x
|
ANNUAL
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
For
the fiscal period ending December 31,
2009
|
¨
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
For
the transition period
from to .
|
Minnesota
|
41-1524393
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
incorporation
or organization)
|
Identification
No.)
|
Title of Class
|
Name of Exchange on Which
Registered
|
|||
Common
Stock, no par value
|
NASDAQ
Global Select Market
|
3
|
||
13
|
||
22
|
||
22
|
||
22
|
·
|
Enventis
Telecom, Inc. (“Enventis”)
|
·
|
CP
Telecom Inc. (“CP Telecom”)
|
·
|
Mankato
Citizens Telephone Company (“MCTC”)
|
·
|
Mid-Communications,
Inc. (“Mid-Com”)
|
·
|
Heartland
Telecommunications Company of Iowa, Inc.
(“Heartland”)
|
·
|
Cable
Network, Inc. (“CNI”)
|
·
|
Crystal
Communications, Inc. (“Crystal”)
|
·
|
National
Independent Billing, Inc. (“NIBI”)
|
·
|
Fiber
and data networks
|
·
|
Voice
and data services
|
·
|
Managed
and hosted services
|
·
|
Unified
Communications and equipment
|
·
|
Data
center services
|
·
|
Security
|
·
|
Total
care support and monitoring
|
·
|
Professional
services
|
·
|
Execute on our local market
strategy. We will continue to leverage the HickoryTech brand and
its strong reputation in our legacy markets and offer a competitive,
multi-service bundle of voice, high-speed Internet and in many markets
digital TV. We will manage the decline in Telecom network access and local
service revenues by offering value-added services such as higher Internet
speeds and localized content along with unparalleled customer service as a
competitive differentiator.
|
·
|
Develop and deploy advanced
communications technologies. We have and will continue to upgrade
our networks to take advantage of the fastest growing areas of technology
including advanced high-bandwidth capabilities and services, including
expansion of our network for wholesale and retail customers,
Fiber-to-the-Tower (“FTTT”) services for wireless carriers and last mile
fiber builds to data centers and business customers. We believe our
innovative technical capabilities and the use of VoIP technologies
combined with our Total Care Support offering will allow us to attract and
maintain clients by providing proactive monitoring and deployment of these
services. Our enhanced SingleLink product, which provides customers
with a single, centrally managed and hosted VoIP-based communications
system, allows businesses to leverage the powerful benefits of integrated
IP communications without the time and capital necessary for on-premise
solutions.
|
|
|
·
|
Grow monthly recurring revenue
services through business-to-business sales. Our focus remains on
supporting business customers ranging in size from small to large
enterprise businesses. We offer integrated communication solutions which
include IP telephony, unified computing, transport and data and network
integration services that combine voice and data into a single platform.
The integration of CP Telecom into our Company has broadened our product
and service offerings for small and medium business customers (“SMB”). We
believe we have created a competitive advantage by utilizing a
consultative sales approach and developing innovative and flexible
solutions for our customers. We will further expand our SMB focus through
the expansion of our local fiber network into cities in which we believe
we can offer competitive services and take market share. We are able to do
this by utilizing our IP expertise, leveraging our extensive fiber network
and offering a full complement of high-quality products and
services.
|
·
|
Maintain stable cash flows from
operations and disciplined capital spending. Our current customer
base provides a recurring revenue stream generating stable cash flow. Our
focus remains on growing our services and support product lines that will
over time generate cash flow well in excess of capital expenditure needs.
We have allocated resources to maintain and upgrade our network while
focusing on optimizing returns by completing strategic capital outlays
that will make our network more efficient and cost effective while
bringing a richer product and services portfolio to the markets we
serve.
|
·
|
Grow through select strategic
growth initiatives. We intend to continue to pursue a disciplined
process of evaluating select acquisitions of businesses as well as organic
growth opportunities of market expansion and/or products which are
complementary to our business
portfolio.
|
For
Year Ended December 31
|
2009
|
2008
|
2007
|
|||||||||||||||||||||
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
|||||||||||||||||||
Enventis:
|
||||||||||||||||||||||||
Equipment
Sales
|
$ | 27,857 | 20 | % | $ | 43,514 | 28 | % | $ | 51,046 | 33 | % | ||||||||||||
Equipment
Services
|
9,579 | 7 | % | 12,387 | 8 | % | 8,292 | 5 | % | |||||||||||||||
Fiber
and Data
|
31,247 | 22 | % | 24,075 | 16 | % | 20,464 | 13 | % | |||||||||||||||
Telecom:
|
||||||||||||||||||||||||
Local
Service
|
15,322 | 11 | % | 16,296 | 11 | % | 17,089 | 11 | % | |||||||||||||||
Network
Access
|
24,157 | 17 | % | 25,859 | 17 | % | 30,892 | 20 | % | |||||||||||||||
Broadband
|
12,114 | 9 | % | 10,983 | 7 | % | 9,173 | 6 | % | |||||||||||||||
Internet
|
4,975 | 4 | % | 4,723 | 3 | % | 4,612 | 3 | % | |||||||||||||||
Long
Distance
|
3,791 | 3 | % | 4,563 | 3 | % | 5,068 | 3 | % | |||||||||||||||
Other
|
10,060 | 7 | % | 10,775 | 7 | % | 10,013 | 6 | % | |||||||||||||||
Total
Revenue
|
$ | 139,102 | 100 | % | $ | 153,175 | 100 | % | $ | 156,649 | 100 | % |
·
|
High-Cost
program, which subsidizes local carriers operating in high-cost regions of
the country to ensure reasonably based telephone rates. This program has
the most direct impact on our operating
companies,
|
·
|
Low-Income
Subscribers program, which includes the Link Up and Lifeline programs that
provide subsidies for service initiation and monthly fees, respectively,
with eligibility based on subscriber
income,
|
·
|
Rural
Health Care Providers program, which subsidizes telecommunications
services used by rural health care providers and provides them with toll
free access to an Internet service provider,
and
|
·
|
Schools
and Libraries program, also called the E-Rate program, which provides
support funding to schools and libraries for telecommunications services,
Internet access and internal
connections.
|
·
|
To
interconnect directly or indirectly with other
carriers,
|
·
|
To
allow others to resell their
services,
|
·
|
To
provide for number portability, which allows end-users to retain their
telephone number when changing
providers,
|
·
|
To
ensure dialing parity,
|
·
|
To
ensure that competitor’s customers have nondiscriminatory access to
telephone numbers, operator services, directory assistance and directory
listing services, and
|
·
|
To
allow competitors access to telephone poles, ducts, conduits and
rights-of-way, and to establish reciprocal compensation arrangements for
the transport and termination of telecommunications
traffic.
|
·
|
Provide
non-discriminatory access to discrete parts of the network, such as local
loops and transport facilities. These are referred to as unbundled network
elements, and
|
·
|
Provide
at rates, terms and conditions that are just, reasonable and
non-discriminatory, physical co-location of equipment necessary for
interconnection or access to unbundled network
elements.
|
·
|
Substantial
regulatory change due to the passage and implementation of the
Telecommunications Act of 1996, which included changes designed to
stimulate competition for both local and long distance telecommunications
services,
|
·
|
Rapid
development and introduction of new technologies and
services,
|
·
|
Increased
competition within established markets from current and new market
entrants that may provide competing or alternative
services,
|
·
|
The
blurring of traditional dividing lines between, and the bundling of,
different services, such as local dial tone, long distance, wireless,
cable TV, data and Internet services,
and
|
·
|
An
increase in mergers and strategic alliances that allow one
telecommunications provider to offer increased services or access to wider
geographic markets.
|
·
|
For
the year ended December 31, 2009, we received an aggregate of $2,479,000
from the Federal Universal Service Fund, which comprised 1.8% of our
revenue for the year.
|
·
|
For
the year ended December 31, 2008, we received an aggregate of $2,699,000
from the Federal Universal Service Fund, which comprised 1.8% of our
revenue for the year.
|
·
|
For
the year ended December 31, 2007, we received an aggregate of $3,268,000
from the Federal Universal Service Fund, which comprised 2.1% of our
revenue for the year.
|
·
|
Under
certain environmental laws, we could be held liable, jointly and severely
and without regard to fault, for the costs of investigating and the
remediation of any actual or threatened environmental contamination at
currently and formerly owned or operated properties, and those of our
predecessors, and for contamination associated with disposal by us or our
predecessors of hazardous materials at third party disposal
sites,
|
·
|
The
presence of contamination can adversely affect the value of our properties
and our ability to sell any such affected property or to use it as
collateral,
|
·
|
We
could be held responsible for third party property damage claims, personal
injury claims or natural resource damage claims relating to any such
contamination,
|
·
|
The
cost of complying with existing environmental requirements could be
significant,
|
·
|
Adoption
of new environmental laws, regulations or changes in existing laws or
regulations or their interpretations could result in significant
compliance costs or as yet identified environmental
liabilities,
|
·
|
Future
acquisition of businesses or properties subject to environmental
requirements or affected by environmental contamination could require us
to incur substantial costs relating to such matters,
and
|
·
|
In
addition, environmental laws regulating wetland, endangered species and
other land use and natural resource issues may increase costs associated
with future business or expansion opportunities, delay, alter or interfere
with such plans, or otherwise adversely affect such
plans.
|
·
|
Requiring
us to dedicate a substantial portion of our cash flow from operations to
make principal and interest payments on our
debt,
|
·
|
Limiting
our flexibility in planning for, or reacting to, changes in our business
and the industry in which we
operate,
|
·
|
Limiting
our ability to borrow additional funds, or to sell assets to raise funds,
if needed, for working capital, capital expenditures, acquisitions or
other purposes,
|
·
|
Increasing
our vulnerability to general adverse economic and industry conditions,
including changes in interest rates,
and
|
·
|
Placing
us at a competitive disadvantage compared to our competitors that have
less debt.
|
·
|
Incur
additional debt and issue preferred
stock,
|
·
|
The
payment of dividends on, and purchase or redemption of, capital
stock,
|
·
|
Make
investments in excess of a
threshold,
|
·
|
Make
capital expenditures in excess of a
threshold,
|
·
|
Create
liens on our assets,
|
·
|
Sell
certain assets,
|
·
|
Engage
in some transactions with
affiliates,
|
·
|
Engage
in business other than telecommunications businesses,
and
|
·
|
Make
other restricted payments, including payments in connection with
investments and acquisitions in excess of a
threshold.
|
·
|
The
state of our business, the environment in which we operate and the various
risk factors we face, including, but not limited to competition,
technological change, industry change, regulatory and other risks
summarized in this Annual Report on Form
10-K,
|
·
|
Our
future results of operations, financial condition, liquidity needs and
capital resources,
|
·
|
Our
cash needs, including interest and any future principal payments on our
indebtedness, capital expenditures, taxes, pension and other
post-retirement contributions and certain other costs,
and
|
·
|
Potential
sources of liquidity, including borrowing under our revolving credit
facility or possible asset sales.
|
·
|
Either
reduce or eliminate dividends,
|
·
|
Fund
dividends by incurring additional debt (to the extent we were permitted to
do so under agreements governing our then existing debt), which would
increase our leverage, debt repayment obligations and interest expense and
decrease our interest coverage, resulting in, among other things, reduced
capacity to incur debt for other purposes, including to fund future
dividend payments,
|
·
|
Amend
the terms of our credit agreement, if our lenders agreed, to permit us to
pay dividends or make other payments if we are otherwise not permitted to
do so,
|
·
|
Fund
dividends from future issuances of equity securities, which could be
dilutive to our stockholders and negatively affect the price of our common
stock,
|
·
|
Fund
dividends from other sources, such as by asset sales or by working
capital, which would leave us with less cash available for other purposes,
and
|
·
|
Reduce
other expected uses of cash, such as capital
expenditures.
|
·
|
Authorization
for our Board of Directors to issue preferred stock without shareholder
approval,
|
·
|
Limitations
on business combinations with interested shareholders,
and
|
·
|
Advance
notice requirements for shareholders
proposals.
|
·
|
Due
to our low liquidity of stock trading volume, any imbalance between period
supply and demand in shares
offered,
|
·
|
General
economic conditions in the United States or
internationally,
|
·
|
Our
financial health and the financial health of our competitors or our
customers,
|
·
|
Developments
in telecommunications regulations,
|
·
|
Consolidation
among our competitors or customers,
|
·
|
Rumors
or speculation regarding our future business results and
actions,
|
·
|
Increased
competition with our competitors or among our
customers,
|
·
|
Quarterly
fluctuations in our financial results or the financial results of our
competitors or customers,
|
·
|
Announcements
of new products and services by us or our competitors,
and
|
·
|
Disputes
concerning intellectual property
rights.
|
1.
|
Lease
approximately 16,000 square feet of office space in Plymouth, Minnesota
for general offices, technology services and system
support.
|
2.
|
Lease
approximately 9,300 square feet in Duluth, Minnesota for general
offices.
|
3.
|
Lease
approximately 1,700 square feet in Rochester, Minnesota for general
offices and a network equipment
facility.
|
4.
|
Lease
approximately 5,550 square feet in Minneapolis, Minnesota for general
offices.
|
5.
|
License
approximately 2,200 square feet in Edina, Minnesota for a data
center.
|
6.
|
Utilize
approximately 2,200 square feet secured space within our headquarters
building in Mankato, Minnesota for a data
center.
|
7.
|
License
approximately 400 square feet in Duluth, Minnesota for a data
center.
|
1.
|
General
offices and our principal central office exchange building are located in
downtown Mankato, Minnesota. This facility, built in 1963, is owned and is
a three-level brick and stone building containing approximately 60,000
square feet of floor space.
|
2.
|
Our
main operations center, built in 1996, is owned and located in Mankato,
Minnesota. This operations center is a two-story concrete building
containing approximately 48,000 square feet. The warehouse portion of the
building is used to store vehicles and supplies and is also used as office
space for engineers and
technicians.
|
3.
|
Central
office equipment is located in a one-story brick structure in Rock Rapids,
Iowa containing approximately 1,500 square feet of space. We also lease
approximately 2,000 square feet of general office space in Rock Valley,
Iowa.
|
4.
|
Lease
office space of approximately 6,000 square feet in Urbandale,
Iowa.
|
5.
|
Own
a four-level building in Mankato, Minnesota containing approximately
17,000 square feet used as office space for the data processing services
of our company.
|
Item 5. Market for Registrant's Common
Equity, Related Stockholder Matters and Issuer Purchases of Equity
Securities
|
2009
|
High
|
Low
|
End
of Qtr.
|
|||
4th
Quarter
|
$9.29
|
$7.80
|
$8.83
|
|||
3rd
Quarter
|
$9.15
|
$7.93
|
$8.55
|
|||
2nd
Quarter
|
$8.46
|
$5.28
|
$7.68
|
|||
1st
Quarter
|
$6.60
|
$4.91
|
$5.38
|
|||
2008
|
High
|
Low
|
End
of Qtr.
|
|||
4th
Quarter
|
$6.29
|
$4.92
|
$5.44
|
|||
3rd
Quarter
|
$8.25
|
$5.81
|
$5.81
|
|||
2nd
Quarter
|
$8.95
|
$7.77
|
$8.27
|
|||
1st
Quarter
|
$9.48
|
$7.97
|
$8.27
|
Total
Number of
|
Average
Price Paid
|
Brokerage
|
Total
Transaction
|
|||||||||||||
Purchase
Date
|
Shares
Purchased
|
per
Share
|
Commissions
|
Cost
|
||||||||||||
October
31, 2008
|
300,000 | $ | 6.10 | $ | 13,500 | $ | 1,843,500 | |||||||||
November
20, 2008
|
93,000 | $ | 5.55 | $ | 3,300 | $ | 519,450 |
Plan
Category
|
Number
of securities to be issued upon exercise of outstanding options, warrants
and rights
|
Weighted-average
exercise price of outstanding options, warrants and rights
|
Number
of securities remaining available for future issuance under equity
compensation plans (excluding securities reflected in column
A)
|
|||||||||
A | B | C | ||||||||||
Equity
compensation plans approved by security holders (1):
|
430,950 | $ | 12.87 | 1,774,018 | ||||||||
Equity
compensation plans not approved by security holders:
|
-- | -- | -- | |||||||||
Total
|
430,950 | $ | 12.87 | 1,774,018 |
ANNUAL
RETURN PERCENTAGE
|
||||||||||||||||||||
Years
Ended
|
||||||||||||||||||||
12/05 | 12/06 | 12/07 | 12/08 | 12/09 | ||||||||||||||||
HickoryTech
Corporation
|
-22.34 | % | -3.59 | % | 38.17 | % | -37.69 | % | 74.09 | % | ||||||||||
Russell
2000
|
4.55 | % | 18.37 | % | -1.57 | % | -33.79 | % | 27.17 | % | ||||||||||
NASDAQ
Telecommunications
|
-8.34 | % | 30.56 | % | 10.77 | % | -41.84 | % | 39.02 | % |
INDEXED
RETURNS
|
||||||||||||||||||||||||
Years
Ended
|
||||||||||||||||||||||||
Base
|
||||||||||||||||||||||||
Period
|
||||||||||||||||||||||||
12/04 | 12/05 | 12/06 | 12/07 | 12/08 | 12/09 | |||||||||||||||||||
HickoryTech
Corporation
|
100.00 | 77.66 | 74.87 | 103.45 | 64.45 | 112.21 | ||||||||||||||||||
Russell
2000
|
100.00 | 104.55 | 123.76 | 121.82 | 80.66 | 102.58 | ||||||||||||||||||
NASDAQ
Telecommunications
|
100.00 | 91.66 | 119.67 | 132.55 | 77.09 | 107.17 |
(Dollars
in thousands except share and per share amounts)
|
||||||||||||||||||||
Statement
of Operations Data:
|
2009
|
2008
|
2007
|
2006
|
2005
|
|||||||||||||||
Operating
revenue
|
||||||||||||||||||||
Enventis
Sector (A)
|
||||||||||||||||||||
Equipment
revenue
|
$ | 27,857 | $ | 43,514 | $ | 51,046 | $ | 36,191 | $ | - | ||||||||||
Services
revenue
|
40,826 | 36,462 | 28,756 | 21,814 | - | |||||||||||||||
Total
Enventis Sector
|
68,683 | 79,976 | 79,802 | 58,005 | - | |||||||||||||||
Telecom
Sector (B)
|
70,419 | 73,199 | 76,847 | 74,896 | 77,922 | |||||||||||||||
Total
revenue (I)
|
$ | 139,102 | $ | 153,175 | $ | 156,649 | $ | 132,901 | $ | 77,922 | ||||||||||
Income
from continuing operations
|
$ | 11,273 | $ | 8,029 | $ | 8,635 | $ | 5,235 | $ | 8,566 | ||||||||||
EBITDA
from continuing operations (C)(I)
|
$ | 39,867 | $ | 40,925 | $ | 42,471 | $ | 34,090 | $ | 34,011 | ||||||||||
Per
Share Data:
|
||||||||||||||||||||
Basic
EPS - continuing operations
|
$ | 0.86 | $ | 0.61 | $ | 0.65 | $ | 0.40 | $ | 0.65 | ||||||||||
Basic
EPS - discontinued operations
|
- | - | - | (0.23 | ) | - | ||||||||||||||
$ | 0.86 | $ | 0.61 | $ | 0.65 | $ | 0.17 | $ | 0.65 | |||||||||||
Diluted
EPS - continuing operations
|
$ | 0.86 | $ | 0.61 | $ | 0.65 | $ | 0.40 | $ | 0.65 | ||||||||||
Diluted
EPS - discontinued operations
|
- | - | - | (0.23 | ) | - | ||||||||||||||
$ | 0.86 | $ | 0.61 | $ | 0.65 | $ | 0.17 | $ | 0.65 | |||||||||||
Dividends
per share
|
$ | 0.52 | $ | 0.49 | $ | 0.48 | $ | 0.48 | $ | 0.48 | ||||||||||
Balance
Sheet Data:
|
||||||||||||||||||||
Total
assets (I)
|
$ | 222,483 | $ | 225,508 | $ | 227,495 | $ | 226,900 | $ | 216,834 | ||||||||||
Shareholders’
equity (D)
|
$ | 34,546 | $ | 29,749 | $ | 31,932 | $ | 30,086 | $ | 35,009 | ||||||||||
Current
maturites of long-term obligations
|
$ | 620 | $ | 1,621 | $ | 731 | $ | 1,560 | $ | 1,778 | ||||||||||
Long-term
debt
|
119,871 | 125,384 | 128,475 | 141,529 | 140,980 | |||||||||||||||
Total
debt, long-term and current
|
$ | 120,491 | $ | 127,005 | $ | 129,206 | $ | 143,089 | $ | 142,758 | ||||||||||
Debt
ratio (E)
|
77.7 | % | 81.0 | % | 80.2 | % | 82.6 | % | 80.3 | % | ||||||||||
Telecom
Sector Customer Data:
|
||||||||||||||||||||
Business
access lines
|
25,133 | 25,274 | 27,403 | 27,014 | 27,145 | |||||||||||||||
Residential
access lines
|
30,197 | 33,757 | 37,428 | 41,029 | 42,945 | |||||||||||||||
Total
access lines
|
55,330 | 59,031 | 64,831 | 68,043 | 70,090 | |||||||||||||||
Long
distance subscribers
|
36,107 | 38,458 | 40,956 | 41,196 | 40,321 | |||||||||||||||
DSL
customers
|
19,346 | 18,696 | 17,427 | 15,724 | 13,022 | |||||||||||||||
Digital
TV customers
|
9,663 | 8,368 | 6,487 | 4,632 | 2,766 | |||||||||||||||
Other
Data:
|
||||||||||||||||||||
Employees
(year end) (F)
|
448 | 433 | 400 | 399 | 460 | |||||||||||||||
Capital
expenditures (I)
|
$ | 17,893 | $ | 17,691 | $ | 17,500 | $ | 21,058 | $ | 19,434 | ||||||||||
Shares
outstanding (year end)
|
13,100,568 | 12,992,376 | 13,284,903 | 13,207,970 | 13,124,928 | |||||||||||||||
Share
price (G) (year end)
|
$ | 8.83 | $ | 5.44 | $ | 9.32 | $ | 7.15 | $ | 7.89 | ||||||||||
Shareholders
|
||||||||||||||||||||
Registered
|
1,345 | 1,394 | 1,430 | 1,470 | 1,511 | |||||||||||||||
Beneficial
owners (H)
|
1,925 | 1,834 | 1,778 | 1,792 | 1,701 | |||||||||||||||
Total
shareholders
|
3,270 | 3,228 | 3,208 | 3,262 | 3,212 |
(A)
|
HickoryTech
acquired Enventis on December 30,
2005.
|
(B)
|
Operating
revenue for NIBI, which prior to 2006 had been reported in the Information
Solutions Sector, has been recast for all years presented to consolidate
our reporting for similar operations for all years presented. Revenue is
now being reported as part of the Telecom
Sector.
|
(C)
|
Management
believes that Earnings before Interest, Taxes, Depreciation and
Amortization, as defined in our debt agreement (“EBITDA”), a non-GAAP
financial measure, is an important financial metric as it represents our
ability to generate cash flow and is helpful when evaluating our
performance. A reconciliation of net income to EBITDA from continuing
operations is found in the table
below.
|
(D)
|
Shareholders’
Equity at December 31, 2006 includes the impact of following the
guidelines described in ASC Topic 715 – Compensation—Retirement Benefits
which required recognizing the funded status of our post-retirement
benefit plans on the consolidated balance sheet. Please refer to Note 10
to the Notes to the Consolidated Financial Statements for further
information on our post-retirement benefit
plans.
|
(E)
|
Debt
Ratio = Total Debt / (Total Debt + Shareholders’ Equity as of December
31).
|
(F)
|
All
employee counts reflect actual employee counts at year-end. No numbers
prior to 2006 have been restated for the discontinued Enterprise Solutions
operations. The Enventis acquisition in 2005 added 75 employees. The
Enterprise Solutions sale in 2006 reduced employee counts by 64 employees.
Our CP Telecom acquisition in 2009 added 35
employees.
|
(G)
|
Share
price is the last day closing
price.
|
(H)
|
The
number of beneficial shareholders is the approximate number of company
registrations in street name
accounts.
|
(I)
|
We
sold Collins Communications, Inc. on December 31, 2006. Operating results
which had previously been reported in the Enterprise Solutions Sector and
the effect of the sale transaction are reflected as “discontinued
operations.” Revenue, EBITDA, total assets and capital expenditures do not
include Enterprise Solutions
operations.
|
2009
|
2008
|
2007
|
2006
|
2005
|
||||||||||||||||
Net
Income
|
$ | 11,273 | $ | 8,029 | $ | 8,611 | $ | 2,268 | $ | 8,529 | ||||||||||
Add:
|
||||||||||||||||||||
Income
tax
|
499 | 5,420 | 6,711 | 3,372 | 5,646 | |||||||||||||||
Interest
expense
|
6,918 | 6,870 | 8,121 | 7,362 | 4,363 | |||||||||||||||
Depreciation
|
20,176 | 19,479 | 17,847 | 16,949 | 14,943 | |||||||||||||||
Amortization
|
1,001 | 1,127 | 1,157 | 1,172 | 493 | |||||||||||||||
Discontinued
operations (I)
|
- | - | 24 | 2,967 | 37 | |||||||||||||||
EBITDA
from continuing operations
|
$ | 39,867 | $ | 40,925 | $ | 42,471 | $ | 34,090 | $ | 34,011 |
·
|
Net
income in 2009 increased $3,244,000 or 40.4% compared to 2008. A reduction
of accrued income taxes, which related to the expiration of a statute of
limitations, added $4,454,000 to net income in 2009. Without
the benefit of this income tax reduction, net income would have been
$6,819,000, down $1,210,000 or 15.1% in 2009 compared to
2008.
|
·
|
We
realized 29.8% growth in our Enventis fiber and data services revenue in
2009 continuing the double-digit revenue growth that we have experienced
within this product line during the past three years. CP Telecom
operations have been integrated into this product line and caused 15.8% of
the revenue growth. Organic revenue growth for this product
line was 14.0% in 2009 compared to
2008.
|
·
|
Operating
results from our Enventis equipment and services product line were
adversely impacted by the nationwide economic conditions in 2009. Revenue
from this product line declined by $18,465,000 or 33.0% in
2009.
|
·
|
Telecom
Sector operating income increased by 4.1% in 2009 compared to 2008.
Broadband growth and the positive impact of cost-reduction initiatives
helped offset our continued and expected decline in local service and
access revenues providing stable cash flows for our
company.
|
·
|
Our
cash position remained strong. Despite fully funding our CP Telecom
acquisition, reducing our long-term and current portions of our debt
balance by $6,514,000, maintaining capital expenditure levels and
supporting new growth initiatives, our year-end cash balance increased by
$794,000 or 48.8% from 2008 to
2009.
|
·
|
2008
net income decreased $582,000 or 6.8% compared to 2007. Without the
non-recurring settlement from a switched access dispute with a large
interexchange carrier which increased net income by $1,134,000 in 2007,
net income would have increased $552,000 or 7.4% in 2008 compared to
2007.
|
·
|
Our
strategic focus to grow recurring services revenue resulted in a 49.4%
growth in Enventis equipment services revenue and 17.7% growth in Enventis
fiber and data services revenue.
|
·
|
Enventis
Sector equipment revenue declined 14.8% in 2008, due primarily to the
widespread economic downturn experienced in the second half of 2008 which
has delayed customer purchases.
|
·
|
Telecom
Sector broadband services revenue grew 19.7% in 2008, illustrating the
results of our broadband strategy of providing multiple services over one
high-speed connection to the home.
|
·
|
In
2008, Telecom network access revenue continued a downward trend that began
in the third quarter of 2007. Network access revenue declined $5,033,000
or 16.3% in 2008. A switched access dispute with a large interexchange
carrier which resulted in non-recurring revenue of $1,890,000 in 2007
significantly impacts the year-over-year comparability. Without the impact
of the non-recurring access settlement, network access revenue would have
decreased by $3,143,000 or 10.8% in 2008. This decrease in revenue is
primarily due to access line losses combined with the decrease in
interstate access rates which went into effect on July 1,
2007.
|
·
|
We
used cash flow from operations to reduce our outstanding long-term debt
balance by $2,201,000 in 2008 and invested $2,363,000 to repurchase and
retire our own capital stock.
|
ENVENTIS
SECTOR
|
||||||||||||
For
Year Ended December 31
|
||||||||||||
(Dollars
in thousands)
|
2009
|
2008
|
2007
|
|||||||||
Operating
revenue before intersegment eliminations:
|
||||||||||||
Operating
revenue
|
||||||||||||
Equipment
|
$ | 27,857 | $ | 43,514 | $ | 51,046 | ||||||
Services
|
9,579 | 12,387 | 8,292 | |||||||||
Equipment
and Services
|
37,436 | 55,901 | 59,338 | |||||||||
Fiber
and Data
|
31,247 | 24,075 | 20,464 | |||||||||
Intersegment
|
500 | 515 | 440 | |||||||||
Total
Enventis operating revenue
|
$ | 69,183 | $ | 80,491 | $ | 80,242 | ||||||
Total
Enventis revenue before intersegment eliminations:
|
||||||||||||
Unaffiliated
customers
|
$ | 68,683 | $ | 79,976 | $ | 79,802 | ||||||
Intersegment
|
500 | 515 | 440 | |||||||||
69,183 | 80,491 | 80,242 | ||||||||||
Cost
of sales
|
||||||||||||
(excluding
depreciation and amortization)
|
24,869 | 37,355 | 45,340 | |||||||||
Cost
of services
|
||||||||||||
(excluding
depreciation and amortization)
|
23,050 | 21,894 | 14,767 | |||||||||
Selling,
general and administrative expenses
|
10,224 | 9,801 | 9,476 | |||||||||
Depreciation
and amortization
|
5,413 | 4,417 | 3,755 | |||||||||
Operating
income
|
$ | 5,627 | $ | 7,024 | $ | 6,904 | ||||||
Net
income
|
$ | 3,362 | $ | 4,369 | $ | 4,074 | ||||||
Capital
expenditures
|
$ | 8,738 | $ | 6,408 | $ | 5,928 |
ENVENTIS
PRODUCT LINE REPORTING
|
||||||||||||||||||||||||
For
Year Ended December 31
|
||||||||||||||||||||||||
Equipment
and Services
|
Fiber
and Data
|
|||||||||||||||||||||||
(Dollars
in thousands)
|
2009
|
2008
|
2007
|
2009
|
2008
|
2007
|
||||||||||||||||||
Operating
revenue before intersegment eliminations:
|
||||||||||||||||||||||||
Equipment
|
$ | 27,857 | $ | 43,514 | $ | 51,046 | $ | - | $ | - | $ | - | ||||||||||||
Services
|
9,579 | 12,387 | 8,292 | 31,247 | 24,075 | 20,464 | ||||||||||||||||||
Intersegment
|
- | - | - | 500 | 515 | 440 | ||||||||||||||||||
Total
Enventis operating revenue
|
$ | 37,436 | $ | 55,901 | $ | 59,338 | $ | 31,747 | $ | 24,590 | $ | 20,904 | ||||||||||||
Cost
of sales
|
||||||||||||||||||||||||
(excluding
depreciation and amortization)
|
24,923 | 37,342 | 45,001 | (54 | ) | 13 | 339 | |||||||||||||||||
Cost
of services
|
||||||||||||||||||||||||
(excluding
depreciation and amortization)
|
7,082 | 10,102 | 4,539 | 15,968 | 11,792 | 10,228 | ||||||||||||||||||
Selling,
general and administrative expenses
|
4,848 | 5,264 | 5,115 | 5,376 | 4,537 | 4,361 | ||||||||||||||||||
Depreciation
and amortization
|
414 | 515 | 494 | 4,999 | 3,902 | 3,261 | ||||||||||||||||||
Operating
income
|
$ | 169 | $ | 2,678 | $ | 4,189 | $ | 5,458 | $ | 4,346 | $ | 2,715 | ||||||||||||
Net
income
|
$ | 122 | $ | 1,670 | $ | 2,478 | $ | 3,240 | $ | 2,699 | $ | 1,596 | ||||||||||||
Capital
expenditures
|
$ | 528 | $ | 468 | $ | 587 | $ | 8,210 | $ | 5,940 | $ | 5,341 |
TELECOM SECTOR
|
||||||||||||
For
Year Ended December 31
|
||||||||||||
(Dollars
in thousands)
|
2009
|
2008
|
2007
|
|||||||||
Operating
revenue before intersegment eliminations
|
||||||||||||
Operating
Revenue
|
||||||||||||
Local
Service
|
$ | 15,322 | $ | 16,296 | $ | 17,089 | ||||||
Network
Access
|
24,157 | 25,859 | 30,892 | |||||||||
Long
Distance
|
3,791 | 4,563 | 5,068 | |||||||||
Broadband
|
12,114 | 10,983 | 9,173 | |||||||||
Internet
|
4,975 | 4,723 | 4,612 | |||||||||
Directory
|
4,000 | 4,119 | 3,854 | |||||||||
Bill
Processing
|
3,351 | 3,325 | 2,474 | |||||||||
Intersegment
|
1,217 | 644 | 467 | |||||||||
Other
|
2,709 | 3,331 | 3,685 | |||||||||
Total
Telecom operating revenue
|
$ | 71,636 | $ | 73,843 | $ | 77,314 | ||||||
Total
Telecom revenue before intersegment eliminations
|
||||||||||||
Unaffiliated
customers
|
$ | 70,419 | $ | 73,199 | $ | 76,847 | ||||||
Intersegment
|
1,217 | 644 | 467 | |||||||||
71,636 | 73,843 | 77,314 | ||||||||||
Cost
of services (excluding depreciation and amortization)
|
30,730 | 31,141 | 30,893 | |||||||||
Selling,
general and administrative expenses
|
11,639 | 13,521 | 13,407 | |||||||||
Depreciation
and amortization
|
15,680 | 16,136 | 15,218 | |||||||||
Operating
income
|
$ | 13,587 | $ | 13,045 | $ | 17,796 | ||||||
Net
income
|
$ | 8,068 | $ | 8,104 | $ | 10,460 | ||||||
Capital
expenditures
|
$ | 9,068 | $ | 11,102 | $ | 11,489 | ||||||
Key metrics
|
||||||||||||
Business
access lines
|
25,133 | 25,274 | 27,403 | |||||||||
Residential
access lines
|
30,197 | 33,757 | 37,428 | |||||||||
Total
access lines
|
55,330 | 59,031 | 64,831 | |||||||||
Long
distance customers
|
36,107 | 38,458 | 40,956 | |||||||||
Digital
Subscriber Line customers
|
19,346 | 18,696 | 17,427 | |||||||||
Digital
TV customers
|
9,663 | 8,368 | 6,487 |
(Dollars
in thousands)
|
For
Year Ended December 31
|
|||||||||||
2009
|
2008
|
2007
|
||||||||||
Net
cash provided by (used in):
|
||||||||||||
Operating
activities
|
$ | 42,254 | $ | 33,770 | $ | 30,731 | ||||||
Investing
activities
|
(24,518 | ) | (17,271 | ) | (17,400 | ) | ||||||
Financing
activities
|
(16,942 | ) | (15,044 | ) | (13,220 | ) | ||||||
Discontinued
operations
|
- | - | (24 | ) | ||||||||
Increase
in cash and cash equivalents
|
$ | 794 | $ | 1,455 | $ | 87 |
(Dollars
in thousands)
|
||||||||||||||||||||
Contractual
Obligations
|
Total
|
2010
|
2011
to 2012
|
2013
to 2014
|
2015
and after
|
|||||||||||||||
Long-term
debt
|
$ | 119,900 | $ | 200 | $ | 101,100 | $ | 18,600 | $ | - | ||||||||||
Interest
on long-term debt (A)
|
12,387 | 4,868 | 7,086 | 433 | - | |||||||||||||||
Capital
lease obligations
|
591 | 420 | 171 | - | - | |||||||||||||||
Interest
on capital leases
|
53 | 44 | 9 | - | - | |||||||||||||||
Purchase
obligations (B)
|
1,139 | 1,139 | - | - | - | |||||||||||||||
Pension
benefit obligations (C)
|
2,636 | 256 | 534 | 539 | 1,307 | |||||||||||||||
Operating
leases
|
4,669 | 1,300 | 1,511 | 1,072 | 786 | |||||||||||||||
Total
contractual cash obligations
|
$ | 141,375 | $ | 8,227 | $ | 110,411 | $ | 20,644 | $ | 2,093 |
(A)
|
Interest
on long-term debt is estimated using rates in effect as of December 31,
2009. We use interest rate swap agreements to manage our exposure to
interest rate movements on a portion of our variable rate debt obligations
(see Note 12 to the Notes to the Consolidated Financial
Statements).
|
(B)
|
Purchase
obligations consist primarily of commitments incurred for construction
projects.
|
(C)
|
Pension
benefit obligations consist of the expected net premium payment and life
insurance benefits to be paid relative to our post-retirement benefit
plan.
|
·
|
In
instances where we sell Cisco voice and data communications equipment with
no installation obligations (equipment only sales), all warranty
obligations reside with Cisco. Therefore, revenue is recognized when the
equipment is delivered to the customer site. In instances where we sell
Cisco voice and data communications equipment with installation
obligations, terms of the agreements typically provide for installation
services without customer-specific acceptance provisions, but sometimes
may provide customer-specific acceptance provisions. For arrangements with
no customer-specific acceptance arrangements, we recognize revenue when
title passes to the customer. For contracts with customer specific
acceptance provisions, we defer revenue recognition until the receipt of
formal customer acceptance, assuming that all other revenue recognition
criteria have been met. When a sale involves multiple elements, revenue is
allocated to each respective element in accordance with ASC Topic 605,
Subtopic 25 – Multiple Element Arrangements, which prescribes accounting
by a vendor for arrangements under which it will perform multiple
revenue-generating activities. ASC 605-25 provides guidance on how an
arrangement involving multiple deliverables should be divided into
separate units of accounting, but does not change otherwise applicable
revenue recognition criteria. In the event that we enter into a multiple
element arrangement and there are undeliverable elements as of the balance
sheet date, we assess whether the elements are separable and have
determinable fair values in assessing the amount of revenue to record.
Allocation of revenue to elements of the arrangement is based on fair
value of the element being sold on a stand-alone
basis.
|
·
|
When
we sell equipment to customers, we also typically sell Cisco support
contracts (“SmartNet” contracts). These support contracts state that Cisco
will provide all support services, product warranty and updates directly
to the customer. We have no service obligations under these types of
contracts. The earnings process has culminated for us upon the sale of the
contract and therefore revenue is recognized immediately. Further, we are
serving in an agency relationship to the customer for the sale of the
contract and therefore the revenue is recorded net of the cost that we pay
Cisco for the contract. Support services also include “24x7” support of a
customer’s voice and data systems. Most of these contracts are billed on a
time and materials basis and revenue is recognized either as services are
provided or over the term of the contract. Support services also include
professional support services, which are typically sold on a time and
materials basis, but may be sold as a pre-paid block of time. This revenue
is recognized as the services are provided (deferred and recognized as
utilized if pre-paid). In the event that these services are part of a
multiple element arrangement, the fair value of the services are measured
and deferred in accordance with ASC 605-25 mentioned above. Allocation of
revenue to elements of the arrangement is based on fair value of the
element being sold on a stand-alone
basis.
|
·
|
Fiber
and data services are sold through a contractual flat monthly fee. The
revenue generated by these services is typically billed one month in
advance and is deferred until the appropriate month of
recognition.
|
·
|
We
also manage customer voice and/or data services. Under these arrangements,
we bill either a flat monthly fee or a fee that is variable based on the
number of “seats” that the customer has. This revenue is recognized on a
monthly basis as the services are
provided.
|
HICKORY
TECH CORPORATION
|
||||||||||||
CONSOLIDATED
STATEMENTS OF OPERATIONS
|
||||||||||||
Years
Ended December 31
|
||||||||||||
|
||||||||||||
(Dollars in thousands, except share and per share amounts) |
2009
|
2008
|
2007
|
|||||||||
Operating
Revenue:
|
||||||||||||
Enventis
Sector
|
||||||||||||
Equipment
|
$ | 27,857 | $ | 43,514 | $ | 51,046 | ||||||
Services
|
40,826 | 36,462 | 28,756 | |||||||||
Total
Enventis Sector
|
68,683 | 79,976 | 79,802 | |||||||||
Telecom Sector
|
70,419 | 73,199 | 76,847 | |||||||||
Total
operating revenue
|
139,102 | 153,175 | 156,649 | |||||||||
Costs
and expenses:
|
||||||||||||
Cost of sales, excluding depreciation and amortization
|
24,869 | 37,355 | 45,340 | |||||||||
Cost
of services, exluding depreciation and amortization
|
52,211 | 52,004 | 44,881 | |||||||||
Selling, general and administrative expenses
|
22,260 | 22,984 | 24,244 | |||||||||
Depreciation
|
20,176 | 19,479 | 17,847 | |||||||||
Amortization of intangibles
|
1,001 | 1,127 | 1,157 | |||||||||
Total
costs and expenses
|
120,517 | 132,949 | 133,469 | |||||||||
Operating
income
|
18,585 | 20,226 | 23,180 | |||||||||
Other
income and expense:
|
||||||||||||
Interest
and other income
|
105 | 93 | 287 | |||||||||
Interest
expense
|
(6,918 | ) | (6,870 | ) | (8,121 | ) | ||||||
Total
other (expense)
|
(6,813 | ) | (6,777 | ) | (7,834 | ) | ||||||
Income
from continuing operations before income taxes
|
11,772 | 13,449 | 15,346 | |||||||||
Income
tax provision
|
499 | 5,420 | 6,711 | |||||||||
Income
from continuing operations
|
11,273 | 8,029 | 8,635 | |||||||||
Discontinued
operations (Note 3)
|
||||||||||||
(Loss) from operations of discontinued component
|
- | - | (40 | ) | ||||||||
Income
tax benefit
|
- | - | (16 | ) | ||||||||
(Loss)
on discontinued operations
|
- | - | (24 | ) | ||||||||
Net
income
|
$ | 11,273 | $ | 8,029 | $ | 8,611 | ||||||
Basic
earnings per share
|
$ | 0.86 | $ | 0.61 | $ | 0.65 | ||||||
Weighted
average common shares outstanding
|
13,061,266 | 13,248,731 | 13,258,369 | |||||||||
Diluted
earnings per share
|
$ | 0.86 | $ | 0.61 | $ | 0.65 | ||||||
Weighted
average common and equivalent shares outstanding
|
13,061,861 | 13,259,933 | 13,260,087 | |||||||||
Dividends
per share
|
$ | 0.52 | $ | 0.49 | $ | 0.48 | ||||||
The
accompanying notes are an integral part of the consolidated financial
statements.
|
CONSOLIDATED
BALANCE SHEETS
|
||||||||
As
of December 31
|
||||||||
(Dollars
in thousands except share and per share amounts)
|
2009
|
2008
|
||||||
ASSETS
|
||||||||
Current
assets:
|
||||||||
Cash and cash equivalents
|
$ | 2,420 | $ | 1,626 | ||||
Receivables, net of allowance for doubtful accounts of $643 and
$905
|
19,729 | 26,292 | ||||||
Inventories
|
5,069 | 8,674 | ||||||
Income taxes receivable
|
- | 566 | ||||||
Deferred income taxes, net
|
2,423 | 2,064 | ||||||
Prepaid expenses
|
1,751 | 1,409 | ||||||
Other
|
1,039 | 1,114 | ||||||
Total current assets
|
32,431 | 41,745 | ||||||
Investments
|
4,306 | 4,066 | ||||||
Property,
plant and equipment
|
357,607 | 338,510 | ||||||
Accumulated depreciation
|
(204,129 | ) | (187,157 | ) | ||||
Property, plant and equipment, net
|
153,478 | 151,353 | ||||||
Other
assets:
|
||||||||
Goodwill
|
27,423 | 25,239 | ||||||
Intangible assets, net
|
3,025 | 856 | ||||||
Deferred costs and other
|
1,820 | 2,249 | ||||||
Total other assets
|
32,268 | 28,344 | ||||||
Total
assets
|
$ | 222,483 | $ | 225,508 | ||||
LIABILITIES
& SHAREHOLDERS' EQUITY
|
||||||||
Current
liabilities:
|
||||||||
Extended term payable
|
$ | 6,788 | $ | 10,474 | ||||
Accounts payable
|
2,883 | 3,133 | ||||||
Accrued expenses and other
|
7,792 | 8,001 | ||||||
Accrued income taxes
|
642 | - | ||||||
Deferred revenue
|
6,016 | 6,205 | ||||||
Current maturities of long-term obligations
|
620 | 1,621 | ||||||
Total current liabilities
|
24,741 | 29,434 | ||||||
Long-term
liabilities:
|
||||||||
Debt obligations, net of current maturities
|
119,871 | 125,384 | ||||||
Financial derivative instruments
|
1,908 | 3,286 | ||||||
Accrued income taxes
|
3,218 | 7,517 | ||||||
Deferred income taxes
|
21,895 | 18,282 | ||||||
Deferred revenue
|
2,095 | 1,646 | ||||||
Accrued employee benefits and deferred compensation
|
14,209 | 10,210 | ||||||
Total long-term liabilities
|
163,196 | 166,325 | ||||||
Total liabilities
|
187,937 | 195,759 | ||||||
Commitments
and contingencies
|
||||||||
Shareholders'
equity:
|
||||||||
Common stock, no par value, $.10 stated value
|
||||||||
Shares authorized: 100,000,000
|
||||||||
Shares issued and outstanding: 13,100,568 in 2009 and 12,992,376 in
2008
|
1,310 | 1,299 | ||||||
Additional paid-in capital
|
12,975 | 11,504 | ||||||
Retained earnings
|
24,687 | 20,199 | ||||||
Accumulated other comprehensive (loss)
|
(4,426 | ) | (3,253 | ) | ||||
Total shareholders' equity
|
34,546 | 29,749 | ||||||
Total
liabilities and shareholders' equity
|
$ | 222,483 | $ | 225,508 | ||||
The
accompanying notes are an integral part of the consolidated financial
statements.
|
HICKORY
TECH CORPORATION
|
||||||||||||
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
||||||||||||
Years
Ended December 31
|
||||||||||||
|
||||||||||||
(Dollars in thousands) | ||||||||||||
2009
|
2008
|
2007
|
||||||||||
OPERATING
ACTIVITIES:
|
||||||||||||
Net
income
|
$ | 11,273 | $ | 8,029 | $ | 8,611 | ||||||
Adjustments
to reconcile net income to net
|
||||||||||||
cash
provided by operating activities:
|
||||||||||||
Loss
from discontinued operations
|
- | - | 24 | |||||||||
Depreciation
and amortization
|
21,177 | 20,606 | 19,004 | |||||||||
Amortization
of gain on sale of financial derivative instrument
|
- | (664 | ) | (1,272 | ) | |||||||
Deferred
income tax provision
|
1,968 | 3,660 | 1,523 | |||||||||
Stock-based
compensation
|
1,021 | 415 | 688 | |||||||||
Accrued
patronage refunds
|
(512 | ) | (563 | ) | (230 | ) | ||||||
Other
|
867 | 731 | 889 | |||||||||
Changes
in operating assets and liabilities net of effects of
acquisition:
|
||||||||||||
Receivables
|
6,779 | 1,780 | (7,814 | ) | ||||||||
Prepaids
|
(125 | ) | 304 | 190 | ||||||||
Inventories
|
3,605 | (1,620 | ) | 4,239 | ||||||||
Accounts
payable and accrued expenses
|
(1,696 | ) | (1,135 | ) | 2,190 | |||||||
Deferred
revenue, billings and deposits
|
195 | 1,165 | 601 | |||||||||
Income
taxes
|
(3,091 | ) | 218 | 1,237 | ||||||||
Other
|
793 | 844 | 851 | |||||||||
Net
cash provided by operating activities
|
42,254 | 33,770 | 30,731 | |||||||||
INVESTING
ACTIVITIES:
|
||||||||||||
Additions
to property, plant and equipment
|
(17,893 | ) | (17,691 | ) | (17,500 | ) | ||||||
Acquisitions
|
(6,625 | ) | - | - | ||||||||
Other
|
- | 420 | 100 | |||||||||
Net
cash (used in) investing activities
|
(24,518 | ) | (17,271 | ) | (17,400 | ) | ||||||
FINANCING
ACTIVITIES:
|
||||||||||||
Net
change in extended term payables arrangement
|
(3,687 | ) | (3,969 | ) | 6,724 | |||||||
Change
in cash overdraft
|
- | - | (1,475 | ) | ||||||||
Borrowings
on credit facility
|
- | 34,500 | 15,500 | |||||||||
Payments
on credit facility and capital lease obligations
|
(6,930 | ) | (37,132 | ) | (29,906 | ) | ||||||
Proceeds
from the sale of financial derivative instrument
|
- | - | 1,936 | |||||||||
Proceeds
from issuance of common stock
|
460 | 412 | 358 | |||||||||
Dividends
paid
|
(6,785 | ) | (6,492 | ) | (6,357 | ) | ||||||
Stock
repurchase
|
- | (2,363 | ) | - | ||||||||
Net
cash (used in) financing activities
|
(16,942 | ) | (15,044 | ) | (13,220 | ) | ||||||
DISCONTINUED
OPERATIONS:
|
||||||||||||
Net
cash (used in) operating activities
|
- | - | (24 | ) | ||||||||
Net
cash (used in) discontinued operations
|
- | - | (24 | ) | ||||||||
Net
increase in cash and cash equivalents
|
794 | 1,455 | 87 | |||||||||
Cash
and cash equivalents at beginning of the year
|
1,626 | 171 | 84 | |||||||||
Cash
and cash equivalents at the end of the year
|
$ | 2,420 | $ | 1,626 | $ | 171 | ||||||
Supplemental
disclosure of cash flow information:
|
||||||||||||
Cash paid for interest
|
$ | 7,094 | $ | 7,962 | $ | 9,319 | ||||||
Net cash paid for income taxes
|
$ | 1,622 | $ | 1,542 | $ | 3,935 | ||||||
Non-cash
investing activities:
|
||||||||||||
Property, plant and equipment acquired with capital leases
|
$ | 417 | $ | 433 | $ | 522 | ||||||
Change in other comprehensive income from financial derivatives and
post-retirement benefits
|
$ | 1,173 | $ | 2,186 | $ | 1,517 | ||||||
The
accompanying notes are an integral part of the consolidated financial
statements.
|
HICKORY
TECH CORPORATION
|
||||||||||||||||||||||||||||
CONSOLIDATED
STATEMENTS OF SHAREHOLDERS' EQUITY AND COMPREHENSIVE
INCOME
|
||||||||||||||||||||||||||||
Years
Ended December 31
|
||||||||||||||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||||||||||||
Common
Stock
|
Additional Paid-In
|
Retained
|
Accumulated
Other Comprehensive
|
Total
Shareholders'
|
Total
Comprehensive
|
|||||||||||||||||||||||
Shares
|
Amount
|
Capital
|
Earnings
|
Income
(Loss)
|
Equity
|
Income
|
||||||||||||||||||||||
Balance,
December 31, 2006
|
13,207,970 | $ | 1,321 | $ | 9,992 | $ | 18,323 | $ | 450 | $ | 30,086 | |||||||||||||||||
Stock
Award Plans
|
27,590 | 3 | 196 | 199 | ||||||||||||||||||||||||
Employee
Stock Purchase Plan
|
13,792 | 1 | 275 | 276 | ||||||||||||||||||||||||
Directors’
Stock Retainer Plan
|
7,586 | 1 | 232 | 233 | ||||||||||||||||||||||||
Dividend
Reinvestment Plan
|
27,965 | 3 | 233 | 236 | ||||||||||||||||||||||||
Stock
based compensation
|
103 | 103 | ||||||||||||||||||||||||||
Net
Income
|
8,611 | 8,611 | $ | 8,611 | ||||||||||||||||||||||||
Dividends
Paid
|
(6,357 | ) | (6,357 | ) | ||||||||||||||||||||||||
Adoption
of ASC 740
|
62 | 62 | ||||||||||||||||||||||||||
Other
Comprehensive Loss,
|
||||||||||||||||||||||||||||
Net
of Income Taxes
|
(1,517 | ) | $ | (1,517 | ) | (1,517 | ) | |||||||||||||||||||||
Total
Comprehensive Income
|
$ | 7,094 | ||||||||||||||||||||||||||
Balance,
December 31, 2007
|
13,284,903 | 1,329 | 11,031 | 20,639 | (1,067 | ) | 31,932 | |||||||||||||||||||||
Stock
Award Plans
|
10,493 | 1 | 110 | 111 | ||||||||||||||||||||||||
Employee
Stock Purchase Plan
|
23,992 | 2 | 268 | 270 | ||||||||||||||||||||||||
Directors’
Stock Retainer Plan
|
13,803 | 1 | 22 | 23 | ||||||||||||||||||||||||
Directors'
Incentive Stock Plan
|
18,000 | 2 | 166 | 168 | ||||||||||||||||||||||||
Dividend
Reinvestment Plan
|
34,185 | 3 | 241 | 244 | ||||||||||||||||||||||||
Stock
Repurchase
|
(393,000 | ) | (39 | ) | (347 | ) | (1,977 | ) | (2,363 | ) | ||||||||||||||||||
Stock
based compensation
|
13 | 13 | ||||||||||||||||||||||||||
Net
Income
|
8,029 | 8,029 | 8,029 | |||||||||||||||||||||||||
Dividends
Paid
|
(6,492 | ) | (6,492 | ) | ||||||||||||||||||||||||
Other
Comprehensive Loss,
|
- | |||||||||||||||||||||||||||
Net
of Income Taxes
|
(2,186 | ) | (2,186 | ) | (2,186 | ) | ||||||||||||||||||||||
Total
Comprehensive Income
|
$ | 5,843 | ||||||||||||||||||||||||||
Balance,
December 31, 2008
|
12,992,376 | 1,299 | 11,504 | 20,199 | (3,253 | ) | 29,749 | |||||||||||||||||||||
Stock
Award Plans
|
16,303 | 2 | 914 | 916 | ||||||||||||||||||||||||
Employee
Stock Purchase Plan
|
20,561 | 2 | 183 | 185 | ||||||||||||||||||||||||
Directors’
Stock Retainer Plan
|
13,121 | 1 | - | 1 | ||||||||||||||||||||||||
Directors'
Incentive Stock Plan
|
20,000 | 2 | 101 | 103 | ||||||||||||||||||||||||
Dividend
Reinvestment Plan
|
38,207 | 4 | 269 | 273 | ||||||||||||||||||||||||
Stock
based compensation
|
4 | 4 | ||||||||||||||||||||||||||
Net
Income
|
11,273 | 11,273 | $ | 11,273 | ||||||||||||||||||||||||
Dividends
Paid
|
(6,785 | ) | (6,785 | ) | ||||||||||||||||||||||||
Other
Comprehensive Loss,
|
||||||||||||||||||||||||||||
Net
of Income Taxes
|
(1,173 | ) | (1,173 | ) | (1,173 | ) | ||||||||||||||||||||||
Total
Comprehensive Income
|
$ | 10,100 | ||||||||||||||||||||||||||
Balance,
December 31, 2009
|
13,100,568 | $ | 1,310 | $ | 12,975 | $ | 24,687 | $ | (4,426 | ) | $ | 34,546 | ||||||||||||||||
The
accompanying notes are an integral part of the consolidated financial
statements.
|
·
|
In
instances where we sell Cisco voice and data communications equipment with
no installation obligations (equipment only sales), all warranty
obligations reside with Cisco. Therefore, revenue is recognized when the
equipment is delivered to the customer site. In instances where we sell
Cisco voice and data communications equipment with installation
obligations, terms of the agreements typically provide for installation
services without customer-specific acceptance provisions, but sometimes
may provide customer-specific acceptance provisions. For arrangements with
no customer-specific acceptance arrangements, we recognize revenue when
title passes to the customer. For contracts with customer specific
acceptance provisions, we defer revenue recognition until the receipt of
formal customer acceptance, assuming that all other revenue recognition
criteria have been met. When a sale involves multiple elements, revenue is
allocated to each respective element in accordance with ASC Topic 605,
Subtopic 25 – Multiple Element Arrangements, which prescribes accounting
by a vendor for arrangements under which it will perform multiple
revenue-generating activities. ASC 605-25 provides guidance on how an
arrangement involving multiple deliverables should be divided into
separate units of accounting, but does not change otherwise applicable
revenue recognition criteria. In the event that we enter into a multiple
element arrangement and there are undeliverable elements as of the balance
sheet date, we assess whether the elements are separable and have
determinable fair values in assessing the amount of revenue to record.
Allocation of revenue to elements of the arrangement is based on fair
value of the element being sold on a stand-alone
basis.
|
·
|
When
we sell equipment to customers, we also typically sell Cisco support
contracts (“SmartNet” contracts). These support contracts state that Cisco
will provide all support services, product warranty and updates directly
to the customer. Because we have no service obligations under these types
of contracts, the earnings process has culminated for us upon the sale of
the contract and therefore revenue is recognized immediately. Further, we
are serving in an agency relationship to the customer for the sale of the
contract and therefore the revenue is recorded net of the cost that we pay
Cisco for the contract. Support services also include “24x7” support of a
customer’s voice and data systems. Most of these contracts are billed on a
time and materials basis and revenue is recognized either as services are
provided or over the term of the contract. Support services also include
professional support services, which are typically sold on a time and
materials basis, but may be sold as a pre-paid block of time. This revenue
is recognized as the services are provided (deferred and recognized as
utilized if pre-paid). In the event that these services are part of a
multiple element arrangement, the fair value of the services are measured
and deferred in accordance with ASC 605-25 mentioned above. Allocation of
revenue to elements of the arrangement is based on fair value of the
element being sold on a stand-alone
basis.
|
·
|
Fiber
and data services are sold through a contractual flat monthly fee. The
revenue generated by these services is typically billed one month in
advance and is deferred until the appropriate month of
recognition.
|
·
|
We
also manage customer voice and/or data services. Under these arrangements,
we bill either a flat monthly fee or a fee that is variable based on the
number of “seats” that the customer has. This revenue is recognized on a
monthly basis as the services are
provided.
|
(Dollars
in thousands)
|
2009
|
2008
|
||||||
Enventis
property and equipment (1)
|
$ | 53,942 | $ | 41,235 | ||||
Enventis
indefeasable rights of use
|
5,394 | 5,394 | ||||||
Telecom
property and equipment
|
283,770 | 278,138 | ||||||
Other
property and equipment
|
14,501 | 13,743 | ||||||
Total
|
357,607 | 338,510 | ||||||
Accumulated
depreciation
|
(204,129 | ) | (187,157 | ) | ||||
Property,
plant, and equipment, net
|
$ | 153,478 | $ | 151,353 | ||||
(1)
Enventis property and equipment includes $3,986,000 of assets acquired
with CP Telecom.
|
(Dollars
in thousands, except share and earnings per share amounts)
|
2009
|
2008
|
2007
|
|||||||||
Net
Income
|
$ | 11,273 | $ | 8,029 | $ | 8,611 | ||||||
Weighted
Average Shares Outstanding
|
13,061,266 | 13,248,731 | 13,258,369 | |||||||||
Stock
Options (dilutive only)
|
595 | 958 | 1,718 | |||||||||
Stock
Subscribed (ESPP)
|
- | 10,244 | - | |||||||||
Total
dilutive shares outstanding
|
13,061,861 | 13,259,933 | 13,260,087 | |||||||||
Earnings
per share:
|
||||||||||||
Basic
|
$ | 0.86 | $ | 0.61 | $ | 0.65 | ||||||
Diluted
|
$ | 0.86 | $ | 0.61 | $ | 0.65 |
(Dollars
in thousands)
|
2009
|
|||
Goodwill
as of December 31, 2008
|
$ | 25,239 | ||
Goodwill
adjustments associated with the purchase of CP Telecom
|
2,184 | |||
Goodwill
as of December 31, 2009
|
$ | 27,423 |
(Dollars
in thousands)
|
As
of December 31, 2009
|
As
of December 31, 2008
|
|||||||||||||||
Useful
Lives
|
Gross
Carrying Amount
|
Accumulated
Amortization
|
Gross
Carrying Amount
|
Accumulated
Amortization
|
|||||||||||||
Definite-lived
intangible assets
|
|||||||||||||||||
Customer
relationships
|
1 -
8 years
|
$ | 5,299 | $ | 4,318 | $ | 4,229 | $ | 3,379 | ||||||||
Other
intangibles
|
1 -
5 years
|
2,830 | 786 | 730 | 724 | ||||||||||||
Total
|
$ | 8,129 | $ | 5,104 | $ | 4,959 | $ | 4,103 |
(Dollars
in thousands)
|
2009 | ||||
Property
and equipment
|
$ | 3,986 | |||
Identifiable
intangible assets:
|
|||||
Customer relationships and contracts |
|
1,070 | |||
Supplier relationship |
|
2,100 | |||
Goodwill
|
2,184 | ||||
Other
assets and liabilities
|
(653 | ) | |||
Deferred
income tax
|
(2,062 | ) | |||
Allocation
of purchase consideration
|
$ | 6,625 |
Unrecognized
|
Unrecognized
|
Unrecognized
|
Unrealized
|
Accumulated
Other
|
||||||||||||||||
Net
Actuarial
|
Prior
Service
|
Transition
|
Gain/(Loss)
|
Comprehensive
|
||||||||||||||||
(Dollars
in thousands)
|
Loss
(1)
|
Credit (1)
|
Asset
(1)
|
on
Derivatives
|
Income/(Loss)
|
|||||||||||||||
December
31, 2006
|
$ | (867 | ) | $ | 37 | $ | (217 | ) | $ | 1,497 | $ | 450 | ||||||||
2007
Activity
|
(87 | ) | 242 | 36 | (1,708 | ) | (1,517 | ) | ||||||||||||
December
31, 2007
|
(954 | ) | 279 | (181 | ) | (211 | ) | (1,067 | ) | |||||||||||
2008
Activity
|
(421 | ) | (33 | ) | 36 | (1,768 | ) | (2,186 | ) | |||||||||||
December
31, 2008
|
(1,375 | ) | 246 | (145 | ) | (1,979 | ) | (3,253 | ) | |||||||||||
2009
Activity
|
(2,005 | ) | (33 | ) | 36 | 829 | (1,173 | ) | ||||||||||||
December
31, 2009
|
$ | (3,380 | ) | $ | 213 | $ | (109 | ) | $ | (1,150 | ) | $ | (4,426 | ) | ||||||
(1) Amounts pertain to
our post-retirement benefit plans.
|
(Dollars
in thousands)
|
2009
|
2008
|
2007
|
|||||||||
Income
tax (liability) related to OCI components
|
||||||||||||
beginning of year | $ | 2,150 | $ | 1,141 | $ | (301 | ) | |||||
Income
tax (liability) changes related to:
|
||||||||||||
Unrecognized net actuarial loss | 1,327 | 281 | 57 | |||||||||
Unrecognized prior service credit | 21 | 21 | (159 | ) | ||||||||
Unrecognized transition asset | (24 | ) | (24 | ) | (24 | ) | ||||||
Unrecognized gain (loss) on derivatives | (548 | ) | 731 | 1,568 | ||||||||
Income
tax related to OCI components end of year
|
$ | 2,926 | $ | 2,150 | $ | 1,141 |
For
Year Ended December 31
|
||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||
|
||||||||||||||||
2009
|
Enventis
|
Telecom
|
Corporate
and Eliminations
|
Consolidated
|
||||||||||||
Revenue
from unaffiliated customers
|
$ | 68,683 | $ | 70,419 | $ | - | $ | 139,102 | ||||||||
Intersegment
revenue
|
500 | 1,217 | (1,717 | ) | - | |||||||||||
Total
operating revenue
|
69,183 | 71,636 | (1,717 | ) | 139,102 | |||||||||||
Depreciation
and amortization
|
5,413 | 15,680 | 84 | 21,177 | ||||||||||||
Operating
income (loss)
|
5,627 | 13,587 | (629 | ) | 18,585 | |||||||||||
Interest
expense
|
2 | 95 | 6,821 | 6,918 | ||||||||||||
Income
taxes
|
2,299 | 5,451 | (7,251 | ) | 499 | |||||||||||
Income
(loss) from continuing operations
|
3,362 | 8,068 | (157 | ) | 11,273 | |||||||||||
Identifiable
assets
|
72,856 | 140,494 | 9,133 | 222,483 | ||||||||||||
Property,
plant and equipment, net
|
46,867 | 106,328 | 283 | 153,478 | ||||||||||||
Capital
expenditures
|
8,738 | 9,068 | 87 | 17,893 |
For
Year Ended December 31
|
||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||
|
||||||||||||||||
2008
|
Enventis
|
Telecom
|
Corporate
and Eliminations
|
Consolidated
|
||||||||||||
Revenue
from unaffiliated customers
|
$ | 79,976 | $ | 73,199 | $ | - | $ | 153,175 | ||||||||
Intersegment
revenue
|
515 | 644 | (1,159 | ) | - | |||||||||||
Total
operating revenue
|
80,491 | 73,843 | (1,159 | ) | 153,175 | |||||||||||
Depreciation
and amortization
|
4,417 | 16,136 | 53 | 20,606 | ||||||||||||
Operating
income
|
7,024 | 13,045 | 157 | 20,226 | ||||||||||||
Interest
expense
|
- | 85 | 6,785 | 6,870 | ||||||||||||
Income
taxes
|
2,660 | 4,879 | (2,119 | ) | 5,420 | |||||||||||
Income
(loss) from continuing operations
|
4,369 | 8,104 | (4,444 | ) | 8,029 | |||||||||||
Identifiable
assets
|
68,481 | 148,238 | 8,789 | 225,508 | ||||||||||||
Property,
plant and equipment, net
|
38,575 | 112,497 | 281 | 151,353 | ||||||||||||
Capital
expenditures
|
6,408 | 11,102 | 181 | 17,691 | ||||||||||||
|
||||||||||||||||
2007
|
Enventis
|
Telecom
|
Corporate
and Eliminations
|
Consolidated
|
||||||||||||
Revenue
from unaffiliated customers
|
$ | 79,802 | $ | 76,847 | $ | - | $ | 156,649 | ||||||||
Intersegment
revenue
|
440 | 467 | (907 | ) | - | |||||||||||
Total
operating revenue
|
80,242 | 77,314 | (907 | ) | 156,649 | |||||||||||
Depreciation
and amortization
|
3,755 | 15,218 | 31 | 19,004 | ||||||||||||
Operating
income (loss)
|
6,904 | 17,796 | (1,520 | ) | 23,180 | |||||||||||
Interest
expense
|
- | 72 | 8,049 | 8,121 | ||||||||||||
Income
taxes
|
2,904 | 7,287 | (3,480 | ) | 6,711 | |||||||||||
Income
(loss) from continuing operations
|
4,074 | 10,460 | (5,899 | ) | 8,635 | |||||||||||
Identifiable
assets
|
66,842 | 152,961 | 7,692 | 227,495 | ||||||||||||
Property,
plant and equipment, net
|
35,700 | 117,078 | 153 | 152,931 | ||||||||||||
Capital
expenditures
|
5,928 | 11,489 | 83 | 17,500 |
Options
|
Weighted
Average Exercise Price
|
|||||||||||||||||||||||
2009
|
2008
|
2007
|
2009
|
2008
|
2007
|
|||||||||||||||||||
Outstanding
at Beginning of Year
|
471,200 | 476,000 | 515,884 | $ | 12.79 | $ | 12.79 | $ | 12.75 | |||||||||||||||
Granted
|
- | - | - | - | - | - | ||||||||||||||||||
Exercised
|
- | - | - | - | - | - | ||||||||||||||||||
Forfeited
|
- | - | (499 | ) | - | - | 10.76 | |||||||||||||||||
Expired
|
(40,250 | ) | (4,800 | ) | (39,385 | ) | 11.87 | 13.38 | 12.22 | |||||||||||||||
Outstanding
at End of Year
|
430,950 | 471,200 | 476,000 | $ | 12.87 | $ | 12.79 | $ | 12.79 | |||||||||||||||
Exercisable
at End of Year
|
430,950 | 466,200 | 454,335 | $ | 12.87 | $ | 12.85 | $ | 12.97 | |||||||||||||||
Fair
Value of Options Vesting During the Year
|
$ | 7,000 | $ | 41,000 | $ | 156,000 |
Range
of
|
Stock
Options
|
Stock
Options
|
Weighted
Average
|
Weighted
Average Remaining
|
|||||||||||
Exercise
Prices
|
Outstanding
|
Exercisable
|
Exercise
Price
|
Contractual
Life
|
|||||||||||
$6.00 - $8.00 | 15,000 | 15,000 | $ | 6.95 |
6.7
years
|
||||||||||
$8.00 - $12.00 | 156,950 | 156,950 | 10.22 |
3.9
years
|
|||||||||||
$12.00 - $16.00 | 205,250 | 205,250 | 13.95 |
1.3
years
|
|||||||||||
$16.00 - $21.00 | 53,750 | 53,750 | 18.18 |
1.2
years
|
|||||||||||
430,950 | 430,950 | $ | 12.87 |
2.4
years
|
|||||||||||
Aggregate
Intrinsic Value
|
$ | 44,000 |
As
of December 31
|
||||||||
(Dollars
in thousands)
|
2009
|
2008
|
||||||
Credit
facility, average interest at 5.5%, maturing in varying amounts
through 2013
|
$ | 119,900 | $ | 126,400 | ||||
Capitalized
lease obligations, average interest at 11.4%, maturing March
2011
|
591 | 605 | ||||||
Total
|
120,491 | 127,005 | ||||||
Less
current maturities
|
620 | 1,621 | ||||||
Long-term
obligations
|
$ | 119,871 | $ | 125,384 |
Interest-Rate
Swap Agreement Effective Dates
|
Coverage
Amount
|
Rate
|
||||||
March
2007 - March 2010
|
$ | 60,000,000 | 4.89 | % | ||||
March
2008 - February 2010
|
$ | 40,000,000 | 2.54 | % | ||||
March
2010 - September 2011
|
$ | 80,000,000 | 2.15 | % |
(Dollars
in thousands)
|
2009
|
2008
|
||||||
Change
in benefit obligation
|
||||||||
Benefit obligation at beginning of year
|
$ | 9,225 | $ | 7,958 | ||||
Service cost
|
309 | 254 | ||||||
Interest cost
|
547 | 487 | ||||||
Actuarial loss
|
3,466 | 781 | ||||||
Benefits paid
|
(277 | ) | (255 | ) | ||||
Benefit
obligation at end of year
|
$ | 13,270 | $ | 9,225 |
As
of December 31
|
||||||||||||
(Dollars
in thousands)
|
2009
|
2008
|
2007
|
|||||||||
Components
of net periodic benefit cost
|
||||||||||||
Service
cost
|
$ | 309 | $ | 254 | $ | 286 | ||||||
Interest
cost
|
547 | 487 | 455 | |||||||||
Expected
return on plan assets
|
- | - | - | |||||||||
Amortization
of transition obligation
|
60 | 60 | 60 | |||||||||
Amortization
of prior service cost
|
(55 | ) | (55 | ) | (12 | ) | ||||||
Recognized
net actuarial loss
|
134 | 79 | 70 | |||||||||
Net
periodic benefit cost
|
$ | 995 | $ | 825 | $ | 859 | ||||||
Discount
rate used to determine benefit obligation as of December
31:
|
5.50 | % | 6.00 | % | 6.20 | % |
Health
Care Trend Rates for the Year Ending December 31, 2009
|
Year
|
Trend
Rate
|
||
2010-2011
|
7.90%
|
|||
2011-2012
|
6.60%
|
|||
2012-2013
|
5.80%
|
|||
2013-2014
|
5.80%
|
|||
2014-2015
|
5.70%
|
|||
2015-2016
|
5.70%
|
|||
2016-2017
|
5.70%
|
|||
2017-2018
|
5.70%
|
|||
2018-2019
|
5.60%
|
|||
2019-2084
|
5.6%-4.00%
|
|||
2085
|
4.00%
|
(Dollars in thousands) | ||||||||
Effect
of 1% Increase and 1% Decrease in Trend Rate
|
1%
Increase
|
1%
Decrease
|
||||||
Accum.
post-retirement benefit oblig. as of December 31, 2009
|
||||||||
Dollar
|
$ | 2,350 | $ | (1,873 | ) | |||
Percentage
change in retiree medical
|
18.0 | % | (15.0 | %) | ||||
Service
cost and interest cost for fiscal 2009
|
||||||||
Dollar
|
$ | 174 | $ | (137 | ) | |||
Percentage
change in retiree medical
|
21.0 | % | (17.0 | %) |
(Dollars
in thousands)
|
2009
|
2008
|
2007
|
|||||||||
Current
income taxes (benefits):
|
||||||||||||
Federal
|
$ | (1,144 | ) | $ | 1,370 | $ | 4,027 | |||||
State
|
(325 | ) | 390 | 1,145 | ||||||||
Deferred
income taxes (benefits):
|
||||||||||||
Federal
|
2,020 | 3,356 | 1,031 | |||||||||
State
|
(52 | ) | 304 | 492 | ||||||||
Total
income tax provision
|
$ | 499 | $ | 5,420 | $ | 6,695 |
(Dollars
in thousands)
|
2009
|
2008
|
2007
|
|||||||||
Continuing
operations
|
$ | 499 | $ | 5,420 | $ | 6,711 | ||||||
Discontinued
operations
|
- | - | (16 | ) | ||||||||
Total
income tax provision
|
$ | 499 | $ | 5,420 | $ | 6,695 |
(Dollars
in thousands)
|
2009
|
2008
|
||||||
Tax
liabilities:
|
||||||||
Depreciation
and fixed assets
|
$ | 21,445 | $ | 17,924 | ||||
Intangible
assets
|
7,475 | 6,075 | ||||||
Gross
deferred tax liability
|
$ | 28,920 | $ | 23,999 | ||||
Tax
Assets:
|
||||||||
Deferred
compensation and post-retirement benefits
|
$ | 6,534 | $ | 4,461 | ||||
Receivables
and inventories
|
501 | 460 | ||||||
Accrued
liabilities
|
1,112 | 1,167 | ||||||
Derivatives
|
760 | 1,309 | ||||||
State
net operating loss
|
1,767 | 1,767 | ||||||
Other
|
469 | 304 | ||||||
Gross
deferred tax asset
|
11,143 | 9,468 | ||||||
Valuation
allowance
|
(1,695 | ) | (1,687 | ) | ||||
Net
deferred tax liability
|
19,472 | 16,218 | ||||||
Current
deferred tax asset
|
2,423 | 2,064 | ||||||
Net
non-current deferred tax liability
|
$ | 21,895 | $ | 18,282 |
For
Year Ended December 31
|
||||||||||||
2009
|
2008
|
2007
|
||||||||||
Statutory
tax rate
|
35.0 | % | 35.0% | % | 35.0 | % | ||||||
Effect
of:
|
||||||||||||
State
income taxes net of federal tax benefit
|
6.2 | 6.0 | 6.1 | |||||||||
Release
of income tax reserve and prior
|
||||||||||||
Year
adjustments
|
(37.5 | ) | (7.8 | ) | 0.6 | |||||||
Medicare
part D subsidy
|
(0.6 | ) | (0.4 | ) | (0.3 | ) | ||||||
ASC
740
|
1.5 | 3.2 | 2.50 | |||||||||
Acquisition
costs
|
0.8 | - | - | |||||||||
Expiration
of capital loss
|
- | 5.2 | - | |||||||||
Other,
net
|
(1.2 | ) | (0.9 | ) | (0.2 | ) | ||||||
Effective
tax rate
|
4.2 | % | 40.3 | % | 43.7 | % |
(Dollars
in thousands)
|
2009
|
2008
|
||||||
Unrecognized
tax benefits opening balance (excluding interest)
|
$ | 7,239 | $ | 7,591 | ||||
Increases:
|
||||||||
Tax
positions taken in current period
|
23 | 41 | ||||||
Tax
position taken in prior periods
|
3 | 357 | ||||||
Decreases:
|
||||||||
Tax
positions taken in prior periods
|
- | (750 | ) | |||||
Settlements
|
(48 | ) | - | |||||
Lapse
of statute limitations
|
(4,002 | ) | - | |||||
Unrecognized
tax benefits
|
- | - | ||||||
Ending
balance (excluding interest)
|
$ | 3,215 | $ | 7,239 |
·
|
Level
1 – quoted prices in active markets for identical assets and
liabilities.
|
·
|
Level
2 – observable inputs other than quoted prices in active markets for
identical assets and liabilities.
|
·
|
Level 3
– unobservable inputs in which there is little or no market data
available, which require the reporting entity to develop its own
assumptions.
|
Interest-Rate
Swap Agreement Effective Dates
|
Coverage
Amount
|
Rate
|
||||||
March
2007 - March 2010
|
$ | 60,000,000 | 4.89 | % | ||||
March
2008 - February 2010
|
$ | 40,000,000 | 2.54 | % | ||||
March
2010 - September 2011
|
$ | 80,000,000 | 2.15 | % |
(Dollars
in thousands)
|
Gain/(Loss)
Reported
|
Location
of Gain/Proceeds
|
Amount
of Gain/Proceeds
|
|||||||||||
in
Accumulated Other
|
Reclassified
from Accumulated
|
Recognized
in
|
||||||||||||
Derivatives
in ASC 815
|
Comprehensive
Loss
|
Other
Comprehensive Income
|
Income
on Derivative
|
|||||||||||
Cash
Flow Hedging Relationships
|
2009
|
2008
|
2007
|
into
Income
|
2009
|
2008
|
2007
|
|||||||
Interest
Rate Contracts
|
$829
|
$(1,768)
|
$(1,708)
|
Interest
Expense
|
$-
|
$664
|
$1,272
|
|
2009
|
|||||||||||||||
(Dollars in thousands except per share amounts) |
4th
|
3rd
|
2nd
|
1st
|
||||||||||||
Operating
revenue
|
$ | 38,330 | $ | 34,908 | $ | 32,403 | $ | 33,461 | ||||||||
Operating
income
|
$ | 4,044 | $ | 4,694 | $ | 5,289 | $ | 4,558 | ||||||||
Net
income
|
$ | 1,424 | $ | 6,106 | $ | 2,117 | $ | 1,626 | ||||||||
Basic
EPS
|
$ | 0.11 | $ | 0.47 | $ | 0.16 | $ | 0.12 | ||||||||
Fully
diluted EPS
|
$ | 0.11 | $ | 0.47 | $ | 0.16 | $ | 0.12 | ||||||||
Dividends
per share
|
$ | 0.13 | $ | 0.13 | $ | 0.13 | $ | 0.13 | ||||||||
2008 | ||||||||||||||||
(Dollars in thousands except per share amounts) |
4th
|
3rd
|
2nd
|
1st
|
||||||||||||
Operating
revenue
|
$ | 37,670 | $ | 39,860 | $ | 39,745 | $ | 35,900 | ||||||||
Operating
income
|
$ | 4,106 | $ | 5,360 | $ | 5,891 | $ | 4,869 | ||||||||
Net
income
|
$ | 1,679 | $ | 2,072 | $ | 2,497 | $ | 1,781 | ||||||||
Basic
EPS
|
$ | 0.13 | $ | 0.16 | $ | 0.19 | $ | 0.13 | ||||||||
Fully
diluted EPS
|
$ | 0.13 | $ | 0.16 | $ | 0.19 | $ | 0.13 | ||||||||
Dividends
per share
|
$ | 0.13 | $ | 0.12 | $ | 0.12 | $ | 0.12 |
Page
|
|
Reports
of Independent Registered Public Accounting Firm
|
47
|
Consolidated
Statements of Operations
|
49
|
Consolidated
Balance Sheets
|
50
|
Consolidated
Statements of Cash Flows
|
51
|
Consolidated
Statements of Shareholder’s Equity and Comprehensive
Income
|
52
|
Notes
to Consolidated Financial Statements
|
53
|
Page
|
|
Schedule II – Valuation and Qualifying Accounts | 79 |
Exhibit
|
Description
|
3(a)
|
Restated
Articles of Incorporation (Incorporated by reference to Exhibit 3 to the
Registrant’s Form 10-Q filed May 7, 1999)
|
3(b)
|
Amended
and Restated By-Laws (Incorporated by reference to Exhibit 3.1 to the
Registrant’s Form 10Q filed May 3, 2007)
|
3(c)
|
Certificate
of Designations of Series A Junior Participating Preferred Stock of
HickoryTech Corporation (Incorporated by reference to Exhibit 3(c) to the
Registrant’s Form 10-K filed March 29, 2000)
|
4(a)
|
Amended
and Restated Shareholder Rights Agreement (Incorporated by reference to
Exhibit 4.1 to the Registrant’s Form 8-A filed March 17,
2009)
|
4(b)
|
Third
Amended and Restated Credit Agreement dated as of December 30, 2005, by
and among HickoryTech Corporation, as Borrower, the Lenders referred to
herein and Wachovia (formerly known as First Union National Bank), as
Administrative Agent (Incorporated by reference to Exhibit 4.1 to the
Registrant’s Form 8-K filed January 6, 2006)
|
10.1+
|
Supplemental
Retirement Agreement dated January 31, 1984, between registrant’s
subsidiary, Mankato Citizens Telephone company, and David A. Christensen
(Incorporated by reference to Exhibit 10(b) to the Registrant’s Form S-8
filed May 11, 1993)
|
10.2+ |
HickoryTech
Corporation Directors' Stock Option Plan Amended and Restated February 5,
2003 (Incorporated by reference to Exhibit 10(g) to the Registrant's Form
10-K filed March 9, 2004)
|
10.3+ |
HickoryTech
Corporation Retainer Stock Plan for Directors Restated and Amended
effective September 1, 1996 (Incorporated by reference to Exhibit 10(m) to
the Registrant's Form 10-Q filed August 12, 1996)
|
10.4+
|
HickoryTech
Corporation 1993 Stock Award Plan (Amended and Restated effective
September 26, 2001) (Incorporated by reference to Exhibit 10(l) to the
Registrant’s Form 10-K dated March 26, 1997)
|
10.5+
|
Summary
of the HickoryTech Corporation Long-Term Executive Incentive Program
(Incorporated by reference to Exhibit 10(q) to the Registrant’s Form 8-K
filed February 22, 2005)
|
10.6+
|
Form
of Stock Option Agreement Used in connection with Grants Under the 1993
Stock Award (Incorporated by reference to Exhibit 10(r) to the
Registrant’s Form 10-K filed March 4, 2005)
|
10.7+
|
HickoryTech
Corporation Directors’ Incentive Plan (Incorporated by reference to
Exhibit 10(s) to the Registrant’s Form 8-K filed May 9, 2005)
|
10.8
|
Stock
Purchase Agreement by and between HickoryTech Corporation and Minnesota
Power Enterprises, Inc. dated November 9, 2005 (Incorporated by reference
from Exhibit 2.1 to the Registrant’s Current Report on Form 8-K filed on
November 10, 2005)
|
10.9
|
First
Amendment to the Stock Purchase Agreement by and between HickoryTech
Corporation and Minnesota Power Enterprises, Inc., dated December 30, 2005
(Incorporated by reference to Exhibit 2.1A to the Registrant’s Current
Report on Form 8-K filed on January 05, 2006)
|
10.10
|
Agreement
for Wholesale Financing between HickoryTech and GE Commercial Distribution
Finance Corporation dated February 23, 2006, as amended (Incorporated by
reference to the Registrant’s Current Report on Form 8-K filed April 7,
2006)
|
10.11+ |
Change
of Control Agreement between HickoryTech Corporation and Walter A.
Prahl (Incorporated by reference to Exhibit 10.1 to the
Registrant's Current Report on Form 8-K filed November 30,
2007)
|
Exhibit
|
Description
|
10.12+
|
Amended
and Restated HickoryTech Corporation Employee Stock Purchase Plan, dated
August 1, 2006 (Incorporated by reference to Exhibit 10.14 to the
Registrants Form 10-K dated February 29, 2008)
|
10.13+
|
Amended
and Restated Change of Control Agreement dated November 29, 2007 between
HickoryTech Corporation and John W. Finke (Incorporated by reference to
Exhibit 10.15 to the Registrants Form 10-K dated February 29,
2008)
|
10.14+
|
Change
of Control Agreement between HickoryTech and John P. Morton dated November
29, 2007(Incorporated by reference to Exhibit 10.16 to the Registrants
Form 10-K dated February 29, 2008)
|
10.15+
|
Amended
and Restated Change of Control Agreement dated November 29, 2007 between
HickoryTech Corporation and David A. Christensen (Incorporated by
reference to Exhibit 10.17 to the Registrants Form 10-K dated February 29,
2008)
|
10.16+
|
Amended
and Restated Change of Control Agreement dated November 29, 2007 between
HickoryTech Corporation and Lane C. Nordquist (Incorporated by reference
to Exhibit 10.18 to the Registrants Form 10-K dated February 29,
2008)
|
10.17+
|
Amended
and Restated Change of Control Agreement dated November 29, 2007 between
HickoryTech Corporation and Mary T. Jacobs (Incorporated by reference to
Exhibit 10.19 to the Registrants Form 10-K dated February 29,
2008)
|
10.18+
|
Change
of Control Agreement between HickoryTech and Damon D. Dutz dated November
29, 2007 (Incorporated by reference to Exhibit 10.20 to the Registrants
Form 10-K dated February 29, 2008)
|
10.19+ |
Employment
Agreement between the HickoryTech and John W. Finke, President and Chief
Executive Officer of the Company, dated August 1, 2006 which includes a
Supplemental Retirement Agreement (Incorporated by reference to the
Registrants Current Report on Form 8-K filed August 16,
2006) Amendment to Employment Agreement dated November 29, 2007
(Incorporated by reference to Exhibit 10.21 to the Registrants Form 10-K
dated February 29, 2008)
|
10.20+ |
Employment
Agreement between HickoryTech and John P. Morton dated December 20, 2006
and Amendment to Employment Agreement dated November 29, 2007
(Incorporated by reference to Exhibit 10.22 to the Registrants Form
10-K dated February 29, 2009)
|
10.21+
|
HickoryTech
Corporation Executive Incentive Plan Amended and Restated January 1,
2009
|
14
|
Code
of Ethics (Incorporated by reference to Exhibit 14 to the registrant’s
Form 10-K filed March 14, 2004)
|
21*
|
Subsidiaries
of HickoryTech Corporation
|
23.1*
|
Consent
of Independent Registered Public Accounting Firm
|
31(a)*
|
Certification
of Chief Executive Officer Under Rule 13a-14(a) Adopted Pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002
|
Exhibit | Description |
31(b)*
|
Certification
of Chief Financial Officer Under Rule 13a-14(a) Adopted Pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002
|
32(a)*
|
Certification
of Chief Executive Officer Under 18 U.S.C. Section 1350 Pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002
|
32(b)*
|
Certification
of Chief Financial Officer Under 18 U.S.C. Section 1350 Pursuant
to Section 906 of the Sarbanes-Oxley Act of 2002
|
SCHEDULE
II - VALUATION AND QUALIFYING ACCOUNTS
|
||||||||||||||||||||
HickoryTech
Corporation
|
||||||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||||
Additions
|
||||||||||||||||||||
Balance
at
|
Charged
to
|
Charged
to
|
Balance
at
|
|||||||||||||||||
Beginning
of
|
Costs
and
|
Other
|
End
of
|
|||||||||||||||||
Description
|
Period
|
Expenses
|
Accounts
|
Deductions
|
Period
|
|||||||||||||||
Year
ended December 31, 2007
|
||||||||||||||||||||
Allowance
for doubtful accounts
|
$ | 851 | $ | 139 | $ | - | $ | 194 | $ | 1,184 | ||||||||||
Inventory
valuation reserve
|
462 | 161 | - | (225 | ) | 398 | ||||||||||||||
Deferred
tax asset valuation allowance
|
1,616 | - | - | (66 | ) | 1,550 | ||||||||||||||
Total
|
$ | 2,929 | $ | 300 | $ | - | $ | (97 | ) | $ | 3,132 | |||||||||
Year
ended December 31, 2008
|
||||||||||||||||||||
Allowance
for doubtful accounts
|
$ | 1,184 | $ | 286 | $ | - | $ | (565 | ) | $ | 905 | |||||||||
Inventory
valuation reserve
|
398 | 184 | - | (333 | ) | 249 | ||||||||||||||
Deferred
tax asset valuation allowance
|
1,550 | 137 | - | - | 1,687 | |||||||||||||||
Total
|
$ | 3,132 | $ | 607 | $ | - | $ | (898 | ) | $ | 2,841 | |||||||||
Year
ended December 31, 2009
|
||||||||||||||||||||
Allowance
for doubtful accounts
|
$ | 905 | $ | 128 | $ | - | $ | (390 | ) | $ | 643 | |||||||||
Inventory
valuation reserve
|
249 | 110 | - | (104 | ) | 255 | ||||||||||||||
Deferred
tax asset valuation allowance
|
1,687 | 8 | - | - | 1,695 | |||||||||||||||
Total
|
$ | 2,841 | $ | 246 | $ | - | $ | (494 | ) | $ | 2,593 |
Dated:
March 2,
2010
|
HICKORYTECH
CORPORATION
|
By: /s/ David A.
Christensen
|
|
David
A. Christensen, Secretary
|
|
Senior
Vice President, Chief Financial
|
|
Officer
and Treasurer
|
/s/ James W. Bracke
James
W. Bracke, Chair
|
March
2, 2010
|
/s/ John W. Finke
John
W. Finke
President,
Chief Executive Officer and Director
(principal
executive officer)
|
March
2, 2010
|
/s/ David A. Christensen
David
A. Christensen, Secretary, Senior Vice President, Chief Financial Officer
and Treasurer (principal financial officer and principal accounting
officer)
|
March
2, 2010
|
/s/ R. Wynn Kearney, Jr.
R.
Wynn Kearney, Jr., Director
|
March
2, 2010
|
/s/ Robert D. Alton
Robert
D. Alton, Director
|
March
2, 2010
|
/s/ Lyle T. Bosacker
Lyle
T. Bosacker, Director
|
March
2, 2010
|
/s/ Dale E. Parker
Dale
E. Parker, Director
|
March
2, 2010
|