West
Virginia
|
55-0717455
|
|
(State
or other jurisdiction of incorporation or organization)
|
(I.R.S.
Employer Identification No.)
|
Large
accelerated filer o
|
Accelerated
filer o
|
Non-accelerated
filer x
|
Class
|
Outstanding
at July 31, 2007
|
|
Common
stock, $1.00 par value per share
|
9,962,913
shares
|
Page
No.
|
|
Part I. Financial Information | |
Item 1. Financial Statements | |
Consolidated Balance Sheets (Unaudited) |
3
|
Consolidated Statements of Income (Unaudited) |
5
|
Consolidated Statements of Cash Flows (Unaudited) |
6
|
Notes to Consolidated Financial Statements |
7
|
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations |
14
|
Item 3. Quantitative and Qualitative Disclosure About Market Risk |
19
|
Item 4. Controls and Procedures |
19
|
Part II. Other Information |
|
Item 1A. Risk Factors |
20
|
Item
6. Exhibits
|
20
|
Signatures |
21
|
ASSETS
|
July 31,
|
October
31,
|
|
||||
2007
(Unaudited)
|
2006
(Audited)
|
||||||
Current
assets:
|
|||||||
Cash
and cash equivalents
|
|
$
4,929,140
|
|
$
5,486,577
|
|||
Accounts
receivable, net of allowance of $1,653,000
and $1,558,000
|
20,526,826
|
20,638,823
|
|||||
Inventories
|
10,587,379
|
10,986,590
|
|||||
Other
current assets
|
972,580
|
618,549
|
|||||
Deferred
income tax assets
|
1,235,599
|
1,200,037
|
|||||
Total
current assets
|
38,251,524
|
38,930,576
|
|||||
Property
and equipment, at cost:
|
|||||||
Land
|
2,023,375
|
2,023,375
|
|||||
Buildings
and improvements
|
9,089,385
|
8,731,280
|
|||||
Machinery
and equipment
|
50,016,932
|
46,757,859
|
|||||
Furniture
and fixtures
|
3,728,709
|
3,620,783
|
|||||
Vehicles
|
3,543,308
|
3,453,415
|
|||||
68,401,709
|
64,586,712
|
|
|||||
Less
accumulated depreciation
|
(47,665,186
|
)
|
(45,541,027
|
)
|
|||
20,736,523
|
19,045,685
|
|
|||||
Cash
surrender value of officers’ life insurance
|
1,202,696
|
1,202,696
|
|||||
Goodwill
|
3,487,342
|
3,411,511
|
|||||
Other
intangibles, net of accumulated amortization
|
2,895,994
|
3,125,691
|
|||||
Other
assets
|
267,734
|
272,567
|
|||||
7,853,766
|
8,012,465
|
||||||
Total
assets
|
|
$
66,841,813
|
|
$
65,988,726
|
LIABILITIES
AND SHAREHOLDERS’ EQUITY
|
July
31,
|
October
31,
|
||||
2007
(Unaudited)
|
2006
(Audited)
|
|||||
Current
liabilities:
|
||||||
Accounts
payable
|
|
$
4,114,362
|
|
$
5,763,928
|
||
Accrued
payroll
|
2,193,871
|
2,169,878
|
||||
Taxes
accrued and withheld
|
1,406,696
|
1,394,345
|
||||
Accrued
income taxes
|
127,123
|
1,107,837
|
||||
Accrued
expenses
|
972,445
|
925,070
|
||||
Current
portion of long-term debt:
|
||||||
Notes
payable
|
1,715,951
|
1,614,861
|
||||
Total
current liabilities
|
10,530,448
|
12,975,919
|
||||
Long-term
debt, net of current portion:
|
||||||
Notes
payable, term
|
5,654,691
|
4,219,724
|
||||
Other
liabilities
|
388,044
|
388,384
|
||||
Deferred
income tax liabilities
|
3,468,136
|
3,628,014
|
||||
Total
liabilities
|
20,041,319
|
21,212,041
|
||||
Shareholders’
equity:
|
||||||
Common
stock, $1 par value, 20,000,000 shares authorized;
9,962,913
and 9,922,913 shares issued and outstanding
|
9,962,913
|
9,922,913
|
||||
Additional
paid-in capital
|
22,722,680
|
22,636,620
|
||||
Retained
earnings
|
14,114,901
|
12,217,152
|
||||
Total
shareholders’ equity
|
46,800,494
|
44,776,685
|
||||
Total
liabilities and shareholders’ equity
|
|
$
66,841,813
|
|
$
65,988,726
|
|
Three
Months Ended
July
31,
|
Nine
Months Ended
July
31,
|
|||||||||||
2007
|
2006
|
2007
|
2006
|
||||||||||
Revenues:
|
|||||||||||||
Printing
|
$
|
24,667,108
|
$
|
25,152,367
|
$
|
75,824,770
|
$
|
79,159,693
|
|||||
Office
products and office furniture
|
10,924,751
|
9,357,973
|
28,520,299
|
29,062,924
|
|||||||||
Total
revenues
|
35,591,859
|
34,510,340
|
104,345,069
|
108,222,617
|
|||||||||
Cost
of sales:
|
|||||||||||||
Printing
|
17,998,427
|
18,259,210
|
53,989,332
|
55,964,784
|
|||||||||
Office
products and office furniture
|
7,841,171
|
6,493,508
|
20,061,128
|
20,390,685
|
|||||||||
Total
cost of sales
|
25,839,598
|
24,752,718
|
74,050,460
|
76,355,469
|
|||||||||
Gross
profit
|
9,752,261
|
9,757,622
|
30,294,609
|
31,867,148
|
|||||||||
Selling,
general and administrative expenses
|
7,930,683
|
8,341,628
|
23,830,326
|
25,783,239
|
|||||||||
Hurricane
and relocation costs, net of recoveries
|
-
|
|
-
|
-
|
(301,693
|
) | |||||||
Income
from operations
|
1,821,578 | 1,415,994 | 6,464,283 | 6,385,602 | |||||||||
Other
income (expense):
|
|||||||||||||
Interest
income
|
13,751
|
10,074
|
31,825
|
24,200
|
|||||||||
Interest
expense
|
(137,232
|
)
|
(153,057
|
)
|
(423,298
|
)
|
(493,627
|
)
|
|||||
Other
|
12,745
|
23,129
|
31,625
|
26,057
|
|||||||||
(110,736
|
)
|
(119,854
|
)
|
(359,848
|
)
|
(443,370
|
)
|
||||||
Income
before income taxes
|
1,710,842
|
|
1,296,140
|
6,104,435
|
5,942,232
|
||||||||
Income
tax (expense)
|
(679,350
|
) |
(519,398
|
)
|
(2,415,041
|
)
|
(2,441,398
|
)
|
|||||
Net
income
|
$
|
1,031,492
|
|
$
|
776,742
|
$
|
3,689,394
|
$
|
3,500,834
|
||||
Earnings
per share
|
|||||||||||||
Basic
|
$
|
0.10
|
|
$
|
0.08
|
$
|
0.37
|
$
|
0.36
|
||||
Diluted
|
$
|
0.10
|
|
$
|
0.08
|
$
|
0.36
|
$
|
0.35
|
||||
Weighted
average shares outstanding:
|
|||||||||||||
Basic
|
9,963,000
|
9,865,000
|
9,954,000
|
9,786,000
|
|||||||||
Diluted
|
10,106,000
|
10,089,000
|
10,116,000
|
9,956,000
|
|||||||||
Dividends
per share
|
$
|
0.06
|
$
|
0.05
|
$
|
0.18
|
$
|
0.15
|
Nine
Months Ended July 31,
|
|||||||
2007
|
2006
|
||||||
Cash
flows from operating activities:
|
|||||||
Net
income
|
$
|
3,689,394
|
$
|
3,500,834
|
|||
Adjustments
to reconcile net income to cash
provided
by operating activities:
|
|||||||
Depreciation
and amortization
|
2,803,589
|
3,104,526
|
|||||
(Gain)
loss on sale of assets
|
(11,303
|
)
|
5,274
|
|
|||
Deferred income taxes |
(195,440
|
) | (270,583 | ) | |||
Increase
in deferred compensation
|
1,340
|
2,681
|
|||||
Bad
debt expense
|
437,645
|
512,429
|
|||||
Hurricane and relocation costs, net of recoveries | - | (301,693 | ) | ||||
Changes
in assets and liabilities:
|
|||||||
Accounts
receivable
|
(325,648
|
) |
(2,148,997
|
) | |||
Inventories
|
399,211
|
(115,496
|
) | ||||
Other
current assets
|
(354,031
|
)
|
(126,892
|
)
|
|||
Accounts
payable
|
(298,841
|
) |
(400,853
|
)
|
|||
Accrued
payroll
|
23,993
|
|
272,444
|
|
|||
Taxes
accrued and withheld
|
12,351
|
340,409
|
|
||||
Income
taxes
|
(980,714
|
) |
(200,471
|
)
|
|||
Accrued
expenses
|
47,375
|
(38,930
|
)
|
||||
Other
liabilities
|
(1,680
|
)
|
(3,086
|
)
|
|||
Net
cash provided by operating activities
|
5,247,241
|
4,131,596
|
|||||
Cash
flows from investing activities:
|
|||||||
Purchases
of property and equipment
|
(2,578,221
|
)
|
(1,397,118
|
)
|
|||
Proceeds
from sales of property
|
126,659
|
95,146
|
|||||
Goodwill additions | (1,481,556 | ) | - | ||||
Other
assets
|
(4,168
|
) |
(47,916
|
) | |||
Net
cash used in investing activities
|
(3,937,286
|
)
|
(1,349,888
|
)
|
|||
Cash
flows from financing activities:
|
|||||||
Borrowings
on line of credit
|
9,311,000
|
9,097,000
|
|||||
Payments
on line of credit
|
(9,311,000
|
)
|
(10,709,000
|
)
|
|||
Proceeds from term debt | 2,654,254 | 80,010 | |||||
Principal
payments on long-term debt
|
(2,856,061
|
)
|
(2,299,133
|
)
|
|||
Proceeds
from exercise of stock options
|
126,060 | 475,270 | |||||
Dividends
paid
|
(1,791,645
|
)
|
(1,469,535
|
)
|
|||
Net
cash used in financing activities
|
(1,867,392
|
)
|
(4,825,388
|
)
|
|||
Net
decrease in cash and cash equivalents
|
(557,437
|
) |
(2,043,680
|
) | |||
Cash
and cash equivalents, beginning of period
|
5,486,577
|
3,661,622
|
|||||
Cash
and cash equivalents, end of period
|
$
|
4,929,140
|
$
|
1,617,942
|
July
31,
|
October
31,
|
||||||
2007
|
2006
|
||||||
Printing:
|
|||||||
Raw
materials
|
$
|
2,027,805
|
$
|
2,121,843
|
|||
Work
in process
|
1,720,719
|
1,800,517
|
|||||
Finished
goods
|
4,208,973
|
4,404,162
|
|||||
Office
products and office furniture
|
2,629,882
|
2,660,068
|
|||||
$
|
10,587,379
|
$
|
10,986,590
|
July
31,
|
October
31,
|
||||||
2007
|
2006
|
||||||
Secured term note payable | $ | 1,726,232 | $ | 452,386 | |||
Installment notes payable to banks
|
|
5,644,410
|
|
5,382,199
|
|||
7,370,642
|
5,834,585
|
||||||
Less
current portion
|
1,715,951
|
1,614,861
|
|||||
Long-term
debt, net of current portion
|
$
|
5,654,691
|
$
|
4,219,724
|
Payments
Due by Fiscal Year
|
||||||||||||||||||||||
Contractual
Obligations
|
2007
|
2008
|
2009
|
2010
|
2011
|
Residual
|
Total
|
|||||||||||||||
Non-cancelable
operating leases
|
$
|
273,264
|
$
|
930,247
|
$
|
532,666
|
$
|
255,056
|
$
|
157,042
|
$
|
-
|
$
|
2,148,275
|
||||||||
Term
debt
|
408,860
|
1,736,037
|
1,580,982
|
2,382,138
|
992,316
|
270,309
|
7,370,642
|
|||||||||||||||
Equipment purchase obligations |
276,346
|
- | - | - | - | - | 276,346 | |||||||||||||||
$
|
958,470
|
$
|
2,666,284
|
$
|
2,113,648
|
$
|
2,637,194
|
$
|
1,149,358
|
$
|
270,309
|
$
|
9,795,263
|
|
Three
Months Ended
July
31,
|
Nine
Months Ended
July
31,
|
|||||||||||
2007
|
2006
|
2007
|
2006
|
||||||||||
Net
income, as reported
|
$
|
1,031,492
|
|
$
|
776,742
|
$
|
3,689,394
|
$
|
3,500,834
|
||||
Deduct:
Total stock-based employee compensation expense determined under
fair
value method for all awards, net of related tax effects
|
—
|
—
|
—
|
—
|
|||||||||
Pro
forma net income
|
$
|
1,031,492
|
|
$
|
776,742
|
$
|
3,689,394
|
$
|
3,500,834
|
||||
Earnings
per share:
|
|||||||||||||
Basic,
as reported
|
$
|
0.10
|
|
$
|
0.08
|
$
|
0.37
|
$
|
0.36
|
||||
Basic,
pro forma
|
0.10
|
|
0.08
|
0.37
|
0.36
|
||||||||
Diluted,
as reported
|
$
|
0.10
|
|
$
|
0.08
|
$
|
0.36
|
$
|
0.35
|
||||
Diluted,
pro forma
|
0.10
|
|
0.08
|
0.36
|
0.35
|
Personnel
|
$
|
88,423
|
||
Plant
|
745,035
|
|||
Allowance
for doubtful accounts
|
208,310
|
|||
Moving
and relocation costs
|
255,215
|
|||
Total
pre-tax hurricane expense
|
1,296,983
|
|||
Lease
settlement recovery
|
75,583 | |||
Insurance
recoveries
|
577,677
|
|||
Total
recoveries
|
653,260 | |||
Cumulative
impact of Hurricane Katrina, net
|
$
|
643,723
|
Office
Products
|
||||||||||
2007
Quarter 3
|
Printing
|
|
&
Furniture
|
|
Total
|
|||||
Revenues
|
$
|
27,833,445
|
$
|
12,896,219
|
$
|
40,729,664
|
||||
Elimination
of intersegment revenue
|
(3,166,337
|
)
|
(1,971,468
|
)
|
(5,137,805
|
)
|
||||
Consolidated
revenues
|
$
|
24,667,108
|
$
|
10,924,751
|
$
|
35,591,859
|
||||
Operating
income
|
951,913
|
869,665
|
1,821,578
|
|||||||
Depreciation
& amortization
|
896,511
|
53,096
|
949,607
|
|||||||
Capital
expenditures
|
2,199,598
|
50,454
|
2,250,052
|
|||||||
Identifiable
assets
|
55,578,236
|
11,263,577
|
66,841,813
|
|||||||
Goodwill
|
2,302,668
|
1,184,674
|
3,487,342
|
|||||||
|
Office
Products
|
|||||||||
2006
Quarter 3
|
Printing
|
|
&
Furniture
|
|
Total
|
|||||
Revenues
|
$
|
28,430,713
|
$
|
11,523,272
|
$
|
39,953,985
|
||||
Elimination
of intersegment revenue
|
(3,278,346
|
)
|
(2,165,299
|
)
|
(5,443,645
|
)
|
||||
Consolidated
revenues
|
$
|
25,152,367
|
$
|
9,357,973
|
$
|
34,510,340
|
||||
Operating
income
|
775,321
|
640,673
|
|
1,415,994
|
||||||
Depreciation
& amortization
|
986,691
|
48,158
|
1,034,849
|
|||||||
Capital
expenditures
|
1,416,391
|
71,189
|
1,487,580
|
|||||||
Identifiable
assets
|
50,608,573
|
10,195,463
|
60,804,036
|
|||||||
Goodwill
|
1,774,344
|
286,442
|
2,060,786
|
|
Office
Products
|
|||||||||
2007
Year to Date
|
Printing
|
|
&
Furniture
|
|
Total
|
|||||
Revenues
|
$
|
85,358,358
|
$
|
34,720,171
|
$
|
120,078,529
|
||||
Elimination
of intersegment revenue
|
(9,533,588
|
)
|
(6,199,872
|
)
|
(15,733,460
|
)
|
||||
Consolidated
revenues
|
$
|
75,824,770
|
$
|
28,520,299
|
$
|
104,345,069
|
||||
Operating
income
|
4,684,803
|
1,779,480
|
|
6,464,283
|
||||||
Depreciation
& amortization
|
2,646,115
|
157,474
|
2,803,589
|
|||||||
Capital
expenditures
|
4,221,201
|
94,884
|
4,316,085
|
|||||||
Identifiable
assets
|
55,578,236
|
11,263,577
|
66,841,813
|
|||||||
Goodwill
|
2,302,668
|
1,184,674
|
3,487,342
|
|
Office
Products
|
|||||||||
2006
Year to Date
|
Printing
|
|
&
Furniture
|
|
Total
|
|||||
Revenues
|
$
|
90,132,905
|
$
|
35,823,711
|
$
|
125,956,616
|
||||
Elimination
of intersegment revenue
|
(10,973,212
|
)
|
(6,760,787
|
)
|
(17,733,999
|
)
|
||||
Consolidated
revenues
|
$
|
79,159,693
|
$
|
29,062,924
|
$
|
108,222,617
|
||||
Operating
income
|
4,444,034
|
1,941,568
|
|
6,385,602
|
||||||
Depreciation
& amortization
|
2,981,653
|
122,873
|
3,104,526
|
|||||||
Capital
expenditures
|
2,421,831
|
175,287
|
2,597,118
|
|||||||
Identifiable
assets
|
50,608,573
|
10,195,463
|
60,804,036
|
|||||||
Goodwill
|
1,774,344
|
286,442
|
2,060,786
|
|
Three
months
|
Nine
months
|
|||||||||||
2007
|
2006
|
2007
|
2006
|
||||||||||
Revenues:
|
|||||||||||||
Total
segment revenues
|
$
|
40,729,664
|
$
|
39,953,985
|
$
|
120,078,529
|
$
|
125,956,616
|
|||||
Elimination
of intersegment revenue
|
(5,137,805
|
)
|
(5,443,645
|
)
|
(15,733,460
|
)
|
(17,733,999
|
)
|
|||||
Consolidated
revenue
|
$
|
35,591,859
|
$
|
34,510,340
|
$
|
104,345,069
|
$
|
108,222,617
|
|||||
Operating
income:
|
|||||||||||||
Total
segment operating income
|
$
|
1,821,578
|
|
$
|
1,415,994
|
$
|
6,464,283
|
$
|
6,385,602
|
||||
Interest
income
|
13,751
|
10,074
|
31,825
|
24,200
|
|||||||||
Interest
expense
|
(137,232
|
)
|
(153,057
|
)
|
(423,298
|
)
|
(493,627
|
)
|
|||||
Other
income
|
12,745
|
23,129
|
31,625
|
26,057
|
|||||||||
Consolidated
income before income taxes
|
$
|
1,710,842
|
|
$
|
1,296,140
|
$
|
6,104,435
|
$
|
5,942,232
|
||||
Identifiable
assets:
|
|||||||||||||
Total
segment identifiable assets
|
$
|
66,841,813
|
$
|
60,804,036
|
$
|
66,841,813
|
$
|
60,804,036
|
|||||
Elimination
of intersegment assets
|
—
|
—
|
—
|
—
|
|||||||||
Total
consolidated assets
|
$
|
66,841,813
|
$
|
60,804,036
|
$
|
66,841,813
|
$
|
60,804,036
|
|
Percentage
of Total Revenues
|
||||||||||||
|
Three
Months Ended
July
31,
|
Nine
Months Ended
July
31,
|
|||||||||||
2007
|
2006
|
2007
|
2006
|
||||||||||
Revenues:
|
|||||||||||||
Printing
|
69.3
|
%
|
72.9
|
%
|
72.7
|
%
|
73.1
|
%
|
|||||
Office
products and office furniture
|
30.7
|
27.1
|
27.3
|
26.9
|
|||||||||
Total
revenues
|
100.0
|
100.0
|
100.0
|
100.0
|
|||||||||
Cost
of sales:
|
|||||||||||||
Printing
|
50.6
|
52.9
|
51.8
|
51.7
|
|||||||||
Office
products and office furniture
|
22.0
|
18.8
|
19.2
|
18.9
|
|||||||||
Total
cost of sales
|
72.6
|
71.7
|
71.0
|
70.6
|
|||||||||
Gross
profit
|
27.4
|
28.3
|
29.0
|
29.4
|
|||||||||
Selling,
general and administrative expenses
|
22.3
|
24.2
|
22.8
|
23.8
|
|||||||||
Hurricane and relocation costs, net of recoveries |
-
|
- | - | (0.3 | ) | ||||||||
Income
from operations
|
5.1
|
|
4.1
|
6.2
|
5.9
|
||||||||
Interest
income
|
0.0
|
0.0
|
0.0
|
0.0
|
|||||||||
Interest
expense
|
(0.4
|
)
|
(0.4
|
)
|
(0.4
|
)
|
(0.4
|
)
|
|||||
Other
income
|
0.1
|
0.1
|
0.0
|
0.0
|
|||||||||
Income
before taxes
|
4.8
|
|
3.8
|
5.8
|
5.5
|
||||||||
Income
tax (expense)
|
(1.9
|
) |
(1.5
|
)
|
(2.3
|
)
|
(2.3
|
)
|
|||||
Net
income
|
2.9
|
%
|
2.3
|
%
|
3.5
|
%
|
3.2
|
%
|
|
Three
Months Ended July
31,
|
Nine
Months Ended July 31,
|
|||||||||||
2007
|
2006
|
2007
|
2006
|
||||||||||
Net
income
|
$ | 1,031,000 | $ | 777,000 | $ | 3,689,000 | $ | 3,501,000 | |||||
Insurance recoveries, net of expenses | - | - | - | 176,000 | |||||||||
Core net income | $ | 1,031,000 | $ | 777,000 | $ | 3,689,000 | $ | 3,325,000 |
a)
|
Exhibits:
|
(2.1)
|
Asset
Purchase Agreement by and among Gatehouse Media, Inc., Gatehouse
Media
West Virginia Holdings, Inc., Gatehouse Media Illinois Holdings,
Inc.,
Champion Publishing, Inc. and Champion Industries, Inc. dated
June 28,
2007
|
Exhibit 2.1 Page Exhibit
2.1-p1
|
(10.1) |
$262,013
Master Loan Agreement between Champion Industries, Inc. and
U.S. Bancorp
Equipment Finance, Inc. dates as of May 30, 2007
|
Exhibit 10.1 Page Exhibit 10.1-p1
|
(10.2) |
$1,750,000
term promissory note with commercial security agreement and business
loan
agreement between Champion Industries, Inc. and Community Trust
Bank, Inc.
dated as of June 12, 2007
|
Exhibit 10.2 Page Exhibit 10.2-p1 |
(31.1)
|
Principal
Executive Officer Certification Pursuant to Section 302 of the
Sarbanes-Oxley act of 2002 - Marshall T. Reynolds
|
Exhibit
31.1 Page Exhibit 31.1-p1
|
(31.2) |
Principal
Financial Officer Certification Pursuant to Section 302 of the
Sarbanes-Oxley act of 2002 - Todd R. Fry
|
Exhibit
31.2 Page Exhibit 31.2-p1
|
(31.3) |
Principal
Operating Officer Certification Pursuant to Section 302 of the
Sarbanes-Oxley act of 2002 - Toney K. Adkins
|
Exhibit
31.3 Page Exhibit 31.3-p1
|
(32) |
Marshall
T. Reynolds, Todd R. Fry and Toney K. Adkins Certification Pursuant
to 18
U.S.C. Section 1350 as Adopted Pursuant to Section 906 of the
Sarbanes-Oxley act of 2002
|
Exhibit
32 Page Exhibit 32-p1
|
Date:
September 10, 2007
|
/s/
Marshall T. Reynolds
|
Marshall
T. Reynolds
|
|
Chief
Executive Officer
|
|
Date:
September 10, 2007
|
/s/
Toney K. Adkins
|
Toney
K. Adkins
|
|
President
and Chief Operating Officer
|
|
Date:
September 10, 2007
|
/s/
Todd R. Fry
|
Todd
R. Fry
|
|
Senior
Vice President and Chief Financial
Officer
|