x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
|
Indiana
|
|
35-0225010
|
|
|
(State
or other jurisdiction of incorporation or organization)
|
|
(IRS
Employer Identification Number)
|
|
|
905
West Boulevard North, Elkhart, IN
|
|
46514
|
|
|
(Address
of principal executive offices)
|
|
(Zip
Code)
|
|
|
|
|
Page
|
|
|
|
|
PART
I.
|
3
|
||
|
|
|
|
|
Item
1.
|
3
|
|
|
|
|
|
|
3
|
||
|
-
For the Three
and Nine Months ended October 1, 2006 and October 2, 2005
|
||
|
|
|
|
|
4
|
||
|
- As of October 1, 2006, and December 31, 2005
|
||
|
|
|
|
|
5
|
||
|
- For the Nine Months ended October 1, 2006 and October 2, 2005
|
||
|
|
|
|
|
6
|
||
|
- For the Three and Nine Months ended October 1, 2006 and October
2,
2005
|
||
|
|
|
|
|
7
|
||
|
|
|
|
|
Item
2.
|
18
|
|
|
|
|
|
|
Item
3.
|
30
|
|
|
|
|
|
|
Item
4.
|
30
|
|
|
|
|
|
PART
II.
|
30
|
||
|
|
|
|
|
Item
1.
|
30
|
|
Item
1A.
|
30
|
||
|
|
|
|
Item
2.
|
31
|
||
|
Item
6.
|
31
|
|
|
|
|
|
|
32
|
|
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||
|
October
1, 2006
|
October
2, 2005
|
October
1, 2006
|
October
2, 2005
|
|||||||||
|
|
|
|
|
|||||||||
Net
sales
|
$
|
165,676
|
$
|
149,210
|
$
|
482,094
|
$
|
462,886
|
|||||
Costs
and expenses:
|
|||||||||||||
Cost
of goods sold
|
136,830
|
120,224
|
387,194
|
373,393
|
|||||||||
Selling,
general and administrative expenses
|
17,725
|
16,159
|
55,168
|
51,773
|
|||||||||
Research
and development expenses
|
3,775
|
3,976
|
11,937
|
13,330
|
|||||||||
Gain
on sales of assets - Note L
|
(1,332
|
)
|
(353
|
)
|
(2,114
|
)
|
(806
|
)
|
|||||
Restructuring
charges - Note C
|
486
|
—
|
3,368
|
—
|
|||||||||
Operating
earnings
|
8,192
|
9,204
|
26,541
|
25,196
|
|||||||||
Other
(expense) income:
|
|||||||||||||
Interest
expense
|
(803
|
)
|
(1,254
|
)
|
(2,948
|
)
|
(4,553
|
)
|
|||||
Interest
income
|
199
|
239
|
522
|
1,054
|
|||||||||
Other
|
231
|
33
|
293
|
(267
|
)
|
||||||||
Total
other expense
|
(373
|
)
|
(982
|
)
|
(2,133
|
)
|
(3,766
|
)
|
|||||
Earnings before
income taxes
|
7,819
|
8,222
|
24,408
|
21,430
|
|||||||||
Income
tax expense
|
1,907
|
1,892
|
5,955
|
7,771
|
|||||||||
Net
earnings
|
$
|
5,912
|
$
|
6,330
|
$
|
18,453
|
$
|
13,659
|
|||||
Net
earnings per share — Note K
|
|||||||||||||
Basic
|
$
|
0.16
|
$
|
0.17
|
$
|
0.51
|
$
|
0.37
|
|||||
Diluted
|
$
|
0.15
|
$
|
0.16
|
$
|
0.48
|
$
|
0.35
|
|||||
Cash
dividends declared per share
|
$
|
0.03
|
$
|
0.03
|
$
|
0.09
|
$
|
0.09
|
|||||
Average
common shares outstanding:
|
|||||||||||||
Basic
|
35,861
|
36,284
|
35,841
|
36,434
|
|||||||||
Diluted
|
40,266
|
41,013
|
40,215
|
41,072
|
October
1, 2006
|
December
31, 2005*
|
||||||
ASSETS
|
|
|
|||||
Current
Assets
|
|||||||
Cash
and cash equivalents
|
$
|
29,723
|
$
|
12,029
|
|||
Accounts
receivable, less allowances (2006 - $1,787; 2005 - $2,373)
|
101,747
|
91,265
|
|||||
Inventories
— Note F
|
67,229
|
60,564
|
|||||
Other
current assets
|
21,212
|
16,816
|
|||||
Total
current assets
|
219,911
|
180,674
|
|||||
Property,
plant and equipment, less accumulated depreciation (2006 - $249,076;
2005
- $252,545)
|
96,292
|
109,676
|
|||||
Other
Assets
|
|||||||
Prepaid
pension asset — Note H
|
156,855
|
152,483
|
|||||
Goodwill
|
24,657
|
24,657
|
|||||
Other
intangible assets, net
|
39,950
|
42,347
|
|||||
Deferred
income taxes
|
22,017
|
22,011
|
|||||
Other
|
1,803
|
2,088
|
|||||
Total
other assets
|
245,282
|
243,586
|
|||||
Total
Assets
|
$
|
561,485
|
$
|
533,936
|
LIABILITIES
AND SHAREHOLDERS’ EQUITY
|
|
|
|||||
Current
Liabilities
|
|||||||
Notes
payable
|
$
|
9,458
|
$
|
13,299
|
|||
Current
portion of long-term debt - Note G
|
176
|
164
|
|||||
Accounts
payable
|
75,641
|
67,196
|
|||||
Accrued
liabilities
|
46,319
|
39,274
|
|||||
Total
current liabilities
|
131,594
|
119,933
|
|||||
Long-term
debt - Note G
|
60,645
|
68,293
|
|||||
Other
long-term obligations
|
19,398
|
16,139
|
|||||
Shareholders’
Equity
|
|||||||
Preferred
stock - authorized 25,000,000 shares without par value; none
issued
|
—
|
—
|
|||||
Common
stock — authorized 75,000,000 shares without par value; 53,687,419
shares issued at October 1, 2006 and 53,576,243 shares issued at
December 31, 2005
|
276,290
|
275,211
|
|||||
Additional
contributed capital
|
26,762
|
24,743
|
|||||
Retained
earnings
|
312,178
|
296,956
|
|||||
Accumulated
other comprehensive earnings (loss)
|
2,671
|
(244
|
)
|
||||
|
617,901
|
596,666
|
|||||
Cost
of common stock held in treasury (17,789,331 shares at 2006 and
17,717,657
shares at 2005) - Note M
|
(268,053
|
)
|
(267,095
|
)
|
|||
Total
shareholders’ equity
|
349,848
|
329,571
|
|||||
Total
Liabilities and Shareholders’ Equity
|
$
|
561,485
|
$
|
533,936
|
|||
*The
balance sheet at December 31, 2005, has been derived from the audited
financial statements at that date.
See
notes to condensed consolidated financial statements.
|
Nine
Months Ended
|
|||||||
October
1, 2006
|
October
2, 2005
|
||||||
Cash
flows from operating activities:
|
|
|
|||||
Net
earnings
|
$
|
18,453
|
$
|
13,659
|
|||
Adjustments
to reconcile net earnings to net cash provided by operating
activities:
|
|||||||
Depreciation
and amortization
|
18,978
|
19,826
|
|||||
Prepaid
pension asset
|
(4,697
|
)
|
(6,579
|
)
|
|||
Equity-based
compensation
|
2,960
|
1,842
|
|||||
Restructuring
charges
|
3,368
|
—
|
|||||
Gain
on sales of assets
|
(2,114
|
)
|
(806
|
)
|
|||
Deferred
income taxes
|
—
|
3,048
|
|||||
Changes
in assets and liabilities, net of effects from purchase
of
SMTEK
|
|||||||
Accounts
receivable
|
(10,482
|
)
|
6,348
|
||||
Inventories
|
(6,664
|
)
|
(1,366
|
)
|
|||
Other
current assets
|
(4,443
|
)
|
(2,927
|
)
|
|||
Accounts
payable and accrued liabilities
|
11,725
|
(4,681
|
)
|
||||
Other
|
1,406
|
1,358
|
|||||
Total
adjustments
|
10,037
|
16,063
|
|||||
Net
cash provided by operating activities
|
28,490
|
29,722
|
|||||
|
|||||||
Cash
flows from investing activities:
|
|||||||
Payment
for purchase of SMTEK, net of cash acquired
|
—
|
(35,561
|
)
|
||||
Capital
expenditures
|
(11,108
|
)
|
(12,549
|
)
|
|||
Proceeds
from sales of assets
|
14,453
|
1,636
|
|||||
Net
cash provided by (used in) investing activities
|
3,345
|
(46,474
|
)
|
Cash
flows from financing activities:
|
|
||||||
Repayment
of debt assumed in connection with purchase of SMTEK
|
—
|
(13,013
|
)
|
||||
Payments
of long-term debt
|
(81,562
|
)
|
(135,819
|
)
|
|||
Proceeds
from borrowings of long-term debt
|
73,850
|
135,144
|
|||||
Decrease
in short-term notes payable
|
(3,841
|
)
|
(311
|
)
|
|||
Dividends
paid
|
(3,227
|
)
|
(3,259
|
)
|
|||
Purchase
of treasury stock
|
(946
|
)
|
(7,525
|
)
|
|||
Other
|
(149
|
)
|
(4
|
)
|
|||
Net
cash used in financing activities
|
(15,875
|
)
|
(24,787
|
)
|
|||
|
|||||||
Effect
of exchange rate on cash and cash equivalents
|
1,734
|
(2,381
|
)
|
||||
Net
increase (decrease) in cash and cash equivalents
|
17,694
|
(43,920
|
)
|
||||
|
|||||||
Cash
and cash equivalents at beginning of year
|
12,029
|
61,005
|
|||||
Cash
and cash equivalents at end of period
|
$
|
29,723
|
$
|
17,085
|
|||
Supplemental
cash flow information
|
|||||||
Cash
paid during the period for:
|
|||||||
Interest
|
$
|
2,249
|
$
|
3,347
|
|||
Income
taxes—net
|
$
|
3,123
|
$
|
4,851
|
|||
|
|||||||
Supplemental
schedule of noncash investing and financing
activities:
|
|||||||
Refer
to Note E, “Supplemental Schedule of Noncash Investing and Financing
Activities”
|
|
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||
|
October
1, 2006
|
October
2, 2005
|
October
1, 2006
|
October
2, 2005
|
|||||||||
Net
earnings
|
$
|
5,912
|
$
|
6,330
|
$
|
18,453
|
$
|
13,659
|
|||||
Other
comprehensive earnings (loss):
|
|||||||||||||
Cumulative
translation adjustment
|
932
|
(411
|
)
|
2,915
|
(2,370
|
)
|
|||||||
Comprehensive
earnings
|
$
|
6,844
|
$
|
5,919
|
$
|
21,368
|
$
|
11,289
|
|
Three
Months Ended
|
Nine
Months Ended
|
|||||
($
in thousands, except per share amounts)
|
October
2, 2005
|
October
2, 2005
|
|||||
Net
earnings, as reported
|
$
|
6,330
|
$
|
13,659
|
|||
Deduct:
Stock-based employee compensation cost, net of tax, as if fair
value based
method
were used
|
(192
|
)
|
(472
|
)
|
|||
Pro
forma net earnings
|
$
|
6,138
|
$
|
13,187
|
|||
|
|||||||
Net
earnings per share - basic, as reported
|
$
|
0.17
|
$
|
0.37
|
|||
Pro
forma net earnings per share - basic
|
0.17
|
0.36
|
|||||
Net
earnings per share - diluted, as reported
|
0.16
|
0.35
|
|||||
Pro
forma net earnings per share - diluted
|
$
|
0.16
|
$
|
0.34
|
Three
Months Ended
|
Nine
Months Ended
|
||||||
($
in thousands, except per share amounts)
|
October
1, 2006
|
October
1, 2006
|
|||||
Impact
of adopting FAS No. 123(R) on:
|
|||||||
Operating
earnings
|
$
|
157
|
$
|
903
|
|||
Earnings
before income taxes
|
157
|
903
|
|||||
Net
earnings
|
94
|
542
|
|||||
Net
earnings per share:
|
|||||||
Basic
|
$
|
—
|
$
|
0.02
|
|||
Diluted
|
$
|
—
|
$
|
0.01
|
Three
Months Ended
|
Nine
Months Ended
|
||||||||||||
($
in thousands)
|
October
1, 2006
|
October
2, 2005
|
October
1, 2006
|
October
2, 2005
|
|||||||||
Stock
options (1)
|
$
|
167
|
$
|
25
|
$
|
938
|
$
|
71
|
|||||
Restricted
stock units
|
680
|
584
|
1,856
|
1,546
|
|||||||||
Restricted
stock
|
48
|
74
|
166
|
225
|
|||||||||
Total
|
$
|
895
|
$
|
683
|
$
|
2,960
|
$
|
1,842
|
(1) |
Stock
option expense includes $10 and $25 in the quarters ending October
1, 2006
and October 2, 2005, respectively, and $35 and $71 for the nine-month
periods ending October 1, 2006 and October 2, 2005, respectively,
related
to non-employee director stock
options.
|
|
2004
Plan
|
2001
Plan
|
1996
Plan
|
|||||||
Awards
originally available
|
6,500,000
|
2,000,000
|
1,200,000
|
|||||||
Stock
options outstanding
|
332,000
|
916,225
|
313,550
|
|||||||
Restricted
stock units outstanding
|
639,918
|
—
|
—
|
|||||||
Awards
exercisable
|
85,350
|
834,675
|
300,250
|
|||||||
Awards
available for grant
|
5,390,101
|
—
|
—
|
|
|
Nine
Months Ended
|
|
||||
|
|
October
1, 2006
|
|
October
2, 2005
|
|
||
Expected
volatility
|
|
|
53.3%
- 58.2%
|
52.4%
|
|||
Weighted-average
expected volatility
|
|
|
54.1%
|
52.4%
|
|||
Expected
dividends
|
|
|
0.9%
|
1.1%
|
|||
Expected
term
|
|
|
4.0
-10.0 years
|
10.0
years
|
|
||
Weighted-average
risk-free rate
|
|
|
5.1%
|
4.1%
|
|
October
1, 2006
|
October
2, 2005
|
|||||||||||
|
Options
|
Weighted-Average
Exercise
Price
|
Options
|
Weighted-Average
Exercise
Price
|
|||||||||
Outstanding
at beginning of year
|
1,567,499
|
$
|
15.93
|
1,636,900
|
$
|
16.80
|
|||||||
Granted
|
93,000
|
13.68
|
136,600
|
11.11
|
|||||||||
Exercised
|
(37,624
|
)
|
8.53
|
(24,950
|
)
|
8.60
|
|||||||
Expired
|
(52,150
|
)
|
23.07
|
(118,750
|
)
|
24.86
|
|||||||
Forfeited
|
(8,950
|
)
|
9.43
|
(36,800
|
)
|
9.14
|
|||||||
Outstanding
at end of period
|
1,561,775
|
$
|
15.76
|
1,593,000
|
$
|
15.98
|
|||||||
|
|||||||||||||
Exercisable
at end of period
|
1,220,275
|
$
|
16.94
|
996,007
|
$
|
19.07
|
Weighted-average
Remaining
Contractual Life
|
Aggregate
Intrinsic
Value
|
||||||
Options
outstanding
|
6.1
years
|
—
|
|||||
Options
exercisable
|
5.5
years
|
—
|
|
October
1, 2006
|
October
2, 2005
|
|||||||||||
|
Options
|
Weighted-average
Grant-Date
Fair
Value
|
Options
|
Weighted-average
Grant-Date
Fair
Value
|
|||||||||
Nonvested
at beginning of year
|
488,943
|
$
|
5.35
|
813,400
|
$
|
5.87
|
|||||||
Granted
|
93,000
|
6.53
|
136,600
|
6.51
|
|||||||||
Vested
|
(231,493
|
)
|
4.74
|
(316,207
|
)
|
7.24
|
|||||||
Forfeited
|
(8,950
|
)
|
4.52
|
(36,800
|
)
|
4.53
|
|||||||
Nonvested
at end of period
|
341,500
|
(1) |
$
|
6.11
|
596,993
|
$
|
5.24
|
|
|
|
Options
Outstanding
|
|
Options
Exercisable
|
||||||||||||||||
|
Weighted-Average
|
||||||||||||||||||||
Range
of
|
Number
|
Remaining
|
Weighted-Average
|
Number
|
Weighted-Average
|
||||||||||||||||
Exercise
|
Outstanding
|
Contractual
|
Exercise
|
Exercisable
|
Exercise
|
||||||||||||||||
Prices
|
at
10/1/06
|
Life
(Years)
|
Price
|
at
10/1/06
|
Price
|
||||||||||||||||
$
|
7.70
- 11.11
|
897,175
|
|
|
|
6.83
|
|
|
$
|
9.36
|
|
|
|
660,675
|
$
|
8.94
|
|||||
|
13.68
- 16.24
|
237,800
|
|
|
|
7.10
|
|
|
|
14.10
|
|
|
|
132,800
|
|
14.34
|
|||||
|
23.00
- 33.63
|
321,800
|
|
|
|
4.28
|
|
|
|
24.56
|
|
|
|
321,800
|
|
24.56
|
|||||
|
35.97
- 50.00
|
103,500
|
|
|
|
3.95
|
|
|
|
47.02
|
|
|
|
103,500
|
|
47.02
|
|||||
|
56.94
- 79.25
|
1,500
|
|
|
|
3.03
|
|
|
|
64.38
|
|
|
|
1,500
|
|
64.38
|
|
October
1, 2006
|
October
2, 2005
|
|||||||||||
|
RSUs
|
Weighted-average
Grant-Date
Fair
Value
|
RSUs
|
Weighted-average
Grant-Date
Fair
Value
|
|||||||||
Outstanding
at beginning of year
|
525,898
|
$
|
11.49
|
252,000
|
$
|
11.07
|
|||||||
Granted
|
236,700
|
13.67
|
340,438
|
11.75
|
|||||||||
Settled
|
(100,110
|
)
|
11.23
|
(52,410
|
)
|
11.34
|
|||||||
Cancelled
|
(22,570
|
)
|
11.34
|
(31,090
|
)
|
11.28
|
|||||||
Outstanding
at end of period
|
639,918
|
$
|
12.11
|
508,938
|
$
|
11.48
|
|||||||
|
|||||||||||||
Weighted-average
remaining contractual life
|
4.2
years
|
4.7
years
|
($
in millions)
|
Planned
Costs
|
Actual
incurred through
October
1, 2006
|
|||||
|
|
|
|||||
Workforce
reduction
|
$
|
3.1
|
$
|
2.6
|
|||
Postemployment
obligation curtailment, net - Note H
|
0.2
|
0.2
|
|||||
Other
|
0.1
|
0.1
|
|||||
Restructuring
charge
|
3.4
|
2.9
|
|||||
|
|||||||
Equipment
relocation
|
0.3
|
0.5
|
|||||
Other
employee related costs
|
0.3
|
0.5
|
|||||
Restructuring-related
costs
|
0.6
|
1.0
|
|||||
|
|||||||
Total
restructuring and restructuring-related costs
|
$
|
4.0
|
$
|
3.9
|
($
in millions)
|
||||
Restructuring
liability at January 1, 2006
|
$
|
—
|
||
First
nine months of 2006 charge
|
3.9
|
|||
Costs
paid
|
(2.8
|
)
|
||
Restructuring
liability at October 1, 2006
|
$
|
1.1
|
($
in thousands, except per share amounts)
|
Pro
forma
Nine
Months Ended
October
2, 2005
|
|||
Revenues
|
$
|
472,933
|
||
Net
income
|
$
|
13,833
|
||
Earnings
per share:
|
||||
Basic
|
$
|
0.38
|
||
Diluted
|
$
|
0.35
|
($
in millions)
|
|
|||
Cash
paid
|
$
|
37.2
|
||
Fair
value of stock issued
|
10.9
|
|||
Liabilities
assumed
|
32.8
|
|||
Fair
value of assets acquired
|
$
|
80.9
|
($
in thousands)
|
October
1,
2006
|
December
31, 2005
|
|||||
Finished
goods
|
$
|
12,730
|
$
|
11,771
|
|||
Work-in-process
|
16,029
|
16,039
|
|||||
Raw
materials
|
38,470
|
32,754
|
|||||
Total
inventories
|
$
|
67,229
|
$
|
60,564
|
($
in thousands)
|
October
1,
2006
|
December
31,
2005
|
|||||
Revolving
credit agreement, weighted-average interest rate of 6.2%, due in
2011
|
$
|
—
|
$
|
—
|
|||
Former
revolving credit agreement, weighted-average interest rate of 6.1%
|
—
|
2,080
|
|||||
Convertible,
senior subordinated debentures at a weighted-average interest rate
of
2.125%,
due in 2024
|
60,000
|
60,000
|
|||||
Convertible,
subordinated debentures at a weighted-averaged interest rate of
6.5%
|
—
|
5,500
|
|||||
Term
loan, weighted-average interest rate of 7.1% (2006) and 5.8% (2005),
due
in 2011
|
821
|
875
|
|||||
Other
debt, weighted-average interest rate of 6.3%
|
—
|
2
|
|||||
|
60,821
|
68,457
|
|||||
Less
current maturities
|
176
|
164
|
|||||
Total
long-term debt
|
$
|
60,645
|
$
|
68,293
|
Three
Months Ended
|
Nine
Months Ended
|
||||||||||||
($
in thousands)
|
October
1, 2006
|
October
2, 2005
|
October
1, 2006
|
October
2, 2005
|
|||||||||
PENSION
PLANS
|
|||||||||||||
Service
cost
|
$
|
1,283
|
$
|
1,310
|
$
|
3,839
|
$
|
3,940
|
|||||
Interest
cost
|
3,020
|
2,839
|
9,049
|
8,524
|
|||||||||
Expected
return on plan assets (1)
|
(6,188
|
)
|
(6,311
|
)
|
(18,547
|
)
|
(18,940
|
)
|
|||||
Amortization
of unrecognized:
|
|||||||||||||
Transition
obligation
|
—
|
(76
|
)
|
—
|
(228
|
)
|
|||||||
Prior
service cost
|
135
|
189
|
404
|
600
|
|||||||||
Recognized
(gain) loss
|
645
|
201
|
1,933
|
569
|
|||||||||
Curtailment
loss
|
—
|
—
|
325
|
475
|
|||||||||
Net
pension income
|
$
|
(1,105
|
)
|
$
|
(1,848
|
)
|
$
|
(2,997
|
)
|
$
|
(5,060
|
)
|
|
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||
($
in thousands)
|
October
1, 2006
|
October
2, 2005
|
October
1, 2006
|
October
2, 2005
|
|||||||||
OTHER
POSTRETIREMENT BENEFIT PLAN
|
|||||||||||||
Service
cost
|
$
|
5
|
$
|
7
|
$
|
14
|
$
|
21
|
|||||
Interest
cost
|
75
|
79
|
224
|
237
|
|||||||||
Curtailment
gain
|
—
|
—
|
(81
|
)
|
—
|
||||||||
Net
postretirement expense
|
$
|
80
|
$
|
86
|
$
|
157
|
$
|
258
|
($
in thousands)
|
EMS
|
Components
and Sensors
|
Total
|
|||||||
Third
Quarter of 2006
|
||||||||||
Net
sales to external customers
|
$
|
100,832
|
$
|
64,844
|
$
|
165,676
|
||||
Segment
operating earnings
|
3,336
|
5,596
|
8,932
|
|||||||
Total
assets
|
170,051
|
391,434
|
561,485
|
|||||||
|
||||||||||
Third
Quarter of 2005
|
||||||||||
Net
sales to external customers
|
$
|
89,111
|
$
|
60,099
|
$
|
149,210
|
||||
Segment
operating earnings
|
2,129
|
7,075
|
9,204
|
|||||||
Total
assets
|
160,052
|
388,812
|
548,864
|
|||||||
|
||||||||||
First
Nine Months of 2006
|
||||||||||
Net
sales to external customers
|
$
|
277,927
|
$
|
204,167
|
$
|
482,094
|
||||
Segment
operating earnings
|
6,926
|
23,939
|
30,865
|
|||||||
Total
assets
|
170,051
|
391,434
|
561,485
|
|||||||
|
||||||||||
First
Nine Months of 2005
|
||||||||||
Net
sales to external customers
|
$
|
272,148
|
$
|
190,738
|
$
|
462,886
|
||||
Segment
operating earnings
|
7,110
|
18,086
|
25,196
|
|||||||
Total
assets
|
160,052
|
388,812
|
548,864
|
|
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||
($
in thousands)
|
October
1, 2006
|
October
2, 2005
|
October
1, 2006
|
October
2, 2005
|
|||||||||
Total
segment operating earnings
|
$
|
8,932
|
$
|
9,204
|
$
|
30,865
|
$
|
25,196
|
|||||
Restructuring
and related charges - Components and Sensors
|
(265
|
)
|
—
|
(3,849
|
)
|
—
|
|||||||
Restructuring
charge - EMS
|
(475
|
)
|
—
|
(475
|
)
|
—
|
|||||||
Interest
expense
|
(803
|
)
|
(1,254
|
)
|
(2,948
|
)
|
(4,553
|
)
|
|||||
Other
income
|
430
|
272
|
815
|
787
|
|||||||||
Earnings
before income taxes
|
$
|
7,819
|
$
|
8,222
|
$
|
24,408
|
$
|
21,430
|
($
in thousands, except per share amounts)
|
Net
Earnings
(Numerator)
|
Shares
(in
thousands) (Denominator)
|
Per
Share Amount
|
|||||||
Third
Quarter 2006
|
||||||||||
Basic
EPS
|
$
|
5,912
|
35,861
|
$
|
0.16
|
|||||
Effect
of dilutive securities:
|
||||||||||
Convertible
debt
|
240
|
4,000
|
||||||||
Equity-based
compensation plans
|
405
|
|||||||||
Diluted
EPS
|
$
|
6,152
|
40,266
|
$
|
0.15
|
|||||
|
||||||||||
Third
Quarter 2005
|
||||||||||
Basic
EPS
|
$
|
6,330
|
36,284
|
$
|
0.17
|
|||||
Effect
of dilutive securities:
|
||||||||||
Convertible
debt
|
245
|
4,000
|
||||||||
Equity-based
compensation plans
|
729
|
|||||||||
Diluted
EPS
|
$
|
6,575
|
41,013
|
$
|
0.16
|
|||||
|
||||||||||
First
Nine Months of 2006
|
||||||||||
Basic
EPS
|
$
|
18,453
|
35,841
|
$
|
0.51
|
|||||
Effect
of dilutive securities:
|
||||||||||
Convertible
debt
|
724
|
4,000
|
||||||||
Equity-based
compensation plans
|
374
|
|||||||||
Diluted
EPS
|
$
|
19,177
|
40,215
|
$
|
0.48
|
|||||
|
||||||||||
First
Nine Months of 2005
|
||||||||||
Basic
EPS
|
$
|
13,659
|
36,434
|
$
|
0.37
|
|||||
Effect
of dilutive securities:
|
||||||||||
Convertible
debt
|
740
|
4,000
|
||||||||
Equity-based
compensation plans
|
638
|
|||||||||
Diluted
EPS
|
$
|
14,399
|
41,072
|
$
|
0.35
|
|
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||
(Number
of Shares in Thousands)
|
October
1, 2006
|
October
2, 2005
|
October
1, 2006
|
October
2, 2005
|
|||||||||
Stock
options where the assumed proceeds exceeds the average
market price
|
701
|
624
|
750
|
675
|
|||||||||
Securities
related to the 6.5% Debentures
|
—
|
997
|
159
|
1,108
|
· |
Sales
increased by $16.5 million, or 11.0%, in the third quarter of 2006
from
the third quarter of 2005. Sales in the EMS business segment increased
by
13.2% compared to the third quarter of 2005, while sales in the Components
and Sensors business segment increased by 7.9% compared to the third
quarter of 2005.
|
· |
Gross
margins, as a percent of sales, were 17.4% and 19.4% in the third
quarter
of 2006 and 2005, respectively. Gross margins increased within the
EMS
business segment, but decreased within the Components and Sensors
business
segment. Gross margins within the Component and Sensors segment were
lower
primarily due to certain automotive launch related costs for new
product
initiatives, commodity price increases, and foreign exchange rate
changes.
|
· |
Selling,
general and administrative, and research and development expenses
as a
percent of sales decreased to 13.0%
in
the third quarter of 2006 compared to 13.5%
in
the third quarter of 2005.
The
Company was able to leverage existing resources with higher sales
despite
the increases for equity based compensation expenses and certain
start up
costs related to the Czech Republic.
|
· |
In
the third quarter of 2006, a $0.3 million pre-tax expense, or $0.01
per
diluted share, was incurred for restructuring and related charges
associated with the consolidation of CTS’ Berne, Indiana manufacturing
operations into three of its other existing facilities. As of October
1,
2006, the Berne consolidation process was substantially completed
with all
expected charges recorded. Additionally, in the third quarter of
2006 a $0.4 million pre-tax expense, or $0.01 per diluted share,
was
incurred for restructuring and related charges when CTS revised its
estimate of fair value of the remaining net liability of the operating
lease for the idle Marlborough facility.
|
· |
In
the third quarter of 2006, a $0.7 million pre-tax gain was realized
for
the sale/leaseback of the Albuquerque
building.
|
· |
Net
earnings were $5.9 million, or $0.15 per diluted share, in the third
quarter of 2006 compared to $6.3 million, or $0.16 per diluted share,
in
the third quarter of 2005.
|
§
|
Estimating
inventory valuation, the allowance for the doubtful accounts, and
other
accrued liabilities
|
§
|
Valuation
of long-lived and intangible assets, and depreciation/amortization
periods
|
§
|
Income
taxes
|
§
|
Retirement
plans
|
($
in thousands)
|
Components
& Sensors
|
EMS
|
Consolidated
Total
|
|||||||
Third
Quarter 2006
|
||||||||||
Sales
|
$
|
64,844
|
$
|
100,832
|
$
|
165,676
|
||||
Segment
operating earnings
|
5,596
|
3,336
|
8,932
|
|||||||
%
of sales
|
8.6
|
%
|
3.3
|
%
|
5.4
|
%
|
||||
|
||||||||||
Third
Quarter 2005
|
||||||||||
Sales
|
$
|
60,099
|
$
|
89,111
|
$
|
149,210
|
||||
Segment
operating earnings
|
7,075
|
2,129
|
9,204
|
|||||||
%
of sales
|
11.8
|
%
|
2.4
|
%
|
6.2
|
%
|
|
Three
Months Ended
|
|
||||||||
($
in thousands, except net earnings per share)
|
October
1, 2006
|
October
2, 2005
|
Increase
(Decrease)
|
|||||||
Net
sales
|
$
|
165,676
|
$
|
149,210
|
$
|
16,466
|
||||
Restructuring-related
costs
|
254
|
-
|
254
|
|||||||
%
of net sales
|
0.2
|
%
|
-
|
%
|
0.2
|
%
|
||||
|
||||||||||
Gross
margin
|
28,846
|
28,986
|
(140
|
)
|
||||||
%
of net sales
|
17.4
|
%
|
19.4
|
%
|
(2.0
|
)%
|
||||
|
||||||||||
Selling,
general and administrative expenses
|
17,725
|
16,159
|
1,566
|
|||||||
%
of net sales
|
10.7
|
%
|
10.8
|
%
|
(0.1
|
)%
|
||||
|
||||||||||
Research
and development expenses
|
3,775
|
3,976
|
(201
|
)
|
||||||
%
of net sales
|
2.3
|
%
|
2.7
|
%
|
(0.4
|
)%
|
||||
|
||||||||||
Gain
on sale of assets
|
(1,332
|
)
|
(353
|
)
|
(979
|
)
|
||||
%
of net sales
|
(0.8
|
)%
|
(0.2
|
)%
|
(0.6
|
)%
|
||||
|
||||||||||
Restructuring
charge
|
486
|
-
|
486
|
|||||||
%
of net sales
|
0.3
|
%
|
-
|
%
|
0.3
|
%
|
||||
|
||||||||||
Operating
earnings
|
8,192
|
9,204
|
(1,012
|
)
|
||||||
%
of net sales
|
4.9
|
%
|
6.2
|
%
|
(1.3
|
)%
|
||||
|
||||||||||
Income
tax expense
|
1,907
|
1,892
|
(15
|
)
|
||||||
|
||||||||||
Net
earnings
|
$
|
5,912
|
$
|
6,330
|
$
|
(418
|
)
|
|||
%
of net sales
|
3.6
|
%
|
4.2
|
%
|
(0.6
|
)%
|
||||
|
||||||||||
Net
earnings per share - diluted
|
$
|
0.15
|
$
|
0.16
|
$
|
(0.01
|
)
|
($
in thousands)
|
Components
&
Sensors
|
EMS
|
Consolidated
Total
|
|||||||
First
Nine Months 2006
|
||||||||||
Sales
|
$
|
204,167
|
$
|
277,927
|
$
|
482,094
|
||||
Segment
operating earnings
|
23,939
|
6,926
|
30,865
|
|||||||
%
of sales
|
11.7
|
%
|
2.5
|
%
|
6.4
|
%
|
||||
|
||||||||||
First
Nine Months 2005
|
||||||||||
Sales
|
$
|
190,738
|
$
|
272,148
|
$
|
462,886
|
||||
Segment
operating earnings
|
18,086
|
7,110
|
25,196
|
|||||||
%
of sales
|
9.5
|
%
|
2.6
|
%
|
5.4
|
%
|
|
Nine
Months Ended
|
|
||||||||
($
in thousands, except net earnings per share)
|
October
1, 2006
|
October
2, 2005
|
Increase
(Decrease)
|
|||||||
Net
sales
|
$
|
482,094
|
$
|
462,886
|
$
|
19,208
|
||||
Restructuring-related
costs
|
956
|
-
|
956
|
|||||||
%
of net sales
|
0.2
|
%
|
-
|
%
|
0.2
|
%
|
||||
|
||||||||||
Gross
margin
|
94,900
|
89,493
|
5,507
|
|||||||
%
of net sales
|
19.7
|
%
|
19.3
|
%
|
0.4
|
%
|
||||
|
||||||||||
Selling,
general and administrative expenses
|
55,168
|
51,773
|
3,395
|
|||||||
%
of net sales
|
11.4
|
%
|
11.2
|
%
|
0.2
|
%
|
||||
|
||||||||||
Research
and development expenses
|
11,937
|
13,330
|
(1,393
|
)
|
||||||
%
of net sales
|
2.5
|
%
|
2.9
|
%
|
(0.4
|
)%
|
||||
|
||||||||||
Gain
on sale of assets
|
(2,114
|
)
|
(806
|
)
|
(1,308
|
)
|
||||
%
of net sales
|
(0.4
|
)%
|
(0.2
|
)%
|
(0.2
|
)%
|
||||
|
||||||||||
Restructuring
charge
|
3,368
|
-
|
3,368
|
|||||||
%
of net sales
|
0.7
|
%
|
-
|
%
|
0.7
|
%
|
||||
|
||||||||||
Operating
earnings
|
26,541
|
25,196
|
1,345
|
|||||||
%
of net sales
|
5.5
|
%
|
5.4
|
%
|
0.1
|
%
|
||||
|
||||||||||
Income
tax expense
|
5,955
|
7,771
|
(1,816
|
)
|
||||||
|
||||||||||
Net
earnings
|
$
|
18,453
|
$
|
13,659
|
$
|
4,794
|
||||
%
of net sales
|
3.8
|
%
|
3.0
|
%
|
0.8
|
%
|
||||
|
||||||||||
Net
earnings per share - diluted
|
$
|
0.48
|
$
|
0.35
|
$
|
0.13
|
Projected
Twelve Months Ended
|
|||
December
31, 2006
|
|||
Earnings
per share, diluted
|
$
|
0.66-
$0.69
|
|
Tax
affected charges to reported diluted Earnings
per share:
|
|||
Restructuring
and restructuring related charges
|
0.08
|
||
|
|||
Adjusted
earnings per share, diluted
|
$
|
0.74-
$0.77
|
· |
Accounts
receivables increased by $10.5 million. The primary driver for the
increase was due to an $11.1 million increase in sales in the third
quarter of 2006 from the fourth quarter of
2005.
|
· |
Inventory
increased by $6.7 million due primarily to increased
sales of $8.5 million or 9.2% in
the EMS business segment compared to the fourth quarter of 2005,
certain
automotive launch related inventory builds, and inventory related
to the
start up of the new facility in the Czech Republic.
|
· |
Other
current assets increased by $4.4 million due primarily to an increase
in
receivables related to customer tooling and taxes receivable related
to
foreign jurisdictions.
|
· |
Short-term
notes payable decreased by $3.8 million driven by positive cash flows
from
foreign operations.
|
· |
Accounts
payable increased by $8.4 million primarily driven by increased purchases
to support the higher sales volume.
|
· |
Accrued
liabilities increased by $7.0 million primarily driven by increased
accrued severance expenses and increased accrued salaries and
wages.
|
|
Nine
Months Ended
|
||||||
($
in millions)
|
October
1, 2006
|
October
2, 2005
|
|||||
Net
cash provided by operations
|
$
|
28.5
|
$
|
29.7
|
|||
Capital
expenditures
|
(11.1
|
)
|
(12.5
|
)
|
|||
Free
cash flow
|
$
|
17.4
|
$
|
17.2
|
|
Payments
Due by Period
|
|||||||||||||||
($
in millions)
|
Total
|
2006
|
2007
- 2008
|
2009
- 2010
|
2011
- beyond
|
|||||||||||
Long-term
debt (1)
|
$
|
83.5
|
$
|
0.4
|
$
|
2.9
|
$
|
2.9
|
$
|
77.3
|
||||||
Operating
leases
|
22.5
|
1.2
|
9.9
|
7.3
|
4.1
|
|||||||||||
Purchase
obligations
|
-
|
-
|
-
|
-
|
-
|
|||||||||||
Retirement
obligations
|
14.8
|
0.4
|
3.1
|
3.2
|
8.1
|
|||||||||||
|
$
|
120.8
|
$
|
2.0
|
$
|
15.9
|
$
|
13.4
|
$
|
89.5
|
(1)
|
|
Includes
2.125% Debentures issued in May 2004. Investor may convert the
debentures,
under certain circumstances, at any time to CTS common stock. The
conversion price is $15.00 per common share.
|
(a)
Total
Number of
Shares
Purchased
|
(b)
Average
Price
Paid
per Share
|
(c)
Total
Number of Shares Purchased
as
Part of
Plans
or Programs
(1)
|
(d)
Maximum
Number
of
Shares That
May
Yet Be
Purchased
Under the
Plans
or Programs
|
||||||||||
803,200
|
|||||||||||||
July
3, 2006 - July 30, 2006
|
8,200
|
$
|
13.48
|
8,200
|
795,000
|
||||||||
July
31, 2006 - August 27, 2006
|
5,000
|
|
13.52
|
5,000
|
790,000
|
||||||||
Total
|
13,200
|
$
|
13.50
|
13,200
|
(1)
|
In
November 2005, CTS’ Board of Directors authorized a program to repurchase
up to one million shares of its common stock in the open market.
The
authorization expires June 30,
2007.
|
Certification
pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
||
Certification
pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
||
Certification
pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section
906 of
the Sarbanes-Oxley Act of 2002.
|
||
Certification
pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section
906 of
the Sarbanes-Oxley Act of 2002.
|
||
CTS
Corporation
|
|
CTS
Corporation
|
|
|
|
|
|
/s/
Richard G. Cutter III
|
|
/s/
Vinod M. Khilnani
|
|
Richard
G. Cutter III
Vice
President, Secretary and
General Counsel
|
|
Vinod
M. Khilnani
Senior
Vice President and Chief
Financial Officer
|
|
|
|
|
|
Date:
November 2, 2006
|
|
Date:
November 2, 2006
|
|