UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM N-Q QUARTERLY SCHEDULE OF PORTFOLIO HOLDINGS OF REGISTERED MANAGEMENT INVESTMENT COMPANY Investment Company Act file number 811-21423 ----------- The Gabelli Dividend & Income Trust --------------------------------- (Exact name of registrant as specified in charter) One Corporate Center Rye, New York 10580-1422 --------------------------------- (Address of principal executive offices) (Zip code) Bruce N. Alpert Gabelli Funds, LLC One Corporate Center Rye, New York 10580-1422 --------------------------------- (Name and address of agent for service) Registrant's telephone number, including area code: 1-800-422-3554 ---------------- Date of fiscal year end: December 31, 2004 -------------------- Date of reporting period: September 30, 2004 -------------------- Form N-Q is to be used by management investment companies, other than small business investment companies registered on Form N-5 (ss.ss. 239.24 and 274.5 of this chapter), to file reports with the Commission, not later than 60 days after the close of the first and third fiscal quarters, pursuant to rule 30b1-5 under the Investment Company Act of 1940 (17 CFR 270.30b1-5). The Commission may use the information provided on Form N-Q in its regulatory, disclosure review, inspection, and policymaking roles. A registrant is required to disclose the information specified by Form N-Q, and the Commission will make this information public. A registrant is not required to respond to the collection of information contained in Form N-Q unless the Form displays a currently valid Office of Management and Budget ("OMB") control number. Please direct comments concerning the accuracy of the information collection burden estimate and any suggestions for reducing the burden to the Secretary, Securities and Exchange Commission, 450 Fifth Street, NW, Washington, DC 20549-0609. The OMB has reviewed this collection of information under the clearance requirements of 44 U.S.C. ss. 3507. ITEM 1. SCHEDULE OF INVESTMENTS. The Schedule of Investments is attached herewith. THE GABELLI DIVIDEND & INCOME TRUST SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2004 (UNAUDITED) MARKET SHARES VALUE* ------ ------ COMMON STOCKS -- 75.3% AEROSPACE -- 0.6% 10,000 Goodrich Corp. .............. $ 313,600 696,400 Titan Corp.+ ................ 9,728,708 -------------- 10,042,308 -------------- AUTOMOTIVE -- 0.4% 300,000 Adesa Inc.+ ................. 4,929,000 50,000 General Motors Corp. ........ 2,124,000 -------------- 7,053,000 -------------- AUTOMOTIVE: PARTS AND ACCESSORIES -- 1.7% 581,600 Dana Corp. .................. 10,288,504 450,000 Genuine Parts Co. ........... 17,271,000 -------------- 27,559,504 -------------- BROADCASTING -- 0.0% 12,000 Liberty Corp. ............... 476,880 -------------- BUSINESS SERVICES -- 0.0% 10,000 InVision Technologies Inc.+ . 449,900 -------------- CABLE AND SATELLITE -- 0.2% 51,000 DIRECTV Group Inc.+ ......... 897,090 50,000 EchoStar Communications Corp., Cl. A+ .................... 1,556,000 -------------- 2,453,090 -------------- COMPUTER SOFTWARE AND SERVICES -- 1.4% 812,000 Microsoft Corp. ............. 22,451,800 -------------- CONSUMER PRODUCTS -- 1.5% 20,000 Altria Group Inc. ........... 940,800 6,600 Del Laboratories Inc.+ ...... 217,800 90,000 Eastman Kodak Co. ........... 2,899,800 87,000 Gallaher Group plc, ADR ..... 4,042,890 1,000 Kimberly-Clark Corp. ........ 64,590 70,000 Procter & Gamble Co. ........ 3,788,400 569,500 Swedish Match AB ............ 6,023,392 147,700 UST Inc. .................... 5,946,402 -------------- 23,924,074 -------------- DIVERSIFIED INDUSTRIAL -- 2.3% 250,000 Bouygues SA ................. 9,377,135 9,000 Brascan Corp., Cl. A ........ 271,800 50,000 Cooper Industries Ltd., Cl. A 2,950,000 180,000 GATX Corp. .................. 4,798,800 300,000 General Electric Co. ........ 10,074,000 200,000 Honeywell International Inc. 7,172,000 100,000 Sonoco Products Co. ......... 2,644,000 1,000 Textron Inc. ................ 64,270 -------------- 37,352,005 -------------- MARKET SHARES VALUE* ------ ------ ENERGY AND UTILITIES: ELECTRIC -- 2.5% 300,000 American Electric Power Co. Inc. ............ $ 9,588,000 20,000 Cleco Corp. ................. 344,800 375,000 DPL Inc. .................... 7,717,500 17,500 DTE Energy Co. .............. 738,325 280,000 Duquesne Light Holdings Inc. 5,028,800 601,000 Great Plains Energy Inc. .... 17,519,150 -------------- 40,936,575 -------------- ENERGY AND UTILITIES: INTEGRATED -- 15.4% 30,000 Allegheny Energy Inc.+ ...... 478,800 100,000 ALLETE Inc. ................. 3,250,000 10,000 Alliant Energy Corp. ........ 248,800 420,000 Ameren Corp. ................ 19,383,000 25,000 Avista Corp. ................ 452,500 30,000 Burlington Resources Inc. ... 1,224,000 22,800 Central Vermont Public Service Corp. ............. 458,508 32,100 CH Energy Group Inc. ........ 1,470,180 48,000 Chubu Electric Power Co. Inc. 1,014,744 54,000 Chugoku Electric Power Co. Inc. .................. 920,129 320,000 Cinergy Corp. ............... 12,672,000 170,000 CONSOL Energy Inc. .......... 5,931,300 240,000 Consolidated Edison Inc. .... 10,089,600 2,000 Dominion Resources Inc. ..... 130,500 300,000 Duke Energy Corp. ........... 6,867,000 2,800 Empire District Electric Co. 57,540 300,000 Enel SpA .................... 2,451,717 47,000 Enel SpA, ADR ............... 1,903,500 145,100 Energy East Corp. ........... 3,653,618 173,100 FirstEnergy Corp. ........... 7,110,948 78,000 FPL Group Inc. .............. 5,328,960 122,500 Hawaiian Electric Industries Inc. ........... 3,251,150 250,000 Hera SpA .................... 636,527 54,000 Hokkaido Electric Power Co. Inc. ............ 966,674 54,000 Hokuriku Electric Power Co. . 889,262 54,000 Kansai Electric Power Co. Inc. 951,976 54,000 Kyushu Electric Power Co. Inc. 1,011,750 20,500 Maine & Maritimes Corp. ..... 594,500 40,000 National Grid Transco plc, ADR 1,713,200 260,000 NiSource Inc. ............... 5,462,600 300,000 NSTAR ....................... 14,730,000 500,000 OGE Energy Corp. ............ 12,615,000 570,000 Pepco Holdings Inc. ......... 11,343,000 220,000 Pinnacle West Capital Corp. . 9,130,000 320,000 Progress Energy Inc. ........ 13,548,800 251,000 Public Service Enterprise Group Inc. ................ 10,692,600 170,000 Scottish Power plc, ADR ..... 5,242,800 54,000 Shikoku Electric Power Co. Inc. ............ 935,317 500,000 Southern Co. ................ 14,990,000 2,000 TECO Energy Inc. ............ 27,060 54,000 Tohoku Electric Power Co. Inc. 890,732 48,000 Tokyo Electric Power Co. Inc. 1,032,164 1,000 TXU Corp. ................... 47,920 610,800 Unisource Energy Corp. ...... 14,872,980 2 THE GABELLI DIVIDEND & INCOME TRUST SCHEDULE OF INVESTMENTS (CONTINUED) SEPTEMBER 30, 2004 (UNAUDITED) MARKET SHARES VALUE* ------ ------ COMMON STOCKS (CONTINUED) ENERGY AND UTILITIES: INTEGRATED (CONTINUED) 51,000 Vectren Corp. ............... $ 1,284,180 350,000 Westar Energy Inc. .......... 7,070,000 80,000 Wisconsin Energy Corp. ...... 2,552,000 150,000 WPS Resources Corp. ......... 6,748,500 1,250,000 Xcel Energy Inc. ............ 21,650,000 -------------- 249,978,036 -------------- ENERGY AND UTILITIES: NATURAL GAS -- 4.1% 8,500 AGL Resources Inc. .......... 261,545 80,000 Atmos Energy Corp. .......... 2,015,200 12,000 Delta Natural Gas Co. Inc. .. 323,760 3,000 Energen Corp. ............... 154,650 390,000 KeySpan Corp. ............... 15,288,000 22,000 Kinder Morgan Energy Partners LP ............... 1,030,480 50,000 Laclede Group Inc. .......... 1,461,500 300,000 National Fuel Gas Co. ....... 8,499,000 215,000 Nicor Inc. .................. 7,890,500 58,200 NUI Corp. ................... 776,388 223,500 ONEOK Inc. .................. 5,815,470 250,000 Peoples Energy Corp. ........ 10,420,000 270,000 SEMCO Energy Inc. ........... 1,482,300 211,300 Sempra Energy ............... 7,646,947 12,000 South Jersey Industries Inc. 573,000 95,000 Southwest Gas Corp. ......... 2,275,250 -------------- 65,913,990 -------------- ENERGY AND UTILITIES: OIL -- 10.1% 1,000 Amerada Hess Corp. .......... 89,000 6,000 Anadarko Petroleum Corp. .... 398,160 30,000 Apache Corp. ................ 1,503,300 20,000 Baker Hughes Inc. ........... 874,400 150,000 BP plc, ADR ................. 8,629,500 300,000 ChevronTexaco Corp. ......... 16,092,000 1,000 Cimarex Energy Co.+ ......... 34,940 210,000 ConocoPhillips .............. 17,398,500 5,000 Devon Energy Corp. .......... 355,050 300,000 Diamond Offshore Drilling Inc. 9,897,000 75,000 Eni SpA, ADR ................ 8,422,500 190,000 Exxon Mobil Corp. ........... 9,182,700 200,000 Halliburton Co. ............. 6,738,000 125,000 Kerr-McGee Corp. ............ 7,156,250 283,000 Marathon Oil Corp. .......... 11,682,240 35,000 Murphy Oil Corp. ............ 3,036,950 190,000 Occidental Petroleum Corp. .. 10,626,700 280,000 Repsol YPF SA, ADR .......... 6,137,600 200,000 Royal Dutch Petroleum Co. ... 10,320,000 40,000 Schlumberger Ltd. ........... 2,692,400 960,000 Statoil ASA, ADR ............ 13,862,400 100,000 Sunoco Inc. ................. 7,398,000 100,000 Total SA, ADR ............... 10,217,000 20,000 Yukos ADR ................... 320,800 -------------- 163,065,390 -------------- MARKET SHARES VALUE* ------ ------ ENERGY AND UTILITIES: WATER -- 0.2% 3,000 American States Water Co. ... $ 74,700 38,000 Aqua America Inc. ........... 840,180 3,000 Artesian Resources Corp., Cl. A ..................... 81,540 2,000 California Water Service Group 58,740 2,000 Connecticut Water Service Inc. 52,880 5,000 Middlesex Water Co. ......... 89,600 4,000 Pennichuck Corp. ............ 97,600 40,000 SJW Corp. ................... 1,320,800 6,000 Southwest Water Co. ......... 73,500 22,000 United Utilities plc, ADR ... 447,920 5,000 York Water Co. .............. 86,700 -------------- 3,224,160 -------------- ENTERTAINMENT -- 1.2% 10,000 Grupo Televisa SA, ADR ...... 527,300 500,000 The Walt Disney Co. ......... 11,275,000 400,000 Time Warner Inc.+ ........... 6,456,000 45,000 Viacom Inc., Cl. A .......... 1,530,000 -------------- 19,788,300 -------------- ENVIRONMENTAL SERVICES -- 0.0% 10,000 Veolia Environnement ........ 287,772 -------------- EQUIPMENT AND SUPPLIES -- 0.4% 106,600 CIRCOR International Inc. ... 2,078,700 15,000 Lufkin Industries Inc. ...... 558,300 25,000 Mueller Industries Inc. ..... 1,073,750 140,000 RPC Inc. .................... 2,503,200 5,000 Weatherford International Ltd.+ ..................... 255,100 -------------- 6,469,050 -------------- FINANCIAL SERVICES -- 11.3% 390,000 Alliance Capital Management Holding LP ................ 13,845,000 260,000 American Express Co. ........ 13,379,600 70,000 American International Group Inc. ................ 4,759,300 100,000 AmSouth Bancorporation ...... 2,440,000 510,000 Bank of America Corp. ....... 22,098,300 361,400 Bank of New York Co. Inc. ... 10,542,038 400,000 Citigroup Inc. .............. 17,648,000 25,000 Deutsche Bank AG, ADR ....... 1,798,500 20,000 Eaton Vance Corp. ........... 807,800 30,000 First National Bankshares of Florida Inc. .............. 736,500 500,000 JPMorgan Chase & Co. ........ 19,865,000 358,000 KeyCorp ..................... 11,312,800 50,000 Morgan Stanley .............. 2,465,000 20,000 North Fork Bancorporation Inc. 889,000 238,500 PNC Financial Services Group 12,902,850 40,000 Popular Inc. ................ 1,052,000 1,000 Progressive Corp. ........... 84,750 10,000 Riggs National Corp. ........ 222,000 3 THE GABELLI DIVIDEND & INCOME TRUST SCHEDULE OF INVESTMENTS (CONTINUED) SEPTEMBER 30, 2004 (UNAUDITED) MARKET SHARES VALUE* ------ ------ COMMON STOCKS (CONTINUED) FINANCIAL SERVICES (CONTINUED) 190,000 St. Paul Travelers Companies Inc. ............ $ 6,281,400 10,000 Sterling Bancorp ............ 270,500 50,000 T. Rowe Price Group Inc. .... 2,547,000 5,000 Unitrin Inc. ................ 207,850 245,000 Wachovia Corp. .............. 11,502,750 200,000 Waddell & Reed Financial Inc., Cl. A ............... 4,400,000 150,000 Washington Mutual Inc. ...... 5,862,000 93,400 Waypoint Financial Corp. .... 2,575,038 3,500 Webster Financial Corp. ..... 172,865 130,000 Wells Fargo & Co. ........... 7,751,900 72,500 Wilmington Trust Corp. ...... 2,625,225 38,000 Zions Bancorporation ........ 2,319,520 -------------- 183,364,486 -------------- FOOD AND BEVERAGE -- 3.5% 500,000 Archer-Daniels-Midland Co. .. 8,490,000 100,000 Coca-Cola Co. ............... 4,005,000 140,000 ConAgra Foods Inc. .......... 3,599,400 410,800 Dreyer's Grand Ice Cream Holdings Inc., Cl. A ...... 32,852,087 60,000 Heinz (H.J.) Co. ............ 2,161,200 1,000 Kellogg Co. ................. 42,660 270,000 Sara Lee Corp. .............. 6,172,200 1,000 Wrigley (Wm.) Jr. Co. ....... 63,310 -------------- 57,385,857 -------------- HEALTH CARE -- 1.5% 140,000 Bristol-Myers Squibb Co. .... 3,313,800 100,000 Eli Lilly & Co. ............. 6,005,000 150,000 Merck & Co. Inc. ............ 4,950,000 61,000 Owens & Minor Inc. .......... 1,549,400 280,000 Pfizer Inc. ................. 8,568,000 2,000 WellPoint Health Networks Inc.+ ............ 210,180 -------------- 24,596,380 -------------- HOTELS AND GAMING -- 1.4% 1,000,000 Hilton Group plc ............ 5,007,960 450,000 Hilton Hotels Corp. ......... 8,478,000 95,000 Mandalay Resort Group ....... 6,521,750 200,000 Prime Hospitality Corp.+ .... 2,434,000 -------------- 22,441,710 -------------- MACHINERY -- 1.9% 350,000 CNH Global NV ............... 6,853,000 375,000 Deere & Co. ................. 24,206,250 -------------- 31,059,250 -------------- METALS AND MINING -- 0.4% 10,000 Arch Coal Inc. .............. 354,900 3,000 Fording Canadian Coal Trust . 167,910 MARKET SHARES VALUE* ------ ------ 120,000 Freeport-McMoRan Copper & Gold Inc., Cl. B .......... $ 4,860,000 10,000 Massey Energy Co. ........... 289,300 6,000 Peabody Energy Corp. ........ 357,000 3,000 Westmoreland Coal Co.+ ...... 76,800 -------------- 6,105,910 -------------- PUBLISHING -- 0.2% 200,000 Reader's Digest Association Inc. .......... 2,918,000 -------------- REAL ESTATE -- 0.1% 15,000 LNR Property Corp. .......... 928,650 -------------- REAL ESTATE INVESTMENT TRUSTS -- 0.8% 185,000 Rouse Co. ................... 12,372,800 -------------- RETAIL -- 1.4% 380,000 Albertson's Inc. ............ 9,093,400 60,000 Blockbuster Inc., Cl. A ..... 455,400 151,500 Ingles Markets Inc., Cl. A .. 1,827,090 560,000 Safeway Inc.+ ............... 10,813,600 45,000 Saks Inc.+ .................. 542,250 -------------- 22,731,740 -------------- SPECIALTY CHEMICALS -- 1.6% 65,000 Ashland Inc. ................ 3,645,200 1,000 Celanese AG ................. 54,847 200,000 Dow Chemical Co. ............ 9,036,000 200,000 E.I. du Pont de Nemours and Co. ................... 8,560,000 61,100 Ferro Corp. ................. 1,332,591 160,000 Olin Corp. .................. 3,200,000 -------------- 25,828,638 -------------- TELECOMMUNICATIONS -- 9.0% 520,000 AT&T Corp. .................. 7,446,400 2,400,000 AT&T Wireless Services Inc.+ 35,472,000 800,000 BCE Inc. .................... 17,320,000 200,000 BellSouth Corp. ............. 5,424,000 74,000 BT Group plc, ADR ........... 2,438,300 150,000 CenturyTel Inc. ............. 5,136,000 400,000 Citizens Communications Co. . 5,356,000 50,000 Compania de Telecomunicaciones de Chile SA, ADR ............. 554,500 90,000 Deutsche Telekom AG, ADR+ ... 1,679,400 55,000 France Telecom SA, ADR ...... 1,375,000 240,000 Hellenic Telecommunications Organization SA, ADR ...... 1,603,200 90,000 Manitoba Telecom Services Inc. 3,018,135 55,000 MCI Inc. .................... 921,250 225,000 Qwest Communications International Inc.+ ....... 749,250 31,000 Rogers Wireless Communications Inc., Cl. B+ .................... 973,710 4 THE GABELLI DIVIDEND & INCOME TRUST SCHEDULE OF INVESTMENTS (CONTINUED) SEPTEMBER 30, 2004 (UNAUDITED) MARKET SHARES VALUE* ------ ------ COMMON STOCKS (CONTINUED) TELECOMMUNICATIONS (CONTINUED) 320,000 SBC Communications Inc. ..... $ 8,304,000 840,000 Sprint Corp. ................ 16,909,200 346,800 TDC A/S, ADR ................ 6,114,084 12,000 Telecom Corp. of New Zealand Ltd., ADR ................. 381,720 42,000 Telecom Italia SpA, ADR ..... 1,291,920 25,000 Telefonica SA, ADR .......... 1,124,750 165,000 Telefonos de Mexico SA de CV, Cl. L, ADR ................ 5,324,563 160,000 Telstra Corp. Ltd., ADR ..... 2,708,800 160,000 TELUS Corp., Non-Voting, ADR 3,097,467 300,000 Verizon Communications Inc. . 11,814,000 -------------- 146,537,649 -------------- TRANSPORTATION -- 0.2% 8,000 Frontline Ltd. .............. 377,520 3,400 Ship Finance International Ltd. ........ 68,340 30,000 Stelmar Shipping Ltd. ....... 1,134,300 45,000 Teekay Shipping Corp. ....... 1,939,050 -------------- 3,519,210 -------------- TOTAL COMMON STOCKS ......... 1,221,216,114 -------------- PREFERRED STOCKS -- 0.1% CLOSED-END FUNDS -- 0.1% 75,000 General American Investors Co. Inc., 5.950% Cumulative Pfd., Ser. B .................... 1,856,250 -------------- CONVERTIBLE PREFERRED STOCKS -- 4.5% AEROSPACE -- 0.1% 8,315 Northrop Grumman Corp., 7.000% Cv. Pfd., Ser. B ... 1,089,265 -------------- AUTOMOTIVE -- 0.0% 25,000 General Motors Corp., 4.500% Cv. Pfd., Ser. A ... 635,250 -------------- AVIATION: PARTS AND SERVICES -- 0.1% 10,500 Sequa Corp., $5.00 Cv. Pfd. ............ 1,013,250 -------------- BROADCASTING -- 0.7% 17,460 Emmis Communications Corp., 6.250% Cv. Pfd., Ser. A ... 731,574 265,000 Sinclair Broadcast Group Inc., 6.000% Cv. Pfd., Ser. D ... 10,660,950 -------------- 11,392,524 -------------- MARKET SHARES VALUE* ------ ------ BUILDING AND CONSTRUCTION -- 0.0% 200 Fleetwood Capital Trust, 6.000% Cv. Pfd.+ .......... $ 9,075 -------------- BUSINESS SERVICES -- 0.1% 15,000 Allied Waste Industries Inc., 6.250% Cv. Pfd. ........... 765,000 -------------- CONSUMER PRODUCTS -- 0.4% 138,900 Newell Financial Trust, 5.250% Cv. Pfd. ........... 6,094,237 -------------- DIVERSIFIED INDUSTRIAL -- 0.5% 179,400 Owens-Illinois Inc., 4.750% Cv. Pfd. ........... 6,252,090 80,502 Smurfit-Stone Container Corp., 7.000% Cv. Pfd., Ser. A ... 2,004,500 1,000 US Steel Corp., 7.000% Cv. Pfd., Ser. B ... 123,500 -------------- 8,380,090 -------------- ENERGY AND UTILITIES -- 1.2% 9,750 Arch Coal Inc., 5.000% Cv. Pfd. ........... 892,613 160,600 Calpine Capital Trust, 5.750% Cv. Pfd. ........... 8,070,150 Chesapeake Energy Corp., 20,000 5.000% Cv. Pfd. ........... 2,306,000 1,000 6.750% Cv. Pfd. ........... 102,090 2,700 6.000% Cv. Pfd. ........... 216,000 20,000 CMS Energy Corp., 4.500% Cv. Pfd. (a) ....... 1,185,000 130,000 El Paso Corp., 4.750% Cv. Pfd. ........... 4,511,000 42,615 Hanover Compressor, 7.250% Cv. Pfd. ........... 2,210,653 -------------- 19,493,506 -------------- ENTERTAINMENT -- 0.2% 168,000 Six Flags Inc., 7.250% Cv. Pfd. ........... 3,460,800 -------------- FINANCIAL SERVICES -- 0.5% 3,920 Doral Financial Corp., 4.750% Cv. Pfd. (a) ....... 1,175,020 215,000 National Australia Bank Ltd., 7.875% Cv. Pfd., Ser. UNIT 7,292,800 5,100 United Fire & Casualty Co., 6.375% Cv. Pfd., Ser. A ... 184,620 -------------- 8,652,440 -------------- 5 THE GABELLI DIVIDEND & INCOME TRUST SCHEDULE OF INVESTMENTS (CONTINUED) SEPTEMBER 30, 2004 (UNAUDITED) MARKET SHARES VALUE* ------ ------ CONVERTIBLE PREFERRED STOCKS (CONTINUED) HEALTH CARE -- 0.2% 57,436 McKesson Financing Trust, 5.000% Cv. Pfd. ........... $ 2,805,749 10,000 Omnicare Inc., 4.000% Cv. Pfd. ........... 475,000 -------------- 3,280,749 -------------- METALS AND MINING -- 0.1% 6,000 Phelps Dodge Corp., 6.750% Cv. Pfd. ........... 1,162,440 -------------- REAL ESTATE INVESTMENT TRUSTS -- 0.0% 2,100 Equity Office Properties Trust, 5.250% Cv. Pfd., Ser. B ... 106,942 -------------- TELECOMMUNICATIONS -- 0.4% 38,600 Cincinnati Bell Inc., 6.750% Cv. Pfd., Ser. B ... 1,621,200 121,000 Crown Castle International Corp., 6.250% Cv. Pfd. ........... 5,550,875 -------------- 7,172,075 -------------- TRANSPORTATION -- 0.0% 1,500 GATX Corp., $2.50 Cv. Pfd. ............ 187,500 982 Kansas City Southern, 4.250% Cv. Pfd. ........... 575,908 -------------- 763,408 -------------- TOTAL CONVERTIBLE PREFERRED STOCKS .......... 73,471,051 -------------- PRINCIPAL AMOUNT ------- CONVERTIBLE CORPORATE BONDS -- 1.0% AEROSPACE -- 0.1% $ 1,200,000 GenCorp Inc., Sub. Deb. Cv., 5.750%, 04/15/07 .......... 1,233,000 -------------- AGRICULTURE -- 0.1% 750,000 Bunge Ltd. Financial Corp., Cv., 3.750%, 11/15/22 .......... 1,014,375 -------------- AUTOMOTIVE: PARTS AND ACCESSORIES -- 0.0% 500,000 Standard Motor Products Inc., Sub. Deb. Cv., 6.750%, 07/15/09 .......... 495,000 -------------- PRINCIPAL MARKET AMOUNT VALUE* --------- ------ BUSINESS SERVICES -- 0.2% Trans-Lux Corp., Sub. Deb. Cv., $ 950,000 8.250%, 03/01/2012 ........ $ 920,312 2,000,000 7.500%, 12/01/2006 ........ 2,005,000 -------------- 2,925,312 -------------- COMMUNICATIONS EQUIPMENT -- 0.2% 1,700,000 Agere Systems Inc., Sub. Deb. Cv., 6.500%, 12/15/09 .......... 1,710,625 2,000,000 TriQuint Semiconductor Inc., Sub. Deb. Cv., 4.000%, 03/01/07 .......... 1,935,000 -------------- 3,645,625 -------------- ENTERTAINMENT -- 0.1% 1,000,000 The Walt Disney Co., Cv., 2.125%, 04/15/23 .......... 1,031,250 -------------- EQUIPMENT AND SUPPLIES -- 0.0% 700,000 Robbins & Myers Inc., Sub. Deb. Cv., 8.000%, 01/31/08 .......... 735,000 -------------- FINANCIAL SERVICES -- 0.0% 250,000 AON Corp., Sub. Deb. Cv., 3.500%, 11/15/12 .......... 353,437 -------------- FOOD AND BEVERAGE -- 0.0% 2,000,000 Parmalat Soparfi SA, Sub. Deb. Cv., 6.125%, 05/23/32+ (b) ..... 811,340 -------------- HEALTH CARE -- 0.0% 300,000 Quest Diagnostics Inc., Deb. Cv., 1.750%, 11/30/21 .......... 324,000 -------------- REAL ESTATE -- 0.1% 1,000,000 Palm Harbor Homes Inc., Cv., 3.250%, 05/15/24 (a) ...... 958,750 -------------- TRANSPORTATION -- 0.2% 2,700,000 GATX Corp., Cv., 7.500%, 02/01/07 .......... 3,078,000 -------------- TOTAL CONVERTIBLE CORPORATE BONDS ........... 16,605,089 -------------- CORPORATE BONDS -- 0.1% DIVERSIFIED INDUSTRIAL -- 0.1% 1,000,000 WHX Corp., 10.500%, 04/15/05 ......... 955,000 -------------- 6 THE GABELLI DIVIDEND & INCOME TRUST SCHEDULE OF INVESTMENTS (CONTINUED) SEPTEMBER 30, 2004 (UNAUDITED) PRINCIPAL MARKET AMOUNT VALUE* --------- ------ U.S. GOVERNMENT OBLIGATIONS -- 8.2% $132,824,000 U.S. Treasury Bills, 1.116% to 1.705%++, 10/07/04 to 12/30/04 ...... $ 132,451,295 -------------- SHORT-TERM OBLIGATIONS -- 10.8% REPURCHASE AGREEMENTS -- 10.8% 100,000,000 ABN Amro, 1.750%, dated 09/30/04, due 10/01/04, proceeds at maturity, $100,004,861 (c) .......... 100,000,000 75,000,000 State Street Bank and Trust Co., 1.650%, dated 09/30/04, due 10/01/04, proceeds at maturity, $75,003,438 (d) ........... 75,000,000 TOTAL SHORT-TERM OBLIGATIONS ............... 175,000,000 -------------- TOTAL INVESTMENTS -- 100.0% (Cost $1,569,312,163) ................. 1,621,554,799 LIABILITIES IN EXCESS OF OTHER ASSETS ... (1,999,565) -------------- NET ASSETS -- COMMON STOCK (84,842,505 common shares outstanding) $1,619,555,234 ============== NET ASSET VALUE PER COMMON SHARE ($1,619,555,234 / 84,842,505 shares outstanding) ................... $19.09 ====== MARKET VALUE* ------ -------------- For Federal tax purposes: Aggregate Cost ................. $1,569,312,163 ============== Gross unrealized appreciation .. $ 84,700,116 Gross unrealized depreciation .. (32,457,480) -------------- Net unrealized appreciation (depreciation) ............... $ 52,242,636 ============== -------------- (a) Security exempt from registration under Rule 144A of the Securities Act of 1933, as amended. These securities may be resold in transactions exempt from registration, normally to qualified institutional buyers. At September 30, 2004, the Rule 144A securities are considered liquid and the market value amounted to $958,750 or 0.006% of total net assets. (b) Security in default. (c) Collateralized by U.S. Treasury Bonds, 6.125%, 7.250% and 8.125%, due 08/15/21, 08/15/22 and 11/15/27, market value $101,608,775. (d) Collateralized by U.S. Treasury Bond, 8.875%, due 02/15/19, market value $76,503,375. + Non-income producing security. ++ Represents annualized yield at date of purchase. ADR - American Depository Receipt. * Portfolio securities are valued at the last quoted sale price or closing values. If this is unavailable, then the average of the closing bid and asked prices is used. If there is no asked price, the security is valued at the closing bid price on that day. Debt instruments are valued at the average of the closing bid and asked prices. If the security matures in 60 days or less and is not credit-impaired, it is valued at amortized cost. All securities and assets for which market quotations are not readily available or any security that the Board determines does not reflect its fair market value are valued in good faith under procedures established by the Board. 7 ITEM 2. CONTROLS AND PROCEDURES. (a) The registrant's principal executive and principal financial officers, or persons performing similar functions, have concluded that the registrant's disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940, as amended (the "1940 Act") (17 CFR 270.30a-3(c))) are effective, as of a date within 90 days of the filing date of the report that includes the disclosure required by this paragraph, based on their evaluation of these controls and procedures required by Rule 30a-3(b) under the 1940 Act (17 CFR 270.30a-3(b)) and Rules 13a-15(b) or 15d-15(b) under the Securities Exchange Act of 1934, as amended (17 CFR 240.13a-15(b) or 240.15d-15(b)). (b) There were no changes in the registrant's internal control over financial reporting (as defined in Rule 30a-3(d) under the 1940 Act (17 CFR 270.30a-3(d)) that occurred during the registrant's last fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting. ITEM 3. EXHIBITS. Certifications pursuant to Rule 30a-2(a) under the 1940 Act and Section 302 of the Sarbanes-Oxley Act of 2002 are attached hereto. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. (Registrant) The Gabelli Dividend & Income Trust ------------------------------------ By (Signature and Title)* /s/ Bruce N. Alpert ------------------------------------------------------- Bruce N. Alpert, Principal Executive Officer Date November 26, 2004 ---------------------------------------------------------------------------- Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated. By (Signature and Title)* /s/ Bruce N. Alpert ------------------------------------------------------- Bruce N. Alpert, Principal Executive Officer Date November 26, 2004 ---------------------------------------------------------------------------- By (Signature and Title)* /s/ Richard C. Sell, Jr. ------------------------------------------------------- Richard C. Sell, Jr., Principal Financial Officer Date November 26, 2004 ---------------------------------------------------------------------------- * Print the name and title of each signing officer under his or her signature.