West
Virginia
|
55-0717455
|
|
(State
or other jurisdiction of incorporation or organization)
|
(I.R.S.
Employer Identification No.)
|
Large
accelerated filer o
|
Accelerated
filer o
|
Non-accelerated
filer x
|
Class
|
Outstanding
at July 31, 2006
|
|
Common
stock, $1.00 par value per share
|
9,906,913
shares
|
Page
No.
|
|
Part I. Financial Information | |
Item 1. Financial Statements | |
Consolidated Balance Sheets (Unaudited) |
3
|
Consolidated Statements of Operations (Unaudited) |
5
|
Consolidated Statements of Cash Flows (Unaudited) |
6
|
Notes to Consolidated Financial Statements |
7
|
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations |
14
|
Item 3. Quantitative and Qualitative Disclosure About Market Risk |
19
|
Item 4. Controls and Procedures |
19
|
Part II. Other Information | |
Item
6. Exhibits
|
20
|
Signatures |
21
|
ASSETS
|
July 31,
|
October
31,
|
|
||||
2006
(Unaudited)
|
2005
(Audited)
|
||||||
Current
assets:
|
|||||||
Cash
and cash equivalents
|
|
$
1,617,942
|
|
$
3,661,622
|
|||
Accounts
receivable, net of allowance of $1,341,000
and $1,410,000
|
21,014,698
|
19,300,453
|
|||||
Inventories
|
11,001,049
|
11,079,726
|
|||||
Other
current assets
|
756,273
|
629,381
|
|||||
Deferred
income tax assets
|
1,168,526
|
1,168,526
|
|||||
Total
current assets
|
35,558,488
|
35,839,708
|
|||||
Property
and equipment, at cost:
|
|||||||
Land
|
2,023,375
|
2,006,375
|
|||||
Buildings
and improvements
|
8,518,381
|
8,368,720
|
|||||
Machinery
and equipment
|
45,497,933
|
43,668,900
|
|||||
Equipment
under capital leases
|
-
|
426,732
|
|||||
Furniture
and fixtures
|
3,594,922
|
3,492,535
|
|||||
Vehicles
|
3,444,693
|
3,629,268
|
|||||
63,079,304
|
61,592,530
|
|
|||||
Less
accumulated depreciation
|
(44,709,659
|
)
|
(42,894,910
|
)
|
|||
18,369,645
|
18,697,620
|
|
|||||
Cash
surrender value of officers’ life insurance
|
1,117,484
|
1,117,484
|
|||||
Goodwill
|
2,060,786
|
2,060,786
|
|||||
Other
intangibles, net of accumulated amortization
|
3,426,513
|
3,697,368
|
|||||
Other
assets
|
271,120
|
232,204
|
|||||
6,875,903
|
7,107,842
|
||||||
Total
assets
|
|
$
60,804,036
|
|
$
61,645,170
|
LIABILITIES
AND SHAREHOLDERS’ EQUITY
|
July
31,
|
October
31,
|
||||
2006
(Unaudited)
|
2005
(Audited)
|
|||||
Current
liabilities:
|
||||||
Accounts
payable
|
|
$
2,765,280
|
|
$
3,584,323
|
||
Accrued
payroll
|
1,986,522
|
1,714,078
|
||||
Taxes
accrued and withheld
|
1,447,319
|
1,106,910
|
||||
Accrued
income taxes
|
481,292
|
681,763
|
||||
Accrued
expenses
|
948,298
|
987,228
|
||||
Current
portion of long-term debt:
|
||||||
Notes
payable
|
1,840,117
|
1,667,797
|
||||
Capital
lease obligations
|
-
|
16,483
|
||||
Total
current liabilities
|
9,468,828
|
9,758,582
|
||||
Long-term
debt, net of current portion:
|
||||||
Notes
payable, line of credit
|
-
|
1,612,000
|
||||
Notes
payable, term
|
3,973,542
|
5,148,503
|
||||
Other
liabilities
|
388,525
|
388,930
|
||||
Deferred
income tax liabilities
|
3,714,351
|
3,984,934
|
||||
Total
liabilities
|
17,545,246
|
20,892,949
|
||||
Shareholders’
equity:
|
||||||
Common
stock, $1 par value, 20,000,000 shares authorized;
9,906,913
and 9,745,913 shares issued and outstanding
|
9,906,913
|
9,745,913
|
||||
Additional
paid-in capital
|
22,611,940
|
22,297,670
|
||||
Retained
earnings
|
10,739,937
|
8,708,638
|
||||
Total
shareholders’ equity
|
43,258,790
|
40,752,221
|
||||
Total
liabilities and shareholders’ equity
|
|
$
60,804,036
|
|
$
61,645,170
|
|
Three
Months Ended
July
31,
|
Nine
Months Ended
July
31,
|
|||||||||||
2006
|
2005
|
2006
|
2005
|
||||||||||
Revenues:
|
|||||||||||||
Printing
|
$
|
25,152,367
|
$
|
23,769,526
|
$
|
79,159,693
|
$
|
72,591,117
|
|||||
Office
products and office furniture
|
9,357,973
|
8,485,145
|
29,062,924
|
27,655,827
|
|||||||||
Total
revenues
|
34,510,340
|
32,254,671
|
108,222,617
|
100,246,944
|
|||||||||
Cost
of sales:
|
|||||||||||||
Printing
|
18,259,210
|
16,965,434
|
55,964,784
|
52,602,808
|
|||||||||
Office
products and office furniture
|
6,493,508
|
6,031,285
|
20,390,685
|
19,667,757
|
|||||||||
Total
cost of sales
|
24,752,718
|
22,996,719
|
76,355,469
|
72,270,565
|
|||||||||
Gross
profit
|
9,757,622
|
9,257,952
|
31,867,148
|
27,976,379
|
|||||||||
Selling,
general and administrative expenses
|
8,341,628
|
8,437,318
|
25,783,239
|
26,675,091
|
|||||||||
Hurricane
and relocation costs, net of recoveries
|
-
|
|
-
|
(301,693
|
) |
-
|
|||||||
Income
from operations
|
1,415,994 | 820,634 | 6,385,602 | 1,301,288 | |||||||||
Other
income (expense):
|
|||||||||||||
Interest
income
|
10,074
|
3,152
|
24,200
|
12,791
|
|||||||||
Interest
expense
|
(153,057
|
)
|
(149,488
|
)
|
(493,627
|
)
|
(420,791
|
)
|
|||||
Other
|
23,129
|
(7,203
|
) |
26,057
|
68,481
|
||||||||
(119,854
|
)
|
(153,539
|
)
|
(443,370
|
)
|
(339,519
|
)
|
||||||
Income
before income taxes
|
1,296,140
|
|
667,095
|
5,942,232
|
961,769
|
||||||||
Income
tax expense
|
(519,398
|
) |
(285,622
|
)
|
(2,441,398
|
)
|
(414,470
|
)
|
|||||
Net
income
|
$
|
776,742
|
|
$
|
381,473
|
$
|
3,500,834
|
$
|
547,299
|
||||
Earnings
per share
|
|||||||||||||
Basic
|
$
|
0.08
|
|
$
|
0.04
|
$
|
0.36
|
$
|
0.06
|
||||
Diluted
|
$
|
0.08
|
|
$
|
0.04
|
$
|
0.35
|
$
|
0.06
|
||||
Weighted
average shares outstanding:
|
|||||||||||||
Basic
|
9,865,000
|
9,734,000
|
9,786,000
|
9,734,000
|
|||||||||
Diluted
|
10,089,000
|
9,812,000
|
9,956,000
|
9,806,000
|
|||||||||
Dividends
per share
|
$
|
0.05
|
$
|
0.05
|
$
|
0.15
|
$
|
0.15
|
Nine
Months Ended July 31,
|
|||||||
2006
|
2005
|
||||||
Cash
flows from operating activities:
|
|||||||
Net
income
|
$
|
3,500,834
|
$
|
547,299
|
|||
Adjustments
to reconcile net income to cash
provided
by operating activities:
|
|||||||
Depreciation
and amortization
|
3,104,526
|
3,536,056
|
|||||
Loss (gain)
on sale of assets
|
5,274
|
|
(11,406
|
)
|
|||
Deferred income taxes |
(270,583
|
) | (120,674 | ) | |||
Increase
in deferred compensation
|
2,681
|
5,362
|
|||||
Bad
debt expense
|
512,429
|
394,160
|
|||||
Hurricane and relocation costs, net of recoveries | (301,693 | ) | - | ||||
Changes
in assets and liabilities:
|
|||||||
Accounts
receivable
|
(2,148,997
|
) |
2,607,204
|
||||
Inventories
|
(115,496
|
) |
290,260
|
||||
Other
current assets
|
(126,892
|
)
|
95,531
|
|
|||
Accounts
payable
|
(400,853
|
) |
(1,181,876
|
)
|
|||
Accrued
payroll
|
272,444
|
|
(409,250
|
)
|
|||
Taxes
accrued and withheld
|
340,409
|
536,367
|
|
||||
Income
taxes
|
(200,471
|
) |
(36,884
|
)
|
|||
Accrued
expenses
|
(38,930
|
) |
(44,565
|
)
|
|||
Other
liabilities
|
(3,086
|
)
|
(31,259
|
)
|
|||
Net
cash provided by operating activities
|
4,131,596
|
6,176,325
|
|||||
Cash
flows from investing activities:
|
|||||||
Purchases
of property and equipment
|
(1,397,118
|
)
|
(2,043,395
|
)
|
|||
Proceeds
from sales of property
|
95,146
|
155,481
|
|||||
Goodwill additions | - | (34,685 | ) | ||||
Other
assets
|
(47,916
|
) |
97,590
|
||||
Net
cash used in investing activities
|
(1,349,888
|
)
|
(1,825,009
|
)
|
|||
Cash
flows from financing activities:
|
|||||||
Borrowings
on line of credit
|
9,097,000
|
5,024,000
|
|||||
Payments
on line of credit
|
(10,709,000
|
)
|
(6,324,000
|
)
|
|||
Proceeds from term debt | 80,010 | 605,000 | |||||
Principal
payments on long-term debt
|
(2,299,133
|
)
|
(1,260,610
|
)
|
|||
Proceeds
from exercise of stock options
|
475,270 | - | |||||
Dividends
paid
|
(1,469,535
|
)
|
(1,460,087
|
)
|
|||
Net
cash used in financing activities
|
(4,825,388
|
)
|
(3,415,697
|
)
|
|||
Net
(decrease) increase in cash and cash equivalents
|
(2,043,680
|
) |
935,619
|
||||
Cash
and cash equivalents, beginning of period
|
3,661,622
|
1,745,457
|
|||||
Cash
and cash equivalents, end of period
|
$
|
1,617,942
|
$
|
2,681,076
|
July
31,
|
October
31,
|
||||||
2006
|
2005
|
||||||
Printing:
|
|||||||
Raw
materials
|
$
|
2,200,094
|
$
|
2,198,882
|
|||
Work
in process
|
1,767,836
|
1,766,862
|
|||||
Finished
goods
|
4,015,253
|
4,013,041
|
|||||
Office
products and office furniture
|
3,017,866
|
3,100,941
|
|||||
$
|
11,001,049
|
$
|
11,079,726
|
July
31,
|
October
31,
|
||||||
2006
|
2005
|
||||||
Secured term note payable | $ | 1,315,142 | $ | 3,024,861 | |||
Installment notes payable to banks
|
|
4,498,517
|
|
3,791,439
|
|||
Capital
lease obligations
|
-
|
16,483
|
|||||
5,813,659
|
6,832,783
|
||||||
Less
current portion
|
1,840,117
|
1,684,280
|
|||||
Long-term
debt, net of current portion
|
$
|
3,973,542
|
$
|
5,148,503
|
Payments
Due by Fiscal Year
|
||||||||||||||||||||||
Contractual
Obligations
|
2006
|
2007
|
2008
|
2009
|
2010
|
Residual
|
Total
|
|||||||||||||||
Non-cancelable
operating leases
|
$
|
304,391
|
$
|
1,138,554
|
$
|
936,651
|
$
|
552,766
|
$
|
299,426
|
$
|
186,622
|
$
|
3,418,410
|
||||||||
Term
debt
|
625,783
|
2,038,735
|
921,653
|
729,038
|
1,290,036
|
208,414
|
5,813,659
|
|||||||||||||||
Equipment purchase obligations |
512,000
|
- | - | - | - | - | 512,000 | |||||||||||||||
$
|
1,442,174
|
$
|
3,177,289
|
$
|
1,858,304
|
$
|
1,281,804
|
$
|
1,589,462
|
$
|
395,036
|
$
|
9,744,069
|
|
Three
Months Ended
July
31,
|
Nine
Months Ended
July
31,
|
|||||||||||
2006
|
2005
|
2006
|
2005
|
||||||||||
Net
income, as reported
|
$
|
776,742
|
|
$
|
381,473
|
$
|
3,500,834
|
$
|
547,299
|
||||
Deduct:
Total stock-based employee compensation expense determined under
fair
value method for all awards, net of related tax effects
|
—
|
—
|
—
|
—
|
|||||||||
Pro
forma net income
|
$
|
776,742
|
|
$
|
381,473
|
$
|
3,500,834
|
$
|
547,299
|
||||
Earnings
per share:
|
|||||||||||||
Basic,
as reported
|
$
|
0.08
|
|
$
|
0.04
|
$
|
0.36
|
$
|
0.06
|
||||
Basic,
pro forma
|
0.08
|
|
0.04
|
0.36
|
0.06
|
||||||||
Diluted,
as reported
|
$
|
0.08
|
|
$
|
0.04
|
$
|
0.35
|
$
|
0.06
|
||||
Diluted,
pro forma
|
0.08
|
|
0.04
|
0.35
|
0.06
|
Personnel
|
$
|
88,423
|
||
Plant
|
745,035
|
|||
Allowance
for doubtful accounts
|
208,310
|
|||
Moving
and relocation costs
|
255,215
|
|||
|
||||
Total
pre-tax hurricane expense
|
1,296,983
|
|||
|
||||
Insurance
recoveries
|
577,677
|
|||
|
||||
Cumulative
impact of Hurricane Katrina, net
|
$
|
719,306
|
Office
Products
|
||||||||||
2006
Quarter 3
|
Printing
|
|
&
Furniture
|
|
Total
|
|||||
Revenues
|
$
|
28,430,713
|
$
|
11,523,272
|
$
|
39,953,985
|
||||
Elimination
of intersegment revenue
|
(3,278,346
|
)
|
(2,165,299
|
)
|
(5,443,645
|
)
|
||||
Consolidated
revenues
|
$
|
25,152,367
|
$
|
9,357,973
|
$
|
34,510,340
|
||||
Operating
income
|
775,321
|
640,673
|
1,415,994
|
|||||||
Depreciation
& amortization
|
986,691
|
48,158
|
1,034,849
|
|||||||
Capital
expenditures
|
1,416,391
|
71,189
|
1,487,580
|
|||||||
Identifiable
assets
|
50,608,573
|
10,195,463
|
60,804,036
|
|||||||
Goodwill
|
1,774,344
|
286,442
|
2,060,786
|
|||||||
|
Office
Products
|
|||||||||
2005
Quarter 3
|
Printing
|
|
&
Furniture
|
|
Total
|
|||||
Revenues
|
$
|
27,073,545
|
$
|
10,862,695
|
$
|
37,936,240
|
||||
Elimination
of intersegment revenue
|
(3,304,019
|
)
|
(2,377,550
|
)
|
(5,681,569
|
)
|
||||
Consolidated
revenues
|
$
|
23,769,526
|
$
|
8,485,145
|
$
|
32,254,671
|
||||
Operating
income
|
708,280
|
112,354
|
|
820,634
|
||||||
Depreciation
& amortization
|
1,096,947
|
79,223
|
1,176,170
|
|||||||
Capital
expenditures
|
720,282
|
11,750
|
732,032
|
|||||||
Identifiable
assets
|
50,579,411
|
9,727,134
|
60,306,545
|
|||||||
Goodwill
|
1,774,344
|
286,442
|
2,060,786
|
|
Office
Products
|
|||||||||
2006
Year to Date
|
Printing
|
|
&
Furniture
|
|
Total
|
|||||
Revenues
|
$
|
90,132,905
|
$
|
35,823,711
|
$
|
125,956,616
|
||||
Elimination
of intersegment revenue
|
(10,973,212
|
)
|
(6,760,787
|
)
|
(17,733,999
|
)
|
||||
Consolidated
revenues
|
$
|
79,159,693
|
$
|
29,062,924
|
$
|
108,222,617
|
||||
Operating
income
|
4,444,034
|
1,941,568
|
|
6,385,602
|
||||||
Depreciation
& amortization
|
2,981,653
|
122,873
|
3,104,526
|
|||||||
Capital
expenditures
|
2,421,831
|
175,287
|
2,597,118
|
|||||||
Identifiable
assets
|
50,608,573
|
10,195,463
|
60,804,036
|
|||||||
Goodwill
|
1,774,344
|
286,442
|
2,060,786
|
|
Office
Products
|
|||||||||
2005
Year to Date
|
Printing
|
|
&
Furniture
|
|
Total
|
|||||
Revenues
|
$
|
82,971,580
|
$
|
33,667,921
|
$
|
116,639,501
|
||||
Elimination
of intersegment revenue
|
(10,380,463
|
)
|
(6,012,094
|
)
|
(16,392,557
|
)
|
||||
Consolidated
revenues
|
$
|
72,591,117
|
$
|
27,655,827
|
$
|
100,246,944
|
||||
Operating
income
|
738,149
|
563,139
|
|
1,301,288
|
||||||
Depreciation
& amortization
|
3,302,189
|
233,867
|
3,536,056
|
|||||||
Capital
expenditures
|
2,187,115
|
133,305
|
2,320,420
|
|||||||
Identifiable
assets
|
50,579,411
|
9,727,134
|
60,306,545
|
|||||||
Goodwill
|
1,774,344
|
286,442
|
2,060,786
|
|
Three
months
|
Nine
months
|
|||||||||||
2006
|
2005
|
2006
|
2005
|
||||||||||
Revenues:
|
|||||||||||||
Total
segment revenues
|
$
|
39,953,985
|
$
|
37,936,240
|
$
|
125,956,616
|
$
|
116,639,501
|
|||||
Elimination
of intersegment revenue
|
(5,443,645
|
)
|
(5,681,569
|
)
|
(17,733,999
|
)
|
(16,392,557
|
)
|
|||||
Consolidated
revenue
|
$
|
34,510,340
|
$
|
32,254,671
|
$
|
108,222,617
|
$
|
100,246,944
|
|||||
Operating
income:
|
|||||||||||||
Total
segment operating income
|
$
|
1,415,994
|
|
$
|
820,634
|
$
|
6,385,602
|
$
|
1,301,288
|
||||
Interest
income
|
10,074
|
3,152
|
24,200
|
12,791
|
|||||||||
Interest
expense
|
(153,057
|
)
|
(149,488
|
)
|
(493,627
|
)
|
(420,791
|
)
|
|||||
Other
income
|
23,129
|
(7,203
|
) |
26,057
|
68,481
|
||||||||
Consolidated
income before income taxes
|
$
|
1,296,140
|
|
$
|
667,095
|
$
|
5,942,232
|
$
|
961,769
|
||||
Identifiable
assets:
|
|||||||||||||
Total
segment identifiable assets
|
$
|
60,804,036
|
$
|
60,306,545
|
$
|
60,804,036
|
$
|
60,306,545
|
|||||
Elimination
of intersegment assets
|
—
|
—
|
—
|
—
|
|||||||||
Total
consolidated assets
|
$
|
60,804,036
|
$
|
60,306,545
|
$
|
60,804,036
|
$
|
60,306,545
|
|
Percentage
of Total Revenues
|
||||||||||||
|
Three
Months Ended
July
31,
|
Nine
Months Ended
July
31,
|
|||||||||||
2006
|
2005
|
2006
|
2005
|
||||||||||
Revenues:
|
|||||||||||||
Printing
|
72.9
|
%
|
73.7
|
%
|
73.1
|
%
|
72.4
|
%
|
|||||
Office
products and office furniture
|
27.1
|
26.3
|
26.9
|
27.6
|
|||||||||
Total
revenues
|
100.0
|
100.0
|
100.0
|
100.0
|
|||||||||
Cost
of sales:
|
|||||||||||||
Printing
|
52.9
|
52.6
|
51.7
|
52.5
|
|||||||||
Office
products and office furniture
|
18.8
|
18.7
|
18.9
|
19.6
|
|||||||||
Total
cost of sales
|
71.7
|
71.3
|
70.6
|
72.1
|
|||||||||
Gross
profit
|
28.3
|
28.7
|
29.4
|
27.9
|
|||||||||
Selling,
general and administrative expenses
|
24.2
|
26.2
|
23.8
|
26.6
|
|||||||||
Hurricane and relocation costs, net of recoveries |
0.0
|
0.0 | (0.3 | ) | 0.0 | ||||||||
Income
from operations
|
4.1
|
|
2.5
|
5.9
|
1.3
|
||||||||
Interest
income
|
0.0
|
0.0
|
0.0
|
0.0
|
|||||||||
Interest
expense
|
(0.4
|
)
|
(0.4
|
)
|
(0.4
|
)
|
(0.4
|
)
|
|||||
Other
income
|
0.1
|
0.0
|
0.0
|
0.1
|
|||||||||
Income
before taxes
|
3.8
|
|
2.1
|
5.5
|
1.0
|
||||||||
Income
tax expense
|
(1.5
|
) |
(0.9
|
)
|
(2.3
|
)
|
(0.4
|
)
|
|||||
Net
income
|
2.3
|
%
|
1.2
|
%
|
3.2
|
%
|
0.6
|
%
|
|
Three
Months Ended July
31,
|
Nine
Months Ended July 31,
|
|||||||||||
2006
|
2005
|
2006
|
2005
|
||||||||||
Net
income
|
$ | 777,000 | $ | 381,000 | $ | 3,501,000 | $ | 547,000 | |||||
Insurance recoveries, net of expenses | - | - | 176,000 | - | |||||||||
Core net income | $ | 777,000 | $ | 381,000 | $ | 3,325,000 | $ | 547,000 |
a)
|
Exhibits:
|
(10.1) |
$1.2
million term promissory note with commercial security agreement
and business loan agreement between Champion Industries, Inc.
and Community Trust Bank, Inc. dated as of July 28, 2006
|
Exhibit 10.1 Page Exhibit 10.1-p1
|
(31.1)
|
Principal
Executive Officer Certification Pursuant to Section 302 of the
Sarbanes-Oxley act of 2002 - Marshall T. Reynolds
|
Exhibit
31.1 Page Exhibit 31.1-p1
|
(31.2) |
Principal
Financial Officer Certification Pursuant to Section 302 of the
Sarbanes-Oxley act of 2002 - Todd R. Fry
|
Exhibit
31.2 Page Exhibit 31.2-p1
|
(31.3) |
Principal
Operating Officer Certification Pursuant to Section 302 of the
Sarbanes-Oxley act of 2002 - Toney K. Adkins
|
Exhibit
31.3 Page Exhibit 31.3-p1
|
(32) |
Marshall
T. Reynolds, Todd R. Fry and Toney K. Adkins Certification Pursuant
to 18
U.S.C. Section 1350 as Adopted Pursuant to Section 906 of the
Sarbanes-Oxley act of 2002
|
Exhibit
32 Page Exhibit 32-p1
|
Date:
August 31,
2006
|
/s/
Marshall T. Reynolds
|
Marshall
T. Reynolds
|
|
Chief
Executive Officer
|
|
Date:
August 31,
2006
|
/s/
Toney K. Adkins
|
Toney
K. Adkins
|
|
President
and Chief Operating Officer
|
|
Date:
August 31,
2006
|
/s/
Todd R. Fry
|
Todd
R. Fry
|
|
Senior
Vice President and Chief Financial
Officer
|