2016
|
|
|
|
|||
Underlying Sales Growth
|
3.7%
|
|
|
Turnover
|
€52.7bn
|
(1.0)%
|
|
Operating Profit
|
€7.8bn
|
3.8%
|
|
Net Profit
|
€5.5bn
|
5.5%
|
|
Core earnings per share
|
€1.88
|
3.1%
|
|
Diluted earnings per share
|
€1.82
|
5.7%
|
|
Quarterly dividend payable in March
2017 €0.3201 per
share
|
|
FULL
YEAR OPERATIONAL REVIEW: CATEGORIES
|
(unaudited)
|
Fourth
Quarter 2016
|
Full
Year 2016
|
|||||||
|
Turnover
|
USG
|
UVG
|
UPG
|
Turnover
|
USG
|
UVG
|
UPG
|
Change
in core operating margin
|
|
€bn
|
%
|
%
|
%
|
€bn
|
%
|
%
|
%
|
bps
|
Unilever Total
|
13.0
|
2.2
|
(0.4)
|
2.6
|
52.7
|
3.7
|
0.9
|
2.8
|
50
|
Personal
Care
|
5.2
|
2.5
|
(0.5)
|
3.0
|
20.2
|
4.2
|
1.6
|
2.6
|
20
|
Foods
|
3.4
|
1.9
|
0.3
|
1.6
|
12.5
|
2.1
|
(0.5)
|
2.6
|
(30)
|
Home
Care
|
2.5
|
3.0
|
0.6
|
2.3
|
10.0
|
4.9
|
1.3
|
3.6
|
210
|
Refreshment
|
1.9
|
0.7
|
(3.2)
|
4.0
|
10.0
|
3.5
|
1.0
|
2.6
|
50
|
FULL
YEAR OPERATIONAL REVIEW: GEOGRAPHICAL AREA
|
(unaudited)
|
Fourth
Quarter 2016
|
Full
Year 2016
|
|||||||
|
Turnover
|
USG
|
UVG
|
UPG
|
Turnover
|
USG
|
UVG
|
UPG
|
Change
in core operating margin
|
|
€bn
|
%
|
%
|
%
|
€bn
|
%
|
%
|
%
|
bps
|
Unilever Total
|
13.0
|
2.2
|
(0.4)
|
2.6
|
52.7
|
3.7
|
0.9
|
2.8
|
50
|
Asia/AMET/RUB
|
5.5
|
3.5
|
(0.3)
|
3.8
|
22.4
|
4.6
|
2.1
|
2.5
|
120
|
The
Americas
|
4.4
|
3.7
|
0.8
|
2.8
|
17.1
|
6.0
|
(0.2)
|
6.3
|
130
|
Europe
|
3.1
|
(2.3)
|
(2.5)
|
0.2
|
13.2
|
(0.7)
|
0.3
|
(1.1)
|
(170)
|
|
|
|
|
|
|
|
|
|
|
(unaudited)
|
Fourth
Quarter 2016
|
Full Year 2016
|
|
||||||
|
Turnover
|
USG
|
UVG
|
UPG
|
Turnover
|
USG
|
UVG
|
UPG
|
|
|
€bn
|
%
|
%
|
%
|
€bn
|
%
|
%
|
%
|
|
Developed
markets
|
5.4
|
(1.2)
|
(0.3)
|
(0.9)
|
22.5
|
(0.2)
|
0.6
|
(0.8)
|
|
Emerging
markets
|
7.6
|
4.6
|
(0.5)
|
5.1
|
30.2
|
6.5
|
1.1
|
5.4
|
|
North
America
|
2.3
|
(0.0)
|
2.5
|
(2.4)
|
9.1
|
0.9
|
1.1
|
(0.2)
|
|
Latin
America
|
2.1
|
7.2
|
(0.8)
|
8.1
|
8.0
|
11.4
|
(1.7)
|
13.3
|
|
ADDITIONAL
COMMENTARY ON THE CONDENSED FINANCIAL STATEMENTS - FULL
YEAR
|
COMPETITION
INVESTIGATIONS
|
BRAZIL
TAX LITIGATIONS
|
NON
GAAP MEASURES
|
|
Annual
Average rate in 2016
|
Annual
Average rate in 2015
|
Brazilian Real (€1 = BRL)
|
3.889
|
3.607
|
Chinese Yuan (€1 = CNY)
|
7.355
|
6.967
|
Indian Rupee (€1 = INR)
|
74.588
|
71.047
|
Indonesia Rupiah (€1 = IDR)
|
14770
|
14820
|
UK Pound Sterling (€1 = GBP)
|
0.815
|
0.725
|
US Dollar (€1 = US $)
|
1.111
|
1.111
|
€ million
|
Full
Year
|
|
(unaudited)
|
2016
|
2015
|
Net profit
|
5,547
|
5,259
|
Taxation
|
1,922
|
1,961
|
Share of net profit of joint ventures/associates and other
income
|
|
|
from non-current investments
|
(231)
|
(198)
|
Net finance costs
|
563
|
493
|
Operating profit
|
7,801
|
7,515
|
Depreciation, amortisation and impairment
|
1,464
|
1,370
|
Changes in working capital
|
51
|
720
|
Pensions and similar obligations less payments
|
(327)
|
(385)
|
Provisions less payments
|
65
|
(94)
|
Elimination of (profits)/losses on disposals
|
127
|
26
|
Non-cash charge for share-based compensation
|
198
|
150
|
Other adjustments
|
(81)
|
49
|
Cash flow from operating activities
|
9,298
|
9,351
|
Income tax paid
|
(2,251)
|
(2,021)
|
Net capital expenditure
|
(1,878)
|
(2,074)
|
Net interest and preference dividends paid
|
(367)
|
(460)
|
Free cash flow
|
4,802
|
4,796
|
Net cash flow (used in)/from investing
activities
|
(3,188)
|
(3,539)
|
Net cash flow (used in)/from financing
activities
|
(3,073)
|
(3,032)
|
€ million
|
Full
Year
|
|
(unaudited)
|
2016
|
2015
|
Operating profit
|
7,801
|
7,515
|
Non-core
items (see note 2)
|
245
|
350
|
Core operating profit
|
8,046
|
7,865
|
Turnover
|
52,713
|
53,272
|
Operating
margin (%)
|
14.8
|
14.1
|
Core
operating margin (%)
|
15.3
|
14.8
|
€ million
|
Full
Year
|
|
(unaudited)
|
2016
|
2015
|
Taxation
|
1,922
|
1,961
|
Tax
impact of non-core items
|
60
|
49
|
Taxation before non-core items
|
1,982
|
2,010
|
Profit
before taxation
|
7,469
|
7,220
|
Non-core
items before tax
|
245
|
350
|
Share
of net profit /loss of joint ventures and associates
|
(127)
|
(107)
|
Profit
before tax, non-core items, joint ventures and
associates
|
7,587
|
7,463
|
Core effective tax rate
|
26.1%
|
26.9%
|
€ million
|
Full
Year
|
|
(unaudited)
|
2016
|
2015
|
Core
profit attributable to shareholders' equity (see note
2)
|
5,370
|
5,210
|
Impact
of translation of earnings between constant and current exchange
rates and
translational
hedges
|
169
|
(125)
|
Constant
core earnings attributable to shareholders' equity
|
5,539
|
5,085
|
Diluted
combined average number of share units (millions of
units)
|
2,853.9
|
2,855.4
|
Constant
core EPS (€)
|
1.94
|
1.78
|
€ million
|
As
at
|
As
at
|
(unaudited)
|
31
December
|
31
December
|
2016
|
2015
|
|
Total financial liabilities
|
(16,595)
|
(14,643)
|
Current financial
liabilities
|
(5,450)
|
(4,789)
|
Non-current financial
liabilities
|
(11,145)
|
(9,854)
|
Cash and cash equivalents as per balance sheet
|
3,382
|
2,302
|
Cash and cash equivalents as
per cash flow statement
|
3,198
|
2,128
|
Add bank overdrafts deducted
therein
|
184
|
174
|
Other current financial assets
|
599
|
836
|
Net debt
|
(12,614)
|
(11,505)
|
€ million
|
Full
Year
|
|
(unaudited)
|
2016
|
2015
|
Core
operating profit before tax
|
8,046
|
7,865
|
Tax on core operating profit(a)
|
(2,102)
|
(2,118)
|
Core operating profit after tax
|
5,944
|
5,747
|
Goodwill
|
17,624
|
16,213
|
Intangible
assets
|
9,809
|
8,846
|
Property,
plant and equipment
|
11,673
|
11,058
|
Net
non-current assets held for sale
|
205
|
173
|
Inventories
|
4,278
|
4,335
|
Trade
and other current receivables
|
5,102
|
4,804
|
Trade
payables and other current liabilities
|
(13,871)
|
(13,788)
|
Period-end
invested capital
|
34,820
|
31,641
|
Average invested capital for the period
|
33,231
|
30,462
|
Return on invested capital
|
17.9%
|
18.9%
|
CAUTIONARY
STATEMENT
|
ENQUIRIES
|
Media: Media Relations Team
|
Investors: Investor Relations Team
|
|||
UK
|
+44 79
1727 1819
|
treeva.fenwick@unilever.com
|
+44 20
7822 6830
|
investor.relations@unilever.com
|
Or
|
+44 78
2504 9151
|
louise.phillips@unilever.com
|
|
|
NL
|
+31 10
217 4844
|
els-de.bruin@unilever.com
|
|
|
INCOME
STATEMENT
|
€ million
|
Full
Year
|
|||
|
2016
|
2015
|
Increase/
|
|
(Decrease)
|
||||
Current
|
Constant
|
|||
rates
|
rates
|
|||
Turnover
|
52,713
|
53,272
|
(1.0)%
|
4.3%
|
|
|
|
|
|
Operating profit
|
7,801
|
7,515
|
3.8%
|
5.8%
|
|
|
|
|
|
After
(charging)/crediting non-core items
|
(245)
|
(350)
|
|
|
|
|
|
|
|
Net finance costs
|
(563)
|
(493)
|
|
|
Finance income
|
115
|
144
|
|
|
Finance costs
|
(584)
|
(516)
|
|
|
Pensions and similar obligations
|
(94)
|
(121)
|
|
|
|
|
|
|
|
Share of net profit/(loss) of joint ventures and
associates
|
127
|
107
|
|
|
Other income/(loss) from non-current investments and
|
|
|
|
|
associates
|
104
|
91
|
|
|
|
|
|
|
|
Profit before taxation
|
7,469
|
7,220
|
3.4%
|
5.1%
|
|
|
|
|
|
Taxation
|
(1,922)
|
(1,961)
|
|
|
|
|
|
|
|
Net profit
|
5,547
|
5,259
|
5.5%
|
6.7%
|
|
|
|
|
|
Attributable to:
|
|
|
|
|
Non-controlling interests
|
363
|
350
|
|
|
Shareholders' equity
|
5,184
|
4,909
|
5.6%
|
6.5%
|
|
|
|
|
|
Combined
earnings per share
|
|
|
|
|
Basic
earnings per share (euros)
|
1.83
|
1.73
|
5.6%
|
6.5%
|
Diluted
earnings per share (euros)
|
1.82
|
1.72
|
5.7%
|
6.5%
|
STATEMENT
OF COMPREHENSIVE INCOME
|
€ million
|
Full
Year
|
|
|
2016
|
2015
|
|
|
|
Net profit
|
5,547
|
5,259
|
|
|
|
Other comprehensive income
|
|
|
|
|
|
Items
that will not be reclassified to profit or loss:
|
|
|
Remeasurements of defined benefit pension plans
net of tax
|
(980)
|
884
|
Items
that may be reclassified subsequently to profit or
loss:
|
|
|
Currency retranslation gains/(losses) net of
tax
|
217
|
(481)
|
Fair value gains/(losses) on financial instruments net of
tax
|
(15)
|
100
|
|
|
|
Total comprehensive income
|
4,769
|
5,762
|
|
|
|
Attributable to:
|
|
|
Non-controlling interests
|
374
|
357
|
Shareholders' equity
|
4,395
|
5,405
|
STATEMENT
OF CHANGES IN EQUITY
|
€ million
|
Called
up share capital
|
Share
premium account
|
Other
reserves
|
Retained
profit
|
Total
|
Non-
controlling interest
|
Total
equity
|
1 January 2015
|
484
|
145
|
(7,538)
|
20,560
|
13,651
|
612
|
14,263
|
Profit or loss for the period
|
-
|
-
|
-
|
4,909
|
4,909
|
350
|
5,259
|
Other comprehensive income net of tax:
|
|
|
|
|
|
|
|
Fair
value gains/(losses) on financial instruments
|
-
|
-
|
100
|
-
|
100
|
-
|
100
|
Remeasurements
of defined benefit
pension
plans net of tax
|
-
|
-
|
-
|
882
|
882
|
2
|
884
|
Currency
retranslation
gains/(losses)
|
-
|
-
|
(377)
|
(109)
|
(486)
|
5
|
(481)
|
Total comprehensive income
|
-
|
-
|
(277)
|
5,682
|
5,405
|
357
|
5,762
|
Dividends on ordinary capital
|
-
|
-
|
-
|
(3,404)
|
(3,404)
|
-
|
(3,404)
|
Movements in treasury stock(a)
|
-
|
-
|
6
|
(282)
|
(276)
|
-
|
(276)
|
Share-based payment credit(b)
|
-
|
-
|
-
|
150
|
150
|
-
|
150
|
Dividends paid to non-controlling interests
|
-
|
-
|
-
|
-
|
-
|
(326)
|
(326)
|
Currency retranslation gains/(losses) net of tax
|
-
|
7
|
-
|
-
|
7
|
-
|
7
|
Other movements in equity
|
-
|
-
|
(7)
|
(87)
|
(94)
|
-
|
(94)
|
31 December 2015
|
484
|
152
|
(7,816)
|
22,619
|
15,439
|
643
|
16,082
|
Profit or loss for the period
|
-
|
-
|
-
|
5,184
|
5,184
|
363
|
5,547
|
Other comprehensive income net of tax:
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Fair
value gains/(losses) on financial instruments
|
-
|
-
|
(15)
|
-
|
(15)
|
-
|
(15)
|
Remeasurements
of defined benefit
pension
plans net of tax
|
-
|
-
|
-
|
(980)
|
(980)
|
-
|
(980)
|
Currency
retranslation
gains/(losses)
|
-
|
-
|
189
|
17
|
206
|
11
|
217
|
Total comprehensive income
|
-
|
-
|
174
|
4,221
|
4,395
|
374
|
4,769
|
Dividends on ordinary capital
|
-
|
-
|
-
|
(3,600)
|
(3,600)
|
-
|
(3,600)
|
Movements in treasury stock(a)
|
-
|
-
|
(45)
|
(213)
|
(258)
|
-
|
(258)
|
Share-based payment credit(b)
|
-
|
-
|
-
|
198
|
198
|
-
|
198
|
Dividends paid to non-controlling interests
|
-
|
-
|
-
|
-
|
-
|
(364)
|
(364)
|
Currency retranslation gains/(losses) net of tax
|
-
|
(18)
|
-
|
-
|
(18)
|
-
|
(18)
|
Other movements in equity
|
-
|
-
|
244
|
(45)
|
199
|
(27)
|
172
|
31 December 2016
|
484
|
134
|
(7,443)
|
23,180
|
16,355
|
626
|
16,981
|
BALANCE
SHEET
|
€ million
|
As
at
|
As
at
|
|
31
December
|
31
December
|
|
2016
|
2015
|
Non-current assets
|
|
|
Goodwill
|
17,624
|
16,213
|
Intangible assets
|
9,809
|
8,846
|
Property, plant and equipment
|
11,673
|
11,058
|
Pension asset for funded schemes in surplus
|
694
|
934
|
Deferred tax assets
|
1,354
|
1,185
|
Financial assets
|
673
|
605
|
Other non-current assets
|
718
|
771
|
|
42,545
|
39,612
|
Current assets
|
|
|
Inventories
|
4,278
|
4,335
|
Trade and other current receivables
|
5,102
|
4,804
|
Current tax assets
|
317
|
230
|
Cash and cash equivalents
|
3,382
|
2,302
|
Other financial assets
|
599
|
836
|
Non-current assets held for sale
|
206
|
179
|
|
13,884
|
12,686
|
|
|
|
Total assets
|
56,429
|
52,298
|
Current liabilities
|
|
|
Financial liabilities
|
5,450
|
4,789
|
Trade payables and other current liabilities
|
13,871
|
13,788
|
Current tax liabilities
|
844
|
1,127
|
Provisions
|
390
|
309
|
Liabilities associated with assets held for sale
|
1
|
6
|
|
20,556
|
20,019
|
Non-current liabilities
|
|
|
Financial liabilities
|
11,145
|
9,854
|
Non-current tax liabilities
|
120
|
121
|
Pensions and post-retirement healthcare
liabilities:
|
|
|
Funded schemes in
deficit
|
2,163
|
1,569
|
Unfunded schemes
|
1,704
|
1,685
|
Provisions
|
1,033
|
831
|
Deferred tax liabilities
|
2,061
|
1,744
|
Other non-current liabilities
|
667
|
393
|
|
18,893
|
16,197
|
|
|
|
Total liabilities
|
39,449
|
36,216
|
Equity
|
|
|
Shareholders' equity
|
16,354
|
15,439
|
Non-controlling interests
|
626
|
643
|
Total equity
|
16,980
|
16,082
|
|
|
|
Total liabilities and equity
|
56,429
|
52,298
|
CASH
FLOW STATEMENT
|
€ million
|
Full
Year
|
|
|
2016
|
2015
|
Net profit
|
5,547
|
5,259
|
Taxation
|
1,922
|
1,961
|
Share of net profit of joint ventures/associates and other
income
|
|
|
from non-current investments and
associates
|
(231)
|
(198)
|
Net finance costs
|
563
|
493
|
Operating profit
|
7,801
|
7,515
|
Depreciation, amortisation and impairment
|
1,464
|
1,370
|
Changes in working capital
|
51
|
720
|
Pensions and similar obligations less payments
|
(327)
|
(385)
|
Provisions less payments
|
65
|
(94)
|
Elimination of (profits)/losses on disposals
|
127
|
26
|
Non-cash charge for share-based compensation
|
198
|
150
|
Other adjustments
|
(81)
|
49
|
Cash flow from operating activities
|
9,298
|
9,351
|
Income tax paid
|
(2,251)
|
(2,021)
|
Net cash flow from operating activities
|
7,047
|
7,330
|
Interest received
|
105
|
119
|
Net capital expenditure
|
(1,878)
|
(2,074)
|
Other acquisitions and disposals
|
(1,701)
|
(1,698)
|
Other investing activities
|
286
|
114
|
Net cash flow (used in)/from investing
activities
|
(3,188)
|
(3,539)
|
Dividends paid on ordinary share capital
|
(3,609)
|
(3,331)
|
Interest and preference dividends paid
|
(472)
|
(579)
|
Change in financial liabilities
|
1,771
|
1,527
|
Other movements on treasury stock
|
(257)
|
(276)
|
Other financing activities
|
(506)
|
(373)
|
Net cash flow (used in)/from financing
activities
|
(3,073)
|
(3,032)
|
|
|
|
|
|
|
Net increase/(decrease) in cash and cash
equivalents
|
786
|
759
|
|
|
|
Cash and cash equivalents at the beginning of the
period
|
2,128
|
1,910
|
|
|
|
Effect of foreign exchange rate changes
|
284
|
(541)
|
|
|
|
Cash and cash equivalents at the end of the
period
|
3,198
|
2,128
|
NOTES
TO THE CONDENSED FINANCIAL STATEMENTS
|
€ million
|
Full
Year
|
|
|
2016
|
2015
|
Acquisition
and disposal related costs
|
(132)
|
(105)
|
Gain/(loss)
on disposal of group companies
|
(95)
|
(9)
|
Impairments and other one-off
items(a)
|
(18)
|
(236)
|
|
|
|
Non-core
items before tax
|
(245)
|
(350)
|
Tax
impact of non-core items
|
60
|
49
|
Non-core
items after tax
|
(185)
|
(301)
|
|
|
|
Attributable to:
|
|
|
Non-controlling
interests
|
1
|
-
|
Shareholders'
equity
|
(186)
|
(301)
|
€ million
|
Full
Year
|
|
|
2016
|
2015
|
Net
profit attributable to shareholders' equity
|
5,184
|
4,909
|
Post
tax impact of non-core items
|
186
|
301
|
|
|
|
Core
profit attributable to shareholders' equity
|
5,370
|
5,210
|
Fourth Quarter
|
Personal
Care
|
Foods
|
Home
Care
|
Refreshment
|
Total
|
Turnover (€
million)
|
|
|
|
|
|
2015
|
5,121
|
3,412
|
2,488
|
1,863
|
12,884
|
2016
|
5,240
|
3,376
|
2,573
|
1,861
|
13,050
|
Change (%)
|
2.3
|
(1.1)
|
3.4
|
(0.1)
|
1.3
|
Impact of:
|
|
|
|
|
|
Exchange rates (%)
|
(1.2)
|
(2.5)
|
(1.5)
|
(0.7)
|
(1.5)
|
Acquisitions (%)
|
1.3
|
-
|
2.2
|
-
|
1.0
|
Disposals (%)
|
(0.3)
|
(0.3)
|
(0.3)
|
-
|
(0.3)
|
|
|
|
|
|
|
Underlying sales growth (%)
|
2.5
|
1.9
|
3.0
|
0.7
|
2.2
|
Price (%)
|
3.0
|
1.6
|
2.3
|
4.0
|
2.6
|
Volume (%)
|
(0.5)
|
0.3
|
0.6
|
(3.2)
|
(0.4)
|
|
|
|
|
|
|
Full Year
|
Personal
Care
|
Foods
|
Home
Care
|
Refreshment
|
Total
|
Turnover (€
million)
|
|
|
|
|
|
2015
|
20,074
|
12,919
|
10,159
|
10,120
|
53,272
|
2016
|
20,172
|
12,524
|
10,009
|
10,008
|
52,713
|
Change (%)
|
0.5
|
(3.1)
|
(1.5)
|
(1.1)
|
(1.0)
|
Impact of:
|
|
|
|
|
|
Exchange rates (%)
|
(4.9)
|
(4.7)
|
(6.5)
|
(4.6)
|
(5.1)
|
Acquisitions (%)
|
1.7
|
-
|
0.6
|
0.2
|
0.8
|
Disposals (%)
|
(0.3)
|
(0.3)
|
(0.2)
|
(0.1)
|
(0.2)
|
|
|
|
|
|
|
Underlying sales growth (%)
|
4.2
|
2.1
|
4.9
|
3.5
|
3.7
|
Price (%)
|
2.6
|
2.6
|
3.6
|
2.6
|
2.8
|
Volume (%)
|
1.6
|
(0.5)
|
1.3
|
1.0
|
0.9
|
Operating profit (€
million)
|
|
|
|
|
|
2015
|
3,637
|
2,298
|
740
|
840
|
7,515
|
2016
|
3,704
|
2,180
|
949
|
968
|
7,801
|
|
|
|
|
|
|
Core operating profit (€ million)
|
|
|
|
|
|
2015
|
3,788
|
2,354
|
775
|
948
|
7,865
|
2016
|
3,844
|
2,240
|
967
|
995
|
8,046
|
|
|
|
|
|
|
Operating margin (%)
|
|
|
|
|
|
2015
|
18.1
|
17.8
|
7.3
|
8.3
|
14.1
|
2016
|
18.4
|
17.4
|
9.5
|
9.7
|
14.8
|
|
|
|
|
|
|
Core operating margin (%)
|
|
|
|
|
|
2015
|
18.9
|
18.2
|
7.6
|
9.4
|
14.8
|
2016
|
19.1
|
17.9
|
9.7
|
9.9
|
15.3
|
|
|
|
|
|
|
Fourth Quarter
|
Asia /
AMET / RUB
|
The
Americas
|
Europe
|
Total
|
Turnover (€
million)
|
|
|
|
|
2015
|
5,414
|
4,258
|
3,212
|
12,884
|
2016
|
5,547
|
4,481
|
3,022
|
13,050
|
Change (%)
|
2.4
|
5.2
|
(5.9)
|
1.3
|
Impact of:
|
|
|
|
|
Exchange rates (%)
|
(0.7)
|
(0.5)
|
(4.3)
|
(1.5)
|
Acquisitions (%)
|
-
|
2.3
|
0.6
|
1.0
|
Disposals (%)
|
(0.4)
|
(0.3)
|
-
|
(0.3)
|
|
|
|
|
|
Underlying sales growth (%)
|
3.5
|
3.7
|
(2.3)
|
2.2
|
Price (%)
|
3.8
|
2.8
|
0.2
|
2.6
|
Volume (%)
|
(0.3)
|
0.8
|
(2.5)
|
(0.4)
|
|
|
|
|
|
Full Year
|
Asia /
AMET / RUB
|
The
Americas
|
Europe
|
Total
|
Turnover (€
million)
|
|
|
|
|
2015
|
22,425
|
17,294
|
13,553
|
53,272
|
2016
|
22,445
|
17,105
|
13,163
|
52,713
|
Change (%)
|
0.1
|
(1.1)
|
(2.9)
|
(1.0)
|
Impact of:
|
|
|
|
|
Exchange rates (%)
|
(4.2)
|
(8.0)
|
(2.7)
|
(5.1)
|
Acquisitions (%)
|
0.1
|
1.7
|
0.7
|
0.8
|
Disposals (%)
|
(0.3)
|
(0.3)
|
(0.1)
|
(0.2)
|
|
|
|
|
|
Underlying sales growth (%)
|
4.6
|
6.0
|
(0.7)
|
3.7
|
Price (%)
|
2.5
|
6.3
|
(1.1)
|
2.8
|
Volume (%)
|
2.1
|
(0.2)
|
0.3
|
0.9
|
Operating profit (€
million)
|
|
|
|
|
2015
|
3,019
|
2,273
|
2,223
|
7,515
|
2016
|
3,275
|
2,504
|
2,022
|
7,801
|
|
|
|
|
|
Core operating profit (€ million)
|
|
|
|
|
2015
|
3,035
|
2,517
|
2,313
|
7,865
|
2016
|
3,294
|
2,726
|
2,026
|
8,046
|
|
|
|
|
|
Operating margin (%)
|
|
|
|
|
2015
|
13.5
|
13.1
|
16.4
|
14.1
|
2016
|
14.6
|
14.6
|
15.4
|
14.8
|
|
|
|
|
|
Core operating margin (%)
|
|
|
|
|
2015
|
13.5
|
14.6
|
17.1
|
14.8
|
2016
|
14.7
|
15.9
|
15.4
|
15.3
|
|
|
|
|
|
|
|
||||||
Tax effects of components of other comprehensive income were as
follows:
|
|
||||||
|
|
|
|
|
|
|
|
€ million
|
Full
Year 2016
|
Full
Year 2015
|
|
||||
|
Before
tax
|
Tax
(charge)/ credit
|
After
tax
|
Before
tax
|
Tax
(charge)/ credit
|
After
tax
|
|
|
|||||||
|
|||||||
Fair
value gains/(losses) on financial instruments
|
(15)
|
-
|
(15)
|
82
|
18
|
100
|
|
Remeasurements
of defined benefit pension plans
|
(1,221)
|
241
|
(980)
|
1,124
|
(240)
|
884
|
|
Currency
retranslation gains/(losses)
|
217
|
-
|
217
|
(510)
|
29
|
(481)
|
|
Other
comprehensive income
|
(1,019)
|
241
|
(778)
|
696
|
(193)
|
503
|
|
|
2016
|
2015
|
|
||
Combined EPS - Basic
|
|
|
Net
profit attributable to shareholders' equity (€
million)
|
5,184
|
4,909
|
Combined
average number of share units (millions of units)
|
2,840.2
|
2,840.1
|
Combined
EPS - basic (€)
|
1.83
|
1.73
|
|
|
|
Combined EPS - Diluted
|
|
|
Net
profit attributable to shareholders' equity (€
million)
|
5,184
|
4,909
|
Diluted
combined average number of share units (millions of
units)
|
2,853.9
|
2,855.4
|
Combined
EPS - diluted (€)
|
1.82
|
1.72
|
|
|
|
Core EPS
|
|
|
Core
profit attributable to shareholders' equity (see note 2) (€
million)
|
5,370
|
5,210
|
Diluted
combined average number of share units (millions of
units)
|
2,853.9
|
2,855.4
|
Core
EPS - diluted (€)
|
1.88
|
1.82
|
|
|
|
|
|
Millions
|
Combined
number of shares at 31 December 2015 (net of treasury
stock)
|
|
2,838.9
|
Net
movements in shares under incentive schemes
|
|
0.8
|
Combined
number of shares at 31 December 2016
|
|
2,839.7
|
Deal
completion date
|
Acquired/Disposed
business
|
31
March 2016
|
Sold
the bread and bakery business under the brand 'Modern' in India to
Nimman Foods Private Limited, part of the Everstone
Group.
|
7
April 2016
|
Acquired
Indulekha and Vayodha brands from Mosons Group.
|
6
May 2016
|
Sold
local Alberto Culver brands Antiall, Farmaco, Veritas, the rights
for VO5 in Argentina and a manufacturing plant to Santiago
Saenz.
|
31
July 2016
|
Sold
the Rice Exports business in India to LT Foods Middle East DMCC, a
group company of LT Foods Limited.
|
10
August 2016
|
Acquired
Dollar Shave Club, a subscription-based direct-to-consumer male
grooming business.
|
20
October 2016
|
Acquired
Seventh Generation, a North American home and personal care
eco-friendly naturals business.
|
1
December 2016
|
Acquired
Blueair, a supplier of innovative mobile indoor air purification
technologies and solutions.
|
|
|
|
|
|
|
|
|
|
|
€
million
|
Fair
value
|
Carrying
amount
|
||
As at
31 December 2016
|
As at
31 December 2015
|
As at
31 December 2016
|
As at
31 December 2015
|
|
Financial assets
|
|
|
|
|
Cash and cash equivalents
|
3,382
|
2,302
|
3,382
|
2,302
|
Held-to-maturity investments
|
142
|
144
|
142
|
144
|
Loans and receivables
|
398
|
303
|
398
|
303
|
Available-for-sale financial assets
|
509
|
641
|
509
|
641
|
Financial assets at fair value through profit and
loss:
|
|
|
|
|
Derivatives
|
91
|
230
|
91
|
230
|
Other
|
132
|
123
|
132
|
123
|
|
4,654
|
3,743
|
4,654
|
3,743
|
Financial liabilities
|
|
|
|
|
Preference shares
|
(125)
|
(132)
|
(68)
|
(68)
|
Bank loans and overdrafts
|
(1,147)
|
(1,067)
|
(1,146)
|
(1,064)
|
Bonds and other loans
|
(15,844)
|
(13,509)
|
(15,053)
|
(12,703)
|
Finance lease creditors
|
(165)
|
(217)
|
(143)
|
(195)
|
Derivatives
|
(185)
|
(124)
|
(185)
|
(124)
|
Other financial liabilities
|
-
|
(489)
|
-
|
(489)
|
|
(17,466)
|
(15,538)
|
(16,595)
|
(14,643)
|
€
million
|
Level
1
|
Level
2
|
Level
3
|
Level
1
|
Level
2
|
Level
3
|
|
As at
31 December 2016
|
As at
31 December 2015
|
||||
Assets at fair value
|
|
|
|
|
|
|
Other cash equivalents
|
-
|
90
|
-
|
-
|
100
|
-
|
Available-for-sale financial assets
|
138
|
98
|
273
|
14
|
180
|
447
|
Financial assets at fair value through profit or
loss:
|
|
|
|
|
|
|
Derivatives(a)
|
-
|
226
|
-
|
-
|
303
|
-
|
Other
|
-
|
131
|
1
|
120
|
-
|
3
|
Liabilities at fair value
|
|
|
|
|
|
|
Derivatives(b)
|
-
|
(331)
|
-
|
-
|
(194)
|
-
|
Per
Unilever N.V. ordinary share:
|
|
€
0.3201
|
Per
Unilever PLC ordinary share:
|
|
£
0.2768
|
Per
Unilever N.V. New York share:
|
|
US$
0.3439
|
Per
Unilever PLC American Depositary Receipt:
|
|
US$
0.3439
|
|
Announcement
Date
|
NV NY
and PLC ADR ex-Dividend Date
|
NV and
PLC ex-Dividend Date
|
Record
Date
|
Payment
Date
|
Quarterly
dividend - for Q4 2016
|
26 January
2017
|
8
February 2017
|
9
February 2017
|
10
February 2017
|
15
March 2017
|
Quarterly
dividend - for Q1 2017
|
20
April 2017
|
3 May
2017
|
4 May
2017
|
5 May
2017
|
7 June
2017
|
Quarterly
dividend - for Q2 2017
|
20 July
2017
|
2
August 2017
|
3
August 2017
|
4
August 2017
|
6
September 2017
|
Quarterly dividend - for Q3
2017
|
19 October 2017
|
1 November 2017
|
2 November 2017
|
3 November 2017
|
13 November 2017
|