For
the quarter ended September 30, 2007
|
Commission
file number 1-13905
|
COMPX
INTERNATIONAL INC.
|
(Exact
name of Registrant as specified in its
charter)
|
Delaware
|
57-0981653
|
|
(State
or other jurisdiction of
Incorporation
or organization)
|
(IRS
Employer
Identification
No.)
|
|
5430
LBJ Freeway, Suite 1700,
Three
Lincoln Centre, Dallas, Texas
|
75240-2697
|
|
(Address
of principal executive offices)
|
(Zip
Code)
|
|
Registrant’s
telephone number, including area code
|
(972)
448-1400
|
|
Part
I. FINANCIAL INFORMATION
|
Page
|
Item
1. Financial Statements
|
|
Condensed
Consolidated Balance Sheets –
December
31, 2006 – September 30, 2007 (unaudited)
|
3
|
Condensed
Consolidated Statements of Income -
Three
and nine months ended September 30, 2006 and 2007
(unaudited)
|
5
|
Condensed
Consolidated Statements of Cash Flows -
Nine
months ended September 30, 2006 and 2007 (unaudited)
|
6
|
Condensed
Consolidated Statement of Stockholders' Equity and
Comprehensive
Income – Nine
months ended September 30, 2007 (unaudited)
|
7
|
Notes
to Condensed Consolidated Financial Statements (unaudited)
|
8
|
Item
2. Management's Discussion and
Analysis of Financial
Condition
and Results of Operations
|
12
|
Item
3. Quantitative and Qualitative
Disclosure About Market Risk
|
20
|
Item
4. Controls and
Procedures
|
20
|
Part
II. OTHER INFORMATION
|
|
Item
1A. Risk Factors
|
21
|
Item
2.
Unregistered Sale of Equity Securities and Use of
Proceeds; Share
Repurchases
|
21
|
Item
6. Exhibits
|
21
|
Items
1, 3, 4 and 5 of Part II are omitted because there is no information
to
report.
|
|
ASSETS
|
December
31,
2006
|
September
30,
2007
|
||||||
(unaudited)
|
||||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$ |
29,688
|
$ |
25,158
|
||||
Accounts
receivable, net
|
19,986
|
20,366
|
||||||
Receivables
from affiliates
|
259
|
212
|
||||||
Inventories,
net
|
21,733
|
26,646
|
||||||
Prepaid
expenses and other
|
1,172
|
1,630
|
||||||
Deferred
income taxes
|
2,050
|
2,065
|
||||||
Current
portion of note receivable
|
1,306
|
1,306
|
||||||
Total
current assets
|
76,194
|
77,383
|
||||||
Other
assets:
|
||||||||
Goodwill
|
40,759
|
40,720
|
||||||
Other
intangible assets
|
3,174
|
2,711
|
||||||
Note
receivable
|
1,567
|
261
|
||||||
Other
|
644
|
708
|
||||||
Total
other assets
|
46,144
|
44,400
|
||||||
Property
and equipment:
|
||||||||
Land
|
8,826
|
8,831
|
||||||
Buildings
|
35,284
|
36,777
|
||||||
Equipment
|
114,207
|
122,500
|
||||||
Construction
in progress
|
2,559
|
11,823
|
||||||
160,876
|
179,931
|
|||||||
Less
accumulated depreciation
|
91,188
|
105,102
|
||||||
Net
property and equipment
|
69,688
|
74,829
|
||||||
Total
assets
|
$ |
192,026
|
$ |
196,612
|
||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
December
31,
2006
|
September
30,
2007
|
||||||
(unaudited)
|
||||||||
Current
liabilities:
|
||||||||
Accounts
payable and accrued liabilities
|
$ |
16,842
|
$ |
20,586
|
||||
Income
taxes payable to affiliates
|
136
|
210
|
||||||
Income
taxes
|
836
|
29
|
||||||
Total
current liabilities
|
17,814
|
20,825
|
||||||
Noncurrent
liabilities - deferred income taxes
|
20,522
|
17,392
|
||||||
Stockholders'
equity:
|
||||||||
Preferred
stock
|
-
|
-
|
||||||
Class
A common stock
|
53
|
52
|
||||||
Class
B common stock
|
100
|
100
|
||||||
Additional
paid-in capital
|
110,106
|
109,468
|
||||||
Retained
earnings
|
35,353
|
38,151
|
||||||
Accumulated
other comprehensive income
|
8,078
|
10,624
|
||||||
Total
stockholders' equity
|
153,690
|
158,395
|
||||||
Total
liabilities and stockholders' equity
|
$ |
192,026
|
$ |
196,612
|
||||
Three
months ended
|
Nine
months ended
|
|||||||||||||||
September
30,
|
September
30,
|
|||||||||||||||
2006
|
2007
|
2006
|
2007
|
|||||||||||||
(unaudited)
|
||||||||||||||||
Net
sales
|
$ |
48,812
|
$ |
46,389
|
$ |
145,984
|
$ |
135,169
|
||||||||
Cost
of goods sold
|
35,955
|
35,124
|
109,150
|
99,921
|
||||||||||||
Gross
margin
|
12,857
|
11,265
|
36,834
|
35,248
|
||||||||||||
Selling,
general and administrative expense
|
6,673
|
6,596
|
19,832
|
19,833
|
||||||||||||
Other
operating income (expense), net
|
28
|
(399 | ) | (174 | ) | (1,106 | ) | |||||||||
Operating
income
|
6,212
|
4,270
|
16,828
|
14,309
|
||||||||||||
Other
non-operating income, net
|
268
|
223
|
843
|
778
|
||||||||||||
Income
from continuing operations before
income taxes
|
6,480
|
4,493
|
17,671
|
15,087
|
||||||||||||
Provision
for income taxes
|
2,675
|
1,677
|
7,603
|
6,604
|
||||||||||||
Income
from continuing operations
|
3,805
|
2,816
|
10,068
|
8,483
|
||||||||||||
Discontinued
operations, net of tax
|
-
|
-
|
(500 | ) |
-
|
|||||||||||
Net
income
|
$ |
3,805
|
$ |
2,816
|
$ |
9,568
|
$ |
8,483
|
||||||||
Basic
and diluted earnings (loss) per common
share:
|
||||||||||||||||
Continuing
operations
|
$ |
.25
|
$ |
.18
|
$ |
.66
|
$ |
.56
|
||||||||
Discontinued
operations
|
-
|
-
|
(.03 | ) |
-
|
|||||||||||
.25
|
.18
|
$ |
.63
|
$ |
.56
|
|||||||||||
Cash
dividends per share
|
$ |
.125
|
$ |
.125
|
$ |
.375
|
$ |
.375
|
||||||||
Shares
used in the calculation of basic and
diluted earnings (loss) per share
|
15,260
|
15,277
|
15,253
|
15,281
|
Nine
months ended
September
30,
|
||||||||
2006
|
2007
|
|||||||
(unaudited)
|
||||||||
Cash
flows from operating activities:
|
||||||||
Net
income
|
$ |
9,568
|
$ |
8,483
|
||||
Depreciation
and amortization
|
8,326
|
8,227
|
||||||
Deferred
income taxes
|
1,574
|
(3,769 | ) | |||||
Other,
net
|
877
|
353
|
||||||
Change
in assets and liabilities (exclusive of
acquisition):
|
||||||||
Accounts
receivable, net
|
(1,490 | ) |
561
|
|||||
Inventories,
net
|
536
|
(4,390 | ) | |||||
Accounts
payable and accrued liabilities
|
748
|
1,598
|
||||||
Accounts
with affiliates
|
(166 | ) |
121
|
|||||
Income
taxes
|
(322 | ) | (1,129 | ) | ||||
Other,
net
|
87
|
(552 | ) | |||||
Net
cash provided by operating activities
|
19,738
|
9,503
|
||||||
Cash
flows from investing activities:
|
||||||||
Capital
expenditures
|
(9,070 | ) | (9,836 | ) | ||||
Acquisitions,
net of cash acquired
|
(9,832 | ) |
-
|
|||||
Cash
collected on note receivable
|
1,306
|
1,306
|
||||||
Proceeds
from sale of fixed assets
|
45
|
48
|
||||||
Net
cash used in investing activities
|
(17,551 | ) | (8,482 | ) | ||||
Cash
flows from financing activities:
|
||||||||
Principal
payments
|
(1,516 | ) |
-
|
|||||
Dividends
paid
|
(5,715 | ) | (5,726 | ) | ||||
Common
stock reacquired
|
-
|
(2,194 | ) | |||||
Issuance
of common stock and other, net
|
(1 | ) |
1,445
|
|||||
Net
cash used in financing activities
|
(7,232 | ) | (6,475 | ) | ||||
Cash
and cash equivalents – net change from:
|
||||||||
Operating,
investing and financing activities
|
(5,045 | ) | (5,454 | ) | ||||
Currency
translation
|
225
|
924
|
||||||
Cash
and cash equivalents at beginning of period
|
30,592
|
29,688
|
||||||
Cash
and cash equivalents at end of period
|
$ |
25,772
|
$ |
25,158
|
||||
Supplemental
disclosures – cash paid for:
|
||||||||
Interest
|
$ |
105
|
$ |
82
|
||||
Income
taxes, net
|
6,524
|
11,308
|
||||||
Non-cash
investing activities:
|
||||||||
Accrual
for capital expenditures
|
$ |
-
|
$ |
1,195
|
Common
stock
|
Additional
paid-in
|
Retained
|
Accumulated
other comprehensive income-currency
|
Treasury
|
Total
stockholders'
|
Comprehensive
|
||||||||||||||||||||||||||
Class
A
|
Class
B
|
capital
|
earnings
|
translation
|
stock
|
equity
|
income
|
|||||||||||||||||||||||||
(unaudited)
|
||||||||||||||||||||||||||||||||
Balance
at December 31, 2006
|
$ |
53
|
$ |
100
|
$ |
110,106
|
$ |
35,353
|
$ |
8,078
|
$ |
-
|
$ |
153,690
|
||||||||||||||||||
Net
income
|
-
|
-
|
-
|
8,483
|
-
|
-
|
8,483
|
$ |
8,483
|
|||||||||||||||||||||||
Other
comprehensive income, net
|
-
|
-
|
-
|
-
|
2,546
|
-
|
2,546
|
2,546
|
||||||||||||||||||||||||
Change
in accounting principle – FIN No. 48
|
-
|
-
|
-
|
41
|
-
|
-
|
41
|
-
|
||||||||||||||||||||||||
Issuance
of common stock and
other,
net
|
-
|
-
|
1,555
|
-
|
-
|
-
|
1,555
|
-
|
||||||||||||||||||||||||
Treasury
stock:
|
||||||||||||||||||||||||||||||||
Acquired
|
-
|
-
|
-
|
-
|
-
|
(2,194 | ) | (2,194 | ) |
-
|
||||||||||||||||||||||
Retired
|
(1 | ) |
-
|
(2,193 | ) |
-
|
-
|
2,194
|
-
|
-
|
||||||||||||||||||||||
Cash
dividends
|
-
|
-
|
-
|
(5,726 | ) |
-
|
-
|
(5,726 | ) |
-
|
||||||||||||||||||||||
Balance
at September 30, 2007
|
$ |
52
|
$ |
100
|
$ |
109,468
|
$ |
38,151
|
$ |
10,624
|
$ |
-
|
$ |
158,395
|
||||||||||||||||||
Comprehensive
income
|
$ |
11,029
|
Three
months ended
|
Nine
months ended
|
|||||||||||||||
September
30,
|
September
30,
|
|||||||||||||||
2006
|
2007
|
2006
|
2007
|
|||||||||||||
(In
thousands)
|
||||||||||||||||
Net
sales:
|
||||||||||||||||
Security
Products
|
$ |
21,247
|
$ |
20,869
|
$ |
62,114
|
$ |
60,816
|
||||||||
Furniture
Components
|
23,661
|
21,725
|
71,690
|
61,019
|
||||||||||||
Marine
Components
|
3,904
|
3,795
|
12,180
|
13,334
|
||||||||||||
Total
net sales
|
$ |
48,812
|
$ |
46,389
|
$ |
145,984
|
$ |
135,169
|
||||||||
Operating
income:
|
||||||||||||||||
Security
Products
|
$ |
4,021
|
$ |
3,175
|
$ |
11,604
|
$ |
11,184
|
||||||||
Furniture
Components
|
3,306
|
2,296
|
7,848
|
6,238
|
||||||||||||
Marine
Components
|
210
|
73
|
1,428
|
1,190
|
||||||||||||
Corporate
operating expense
|
(1,325 | ) | (1,274 | ) | (4,052 | ) | (4,303 | ) | ||||||||
Total
operating income
|
6,212
|
4,270
|
16,828
|
14,309
|
||||||||||||
Other
non-operating income, net
|
268
|
223
|
843
|
778
|
||||||||||||
Income
from continuing operations before
income taxes
|
$ |
6,480
|
$ |
4,493
|
$ |
17,671
|
$ |
15,087
|
December
31,
2006
|
September
30,
2007
|
|||||||
(In
thousands)
|
||||||||
Raw
materials
|
$ |
5,892
|
$ |
8,048
|
||||
Work
in progress
|
8,744
|
10,583
|
||||||
Finished
products
|
7,097
|
8,015
|
||||||
Total
|
$ |
21,733
|
$ |
26,646
|
December
31,
2006
|
September
30,
2007
|
|||||||
(In
thousands)
|
||||||||
Accounts
payable
|
$ |
6,151
|
$ |
7,478
|
||||
Accrued
liabilities:
|
||||||||
Employee
benefits
|
7,549
|
8,874
|
||||||
Taxes
other than on income
|
302
|
948
|
||||||
Customer
tooling
|
617
|
799
|
||||||
Insurance
|
621
|
538
|
||||||
Professional
fees
|
334
|
366
|
||||||
Reserve
for uncertain tax positions
|
-
|
361
|
||||||
Other
|
1,268
|
1,222
|
||||||
Total
|
$ |
16,842
|
$ |
20,586
|
Nine
months ended
September
30,
|
||||||||
2006
|
2007
|
|||||||
(In
thousands)
|
||||||||
Expected
tax expense, at the U.S. federal statutory income tax
rate of 35%
|
$ |
6,186
|
$ |
5,280
|
||||
Non–U.S.
tax rates
|
(265 | ) | (169 | ) | ||||
Incremental
U.S. tax on earnings of non-U.S. subsidiaries
|
1,532
|
1,198
|
||||||
Canadian
tax rate change
|
(159 | ) |
-
|
|||||
State
income taxes, net
|
460
|
517
|
||||||
Other,
net
|
(151 | ) | (222 | ) | ||||
Total
|
$ |
7,603
|
$ |
6,604
|
Three
months ended
September
30,
|
||||||||||||||||
2006
|
%
|
2007
|
%
|
|||||||||||||
(Dollars
in thousands)
|
||||||||||||||||
Net
sales
|
$ |
48,812
|
100.0 | % | $ |
46,389
|
100.0 | % | ||||||||
Cost
of goods sold
|
35,955
|
73.7
|
35,124
|
75.7
|
||||||||||||
Gross
margin
|
12,857
|
26.3
|
11,265
|
24.3
|
||||||||||||
Operating
costs and expenses
|
6,645
|
13.6
|
6,995
|
15.1
|
||||||||||||
Operating
income
|
$ |
6,212
|
12.7 | % | $ |
4,270
|
9.2 | % |
Nine
months ended
September
30,
|
||||||||||||||||
2006
|
%
|
2007
|
%
|
|||||||||||||
(Dollars
in thousands)
|
||||||||||||||||
Net
sales
|
$ |
145,984
|
100.0 | % | $ |
135,169
|
100.0 | % | ||||||||
Cost
of goods sold
|
109,150
|
74.8
|
99,921
|
73.9
|
||||||||||||
Gross
margin
|
36,834
|
25.2
|
35,248
|
26.1
|
||||||||||||
Operating
costs and expenses
|
20,006
|
13.7
|
20,939
|
15.5
|
||||||||||||
Operating
income
|
$ |
16,828
|
11.5 | % | $ |
14,309
|
10.6 | % |
Increase
(decrease)
|
||||||||
Three
months ended
September
30, 2006
vs.
2007
|
Nine
months ended
September
30, 2006
vs.
2007
|
|||||||
(In
thousands)
|
||||||||
Impact
on net sales
|
$ |
291
|
$ |
307
|
||||
Impact
on operating income
|
(729 | ) | (1,231 | ) |
Three
months ended
September
30,
|
Nine
months ended
September
30,
|
||||||||||||||||||||||
2006
|
2007
|
%
Change
|
2006
|
2007
|
%
Change
|
||||||||||||||||||
(Dollars
in thousands)
|
|||||||||||||||||||||||
Net
sales:
|
|||||||||||||||||||||||
Security
Products
|
$ |
21,247
|
$ |
20,869
|
(2%) | $ |
62,114
|
$ |
60,816
|
(2%) | |||||||||||||
Furniture
Components
|
23,661
|
21,725
|
(8%) |
71,690
|
61,019
|
(15%) | |||||||||||||||||
Marine
Components
|
3,904
|
3,795
|
(3%) |
12,180
|
13,334
|
9% | |||||||||||||||||
Total
net sales
|
$ |
48,812
|
$ |
46,389
|
(5%) | $ |
145,984
|
$ |
135,169
|
(7%) | |||||||||||||
Gross
margin:
|
|||||||||||||||||||||||
Security
Products
|
$ |
6,399
|
$ |
5,750
|
(10%) | $ |
18,581
|
$ |
18,477
|
(1%) | |||||||||||||
Furniture
Components
|
5,553
|
4,565
|
(18%) |
14,979
|
12,921
|
(14%) | |||||||||||||||||
Marine
Components
|
905
|
950
|
5% |
3,274
|
3,850
|
18% | |||||||||||||||||
Total
gross margin
|
$ |
12,857
|
$ |
11,265
|
(12%) | $ |
36,834
|
$ |
35,248
|
(4%) | |||||||||||||
Operating
income:
|
|||||||||||||||||||||||
Security
Products
|
$ |
4,021
|
$ |
3,175
|
(21%) | $ |
11,604
|
$ |
11,184
|
(4%) | |||||||||||||
Furniture
Components
|
3,306
|
2,296
|
(31%) |
7,848
|
6,238
|
(21%) | |||||||||||||||||
Marine
Components
|
210
|
73
|
(65%) |
1,428
|
1,190
|
(17%) | |||||||||||||||||
Corporate
operating expense
|
(1,325 | ) | (1,274 | ) | (4%) | (4,052 | ) | (4,303 | ) | 6% | |||||||||||||
Total
operating income
|
$ |
6,212
|
$ |
4,270
|
(31%) | $ |
16,828
|
$ |
14,309
|
(15%) |
·
|
lower
operating income of $2.5 million,
|
·
|
higher
cash paid for income taxes in 2007 of $4.8 million,
and
|
·
|
a
$3.2 million increase in 2007 in cash used from relative changes
in assets
and liabilities.
|
Payments
due by period
|
||||||||||||||||||||
Total
|
Less
than
1
year
|
1
– 3
years
|
4 – 5
years
|
There-
after
|
||||||||||||||||
(In
thousands)
|
||||||||||||||||||||
As
reflected in the 2006 Annual Report
|
$ |
21,318
|
$ |
21,202
|
$ |
114
|
$ |
2
|
$ |
-
|
||||||||||
Promissory
note issued in October
2007
|
52,580
|
-
|
2,500
|
2,000
|
48,080
|
|||||||||||||||
As
adjusted
|
$ |
73,898
|
$ |
21,202
|
$ |
2,614
|
$ |
2,002
|
$ |
48,080
|
·
|
Future
supply and demand for our products,
|
·
|
Changes
in costs of raw materials and other operating costs (such as energy
costs),
|
·
|
General
global economic and political
conditions,
|
·
|
Demand
for office furniture,
|
·
|
Service
industry employment levels,
|
·
|
The
possibility of labor disruptions,
|
·
|
Competitive
products and prices, including increased competition from low-cost
manufacturing sources (such as
China),
|
·
|
Substitute
products,
|
·
|
Customer
and competitor strategies,
|
·
|
Costs
and expenses associated with compliance with certain requirements
of the
Sarbanes-Oxley Act of 2002 relating to the evaluation of our internal
control over financial reporting,
|
·
|
The
introduction of trade barriers,
|
·
|
The
impact of pricing and production
decisions,
|
·
|
Fluctuations
in the value of the U.S. dollar relative to other currencies (such
as the
Canadian dollar and New Taiwan
dollar),
|
·
|
Potential
difficulties in integrating completed or future
acquisitions,
|
·
|
Decisions
to sell operating assets other than in the ordinary course of
business,
|
·
|
Uncertainties
associated with new product
development,
|
·
|
Environmental
matters (such as those requiring emission and discharge standards
for
existing and new facilities),
|
·
|
Our
ability to comply with covenants contained in our revolving bank
credit
facility,
|
·
|
The
ultimate outcome of income tax audits, tax settlement initiatives
or other
tax matters,
|
·
|
Possible
future litigation,
|
·
|
Possible
disruption of our business or increases in the cost of doing business
resulting from terrorist activities or global
conflicts,
|
·
|
Operating
interruptions (including, but not limited to labor disputes, leaks,
natural disasters, fires, explosions, unscheduled, or unplanned downtime
and transportation interruptions);
and
|
·
|
Government
laws and regulations and possible changes
therein.
|
·
|
Pertain
to the maintenance of records that in reasonable detail accurately
and
fairly reflect the transactions and dispositions of our
assets,
|
·
|
Provide
reasonable assurance that transactions are recorded as necessary
to permit
preparation of financial statements in accordance with GAAP, and
that our
receipts and expenditures are being made only in accordance with
authorizations of our management and directors,
and
|
·
|
Provide
reasonable assurance regarding prevention or timely detection of
unauthorized acquisition, use or disposition of our assets that could
have
a material effect on our Condensed Consolidated Financial
Statements.
|
Period
|
Total
number of shares purchased
|
Average
price
paid
per
share, including
commissions
|
Total
number of shares purchased as part of a
publicly-announced
plan
|
Maximum
number of shares that may yet be purchased under the publicly-announced
plan at
end
of period
|
||||||||||||
August 1, 2007 to August 31,2007
|
78,900
|
$ |
19.07
|
78,900
|
904,600
|
|||||||||||
September 1, 2007 to September 30, 2007
|
35,100
|
$ |
19.65
|
35,100
|
869,500
|
|||||||||||
114,000
|
114,000
|