West
Virginia
|
55-0717455
|
|
(State
or other jurisdiction of incorporation or organization)
|
(I.R.S.
Employer Identification No.)
|
Large accelerated filer o
|
Accelerated filer o
|
Non-accelerated filer x
|
Class
|
Outstanding
at January 31, 2008
|
|
Common
stock, $1.00 par value per share
|
9,987,913
shares
|
Page
No.
|
|
Part I. Financial Information | |
Item 1. Financial Statements | |
Consolidated Balance Sheets (Unaudited) |
3
|
Consolidated Statements of Income (Unaudited) |
5
|
Consolidated Statements of Shareholders' Equity | 6 |
Consolidated Statements of Cash Flows (Unaudited) |
7
|
Notes to Consolidated Financial Statements |
8
|
Item 2. Management’s Discussion and Analysis of |
|
Financial Condition and Results of Operations | 14 |
Item 3a. Quantitative and Qualitative Disclosure About Market Risk |
18
|
Item 4. Controls and Procedures |
19
|
Part II. Other Information | |
Item 1A. Risk
Factors
|
20
|
Item 6. Exhibits
|
20
|
Signatures |
21
|
ASSETS
|
January
31,
|
October
31,
|
||||||
2008
(Unaudited)
|
2007
(Audited)
|
|||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$ |
519,748
|
$ |
5,793,120
|
||||
Accounts
receivable, net of allowance of $1,518,000
and $1,511,000
|
21,791,060
|
23,239,103
|
||||||
Inventories
|
10,882,377
|
11,504,847
|
||||||
Income tax refund | 378,820 | 632,439 | ||||||
Other
current assets
|
1,441,819
|
882,535
|
||||||
Deferred
income tax assets
|
969,664
|
969,664
|
||||||
Total
current assets
|
35,983,488
|
43,021,708
|
||||||
Property
and equipment, at cost:
|
||||||||
Land
|
2,120,689
|
2,120,689
|
||||||
Buildings
and improvements
|
12,326,645
|
12,262,229
|
||||||
Machinery
and equipment
|
55,936,149
|
55,763,920
|
||||||
Furniture
and fixtures
|
4,103,272
|
4,088,761
|
||||||
Vehicles
|
3,209,573
|
3,185,555
|
||||||
77,696,328
|
77,421,154
|
|||||||
Less
accumulated depreciation
|
(49,172,822 | ) | (48,164,640 | ) | ||||
28,523,506 | 29,256,514 | |||||||
Cash
surrender value of officers’ life insurance
|
834,106
|
834,106
|
||||||
Goodwill
|
38,854,364
|
38,853,657
|
||||||
Deferred financing costs | 1,748,426 | 1,818,140 | ||||||
Other
intangibles, net of accumulated amortization
|
16,519,048
|
16,779,241
|
||||||
Trademark & masthead | 18,515,316 | 18,515,316 | ||||||
Other
assets
|
81,717
|
132,909
|
||||||
76,552,977
|
76,933,369
|
|||||||
Total
assets
|
$ |
141,059,971
|
$ |
149,211,591
|
LIABILITIES
AND SHAREHOLDERS’ EQUITY
|
January
31,
|
October
31,
|
||||||
2008
(Unaudited)
|
2007
(Audited)
|
|||||||
Current liabilities: | ||||||||
Accounts payable | $ | 3,789,015 | $ | 5,491,189 | ||||
Accrued payroll | 1,857,966 | 2,460,287 | ||||||
Taxes accrued and withheld | 817,353 | 1,294,125 | ||||||
Accrued expenses | 1,669,659 | 3,433,971 | ||||||
Current portion of long-term debt | 5,019,641 | 5,033,637 | ||||||
Total current liabilities | 13,153,634 | 17,713,209 | ||||||
Long-term debt, net of current portion: | ||||||||
Notes payable, line of
credit
|
12,525,496 | 15,540,496 | ||||||
Notes payable, term
|
62,515,937 | 63,837,402 | ||||||
Other liabilities | 670,867 | 10,950 | ||||||
Deferred
income tax liabilities
|
3,382,447 | 3,382,447 | ||||||
Total liabilities | 92,248,381 | 100,484,504 | ||||||
Shareholders’ equity: | ||||||||
Common
stock, $1 par value, 20,000,000 shares authorized; 9,987,913
and 9,968,913
shares
issued and outstanding
|
9,987,913 | 9,968,913 | ||||||
Additional paid-in
capital
|
22,768,610 | 22,733,300 | ||||||
Retained earnings
|
16,715,434 | 16,036,224 | ||||||
Other comprehensive loss
|
(660,367 | ) | (11,350 | ) | ||||
Total shareholders’ equity | 48,811,590 | 48,727,087 | ||||||
Total liabilities and shareholders’ equity | $ | 141,059,971 | $ | 149,211,591 |
Three
Months Ended January 31,
|
||||||||
2008
|
2007
|
|||||||
Revenues:
|
||||||||
Printing | $ | 25,180,134 | $ | 25,862,367 | ||||
Office products and office furniture | 10,077,857 | 9,076,966 | ||||||
Newspaper | 5,035,782 | - | ||||||
Total revenues | 40,293,773 | 34,939,333 | ||||||
Cost of sales & newspaper operating costs: | ||||||||
Printing | 17,801,054 | 18,238,302 | ||||||
Office products and office furniture | 7,325,443 |
6,350,004
|
||||||
Newspaper cost of sales & operating costs | 2,270,730 | - | ||||||
Total cost of sales & newspaper operating costs | 27,397,227 | 24,588,306 | ||||||
Gross profit | 12,896,546 | 10,351,027 | ||||||
Selling, general and administrative expenses | 9,692,709 | 8,130,331 | ||||||
Income from operations | 3,203,837 | 2,220,696 | ||||||
Other income (expense): | ||||||||
Interest income | 25,237 | 5,230 | ||||||
Interest expense | (1,749,182 | ) | (133,903 | ) | ||||
Other | 13,214 | 4,023 | ||||||
(1,710,731 | ) | (124,650 | ) | |||||
Income before income taxes | 1,493,106 | 2,096,046 | ||||||
Income tax expense | (214,859 | ) | (827,885 | ) | ||||
Net income | $ | 1,278,247 | $ | 1,268,161 | ||||
Earnings per share: | ||||||||
Basic | $ | 0.13 | $ | 0.13 | ||||
Diluted | $ | 0.13 | $ | 0.13 | ||||
Weighted average shares outstanding: | ||||||||
Basic | 9,981,000 | 9,939,000 | ||||||
Diluted | 10,045,000 | 10,110,000 | ||||||
Dividends per share | $ | 0.06 | $ | 0.06 |
|
Additional
|
Other
|
||||||||||||||||||
Common
Stock
|
Paid-In
|
Retained
|
Comprehensive
|
||||||||||||||||
Shares
|
Amount
|
Capital
|
Earnings
|
Loss
|
Total
|
||||||||||||||
Balance, October 31, 2007 | 9,968,913 | $ | 9,968,913 | $ | 22,733,300 | $ | 16,036,224 | $ | (11,350 | ) | $ | 48,727,087 | |||||||
Net income for 2008 | - | - | - | 1,278,247 |
-
|
1,278,247 | |||||||||||||
Dividends ($0.06 per share) | - | - | - | (599,037 | ) |
-
|
(599,037 | ) | |||||||||||
Stock options exercised | 19,000 | 19,000 | 35,310 | - |
-
|
54,310 | |||||||||||||
Other
comprehensive loss
|
- | - | - | - |
(649,017
|
) | (649,017 | ) | |||||||||||
Balance,
January 31, 2008
|
9,987,913
|
$
|
9,987,913
|
$
|
22,768,610
|
$
|
16,715,434
|
$
|
(660,367
|
) |
$
|
48,811,590
|
Three
Months Ended January 31,
|
|||||||
2008
|
2007
|
||||||
Cash
flows from operating activities:
|
|||||||
Net
income
|
$
|
1,278,247
|
$
|
1,268,161
|
|||
Adjustments
to reconcile net income to cash provided
by operating activities:
|
|||||||
Depreciation
and amortization
|
1,327,116
|
955,397
|
|||||
Deferred financing costs | 77,368 | - | |||||
Loss on
sale of assets
|
2,523
|
|
1,209
|
|
|||
Increase
in deferred compensation
|
-
|
446
|
|||||
Bad
debt expense
|
140,161
|
85,757
|
|||||
Changes
in assets and liabilities:
|
|||||||
Accounts
receivable
|
1,307,882
|
75,236
|
|||||
Inventories
|
622,470
|
(209,335
|
) | ||||
Other
current assets
|
(559,284
|
)
|
(410,340
|
)
|
|||
Accounts
payable
|
(1,690,823
|
) |
(579,801
|
)
|
|||
Accrued
payroll
|
(602,321
|
)
|
(276,262
|
)
|
|||
Taxes
accrued and withheld
|
(476,772
|
) |
3,321
|
|
|||
Income
taxes
|
253,619
|
47,459
|
|
||||
Accrued
expenses
|
(148,196
|
) |
72,329
|
|
|||
Other
liabilities
|
(450
|
)
|
(1,078
|
)
|
|||
Net
cash provided by operating activities
|
1,531,540
|
1,032,499
|
|||||
Cash
flows from investing activities:
|
|||||||
Purchases
of property and equipment
|
(359,633
|
)
|
(1,161,218
|
)
|
|||
Proceeds
from sales of property
|
18,541
|
23,570
|
|||||
Businesses
acquired
|
(1,616,823
|
)
|
(1,350,725
|
) | |||
Change
in other assets
|
48,191
|
(3,506
|
) | ||||
Net
cash used in investing activities
|
(1,909,724
|
)
|
(2,491,879
|
)
|
|||
Cash
flows from financing activities:
|
|||||||
Borrowings
on line of credit
|
-
|
4,134,000
|
|||||
Payments
on line of credit
|
(3,015,000
|
)
|
(4,134,000
|
)
|
|||
Proceeds from term debt and leases | - | 1,351,225 | |||||
Principal
payments on long-term debt
|
(1,335,461
|
)
|
(909,158
|
)
|
|||
Proceeds from exercise of stock options | 54,310 | 109,440 | |||||
Dividends
paid
|
(599,037
|
)
|
(596,094
|
)
|
|||
Net
cash used in financing activities
|
(4,895,188
|
)
|
(44,587
|
)
|
|||
Net
decrease in cash and cash equivalents
|
(5,273,372
|
) |
(1,503,967
|
) | |||
Cash
and cash equivalents, beginning of period
|
5,793,120
|
5,486,577
|
|||||
Cash
and cash equivalents, end of period
|
$
|
519,748
|
$
|
3,982,610
|
January
31,
|
October
31,
|
||||||
2008
|
2007
|
||||||
Printing
and newspaper:
|
|||||||
Raw
materials
|
$
|
2,454,048
|
$
|
2,401,340
|
|||
Work
in process
|
1,734,760
|
1,906,301
|
|||||
Finished
goods
|
4,155,092
|
4,003,318
|
|||||
Office
products and office furniture
|
2,538,477
|
3,193,888
|
|||||
$
|
10,882,377
|
$
|
11,504,847
|
January
31,
|
October
31,
|
||||||
2008
|
2007
|
||||||
Installment notes payable to banks | $ |
135,578
|
$ | 171,039 | |||
Term loan facility with a bank
|
|
67,400,000
|
|
68,700,000
|
|||
67,535,578
|
68,871,039
|
||||||
Less
current portion
|
5,019,641
|
5,033,637
|
|||||
Long-term
debt, net of current portion
|
$
|
62,515,937
|
$
|
63,837,402
|
Payments Due
by Fiscal Year
|
||||||||||||||||||||||
Contractual
Obligations
|
2008
|
2009
|
2010
|
2011
|
2012
|
Residual
|
Total
|
|||||||||||||||
Non-cancelable
operating leases
|
$
|
906,846
|
$
|
839,739
|
$
|
542,912
|
$
|
440,242
|
$
|
283,200
|
$
|
221,200
|
$
|
3,234,139
|
||||||||
Line of credit | - | - | - | - | 12,525,496 | - | 12,525,496 | |||||||||||||||
Term
debt
|
3,773,176
|
4,937,402
|
4,900,000
|
4,900,000
|
4,900,000
|
44,125,000
|
67,535,578
|
|||||||||||||||
$
|
4,680,022
|
$
|
5,777,141
|
$
|
5,442,912
|
$
|
5,340,242
|
$
|
17,708,696
|
$
|
44,346,200
|
$
|
83,295,213
|
2008 Quarter 1 |
Printing
|
Office
Products &
Furniture
|
Newspaper
|
Total
|
||||||||||||
Revenues | $ | 28,507,768 | $ | 12,058,132 | $ | 5,035,782 | $ | 45,601,682 | ||||||||
Elimination of intersegment revenue | (3,327,634 | ) | (1,980,275 | ) | - | (5,307,909 | ) | |||||||||
Consolidated revenues | $ | 25,180,134 | $ | 10,077,857 | $ | 5,035,782 | $ | 40,293,773 | ||||||||
Operating income | 1,344,079 | 499,699 | 1,360,059 | 3,203,837 | ||||||||||||
Depreciation & amortization | 918,771 | 54,887 | 353,458 | 1,327,116 | ||||||||||||
Capital expenditures | 282,641 | 43,002 | 33,990 | 359,633 | ||||||||||||
Identifiable assets | 56,124,161 | 3,860,314 | 81,075,496 | 141,059,971 | ||||||||||||
Goodwill | 2,226,837 | 1,230,485 | 35,397,042 | 38,854,364 | ||||||||||||
2007 Quarter 1 |
Printing
|
Office
Products & Furniture
|
Newspaper
|
Total
|
||||||||||||
Revenues | $ | 28,999,524 | $ | 11,229,940 | $ | - | $ | 40,229,464 | ||||||||
Elimination of intersegment revenue | (3,137,157 | ) | (2,152,974 | ) | - | (5,290,131 | ) | |||||||||
Consolidated revenues | $ | 25,862,367 | $ | 9,076,966 | $ | - | $ | 34,939,333 | ||||||||
Operating income | 1,739,649 | 481,047 | - | 2,220,696 | ||||||||||||
Depreciation & amortization | 904,263 | 51,134 | - | 955,397 | ||||||||||||
Capital expenditures | 1,131,915 | 29,303 | - | 1,161,218 | ||||||||||||
Identifiable assets | 54,752,575 | 10,375,416 | - | 65,127,991 | ||||||||||||
Goodwill | 2,226,837 | 1,184,674 | - | 3,411,511 |
Three Months
Ended January 31,
|
|||||||
2008
|
2007
|
||||||
Revenues:
|
|||||||
Total
segment revenues
|
$
|
45,601,682
|
$
|
40,229,464
|
|||
Elimination
of intersegment revenue
|
(5,307,909
|
)
|
(5,290,131
|
)
|
|||
Consolidated
revenue
|
$
|
40,293,773
|
$
|
34,939,333
|
|||
Operating
income:
|
|||||||
Total
segment operating income
|
$
|
3,203,837
|
$
|
2,220,696
|
|||
Interest
income
|
25,237
|
5,230
|
|||||
Interest
expense
|
(1,749,182
|
)
|
(133,903
|
)
|
|||
Other
(expense) income
|
13,214
|
4,023
|
|||||
Consolidated
income before income taxes
|
$
|
1,493,106
|
$
|
2,096,046
|
|||
Identifiable
assets:
|
|||||||
Total
segment identifiable assets
|
$
|
141,059,971
|
$
|
65,127,991
|
|||
Elimination
of intersegment assets
|
-
|
-
|
|||||
Total
consolidated assets
|
$
|
141,059,971
|
$
|
65,127,991
|
Three
Months Ended January 31,
($
In thousands)
|
||||||||||||||||
2008
|
2007
|
|||||||||||||||
Revenues: |
|
|||||||||||||||
Printing | $ |
25,180
|
62.5 | % | $ |
25,862
|
74.0 | % | ||||||||
Office products and office furniture | 10,078 | 25.0 | 9,077 | 26.0 | ||||||||||||
Newspaper | 5,036 | 12.5 | - | - | ||||||||||||
Total revenues | 40,294 | 100.0 | 34,939 | 100.00 | ||||||||||||
Cost of sales & newspaper operating costs: | ||||||||||||||||
Printing | 17,801 | 44.2 |
18,238
|
52.2 | ||||||||||||
Office products and office furniture | 7,325 | 18.2 | 6,350 | 18.2 | ||||||||||||
Newspaper cost of sales and operating costs | 2,271 | 5.6 | - | - | ||||||||||||
Total cost of sales & newspaper operating costs | 27,397 | 68.0 | 24,588 | 70.4 | ||||||||||||
Gross profit | 12,897 | 32.0 | 10,351 | 29.6 | ||||||||||||
Selling, general and administrative expenses | 9,693 | 24.0 | 8,130 | 23.2 | ||||||||||||
Income from operations | 3,204 | 8.0 | 2,221 | 6.4 | ||||||||||||
Interest income | 25 | 0.0 | 5 | 0.0 | ||||||||||||
Interest expense | (1,749 | ) | (4.3 | ) | (134 | ) | (0.4 | ) | ||||||||
Other income | 13 | 0.0 | 4 | 0.0 | ||||||||||||
Income before taxes | 1,493 | 3.7 | 2,096 | 6.0 | ||||||||||||
Income taxes | (215 | ) | (0.5 | ) | (828 | ) | (2.4 | ) | ||||||||
Net income | $ | 1,278 | 3.2 | % | $ | 1,268 | 3.6 | % |
a)
|
Exhibits:
|
(31.1)
|
Principal
Executive Officer Certification Pursuant to Section 302 of the
Sarbanes-Oxley act of 2002 - Marshall T. Reynolds
|
Exhibit
31.1 Page Exhibit 31.1-p1
|
(31.2) |
Principal
Financial Officer Certification Pursuant to Section 302 of the
Sarbanes-Oxley act of 2002 - Todd R. Fry
|
Exhibit
31.2 Page Exhibit 31.2-p1
|
(31.3) |
Principal
Operating Officer Certification Pursuant to Section 302 of the
Sarbanes-Oxley act of 2002 - Toney K. Adkins
|
Exhibit
31.3 Page Exhibit 31.3-p1
|
(32) |
Marshall
T. Reynolds, Todd R. Fry and Toney K. Adkins Certification Pursuant to 18
U.S.C. Section 1350 as Adopted Pursuant to Section 906 of the
Sarbanes-Oxley act of 2002
|
Exhibit
32 Page Exhibit 32-p1
|
Date:
March 10,
2008
|
/s/
Marshall T. Reynolds
|
Marshall
T. Reynolds
|
|
Chief
Executive Officer
|
|
Date:
March 10,
2008
|
/s/
Toney K. Adkins
|
Toney
K. Adkins
|
|
President
and Chief Operating Officer
|
|
Date:
March 10,
2008
|
/s/
Todd R. Fry
|
Todd
R. Fry
|
|
Senior
Vice President and Chief Financial
Officer
|