UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                                   FORM 10-KSB

                                   (Mark One)

               |X| ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE
                        SECURITIES EXCHANGE ACT OF 1934

                    FOR THE FISCAL YEAR ENDED: MARCH 31, 2006

        |_| TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934
                    For the transition period from --- to ---

                        COMMISSION FILE NUMBER: 000-51910

                     --------------------------------------

                      ACCESS INTEGRATED TECHNOLOGIES, INC.
                 (Name of Small Business Issuer in its Charter)

                     --------------------------------------

          DELAWARE                                       22-3720962
(State or other jurisdiction                (I.R.S. Employer Identification No.)
of incorporation or organization)

           55 MADISON AVENUE, SUITE 300, MORRISTOWN, NEW JERSEY 07960
                    (Address of principal executive offices)

                                 (973) 290-0080
                (Issuer's telephone number, including area code)

           SECURITIES REGISTERED PURSUANT TO SECTION 12(B) OF THE ACT:
                                      NONE
           SECURITIES REGISTERED PURSUANT TO SECTION 12(G) OF THE ACT:
                CLASS A COMMON STOCK, PAR VALUE $0.001 PER SHARE

Check whether the issuer is not required to file reports  pursuant to Section 13
or 15(d) of the Exchange Act. |_|

Check whether the issuer:  (1) filed all reports required to be filed by Section
13 or 15(d) of the  Exchange  Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports),  and (2) has been
subject to such filing requirements for the past 90 days. Yes |X| No |_|

Check if there is no disclosure of delinquent  filers in response to Item 405 of
Regulation S-B contained in this form, and no disclosure  will be contained,  to
the best of the  registrant's  knowledge,  in  definitive  proxy or  information
statements  incorporated  by  reference  in Part III of this Form  10-KSB or any
amendment to this Form 10-KSB. |_|

Indicate by check mark whether the  registrant is a shell company (as defined in
Rule 12b-2 of the Exchange Act). Yes |_| No |X|

Issuer's revenues for the fiscal year ended March 31, 2006 were $16,794,865.

The aggregate  market value of the voting and  non-voting  common equity held by
non-affiliates  of the issuer  based on a price of $10.55 per share,  as of June
23, 2006, the closing price of such common equity on the Nasdaq National Market,
was approximately $197,391,787.  For purposes of the foregoing calculation,  all
directors,  officers and  shareholders who beneficially own 10% of the shares of
such common equity have been deemed to be affiliates,  but the Company disclaims
that any of such persons are affiliates.

As of June 23,  2006,  22,141,572  shares of Class A Common  Stock,  $0.001  par
value,  and  825,811  shares of Class B Common  Stock,  $0.001 par  value,  were
outstanding.

                       DOCUMENTS INCORPORATED BY REFERENCE
Certain  information  required by Items 9, 10, 11, 12, 13, and 14 of Form 10-KSB
is  incorporated by reference into Part III hereof from the  registrant's  Proxy
Statement  for the 2006 Annual  Meeting of  Stockholders  to be held on or about
September 14, 2006.

Transitional Small Business Disclosure Format (check one): Yes |_| No |X|





                      ACCESS INTEGRATED TECHNOLOGIES, INC.
                                TABLE OF CONTENTS

                                                                            PAGE

FORWARD-LOOKING STATEMENTS...................................................  3

                                     PART I

ITEM 1.      Business........................................................  4

ITEM 2.      Property........................................................ 14

ITEM 3.      Legal Proceedings............................................... 15

ITEM 4.      Submission of Matters to a Vote of Shareholders................. 15

                                     PART II

ITEM 5.      Market for Common Equity and Related Shareholder Matters........ 16

ITEM 6.      Management's Discussion and Analysis of Financial Condition
             and Results of Operations....................................... 18

ITEM 7.      Consolidated Financial Statements............................... 24

ITEM 8.      Changes in and Disagreements with Accountants on Accounting
             and Financial Disclosure........................................ 25

ITEM 8A.     Controls and Procedures......................................... 25

ITEM 8B.     Other Information............................................... 25

                                    PART III

ITEM 9.      Directors, Executive Officers and Control Persons;
             Compliance with Section 16(a) of the Exchange Act............... 25

ITEM 10.     Executive Compensation.......................................... 25

ITEM 11.     Security Ownership of Certain Beneficial Owners and
             Management and Related Shareholder Matters...................... 25

ITEM 12.     Certain Relationships and Related Transactions.................. 26

ITEM 13.     Exhibits........................................................ 26

ITEM 14.     Principal Accountant Fees and Services.......................... 26

SIGNATURES................................................................... 27




                                       2


                           FORWARD-LOOKING STATEMENTS

This  report  contains  forward-looking  statements  within  the  meaning of the
federal  securities  laws.  These  include  statements  about our  expectations,
beliefs,  intentions or strategies for the future,  which are indicated by words
or phrases such as "believes,"  "anticipates,"  "expects,"  "intends,"  "plans,"
"will," "estimates, "and similar words.  Forward-looking statements are based on
current  expectations  and are  indicated by words or phrases such as "believe,"
"expect," "may," "will,"  "should,"  "seek," "plan," "intend" or "anticipate" or
the negative  thereof or comparable  terminology,  or by discussion of strategy.
Forward-looking  statements represent as of the date of this report our judgment
relating to, among other things,  future  results of  operations,  growth plans,
sales,  capital  requirements  and  general  industry  and  business  conditions
applicable  to us.  Such  forward-looking  statements  are based  largely on our
current expectations and are inherently subject to risks and uncertainties.  Our
actual  results  could  differ  materially  from those that are  anticipated  or
projected as a result of certain  risks and  uncertainties,  including,  but not
limited to, a number of factors, such as:

o    successful  execution  of  our  business  strategy,  particularly  for  new
     endeavors;

o    the performance of our targeted markets;

o    competitive product and pricing pressures;

o    changes in business relationships with our major customers;

o    successful integration of acquired businesses;

o    economic and market conditions;

o    the effect of our  indebtedness  on our  financial  condition and financial
     flexibility, including, but not limited to, the ability to obtain necessary
     financing for our business; and

o    the other risks and uncertainties  that are set forth in Item 1, "Business"
     and Item 6,  "Management's  Discussion and Analysis of Financial  Condition
     and Results of Operations".

Except as otherwise  required to be disclosed in periodic reports required to be
filed by public  companies with the SEC pursuant to the SEC's rules,  we have no
duty to update these  statements,  and we undertake  no  obligation  to publicly
update or revise  any  forward-looking  statements,  whether  as a result of new
information,   future  events  or  otherwise.   In  light  of  these  risks  and
uncertainties,  we  cannot  assure  you  that  the  forward-looking  information
contained in this report will in fact transpire.


In this report, "AccessIT," "we," "us," "our" and the "Company" refers to Access
Integrated Technologies,  Inc. and its subsidiaries unless the context otherwise
requires.




                                       3


                                     PART I

ITEM 1. BUSINESS

OVERVIEW

AccessIT  was  incorporated  in  Delaware  on March 31,  2000.  We are a leading
provider of fully managed storage, electronic delivery and software services and
technology  solutions for owners and  distributors  of digital  content to movie
theaters and other venues. To date, we have generated  revenues from two primary
businesses, media services ("Media Services") and internet data center ("IDC" or
"data center") services. Our Media Services business provides software, services
and  technology  solutions  to the motion  picture  and  television  industries,
primarily to facilitate the transition from analog (film) to digital cinema. Our
Data Center  Services are comprised of three leased IDCs that provide  corporate
customers with secure and fail-safe  off-site  locations to house their computer
and telecommunications  equipment, as well as related services such as equipment
monitoring  and  back-up and  protection  of  customers'  data.  These  existing
businesses  have  positioned  us at what we  believe to be the  forefront  of an
emerging industry opportunity relating to the delivery and management of digital
cinema and other content to  entertainment  and other remote  venues  worldwide.
This is currently our primary strategic focus.

Digital  Cinema  Initiatives,  LLC  ("DCI") was created in March 2002 as a joint
venture of seven  motion  picture  studios:  Buena Vista  Pictures  Distribution
(Disney),  Twentieth  Century Fox Film Corporation  (Fox),  Metro-Goldwyn-Mayer,
Paramount Pictures, Sony Pictures  Entertainment,  Universal Studios, and Warner
Bros. Studios. The primary purpose of DCI was to recommend uniform industry-wide
specifications  for digital cinema, in order to provide real benefits to theater
audiences,  theater  owners,  filmmakers  and  distributors.  In June 2005,  DCI
announced  recommendations  regarding the final overall system  requirements and
specifications  for  digital  cinema  (the  "DCI   Recommendations").   The  DCI
Recommendations define technical specifications and requirements recommended for
the mastering of,  distribution  of, and  theatrical  playback of digital cinema
content.  AccessIT's  processes  and  Systems  (as  defined  below)  operate  in
accordance with the DCI Recommendations.

In June 2005,  in  anticipation  of the DCI  Recommendations,  we entered into a
digital cinema  framework  agreement (the "Framework  Agreement")  with Christie
Digital Systems USA, Inc.  ("Christie") through our then-newly formed indirectly
wholly-owned  subsidiary,   Christie/AIX,   Inc.  ("Christie/AIX")  to  purchase
Christie's  digital  cinema  projection  systems (the  "Systems") at agreed-upon
prices to be installed nationwide (our "Digital Cinema Roll-Out").

Distributors  can send us digital  cinema movie content or  alternative  digital
content as a digital cinema distribution master ("DCDM"), which the distributors
developed  under the DCI  Recommendations  and are encrypted and  transported to
exhibitors.

We believe our Digital Cinema Roll-Out requires four key components:
   1.    Distribution management software
   2.    Exhibition management software
   3.    Managed digital media delivery
   4.    A common platform to make hardware and software work together

Each of these four key  components  are provided  within our Media  Services and
Data Center Services.

MEDIA SERVICES

The Media Services  segment of our business  consists of two units:  the Digital
Media Delivery  Services and Exhibition and  Distribution  Management  Software.
Digital Media Delivery  Services is comprised of FiberSat Global Services,  Inc.
d/b/a AccessIT Satellite and Support Services,  ("AccessIT  Satellite"),  Access
Digital Media, Inc.  ("AccessDM"),  ADM Cinema  Corporation ("ADM Cinema") d/b/a
the Pavilion Theatre (the "Pavilion  Theatre") and Christie/AIX.  Exhibition and
Distribution  Management Software is comprised of Hollywood Software, Inc. d/b/a
AccessIT Software ("AccessIT SW") and certain software provided by AccessDM.  As
of March 31, 2006, AccessDM and AccessIT Satellite will together be known as our
Digital Media Services Division ("DMS").



                                       4



DIGITAL MEDIA DELIVERY SERVICES

     OPERATIONS OF:                 SERVICES PROVIDED:
     -----------------------------  --------------------------------------------
     DMS                            Stores and  distributes  digital  content to
                                    movie   theaters  and  other  venues  having
                                    digital  projection  equipment  and provides
                                    satellite-based  broadband  video,  data and
                                    Internet transmission, encryption management
                                    services,   video  network  origination  and
                                    management  services  and a virtual  booking
                                    center  to   outsource   the   booking   and
                                    scheduling of satellite  and fiber  networks
                                    and provides  forensic recovery services for
                                    content owners.
     -----------------------------  --------------------------------------------
     Pavilion Theatre               A  fully  functioning   nine-screen    movie
                                    theatre and showcase to demonstrate and test
                                    our integrated digital cinema solutions.
     -----------------------------  --------------------------------------------
     Christie/AIX                   Financing  vehicle and administrator for our
                                    Digital  Cinema  Roll-Out to motion  picture
                                    exhibitors,   collects  virtual  print  fees
                                    ("VPFs")  from  motion  picture  studios and
                                    other content providers.
     -----------------------------  --------------------------------------------

In March 2004,  AccessDM  acquired  certain digital cinema related assets of the
Boeing Company (the "Boeing Digital Asset Acquisition").

In November 2004, we acquired  certain assets and liabilities of FiberSat Global
Services, LLC (the "FiberSat Acquisition").

In  February  2005,  through ADM Cinema,  we acquired  substantially  all of the
assets of the Pavilion  Theatre  located in the Park Slope  section of Brooklyn,
New York from Pritchard Square Cinema, LLC (the "Pavilion Theatre Acquisition").

In June 2005, we formed  Christie/AIX to purchase Systems for our Digital Cinema
Roll-Out,  under the  Framework  Agreement  with  Christie.  In September  2005,
pursuant  to a  second  amendment  to  the  Framework  Agreement,  Christie  and
Christie/AIX  agreed to extend  the  number of  Systems  which may be ordered to
4,000 Systems.

Each System, purchased from Christie,  consists of a Digital Light Processor (or
DLP)  Cinema(TM)  2K projector,  capable of both 2-D and 3-D display,  a digital
cinema  server,  and such  other  components  and  software  and any  applicable
upgrades along with a central  library  server,  with our Theatre Command Center
software  installed,  connecting all Systems within a theatre complex,  together
with a storage array, computer rack, uninterrupted power source, main switch and
patch panel.

PRODUCTS

Current  proprietary  software of DMS for digital media delivery consists of the
following:

     PROPRIETARY SOFTWARE
     PRODUCT:                      PURPOSE:
     ----------------------------  ---------------------------------------------
     Digital Express e-Courier     Provides   worldwide   delivery   of  digital
     Services (SM)                 content,  including  movies,   advertisements
                                   and  alternative  content  such  as concerts,
                                   seminars   and   sporting   events  to  movie
                                   theaters  and  other  venues  having  digital
                                   projection equipment.
     ----------------------------  ---------------------------------------------

The Digital Express e-Courier  Services (SM) software makes interaction  between
the content  originator  (such as the motion  picture  studio) and the exhibitor
easier:

o    Programming  is viewed,  booked,  scheduled  and  electronically  delivered
     through Digital Express e-Courier  Services (SM).

o    Once  received,  DCDMs are  prepared  for  distribution  employing  wrapper
     technology,  including the  application of an additional  layer of Advanced
     Encryption Standard encryption, for added security.

o    We maintain digital content storage and support services at our IDCs, which
     are equipped with  state-of-the-art  EMC Symmetrix and StorageTek hardware,
     standby power supplies and environmental  controls that provide  fail-safe,
     uninterrupted service.

o    Through our IDCs, we provide digital  content  delivery via multiple tier-1
     carriers utilizing both terrestrial  (copper and fiber networks) as well as
     satellite links, which ensures cost-effective and reliable on-time delivery
     of  all  digital   content,   regardless   of  size  or  number  of  remote
     destinations.

o    Designed to provide transparent control over the delivery process,  Digital
     Express e-Courier Services(SM) provides comprehensive, real-time monitoring
     capabilities  including a fully customizable,  automatic event notification
     system,  delivering  important  status  information to customers  through a
     variety of connected devices including cell phones, e-mail or pagers.


                                       5



Current licensed software of Christie/AIX consists of the following:

     LICENSED PRODUCT:             PURPOSE:
     ----------------------------- ---------------------------------------------
     Cinefence                     o  Detection of  audio  and  video watermarks
                                      in  content  distributed  through  digital
                                      cinema.
     ----------------------------- ---------------------------------------------

In  February  2006,   Christie/AIX   entered  into  an  agreement  with  Philips
Electronics  Nederland B.V. ("Philips") for a non-exclusive,  worldwide right to
use software license for Philips' software Cinefence (the "Cinefence  License").
The  Cinefence  License  is for an  initial  period of twelve  years and  renews
automatically  each year unless  terminated by either party upon written notice.
Cinefence  is a  watermarking  detector  for the  detection  of audio  and video
watermarks in content distributed through digital cinema.

MARKET OPPORTUNITY

According  to  the  Motion   Picture   Association,   on  average,   there  were
approximately 530 new movie releases for each of the past two years. The average
major movie is released to approximately  4,000 screens in the United States and
8,000  screens  worldwide.  According  to the  National  Association  of Theatre
Owners, there are approximately  105,000 screens worldwide that play major movie
releases, with approximately 36,000 screens located in the United States.

We believe that:

o    the  demand  for  digital  content  delivery  will  increase  as the movie,
     advertising and entertainment  industries  continue to convert to a digital
     format  in  order to  achieve  cost  savings,  greater  flexibility  and/or
     improved image quality;

o    digital content delivery  eventually will replace,  or at least become more
     prevalent  than,  the current  method used for film delivery since existing
     film delivery generally involves the time-consuming, somewhat expensive and
     cumbersome process of receiving bulk printed film, rebuilding the film into
     shipping  reels,  packaging the film reels into  canisters  and  physically
     delivering the film reels by traditional  ground modes of transportation to
     movie theaters;

o    the  expanding use of digital  content  delivery will lead to an increasing
     need  for  digital  content  delivery  services,  as the  movie  exhibition
     industry now has the  capability  to present  advertisements,  trailers and
     alternative  entertainment in a digital format and in a commercially viable
     manner;

o    motion picture  exhibitors may be able to profit from the  presentation  of
     new  and/or  additional  advertising  in  their  movie  theaters  and  that
     alternative  entertainment at movie theaters may both expand their hours of
     operation and increase their occupancy rates;

o    the demand for our digital content delivery services is directly related to
     the number of movie  releases each year,  the number of movie screens those
     movies are shown on and the  transition to digital  presentations  in those
     movie theatres;

o    the cost to deliver digital movies to movie theatres will be much less than
     the cost to print and deliver  analog  movie  prints,  and such lesser cost
     will  provide the  economic  model to drive the  conversion  from analog to
     digital cinema (according to Nash Information  Services,  LLC., the average
     film print costs $2,000 per print); and

o    illegal  off-the-screen  recording of movies with handheld  camcorders  now
     costs the movie exhibition industry an estimated $3.5 billion annually.

To date, in connection  with our Digital Cinema  Roll-Out,  we have entered into
digital cinema  deployment  agreements  with six motion picture  studios for the
distribution  of digital movie  releases to motion picture  exhibitors  equipped
with Systems,  and providing for payment of virtual print fees to  Christie/AIX.
As of March 31, 2006, we have entered into master  license  agreements  with six
motion  picture  exhibitors  for the  placement  of  Systems  in movie  theatres
covering  a total of 2,531  screens  (includes  screens at  AccessIT's  Pavilion
Theatre) and we have installed 210 Systems.  It is our intention to complete the
first 2,000 to 2,500 System  installations  by April 2007 and complete all 4,000
System installations by October 31, 2007.  Christie/AIX  incorporates  Cinefence
into the Systems  deployed with motion picture  exhibitors  participating in our
Digital Cinema Roll-Out.

INTELLECTUAL PROPERTY

AccessDM has received United States service mark registration for the following:
Digital  Express  e-Courier  Services  (SM) and  "The  courier  for the  Digital
Era"(SM).


                                       6


AccessDM  has  applied  for service  mark  registrations  in respect of the name
AccessDM,  Access Digital Media and "Theatre  Command  Center".  As of March 31,
2006,  AccessDM has not yet received United States service mark registration for
these service marks.

CUSTOMERS

The Digital Media Delivery Service businesses  currently provide services mainly
to the general  public,  the broadcast and cable  television and  communications
industries and motion picture studios. For the fiscal year ended March 31, 2006,
the Pavilion  Theatre's  customers (the general public) and DMS comprised of 74%
and 24% of the Digital Media  Delivery  Service  revenues,  respectively.  Three
customers,  Globecomm  Network  Services  Corporation,  LATV,  LLC. and McKibben
Consulting, each represented 10% or more of DMS' revenues and together generated
58%  of  DMS  revenues.  We do not  have  any  other  relationships  with  these
customers.  These three customer contracts are due to expire in fiscal year 2007
and we have not received any indication whether these contracts will be renewed.

COMPETITION

Companies that have developed forms of digital content delivery to entertainment
venues and include:

o    Technicolor Digital Cinema, an affiliate of the Thomson Company,  which has
     developed  distribution  technology  and support  services for the physical
     delivery of digital movies to motion picture exhibitors;

o    National  CineMedia,  LLC ("NCM"), a venture of AMC, Cinemark USA, Inc. and
     Regal,  which have joined to work on the  development  of a digital  cinema
     business plan, primarily concentrated on in-theatre  advertising,  business
     meetings and non-feature film content distribution; and

o    DELUXE Laboratories, a wholly owned subsidiary of the Rank Group Plc, which
     has developed distribution technology and support services for the physical
     delivery of digital movies to motion picture exhibitors.

These competitors have significantly greater financial, marketing and managerial
resources than we do, have generated  greater  revenue and are better known than
we are.  However,  we believe that DMS,  through its  technology  and management
experience,  its development of software  capable of delivering  digital content
worldwide,  its  development  of the Theatre  Command Center  software,  and the
complement of AccessIT SW's software,  differentiate  us from our competitors by
providing a competitive alternative to their forms of digital content delivery.

We expect to co-market  our Digital Media  Delivery  Services to the current and
prospective  customers  of AccessIT SW, using  marketing  and sales  efforts and
resources of both  companies,  which would enable  owners of digital  content to
securely  deliver such digital  content to their customers and,  thereafter,  to
manage  and track  data  regarding  the  presentation  of the  digital  content,
including different forms of audio and/or visual  entertainment.  As the digital
content industry continues to develop, we may engage in other marketing methods,
such as  advertising  and  service  bundling,  and  may  hire  additional  sales
personnel.

SEASONALITY

Digital Media Delivery  Service  revenues  derived from our Pavilion Theatre and
from the collection of VPFs from motion picture studios are seasonal, coinciding
with the timing of releases of movies by the motion picture studios.  Generally,
motion picture studios release the most marketable  movies during the summer and
the holiday season. The unexpected emergence of a hit movie during other periods
can  alter the  traditional  trend.  The  timing  of movie  releases  can have a
significant effect on our results of operations,  and the results of one quarter
are not  necessarily  indicative  of results  for the next  quarter or any other
quarter. The seasonality of motion picture exhibition,  however, has become less
pronounced  as the motion  picture  studios are releasing  movies  somewhat more
evenly throughout the year.

GOVERNMENT REGULATION

The  distribution  of movies is in large part  regulated  by  federal  and state
antitrust  laws and has been the subject of  numerous  antitrust  cases.  Motion
picture  studios offer and license  movies to motion  picture  exhibitors,  on a
movie-by-movie  and  theatre-by-theatre  basis.  Consequently,   motion  picture
exhibitors  cannot  assure  themselves  of a supply of movies by  entering  into
long-term  arrangements  with motion  picture  studios,  but must  negotiate for
licenses  on a  movie-by-movie  basis.  AccessIT  Satellite  maintains a Federal
Communications  Commission  ("FCC")  broadcast  license related to our satellite
transmission of content and should we violate any FCC laws, we may be subject to
fines and or forfeiture of our broadcast license.

Our  Pavilion  Theatre  must  comply  with  Title  III  of  the  Americans  with
Disabilities Act of 1990 (the "ADA") to the extent that such property is "public
accommodations" and/or "commercial facilities" as defined by the ADA. Compliance


                                       7


with  the ADA  requires  that  public  accommodations  "reasonably  accommodate"
individuals  with  disabilities and that new construction or alterations made to
"commercial facilities" conform to accessibility guidelines unless "structurally
impracticable"  for new construction or technically  infeasible for alterations.
Non-compliance with the ADA could result in the imposition of injunctive relief,
fines, award of damages to private litigants and additional capital expenditures
to remedy such non-compliance.  We believe that we are in substantial compliance
with all  current  applicable  regulations  relating to  accommodations  for the
disabled and we intend to comply with future regulations in that regard.

Our Digital Media Delivery Service businesses are also subject to federal, state
and local laws governing such matters as wages, working conditions,  citizenship
and health and  sanitation  requirements.  We believe that we are in substantial
compliance with all of such laws.

The nature of our Digital Media Delivery Service  businesses does not subject us
to environmental laws in any material manner.

EXHIBITION AND DISTRIBUTION MANAGEMENT SOFTWARE

     OPERATIONS OF:                 SERVICES PROVIDED:
     -----------------------------  --------------------------------------------
     AccessIT SW                    Develops   and  licenses   software  to  the
                                    motion picture  distribution  and exhibition
                                    industries,    provides   services   as   an
                                    Application     Service    Provider    ("ASP
                                    Service"),     and     provides     software
                                    enhancements and consulting services.
     -----------------------------  --------------------------------------------
     DMS                            Provides software for in-theatre  management
                                    of  movies  and other content.
     -----------------------------  --------------------------------------------

In November 2003, we acquired all of the capital stock of AccessIT SW, a leading
provider of proprietary  transactional  support software and consulting services
for distributors and exhibitors of filmed entertainment in the United States and
Canada (the "AccessIT SW Acquisition").

PRODUCTS

AccessIT SW provides proprietary  software  applications and services to support
customers of varying sizes, through software licenses,  its ASP Service in which
it hosts the  application  in one of our IDCs and client access via the Internet
and provides outsourced film distribution services, called IndieDirect.  Current
proprietary software of AccessIT SW consists of the following:

     PROPRIETARY SOFTWARE
     PRODUCT:                      PURPOSE:
     ----------------------------- ---------------------------------------------
     Theatrical  Distribution      Enables United States motion picture  studios
     System ("TDS")                to plan, book and account for movie  releases
                                   and to collect and analyze related  financial
                                   operations  data  and  interfaces  with  DMS'
                                   Digital    Express  e-Courier  Services  (SM)
                                   software.
     ----------------------------- ---------------------------------------------
     Theatrical  Distribution      Enables international  motion picture studios
     System  (Global)("TDSg")      to plan,  book and account for movie releases
                                   and to collect and  analyze related financial
                                   operations  data  and  interfaces  with  DMS'
                                   Digital   Express  e-Courier   Services  (SM)
                                   software.
     ----------------------------- ---------------------------------------------
     Exhibition Management         Manages all  key  aspects  of  film planning,
     System(TM) ("EMS(TM)")        scheduling,   booking   and   motion  picture
                                   studios  payment for  exhibitors.
     ----------------------------- ---------------------------------------------
     EMSa                          Web-enabled version of EMS(TM).
     ----------------------------- ---------------------------------------------
     Motion Picture Planning       Plans and initiates movie release  strategies
     System ("MPPS")               using  various  movie criteria and historical
                                   performance data.
     ----------------------------- ---------------------------------------------
     Media  Manager  System        Facilitates  the   planning  and  tracking of
     ("MMS")                       newspaper advertising campaigns.
     ----------------------------- ---------------------------------------------
     Digi-Central                  Online   marketplace  in   which  buyers  can
                                   search  for   available   digital    content,
                                   initiate    transactions    and    coordinate
                                   delivery via DMS.
     ----------------------------- ---------------------------------------------

     DISTRIBUTED SOFTWARE          PURPOSE:
     PRODUCT:
     ----------------------------- ---------------------------------------------
     Vista Cinema Software         Theatre ticketing software.
     ("Vista")
     ----------------------------- ---------------------------------------------
                                       8



Current  proprietary  software of DMS for exhibition  management consists of the
following:

     PROPRIETARY SOFTWARE
     PRODUCT:                      PURPOSE:
     ----------------------------- ---------------------------------------------
     Theatre  Command  Center      Provides  in-theatre  management for  use  by
     ("TCC")                       digitally-equipped    movie   theaters    and
                                   interfaces with DMS' DigitalExpress e-Courier
                                   Services (SM) software.
     ----------------------------- ---------------------------------------------

EXHIBITION MANAGEMENT

We believe that our EMS(TM) system is one of the most powerful and comprehensive
systems available to manage all key elements of motion picture exhibition.  This
fully  supported  solution  can  exchange   information  with  every  financial,
ticketing,  point-of-sale,  distributor  and data  system  to  eliminate  manual
processes.  Also, EMS(TM) is designed to create innovative revenue opportunities
for motion picture  exhibitors from the  presentation  of new and/or  additional
advertising  and  alternative  entertainment  in their movie theaters due to the
expanding use of digital content delivery.

Our TCC system,  provides  in-theatre  management for  digitally-equipped  movie
theaters,  enabling  one to control all the screens in a movie  theatre,  manage
content and version  review,  show building,  program  scheduling and encryption
security  key  management  from  a  central  terminal,  whether  located  in the
projection booth, the theatre manager's office or both.

DOMESTIC THEATRICAL DISTRIBUTION MANAGEMENT

AccessIT  SW's TDS  product is  currently  licensed  to several  motion  picture
studios,  including 20th Century Fox, the Weinstein Company,  Paramount Pictures
and Universal Studios. These studios comprised  approximately 33.4%, 11.5%, 8.0%
and 5.2%,  respectively,  of AccessIT  SW's  revenues  for the fiscal year ended
March 31, 2006. Several  distributors utilize AccessIT SW's products through its
ASP Service,  including IFC Films,  Newmarket  Films,  Magnolia  Pictures,  Gold
Circle  Films,  Maple  Pictures  and IFS. In  addition,  AccessIT SW licenses to
customers  other  distribution-related  software,  including MPPS and MMS, which
further  automate and manage related  aspects of movie  distribution,  including
advertising, strategic theater selection and competitive release planning.

AccessIT SW also provides outsourced movie distribution  services,  specifically
for  independent  film  distributors  and producers,  through  IndieDirect.  The
IndieDirect  staff uses the TDS  distribution  software  to provide  back office
movie booking,  tracking,  reporting,  settlement,  and  receivables  management
services.

INTERNATIONAL THEATRICAL DISTRIBUTION MANAGEMENT

In 2004,  AccessIT SW began  developing  TDSg, an  international  version of our
successful TDS application,  to support worldwide movie distribution and has the
capability to run either from a single central  location or multiple  locations.
In  December  2004,  AccessIT  SW signed an  agreement  to license  TDSg to 20th
Century Fox, who will implement the software in fourteen  overseas  territories,
encompassing  eighteen foreign offices,  over approximately  eighteen months. As
with our North American TDS solution, the TDSg system seamlessly integrates with
AccessIT's  digital  content  delivery  services,  significantly  enhancing  our
international market opportunities.

DISTRIBUTED SOFTWARE

AccessIT SW also distributes Vista, a theatre ticketing  solution,  developed by
Vista Entertainment  Solutions Limited ("Vista Entertainment") which is based in
New Zealand.  AccessIT SW is currently the only United States-based  distributor
of Vista to the United States theatre market.  Under our distribution  agreement
with Vista  Entertainment,  AccessIT  SW earns a  percentage  of  license  fees,
maintenance fees and consulting fees generated from each Vista product we sell.

RESEARCH AND DEVELOPMENT

Research and  development  was $666  thousand  and $300  thousand for the fiscal
years ended March 31, 2005 and 2006,  respectively,  and was comprised mainly of
personnel costs and third party contracted services attributable to research and
development  efforts at  AccessIT SW related to the  development  of our digital
software applications and various product enhancements to TDS and EMS(TM).


                                       9


MARKET OPPORTUNITY

The  customers  for AccessIT  SW's  existing  software and  consulting  services
consist  principally  of worldwide  motion  picture  studios and North  American
motion picture exhibitor chains.  Upon the completion of TDSg, our international
version  of  TDS,  we  will  have  the  ability  to  support   worldwide   movie
distribution.

We believe that:

o    AccessIT SW's products are becoming the industry  standard  method by which
     motion picture studios and exhibitors plan,  manage and monitor  operations
     and data regarding the presentation of theatrical entertainment. Based upon
     certain industry  figures,  distributors  using AccessIT SW's TDS software,
     cumulatively  managed  39.6% and 44.2% of the 2004 and 2005  United  States
     theater box office revenues, respectively);

o    by  adapting  this  system to serve  the  expanding  digital  entertainment
     industry,  AccessIT  SW's  products  and  services  will be  accepted as an
     important   component  in  the  digital  content  delivery  and  management
     business;

o    the continued  transition to digital  content  delivery will require a high
     degree of coordination among content providers,  customers and intermediary
     service providers;

o    producing,   buying  and  delivering   media  content   through   worldwide
     distribution channels is a highly fragmented and inefficient process; and

o    technologies  created by AccessIT SW and the continuing  development of and
     general  transition to digital forms of media will help the digital content
     delivery and management business become increasingly streamlined, automated
     and enhanced.

INTELLECTUAL PROPERTY

AccessIT SW currently has intellectual property consisting of:

o    licensable software products,  including TDS, TDSg,  EMS(TM),  MPPS and the
     MMS;

o    domain  names,  including  EPayTV.com,  EpayTV.net,  HollywoodSoftware.com,
     HollywoodSoftware.net,   Indie-Coop.com,  Indie-Coop.net,  Indiedirect.com,
     IPayTV.com;      PersonalEDI.com,      RightsMart.com,      RightsMart.net,
     TheatricalDistribution.com and Vistapos.com;

o    unregistered  trademarks  and service  marks,  including  Coop  Advertising
     V1.04,  EMS  ASP,  Exhibitor   Management   System,   Hollywood  SW,  Inc.,
     HollywoodSoftware.com,   Indie  Co-op,   Media  Manager,   On-Line  Release
     Schedule, RightsMart, TDS and TheatricalDistribution.com; and

o    logos, including those in respect of Hollywood SW, TDS and EMS(TM).

CUSTOMERS

Exhibition  and  Distribution  Management  Software  customers  are  principally
worldwide motion picture studios.  For the fiscal year ended March 31, 2006, two
customers, Twentieth Century Fox and the Weinstein Company, each represented 10%
or more of Exhibition and Distribution Management Software revenues and together
generated 45% of AccessIT SW's revenues.  We do not have any other relationships
with these  customers.  We expect to continue to conduct  business  with both of
these customers in fiscal year 2007.

COMPETITION

Within the major motion picture studios and exhibition  circuits,  AccessIT SW's
principal  competitors for its products are in-house  development  teams,  which
generally  are assisted by outside  contractors  and other  third-parties.  Most
motion  picture  studios that do not use the TDS software use their own in-house
developed systems. Internationally,  AccessIT SW is aware of one vendor based in
the Netherlands  providing  similar  software on a smaller scale.  AccessIT SW's
movie  exhibition  product,   EMS(TM),   competes  principally  with  customized
solutions  developed  by the large  exhibition  circuits  and at least one other
competitor   that  has  been  targeting  mid-  to  small-sized   motion  picture
exhibitors.  We believe that AccessIT SW,  through its technology and management
experience,  may differentiate itself by providing a competitive  alternative to
their forms of digital content delivery and management business.


                                       10


GOVERNMENT REGULATION

Except for the  requirement  of compliance  with United  States export  controls
relating  to the  export of high  technology  products,  we are not  subject  to
government  approval  procedures or other  regulations  for the licensing of our
exhibition and distribution management software products.

Our Exhibition and Distribution  Management Software businesses are also subject
to  federal,  state and local laws  governing  such  matters  as wages,  working
conditions,  citizenship and health and sanitation requirements. We believe that
we are in substantial compliance with all of such laws.

The nature of our Exhibition and Distribution  Management Software business does
not subject us to environmental laws in any material manner.

DATA CENTER SERVICES

The Data Center Services segment of our business consists of two units: our IDCs
or Data Centers and Managed Services.

     OPERATIONS OF:                 SERVICES PROVIDED:
     -----------------------------  --------------------------------------------
     AccessIT                       Provides  services  through  its three  IDCs
                                    including  the license of data center space,
                                    provision  of  power,  data  connections  to
                                    other  businesses,  and the  installation of
                                    equipment.
     -----------------------------  --------------------------------------------
     Managed Services               Provides information   technology consulting
                                    services  and  managed  network   monitoring
                                    services    through   its   Global   Network
                                    Command Center ("GNCC").
     -----------------------------  --------------------------------------------

In  January  2004,  we  acquired  Core  Technology   Services,   Inc.  ("Managed
Services"), a managed service provider of information technologies (the "Managed
Services  Acquisition")  which  operates  a 24x7 GNCC,  capable  of running  the
networks and systems of large corporate  clients.  The four largest customers of
Managed Services  accounted for approximately  64% of its revenues.  The service
capabilities of Managed Services have been integrated with our IDCs.

In January  2006,  we  purchased  certain  web  hosting  assets  which have been
integrated into the operations of Managed Services.

DATA CENTERS

We currently  operate three IDCs, one in New Jersey and two in New York City. We
have exited six other  leased IDCs in which KMC Telecom  ("KMC") was the sole or
the primary IDC customer because KMC did not renew its contracts,  which expired
on December 31, 2005. These six IDC leases expired between December 31, 2005 and
April 30, 2006 and were intended to terminate in conjunction with the associated
KMC contracts. In addition, we maintain an IDC in Chatsworth, California that is
dedicated to AccessIT's  delivery of movies and other digital  content to motion
picture exhibitors  worldwide.  Our IDCs are leased facilities through which we,
for monthly and variable fees, provide our customers with:

o    secure and fail-safe  locations for their  computer and  telecommunications
     equipment by using  back-up  power  generators  as well as back-up  battery
     power and specialized air conditioning systems;

o    voice and data transmission services from a choice of network providers;

o    computer and telecommunications equipment monitoring services; and

o    storage,  back-up and  protection  services  for their  programs  and data,
     including our AccessStorage-On-Demand managed storage services to store and
     copy data.

We provide our customers with flexible space in our IDCs to house data and voice
transmission equipment,  as well as their computer equipment.  Our customers may
choose from a variety of space offerings,  including a single-locking cabinet, a
private cage (under 500 square feet) or a private  suite (over 500 square feet).
IDC services  require an initial  installation fee and a monthly charge based on
the size of the space selected by the customer.

We also offer additional services for which our customers pay additional monthly
service charges. These services include:

o    additional power availability;

o    access to our IDC staff for a variety of tasks such as equipment rebooting,
     power   cycling,   card  swapping  and   performing   emergency   equipment
     replacements;

                                       11


o    the ability to connect  cables (both fiber and copper)  directly to another
     IDC customer for voice and data transmission services; and

o    the ability to use our risers, which are pipes used to connect cables (both
     fiber optic and copper)  from our  customers'  computer  equipment to other
     companies'  computer  equipment  located outside of our IDCs but within the
     buildings that our IDCs are located.

We provide IDC services under  agreements  generally  having terms of one to ten
years.  As of March 31, 2006, we had 68 contracts,  with 58 separate  customers,
each requiring  payment of monthly fees, with a weighted average  remaining term
of 9 months.

MARKET OPPORTUNITY

We believe that:

o    the overall  market for IDC services  has been largely  driven by the rapid
     growth  in  Internet  usage  and  a  significant   shift  by  companies  to
     outsourcing  or  engaging  third  parties  to  provide  their  data  center
     services,  as these services  distract them from their core  businesses and
     require significant investment; and

o    the demand for services  that store data will  continue to grow as a result
     of  companies  limited data center floor  space,  limited  qualified  staff
     resources,  budgeting  constraints,  regulatory  requirements  and disaster
     recovery requirements.

CUSTOMERS

Our IDC customers include major and mid-level  networks and ISPs,  various users
of network services,  traditional voice and data  transmission  providers,  long
distance carriers and commercial businesses. For the fiscal year ended March 31,
2006,  two  customers  each  represented  10% or  more of  Data  Center  Service
revenues,  KMC and AT&T, which together generated 44% of our Data Center Service
revenues.  We do not have any  relationship  with these  customers other than as
customers. KMC did not renew its contracts,  which expired on December 31, 2005.
Additionally,  we have two other large data center customer  contracts that will
expire before July 1, 2006, which currently provide  approximately $105 thousand
of monthly  revenue.  We anticipate  that these  contracts  will not be renewed,
however,  we anticipate entering into new contracts for IDC and Managed Services
business to partially offset these non-renewed contracts.

MANAGED SERVICES

We believe  that the breadth of  services in the IDCs is a critical  competitive
advantage.  We have developed two distinct Managed Services  offerings,  Network
and Systems Management and Managed Storage Services.

NETWORK AND SYSTEMS MANAGEMENT

We offer our  customers  the  economies  of scale of the GNCC  with an  advanced
engineering staff. Our network and systems management services include:

o    network architecture and design;

o    systems and network monitoring and management;

o    data and voice integration;

o    project management;

o    auditing and assessment;

o    on site support for hardware installation and repair, software installation
     and  update  and a 24x7 user help  desk;

o    a 24x7 Citrix server farm (a collection of computer  servers);  and

o    fully managed web hosting.


                                       12


MANAGED STORAGE SERVICES

Our managed storage services, known as AccessStorage-on-Demand, include:

o    hardware  and  software  from  such  industry  leaders  as  EMC  Symmetrix,
     StorageTek and Veritas;

o    pricing on a  per-gigabyte  of usage basis which  provides  customers  with
     reliable primary data storage that is connected to their computers;

o    the latest  storage area network  ("SAN")  technology and SAN monitoring by
     our GNCC; and

o    a disaster  recovery plan for customers that have their  computers  located
     within one of our IDCs by providing  them with a tape back-up copy of their
     data that may then be sent to the  customer's  computer  if the  customer's
     data is lost, damaged or inaccessible.

All managed storage services are available separately or may be bundled together
with other  services.  Monthly  pricing is based on the type of storage (tape or
disk), the capacity used and the level of accessibility required.

MARKET OPPORTUNITY

We believe that:

o    this low-cost and customizable alternative to designing,  implementing, and
     maintaining  a large scale  network  infrastructure  enables our clients to
     focus on  information  technology  business  development,  rather  than the
     underlying communications infrastructure; and

o    our  ability to offer  clients the  benefits  of a SAN storage  system at a
     fraction of the cost of building it themselves, allows our clients to focus
     on their core business.

INTELLECTUAL PROPERTY

AccessIT has received United States service mark  registration for the following
service  marks:  Access  Integrated  Technologies,   AccessSecure;   AccessSafe;
AccessBackup;    AccessBusiness   Continuance;    AccessVault;    AccessContent;
AccessColocenter; AccessDataVault; AccessColo; and AccessStore.

CUSTOMERS

Our Managed  Services  customers mainly include those of our IDCs and the motion
picture studio customers of our Media Services.  For the fiscal year ended March
31, 2006,  two  customers,  Rothschild,  Inc. and the  Weinstein  Company,  each
represented 10% or more of Managed Service  revenues and together  generated 47%
of our Managed Service  revenues.  We do not have any other  relationships  with
these  customers.  We expect to continue to conduct  business with both of these
customers in fiscal 2007.

COMPETITION

Our Data Center Services compete with traditional colocation providers,  who are
carrier-owned  or have  agreements  with specific  carriers,  as well as neutral
colocation providers, who offer a wide variety of carriers, ISPs and web hosting
facilities.  There are also many data centers owned and operated by smaller data
center companies,  landlords and communications carriers. The larger data center
operators, with data centers in the New York-New Jersey area, include Switch and
Data,  Inc.,  Equinix,  Inc.,  Globix  Corporation and AboveNet,  Inc. Many data
center operators offer managed services to clients who co-locate  servers in the
operator owned data center.  Our focus is on delivery of managed services inside
our IDCs as a lead  product for primary  data center  services and to also offer
those services to clients who have servers outside our IDCs allowing us to offer
remote server and network monitoring, server and network management and disaster
recovery services.

The competitors mentioned above have greater financial, technical, marketing and
managerial resources than we do. These competitors also generate greater revenue
and are better  known than we are.  However,  we  believe  that our data  center
services,  by  offering  IDCs along  with  related  data  center  services,  may
differentiate  us from the above  companies by providing a  competitive  bundled
solution.


                                       13


GOVERNMENT REGULATION

Our Data Center Services businesses are also subject to federal, state and local
laws governing such matters as wages, working conditions, citizenship and health
and sanitation  requirements.  We believe that we are in substantial  compliance
with all of such laws.

The  nature  of our  Data  Center  Services  business  does  not  subject  us to
environmental laws in any material manner.

EMPLOYEES

As of March 31, 2006, we had 140 employees,  of which 54,  working  primarily at
the Pavilion  Theatre,  are  part-time  and 86 are  full-time.  Of our full-time
employees,  13 are in  sales  and  marketing,  39 are in  operations,  12 are in
research  and  development  and  technical  services,  and 22 are in finance and
administration.  The Pavilion Theatre has a collective bargaining agreement with
one union which  covers three union  projectionists,  one of whom is a full-time
employee. Such agreement has expired and has not yet been renewed.

ITEM 2. PROPERTY

Our businesses operated from the following leased properties at March 31, 2006.

MEDIA SERVICES



                                                                                                 Square
       Operations of:                Location:              Facility Type:        Expires:        Feet:
       --------------------- --------------------------- --------------------- --------------- ------------
                                                                                   
       DMS                     Chatsworth, California       Administrative         March         13,455
                                                          offices, technical      2012 (3)
                                                          operations center,
                                                           and warehouse (1)
       --------------------- --------------------------- --------------------- --------------- ------------
       Pavilion Theatre       Brooklyn Borough of New     Nine-screen movie         July         31,120
                                     York City                 theatre            2022 (4)
       --------------------- --------------------------- --------------------- --------------- ------------
       Christie/AIX (2)
       --------------------- --------------------------- --------------------- --------------- ------------
       AccessIT SW             Auburn Hills, Michigan       Administrative      October 2010      1,203
                                                               offices              (5)
                             --------------------------- --------------------- --------------- ------------
                               Hollywood, California        Administrative     December 2010      7,412
                                                               offices              (6)
       --------------------- --------------------------- --------------------- --------------- ------------


DATA CENTER SERVICES
                                                                                                 Square
       Operations of:                Location:              Facility Type:        Expires:        Feet:
       --------------------- --------------------------- --------------------- ---------------- -----------
       AccessIT               Jersey City, New Jersey        IDC facility            May          12,198
                                                                                  2009 (7)
                             --------------------------- --------------------- ---------------- -----------
                              Manhattan Borough of New       IDC facility           July          11,450
                                     York City                                    2010 (8)
                             --------------------------- --------------------- ---------------- -----------
                              Brooklyn Borough of New        IDC facility           July          30,520
                                     York City                                    2015 (7)
       --------------------- --------------------------- --------------------- ---------------- -----------
       Managed Services (9)
       --------------------- --------------------------- --------------------- ---------------- -----------


CORPORATE
                                                                                                 Square
       Operations of:                Location:              Facility Type:        Expires:        Feet:
       --------------------- --------------------------- --------------------- ---------------- -----------
       AccessIT                Morristown, New Jersey     Executive offices          May          5,237
                                                                                  2009 (10)



(1)  Location contains a data center which we use as a dedicated digital content
     delivery site.

(2)  Employees share office space with AccessIT SW in Hollywood, California.


                                       14


(3)  Lease,  expiring  March 2007,  was renewed in March 2006 for an  additional
     five-year  term,  with an option to renew for an additional five years with
     six months prior written notice at the then prevailing market rental rate.

(4)  Lease has options to renew for two additional ten-year terms and contains a
     provision for the payment of additional  rent if box office revenues exceed
     certain levels.

(5)  Lease has an option to renew for up to an  additional  five  years with 180
     days prior written notice at 95% of the then prevailing market rental rate.

(6)  An amendment to the lease for an additional 1,122 square feet was completed
     in January  2006 and has an option to renew for one  additional  three-year
     term with nine months prior written  notice at the then  prevailing  market
     rental rate.

(7)  There is no lease renewal provision.

(8)  Lease has options to renew for two additional  five-year  terms with twelve
     months prior written notice at the then prevailing market rental rate.

(9)  Operations of Managed Services work out of AccessIT's leased IDC's.

(10) Lease has an option to renew for one  additional  four-year term with seven
     months prior written notice at the then prevailing market rental rate.

We  believe  that we have  sufficient  space to  conduct  our  business  for the
foreseeable  future.  All of our leased  properties  are,  in the opinion of our
management,  in satisfactory  condition and adequately covered by insurance.  In
April  2006,  we leased an  additional  space in Los  Angeles,  California  on a
month-to-month basis which expires April 2007.

We do not own any real estate or invest in real estate or related investments.

ITEM 3. LEGAL PROCEEDINGS

On July 2, 2004, we received notice that certain creditors of NorVergence,  Inc.
("NorVergence"),  one of our IDC  customers,  filed  an  involuntary  bankruptcy
petition against NorVergence.  On July 14, 2004, NorVergence agreed to the entry
of an order  granting  relief under Chapter 11 of the United  States  Bankruptcy
Code and then converted the Chapter 11  reorganization to Chapter 7 liquidation.
We have a first security interest in NorVergence's accounts receivable.

On January 26, 2005, the U.S. Bankruptcy Court for the District of New Jersey in
the matter of  NorVergence,  approved  a motion  for the  trustee to pay us $121
thousand  for past due  amounts  owed to us by  NorVergence.  We  received  such
payment  from the trustee in February  2005.  Additionally,  we were granted the
right to pursue collection of NorVergence's  customer accounts receivable and in
settlement of the  Company's  claim,  for deferred and future  payments due from
NorVergence, we will retain any amounts collected. As of March 31, 2006, we have
collected approximately $37 thousand of our claim against NorVergence's customer
accounts receivable.

We do not believe we will be able to recover  any  material  additional  amounts
from our claim against NorVergence's customer accounts receivable.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SHAREHOLDERS

None.


                                       15


                                     PART II

ITEM 5. MARKET FOR COMMON EQUITY AND RELATED SHAREHOLDER MATTERS

CLASS A COMMON STOCK

Until the close of business on April 17, 2006,  our Class A common stock ("Class
A Common Stock") traded  publicly on the American Stock Exchange  ("AMEX") under
the  trading  symbol  "AIX".  The  following  table shows the high and low sales
prices  per share of our Class A Common  Stock as  reported  by the AMEX for the
periods indicated:




                                                             For the fiscal years ended March 31,
                                                 -------------------------------------------------------------
                                                             2005                              2006
                                                 ----------------------------       --------------------------
                                                    HIGH             LOW              HIGH            LOW
                                                 ------------    ------------       ----------    ------------

                                                                                        
     April 1 - June 30........................      $5.20           $4.10            $10.01          $5.46
     July 1 -September 30.....................      $5.15           $3.20            $14.20          $9.06
     October 1 - December 31..................      $4.17           $3.75            $11.55          $6.60
     January 1 - March 31.....................      $7.15           $3.25            $14.25         $10.15



Effective  April 18, 2006,  the  Company's  Class A Common  Stock began  trading
publicly on the Nasdaq  National  Market  ("NASDAQ")  under the  trading  symbol
"AIXD". The last reported closing price per share of our Class A Common Stock as
reorted by NASDAQ on June 23,  2006 was $10.55 per share.  As of June 23,  2006,
there were approximately 111 holders of record of our Class A Common Stock.

CLASS B COMMON STOCK

There is no public  trading market for our Class B common stock ("Class B Common
Stock").  Each  outstanding  share of Class B Common Stock may be converted into
one  share of Class A Common  Stock at any time,  and from time to time,  at the
 option of the holder.  As of June 23, 2006, there was one holder of our Class B
Common Stock.

DIVIDEND POLICY

We have never  paid any cash  dividends  on our Class A Common  Stock or Class B
Common Stock (together the "Common  Stock") and do not anticipate  paying any on
our Common Stock in the foreseeable  future.  Any future payment of dividends on
our Common Stock will be in the sole  discretion of our board of directors  (the
"Board").

EQUITY COMPENSATION PLANS

The  following  table  sets forth  certain  information,  as of March 31,  2006,
regarding the shares of AccessIT's  Class A Common Stock and  AccessDM's  common
stock authorized for issuance under their respective equity compensation plans.



                                                                    Weighted average
                                          Number of shares of          of exercise
                                         common stock issuable          price of          Number of shares of common
                                            upon exercise of           outstanding         stock remaining available
     Plan                                 outstanding options            options              for future issuance
     --------------------------------    -----------------------    ------------------    ----------------------------
                                                                                        
     AccessIT Amended and Restated
     2000 Stock Option Plan ("the
     Plan") approved by shareholders.....   1,100,000 (1)(2)              $6.61                         -- (2)

     AccessIT compensation plans
     not approved by shareholders........         N/A                       N/A                        N/A

     AccessDM compensation plan
     approved by AccessDM's
     shareholders........................   1,055,000 (3)(5)              $0.95 (4)                945,000 (3)

     AccessDM compensation plans
     not approved by AccessDM's
     shareholders........................         N/A                       N/A                        N/A




                                       16


(1)  Shares of AccessIT Class A Common Stock.
(2)  The  issuance  of  an  additional  371,747  stock  options  is  subject  to
     shareholder  approval at the Company's 2006 Annual Meeting of  Stockholders
     to be held on or about September 14, 2006.
(3)  Shares of AccessDM common stock.
(4)  Since there is no public trading market for  AccessDM's  common stock,  the
     fair  market  value of  AccessDM's  common  stock on the date of grant  was
     determined  by an appraisal  of such  options.
(5)  As of March 31, 2006,  there were  3,750,000  shares of  AccessDM's  common
     stock issued and outstanding.

ACCESSIT STOCK OPTION PLAN

Our Board adopted the Plan, on June 1, 2000 and, in July 2000, our  shareholders
approved  the Plan by  written  consent.  Under  the  Plan,  we may  grant  both
incentive  and  non-statutory  stock  options  to  our  employees,  non-employee
directors and  consultants.  The primary  purpose of the Plan is to enable us to
attract,   retain  and  motivate  our  employees,   non-employee  directors  and
consultants.  On June 9, 2005, the Board approved the expansion of the Plan from
850,000 to  1,100,000  options,  which was approved by the  shareholders  at the
Company's  2005Annual  Meeting held on September 15, 2005. As of March 31, 2006,
the number of stock options  granted under the Plan exceeded the Plan's approved
limit of 1,100,000 options.  The Company intends to obtain shareholder  approval
to expand the Plan at the Company's  2006 Annual Meeting of  Stockholders  to be
held on or about September 14, 2006.

Under the Plan, no participant may be granted  incentive stock options  ("ISOs")
with an aggregate  fair market value,  as of the date on which such options were
granted,  of more than $100,000  becoming  exercisable for the first time in any
given  calendar  year.  Stock  options  granted  under the Plan expire ten years
following  the date of grant (or such shorter  period of time as may be provided
in a stock  option  agreement  or five  years  in the  case of ISOs  granted  to
shareholders  who own greater than 10% of the total combined voting power of the
Company) and are subject to  restrictions  on transfer.  Stock  options  granted
under  the Plan vest  generally  over  periods  up to three  years.  The Plan is
administered by our Board.

The Plan provides for the granting of ISOs with exercise prices of not less than
100% of the fair market  value of our Class A Common Stock on the date of grant.
ISOs granted to shareholders of more than 10% of the total combined voting power
of our  Company  must  have  exercise  prices  of not less than 110% of the fair
market  value  of our  Class A  Common  Stock  on the  date of  grant.  ISOs and
non-statutory  stock  options  granted  under the Plan are  subject  to  vesting
provisions,   and  exercise  is  subject  to  the  continuous   service  of  the
participant.  The exercise prices and vesting periods (if any) for non-statutory
options are set at the discretion of our Board.  Upon a change of control of the
Company,   all  stock  options  (incentive  and  non-statutory)  that  have  not
previously  vested  will vest  immediately  and  become  fully  exercisable.  In
connection  with  the  grants  of  stock  options  under  the  Plan,  we and the
participants  have executed stock option  agreements  setting forth the terms of
the grants.

ACCESSDM STOCK OPTION PLAN

AccessDM's  Board adopted its stock option plan ("the AccessDM Plan") on May 13,
2003 and its shareholders  approved the AccessDM Plan on May 13, 2003. Under the
AccessDM  Plan,  AccessDM  grants stock options to its  employees,  non-employee
directors and  consultants.  The AccessDM Plan authorizes up to 2,000,000 shares
of AccessDM common stock for issuance upon the exercise of options granted under
the AccessDM Plan. As of March 31, 2006, AccessDM has issued options to purchase
1,055,000 of its shares to employees, and there were options to purchase 945,000
shares of AccessDM common stock available for grant under the AccessDM Plan.

Under the AccessDM Plan,  stock options covering no more than 500,000 shares may
be granted to any participant in any single calendar year and no participant may
be granted ISOs with an  aggregate  fair market  value,  as of the date on which
such options were granted,  of more than $100,000  becoming  exercisable for the
first time in any given calendar year.  Stock options granted under the AccessDM
Plan expire ten years  following  the date of grant (or such  shorter  period of
time as may be provided in a stock option agreement or five years in the case of
ISOs  granted to  shareholders  who own greater  than 10% of the total  combined
voting power of AccessDM  and are subject to  restrictions  on  transfer.  Stock
options  granted under the AccessDM Plan vest generally over periods up to three
years. The AccessDM Plan is administered by AccessDM's Board.

The AccessDM Plan provides for the granting of ISOs with exercise  prices of not
less than 100% of the fair market value of  AccessDM's  common stock on the date
of grant.  ISOs granted to holders of more than 10% of the total combined voting
power of AccessDM  must have  exercise  prices of not less than 110% of the fair
market  value  of  AccessDM  common  stock  on  the  date  of  grant.  ISOs  and
non-statutory  stock  options  granted  under the  AccessDM  Plan are subject to
vesting  provisions,  and exercise is subject to the  continuous  service of the
participants. The exercise prices and vesting periods (if any) for non-statutory
options are set at the discretion of AccessDM's  Board. Upon a change of control
of AccessDM,  all stock  options  (incentive  and  non-statutory)  that have not


                                       17


previously  vested  will vest  immediately  and  become  fully  exercisable.  In
connection  with the grants of stock options under the AccessDM  Plan,  AccessDM
and the  participants  have executed stock option  agreements  setting forth the
terms of the grants.

SALES OF UNREGISTERED SECURITIES

All of our equity  securities  sold by us during the fiscal year ended March 31,
2006,  that were not  registered  under the  Securities  Act of 1933, as amended
(the" Securities Act"),  have been previously  reported in our quarterly reports
on Form 10-QSB and current reports on Form 8-K.

PURCHASE OF EQUITY SECURITIES

There were no  purchases  of shares of our Class A Common Stock made by us or on
our behalf  during the three months ended March 31, 2006.  We do not  anticipate
purchasing any shares of our Class A Common Stock in the foreseeable future.

ITEM 6. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

OVERVIEW

AccessIT  was  incorporated  in  Delaware  on March 31,  2000.  We are a leading
provider of fully managed storage, electronic delivery and software services and
technology  solutions for owners and  distributors  of digital  content to movie
theaters and other venues. To date, we have generated  revenues from two primary
businesses, media services ("Media Services") and internet data center ("IDC" or
"data center") services. Our Media Services business provides software, services
and  technology  solutions  to the motion  picture  and  television  industries,
primarily to facilitate the transition from analog (film) to digital cinema. Our
Data Center  Services are comprised of three leased IDCs that provide  corporate
customers with secure and fail-safe  off-site  locations to house their computer
and telecommunications  equipment, as well as related services such as equipment
monitoring  and  back-up and  protection  of  customers'  data.  These  existing
businesses  have  positioned  us at what we  believe to be the  forefront  of an
emerging industry opportunity relating to the delivery and management of digital
cinema and other content to  entertainment  and other remote  venues  worldwide.
This is currently our primary strategic focus.

Our primary  business focus is to create a secure,  managed and complete digital
cinema  system  that  consists of  software  to book,  track and perform  record
keeping  functions  for  digital  content in  theatres,  electronically  deliver
digital  content to multiple  locations  primarily via satellite and provide the
content  management  software for  in-theatre  playback  systems for the digital
cinema  marketplace.  This digital  cinema  system is intended to use all of our
businesses.

We have two reportable segments: Media Services, which represents the operations
of  AccessIT  SW,  AccessIT  Satellite,   AccessDM,  the  Pavilion  Theatre  and
Christie/AIX,  and Data Center Services, which consists of the operations of our
three IDCs and the operations of Managed  Services.  Revenues for our reportable
segments were ($ in thousands):

                                     Fiscal years ending March 31,
                              -------------------------------------------
                                  2005                        2006
                              ---------------------      -----------------------
   Revenues:
   Media Services                $4,043       38%            $9,909         59%
   Data Center Services           6,608       62%             6,886         41%
                              -------------              --------------
   Total Consolidated           $10,651                     $16,795
                              =============              ==============

In November  2005, we received  notification  from KMC that they would not renew
the contracts  for six out of seven IDC sites which were licensed by KMC,  which
contracts  expired on December 31, 2005. In addition,  certain other data center
customer contracts will expire over the next several months, and we have not yet
received  indications  of  whether or on which  terms  these  contracts  will be
renewed. Through December 31, 2005, the average monthly revenue from KMC for the
expired contracts was  approximately  $144 thousand.  Additionally,  we have two
other large data center customer contracts that will expire before July 1, 2006,
which currently provide approximately $105 thousand of total monthly revenue. We
anticipate  that these  contracts  will not be renewed,  however,  we anticipate
entering into new contracts for IDC and Managed  Services  business to partially
offset these non-renewed contracts.

In connection  with the expiration of the six KMC contracts,  we have exited the
six leased  IDC's in which KMC was the sole or primary IDC  customer.  These six
leases expired between December 31, 2005 and April 30, 2006 and were intended to


                                       18


terminate in conjunction with the associated KMC contract.  We did not incur any
significant costs in connection with the exit from the six IDC's.

We have  incurred  net losses of $6.8  million  and $16.8  million in the fiscal
years ended March 31, 2005 and 2006,  respectively,  and we have an  accumulated
deficit of $38.3  million as of March 31, 2006.  We  anticipate  that,  with our
recent acquisitions and the operations of AccessDM and Christie/AIX, our results
of  operations  will  improve.  As we grow,  we expect our  operating  costs and
general and  administrative  expenses  will also  increase  for the  foreseeable
future,  but as a lower  percentage of revenue.  In order to achieve and sustain
profitable  operations,  we will need to generate  more revenues than we have in
prior years and we may need to obtain additional financing.

RESULTS OF OPERATIONS FOR THE FISCAL YEARS ENDED MARCH 31, 2005 AND 2006

The  following  table sets  forth,  for the period  indicated,  the  comparative
changes to amounts included in our consolidated statements of operations.




                                                          Summary Operating Results
($ in thousands)                                     For the Fiscal Years Ended March 31,
                                               ----------------------------------------------
                                                                          Increase/(Decrease)
                                                                        ---------------------
                                                 2005         2006          $            %
                                               --------     --------    --------    ---------

                                                                        
Revenues:
  Media services ...........................   $  4,043     $  9,909    $  5,866         145%
  Data center services .....................      6,608        6,886         278           4%
                                               --------     --------    --------    --------
Total revenues .............................     10,651       16,795       6,144          58%

Costs of revenues (exclusive of
 depreciation and amortization):
  Media services ...........................      1,696        6,738       5,042         297%
  Data center services .....................      4,115        4,812         697          17%
                                               --------     --------    --------    --------
Total costs of revenues ....................      5,811       11,550       5,739          99%
                                               --------     --------    --------    --------

Gross profit (exclusive of
 depreciation and amortization): ...........      4,840        5,245         405           8%

Costs and expenses:
  Selling, general and administrative ......      5,607        8,972       3,365          60%
  Provision for doubtful accounts ..........        640          186        (454)       (71)%
  Research and development .................        666          300        (366)       (55)%
  Non-cash stock-based compensation ........          4           --          (4)      (100)%
  Depreciation and amortization ............      3,623        5,001       1,378          38%
  Interest expense .........................        605        2,152       1,547         256%
  Non-cash interest expense ................        832        1,407         575          69%
  Debt conversion expense...................         --        6,269       6,269          --
  Minority interest in loss of subsidiary ..        (10)          --          10         100%
                                               --------     --------    --------    --------
Total costs and expenses ...................     11,967       24,287      12,320         103%

Other income:
  Interest income ..........................          5          316         311       6,220%
  Other income, net ........................         23        1,603       1,580       6,870%
  Income tax benefit .......................        311          311          --           0%
                                               --------     --------    --------    --------
Total other income .........................        339        2,230       1,891         558%
                                               --------     --------    --------    --------
Net loss ...................................   $ (6,788)    $(16,812)   $(10,024)        148%
                                               ========     ========    ========    ========




                                       19


TOTAL REVENUES

Total  revenues  were $10.7 million and $16.8 million for the fiscal years ended
March 31, 2005 and 2006,  respectively,  an increase of $6.1 million or 58%. The
increase was  primarily in the Media  Services  segment,  driven  largely by box
office and  concession  sales of the  Pavilion  Theatre  which was  acquired  in
February  2005 and was part of  AccessIT  for less than two  months  during  the
fiscal year ended March 31, 2005, data and Internet  transmission and encryption
services of AccessIT Satellite which was acquired in November 2004, TDSg license
fees of AccessIT SW and existing Media Services operations. The increase in Data
Center  Services  was  primarily  attributable  to  increased  Managed  Services
revenue.

COSTS OF REVENUES

Total costs of revenues were $5.8 million and $11.5 million for the fiscal years
ended March 31, 2005 and 2006, respectively, an increase of $5.7 million or 99%.
The increase was in Media Services most of which was  attributable to film rent,
concession expenses,  payroll and other operating costs of the Pavilion Theatre,
which was  acquired in February  2005 and was part of AccessIT for less than two
months during the fiscal year ended March 31, 2005,  payroll and other operating
costs of AccessIT  Satellite  which was  acquired in November  2004 and software
amortization  and staffing costs for additional  resources hired at AccessIT SW.
The  remaining  increase in cost of  revenues  was  attributable  to higher data
circuit  expenses  combined with additional  personnel and other operating costs
required  to  support  the  additional  customers  of our Data  Center  Services
business.

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES

Total selling,  general and  administrative  expenses were $5.6 million and $9.0
million for the fiscal  years ended  March 31, 2005 and 2006,  respectively,  an
increase of $3.4 million or 60%. The  increase  was  primarily  due to increased
company-wide staffing costs,  including the acquisitions of the Pavilion Theatre
and AccessIT  Satellite and the creation of  Christie/AIX to support the digital
cinema  business.  We also added  personnel at AccessIT SW and in our  corporate
offices,  primarily  in  the  areas  of  finance,  administration  and  software
development.  As of  March  31,  2005  and  2006  we had 93 and  140  employees,
respectively, of which 34 and 54 were part-time employees, respectively.

DEPRECIATION AND AMORTIZATION EXPENSE

Total  depreciation and  amortization  expense was $3.6 million and $5.0 million
for the fiscal years ended March 31, 2005 and 2006, respectively, an increase of
$1.4  million or 38%.  The increase was  attributable  to the  depreciation  and
amortization  of the assets from the  acquisitions  of the Pavilion  Theatre and
AccessIT  Satellite  and various  other asset  additions  to support the digital
cinema business.

INTEREST EXPENSE

Total  interest  expense was $0.6  million and $2.1 million for the fiscal years
ended March 31,  2005 and 2006,  respectively,  an  increase of $1.5  million or
256%. The increase was  attributable  to the capital lease  associated  with the
operations of the Pavilion Theatre,  the write-off of the remaining  unamortized
debt issuance  costs of the  Convertible  Debentures  which were  converted into
shares of Class A Common Stock in August 2005 (see Note 7),  partially offset by
reduced interest expense resulting from the conversion of all the 6% Convertible
Notes into shares of Class A Common Stock in September 2005 (see Note 7).

NON-CASH INTEREST EXPENSE

Total non-cash interest expense was $0.8 million and $1.4 million for the fiscal
years ended March 31, 2005 and 2006,  respectively,  an increase of $0.6 million
or 69%. The increase was due to the  accretion of the  remaining  debt  issuance
discount resulting from the Convertible Debentures Warrants which were exercised
into shares of Class A Common Stock in August 2005.

DEBT CONVERSION EXPENSE

Total debt conversion expense was $0 and $6.3 million for the fiscal years ended
March 31, 2005 and 2006, respectively.  The increase represents the value of the
New Shares,  the New Warrants,  the Placement Agent Shares and professional fees
incurred in connection  with the  Conversion  Agreement in August 2005 (see Note
7).


                                       20


OTHER INCOME, NET

Total other  income,  net was $23 thousand and $1.6 million for the fiscal years
ended  March 31,  2005 and  2006,  respectively.  The  increase  represents  the
decreased fair value of the New Warrants, reduced by the increased fair value of
July 2005 Private Placement Warrants (see Note 9).

LIQUIDITY AND CAPITAL RESOURCES

We  have  incurred  operating  losses  in  each  year  since  we  commenced  our
operations.  Since our inception, we have financed our operations  substantially
through the private  placement of shares of our common and preferred  stock, the
issuance of promissory notes, our initial public offering and subsequent private
and  public  offerings,  notes  payable  and Common  Stock used to fund  various
acquisitions.  In March 2006,  Christie/AIX  received a commitment  from General
Electric  Capital  Corporation  ("GE  Capital") (see Note 8) to underwrite up to
$217.0  million of a senior  secured  financing,  consisting of a $217.0 million
Senior Secured Multi Draw Term Loan (the "Facility") and based upon the terms of
the  commitment,  it is  anticipated  that the  Facility  would be due May 2013.
Proceeds from the Facility will be used for the purchase and  installation of up
to 70% of the cost of Systems in connection  with our Digital  Cinema  Roll-Out.
The remaining cost would be funded from other sources of capital. The commitment
is  subject  to  the  completion  of a  definitive  credit  agreement  on  terms
acceptable to all parties.

In July 2005,  we received  gross  proceeds of $18.1  million from the July 2005
Private Placement. We are using the net proceeds of $16.7 million,  primarily to
fund the capital  investments in connection with our Digital Cinema Roll-Out and
for working capital and general corporate purposes.

In December 2005, the Company filed a shelf  registration  statement on Form S-3
with the SEC (the  "Shelf"),  which was declared  effective on January 13, 2006.
The Shelf  provided that the Company may offer and sell in one or more offerings
up to $75.0  million of any  combination  of the following  securities:  Class A
Common  Stock,  preferred  stock in one or more series and  warrants to purchase
common stock or  preferred  stock.  We intend to use the proceeds  from sales of
securities  under this shelf  registration  for the purchase,  installation  and
maintenance  of Systems by  Christie/AIX  in connection  with our Digital Cinema
Roll-Out,  and for general  working capital and corporate  purposes,  including,
from time to time,  extinguishment  of corporate debt and  acquisitions  in line
with our corporate business plan.

In January 2006, in connection  with the Shelf,  the Company entered into: (1) a
placement agency agreement to issue and sell up to 1,145,000  registered  shares
of Class A Common  Stock at a price to the public of $10.70 per share to certain
institutional and other accredited investors,  and (2) a purchase agreement with
an underwriter for 355,000  registered shares of Class A Common Stock at a price
to the public of $10.70 per share  (together  the "January 2006  Offering")  for
gross  aggregate  proceeds  of  $16.1  million.  The  offering  and  sale of the
1,500,000  shares was completed on January 25, 2006. The Company  intends to use
the estimated net proceeds of  approximately  $14.5  million,  for the purchase,
installation  and  maintenance of Systems by Christie/AIX in connection with our
Digital Cinema Roll-Out and for general corporate purposes.  The securities were
offered by the Company pursuant to the Shelf.

In March 2006, in connection with the Shelf, the Company entered into a purchase
agreement  with two  underwriters  for  5,126,086  registered  shares of Class A
Common  Stock at a price to the  public of $10.00  per share  (the  "March  2006
Offering") for gross proceeds of $51.3 million, which was completed on March 17,
2006. The Company granted the  underwriters a 30-day option to purchase up to an
additional  768,913  shares of Class A Common  Stock at a price to the public of
$10.00 per share (the "March 2006 Second  Offering")  to cover  over-allotments,
which was exercised by the  underwriters on March 21, 2006 for gross proceeds of
$7.7 million and was completed on March 24, 2006. The Company intends to use the
estimated  net proceeds  from the March 2006  Offering and the March 2006 Second
Offering of  approximately  $54.8 million,  for the purchase,  installation  and
maintenance  of Systems by  Christie/AIX  in connection  with our Digital Cinema
Roll-Out and for general corporate purposes.  The securities were offered by the
Company pursuant to the Shelf.

As a result of the January 2006 Offering,  the March 2006 Offering and the March
2006 Second Offering, substantially all of the Shelf amount of $75.0 million has
been utilized. The de minimus remainder has been withdrawn.

As of March  31,  2006,  we have paid  $21.1  million  for  Systems  ordered  in
connection with our Digital Cinema Roll-Out.

As of March 31, 2006, we had cash,  cash  equivalents  and  investments of $60.6
million and our working capital was $48.9 million.

Operating  activities  used net cash of $3.3  million  and $5.3  million for the
fiscal years ended March 31, 2005 and 2006,  respectively.  The increase in cash
used by operating  activities  was  primarily  due to an increased net loss from


                                       21


operations and increased  prepaids and other current assets offset by the change
in accounts  payable and accrued  expenses along with  adjustments not requiring
cash, specifically depreciation and amortization,  non-cash interest expense and
debt conversion expense.

Investing  activities  used net cash of $5.9  million and $51.1  million for the
fiscal years ended March 31, 2005 and 2006,  respectively.  The increase was due
to  additional  computer  related  equipment  and  other  assets,  primarily  in
connection   with   our   Digital   Cinema   Roll-Out   and  the   purchase   of
available-for-sale securities. We anticipate that we will experience an increase
in our  capital  expenditures  consistent  with the  anticipated  growth  in our
operations,  infrastructure  and personnel  mainly in the support of our Digital
Cinema Roll-Out.

Financing  activities  provided  net cash of $11.6  million  for the fiscal year
ended March 31, 2005  primarily  due to the June 2004 Private  Placement and the
November 2004 Private  Placement,  less  repayments of notes payable and capital
lease  obligations.  Net cash provided by financing  activities of $88.2 million
for the fiscal year ended March 31, 2006 was  primarily  due to the net proceeds
from the July 2005  Private  Placement,  January 2006  Offering,  the March 2006
Offering  and the March 2006 Second  Offering  and various  warrants  exercised,
offset   slightly  by  the   repayments  of  notes  payable  and  capital  lease
obligations.  We have  acquired  property  and  equipment  under  non-cancelable
long-term  capital lease  obligations  that expire at various dates through July
2022. As of March 31, 2006, we had outstanding capital lease obligations of $6.1
million. Our capital lease obligations are at the following locations and in the
following principal amounts ($ in thousands):

                                                             Outstanding Capital
Location              Purpose of capital lease                 Lease Obligation
--------------------- -------------------------------------- -------------------
The Pavilion Theatre  For building, land and improvements            $6,041
Corporate Office      For telephone equipment                            21
Managed Services      For computer equipment used in IDC's                5
                                                             -------------------
                                                                     $6,067
                                                             ===================

As of March 31, 2006, minimum future capital lease payments (including interest)
totaled $18.7 million, are due as follows ($ in thousands):

                           Fiscal years ending March 31,
             ---------------------------------------------------
             2007.................................       $ 1,137
             2008.................................         1,128
             2009.................................         1,128
             2010.................................         1,128
             2011.................................         1,128
             Thereafter...........................        13,012
                                                         -------
                                                         $18,661
                                                         =======

The Company's  businesses  operate from leased  properties under  non-cancelable
operating lease  agreements (see Item 2.  Properties).  The Company accounts for
rent abatements and increasing base rentals using the straight-line  method over
the life of the lease. The difference between the straight-line rent expense and
the amount paid is recorded as a deferred rent liability.  As of March 31, 2006,
obligations under non-cancelable operating leases totaled $15.0 million, are due
as follows ($ in thousands):

                           Fiscal years ending March 31,
             ---------------------------------------------------
             2007.................................       $ 2,675
             2008.................................         2,732
             2009.................................         2,770
             2010.................................         2,270
             2011.................................         1,377
             Thereafter...........................         3,223
                                                         -------
                                                         $15,047
                                                         =======

Total rent  expense was $2.2 million and $2.6 million for the fiscal years ended
March 31, 2005 and 2006, respectively.

As of March 31, 2006,  purchase  obligations  for Systems  ordered in connection
with our Digital Cinema Roll-Out, and not included in our consolidated financial
statements totaled $25.1 million.


                                       22


Management  expects that we will continue to generate losses for the foreseeable
future due to depreciation and amortization, interest on Systems purchased under
our senior credit  facility (see Note 8),  software  development,  the continued
efforts  related to the  identification  of acquisition  targets,  marketing and
promotional   activities  and  the  development  of  relationships   with  other
businesses.  Certain  of  these  costs  could  be  reduced  if  working  capital
decreased.  We may attempt to raise additional  capital from various sources for
future  acquisitions  or for  working  capital  as  necessary,  but  there is no
assurance that such financing will be completed as  contemplated  or under terms
acceptable to us, or our existing  shareholders.  Failure to generate additional
revenues, raise additional capital or manage discretionary spending could have a
material  adverse  effect on our ability to  continue as a going  concern and to
achieve our intended business objectives.

Our management  believes that the net proceeds generated by our recent financing
transactions, in January 2006 and March 2006, combined with our cash on hand and
cash receipts from existing operations, will be sufficient to permit us meet our
obligations through March 31, 2007.

SEASONALITY

Media  services  revenues  derived  from  our  Pavilion  Theatre  and  from  the
collection of VPFs from motion picture studios are usually seasonal,  coinciding
with the timing of releases of movies by the motion picture studios.  Generally,
motion picture studios release the most marketable  movies during the summer and
the holiday season. The unexpected emergence of a hit movie during other periods
can  alter the  traditional  trend.  The  timing  of movie  releases  can have a
significant effect on our results of operations,  and the results of one quarter
are not  necessarily  indicative  of results  for the next  quarter or any other
quarter.  We believe the seasonality of motion picture  exhibition,  however, is
becoming less  pronounced  as the motion  picture  studios are releasing  movies
somewhat more evenly throughout the year.

SUBSEQUENT EVENTS

In April 2006, we issued 23,445 shares of unregistered  Class A Common Stock, in
connection  with our  purchase  in  January  2006 of the domain  name,  website,
customer  list and the IP address  space of  Ezzi.net  and  certain  data center
related computer  equipment of R & S International,  Inc.  (together the "Access
Digital Server Assets").

In May 2006 and June 2006,  we ordered  additional  Systems from Christie for an
estimated aggregate total purchase price of approximately $34.6 million.

In June 2006, the Company through its indirectly  wholly-owned  subsidiary,  PLX
Acquisition  Corp.,  purchased  substantially all the assets of PLX Systems Inc.
("PLX"). PLX provides the essential technology,  expertise and core competencies
in  intellectual  property ("IP") rights and royalty  management,  expanding the
Company's  ability to bring new forms of content to  movie-goers  in addition to
supporting IP license contract management, royalty processing, revenue reporting
and billing.  The purchase price,  including  estimated  transaction  costs, was
approximately $1.6 million.

OFF-BALANCE SHEET ARRANGEMENTS

We are not a party to any off-balance sheet arrangements.



                                       23


ITEM 7. CONSOLIDATED FINANCIAL STATEMENTS


                      ACCESS INTEGRATED TECHNOLOGIES, INC.
                          INDEX TO FINANCIAL STATEMENTS


Report of Independent Registered Public Accounting Firm...................   F-1

Consolidated Balance Sheets at March 31, 2005 and 2006....................   F-2

Consolidated Statements of Operations for the fiscal years ended
March 31, 2005 and 2006...................................................   F-3

Consolidated Statements of Cash Flows for the fiscal years ended
March 31, 2005 and 2006 ..................................................   F-4

Consolidated Statements of Stockholders' Equity for the fiscal years
ended March 31, 2005 and 2006 ............................................   F-5

Notes to Consolidated Financial Statements ...............................   F-7


                                       24



REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors and Stockholders
Access Integrated Technologies, Inc.


We  have  audited  the  accompanying   consolidated  balance  sheets  of  Access
Integrated  Technologies,  Inc. and subsidiaries (the "Company") as of March 31,
2006 and 2005 and the related consolidated statements of operations,  cash flows
and stockholders'  equity for the years then ended.  These financial  statements
are the  responsibility of the Company's  management.  Our  responsibility is to
express an opinion on these financial statements based on our audits.

We conducted  our audits in  accordance  with  standards  of the Public  Company
Accounting Oversight Board (United States). Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

In our opinion, the financial statements enumerated above present fairly, in all
material  respects,  the consolidated  financial  position of Access  Integrated
Technologies,  Inc.  and  subsidiaries  as of March 31,  2006 and 2005,  and the
consolidated  results of their operations and their  consolidated cash flows for
the years then ended in conformity with accounting principles generally accepted
in the United States of America.



/s/ Eisner LLP

Florham Park, New Jersey
June 1, 2006




                                       F-1





                                     ACCESS INTEGRATED TECHNOLOGIES, INC.
                                           CONSOLIDATED BALANCE SHEETS
                                     (In thousands, except for share data)

                                                                                                March 31,
                                                                                    -----------------------------------
                                                                                        2005                  2006
                                                                                    --------------        -------------
                                      ASSETS

                                                                                                    
Current assets
  Cash and cash equivalents......................................................         $4,779             $36,641
  Investment securities..........................................................             --              24,000
  Accounts receivable, net.......................................................            947               1,593
  Prepaid and other current assets...............................................            762                 700
  Note receivable, current portion...............................................             --                  43
  Unbilled revenue...............................................................            550               1,492
                                                                                    --------------        -------------

Total current assets                                                                       7,038              64,469

  Property and equipment, net....................................................         14,261              44,551
  Intangible assets, net.........................................................          3,337               2,056
  Capitalized software costs, net................................................          1,622               1,680
  Goodwill.......................................................................         10,363               9,310
  Deferred costs.................................................................            726                 148
  Note receivable, net of current portion........................................             --               1,122
  Unbilled revenue, net of current portion.......................................             69                  42
  Security deposits..............................................................            361                 389
  Restricted cash................................................................             --                 180
                                                                                    --------------        -------------

Total assets                                                                             $37,777            $123,947
                                                                                    ==============        =============

              LIABILITIES, REDEEMABLE STOCK AND STOCKHOLDERS' EQUITY

Current liabilities
  Accounts payable and accrued expenses..........................................         $2,415             $13,282
  Current portion of notes payable...............................................          1,415               1,203
  Current portion of customer security deposits..................................            116                 176
  Current portion of capital leases..............................................            432                  89
  Current portion of deferred revenue............................................            884                 768
  Current portion of deferred rent expense.......................................             42                 100
                                                                                    --------------        -------------

Total current liabilities                                                                  5,304              15,618

  Notes payable, net of current portion..........................................         12,682               1,948
  Customer security deposits, net of current portion.............................            161                  40
  Deferred revenue, net of current portion.......................................             95                  66
  Capital leases, net of current portion.........................................          6,058               5,978
  Deferred rent expense, net of current portion..................................            970                 918
  Deferred tax liability.........................................................          1,210                 898
                                                                                    --------------        -------------

Total liabilities                                                                         26,480              25,466
                                                                                    --------------        -------------

Commitments and contingencies (Note 10)

    Redeemable Class A common stock, 53,534 and 0 shares issued and
       outstanding at March 31, 2005 and March 31, 2006, respectively............            250                  --

Stockholders' Equity
    Class A  common  stock,  $0.001  par  value  per  share;  40,000,000  shares
       authorized;  9,433,328  and  22,059,567  shares  issued and 9,381,888 and
       22,008,127 shares outstanding at March 31, 2005 and March 31,
       2006, respectively........................................................              9                  22
    Class B common stock, $0.001 par value per share; 15,000,000 shares
       authorized; 965,811 and 925,811 shares issued and outstanding, at
       March 31, 2005 and March 31, 2006, respectively...........................              1                   1
    Additional paid-in capital...................................................         32,696             136,929
    Treasury stock, at cost; 51,440 shares.......................................           (172)               (172)
    Accumulated deficit..........................................................        (21,487)            (38,299)
                                                                                    --------------        -------------
Total stockholders' equity                                                                11,047              98,481
                                                                                    --------------        -------------
Total liabilities, redeemable stock and stockholders' equity                             $37,777            $123,947
                                                                                    ==============        =============

                                See accompanying notes to Consolidated Financial Statements





                                       F-2





                                          ACCESS INTEGRATED TECHNOLOGIES, INC.
                                         CONSOLIDATED STATEMENTS OF OPERATIONS
                                  (In thousands, except for share and per share data)

                                                                          For the Fiscal Years Ended
                                                                                   March 31,
                                                                       ----------------------------------
                                                                            2005                2006
                                                                       --------------      --------------
                                                                                     
Revenues:
    Media services.................................................          $4,043               $9,909
    Data center services...........................................           6,608                6,886
                                                                       --------------      --------------
Total revenues                                                               10,651               16,795

Costs of revenues (exclusive of depreciation and amortization):
    Media services.................................................           1,696                6,738
    Data center services...........................................           4,115                4,812
                                                                       --------------      --------------
Total costs of revenues                                                       5,811               11,550
                                                                       --------------      --------------
Gross profit (exclusive of depreciation and amortization):                    4,840                5,245

Operating expenses:
    Selling, general and administrative............................           5,607                8,972
    Provision for doubtful accounts................................             640                  186
    Research and development.......................................             666                  300
    Non-cash stock-based compensation..............................               4                   --
    Depreciation and amortization..................................           3,623                5,001
                                                                       --------------      --------------
Total operating expenses                                                     10,540               14,459
                                                                       --------------      --------------
Loss before other income (expense)                                           (5,700)              (9,214)

    Interest income................................................               5                  316
    Interest expense...............................................            (605)              (2,152)
    Non-cash interest expense......................................            (832)              (1,407)
    Debt conversion expense........................................              --               (6,269)
    Other income, net..............................................              23                1,603
                                                                       --------------      --------------
Loss before income tax benefit and minority interest                         (7,109)             (17,123)

    Income tax benefit.............................................             311                  311
                                                                       --------------      --------------
Net loss before minority interest in subsidiary                              (6,798)             (16,812)
    Minority interest in loss of subsidiary........................              10                   --
                                                                       --------------      --------------
Net loss                                                                    $(6,788)            $(16,812)
                                                                       ==============      ==============

Net loss per common share:
    Basic and diluted..............................................          $(0.70)              $(1.19)
                                                                       ==============      ==============

Weighted average number of common shares outstanding:
    Basic and diluted..............................................       9,668,876           14,086,001
                                                                       ==============      ==============


                         See accompanying notes to Consolidated Financial Statements




                                       F-3





                      ACCESS INTEGRATED TECHNOLOGIES, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (In thousands)

                                                                                       For the fiscal years ended
                                                                                                March 31,
                                                                               ----------------------------------------------
                                                                                        2005                        2006
                                                                               --------------------       -------------------
                                                                                                    
Cash flows from operating activities
   Net loss                                                                            $(6,788)                  $(16,812)
    Adjustments to reconcile net loss to net cash used in operating activities:
      Depreciation and amortization.......................................               3,623                      5,001
      Amortization of software development costs..........................                 369                        547
      Amortization of deferred tax liability..............................                (311)                      (311)
      Provision for doubtful accounts.....................................                 550                        186
      Non-cash stock-based compensation...................................                   4                         --
     Non-cash interest expense                                                             832                      1,407
      Minority interest...................................................                 (10)                        --
      Net fair value change of Class A common stock warrants..............                 (91)                    (1,660)
      Debt conversion expense.............................................                  --                      6,269
      Debt issuance costs included in interest expense....................                  --                        730
   Changes in operating assets and liabilities:
      Accounts receivable.................................................                (455)                      (832)
      Prepaids and other current assets...................................                (422)                      (111)
      Unbilled revenue...................................................                 (252)                      (915)
      Other assets........................................................                (782)                      (218)
      Accounts payable and accrued expenses...............................                 387                      1,662
      Other liabilities...................................................                  88                       (200)
                                                                               --------------------       -------------------

Net cash used in operating activities                                                   (3,258)                    (5,257)

Cash flows from investing activities
      Purchases of property and equipment.................................              (1,932)                   (26,065)
      Purchases of intangible assets......................................                 (38)                       (21)
      Additions to capitalized software costs.............................                (561)                      (606)
      Acquisition of FiberSat Global Services LLC, net of cash acquired...                (508)                        --
      Acquisition of the Pavilion Theatre, net of cash acquired...........              (2,886)                        --
      Purchase of available-for-sale securities...........................                  --                    (24,000)
      Restricted short-term investment....................................                  --                       (180)
      Note receivable for digital projections.............................                  --                       (231)
                                                                               --------------------       -------------------

Net cash used in investing activities                                                   (5,925)                   (51,103)

Cash flows from financing activities
      Net proceeds from issuance of notes payable and warrants............               7,600                         --
      Repayment of notes payable..........................................                (579)                    (1,697)
      Principal payments on capital leases................................                (284)                      (424)
      Repurchase of Class A common stock..................................                (172)                        --
      Net proceeds from issuance of Class A common stock..................               5,067                     90,343
                                                                               --------------------       -------------------

Net cash provided by financing activities                                               11,632                     88,222
                                                                               --------------------       -------------------
Net increase in cash and cash equivalents                                                2,449                     31,862

Cash and cash equivalents at beginning of period                                         2,330                      4,779
                                                                              --------------------       --------------------

Cash and cash equivalents at end of period                                              $4,779                    $36,641
                                                                               ====================       ===================


                                  See accompanying notes to Consolidated Financial Statements





                                       F-4





                                                    ACCESS INTEGRATED TECHNOLOGIES, INC.
                                            CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                                                    (In thousands, except share data)

                                                 Class A            Class B          Treasury                                 Total
                                               Common Stock      Common Stock         Stock        Additional                Stock-
                                              ---------------   ----------------   -------------     Paid-In   Accumulated  holders'
                                              Shares   Amount   Shares    Amount  Shares   Amount    Capital     Deficit     Equity
                                             --------- ------  ---------  ------  -------  ------  ----------  -----------  --------

                                                                                                
Balances as of March 31, 2004                7,281,730   $7    1,005,811    $1      --      $--      $24,271   $(14,699)   $  9,580

Issuance of common stock, net .............. 1,500,298    2         --      --      --       --        4,951       --         4,953

Purchase of treasury stock .................      --     --         --      --   (51,440)    (172)      --         --          (172)

Issuance of common stock in
exchange for AccessDM common  stock ........    31,300   --         --      --      --       --         --         --          --

Issuance of common stock in connection with
the FiberSat Acquisition ...................   540,000   --         --      --      --       --        1,624       --         1,624

Issuance of common stock for goods and
services ...................................      --     --         --      --      --       --            4       --             4

Issuance of warrants attached to convertible
notes payable ..............................      --     --         --      --      --       --        1,109       --         1,109

Beneficial conversion feature on convertible
notes payable ..............................      --     --         --      --      --       --          605       --           605

Conversion of Class B shares to Class A ....    40,000   --      (40,000)   --      --       --         --         --          --

Issuance of common stock in connection with
the Pavilion Theatre Acquisition ...........    40,000   --         --      --      --       --          132       --           132

Net loss ...................................      --     --         --      --      --       --         --       (6,788)     (6,788)
                                             --------- ------  ---------  ------  -------  ------  ----------  -----------  --------

Balances as of March 31, 2005                9,433,328   $9      965,811    $1   (51,440)   $(172)   $32,696   $(21,487)   $ 11,047


                                    See accompanying notes to Consolidated Financial Statements




                                       F-5



                                                    ACCESS INTEGRATED TECHNOLOGIES, INC.
                                            CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                                                    (In thousands, except share data)

                                                 Class A            Class B          Treasury                                Total
                                               Common Stock      Common Stock         Stock        Additional                Stock-
                                             ----------------  -----------------  ---------------    Paid-In   Accumulated  holders'
                                              Shares   Amount   Shares    Amount  Shares   Amount    Capital     Deficit     Equity
                                             --------- ------  ---------  ------  -------  ------  ----------  -----------  --------


                                                                                                 
Balances as of March 31, 2005                9,433,328   $9     965,811     $1    (51,440) $(172)    $32,696    $(21,487)   $11,047

Issuance of common stock in connection with
exercise of warrants and stock options......   395,305   --          --     --      --        --       1,801         --       1,801

Issuance of common stock in connection with
the July 2005 Private Placement............. 1,909,115    2          --     --      --        --      16,719         --      16,721

Issuance of common stock in connection with
the  January 2006 Offering.................. 1,500,000    2          --     --      --        --      14,495         --      14,497

Issuance of common stock in connection with
the  March 2006 Offering and the March 2006
  Second Offering........................... 5,894,999    6          --     --      --        --      54,753         --      54,759

Issuance of common stock in lieu of
redeeming the Boeing Shares.................    53,534   --          --     --      --        --         250         --         250

Issuance of common stock in payment of
interest on Convertible Debentures..........    17,758   --          --     --      --        --         146         --         146

Issuance of common stock in connection with
the conversion of the Convertible
  Debentures................................ 2,507,657    3          --     --      --        --      11,040         --      11,043

Issuance of common stock in connection with
the conversion of the 6% Convertible Notes..   307,871   --          --     --      --        --       1,699         --       1,699

Conversion of Class B shares to Class A.....    40,000   --     (40,000)    --      --        --          --         --          --

Transfer to equity of liability relating to
warrants upon registration effectiveness....        --   --          --     --      --        --       3,330         --       3,330

Net loss....................................        --   --          --     --      --        --          --     (16,812)   (16,812)
                                             --------- ------  ---------  ------  -------  ------  ----------  -----------  --------

Balances as of March 31, 2006               22,059,567  $22     925,811     $1    (51,440) $(172)   $136,929    $(38,299)    $98,481
                                            ========== ======  =========  ======  =======  ======  ==========  ===========  ========

                                    See accompanying notes to Consolidated Financial Statements




                                       F-6


                      ACCESS INTEGRATED TECHNOLOGIES, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   FOR THE YEARS ENDED MARCH 31, 2005 AND 2006
                   ($ in thousands, except for per share data)


1.   NATURE OF OPERATIONS

AccessIT  was  incorporated  in  Delaware  on March 31,  2000.  We are a leading
provider of fully managed storage, electronic delivery and software services and
technology  solutions for owners and  distributors  of digital  content to movie
theaters and other venues.  The terms "Company",  "we," "us," and "our" refer to
AccessIT and its subsidiaries unless the context otherwise requires. To date, we
have generated  revenues from two primary  businesses,  media  services  ("Media
Services") and internet data center ("IDC" or "data center") services. Our Media
Services business provides  software,  services and technology  solutions to the
television and motion picture industries, primarily to facilitate the transition
from analog (film) to digital cinema.  Our Data Center Services are comprised of
three leased IDCs that provide  corporate  customers  with secure and  fail-safe
off-site locations to house their computer and telecommunications  equipment, as
well as related services such as equipment monitoring and back-up and protection
of customers'  data.  These existing  businesses  have  positioned us at what we
believe to be the forefront of an emerging industry  opportunity relating to the
delivery and management of digital cinema and other content to entertainment and
other remote venues worldwide. This is currently our primary strategic focus.

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

BASIS OF PRESENTATION AND CONSOLIDATION

For the fiscal  years ended March 31, 2005 and 2006,  the Company  incurred  net
losses of $6,788 and $16,812 respectively, and cash used in operating activities
of $3,258 and $5,257, respectively.  In addition, the Company has an accumulated
deficit of $38,299 as of March 31, 2006. At March 31, 2006, the Company also has
debt service  requirements  (including  interest) of $2,504.  Management expects
that the Company will continue to generate  losses for the  foreseeable  future.
Certain of these costs could be reduced if working capital  decreased.  Based on
the  Company's  cash  position at March 31, 2006,  and expected  cash flows from
operations;  management  believes  that the  Company has the ability to meet its
obligations  through March 31, 2007. The Company may attempt to raise additional
capital from various  sources for future  acquisitions,  equipment  requirements
related to our Digital  Cinema  Roll-Out or for  working  capital as  necessary.
There is no assurance that such financing will be completed as  contemplated  or
under terms acceptable to the Company or its existing  shareholders.  Failure to
generate additional  revenues,  raise additional capital or manage discretionary
spending  could  have a  material  adverse  effect on the  Company's  ability to
continue as a going concern and to achieve its intended business objectives. The
accompanying  consolidated  financial  statements do not reflect any adjustments
which may result from the outcome of such uncertainties.

Our consolidated financial statements are prepared in accordance with accounting
principles  generally  accepted  in the United  States of America  ("GAAP")  for
financial  information  and in accordance with Regulation S-B. In the opinion of
management,   all  adjustments  (consisting  of  normal  recurring  adjustments)
considered necessary for a fair presentation have been included.

Our consolidated  financial  statements  include the accounts of AccessIT,  DMS,
AccessIT SW, Managed Services,  the Pavilion Theatre and  Christie/AIX.  We have
eliminated all intercompany transactions and balances.

The  preparation  of  financial  statements  in  conformity  with GAAP  requires
management to make estimates and assumptions that affect the amounts reported in
the consolidated financial statements and accompanying notes. The Company's most
significant estimates related to software revenue recognition, capitalization of
software  development  costs,  amortization and impairment testing of intangible
assets and  depreciation of fixed assets.  On an on-going basis, we evaluate our
estimates,  including  those related to the carrying  values of our fixed assets
and  intangible  assets,  the  valuation  of deferred tax  liabilities,  and the
valuation  of assets  acquired  and  liabilities  assumed in  purchase  business
combinations.  We base our  estimates on  historical  experience  and on various
other assumptions that we believe to be reasonable under the circumstances made,
the  results  of which form the basis for making  judgments  about the  carrying
values of assets  and  liabilities  that are not  readily  apparent  from  other
sources.  Actual  results  could  differ from these  estimates  under  different
assumptions or conditions.

CASH AND CASH EQUIVALENTS

The Company considers all highly liquid investments with an original maturity of
three  months  or less to be "cash  equivalents."  The  carrying  amount  of the
Company's cash equivalents  approximates  fair value due to the short maturities
of these  investments  and  consists  primarily  of money market funds and other
overnight  investments.  The Company  maintains  cash deposits with major banks,


                                       F-7


which  from  time to time may  exceed  federally  insured  limits.  The  Company
periodically  assesses the financial  condition of the institutions and believes
that the risk of any loss is minimal.

INVESTMENT SECURITIES

The items  classified  as investment  securities  are  principally  auction rate
perpetual preferred securities. The Company classifies all investment securities
as  available-for-sale.  Securities  accounted  for  as  available-for-sale  are
required to be reported at fair value with unrealized  gains and losses,  net of
taxes,  excluded  from  net  income  and  shown  separately  as a  component  of
accumulated  other  comprehensive  income  within   stockholders'   equity.  The
securities that the Company has classified as available-for-sale generally trade
at par and as a result typically do not have any realized or unrealized gains or
losses.

PROPERTY AND EQUIPMENT

Property  and  equipment  are  stated  at  original   cost,   less   accumulated
depreciation.  Depreciation  expense is computed using the straight-line  method
over the estimated useful lives of the respective assets as follows:

     Computer equipment..........................        3-5 years
     Digital cinema projection systems...........         10 years
     Machinery and equipment.....................       3-10 years
     Furniture and fixtures......................        3-6 years

Leasehold  improvements and assets under capital leases are being amortized over
the shorter of the lease term or the  estimated  useful  life of the  underlying
assets ranging from two to 17 years. Maintenance and repair costs are charged to
expense as incurred. Major renewals, betterments and additions are capitalized.

FAIR VALUE OF FINANCIAL INSTRUMENTS

The carrying amounts of the Company's financial instruments,  which include cash
and cash  equivalents,  investment  securities,  accounts  receivable,  accounts
payable,  accrued expenses and other  obligations,  approximate their fair value
due to the  short-term  maturities  of the related  instruments.  The  Company's
customer base is primarily composed of businesses  throughout the United States.
The Company routinely  assesses the financial  strength of its customers and the
status of its accounts receivable and, based upon factors surrounding the credit
risk, establishes an allowance,  if required, for uncollectible accounts and, as
a result, believes that its accounts receivable credit risk exposure beyond such
allowance  is limited.  Based on  borrowing  rates  currently  available  to the
Company for loans with similar  terms,  the carrying  value of notes payable and
capital lease obligations approximates fair value.

IMPAIRMENT OF LONG-LIVED ASSETS

The Company reviews the  recoverability  of its long-lived  assets on a periodic
basis in order to identify  business  conditions  which may  indicate a possible
impairment.  The assessment for potential  impairment is based  primarily on the
Company's  ability to recover the carrying value of its  long-lived  assets from
expected  future   undiscounted   cash  flows.  If  the  total  expected  future
undiscounted  cash flows are less than the carrying amount of the assets, a loss
is recognized for the difference between the fair value (computed based upon the
expected future undiscounted cash flows) and the carrying value of the assets.

BUSINESS COMBINATIONS AND INTANGIBLE ASSETS

We have adopted Statement of Financial  Accounting  Standards  ("SFAS") No. 141,
"Business  Combinations"  ("SFAS No. 141") and SFAS No. 142, "Goodwill and other
Intangible  Assets"  ("SFAS  No.  142").  SFAS No.  141  requires  all  business
combinations  to be accounted for using the purchase  method of  accounting  and
that  certain  intangible  assets  acquired  in a business  combination  must be
recognized  as  assets  separate  from  goodwill.  SFAS No.  142  addresses  the
recognition and measurement of goodwill and other intangible  assets  subsequent
to their  acquisition.  SFAS No. 142 also addresses the initial  recognition and
measurement of intangible  assets  acquired  outside of a business  combination,
whether  acquired  individually or with a group of other assets.  This statement
provides that intangible  assets with indefinite  lives and goodwill will not be
amortized but will be tested at least annually for impairment.  If impairment is
indicated,  then the asset will be  written  down to its fair  value,  typically
based upon its future expected  discounted cash flows. As of March 31, 2006, our
finite-lived  intangible assets consisted of customer agreements,  covenants not
to  compete,   Federal   Communications   Commission   licenses  (for  satellite
transmission  services),  trade names and trademarks,  and a liquor license (for
the Pavilion  Theatre) which are estimated to have useful lives ranging from two
to ten years.  In addition,  we have recorded  goodwill in  connection  with the
acquisitions  of AccessIT SW,  Managed  Services,  AccessIT  Satellite,  and the
Pavilion  Theatre.  Goodwill  related to the acquisition of the Pavilion Theatre


                                       F-8


was reduced in September  2005 in  connection  with the early  retirement of the
outstanding note payable (see Note 7).

CAPITALIZED SOFTWARE DEVELOPMENT COSTS

INTERNAL USE SOFTWARE

The Company  accounts for these software  development  costs under  Statement of
Position ("SOP") 98-1,  "Accounting for the Costs of Computer Software Developed
or Obtained  for Internal  Use" ("SOP  98-1").  SOP 98-1,  states that there are
three  distinct  stages to the  software  development  process for  internal use
software.   The  first  stage,  the  preliminary  project  stage,  includes  the
conceptual formulation, design and testing of alternatives. The second stage, or
the  program  instruction  phase,  includes  the  development  of  the  detailed
functional   specifications,   coding  and  testing.   The  final   stage,   the
implementation stage, includes the activities associated with placing a software
project into service.  All activities  included within the  preliminary  project
stage would be  considered  research and  development  and expensed as incurred.
During the program  instruction  phase, all costs incurred until the software is
substantially  complete and ready for use, including all necessary testing,  are
capitalized and amortized on a straight-line  basis over estimated lives ranging
from  three to five  years.  We have  not  sold,  leased  or  licensed  software
developed for internal use to our customers and we have no intention of doing so
in the future.

SOFTWARE TO BE SOLD, LICENSED OR OTHERWISE MARKETED

The Company  accounts for these  software  development  costs under SFAS No. 86,
"Accounting for the Costs of Computer Software to Be Sold,  Leased, or Otherwise
Marketed"  ("SFAS No. 86"). SFAS No. 86 states software  development  costs that
are  incurred   subsequent  to   establishing   technological   feasibility  are
capitalized  until  the  product  is  available  for  general  release.  Amounts
capitalized as software  development costs are amortized  periodically using the
greater of revenues during the period  compared to the total estimated  revenues
to be earned or on a straight-line basis over estimated lives ranging from three
to five years. The Company reviews capitalized  software costs for impairment on
a periodic  basis.  To the extent that the carrying amount exceeds the estimated
net realizable value of the capitalized  software cost, an impairment  charge is
recorded. No impairment charge was recorded for the fiscal years ended March 31,
2005 and 2006,  respectively.  Amortization of capitalized  software development
costs, included in costs of revenues,  for the fiscal years ended March 31, 2005
and  2006  amounted  to  $369  and  $547,  respectively.  Revenues  relating  to
customized    software    development    contracts    are    recognized   on   a
percentage-of-completion  method  of  accounting  using  the cost to date to the
total estimated cost approach.  As of March 31, 2006, unbilled receivables under
such customized software development contracts aggregated $1,492.

REVENUE RECOGNITION

MEDIA SERVICES

Our Media Services revenues are generated as follows:




       OPERATIONS OF:               REVENUES CONSIST OF:              ACCOUNTED FOR IN ACCORDANCE WITH:
     ----------------------------------------------------------------------------------------------------------
                                                              
     AccessIT SW             (1) software licensing, including           SOP 97-2, "Software Revenue
                                  customer licenses and ASP                      Recognition"
                                  Service agreements,
                             ----------------------------------------------------------------------------------
                             (2) software maintenance               Staff Accounting Bulletin ("SAB") No. 104
                                  contracts, and                        "Revenue Recognition in Financial
                             (3) professional consulting                   Statements" ("SAB No. 104").
                                  services, which includes
                                  systems implementation,
                                  training, custom software
                                  development services and
                                  other professional services
     ----------------------------------------------------------------------------------------------------------
     DMS                     (1) satellite delivery revenues,                      SAB No. 104
                             (2) data encryption and
                                  preparation fee revenues,
                             (3) landing fees for
                                  delivery to each movie
                                  theatre,
                             (4) satellite network
                                  monitoring and
                             (5) maintenance fees
     ----------------------------------------------------------------------------------------------------------

                                       F-9





       OPERATIONS OF:               REVENUES CONSIST OF:              ACCOUNTED FOR IN ACCORDANCE WITH:
     ----------------------------------------------------------------------------------------------------------
                                                                             
     Pavilion Theatre        (1) movie theatre admission                           SAB No. 104
                                  revenues and
                             (2) concession food and beverage revenues
     ----------------------------------------------------------------------------------------------------------
     Christie/AIX            (1) virtual print fees and other                      SAB No. 104
                                  fees
     ----------------------------------------------------------------------------------------------------------


Software  licensing  revenue is recognized when the following  criteria are met:
(a) persuasive  evidence of an arrangement exists, (b) delivery has occurred and
no significant  obligations remain, (c) the fee is fixed or determinable and (d)
collection is determined to be probable.  Significant  upfront fees are received
in addition to periodic  amounts  upon  achievement  of  contractual  events for
licensing of the Company's products. Such amounts are deferred until the revenue
recognition  criteria have been met,  which  typically  occurs upon delivery and
acceptance.

Revenues relating to customized software development contracts are recognized on
a percentage-of-completion method of accounting.

Deferred  revenue  is  recorded  in cases  where:  (1) a portion  or the  entire
contract  amount  cannot  be  recognized  as  revenue,  due to  non-delivery  or
acceptance  of  licensed   software  or  custom   programming,   (2)  incomplete
implementation of ASP Service arrangements, or (3) unexpired pro-rata periods of
maintenance,  minimum ASP Service fees or website  subscription fees. As license
fees,  maintenance fees, minimum ASP Service fees and website  subscription fees
are often paid in  advance,  a portion of this  revenue  is  deferred  until the
contract  ends.  Such  amounts  are  classified  as  deferred  revenue  and  are
recognized  as revenue in  accordance  with the  Company's  revenue  recognition
policies described above.

DATA CENTER SERVICES

Our Data Center Services revenues are generated as follows:





       OPERATIONS OF:               REVENUES CONSIST OF:              ACCOUNTED FOR IN ACCORDANCE WITH:
     ----------------------------------------------------------------------------------------------------------
                                                                             

     AccessIT                (1) license fees for data center                      SAB No. 104
                                  space,
                             (2) riser access charges,
                             (3) electric and cross connect
                                  fees, and
                             (4) non-recurring installation
                                  and consulting fees
     ----------------------------------------------------------------------------------------------------------
     Managed Services        (1) network monitoring,                               SAB No. 104
                             (2) maintenance fees, and
                             (3) non-recurring installation
                                  and consulting fees
     ----------------------------------------------------------------------------------------------------------


AccessIT's  revenues  are  recognized  ratably  over the  term of the  contract,
generally  one to  nine  years.  Certain  customer  contracts  contain  periodic
increases in the amount of license  fees for data center  space to be paid,  and
are recognized as license fee revenues on a straight-line basis over the term of
the contracts. Installation fees are recognized on a time and materials basis in
the period in which the services were provided and represent the  culmination of
the earnings process as no significant  obligations  remain.  Amounts  collected
prior to  satisfying  revenue  recognition  criteria are  classified as deferred
revenue.  Amounts satisfying revenue  recognition  criteria prior to billing are
classified as unbilled  revenue.  Managed Services'  revenues,  which consist of
monthly  recurring  billings  pursuant  to network  monitoring  and  maintenance
contracts,   are  recognized  as  revenues  in  the  month  earned,   and  other
non-recurring  billings  which are  recognized on a time and materials  basis as
revenues, in the period in which the services were provided.

RESEARCH AND DEVELOPMENT

Research and  development  expenses  were $666 and $300,  respectively,  for the
fiscal  years  ended  March  31,  2005 and 2006 and  were  comprised  mainly  of
personnel costs and third party contracted services attributable to research and
development  efforts at  AccessIT SW related to the  development  of our digital
software applications and various product enhancements to TDS and EMS(TM).




                                       F-10


INCOME TAXES

The Company  accounts for income taxes under the SFAS No. 109,  "Accounting  for
Income Taxes" ("SFAS 109").  Under SFAS 109, deferred tax assets and liabilities
are  recognized  for the future tax  consequences  attributable  to  differences
between  the  financial  statement  carrying  amounts  of  existing  assets  and
liabilities and their respective tax bases.  Deferred tax assets and liabilities
are measured  using enacted tax rates expected to apply to taxable income in the
years in which those  temporary  differences  are  expected to be  recovered  or
settled.  Under SFAS 109, the effect on deferred tax assets and liabilities of a
change in tax rates is  recognized  in income in the period  that  included  the
enactment date.

NET LOSS PER SHARE AVAILABLE TO COMMON STOCKHOLDERS

Computations  of basic and  diluted net loss per share of the  Company's  Common
Stock have been made in  accordance  with SFAS No.  128,  "Earnings  Per Share".
Basic and diluted net losses per share have been calculated as follows:

Basic and diluted net loss per share =                Net loss
                                       -----------------------------------------
                                       Weighted average number of common shares
                                           outstanding during the period

Shares issued and  reacquired  during the period are weighted for the portion of
the period that they were outstanding.

The Company has  incurred  net losses for the fiscal  years ended March 31, 2005
and 2006 and,  therefore,  the impact of dilutive  potential  common shares from
outstanding  stock options,  warrants  (prior to the application of the treasury
stock method),  and convertible  notes (on an as-converted  basis) were excluded
from the computation as it would be anti-dilutive.  Potentially  dilutive shares
excluded from the computations aggregated 3,922,661 and 2,712,993 for the fiscal
years ended March 31, 2005 and 2006, respectively.

STOCK-BASED COMPENSATION

The Company has two stock-based employee compensation plans, which are described
more  fully  in Note 9.  The  Company  accounts  for  its  stock-based  employee
compensation  plans in accordance  with the provisions of Accounting  Principles
Board ("APB") Opinion No. 25,  "Accounting for Stock Issued to Employees"  ("APB
Opinion No. 25"), and related  interpretations.  As such,  non-cash  stock-based
compensation  expense is recorded on the date of the stock option grant, only if
the current fair value of the underlying common stock exceeds the exercise price
of the stock option.  The Company has adopted the  disclosure  standards of SFAS
No. 148 "Accounting for Stock-Based Compensation - Transaction and Disclosures",
which amends SFAS No. 123, "Accounting for Stock-Based  Compensation" ("SFAS No.
123"), which requires the Company to provide pro forma net loss and earnings per
share  disclosures  for stock option  grants made in 1995 and future years as if
the  fair-value  based method of accounting for stock options as defined in SFAS
No. 123 had been applied.

The following table illustrates the effect on net loss and net loss per share if
the Company had applied the fair-value recognition provisions of SFAS No. 123 to
stock-based compensation:



                                                           As of March 31,
                                                     --------------------------
                                                         2005           2006
                                                     -------------   -----------

Net loss as reported...............................    $(6,788)        $(16,812)
Add: Non-cash stock-based compensation
    expense included in net loss...... ............          4               --
Less: Non-cash stock-based compensation expense
    determined under fair-value based
    method.........................................       (647)          (4,866)
                                                     --------------  -----------
Pro forma net loss                                     $(7,431)        $(21,678)
                                                     ==============  ===========

Basic and diluted net loss per share:
    As reported...................................      $(0.70)          $(1.19)
    Pro forma.....................................      $(0.77)          $(1.54)


                                       F-11


The Company  estimated the fair value of stock options at the date of each grant
using a Black-Scholes option valuation model with the following assumptions:

                                                            As of March 31,
                                                     ---------------------------
                                                         2005             2006
                                                     --------------   ----------

Weighted-average risk-free interest rate...........       4.3%            4.2%
Dividend yield.....................................        --              --
Expected life (years)..............................        10              10
Weighted-average expected volatility...............       110%           88.4%

Effective  March 8, 2006, the  compensation  committee of our Board approved the
acceleration  of the vesting of all unvested  stock  options  awarded  under our
stock incentive  plans. The primary purpose of the acceleration was to eliminate
the impact of $3,098 of future non-cash  stock-based  compensation  expense,  of
which  $1,410 is related to stock  options  held by our  executive  officers and
members of the Board,  that would have been recognized over the next three years
as the stock options vested as a result of adopting SFAS No. 123 (revised 2004),
"Share-Based  Payment",  which is a revision  of SFAS No.  123,  Accounting  for
Stock-Based  Compensation ("SFAS No. 123(R)"). This amount was instead reflected
in the pro forma footnote  disclosure  above for the fiscal year ended March 31,
2006, as permitted under the transitional  guidance provided by SFAS No. 123(R).
We will  not be  required  to  recognize  future  compensation  expense  for the
accelerated stock options under SFAS No. 123(R) unless further modifications are
made to the stock options, which are not anticipated.

3.    ACQUISITIONS

On January 1, 2006,  the Company  purchased the domain name,  website,  customer
list and the IP address  space of  Ezzi.net  and  certain  data  center  related
computer  equipment of R & S International,  Inc.  (together the "Access Digital
Server  Assets").  The Access  Digital Server Assets were acquired to complement
our  existing  Data Center  Services  business  and are  primarily  used for web
hosting  applications.  The purchase  price  included a cash payment of $140 and
23,445 shares of  unregistered  Class A Common Stock to be issued in April 2006.
Based on targeted cash flows  associated  with the Access  Digital Server Assets
through March 31, 2008, the Company may be required to make additional  payments
up to the maximum sum of $900.  The Company is in the process of evaluating  the
net tangible and intangible assets acquired.

4.    CONSOLIDATED BALANCE SHEET COMPONENTS

CASH AND CASH EQUIVALENTS

Cash and cash equivalents consisted of the following:

                                                            As of March 31,
                                                     ---------------------------
                                                        2005             2006
                                                     -------------  ------------

     Bank balances.............................         $4,779          $3,574
     Money market funds........................             --          33,067
                                                     -------------  ------------
     Total cash and cash equivalents                    $4,779         $36,641
                                                     =============  ============

As of March 31,  2005 and 2006,  cost  approximated  fair value of cash and cash
equivalents.

INVESTMENTS

Investments consisted of the following:

                                                            As of March 31,
                                                     ---------------------------
                                                        2005             2006
                                                     -------------  ------------

     Available-for-sale securities .............        $--            $24,000
                                                     =============  ============

As of March 31, 2006, cost approximated fair value of investments.


                                       F-12


RESTRICTED CASH

The  Company had $0 and $180 of  restricted  cash as of March 31, 2005 and 2006,
respectively,  in the  form  of a bank  certificate  of  deposit  underlying  an
outstanding bank standby letter of credit for an office space lease for AccessIT
SW.

ACCOUNTS RECEIVABLE

Accounts receivable, net consisted of the following:

                                                            As of March 31,
                                                     ---------------------------
                                                        2005             2006
                                                     -------------  ------------

     Trade receivables..........................        $1,695           $1,697
     Allowance for doubtful accounts............          (131)            (104)
     Advance billings...........................          (617)              --
                                                    -------------   ------------
     Total accounts receivable, net                       $947           $1,593
                                                    =============   ============

Advance billings  represent the amount of customer billings for revenues not yet
earned. In December 2005, KMC did not renew any of their IDC contracts. In March
2006,  the  Company and KMC agreed to a payment of $65 to satisfy the net amount
due to the Company of $164.


PREPAID EXPENSES AND OTHER CURRENT ASSETS

Prepaid expenses and other current assets consisted of the following:

                                                            As of March 31,
                                                     ---------------------------
                                                        2005             2006
                                                     -------------  ------------

     Prepaid insurance..........................         $215             $228
     Customer deposits..........................           10               --
     Deferred costs, current....................          321               --
     Concession - inventory.....................            5               12
     Other current assets.......................          211              460
                                                     -------------  ------------
     Total prepaid expenses and other current assets     $762             $700
                                                     =============  ============

PROPERTY AND EQUIPMENT, NET

Property and equipment, net was comprised of the following:

                                                            As of March 31,
                                                     ---------------------------
                                                        2005             2006
                                                     -------------  ------------
     Land.......................................       $1,500           $1,500
     Building and improvements..................        4,600            4,600
     Leasehold improvements.....................        4,158            4,726
     Computer equipment and software............        2,642            4,793
     Digital cinema projection systems..........            -           29,230
     Machinery and equipment....................        5,254            7,248
     Furniture and fixtures.....................          474              511
                                                     ------------   ------------
                                                        18,628          52,608

     Less - accumulated depreciation............       (4,367)          (8,057)
                                                     ------------   ------------
     Total property and equipment, net                $14,261          $44,551
                                                     ============   ============

Land and building and improvements represent the Company's capital lease for the
Pavilion Theater.  Leasehold improvements consist primarily of costs incurred in

                                       F-13


the   construction  of  the  Company's  IDCs  and  from  the  Managed   Services
Acquisition. Computer equipment and software consists primarily of software used
in the Company's Managed Storage Services business,  the Cinefence License,  and
from the AccessIT SW, Managed  Services and Boeing  Digital Asset  Acquisitions.
Digital cinema  projection  systems consist  entirely of equipment  purchased in
connection with our Digital Cinema  Roll-Out.  Machinery and equipment  consists
primarily of costs  incurred for equipment used at the IDCs, and from the Boeing
Digital  Asset and FiberSat  Acquisitions.  For the fiscal years ended March 31,
2005 and 2006, depreciation expense amounted to $2,105 and $3,693, respectively.

INTANGIBLE ASSETS, NET

Intangible assets, net consisted of the following:

                                                            As of March 31,
                                                     ---------------------------
                                                          2005           2006
                                                     -------------  ------------
     Trademarks.................................          $68             $79
     Corporate trade names......................          180             180
     Customer contracts.........................        4,236           4,239
     Covenants not to compete...................        1,909           1,910
                                                     -------------  ------------
                                                        6,393           6,408

     Less - accumulated amortization............       (3,056)         (4,352)
                                                     -------------  ------------
     Total intangible assets, net                      $3,337          $2,056
                                                     =============  ============

For the  fiscal  years  ended  March  31,  2005 and 2006,  amortization  expense
amounted to $1,518 and $1,308,  respectively.  The change in customer  contracts
and covenants not to compete of $4, related to additional earn-out in connection
with the Boeing Digital Asset Acquisition.  The Boeing Company is entitled to an
additional earn-out of 20% of gross revenues generated from assets of the Boeing
Digital Asset  Acquisition  through March 2008. For the fiscal years ended March
31, 2005 and 2006, the Boeing Company was entitled to an additional earn-out $58
and $21, respectively.

CAPITALIZED SOFTWARE COST, NET

Capitalized software costs, net consisted of the following:

                                                            As of March 31,
                                                     ---------------------------
                                                          2005           2006
                                                     -------------  ------------

     Capitalized software.......................         $2,109          $2,715
     Less - accumulated amortization............           (487)         (1,035)
                                                     -------------  ------------
     Total capitalized software costs, net               $1,622          $1,680
                                                     =============  ============

For the years  ended March 31, 2005 and 2006,  amortization  of software  costs,
which is included in costs of revenues, amounted to $369 and $547, respectively.


ACCOUNTS PAYABLE AND ACCRUED EXPENSES

Accounts payable and accrued expenses consisted of the following:

                                                            As of March 31,
                                                     ---------------------------
                                                          2005           2006
                                                     -------------  ------------

     Accounts payable..........................          $1,118         $7,523
     Accrued compensation and benefits.........             392            597
     Accrued taxes payable.....................               9             32
     Interest payable..........................             134             39
     Accrued other expenses....................             762          5,091
                                                     -------------  ------------
     Total accounts payable and accrued expenses         $2,415        $13,282
                                                     =============  ============

Included in accounts  payable and accrued  other  expenses is $4,778 and $3,146,
respectively,  for digital cinema  projection  systems  ordered from Christie in
connection with our Digital Cinema  Roll-Out.  In addition,  included in accrued
other expenses is $934 for installation costs from Christie.


                                       F-14



5.   RECENT ACCOUNTING PRONOUNCEMENTS

In December 2004, the Financial  Accounting  Standards Board (the "FASB") issued
SFAS No. 153, "Exchange of Non-Monetary  Assets, an Amendment of APB Opinion No.
29"  ("SFAS  153").   SFAS  153  addresses  the   measurement  of  exchanges  of
non-monetary  assets and  redefines  the scope of  transactions  that  should be
measured  on the fair  value of the assets  exchanged.  The  provisions  of this
statement are effective for  non-monetary  asset  exchanges  occurring in fiscal
periods  beginning  after June 15, 2005.  The effective  date for the Company to
adopt SFAS 153 due to its fiscal  reporting  first  interim or annual  reporting
period is April 1, 2006. The Company  adopted SFAS 153 on April 1, 2006 and does
not  anticipate  that its adoption will have a material  effect on its financial
position or results of operations.

In  December  2004,  the FASB  issued SFAS  123(R)  which  revises the  original
guidance  contained  in SFAS 123 and  supersedes  APB No.  25,  and its  related
implementation  guidance.  Under SFAS  123(R),  the Company  will be required to
measure the cost of  employee  services  received  in  exchange  for an award of
equity instruments based on the grant-date fair value of the award (with limited
exceptions)  and recognize  such cost in the  statement of  operations  over the
period  during which an employee is required to provide  service in exchange for
the reward (usually the vesting  period).  Pro forma  disclosure is no longer an
alternative.

SFAS  123(R)  permits  the  Company to adopt its  requirements  using one of two
methods:

1.       A  "modified   prospective"   method  in  which  non-cash   stock-based
         compensation  cost is  recognized  beginning  with the  April  1,  2006
         adoption  date (a) based on the  requirements  of SFAS  123(R)  for all
         share-based  payments  granted after April 1, 2006 and (b) based on the
         requirements  of SFAS 123 for all awards granted to employees  prior to
         April 1, 2006 that remain unvested on the adoption date.

2.       A "modified  retrospective"  method which includes the  requirements of
         the  modified  prospective  method  described  above,  but also permits
         entities to restate based on the amounts  previously  recognized  under
         SFAS 123 for  purposes  of pro forma  disclosures  either (a) all prior
         periods presented or (b) prior interim periods of the year of adoption.

The company adopted SFAS 123(R) on April 1, 2006 using the modified  prospective
method.

As  permitted  by SFAS 123,  until March 31,  2006,  the Company  accounted  for
share-based payments to employees using APB No. 25's intrinsic value method and,
as such, generally  recognized no non-cash  stock-based  compensation expense on
grants of employee stock options.  Accordingly,  the adoption of SFAS 123(R) may
have a significant  impact on the Company's  results of operations,  although it
will have no impact on its overall financial position. The impact of adoption of
SFAS  123(R)  cannot be  predicted  at this time  because it will  depend on the
future  levels of  share-based  grants.  However,  had we adopted SFAS 123(R) in
prior periods,  the impact of SFAS 123(R) would have  approximated the impact of
SFAS 123 as  described in the  disclosure  of pro forma net loss above (see Note
2).

In May  2005,  the FASB  issued  SFAS No.  154,  "Accounting  Changes  and Error
Corrections,"  ("SFAS  154").  SFAS  154  establishes,   unless   impracticable,
retrospective  application  as the  required  method for  reporting  a change in
accounting principle in the absence of explicit transition requirements specific
to the newly adopted  accounting  principle.  The statement  also  addresses the
reporting of a  correction  of error by restating  previously  issued  financial
statements.  SFAS 154 is effective for  accounting  changes and  corrections  of
errors made in fiscal years  beginning  after  December  15,  2005.  The Company
adopted SFAS 154 on April 1, 2006 and does not anticipate that its adoption will
have a material  effect on its financial  position or results of operations.  In
February  2006,  the FASB issued SFAS No. 155,  "Accounting  for Certain  Hybrid
Financial Instruments" ("SFAS 155"). SFAS 155 amends FASB Statements No. 133 and
No. 140.  SFAS 155 permits  fair value  remeasurement  for any hybrid  financial
instrument  that contains an embedded  derivative  that otherwise  would require
bifurcation,  clarifies which interest-only strips and principal-only strips are
not subject to the requirements of Statement No. 133,  establishes a requirement
to evaluate interests in securitized financial assets to identify interests that
are  freestanding  derivatives  or that are hybrid  financial  instruments  that
contain  an  embedded   derivative   requiring   bifurcation,   clarifies   that
concentrations  of credit  risk in the form of  subordination  are not  embedded
derivatives  and amends  Statement  No. 140 to eliminate  the  prohibition  on a
qualifying special-purpose entity from holding a derivative financial instrument
that pertains to a beneficial  interest other than another derivative  financial
instrument.  SFAS 155 is effective  for all  financial  instruments  acquired or
issued after the  beginning  of an entity's  first fiscal year that begins after
September  15,  2006.  The  Company  does not believe it will be affected by the
adoption of SFAS 155.

In March  2006,  the FASB  issued  SFAS No. 156  "Accounting  for  Servicing  of
Financial  Assets - an amendment of FASB  Statement No. 140" ("SFAS 156").  SFAS
156 requires recognition of servicing assets and servicing  liabilities whenever
it becomes  obligated to service a financial  asset by entering into a servicing
contract  upon:  (1)  a  transfer  of  the  servicer's  assets  that  meets  the
requirements for sale accounting;  (2) a transfer of the servicer's  assets to a
special  purpose  vehicle  in  a  guaranteed  mortgage   securitization  if  the
transferor   retains  all   resulting   securities   and   classifies   them  as
available-for-sale  or trading  securities;  or (3) an  acquisition of financial


                                       F-15

asset servicing  obligations not related to financial  assets of the servicer or
its affiliates. In such circumstances, SFAS No. 156 requires, if practicable, an
entity  to  measure  the  servicing   assets  and  liabilities  at  fair  value.
Thereafter,  an  entity  may value  the  assets  using  either  (1) the  current
amortization  method,  with fair value  assessment  of  impairment  or increased
obligation  as of each  reporting  date,  or (2) a new fair value  method,  with
servicing  assets and liabilities  measured at fair value on each reporting date
and  changes in fair  value in  earnings  reported  for the period in which they
occur.  SFAS 156 must be adopted as of the beginning of an entity's first fiscal
year that begins after September 15, 2006.  Earlier  adoption is permitted if an
entity has not yet issued financial  statements  (including interim  statements)
for any fiscal year period.  The Company does not believe it will be affected by
the adoption of SFAS 156.

6.     NOTES RECEIVABLE

Notes receivable consisted of the following:



                                                        As of March 31, 2005           As of March 31, 2006
                                                   ------------------------------   -------------------------
                                                      Current         Long Term       Current      Long Term
       Note Receivable (as defined below)             Portion          Portion        Portion       Portion
       ----------------------------------------    --------------    ------------   ------------   ----------

                                                                                         
       Exhibitor Note..........................        $--              $--            $43           $188
       Exhibitor Install Note..................         --               --             --            934
                                                   --------------    ------------   ------------   ---------
                                                       $--              $--            $43         $1,122
                                                   ==============    ============   ============   =========


In March 2006,  in  connection  with our Digital  Cinema  Roll-Out,  the Company
issued to a certain  motion  picture  exhibitor a 7.5% note  receivable for $231
(the "Exhibitor Note"), in return for the Company's payment for certain financed
digital  projectors.  The Exhibitor Note requires monthly principal and interest
payments through September 2010.

In connection with our Digital Cinema Roll-Out,  Christie/AIX  agreed to provide
financing to certain  motion picture  exhibitors  upon the billing to the motion
picture  exhibitors by Christie for the  installation  costs associated with the
placement  of the  Systems in movie  theatres.  At March 31,  2006,  the Company
issued  an 8% note  receivable  for $934  (the  "Exhibitor  Install  Note") to a
certain motion picture  exhibitor.  Under the Exhibitor Install Note, the motion
picture  exhibitors  would be required to make monthly  interest  only  payments
through October 2007 and quarterly principal and interest payments thereafter.

The  aggregate  principal  repayments  to the Company on notes  receivables  are
scheduled to be as follows:

                 For the twelve months ending March 31,
            -------------------------------------------------

            2007.................................      $43
            2008.................................       84
            2009.................................      116
            2010.................................      125
            2011.................................      114
            Thereafter...........................      683
                                                    --------
                                                    $1,165
                                                    --------

7.       NOTES PAYABLE

Notes payable consisted of the following:



                                                        As of March 31, 2005           As of March 31, 2006
                                                   ------------------------------   -------------------------

                                                      Current         Long Term       Current      Long Term
       Note Payable (as defined below)                Portion          Portion        Portion       Portion
       ----------------------------------------   --------------    ------------   ------------   ----------

                                                                                         
       HS Notes................................        $ 696           $ 1,796         $ 753         $1,187
       6% Convertible Notes....................           70             1,666            --             --
       Remaining 5-Year Notes..................           29                71            --             --
       Boeing Note.............................          450             1,081           450            761
       Pavilion Note...........................          170             1,549            --             --
       Convertible Debentures..................           --             6,519            --             --
                                                   --------------    ------------   ------------    ---------
                                                      $1,415           $12,682        $1,203         $1,948
                                                   ==============    ============   ============    =========


                                       F-16



In November 2003, the Company  issued two 5-year,  8% notes payable  aggregating
$3,000 (the "HS Notes") to the  founders of AccessIT SW as part of the  purchase
price for  AccessIT  SW.  During the fiscal years ended March 31, 2005 and 2006,
the Company repaid  principal of $512 and $552 on the HS Notes.  As of March 31,
2006, the outstanding principal balance of the HS Notes was $1,940.

In March 2004, the Company  completed an exchange (the "Exchange  Offer") of its
previously  issued  5-year 8% notes (the  "5-Year  Notes")  totaling  $4,405 for
either:  (1) 6% convertible  notes (the "6%  Convertible  Notes") or (2) Class A
Common Stock.  Pursuant to the Exchange Offer, the Company issued 6% Convertible
Notes with an  aggregate  principal  amount of $1,736 to several  investors,  of
which $1,400 was payable to certain  officers and directors of the Company.  The
6% Convertible  Notes were convertible into 307,871 shares of its Class A Common
Stock:  (1) at any time up to the maturity date at each  holder's  option or (2)
automatically upon the date that the average closing price on the American Stock
Exchange  ("AMEX") of the Class A Common  Stock for thirty  consecutive  trading
days has been equal to or greater  than  $12.00.  In  September  2005,  the AMEX
30-day  average  closing  price of the Company's  Class A Common Stock  exceeded
$12.00,  and therefore,  the Company  converted all of the 6% Convertible  Notes
into 307,871 shares of Class A Common Stock,  of which 248,282 shares of Class A
Common  Stock were issued to certain  officers  and  directors  of the  Company.
Accordingly,  the outstanding  principal  amount of the 6% Convertible  Notes of
$1,699,  net of  $32  of  unamortized  debt  issuance  costs,  was  credited  to
additional  paid-in capital.  As of March 31, 2006, there were no 6% Convertible
Notes outstanding.

The holders of all the HS Notes and  certain  holders of 5-Year  Notes,  with an
aggregate outstanding principal amount of $220 (the "Remaining 5-Year Notes") at
the time of the  Exchange  Offer,  elected not to  participate  in the  Exchange
Offer.  Through September 2005, we made early principal repayments totaling $138
on the  Remaining  5-Year Notes and scheduled  principal  payments of $12 on the
Remaining  5-Year Notes.  As of March 31, 2006,  there were no Remaining  5-Year
Notes outstanding.

In March 2004, in connection  with the Boeing  Digital  Asset  Acquisition,  the
Company issued a 4-year, non-interest bearing note payable with a face amount of
$1,800 (the  "Boeing  Note").  The  estimated  fair value of the Boeing Note was
determined to be $1,367 on the closing  date.  Interest is being  imputed,  at a
rate of 12%, over the term of the Boeing Note,  and is being charged to non-cash
interest  expense.  During  the  fiscal  years  ended  March 31,  2005 and 2006,
principal  repayments  of $0 and  $450,  respectively,  were  made and  non-cash
interest expense resulting from the Boeing Note was $164 and $130, respectively.
As of March 31, 2006,  the  outstanding  balance of the Boeing  Note,  including
imputed interest, was $1,211.

In February  2005,  in connection  with the Pavilion  Theatre  Acquisition,  ADM
Cinema issued to the seller a 5-year,  8% note payable for $1,700 (the "Pavilion
Note").  Quarterly  principal payments of $42 were to be made over the next five
years,  with a balloon repayment of $893. In September 2005, the Company and the
seller agreed to an early  repayment of the Pavilion Note in exchange for a lump
sum payment of $500.  Accordingly,  the Company decreased goodwill by $1,057 and
there was no Pavilion Note outstanding as of March 31, 2006.

In February 2005, the Company issued 7% convertible debentures (the "Convertible
Debentures") and warrants (the "Convertible  Debentures Warrants") to a group of
institutional  investors  for  aggregate  proceeds  of $7,600.  The  Convertible
Debentures  had a 4-year  term,  with one  third  of the  unconverted  principal
balance  repayable in twelve equal monthly  installments  beginning  three years
after the closing. The remaining  unconverted principal balance was repayable at
maturity.  The Company had the option to pay the interest in cash or, if certain
conditions  were met,  by issuing  shares of its Class A Common  Stock.  Through
September  2005,  the Company  issued  17,758  shares of Class A Common Stock as
payment of  interest,  in lieu of cash,  based on 93% of the AMEX 5-day  average
closing price of the Company's  Class A Common Stock  preceding the interest due
date.  The  Convertible  Debentures  were initially  convertible  into 1,867,322
shares Class A Common  Stock,  based upon a conversion  price of $4.07 per share
subject to  adjustments  from time to time. In addition,  there was a beneficial
conversion  feature of $605,  which the Company  recorded  to non-cash  interest
expense  during the fiscal  year  ended  March 31,  2005.  The  offering  of the
Convertible  Debentures and the Convertible  Debentures Warrants was exempt from
the  registration  requirements  of the  Securities Act of 1933, as amended (the
"Securities  Act"),  under  Section  4(2) of the  Securities  Act and  Rule  506
promulgated thereunder.  The Company agreed to register the resale of the shares
of Class A Common Stock underlying the Convertible  Debentures with the SEC. The
Company filed a Form S-3 on March 11, 2005, which was declared  effective by the
SEC on March 21, 2005.

In August 2005, the Company  reached an agreement (the  "Conversion  Agreement")
with the investors holding the Convertible  Debentures and Convertible Debenture
Warrants for the investors to: (1) convert all of their  Convertible  Debentures
into  1,867,322  shares  of Class A Common  Stock;  and (2)  exercise  all their
Convertible  Debenture Warrants for $2,487 into 560,196 shares of Class A Common
Stock,  and for the Company to: (1) issue to the investors  760,196  warrants to
purchase Class A Common Stock at an exercise price of $11.39 per share (the "New
Warrants"); and (2) issue to the investors 71,359 shares of Class A Common Stock
(the "New  Shares").  Because the  issuance of the New  Warrants and New Shares,
when combined with the shares of Class A Common Stock underlying the Convertible
Debentures  and  the  Convertible  Debentures  Warrants,  exceeded  20%  of  the

                                       F-17


Company's  then-outstanding  shares of Class A Common  Stock,  under the  AMEX's
rules,  shareholder  approval was required to be obtained.  The Company obtained
such  shareholder  approval  by written  consent of a majority of the holders of
Common Stock and a Schedule 14(C)  Information  Statement was required,  and was
filed with the SEC on October 6, 2005.  The Company was required to register the
resale  of the New  Shares  and the  Class A  Common  Stock  underlying  the New
Warrants on Form S-3 with the SEC. The Company  filed a Form S-3 on November 16,
2005, which was declared effective by the SEC on December 2, 2005.

The Company accounted for the Conversion  Agreement under the provisions of SFAS
No. 84, "Induced  Conversions of Convertible  Debt", which requires the value of
the New  Warrants  and the New  Shares to be  recorded  as an  expense.  The New
Warrants were valued by an independent  appraiser at a value of $4,990,  and the
New Shares were valued at $906, based on the AMEX closing price of the Company's
Class A Common Stock on August 26, 2005, the date the  Conversion  Agreement was
finalized. The value of the New Warrants plus $200 for professional fees and the
value of the New Shares were charged to debt conversion  expense.  Additionally,
the Company  issued 8,780 shares to the placement  agent (the  "Placement  Agent
Shares") involved in the Conversion Agreement,  which were valued at $112, based
on the AMEX closing  price of the  Company's  Class A Common Stock on August 26,
2005.  The value of the  Placement  Agent Shares was charged to debt  conversion
expense.   The  remaining  accretion  on  the  debt  issuance  discount  of  the
Convertible  Debentures  Warrants  of $999  was  charged  to  non-cash  interest
expense, and the remaining  unamortized debt issuance costs of $730 were charged
to interest  expense.  As a result of the  Conversion  Agreement,  there were no
Convertible Debentures outstanding as of March 31, 2006.

The aggregate principal  repayments on the Company's notes payable are scheduled
to be as follows:

                     For the twelve months ending March 31,
                     --------------------------------------
                     2007........................   $ 1,203
                     2008........................     1,108
                     2009........................       840
                     2010........................        --
                     2011........................        --
                     Thereafter..................        --
                                                    -------
                                                    $ 3,151
                                                    =======

8.       SENIOR CREDIT FACILITY

In March 2006,  Christie/AIX received a commitment from General Electric Capital
Corporation  to  underwrite  up to $217 million of a senior  secured  financing,
consisting  of  a  $217  million  Senior  Secured  Multi  Draw  Term  Loan  (the
"Facility") and based upon the terms of the commitment,  it is anticipated  that
the Facility would be due May 2013.  Proceeds from the Facility will be used for
the  purchase  and  installation  of up to 70% of the  cost  of  digital  cinema
projection systems in connection with our Digital Cinema Roll-Out. The remaining
cost would be funded from other sources of capital. The commitment is subject to
the  completion  of a definitive  credit  agreement on terms  acceptable  to all
parties.

Based upon the terms of the commitment,  it is anticipated that principal on the
Facility  would be  payable  monthly  beginning  in May 2009.  At the  Company's
option,  the interest  rate will be based on the London  Interbank  Offered Rate
(LIBOR) plus a range of margin rates or at the published prime rate plus a range
of  margin  rates.  The  Company  would be  required  to  obtain  interest  rate
protection  through an interest  rate  agreement by May 2008,  for an amount not
less than 50% of the Facility outstanding.

As of March 31, 2006, the Facility had not been finalized.

9.    STOCKHOLDERS' EQUITY

CAPITAL STOCK

In March 2004, in connection  with the Boeing  Digital  Asset  Acquisition,  the
Company issued 53,534  unregistered  shares of Class A Common Stock (the "Boeing
Shares") to the Boeing Company ("Boeing"), as part of the purchase price. At any
time during the ninety day period  beginning  March 29,  2005 to June 29,  2005,
Boeing had the option to sell the Boeing  Shares to the Company in exchange  for
$250 in cash, which the Company  classified under commitments and contingencies.
The ninety day period  expired on June 29, 2005,  and Boeing did not require the
Company to repurchase  the Boeing  Shares.  Accordingly,  the amount of $250 was
credited to additional paid-in capital.

In June 2004, the Company issued in a private  placement (the "June 2004 Private
Placement")  1,217,500  unregistered  shares  of Class A Common  Stock at a sale

                                       F-18


price of $4.00 per share and  warrants to the  investors  for gross  proceeds of
$4,870.  The total net  proceeds  to the Company of $4,044,  including  fees and
expenses  to  subsequently  register  the  securities,  were  used  for  capital
investments and for working  capital.  The Company agreed to register the resale
of the shares of Class A Common Stock  issued with the SEC. The Company  filed a
Form SB-2 on July 2, 2004,  which was declared  effective by the SEC on July 20,
2004.

In August 2004, the Company's  Board  authorized the repurchase of up to 100,000
shares of Class A Common Stock, which may be purchased at prevailing prices from
time-to-time  in the open  market  depending  on  market  conditions  and  other
factors.  As of March 31, 2006,  the Company has  repurchased  51,440  shares of
Class A Common Stock for an aggregate  purchase price of $172,  including  fees,
which have been recorded as treasury stock.

In November  2004,  the Company  entered into a stock  purchase  agreement  (the
"November  2004  Private  Placement")  with  accredited  investors  in a private
placement to issue and sell 282,776  shares of Class A Common Stock at $3.89 per
share to the  investors  for gross  proceeds  of $1,100.  These  shares  carried
piggyback and demand  registration  rights, at the sole expense of the investor.
The total net  proceeds  to the  Company  of $1,023  were used for the  FiberSat
Acquisition  and for working  capital.  The investors  exercised their piggyback
registration  rights and the Company registered the resale of the 282,776 shares
of Class A Common  Stock by  filing a Form  S-3 on March  11,  2005,  which  was
declared effective by the SEC on March 21, 2005.

In November  2004,  the Company issued 540,000 shares of Class A Common Stock in
connection with the FiberSat  Acquisition,  as part of the purchase  price.  The
Company  agreed to  register  the  resale of  405,525  of the  shares  issued in
connection with the FiberSat  Acquisition with the SEC. The Company filed a Form
S-3 on March 11,  2005,  which was  declared  effective  by the SEC on March 21,
2005. The Company  agreed to register the resale of an additional  99,475 shares
issued in  connection  with the FiberSat  Acquisition  with the SEC. The Company
filed a Form S-3 on November 16, 2005,  which was declared  effective by the SEC
on December 2, 2005.

In February  2005,  the Company  issued  40,000  unregistered  shares of Class A
Common Stock in connection with the Pavilion Theatre  Acquisition as part of the
purchase  price. As of March 31, 2006, the Company has not registered the resale
of these shares issued in connection with the Pavilion Theatre Acquisition under
any registration statement filed with the SEC.

In July 2005,  the  Company  entered  into a  purchase  agreement  with  certain
institutional  and other accredited  investors in a private placement (the "July
2005 Private  Placement")  to issue and sell  1,909,115  unregistered  shares of
Class A Common  Stock at a sale  price of $9.50 per share  and  warrants  to the
investors  for gross  proceeds of $18,137.  The Company  agreed to register  the
resale of the shares of Class A Common  Stock  issued with the SEC.  The Company
filed a Form S-3 on August 18, 2005, which was declared  effective by the SEC on
August 31, 2005.

In August 2005, in connection  with the  Conversion  Agreement (see Note 7), all
Convertible Debentures Warrants were exercised for $2,487 and the Company issued
560,196  shares of Class A Common  Stock.  The Company  also  issued  71,359 New
Shares to the investors,  and another 8,780 Placement Agent Shares.  The Company
was  required to register  the resale of the shares of the Class A Common  Stock
underlying the Convertible Debentures Warrants with the SEC. The Company filed a
Form S-3 on March 11, 2005, which was declared effective by the SEC on March 21,
2005. The Company was also required to register the New Shares and the Placement
Agent Shares on Form S-3 with the SEC. The Company  filed a Form S-3 on November
16, 2005, which was declared effective by the SEC on December 2, 2005.

In September 2005, in connection with the Exchange Offer completed in March 2004
(see Note 7), the AMEX 30-day  average  closing price of the  Company's  Class A
Common Stock exceeded $12.00, and therefore, the Company converted all of the 6%
Convertible  Notes into 307,871 shares of Class A Common Stock, of which 248,282
shares of Class A Common Stock were issued to certain  officers and directors of
the  Company.  The Company  registered  the resale of 59,589 of these  shares of
Class A Common Stock on Form S-3 with the SEC.  The Company  filed a Form S-3 on
November 16, 2005, which was declared effective by the SEC on December 2, 2005.

In December 2005, the Company filed a shelf  registration  statement on Form S-3
with the SEC (the  "Shelf"),  which was declared  effective on January 13, 2006.
The Shelf  provided that the Company may offer and sell in one or more offerings
up to $75,000 of any  combination  of the following  securities:  Class A Common
Stock,  preferred  stock in one or more series and  warrants to purchase  Common
Stock or preferred stock.

In January 2006, in connection  with the Shelf,  the Company entered into: (1) a
placement agency agreement to issue and sell up to 1,145,000  registered  shares
of Class A Common  Stock at a price to the public of $10.70 per share to certain
institutional and other accredited investors,  and (2) a purchase agreement with
an underwriter for 355,000  registered shares of Class A Common Stock at a price
to the public of $10.70 per share  (together  the "January 2006  Offering")  for
gross  aggregate  proceeds of $16,050.  The offering  and sale of the  1,500,000
shares was  completed on January 25, 2006.  The  securities  were offered by the
Company, pursuant to the Shelf.

                                       F-19


In March 2006, in connection with the Shelf, the Company entered into a purchase
agreement  with two  underwriters  for  5,126,086  registered  shares of Class A
Common  Stock at a price to the  public of $10.00  per share  (the  "March  2006
Offering") for gross proceeds of $51,261, which was completed on March 17, 2006.
The  Company  granted  the  underwriters  a 30-day  option to  purchase up to an
additional  768,913  shares of Class A Common  Stock at a price to the public of
$10.00 per share (the "March 2006 Second  Offering")  to cover  over-allotments,
which was exercised by the  underwriters on March 21, 2006 for gross proceeds of
$7,689 and was completed on March 24, 2006. The  securities  were offered by the
Company, pursuant to the Shelf.

As a result of the January 2006 Offering,  the March 2006 Offering and the March
2006 Second Offering, substantially all of the Shelf amount of $75.0 million has
been utilized. The de minimus remainder has been withdrawn.

STOCK OPTION PLAN

AccessIT's stock option plan ("the Plan") currently provides for the issuance of
up to 1,100,000 options to purchase shares of Class A Common Stock to employees,
outside directors and consultants. On June 9, 2005, the Company's Board approved
the expansion of the Plan from 850,000 to 1,100,000 options,  which was approved
by the  shareholders  at the Company's 2005 Annual Meeting held on September 15,
2005. The Company intends to obtain  shareholder  approval to expand the Plan at
the  Company's  2006  Annual  Meeting  of  Stockholders  to be held on or  about
September 14, 2006.

The Plan  provides for the granting of incentive  stock  options  ("ISOs")  with
exercise  prices not less than the fair market value of our Class A Common Stock
on the date of grant. ISOs granted to shareholders of more than 10% of the total
combined  voting power of our Company must have exercise prices of at least 110%
of the fair market value of our Class A Common Stock on the date of grant.  ISOs
and  non-statutory  stock options  granted under the Plan are subject to vesting
provisions,   and  exercise  is  subject  to  the  continuous   service  of  the
participant.  The exercise prices and vesting periods (if any) for non-statutory
options are set at the discretion of our Board.  Upon a change of control of the
Company,   all  stock  options  (incentive  and  non-statutory)  that  have  not
previously  vested  will vest  immediately  and  become  fully  exercisable.  In
connection  with the grants of stock options under the Plan, the Company and the
participants  have executed stock option  agreements  setting forth the terms of
the grants.

During the fiscal year ended March 31, 2006, under the Plan, the Company granted
378,753  stock  options  to its  employees  and  40,000  stock  options  to four
non-employee  members of our Board, all at an exercise price range from $5.70 to
$13.30 per share.

The following table summarizes the activity of the Plan:

                                                                   Weighted
                                                                    Average
                                              Shares Under       Exercise Price
                                                 Option            Per Share
                                              --------------    ----------------

   Balance at March 31, 2004.............         520,564             $6.12
   Granted...............................         251,667              4.21
   Exercised.............................              --                --
   Cancelled.............................          (9,334)             5.27
                                              --------------    ----------------

   Balance at March 31, 2005.............         762,897             $5.50
   Granted...............................         418,753 (1)          8.70
   Exercised.............................          (8,567)             4.91
   Cancelled.............................         (73,083)             8.48
                                              --------------    ----------------
   Balance at March 31, 2006                    1,100,000 (1)         $6.61
                                              ==============    ================

(1)  The  issuance  of  an  additional  371,747  stock  options  is  subject  to
     shareholder  approval at the Company's 2006 Annual Meeting of  Stockholders
     to be held on or about September 14, 2006.

                                       F-20


An analysis of all  options  outstanding  under the Plan as of March 31, 2006 is
presented below:



                                                                                                              Weighted
                                                                                                               Average
                                                        Weighted         Weighted                             Exercise
                                                        Average          Average                              Price of
                                     Options           Remaining         Exercise           Options            Options
           Range of Prices         Outstanding       Life in Years        Price           Exercisable        Exercisable
         --------------------    ----------------    --------------    -------------    ----------------    --------------

                                                                                              
               $2.50 - $4.81         204,250              6.3             $3.43             204,250             $3.43
               $5.00 - $6.40         420,000              6.5             $5.25             420,000             $5.25
               $7.04 - $9.98         285,897              6.9             $7.95             285,897             $7.95
             $10.07 - $13.30         189,853              6.4            $11.02             189,853            $11.02
                                 ----------------    --------------    -------------    ----------------    --------------
                                   1,100,000 (1)          6.5             $6.61           1,100,000 (1)         $6.61
                                 ================    ==============    =============    ================    ==============


(1)  The  issuance  of  an  additional  371,747  stock  options  is  subject  to
     shareholder  approval at the Company's 2006 Annual Meeting of  Stockholders
     to be held on or about September 14, 2006.

As of March 31, 2006,  AccessDM's  separate stock option plan currently provides
for the  issuance  of up to  2,000,000  options to  purchase  shares of AccessDM
common stock to employees. During the fiscal year ended March 31, 2006, AccessDM
issued options to purchase 50,000 shares of AccessDM common stock to an employee
at an exercise price to be determined following an appraisal of such options.

                                                                   Weighted
                                                                    Average
                                              Shares Under       Exercise Price
                                                 Option            Per Share
                                              --------------    ----------------


         Balance at March 31, 2004.......        1,000,000            $0.20
         Granted.........................            5,000             0.25
         Exercised.......................               --               --
         Cancelled.......................               --               --
                                              --------------    ----------------

         Balance at March 31, 2005.......        1,005,000            $0.20
         Granted.........................           50,000           $15.88
         Exercised.......................               --               --
         Cancelled.......................               --               --
                                              --------------    ----------------
         Balance at March 31, 2006               1,055,000(2)         $0.95(1)
                                              ==============    ================

(1)  Since there is no public trading market for  AccessDM's  common stock,  the
     fair  market  value  of  AccessDM's  common  stock  on the date of grant is
     determined by an appraisal of such options.

(2)  As of March 31, 2006,  there were  3,750,000  shares of  AccessDM's  common
     stock issued and outstanding.

In May 2003,  AccessDM  adopted the 2003 Stock Option Plan (the "AccessDM Plan")
under which ISOs and  nonstatutory  stock  options may be granted to  employees,
outside  directors,  and  consultants.  The purpose of the  AccessDM  Plan is to
enable AccessDM to attract, retain and motivate employees,  directors,  advisors
and  consultants.  AccessDM  reserved a total of 2,000,000  shares of AccessDM's
common  stock  for  issuance  upon the  exercise  of stock  options  granted  in
accordance  with the AccessDM  Plan.  Options  granted  under the AccessDM  Plan
expire ten years  following the date of grant (five years for  shareholders  who
own greater than 10% of the outstanding stock) and are subject to limitations on
transfer. Options granted under the AccessDM Plan vest generally over three-year
periods. The AccessDM Plan is administered by AccessDM's Board.

The AccessDM  Plan  provides for the granting of ISOs with  exercise  prices not
less than the fair market value of AccessDM's common stock on the date of grant.
ISOs granted to shareholders of more than 10% of the total combined voting power
of AccessDM must have exercise  prices of at least 110% of the fair market value
of AccessDM  common  stock on the date of grant.  ISOs and  non-statutory  stock
options granted under the AccessDM Plan are subject to vesting  provisions,  and
exercise is subject to the continuous service of the participants.  The exercise
prices and  vesting  periods (if any) for  non-statutory  options are set at the
discretion of AccessDM's Board. Upon a change of control of AccessDM,  all stock
options (incentive and non-statutory)  that have not previously vested will vest
immediately and become fully exercisable. In connection with the grants of stock
options under the AccessDM  Plan,  AccessDM and the  participants  have executed
stock option agreements setting forth the terms of the grants.


                                       F-21


NON-EMPLOYEE STOCK-BASED COMPENSATION

The  Company   uses  the  fair  value  method  to  value   options   granted  to
non-employees.  In connection with our grant of stock options to  non-employees,
the  Company  recorded  $4 and $0 for the fiscal  years ended March 31, 2005 and
2006,   respectively,   to  non-cash  stock-based  compensation  expense  on  an
accelerated basis.

The Company's  calculations for non-employee stock option grants were made using
the  Black-Scholes  option-pricing  model with the  following  weighted  average
assumptions for the fiscal year ended March 31, 2005:

         Weighted-average risk-free interest rate..........             5.9%
         Dividend yield....................................              --
         Expected life (years).............................              10
         Weighted-average expected volatility..............             110%

WARRANTS

Warrants outstanding consisted of the following:

                                                            As of March 31,
                                                     ---------------------------
      Outstanding Warrant (as defined below)               2005           2006
      --------------------------------------         -------------  ------------

         Underwriter Warrants.....................       120,000        3,775
         June 2004 Private Placement Warrants.....       304,375           --
         Convertible Debenture Warrants...........       560,196           --
         July 2005 Private Placement Warrants.....            --      477,275
         New Warrants (see Note 7)................            --      760,196
                                                     -------------   -----------
                                                         984,571    1,241,246
                                                     =============  ============

In November 2003, in connection with the Company's initial public offering,  the
Company issued to the underwriter,  warrants to purchase up to 120,000 shares of
Class A Common Stock at an exercise  price of $6.25 per share (the  "Underwriter
Warrants").  The Underwriter Warrants were immediately exercisable and expire on
November  7,  2007.  The  exercise  price is subject  to  adjustment  in certain
circumstances,  and in 2004 the exercise  price was adjusted to $6.03 per share.
During the twelve months ended March 31, 2006, 49,085 Underwriter  Warrants were
exercised for an aggregate of $296 and the Company issued 49,085 shares of Class
A Common Stock.  In addition,  67,140  Underwriter  Warrants were exercised on a
cashless  basis,  which  resulted in the  issuance  of 33,278  shares of Class A
Common  Stock.  As of  March  31,  2006,  3,775  Underwriter  Warrants  remained
outstanding.

In connection  with the issuance of the 5-Year Notes,  the Company issued to the
holders of the 5-Year  Notes  warrants  to  purchase  440,500  shares of Class A
Common Stock (the "5-Year  Notes  Warrants").  The 5-Year  Notes  Warrants  were
issued and were ascribed an estimated fair value of $2,202, which was recognized
as issuance  cost and therefore  was charged  against the carrying  value of the
related  5-Year Notes.  During the fiscal years ended March 31, 2005, and 2006 a
total of $17 and $43,  respectively,  was amortized to non-cash interest expense
to accrete the remaining  value of the 5-Year Notes Warrants to their face value
over their expected term. In July 2005, in connection  with the early  repayment
of the Remaining  5-Year Notes, the remaining value of the 5-Year Notes Warrants
totaling $43 was amortized to non-cash interest expense.

In June 2004, in connection  with the June 2004 Private  Placement,  the Company
issued to the  investors  and to the  placement  agent  warrants  to purchase an
aggregate  of 304,375  shares of Class A Common  Stock at an  exercise  price of
$4.80 per share (the "June 2004 Private Placement Warrants"). The Company agreed
to register the resale of the shares of the Class A Common Stock  underlying the
June 2004 Private Placement Warrants with the SEC. The Company filed a Form SB-2
on July 2,  2004,  which was  declared  effective  by the SEC on July 20,  2004.
During  the fiscal  year  ended  March 31,  2006,  all of the June 2004  Private
Placement  Warrants were  exercised for $1,461 in cash,  and the Company  issued
304,375 shares of Class A Common Stock. As of March 31, 2006, there were no June
2004 Private Placement Warrants outstanding.

In February 2005, in connection with the issuance of the Convertible  Debentures
(see Note 7), the Company issued  warrants to purchase a total of 560,196 shares
of Class A Common Stock,  at an initial  exercise  price of $4.44 per share (the
"Convertible Debentures Warrants"),  which were subject to adjustments from time
to time.  Upon the  redemption of the  Convertible  Debentures,  the Company may
issue  additional  warrants  to  purchase  shares of Class A Common  Stock.  The
Convertible  Debenture Warrants were exercisable  beginning on September 9, 2005
for a period of five years thereafter.  Based on a valuation from an independent
appraiser,  the Convertible  Debenture  Warrants were assigned an estimated fair

                                       F-22


value of $1,109, which is accounted for as a debt issuance discount and is being
accreted to non-cash interest expense.  The Company agreed to register the Class
A Common Stock underlying the Convertible  Debentures Warrants with the SEC. The
Company  filed a Form  S-3 on March  11,  2005,  and the  Form S-3 was  declared
effective by the SEC on March 21, 2005. In August 2005,  in connection  with the
Conversion  Agreement (see Note 7), all the Convertible  Debenture Warrants were
exercised  for $2,487 and the Company  issued  560,196  shares of Class A Common
Stock.  As of March 31,  2006,  there  were no  Convertible  Debenture  Warrants
outstanding.

In July 2005, in connection  with the July 2005 Private  Placement,  the Company
issued  warrants  to  purchase  477,275  shares  of Class A  Common  Stock at an
exercise price of $11.00 per share (the "July 2005 Private Placement Warrants").
The July 2005 Private Placement  Warrants are exercisable  beginning on February
18, 2006 for a period of five years thereafter.  The July 2005 Private Placement
Warrants  are callable by the Company,  provided  that the closing  price of the
Company's  Class A Common  Stock is $22.00  per  share,  200% of the  applicable
exercise  price,  for twenty  consecutive  trading days.  The Company  agreed to
register  the resale of the shares of the Class A Common  Stock  underlying  the
July 2005 Private Placement  Warrants with the SEC. The Company filed a Form S-3
on August 18, 2005, which was declared  effective by the SEC on August 31, 2005.
As of March 31, 2006,  477,275 July 2005 Private  Placements  Warrants  remained
outstanding.

In accordance with EITF 00-19,  "Accounting for Derivative Financial Instruments
Indexed To, and  Potentially  Settled In, a Company's Own Stock" ("EITF 00-19"),
and the terms of the July 2005 Private Placement Warrants, the fair value of the
July  2005  Private  Placement  Warrants  were  initially  accounted  for  as  a
liability,  with an  offsetting  reduction to the  carrying  value of the Common
Stock.  Such  liability  was  reclassified  to equity as of the August 31,  2005
effective date of the Form S-3.

The fair value of the July 2005 Private  Placement  Warrants was estimated to be
$800  on  the  closing  date  of  the  transaction,   using  the   Black-Scholes
option-pricing  model with the following  assumptions:  no dividends,  risk-free
interest rate of 3.84%,  the contractual  life of 5-years and volatility of 55%.
In September  2005, the fair value of the July 2005 Private  Placement  Warrants
was  re-measured  and estimated to be $1,050.  The increase in the fair value of
$250 was recorded as other expense.

In August 2005, in connection  with the  Conversion  Agreement (see Note 7), all
Convertible Debentures Warrants were exercised for $2,487 and the Company issued
560,196  shares of Class A Common Stock and the Company  issued to the investors
the New  Warrants  to  purchase  760,196  shares  of Class A Common  Stock at an
exercise  price of $11.39 per share.  The Company was  required to register  the
resale of the  shares of the Class A Common  Stock  underlying  the  Convertible
Debentures  Warrants  with the SEC.  The  Company  filed a Form S-3 on March 11,
2005,  which  was  declared  effective  by the SEC on March  21,  2005.  The New
Warrants  were  immediately  exercisable  upon issuance and for a period of five
years thereafter.  The Company was required to register the resale of the shares
of Class A Common Stock  underlying  the New Warrants  with the SEC. The Company
filed a Form S-3 on November 16, 2005,  which was declared  effective by the SEC
on  December  2, 2005.  As of March 31,  2006,  760,196  New  Warrants  remained
outstanding.

In accordance with EITF 00-19, and the terms of the New Warrants, the fair value
of the  New  Warrants  was  initially  accounted  for as a  liability,  with  an
offsetting  reduction to the carrying value of the Common Stock.  Such liability
was reclassified to equity as of the December 2, 2005 effective date of the Form
S-3.The fair value of the New Warrants was estimated to be $4,990 on the closing
date of the transaction,  using the Black-Scholes  option-pricing model with the
following  assumptions:  no  dividends,  risk-free  interest  rate of  4.01%,  a
contractual  life of 5-years and  volatility of 56%. At September 30, 2005,  the
fair value of the New Warrants was re-measured  and estimated to be $3,490.  The
decrease in the fair value of $1,500 was recorded as other  income.  At December
2, 2005, the fair value of the New Warrants was  re-measured and estimated to be
$3,080. The decrease in the fair value of $410 was recorded as other income.

10.   COMMITMENTS AND CONTINGENCIES

In June 2005, the Company entered into a digital cinema framework agreement (the
"Framework  Agreement")  with Christie  Digital  Systems USA, Inc.  ("Christie")
through our then-newly formed indirectly wholly-owned subsidiary,  Christie/AIX,
Inc.  ("Christie/AIX"),  whereby, among other things (1) Christie/AIX would seek
to raise  financing  to purchase 200 of  Christie's  digital  cinema  projection
systems (the "Systems") at agreed-upon  prices;  and (2) Christie/AIX would then
seek to raise  additional debt and/or equity financing to purchase an additional
2,300 Systems at agreed-upon prices. The Framework Agreement allows Christie/AIX
to  terminate  the  agreement  for several  reasons,  including  failure to: (1)
execute definitive  agreements with certain film distributors by August 31, 2005
to pay virtual print fees to  Christie/AIX  for deliveries of digital films made
to the Systems, and (2) execute agreements with certain exhibitors by August 31,
2005 to license the Systems or to house them in the exhibitor locations.

In August 2005, an amendment to the Framework Agreement extended the termination
provisions through September 30, 2005.

                                       F-23


In September 2005,  pursuant to a second  amendment to the Framework  Agreement,
Christie and  Christie/AIX  agreed to  eliminate  such  termination  provisions,
except to allow for  termination in the event that financing  cannot be obtained
to purchase the Systems.  Additionally,  the parties agreed to extend the number
of systems which may be ordered to 4,000 Systems.

Through March 31, 2006, in connection with our Digital Cinema Roll-Out,  we have
entered into  digital  cinema  deployment  agreements  with five motion  picture
studios,  for the  distribution  of digital  movie  releases  to motion  picture
exhibitors  equipped  with  Systems,  and providing for payment of virtual print
fees to Christie/AIX.  As of March 31, 2006, we have entered into master license
agreements  with six motion  picture  exhibitors for the placement of Systems in
movie theatres covering a total of 2,531 screens (includes screens at AccessIT's
Pavilion Theatre) and we have installed 210 Systems.

As of March 31, 2006, Christie/AIX has ordered 700 of the Systems from Christie.
As of March 31, 2006, the Company has paid $21,057  towards  Systems  ordered in
connection with our Digital Cinema Roll-Out.  Christie/AIX has agreed to provide
financing to certain  motion picture  exhibitors  upon the billing to the motion
picture  exhibitors by Christie for the  installation  costs associated with the
placement of the Systems in movie theatres.  The motion picture exhibitors would
be required to make monthly  interest  only  payments  through  October 2007 and
quarterly  principal and interest  payments  thereafter.  Under a master license
agreement with a certain motion picture exhibitor, the Company has agreed to pay
the  installation  costs  associated  with the placement of the Systems in movie
theatres directly to Christie on behalf of the motion picture  exhibitor,  up to
$14,550, which is expected to be paid over the next two years.

As of March 31, 2006, purchase  obligations for the 700 Systems ordered, but not
delivered,  in connection with our Digital Cinema Roll-Out,  and not included in
our consolidated financial statements totaled $25,070.

In November 2005, the Company  received  notification  from KMC Telecom  ("KMC")
that they would not renew the  contracts  for six out of seven current IDC sites
which were licensed by KMC, which  contracts  expired on December 31, 2005. From
inception  through November 3, 2003, the Company had derived all of its revenues
from monthly license fees and fees from other ancillary services provided by our
IDCs,  including fees from various  services under the colocation space contract
with KMC. In addition,  certain other data center customer contracts will expire
over the next several months,  and the Company has not yet received  indications
of whether and on which terms these contracts will be renewed.  Through December
31, 2005,  the average  monthly  revenue from KMC for the expired  contracts was
approximately  $144.  Additionally,  the Company has two other large data center
customer contracts that will expire before July 1, 2006, which currently provide
approximately $105 of total monthly revenue.

In  connection  with the  expiration of the six KMC  contracts,  the Company has
exited  these  six  leased  IDCs in which  KMC was the sole or the  primary  IDC
customer.  These six leases expire between  December 31, 2005 and April 30, 2006
and were intended to terminate in conjunction  with the associated KMC contract.
Although there are no assurances, management believes the Company will not incur
any significant costs in connection with the exit from the six IDCs. As of March
31, 2006, the Company had security  deposits  totaling $30 relating to these six
leased IDCs.

LEASES

We have acquired property and equipment under  non-cancelable  long-term capital
lease  obligations  that expire at various  dates through July 2022. As of March
31, 2006, we had outstanding  capital lease  obligations of $6,067.  Our capital
lease obligations are at the following  locations and in the following principal
amounts:



                                                                                       Outstanding Capital
         Location                        Purpose of capital lease                       Lease Obligation
         ----------------------------    -----------------------------------------    ----------------------

                                                                                    
         The Pavilion Theatre            For building, land and improvements                 $6,041
         Corporate Office                For telephone equipment                                 21
         Managed Services                For computer equipment used in IDC's                     5
                                                                                      ----------------------
                                                                                             $6,067
                                                                                      ======================


                                       F-24


As of March 31, 2006, minimum future capital lease payments (including interest)
totaled $18,661, are due as follows:

                          Fiscal years ending March 31,
                          -----------------------------
                          2007................  $ 1,137
                          2008................    1,128
                          2009................    1,128
                          2010................    1,128
                          2011................    1,128
                          Thereafter..........   13,012
                                                -------
                                                $18,661
                                                =======

Assets  recorded under  capitalized  lease  agreements  included in property and
equipment consists of the following:

                                                            As of March 31,
                                                     ---------------------------
                                                          2005           2006
                                                     -------------  ------------

         Land..................................          $1,500        $1,500
         Building..............................           4,600         4,600
         Computer equipment....................              70            70
         Machinery and equipment...............           1,062         1,062
                                                     -------------   -----------
                                                          7,232         7,232

         Less: accumulated amortization........            (691)       (1,131)
                                                     -------------   -----------
         Net assets under capital lease                  $6,541        $6,101
                                                     =============   ===========

The Company's  businesses  operate from leased  properties under  non-cancelable
operating lease  agreements (see Item 2.  Properties).  The Company accounts for
rent abatements and increasing base rentals using the straight-line  method over
the life of the lease. The difference between the straight-line rent expense and
the amount paid is recorded as a deferred rent liability.  As of March 31, 2006,
obligations under  non-cancelable  operating leases totaled $15,047,  are due as
follows:

                          Fiscal years ending March 31,
                          -----------------------------
                          2007................  $ 2,675
                          2008................    2,732
                          2009................    2,770
                          2010................    2,270
                          2011................    1,377
                          Thereafter..........    3,223
                                                -------
                                                $15,047
                                                =======

Total rent  expense  was $2,192 and $2,615 for the fiscal  years ended March 31,
2005 and 2006, respectively.


11.   SUPPLEMENTAL CASH FLOW DISCLOSURE

                                                      For the fiscal years ended
                                                                March 31,
                                                      --------------------------
                                                          2005           2006
                                                      ------------    ----------
Interest paid .......................................     $  556       $1,461
Assets acquired under capital leases.................     $6,542       $   --
Issuance of note for the Pavilion Theatre
 Acquisition.........................................     $9,300       $   --
Reduction of goodwill and other assets relating
 to the early cancellation of the Pavilion Note .....     $   --       $1,232
Issuance of Class A Common Stock for conversion
 of 6% Convertible Notes ............................     $   --       $1,699
Issuance of Class A Common Stock for conversion
 of Convertible Debentures ..........................     $   --       $7,600

                                       F-25

                                                      For the fiscal years ended
                                                                March 31,
                                                      --------------------------
                                                          2005           2006
                                                      ------------    ----------
Issuance of Class A Common Stock in lieu of
 redeeming the Boeing Shares ........................     $   --       $  250
Transfer to equity of liability relating to
 warrants upon registration statement
 effectiveness ......................................     $   --       $4,130
Equipment in accounts payable and accrued
 expenses purchased from Christie ...................     $   --       $7,924
Note receivable in accounts payable and accrued
 expenses for installation costs from Christie ......     $   --       $  934

12.   SEGMENT INFORMATION

Segment  information  has  been  prepared  in  accordance  with  SFAS  No.  131,
"Disclosures  about  Segments of an  Enterprise  and Related  Information".  The
Company has two reportable  segments:  Media Services and Data Center  Services.
The segments were determined based on the products and services provided by each
segment.  Accounting policies of the segments are the same as those described in
Note 2.  Performance  of the segments is evaluated  on operating  income  before
interest, taxes, depreciation and amortization.

 The Media Services segment consists of the following:

               OPERATIONS OF:           PRODUCTS AND SERVICES PROVIDED:
     ---------------------------------------------------------------------------
     AccessIT SW                        Develops  and  licenses software to  the
                                        theatrical  distribution  and exhibition
                                        industries,  provides ASP  Service,  and
                                        provides   software   enhancements   and
                                        consulting services.
     ---------------------------------------------------------------------------
     DMS                                Stores and  distributes  digital content
                                        to  movie   theaters  and  other  venues
                                        having digital projection  equipment and
                                        provides    satellite-based    broadband
                                        video,  data and Internet  transmission,
                                        encryption  management  services,  video
                                        network   origination   and   management
                                        services and a virtual booking center to
                                        outsource the booking and  scheduling of
                                        satellite   and   fiber   networks   and
                                        provides  forensic recovery services for
                                        content owners.
     ---------------------------------------------------------------------------
     Pavilion Theatre                   A  fully functioning  nine-screen  movie
                                        theatre  and  showcase  to   demonstrate
                                        our integrated digital cinema solutions.
     ---------------------------------------------------------------------------
     Christie/AIX                       Financing  vehicle and administrator for
                                        our  Digital  Cinema  Roll-Out to motion
                                        picture  exhibitors,  collects VPFs from
                                        motion picture studios.
     ---------------------------------------------------------------------------

The Data Center Services segment consists of the following:

               OPERATIONS OF:           PRODUCTS AND SERVICES PROVIDED:
     ---------------------------------------------------------------------------
     AccessIT                           Provides services through its three IDCs
                                        including  the  license  of data  center
                                        space,    provision   of   power,   data
                                        connections to other businesses, and the
                                        installation of equipment.
     ---------------------------------------------------------------------------
     Managed Services                   Provides    information       technology
                                        consulting  services and managed network
                                        monitoring  services  through its global
                                        network command center.
     ---------------------------------------------------------------------------

                                       F-26



Information  related to the  segments  of the Company  and its  subsidiaries  is
detailed below:

                                                     For the fiscal years ended
                                                              March 31,
                                                     ---------------------------
                                                          2005            2006
                                                     --------------  -----------
Media Services:
    Loss before interest, taxes,
      depreciation and amortization .............      $   (246)      $    (741)
    Depreciation and amortization ...............         1,715           3,424
                                                       --------       ---------
    Loss before other expense ...................      $ (1,961)      $  (4,165)

Data Center Services:
    Income before interest, taxes,
      depreciation and amortization .............      $  1,651       $   1,724
    Depreciation and amortization ...............         1,807           1,502
                                                       --------       ---------
    (Loss) income before other expense ..........      $   (156)      $     222

Corporate:
    Loss before interest, taxes,
      depreciation and amortization .............      $ (3,482)      $  (5,196)
    Depreciation and amortization ...............           101              75
                                                       --------       ---------
    Loss before other expense ...................      $ (3,583)      $  (5,271)

Total Consolidated:
    Loss before interest, taxes,
      depreciation and amortization .............      $ (2,077)      $  (4,213)
    Depreciation and amortization ...............         3,623           5,001
                                                       --------       ---------
    Loss before other expense                          $ (5,700)      $  (9,214)
                                                       ========       =========

                                                             As of March 31,
                                                     ---------------------------
                                                          2005            2006
                                                     --------------  -----------
Assets:
    Media Services ..............................      $ 27,029       $  55,818
    Data Center Services ........................         5,302           6,920
    Corporate ...................................         5,446          61,209
                                                       --------       ---------
    Total Consolidated Assets                          $ 37,777       $ 123,947
                                                       ========       =========

13.   RELATED PARTY TRANSACTIONS

In connection  with the Exchange Offer completed in March 2004 (see Note 7), the
Company issued 6% Convertible Notes with a principal amount of $1,736 to several
investors,  of which $1,400 is payable to certain  officers and directors of the
Company.  In  September  2005,  the AMEX  30-day  average  closing  price of the
Company's  Class A Common Stock  exceeded  $12.00,  and  therefore,  the Company
converted all of the 6% Convertible  Notes into 307,871 shares of Class A Common
Stock,  of which  248,282  shares of Class A Common Stock were issued to certain
officers and directors of the Company. The Company registered the resale of only
59,589 of theses  shares of Class A Common  Stock on Form S-3 with the SEC.  The
Company filed a Form S-3 on November 16, 2005,  which was declared  effective by
the SEC on December 2, 2005.

A non-employee officer of Christie/AIX is also an officer of Christie, from whom
Christie/AIX purchases the Systems for our Digital Cinema Roll-Out. Purchases of
such  Systems  from  Christie for the fiscal years ended March 31, 2005 and 2006
totaled $0 and $21,057,  respectively.  This  individual is not  compensated  by
Christie/AIX.


                                       F-27


14.   INCOME TAXES

The benefit from income taxes consisted of the following:

                                                                As of March 31,
                                                            --------------------
                                                               2005      2006
                                                            ---------  --------
     Current .............................................  $    --     $    --
     Deferred ............................................       311        311
                                                            --------   --------
     Total income tax benefit                               $    311   $    311
                                                            ========   ========

Net deferred tax liabilities consisted of the following:

                                                               As of March 31,
                                                            --------------------
                                                               2005      2006
                                                            ---------  --------
     Deferred tax assets:
         Net operating loss carryforwards ................  $  5,689   $  9,086
         Depreciation and amortization ...................       854      1,017
         Deferred rent expense ...........................       435        395
         Stock based compensation ........................       201        201
         Revenue deferral ................................       115        466
         Other ...........................................       129        206
                                                            --------   --------
     Total deferred tax assets                              $  7,423   $ 11,371

     Deferred tax liabilities:
         Intangibles......................................  $ (1,497)  $ (1,186)
                                                            --------   --------
     Total deferred tax liabilities                         $ (1,497)  $ (1,186)
                                                            --------   --------

     Net deferred tax assets before valuation allowance ..  $  5,926   $ 10,185
     Valuation allowance..................................    (7,136)   (11,083)
                                                            --------   --------
     Net deferred tax liabilities                           $ (1,210)  $   (898)
                                                            ========   ========

The Company has  provided a  valuation  allowance  for either all or most of its
deferred  tax  assets  since  realization  of future  benefits  from  deductible
temporary  differences and net operating loss carryovers  cannot be sufficiently
assured  at March  31,  2005 or March 31,  2006.  The  change  in the  valuation
allowance in the current year was $3,947.

As of March 31,  2006,  the Company has  federal  and state net  operating  loss
carryforwards  of  approximately  $21,900  available  to reduce  future  taxable
income.  The federal net operating  loss  carryforwards  will begin to expire in
2020.  Under the provisions of the Internal  Revenue Code,  certain  substantial
changes in the  Company's  ownership may result in a limitation on the amount of
net operating loss carryforwards that can be used in future years.  Depending on
a variety of factors  this  limitation,  if  applicable,  could  cause a portion
and/or all of these net operating losses to expire before utilization occurs.

The  differences  between the United States  statutory  federal tax rate and the
Company's effective tax rate are as follows:

                                                               As of March 31,
                                                            --------------------
                                                               2005       2006
                                                            ---------   --------
Tax benefit at the U.S. statutory federal tax rate .......    (34.0)%    (34.0)%
State tax benefit ........................................     (0.3)      (0.0)
Change in valuation allowance ............................     24.4       17.1
Disallowed interest ......................................      4.5        2.8
Debt conversion expense ..................................       --       11.9
Other ....................................................      1.1        0.5
                                                            --------    --------
Effective tax rate                                             (4.3)%     (1.7)%
                                                            ========    ========

15.    SUBSEQUENT EVENTS

In April 2006, the Company issued 23,445 shares of  unregistered  Class A Common
Stock,  in connection  with our purchase the Access  Digital  Server Assets (see
Note 3).


                                       F-28


In May 2006 and June 2006, the Company ordered  additional Systems from Christie
for an estimated aggregate total purchase price of approximately $34,628.

In June 2006, the Company through its indirectly  wholly-owned  subsidiary,  PLX
Acquisition  Corp.,  purchased  substantially all the assets of PLX Systems Inc.
("PLX"). PLX provides the essential technology,  expertise and core competencies
in  intellectual  property ("IP") rights and royalty  management,  expanding the
Company's  ability to bring new forms of content to  movie-goers  in addition to
supporting IP license contract management, royalty processing, revenue reporting
and billing.  The purchase price,  including  estimated  transaction  costs, was
approximately $1.6 million.


                                       F-29


                           PART II. OTHER INFORMATION

ITEM 8.    CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
           FINANCIAL DISCLOSURE

None.

ITEM 8A.   CONTROLS AND PROCEDURES

As of the end of the period covered by this report,  we conducted an evaluation,
under the  supervision  and with the  participation  of our principal  executive
officer and principal  financial officer, of the effectiveness of our disclosure
controls  and  procedures  (as  defined in Rules  13(a)-15  and  15(d)-15 of the
Exchange Act). Based on this  evaluation,  our principal  executive  officer and
principal   financial  officer  concluded  that  our  disclosure   controls  and
procedures are effective to ensure that information  required to be disclosed by
us in  reports  that we file or  submit  under  the  Exchange  Act is  recorded,
processed, summarized and reported within the time periods specified by the SEC.

There was no change in our internal control over financial  reporting during our
most recently  completed  fiscal  quarter that has  materially  affected,  or is
reasonably  likely to materially  affect,  our internal  controls over financial
reporting.

ITEM 8B.  OTHER INFORMATION

None.

                                    PART III

ITEM 9.   DIRECTORS,  EXECUTIVE  OFFICERS AND CONTROL  PERSONS; COMPLIANCE  WITH
          SECTION 16(A) OF THE EXCHANGE ACT

Except as set forth below, the information  required by this item will appear in
AccessIT's  Proxy  Statement for our 2006 Annual Meeting of  Stockholders  to be
held on or about September 14, 2006,  which will be filed pursuant to Regulation
14A under the  Exchange  Act and is  incorporated  by  reference  in this report
pursuant to General  Instruction  E(3) of Form 10-KSB  (other than the  portions
thereof not deemed to be "filed"  for the purpose of Section 18 of the  Exchange
Act).

CODE OF ETHICS

We have  adopted  a code of  ethics  applicable  to all  members  of the  Board,
executive  officers  and  employees.  Such code of ethics  is  available  on our
Internet website, www.accessitx.com.  We intend to disclose any amendment to, or
waiver of, a provision of our code of ethics by filing a Form 8-K with the SEC.

ITEM 10.  EXECUTIVE COMPENSATION

Information  required by this item will appear in AccessIT's Proxy Statement and
is incorporated by reference in this report pursuant to General Instruction E(3)
of Form 10-KSB (other than the portions thereof not deemed to be "filed" for the
purpose of Section 18 of the Exchange Act).

ITEM 11.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND
          RELATED SHAREHOLDER MATTERS

Except as set forth below, the information  required by this item will appear in
AccessIT's  Proxy  Statement  and is  incorporated  by  reference in this report
pursuant to General  Instruction  E(3) of Form 10-KSB  (other than the  portions
thereof not deemed to be "filed" for the purpose of Section 18 of the Securities
Exchange Act of 1934).

SECURITIES AUTHORIZED FOR ISSUANCE UNDER EQUITY COMPENSATION PLANS

Information  required  by this item can be found in an earlier  discussion  (see
Part II Item 5 under EQUITY COMPENSATION PLANS).



                                       25


ITEM 12. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

Information  required by this item will appear in AccessIT's Proxy Statement and
is incorporated by reference in this report pursuant to General Instruction E(3)
of Form 10-KSB (other than the portions thereof not deemed to be "filed" for the
purpose of Section 18 of the Exchange Act).

ITEM 13. EXHIBITS

The exhibits are listed in the Exhibit Index beginning on page 29 herein.

ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES

Information  required by this item will appear in AccessIT's Proxy Statement and
is incorporated by reference in this report pursuant to General Instruction E(3)
of Form 10-KSB (other than the portions thereof not deemed to be "filed" for the
purpose of Section 18 of the Exchange Act).




                                       26


                                   SIGNATURES

In accordance  with Section 13 or 15(d) of the Exchange Act, the Company  caused
this  report to be  signed on its  behalf  by the  undersigned,  thereunto  duly
authorized.

                                       ACCESS INTEGRATED TECHNOLOGIES, INC.


Date:      06/29/06                     BY:/s/ A. Dale Mayo
         -----------------------        ----------------------------------------
                                          A. Dale Mayo
                                          President and Chief Executive Officer
                                          and Chairman of the Board of Directors
                                          (Principal Executive Officer)


Date:      06/29/06                     BY:/s/ Brian D. Pflug
         -----------------------        ----------------------------------------
                                          Brian D. Pflug
                                          Senior Vice President - Accounting
                                          & Finance
                                          (Principal Financial Officer)


                                       27


                                POWER OF ATTORNEY


KNOW ALL MEN BY THESE  PRESENTS,  that each individual  whose signature  appears
below hereby  constitutes  and appoints A. Dale Mayo and Gary S.  Loffredo,  and
each  of  them  individually,  his or her  true  and  lawful  agent,  proxy  and
attorney-in-fact, with full power of substitution and resubstitution, for him or
her and in his or her name,  place and stead, in any and all capacities,  to (i)
act on, sign and file with the  Securities  and Exchange  Commission any and all
amendments to this Report together with all schedules and exhibits thereto, (ii)
act on, sign and file with the  Securities  and Exchange  Commission any and all
exhibits to this Report and any and all exhibits and  schedules  thereto,  (iii)
act on, sign and file any and all such  certificates,  notices,  communications,
reports,  instruments,  agreements  and other  documents  as may be necessary or
appropriate in connection therewith and (iv) take any and all such actions which
may be necessary or  appropriate  in  connection  therewith,  granting unto such
agents, proxies and attorneys-in-fact, and each of them individually, full power
and  authority  to do and  perform  each and every act and  thing  necessary  or
appropriate to be done, as fully for all intents and purposes as he or she might
or could do in person,  and hereby approving,  ratifying and confirming all that
such agents,  proxies and  attorneys-in-fact,  any of them or any of his, her or
their  substitute or substitutes,  may lawfully do or cause to be done by virtue
hereof.

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following  persons on behalf of the  registrant and
in the capacities and on the dates indicated.

    SIGNATURE(S)                       TITLE(S)                        DATE


/s/ A. Dale Mayo          President, Chief Executive Officer      06/29/06
----------------------    and Chairman of the Board of Directors -------------
A. Dale Mayo

/s/ Kevin J. Farrell      Senior Vice President - Facilities      06/27/06
----------------------    and Director                           -------------
Kevin J. Farrell


/s/ Gary S. Loffredo      Senior Vice President - General         06/29/06
----------------------    Counsel, Secretary and Director        --------------
Gary S. Loffredo


/s/ Brian D. Pflug        Senior Vice President - Accounting      06/29/06
----------------------    and Finance                            --------------
Brian D. Pflug


/s/ Wayne L. Clevenger                                            06/29/06
----------------------    Director                               ---------------
Wayne L. Clevenger


----------------------    Director                               ---------------
Gerald C. Crotty


/s/ Robert Davidoff       Director                                06/29/06
----------------------                                           ---------------
Robert Davidoff


/s/ Matthew W. Finlay                                             06/29/06
----------------------    Director                               ---------------
Matthew W. Finlay


/s/ Brett E. Marks                                                06/29/06
----------------------    Director                               ---------------
Brett E. Marks


/s/ Robert E. Mulholland  Director                                06/27/06
----------------------                                          ----------------
Robert E. Mulholland

                                       28



EXHIBIT INDEX

EXHIBIT
NUMBER                DESCRIPTION OF DOCUMENT

1.1  -- Form of Underwriting  Agreement  between the Company and the underwriter
        to the Company's November 10, 2003 Public Offering. (1)

1.2  -- Purchase  Agreement  dated  January 17, 2006, by and between the Company
        and Craig-Hallum Capital Group LLC. (21)

1.3  -- Purchase  Agreement,  dated March 13, 2006,  by and between the Company,
        Roth Capital Partners LLC and Craig-Hallum Capital Group LLC. (23)

2.1  -- Stock Purchase  Agreement,  dated July 17, 2003, between the Company and
        Hollywood Software, Inc. and its stockholders. (2)

2.2  -- Exchange Agreement,  dated as of September 17, 2003, between the Company
        and MidMark Equity Partners II, L.P. (3)

2.3  -- Amendment  No. 1 to Stock  Purchase  Agreement,  dated as of November 3,
        2003, between and among the Company,  Hollywood Software, Inc., the
        selling stockholders and Joseph Gunnar & Co., LLC. (1)

2.4  -- Stock  Purchase  Agreement,  dated as of December  22,  2003,  among the
        Company, Concurrent Technologies, Inc. and Erik B. Levitt. (4)

2.5  -- Asset  Purchase  Agreement,  dated as of March  29,  2004,  between  the
        Company and The Boeing Company. (5)

2.6  -- Form of  Exchange  Agreement  (debt for  equity),  dated as of March 24,
        2004,  between the Company and each  Investor  taking part in the
        March 24, 2004 exchange offering. (6)

2.7  -- Form of Exchange  Agreement (debt for debt), dated as of March 24, 2004,
        between  the Company  and each  investor  taking part in the March 24,
        2004 exchange offering. (6)

2.8  -- Securities  Purchase  Agreement,  dated  as of June 2,  2004,  among the
        Company and certain investors. (7)

2.9  -- Asset  Purchase  Agreement,  dated as of  October  19,  2004,  among the
        Company,  FiberSat  Global  Services,  Inc.,  FiberSat Global Services
        LLC, Richard Wolfe,  Ravi Patel,  McKebben  Communications,  Globecomm
        Systems, Inc., Timothy Novoselski, Scott Smith and Farina. (11)

2.10 -- Asset  Purchase  Agreement,  dated as of December  23,  2004,  among ADM
        Cinema Corporation, Pritchard Square Cinema, LLC and Norman Adie. (13)

2.11 -- Stock  Purchase  Agreement,  dated as of  October  26,  2004,  among the
        Company and the purchasers identified therein. (13)

2.12 -- Securities Purchase  Agreement,  dated as of February 9, 2005, among the
        Company and certain investors. (12)

2.13 -- Securities  Purchase   Agreement,  dated as of July 19, 2005,  among the
        Company and certain purchasers. (17)

2.14 -- Letter  Agreement,  dated August 29, 2005, among the Company and certain
        purchasers.*

3.1  -- Fourth Amended and Restated Certificate of Incorporation of the Company.
        (4)

3.2  -- Bylaws of the Company. (2)

4.1  -- Form of  Warrant  Agreement  (with  Warrant  Certificates)  between  the
        Company and the lead underwriter. (1)

4.2  -- Specimen certificate representing Class A common stock. (1)

4.3  -- Promissory  note  issued by the Company to  ColoSolutions,  Inc.,  dated
        November 27, 2002. (2)

4.4  -- Promissory  note issued by the Company to holders of ten-year  warrants.
        (2)

4.5  -- Form of note to be issued by the Company to the selling  stockholders of
        Hollywood Software, Inc. (2)


                                       29


4.6  -- Form of Pledge and Security  Agreement between the Company,  the selling
        stockholders of Hollywood Software, Inc. and the pledge agent. (2)

4.7  -- Promissory  note dated  November 3, 2003  issued by the Company to David
        Gajda. (1)

4.8  -- Promissory  note dated  November 3, 2003 issued by the Company to Robert
        Jackovich. (1)

4.9  -- Pledge and Security Agreement, dated as of November 3, 2003, between the
        Company and the selling stockholders of Hollywood Software, Inc. (1)

4.10 -- Registration Rights Agreement,  dated as of January 9, 2004, between the
        Company and Erik B. Levitt. (4)

4.11 -- Promissory note dated March 29, 2004 issued by the Company to The Boeing
        Company. (5)

4.12 -- Registration  Rights Agreement,  dated as of March 29, 2004, between the
        Company and The Boeing Company. (5)

4.13 -- Form of Subordinated  Convertible Promissory Note, dated March 24, 2004,
        issued by the  Company to each  investor  taking part in the March 24,
        2004 exchange offering. (6)

4.14 -- Form of  Registration  Rights  Agreement,  dated as of March  24,  2004,
        between  the Company  and each  investor  taking part in the March 24,
        2004 exchange offering. (6)

4.15 -- Form of  Warrant,  dated June 2004,  issued to  purchasers  pursuant  to
        Securities Purchase Agreement,  dated as of June 1, 2004, among the
        Company and certain investors. (7)

4.16 -- Form  of  Warrant,  dated  June  2004,  issued  to  placement  agent  in
        connection with Securities  Purchase  Agreement,  dated as of June 1,
        2004, among the Company and certain investors. (7)

4.17 -- Registration Rights Agreement,  dated as of June 2004, among the Company
        and certain investors. (7)

4.18 -- Promissory Note, dated November 14, 2003, issued by the Company to David
        Gajda. (8)

4.19 -- Promissory   Note,  dated  November 14,  2003,  issued by the Company to
        Robert Jackovich.(8)

4.20 -- Registration  Rights Agreement,  dated as of November 8, 2004, among the
        Company and certain investors. (13)

4.21 -- Form of Subsidiary  Guarantee to be entered into by certain subsidiaries
        of the Company pursuant to the Securities Purchase  Agreement,  dated as
        of February 9, 2005 among the Company and the several investors party
        thereto.(12)

4.22 -- Form  of  Debenture  to be  issued  to the  purchasers  pursuant  to the
        Securities  Purchase  Agreement,  dated as of  February  9, 2005  among
        the Company and the several investors party thereto. (12)

4.23 -- Form  of  Warrant  to be  issued  to  the  purchasers  pursuant  to the
        Securities  Purchase  Agreement,  dated as of  February  9, 2005  among
        the Company and the several investors party thereto. (12)

4.24 -- Form of Registration Rights Agreement,  among the registrant and certain
        investors  pursuant  to the  Securities  Purchase  Agreement,  dated  as
        of February 9, 2005 among the Company and the several investors party
        thereto.(12)

4.25 -- Form of Warrant,  dated July 19, 2005, issued to purchasers  pursuant to
        Securities Purchase Agreement, dated as of July 19, 2005, among the
        Company and certain purchasers. (17)

4.26 -- Registration  Rights  Agreement,  dated as of July 19,  2005  among the
        Company and certain purchasers. (17)

4.27 -- Form of Warrant  issued to  purchasers  pursuant to a letter  agreement.
        (19)

4.28 -- Registration Rights Agreement,  dated as of November 16, 2005, among the
        Company and certain purchasers. (19)

10.1 -- Amended and  Restated  Employment  Agreement,  dated as of December  15,
        2005, between the Company and A. Dale Mayo. (20)

10.2 -- Employment  Agreement,  dated as of April 10, 2000,  between the Company
        and Kevin Farrell. (2)

10.3 -- Form of Employment Agreements between Hollywood Software, Inc. and David
        Gajda/Robert Jackovich. (2)

10.4 -- First Amended and Restated 2000 Stock Option Plan of the Company. (2)


                                       30


10.5 -- Amendment No. 1 to the First Amended and Restated 2000 Stock Option Plan
        of the Company. (3)

10.6 -- Amendment No. 2 to the First Amended and Restated 2000 Stock Option Plan
        of the Company. (15)

10.7 -- Amendment No. 3 to the First Amended and Restated 2000 Stock Option Plan
        of the Company. (22)

10.8 -- Form of Stock Option Agreement. (15)

10.9 -- Asset  Purchase  Agreement,  dated as of November 16, 2001,  between the
        Company and BridgePoint International (USA), Inc. (2)

10.10 -- Asset  Purchase  Agreement,  dated as of October 10, 2002,  between the
         Company,  R.E. Stafford,  Inc. d/b/a ColoSolutions and Cob Solutions
         Global Services, Inc. (2)

10.11 -- Services  Distribution  Agreement,  dated July 17,  2001,  between the
         Company and Managed Storage International, Inc. (2)

10.12 -- License  Agreement  between the Company and AT&T Corp.,  dated July 31,
         2001. (2)

10.13 -- Master   Agreement  for  Colocation  Space  between  the  Company  (by
         assignment from Cob Solutions Global Services, Inc.) and KMC Telecom VI
         LLC dated April II, 2002. (2)

10.14 -- License  Agreement  between the Company (by assignment from Bridgepoint
         International (USA), Inc.) and Zone Telecom,  Inc. dated February 27,
         2001.(2)

10.15 -- Lease  Agreement,  dated  as of May  23,  2000,  between  the  Company
         (formerly Fibertech & Wireless, Inc.) and 55 Madison Associates, LLC.
         (2)

10.16 -- Agreement of Lease,  dated as of July 18, 2000, between the Company and
         1-10 Industry Associates, LLC. (2)

10.17 -- Lease  Agreement,  dated as of August 28,  2000,  between  the  Company
         (formerly Fibertech & Wireless, Inc.) and RFG Co. Ltd. (2)

10.18 -- Letter Amendment to the Lease Agreement, dated August 28, 2000, between
         the Company (formerly Fibertech & Wireless, Inc.) and RFG Co. Ltd. (2)

10.19 -- First Amendment to the Lease, dated August 28, 2000 between the Company
         (formerly Fibertech & Wireless, Inc.) and RFG Co.Ltd. dated October 27,
         2000. (2)

10.20 -- Agreement of Lease,  dated as of January 18, 2000,  between the Company
         (by assignment from BridgePoint International (Canada), Inc.) and
         75 Broad, LLC. (2)

10.21 -- Additional  Space and Lease  Modification  to the  Agreement of Lease,
         dated as of January 18,  2000,  between the  Company  (by  assignment
         from BridgePoint  International (Canada),  Inc.) and 75 Broad, LLC
         dated May 16, 2000. (2)

10.22 -- Second  Additional  Space and Lease  Modification  to the  Agreement of
         Lease,  dated as of January 18,  2000,  between the Company (by
         assignment from  BridgePoint  International  (Canada),  Inc.) and
         75 Broad,  LLC dated August 15, 2000. (2)

10.23 -- Lease Agreement,  dated as of January 17, 2001, as amended, between the
         Company (by assignment from R. E. Stafford,  Inc. d/b/a  ColoSolutions)
         and Union National Plaza I, Inc. (2)

10.24 -- Lease Agreement,  dated as of February 6, 2001, between the Company (by
         assignment from R. E. Stafford,  Inc. d/b/a  ColoSolutions)  and
         Granite -- Wall Street Limited Partnership (successor in interest to
         Duffy Wall Street L.L.C.). (2)

10.25 -- Indenture Agreement,  dated as of May 22, 2001, between the Company (by
         assignment from R.E. Stafford, Inc. d/b/a ColoSolutions) and Research
         Boulevard Partnership.(2)

10.26 -- Lease Agreement,  dated as of January 22, 2001, between the Company (by
         assignment from ColoSolutions L.L.C.) and 340 Associates, L.L.C. (2)

10.27 -- Lease  Agreement,  dated as of September 29, 2002,  between the Company
         (by assignment from R.E. Stafford, Inc. d/b/a ColoSolutions) and Jerry
         J. Howard and Eddy D. Howard. (2)

10.28 -- Office  Lease,  dated as of February 22, 2001,  between the Company (by
         assignment from R. E. Stafford,  Inc. d/b/a  ColoSolutions) and One
         Liberty Place, L.C. (2)


                                       31


10.29 -- Commercial  Property  Lease  between  Hollywood  Software,   Inc.  and
         Hollywood Media Center, LLC, dated January 1, 2000. (2)

10.30 -- Lease, dated as of February 1, 1999, between Hollywood  Software,  Inc.
         and Spieker Properties, L. P. (2)

10.31 -- First  Amendment  to  Lease,  dated as of  February  1,  1999,  between
         Hollywood Software,  Inc. and Spieker Properties,  L.P. dated May 10,
         2000.(2)

10.32 -- Second  Amendment  to Lease,  dated as of  February  1,  1999,  between
         Hollywood Software,  Inc. and Spieker  Properties,  L.P. dated February
         16, 2001. (2)

10.33 -- Third  Amendment  to  Lease,  dated as of  February  1,  1999,  between
         Hollywood  Software,  Inc. and EOP-BREA  Park Centre,  L.P.  (successor
         in interest to Spieker Properties, L.P.), dated June 27, 2002. (2)

10.34 -- Consulting   Agreement  between  the  Company  (formerly  Fibertech  &
         Wireless, Inc.) and Harvey Marks dated June 2000. (2)

10.35 -- Independent  Contractor  Agreement,  dated July31,  2003,  between the
         Company and Kevin Booth. (2)

10.36 -- Universal Transport Exchange License and Option Agreement, dated August
         13, 2003, by and between the Company and Universal Access, Inc. (3)

10.37 -- Employment Agreement,  dated as of January 9, 2004, between the Company
         and Erik B. Levitt. (4)

10.38 -- Confidentiality,  Inventions  and  Noncompete  Agreement,  dated as of
         January 9, 2004, between the Company and Erik B. Levitt. (4)

10.39 -- Employment  Agreement,  dated as of  November  21,  2003,  between the
         Company and Russell Wintner. (8)

10.40 -- Lease  Agreement,  dated as of  August  9,  2002,  by and  between  OLP
         Brooklyn Pavilion LLC and Pritchard Square Cinema LLC.*

10.41 -- First  Amendment to Contract of Sale and Lease  Agreement,  dated as of
         August 9, 2002, by and among  Pritchard  Square LLC, OLP Brooklyn
         Pavilion LLC and Pritchard Square Cinema, LLC.*

10.42 -- Second Amendment to Contract of Sale and Lease  Agreement,  dated as of
         April 2, 2003, by and among Pritchard Square LLC, OLP Brooklyn Pavilion
         LLC and Pritchard Square Cinema, LLC.*

10.43 -- Third  Amendment to Contract of Sale and Lease  Agreement,  dated as of
         November 1, 2003, by and among Pritchard Square LLC, OLP Brooklyn
         Pavilion LLC and Pritchard Square Cinema, LLC.*

10.44 -- Fourth  Amendment  to Lease  Agreement,  dated as of February 11, 2005,
         between ADM Cinema Corporation and OLP Brooklyn Pavilion LLC. (16)

10.45 -- Amended and Restated  Digital Cinema Framework  Agreement,  dated as of
         September 30, 2005, by and among Access Digital Media, Inc.,  Christie/
         AIX, Inc. and Christie Digital Systems USA, Inc. (18)

10.46 -- Digital Cinema Deployment  Agreement,  dated September 14, 2005, by and
         among Buena Vista Pictures  Distribution,  Christie/AIX,  Inc. and
         Christie Digital Systems USA, Inc. (18)

10.47 -- Digital  Cinema  Deployment  Agreement,  dated October 12, 2005, by and
         between Twentieth Century Fox Film Corporation and Christie/AIX, Inc.
         (18)

10.48 -- Placement  Agency  Agreement,  dated as of January  17,  2006,  by and
         between the Company and Craig-Hallum Capital Group LLC. (21)

10.49 -- Digital Cinema Agreement,  dated as of October 20, 2005, by and between
         Universal City Studios, LLP and Christie/AIX, Inc. (22)

10.50 -- Master License  Agreement,  dated as of December,  2005, by and between
         Christie/AIX, Inc. and Carmike Cinemas, Inc. (22)

16.1 --  Letter  from  PricewaterhouseCoopers  LLP,  dated  September  10,  2004
         regarding change in certifying accountants. (13)

21.1 --  List of Subsidiaries.*

23.1 --  Consent of Eisner LLP.*

24.1 --  Powers of Attorney.* (Contained on signature page)


                                       32


31.1 -- Officer's  Certificate  Pursuant to 15 U.S.C.  Section  7241, as Adopted
        Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.*

31.2 -- Officer's  Certificate  Pursuant to 15 U.S.C.  Section  7241, as Adopted
        Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.*

32.1 -- Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to
        Section 906 of the Sarbanes-Oxley Act of 2002.*

32.2 -- Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to
        Section 906 of the Sarbanes-Oxley Act of 2002.*



* Filed herewith.

Documents Incorporated Herein by Reference:

(1) Previously filed with the Securities and Exchange  Commission on November 4,
2003 as an exhibit to the Company's Amendment No. 3 to Registration Statement on
Form SB-2 (File No. 333-107711).

(2) Previously  filed with the  Securities and Exchange  Commission on August 6,
2003 as an exhibit to the  Company's  Registration  Statement on Form SB-2 (File
No. 333-107711).

(3) Previously  filed with the  Securities and Exchange  Commission on September
22,  2003  as an  exhibit  to the  Company's  Amendment  No.  1 to  Registration
Statement on Form SB-2 (File No. 333-107711).

(4) Previously filed with the Securities and Exchange Commission on February 17,
2004 as an exhibit to the Company's  Form 10-QSB for the quarter ended  December
31, 2003 (File No. 001-31810).

(5) Previously  filed with the  Securities  and Exchange  Commission on April 2,
2004 as an exhibit to the Company's Form 8-K (File No. 001-31810).

(6) Previously  filed with the  Securities and Exchange  Commission on April 29,
2004 as an exhibit to the Company's Form 8-K (File No. 001-31810).

(7) Previously filed with the Securities and Exchange Commission on June 2, 2004
as an exhibit to the Company's Form 8-K (File No. 001-31810).

(8) Previously  filed with the  Securities  and Exchange  Commission on June 25,
2004 as an exhibit to the Company's  Form 10-KSB for the fiscal year ended March
31, 2004 (File No. 001-31810).

(9) Previously filed with the Securities and Exchange Commission on July 2, 2004
as an exhibit to the  Company's  Registration  Statement  on Form SB-2 (File No.
333-117115).

(10) Previously  filed with the Securities and Exchange  Commission on September
14, 2004 as an exhibit to the Company's Form 8-K (File No. 001-31810).

(11) Previously filed with the Securities and Exchange Commission on November 8,
2004 as an exhibit to the Company's Form 8-K (File No. 001-31810).

(12)  Previously  filed with the Securities and Exchange  Commission on February
10, 2005 as an exhibit to the Company's Form 8-K (File No. 001-31810).

(13)  Previously  filed with the Securities and Exchange  Commission on February
14,  2005 as an exhibit to the  Company's  Form  10-QSB  for the  quarter  ended
December 31, 2004 (File No. 001-31810).

(14) Previously  filed with the Securities and Exchange  Commission on March 14,
2005 as an  exhibit  to the  Post-Effective  Amendment  No.  1 to the  Company's
Registration Statement on Form SB-2 (File No. 333-117115).


                                       33


(15) Previously  filed with the Securities and Exchange  Commission on April 25,
2005 as an exhibit to the Company's Registration Statement on Form S-8 (File No.
333-124290).

(16) Previously filed with the Securities and Exchanged  Commission on April 29,
2005 as an exhibit to the Company's Form 8-K (File No. 001-31810).

(17)  Previously  filed with the Securities and Exchange  Commission on July 22,
2005 as an exhibit to the Company's Form 8-K (File No. 001-31810).

(18)  Previously  filed with the Securities and Exchange  Commission on November
14,  2005 as an exhibit to the  Company's  Form  10-QSB  for the  quarter  ended
September 30, 2005 (File No. 001-31810).

(19)  Previously  filed with the Securities and Exchange  Commission on November
16, 2005 as an exhibit to the Company's Registration Statement on Form S-3 (File
No. 333-129747).

(20)  Previously  filed with the Securities and Exchange  Commission on December
21, 2005, as an exhibit to the Company's Form 8-K (File No. 001-31810).

(21) Previously filed with the Securities and Exchange Commission on January 19,
2006 as an exhibit to the Company's 8-K (File No. 001-31810).

(22)  Previously  filed with the Securities and Exchange  Commission on February
13, 2006 as an exhibit to the Company's 10-QSB (File No. 001-31810).

(23) Previously  filed with the Securities and Exchange  Commission on March 15,
2006 as an exhibit to the Company's 8-K (File No. 001-31810).

                                       34