UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM N-CSR CERTIFIED SHAREHOLDER REPORT OF REGISTERED MANAGEMENT INVESTMENT COMPANIES Investment Company Act file number 811-21423 ---------- The Gabelli Dividend & Income Trust ----------------------------------------------------------- (Exact name of registrant as specified in charter) One Corporate Center Rye, New York 10580-1422 ----------------------------------------------------------- (Address of principal executive offices) (Zip code) Bruce N. Alpert Gabelli Funds, LLC One Corporate Center Rye, New York 10580-1422 ----------------------------------------------------------- (Name and address of agent for service) registrant's telephone number, including area code: 1-800-422-3554 --------------- Date of fiscal year end: December 31 ------------ Date of reporting period: June 30, 2005 -------------- Form N-CSR is to be used by management investment companies to file reports with the Commission not later than 10 days after the transmission to stockholders of any report that is required to be transmitted to stockholders under Rule 30e-1 under the Investment Company Act of 1940 (17 CFR 270.30e-1). The Commission may use the information provided on Form N-CSR in its regulatory, disclosure review, inspection, and policymaking roles. A registrant is required to disclose the information specified by Form N-CSR, and the Commission will make this information public. A registrant is not required to respond to the collection of information contained in Form N-CSR unless the Form displays a currently valid Office of Management and Budget ("OMB") control number. Please direct comments concerning the accuracy of the information collection burden estimate and any suggestions for reducing the burden to Secretary, Securities and Exchange Commission, 450 Fifth Street, NW, Washington, DC 20549-0609. The OMB has reviewed this collection of information under the clearance requirements of 44 U.S.C. ss. 3507. ITEM 1. REPORTS TO STOCKHOLDERS. The Report to Shareholders is attached herewith. [LOGO OMITTED] THE GABELLI DIVIDEND & INCOME TRUST THE GABELLI DIVIDEND & INCOME TRUST Semi-Annual Report June 30, 2005 TO OUR SHAREHOLDERS, The Gabelli Dividend & Income Trust's ("the Trust") total return during the second quarter was 3.6% on a net asset value ("NAV") basis, compared to a 1.4% gain for the Standard & Poor's ("S&P") 500 Index. Year to date through June 30, 2005, the Trust's total return was 4.7% on an NAV basis versus a 0.8% decline for the S&P 500 Index. The Trust's market price rose 5.5% during the second quarter and 7.0% for the first half of 2005. The Trust's market price on June 30, 2005 was $18.58, which equates to an 9.1% discount to its NAV of $20.44. Enclosed are the financial statements and the investment portfolio as of June 30, 2005. COMPARATIVE RESULTS -------------------------------------------------------------------------------- AVERAGE ANNUAL RETURNS THROUGH JUNE 30, 2005 (A) ------------------------------------------------ Since Year to Inception Quarter Date 1 Year (11/28/03) ------- ---- ------ ---------- GABELLI DIVIDEND & INCOME TRUST NAV RETURN (B) .......................... 3.64% 4.68% 14.77% 10.89% GABELLI DIVIDEND & INCOME TRUST INVESTMENT RETURN (C) ................... 5.45 6.99 14.15 1.59 S&P 500 Index ........................................................... 1.37 (0.81) 6.32 15.74 Dow Jones Industrial Average ............................................ (1.62) (3.50) 0.83 8.89 Nasdaq Composite Index .................................................. 2.89 (5.45) 0.45 4.93 (a) RETURNS REPRESENT PAST PERFORMANCE AND DO NOT GUARANTEE FUTURE RESULTS. INVESTMENT RETURNS AND THE PRINCIPAL VALUE OF AN INVESTMENT WILL FLUCTUATE. WHEN SHARES ARE SOLD, THEY MAY BE WORTH MORE OR LESS THAN THEIR ORIGINAL COST. CURRENT PERFORMANCE MAY BE LOWER OR HIGHER THAN THE PERFORMANCE DATA PRESENTED. VISIT WWW.GABELLI.COM FOR PERFORMANCE INFORMATION AS OF THE MOST RECENT MONTH END. INVESTORS SHOULD CONSIDER THE INVESTMENT OBJECTIVES, RISKS AND CHARGES AND EXPENSES OF THE FUND CAREFULLY BEFORE INVESTING. PERFORMANCE FIGURES FOR PERIODS LESS THAN ONE YEAR ARE NOT ANNUALIZED. THE DOW JONES INDUSTRIAL AVERAGE IS AN UNMANAGED INDEX OF 30 LARGE CAPITALIZATION STOCKS. THE S&P 500 AND THE NASDAQ COMPOSITE INDICES ARE UNMANAGED INDICATORS OF STOCK MARKET PERFORMANCE. DIVIDENDS ARE CONSIDERED REINVESTED EXCEPT FOR THE NASDAQ COMPOSITE INDEX. (b) TOTAL RETURNS AND AVERAGE ANNUAL RETURNS REFLECT CHANGES IN NAV, REINVESTMENT OF DISTRIBUTIONS AT NAV ON THE EX-DIVIDEND DATE AND ARE NET OF EXPENSES. SINCE INCEPTION RETURN BASED ON AN INITIAL NAV OF $19.06. (c) TOTAL RETURNS AND AVERAGE ANNUAL RETURNS REFLECT CHANGES IN CLOSING MARKET VALUES ON THE NEW YORK STOCK EXCHANGE AND REINVESTMENT OF DISTRIBUTIONS ON THE PAYABLE DATE. SINCE INCEPTION RETURN BASED ON AN INITIAL OFFERING PRICE OF $20.00. -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- We have separated the portfolio manager's commentary from the financial statements and investment portfolio due to corporate governance regulations stipulated by the Sarbanes-Oxley Act of 2002. We have done this to ensure that the content of the portfolio manager's commentary is unrestricted. The financial statements and investment portfolio are mailed separately. Both the commentary and the financial statements, including the portfolio of investments, will be available on our website at www.gabelli.com/funds. -------------------------------------------------------------------------------- THE GABELLI DIVIDEND & INCOME TRUST SUMMARY OF PORTFOLIO HOLDINGS (UNAUDITED) The following table presents portfolio holdings as a percent of total investments: Financial Services ............................... 13.1% U.S. Government Obligations ...................... 12.5% Energy and Utilities: Oil ........................ 12.2% Energy and Utilities: Integrated ................. 11.8% Repurchase Agreements ............................ 8.6% Telecommunications ............................... 6.4% Energy and Utilities: Electric ................... 6.2% Energy and Utilities: Natural Gas ................ 3.6% Food and Beverage ................................ 3.5% Diversified Industrial ........................... 2.9% Health Care ...................................... 2.2% Entertainment .................................... 1.7% Consumer Products ................................ 1.4% Automotive: Parts and Accessories ................ 1.3% Retail ........................................... 1.3% Specialty Chemicals .............................. 1.2% Machinery ........................................ 1.1% Cable and Satellite .............................. 1.1% Broadcasting ..................................... 1.0% Transportation ................................... 0.9% Hotels and Gaming ................................ 0.8% Energy and Utilities ............................. 0.6% Agriculture ...................................... 0.6% Computer Software and Services ................... 0.6% Aerospace ........................................ 0.6% Equipment and Supplies ........................... 0.6% Metals and Mining ................................ 0.5% Wireless Communications .......................... 0.3% Communications Equipment ......................... 0.3% Energy and Utilities: Water ...................... 0.3% Real Estate Investment Trusts .................... 0.2% Business Services ................................ 0.2% Publishing ....................................... 0.2% Aviation: Parts and Services ..................... 0.1% Closed-End Funds ................................. 0.1% ------ 100.0% ====== THE GABELLI DIVIDEND & INCOME TRUST (THE "FUND") FILES A COMPLETE SCHEDULE OF PORTFOLIO HOLDINGS WITH THE SEC FOR THE FIRST AND THIRD QUARTERS OF EACH FISCAL YEAR ON FORM N-Q, THE LAST OF WHICH WAS FILED FOR THE QUARTER ENDED MARCH 31, 2005. SHAREHOLDERS MAY OBTAIN THIS INFORMATION AT WWW.GABELLI.COM OR BY CALLING THE FUND AT 800-GABELLI (800-422-3554). THE FUND'S FORM N-Q IS AVAILABLE ON THE SEC'S WEBSITE AT WWW.SEC.GOV AND MAY ALSO BE REVIEWED AND COPIED AT THE COMMISSION'S PUBLIC REFERENCE ROOM IN WASHINGTON, DC. INFORMATION ON THE OPERATION OF THE PUBLIC REFERENCE ROOM MAY BE OBTAINED BY CALLING 1-800-SEC-0330. PROXY VOTING The Fund files Form N-PX with its complete proxy voting record for the 12 months ended June 30th, no later than August 31st of each year. A description of the Fund's proxy voting policies and procedures are available without charge, upon request, (i) by calling 800-GABELLI (800-422-3554); (ii) by writing to The Gabelli Funds at One Corporate Center, Rye, NY 10580-1422; and (iii) by visiting the Securities and Exchange Commission's website at www.sec.gov. SHAREHOLDER MEETING -- MAY 9, 2005 -- FINAL RESULTS The Annual Meeting of Shareholders was held on May 9, 2005 at the Hyatt Regency in Old Greenwich, Connecticut. At that meeting, common and preferred shareholders voting together as a single class elected Frank J. Fahrenkopf, Jr., Anthonie C. van Ekris and Salvatore J. Zizza as Trustees of the Trust. There were 85,563,542 votes, 85,642,850 votes and 85,663,733 votes cast in favor of each Trustee and 1,382,981 votes, 1,303,673 votes and 1,282,790 votes were withheld for each Trustee, respectively. In addition, preferred shareholders voting as a single class elected Anthony J. Colavita and James R. Conn as Trustees of the Trust. There were 3,135,151 and 3,134,216 votes cast in favor of each Trustee and 38,079 and 39,104 votes were withheld for each Trustee, respectively. Mario J. Gabelli, Mario d'Urso, Michael J. Melarkey, Karl Otto Pohl, Salvatore M. Salibello and Edward T. Tokar continue to serve in their capacities as Trustees of the Trust. We thank you for your participation and appreciate your continued support. 2 THE GABELLI DIVIDEND & INCOME TRUST SCHEDULE OF INVESTMENTS JUNE 30, 2005 (UNAUDITED) MARKET SHARES COST VALUE ---------- -------- -------- COMMON STOCKS -- 74.3% AEROSPACE -- 0.4% 10,000 Goodrich Corp. ........... $ 281,823 $ 409,600 30,000 Kaman Corp., Cl. A ....... 382,348 541,200 350,000 Titan Corp.+ ............. 6,788,991 7,959,000 -------------- -------------- 7,453,162 8,909,800 -------------- -------------- AGRICULTURE -- 0.5% 490,000 Archer-Daniels-Midland Co. 8,062,273 10,476,200 -------------- -------------- AUTOMOTIVE: PARTS AND ACCESSORIES -- 1.3% 490,000 Dana Corp. ............... 9,868,146 7,354,900 455,000 Genuine Parts Co. ........ 15,537,978 18,695,950 -------------- -------------- 25,406,124 26,050,850 -------------- -------------- BROADCASTING -- 0.5% 280,000 Clear Channel Communications Inc. .... 8,766,852 8,660,400 20,000 Liberty Corp. ............ 923,714 736,200 -------------- -------------- 9,690,566 9,396,600 -------------- -------------- CABLE AND SATELLITE -- 1.1% 14,200 Cogeco Inc. .............. 276,997 311,306 100,000 DIRECTV Group Inc.+ ...... 1,745,733 1,550,000 295,000 EchoStar Communications Corp., Cl. A ........... 9,030,542 8,894,250 90,001 Liberty Global Inc., Cl. A+ 3,598,648 4,200,333 210,000 Rogers Communications Inc., Cl. B 4,780,833 6,904,800 -------------- -------------- 19,432,753 21,860,689 -------------- -------------- COMMUNICATIONS EQUIPMENT -- 0.0% 20,000 Thomas & Betts Corp.+ 629,282 564,800 -------------- -------------- COMPUTER SOFTWARE AND SERVICES -- 0.6% 50,000 Ask Jeeves Inc.+ ......... 1,429,605 1,509,500 250,000 Storage Technology Corp.+ 9,103,515 9,072,500 25,000 SunGard Data Systems Inc.+ 861,210 879,250 -------------- -------------- 11,394,330 11,461,250 -------------- -------------- CONSUMER PRODUCTS -- 1.4% 15,000 Altria Group Inc. ........ 750,667 969,900 19,000 Avon Products Inc. ....... 698,781 719,150 30,000 Eastman Kodak Co. ........ 766,883 805,500 135,000 Gallaher Group plc, ADR .. 6,687,854 8,005,500 70,000 Gillette Co. ............. 3,459,076 3,544,100 1,000 Kimberly-Clark Corp. ..... 53,184 62,590 30,000 Maytag Corp. ............. 471,625 469,800 90,000 Procter & Gamble Co. ..... 4,748,057 4,747,500 719,500 Swedish Match AB ......... 7,274,631 8,174,200 -------------- -------------- 24,910,758 27,498,240 -------------- -------------- MARKET SHARES COST VALUE ---------- -------- -------- DIVERSIFIED INDUSTRIAL -- 2.4% 250,000 Bouygues SA .............. $ 7,681,198 $ 10,364,983 130,000 Cooper Industries Ltd., Cl. A 8,067,358 8,307,000 350,000 General Electric Co. ..... 11,076,517 12,127,500 200,000 Honeywell International Inc. 6,549,070 7,326,000 30,000 ITT Industries Inc. ...... 2,489,631 2,928,900 100,000 Sonoco Products Co. ...... 2,400,642 2,650,000 1,000 Textron Inc. ............. 51,500 75,850 1,051,000 Tomkins plc .............. 5,080,148 4,924,237 24,000 Tomkins plc, ADR ......... 472,419 456,480 -------------- -------------- 43,868,483 49,160,950 -------------- -------------- ENERGY AND UTILITIES: ELECTRIC -- 6.2% 30,000 Allegheny Energy Inc.+ ... 438,040 756,600 120,000 ALLETE Inc. .............. 3,983,448 5,988,000 305,000 American Electric Power Co. Inc. ......... 9,047,393 11,245,350 20,000 Cleco Corp. .............. 349,431 431,400 377,000 DPL Inc. ................. 7,269,715 10,348,650 17,500 DTE Energy Co. ........... 667,957 818,475 270,000 Duquesne Light Holdings Inc. .......... 4,812,167 5,043,600 237,000 Electric Power Development Co. Ltd. ... 6,918,340 6,859,345 210,000 FPL Group Inc. ........... 7,085,085 8,832,600 610,000 Great Plains Energy Inc. . 18,714,180 19,452,900 600,000 Pepco Holdings Inc. ...... 11,391,942 14,364,000 220,000 Pinnacle West Capital Corp. 8,566,123 9,779,000 500,000 Southern Co. ............. 14,779,215 17,335,000 500,000 Unisource Energy Corp. ... 12,298,314 15,375,000 -------------- -------------- 106,321,350 126,629,920 -------------- -------------- ENERGY AND UTILITIES: INTEGRATED -- 11.8% 12,000 Alliant Energy Corp. ..... 305,115 337,800 410,000 Ameren Corp. ............. 18,428,777 22,673,000 35,000 Avista Corp. ............. 610,184 650,650 11,000 Black Hills Corp. ........ 335,198 405,350 22,800 Central Vermont Public Service Corp. .......... 446,712 421,800 32,100 CH Energy Group Inc. ..... 1,481,792 1,561,023 108,000 Chubu Electric Power Co. Inc. ......... 2,458,019 2,590,208 121,500 Chugoku Electric Power Co. Inc. ......... 2,194,052 2,371,720 330,000 Cinergy Corp. ............ 12,511,142 14,790,600 167,000 CONSOL Energy Inc. ....... 3,852,748 8,947,860 200,000 Consolidated Edison Inc. 8,201,972 9,368,000 4,000 Dominion Resources Inc. .. 271,053 293,560 200,000 Duke Energy Corp. ........ 4,255,621 5,946,000 430,000 Edison SpA+ .............. 1,002,090 957,475 150,000 El Paso Corp. ............ 1,485,360 1,728,000 See accompanying notes to financial statements. 3 THE GABELLI DIVIDEND & INCOME TRUST SCHEDULE OF INVESTMENTS (CONTINUED) JUNE 30, 2005 (UNAUDITED) MARKET SHARES COST VALUE ---------- -------- -------- COMMON STOCKS (CONTINUED) ENERGY AND UTILITIES: INTEGRATED (CONTINUED) 6,500 Empire District Electric Co. ........... $ 144,112 $ 155,740 300,000 Enel SpA ................. 2,324,318 2,613,936 47,000 Enel SpA, ADR ............ 1,839,336 2,040,270 139,500 Energy East Corp. ........ 3,166,127 4,042,710 220,000 FirstEnergy Corp. ........ 7,886,725 10,584,200 130,000 Hawaiian Electric Industries Inc. ........ 3,045,840 3,485,300 250,000 Hera SpA ................. 552,073 696,596 121,500 Hokkaido Electric Power Co. Inc. ......... 2,282,208 2,486,746 121,500 Hokuriku Electric Power Co. .............. 2,131,359 2,316,946 121,500 Kansai Electric Power Co. Inc. ......... 2,333,021 2,442,927 69,500 Korea Electric Power Corp., ADR ............. 995,325 1,089,065 121,500 Kyushu Electric Power Co. Inc. ......... 2,374,466 2,640,114 25,000 Maine & Maritimes Corp. .. 746,488 612,500 4,000 MGE Energy Inc. .......... 132,594 145,520 40,000 National Grid Transco plc, ADR ....... 1,588,564 1,950,800 260,000 NiSource Inc. ............ 5,433,717 6,429,800 600,000 NSTAR .................... 14,242,809 18,498,000 500,000 OGE Energy Corp. ......... 12,037,779 14,470,000 60,000 Ormat Technologies Inc. .. 900,000 1,146,000 330,000 Progress Energy Inc. ..... 14,816,426 14,929,200 310,000 Public Service Enterprise Group Inc. ............. 13,620,343 18,854,200 220,000 Scottish Power plc, ADR .................... 6,417,661 7,832,000 121,500 Shikoku Electric Power Co. Inc. ......... 2,264,565 2,421,017 2,000 TECO Energy Inc. ......... 27,648 37,820 121,500 Tohoku Electric Power Co. Inc. ......... 2,112,763 2,590,817 108,000 Tokyo Electric Power Co. Inc. ......... 2,545,172 2,575,602 1,000 TXU Corp. ................ 28,289 83,090 60,000 Vectren Corp. ............ 1,483,577 1,723,800 450,000 Westar Energy Inc. ....... 8,854,560 10,813,500 90,000 Wisconsin Energy Corp. ... 2,844,518 3,510,000 150,000 WPS Resources Corp. ...... 6,859,066 8,437,500 800,000 Xcel Energy Inc. ......... 13,706,887 15,616,000 -------------- -------------- 197,578,171 240,314,762 -------------- -------------- MARKET SHARES COST VALUE ---------- -------- -------- ENERGY AND UTILITIES: NATURAL GAS -- 3.6% 8,500 AGL Resources Inc. ....... $ 231,031 $ 328,525 100,000 Atmos Energy Corp. ........ 2,487,349 2,880,000 14,800 Delta Natural Gas Co. Inc. 374,076 382,728 6,000 Energen Corp. ............ 124,550 210,300 380,000 KeySpan Corp. ............ 13,740,598 15,466,000 20,000 Kinder Morgan Energy Partners LP ............ 824,553 1,018,400 50,000 Laclede Group Inc. ....... 1,380,807 1,588,000 300,000 National Fuel Gas Co. .... 7,226,378 8,673,000 215,000 Nicor Inc. ............... 7,320,919 8,851,550 220,000 ONEOK Inc. ............... 4,686,840 7,183,000 250,000 Peoples Energy Corp. ..... 10,457,700 10,865,000 300,000 SEMCO Energy Inc.+ ....... 1,686,087 1,797,000 200,000 Sempra Energy ............ 5,764,549 8,262,000 12,000 South Jersey Industries Inc. 497,736 733,440 20,000 Southern Union Co.+ ...... 457,198 491,000 167,800 Southwest Gas Corp. ...... 4,009,556 4,280,578 -------------- -------------- 61,269,927 73,010,521 -------------- -------------- ENERGY AND UTILITIES: OIL -- 12.2% 10,000 Amerada Hess Corp. ....... 830,468 1,065,100 7,000 Anadarko Petroleum Corp. 391,850 575,050 38,000 Apache Corp. ............. 1,678,926 2,454,800 20,000 Baker Hughes Inc. ........ 759,763 1,023,200 26,900 BG Group plc, ADR ........ 1,049,832 1,119,040 160,000 BP plc, ADR .............. 7,479,063 9,980,800 80,000 Burlington Resources Inc. 3,248,465 4,419,200 5,000 Chesapeake Energy Corp. .. 65,489 114,000 150,000 Chevron Corp. ............ 7,889,415 8,388,000 1,000 Cimarex Energy Co.+ ...... 28,300 38,910 420,000 ConocoPhillips ........... 15,095,391 24,145,800 20,000 Cooper Cameron Corp.+ .... 1,103,787 1,241,000 60,000 Devon Energy Corp. ....... 2,266,223 3,040,800 290,000 Diamond Offshore Drilling Inc. .......... 6,904,634 15,494,700 75,000 Eni SpA, ADR ............. 6,854,713 9,615,000 225,000 Exxon Mobil Corp. ........ 10,427,149 12,930,750 200,000 Halliburton Co. .......... 5,839,449 9,564,000 140,000 Kaneb Services LLC ....... 6,027,731 6,059,200 89,994 Kerr-McGee Corp. ......... 4,654,992 6,867,442 283,000 Marathon Oil Corp. ....... 8,736,357 15,103,710 200,000 Murphy Oil Corp. ......... 7,688,489 10,446,000 2,000 Nabors Industries Ltd.+ .. 97,350 121,240 5,000 Noble Corp. .............. 254,820 307,550 190,000 Occidental Petroleum Corp. 9,068,488 14,616,700 10,000 PetroChina Co. Ltd., ADR 647,279 734,500 500 PetroKazakhstan Inc., Cl. A .................. 18,675 18,290 54,000 Premcor Inc. ............. 3,702,949 4,005,720 See accompanying notes to financial statements. 4 THE GABELLI DIVIDEND & INCOME TRUST SCHEDULE OF INVESTMENTS (CONTINUED) JUNE 30, 2005 (UNAUDITED) MARKET SHARES COST VALUE ---------- -------- -------- COMMON STOCKS (CONTINUED) ENERGY AND UTILITIES: OIL (CONTINUED) 280,000 Repsol YPF SA, ADR ....... $ 5,930,532 $ 7,036,400 200,000 Royal Dutch Petroleum Co. .......... 9,567,840 12,980,000 40,000 Schlumberger Ltd. ........ 2,128,651 3,037,600 1,000 Seitel Inc.+ ............. 1,285 1,460 940,000 Statoil ASA, ADR ......... 10,512,511 19,082,003 100,000 Sunoco Inc. .............. 8,156,500 11,368,000 102,000 Total SA, ADR ............ 9,153,120 11,918,700 17,000 Transocean Inc.+ ......... 803,094 917,490 290,000 Unocal Corp. ............. 16,309,189 18,864,500 -------------- -------------- 175,372,769 248,696,655 -------------- -------------- ENERGY AND UTILITIES: WATER -- 0.3% 11,000 American States Water Co. 273,608 323,070 40,000 Aqua America Inc. ........ 873,090 1,189,600 4,000 Artesian Resources Corp., Cl. A .................. 113,635 118,440 3,000 California Water Service Group .......... 94,710 112,620 5,000 Connecticut Water Service Inc. ........... 128,138 124,950 6,000 Middlesex Water Co. ...... 111,082 116,520 21,466 Pennichuck Corp. ......... 417,619 410,430 45,800 SJW Corp. ................ 1,536,525 2,153,058 11,500 Southwest Water Co. ...... 136,325 136,045 36,000 United Utilities plc, ADR 774,333 861,480 11,000 Veolia Environnement ..... 304,150 413,595 6,000 York Water Co. ........... 115,031 126,840 -------------- -------------- 4,878,246 6,086,648 -------------- -------------- ENTERTAINMENT -- 1.4% 2,000 Grupo Televisa SA, ADR ... 79,516 124,180 500,000 The Walt Disney Co. ...... 11,529,759 12,590,000 490,000 Time Warner Inc.+ ........ 8,379,385 8,187,900 250,000 Vivendi Universal SA, ADR 7,761,402 7,832,500 -------------- -------------- 27,750,062 28,734,580 -------------- -------------- EQUIPMENT AND SUPPLIES -- 0.5% 115,000 CIRCOR International Inc. 2,094,187 2,837,050 1,100 CUNO Inc.+ ............... 78,407 78,584 29,000 Lufkin Industries Inc. ... 457,313 1,043,420 46,800 Mueller Industries Inc. .. 2,071,647 1,268,280 198,000 RPC Inc. ................. 1,966,659 3,350,160 11,000 Weatherford International Ltd.+ .... 520,533 637,780 -------------- -------------- 7,188,746 9,215,274 -------------- -------------- MARKET SHARES COST VALUE ---------- -------- -------- FINANCIAL SERVICES -- 12.3% 360,000 Alliance Capital Management Holding LP ............. $ 12,088,737 $ 16,826,400 360,000 American Express Co. ..... 18,313,522 19,162,800 285,000 American International Group Inc. ............. 17,423,364 16,558,500 120,000 AmSouth Bancorporation ... 2,973,948 3,120,000 510,000 Bank of America Corp. .... 20,565,031 23,261,100 361,400 Bank of New York Co. Inc. ............... 11,720,504 10,401,092 3,000 BlackRock, Inc., Cl. A ... 217,161 241,350 420,000 Citigroup Inc. ........... 20,378,842 19,416,600 100,000 Commercial Federal Corp. 3,392,200 3,368,000 30,000 Deutsche Bank AG, ADR .... 2,456,595 2,337,000 100,200 Fidelity National Financial Inc. ......... 4,276,588 3,576,138 145,000 Fifth Third Bancorp ...... 6,516,066 5,975,450 100,000 First Horizon National Corp. ......... 4,259,774 4,220,000 30,000 Flushing Financial Corp. . 580,605 552,000 27,000 Hartford Financial Services Group Inc. ............. 1,748,090 2,019,060 55,000 Hibernia Corp., Cl. A .... 1,766,289 1,824,900 60,000 Janus Capital Group Inc. 896,299 902,400 510,000 JPMorgan Chase & Co. ..... 18,568,142 18,013,200 50,000 KeyCorp .................. 1,418,288 1,657,500 380,000 MBNA Corp. ............... 10,017,562 9,940,800 15,000 Merrill Lynch & Co. Inc. 833,066 825,150 135,000 Morgan Stanley ........... 6,866,538 7,083,450 180,000 New York Community Bancorp Inc. ........... 3,510,993 3,261,600 4,000 NewAlliance Bancshares Inc. ........ 59,954 56,200 30,000 North Fork Bancorporation Inc. .... 729,176 842,700 230,000 PNC Financial Services Group Inc. .... 12,320,902 12,525,800 130,000 Popular Inc. ............. 3,082,073 3,274,700 1,000 Progressive Corp. ........ 89,520 98,810 289,010 Sovereign Bancorp Inc. ... 6,349,625 6,456,484 293,800 St. Paul Travelers Companies Inc. ......... 11,055,903 11,613,914 15,000 Sterling Bancorp ......... 341,301 320,250 60,000 T. Rowe Price Group Inc. 3,056,819 3,756,000 6,334 United Fire & Casualty Co. ........... 151,995 281,356 5,000 Unitrin Inc. ............. 187,486 245,500 14,490 Valley National Bancorp .. 378,581 338,776 245,000 Wachovia Corp. ........... 11,347,420 12,152,000 See accompanying notes to financial statements. 5 THE GABELLI DIVIDEND & INCOME TRUST SCHEDULE OF INVESTMENTS (CONTINUED) JUNE 30, 2005 (UNAUDITED) MARKET SHARES COST VALUE ---------- -------- -------- COMMON STOCKS (CONTINUED) FINANCIAL SERVICES (CONTINUED) 290,300 Waddell & Reed Financial Inc., Cl. A .... $ 6,628,048 $ 5,370,550 32,000 Washington Mutual Inc. ... 1,266,593 1,302,080 3,500 Webster Financial Corp. .. 155,536 163,415 130,000 Wells Fargo & Co. ........ 7,427,111 8,005,400 100,000 Wilmington Trust Corp. ... 3,578,188 3,601,000 87,300 Zions Bancorporation ..... 5,691,463 6,419,169 -------------- -------------- 244,685,898 251,368,594 -------------- -------------- FOOD AND BEVERAGE -- 3.5% 120,000 Anheuser-Busch Companies Inc. ........... 5,621,318 5,490,000 20,000 Campbell Soup Co. ........ 564,258 615,400 150,000 Coca-Cola Co. ............ 6,659,079 6,262,500 180,000 ConAgra Foods Inc. ....... 4,818,670 4,168,800 450,000 Dreyer's Grand Ice Cream Holdings Inc., Cl. A ... 34,980,592 36,630,000 165,000 General Mills Inc. ....... 7,568,765 7,720,350 80,000 Heinz (H.J.) Co. ......... 2,950,151 2,833,600 1,000 Kellogg Co. .............. 35,550 44,440 35,000 Kraft Foods Inc., Cl. A .. 1,114,741 1,113,350 290,000 Sara Lee Corp. ........... 6,455,319 5,744,900 1,000 Wrigley (Wm.) Jr. Co. .... 55,998 68,840 -------------- -------------- 70,824,441 70,692,180 -------------- -------------- HEALTH CARE -- 2.2% 145,000 Bristol-Myers Squibb Co. 3,552,525 3,622,100 150,000 Eli Lilly & Co. .......... 9,066,485 8,356,500 160,000 Eon Labs Inc.+ ........... 4,850,300 4,902,400 220,000 Merck & Co. Inc. ......... 8,376,601 6,776,000 50,000 Owens & Minor Inc. ....... 1,240,047 1,617,500 585,000 Pfizer Inc. .............. 17,779,446 16,134,300 85,000 Renal Care Group Inc.+ ... 3,908,289 3,918,500 10,000 Wyeth .................... 398,480 445,000 -------------- -------------- 49,172,173 45,772,300 -------------- -------------- HOTELS AND GAMING -- 0.8% 2,000,000 Hilton Group plc ......... 9,246,478 10,257,465 250,000 Hilton Hotels Corp. ...... 4,259,449 5,962,500 -------------- -------------- 13,505,927 16,219,965 -------------- -------------- MACHINERY -- 1.1% 350,000 CNH Global NV ............ 6,922,214 6,611,500 235,000 Deere & Co. .............. 15,857,224 15,390,150 -------------- -------------- 22,779,438 22,001,650 -------------- -------------- METALS AND MINING -- 0.4% 10,000 Arch Coal Inc. ........... 314,774 544,700 6,000 BHP Billiton Ltd., ADR ... 161,066 163,800 MARKET SHARES COST VALUE ---------- -------- -------- 1,000 Fording Canadian Coal Trust ............. $ 32,950 $ 92,200 120,000 Freeport-McMoRan Copper & Gold Inc., Cl. B ..... 4,389,476 4,492,800 24,000 Inco Ltd. ................ 911,698 906,000 10,000 Massey Energy Co. ........ 235,475 377,200 12,000 Peabody Energy Corp. ..... 291,734 624,480 1,000 Rio Tinto plc, ADR ....... 127,360 121,920 3,000 Westmoreland Coal Co.+ ... 52,605 61,740 -------------- -------------- 6,517,138 7,384,840 -------------- -------------- PUBLISHING -- 0.2% 200,000 Reader's Digest Association Inc. ....... 2,978,081 3,300,000 -------------- -------------- REAL ESTATE -- 0.0% 8,000 Brascan Corp., Cl. A ..... 186,196 305,280 -------------- -------------- REAL ESTATE INVESTMENT TRUSTS -- 0.2% 152,000 Catellus Development Corp ................... 5,023,200 4,985,600 -------------- -------------- RETAIL -- 1.3% 515,000 Albertson's Inc. ......... 11,858,900 10,650,200 165,300 Ingles Markets Inc., Cl. A 1,871,885 2,276,181 17,500 Neiman Marcus Group Inc., Cl. B ............ 1,690,180 1,692,250 550,000 Safeway Inc. ............. 11,783,291 12,424,500 -------------- -------------- 27,204,256 27,043,131 -------------- -------------- SPECIALTY CHEMICALS -- 1.2% 65,000 Ashland Inc. ............. 2,904,580 4,671,550 145,200 Dow Chemical Co. ......... 5,775,117 6,465,756 215,000 E.I. du Pont de Nemours and Co. ........ 9,586,273 9,247,150 200,000 Ferro Corp. .............. 3,966,201 3,972,000 40,000 Olin Corp. ............... 701,828 729,600 -------------- -------------- 22,933,999 25,086,056 -------------- -------------- TELECOMMUNICATIONS -- 5.9% 900,000 AT&T Corp. ............... 17,011,477 17,136,000 650,000 BCE Inc. ................. 14,200,755 15,392,000 205,000 BellSouth Corp. .......... 5,462,246 5,446,850 74,000 BT Group plc, ADR ........ 2,312,412 3,078,400 30,000 CenturyTel Inc. .......... 881,776 1,038,900 155,000 Citizens Communications Co ..................... 2,101,394 2,083,200 15,000 Commonwealth Telephone Enterprises Inc. ....... 753,222 628,650 50,000 Compania de Telecomunicaciones de Chile SA, ADR .......... 607,686 508,500 See accompanying notes to financial statements. 6 THE GABELLI DIVIDEND & INCOME TRUST SCHEDULE OF INVESTMENTS (CONTINUED) JUNE 30, 2005 (UNAUDITED) MARKET SHARES COST VALUE ---------- -------- -------- COMMON STOCKS (CONTINUED) TELECOMMUNICATIONS (CONTINUED) 100,000 Deutsche Telekom AG, ADR ................ $ 1,796,995 $ 1,842,000 55,000 France Telecom SA, ADR ... 1,338,443 1,602,700 220,000 Hellenic Telecommunications Organization SA, ADR+ .. 1,724,294 2,123,000 15,000 Manitoba Telecom Services Inc. .......... 506,117 571,743 250,000 MCI Inc. ................. 6,045,123 6,427,500 225,000 Qwest Communications International Inc.+ .... 775,852 834,750 300,000 SBC Communications Inc. .. 7,416,654 7,125,000 840,000 Sprint Corp. ............. 15,078,016 21,075,600 345,000 TDC A/S, ADR ............. 6,016,102 7,386,450 12,000 Telecom Corp. of New Zealand Ltd., ADR ...... 322,396 403,080 42,000 Telecom Italia SpA, ADR .. 1,285,636 1,315,020 26,000 Telefonica SA, ADR ....... 1,107,367 1,271,400 290,000 Telefonos de Mexico SA de CV, Cl. L, ADR ......... 4,796,770 5,478,100 160,000 Telstra Corp. Ltd., ADR .. 2,939,066 3,096,000 130,000 TELUS Corp., Non-Voting .. 2,381,462 4,435,582 300,000 Verizon Communications Inc .................... 10,168,118 10,365,000 -------------- -------------- 107,029,379 120,665,425 -------------- -------------- TRANSPORTATION -- 0.7% 8,000 Frontline Ltd. ............ 238,294 321,920 210,000 GATX Corp. ............... 5,512,154 7,245,000 24,000 Golden Ocean Group Ltd.+ . 14,400 15,610 98,200 Overnite Corp. ........... 4,188,124 4,220,636 6,000 Ship Finance International Ltd. ..... 122,491 113,460 42,000 Teekay Shipping Corp. .... 1,312,136 1,843,800 -------------- -------------- 11,387,599 13,760,426 -------------- -------------- WIRELESS COMMUNICATIONS -- 0.3% 18,598 Crown Castle International Corp.+ ... 297,598 377,911 120,000 O2 plc+ .................. 265,967 292,943 110,000 United States Cellular Corp.+ ........ 5,022,195 5,493,400 3,000 Vimpel-Communications, ADR+ ................... 91,155 102,090 -------------- -------------- 5,676,915 6,266,344 -------------- -------------- TOTAL COMMON STOCKS ................. 1,321,111,642 1,512,919,530 -------------- -------------- MARKET SHARES COST VALUE ---------- -------- -------- PREFERRED STOCKS -- 0.1% CLOSED-END FUNDS -- 0.1% 69,100 General American Investors Co. Inc., 5.950% Cumulative Pfd., Ser. B ................. $ 1,712,369 $ 1,733,719 -------------- -------------- CONVERTIBLE PREFERRED STOCKS -- 2.9% AEROSPACE -- 0.1% 5,000 Coltec Capital Trust, 5.250% Cv. Pfd. ........ 245,475 248,750 8,315 Northrop Grumman Corp., 7.000% Cv. Pfd., Ser. B 997,555 1,039,375 -------------- -------------- 1,243,030 1,288,125 -------------- -------------- AUTOMOTIVE -- 0.0% 20,000 General Motors Corp., 4.500% Cv. Pfd., Ser. A 518,910 486,400 -------------- -------------- AVIATION: PARTS AND SERVICES -- 0.1% 28,000 Sequa Corp., $5.00 Cv. Pfd. ......... 2,618,490 2,744,000 -------------- -------------- BROADCASTING -- 0.0% 20,460 Emmis Communications Corp., 6.250% Cv. Pfd., Ser. A 960,081 855,842 -------------- -------------- BUILDING AND CONSTRUCTION -- 0.0% 200 Fleetwood Capital Trust, 6.000% Cv. Pfd.+ ....... 6,210 9,600 -------------- -------------- BUSINESS SERVICES -- 0.1% 30,000 Allied Waste Industries Inc., 6.250% Cv. Pfd. ........ 1,631,522 1,382,100 -------------- -------------- DIVERSIFIED INDUSTRIAL -- 0.5% 179,400 Owens-Illinois Inc., 4.750% Cv. Pfd. ........ 5,956,159 7,269,288 80,502 Smurfit-Stone Container Corp., 7.000% Cv. Pfd., Ser. A 2,008,346 1,865,231 1,000 U.S. Steel Corp., 7.000% Cv. Pfd., Ser. B 88,510 110,935 -------------- -------------- 8,053,015 9,245,454 -------------- -------------- ENERGY AND UTILITIES -- 0.6% Chesapeake Energy Corp., 5,000 5.000% Cv. Pfd. (a) ...... 512,500 575,000 20,000 5.000% Cv. Pfd. .......... 2,193,750 2,967,400 2,700 6.000% Cv. Pfd. .......... 194,400 310,500 20,000 CMS Energy Corp., 4.500% Cv. Pfd., Ser. B 1,069,062 1,592,500 130,000 El Paso Corp. Capital Trust I, 4.750% Cv. Pfd., Ser. C 4,680,219 4,946,500 See accompanying notes to financial statements. 7 THE GABELLI DIVIDEND & INCOME TRUST SCHEDULE OF INVESTMENTS (CONTINUED) JUNE 30, 2005 (UNAUDITED) MARKET SHARES COST VALUE ---------- -------- -------- CONVERTIBLE PREFERRED STOCKS (CONTINUED) ENERGY AND UTILITIES (CONTINUED) 40,000 Hanover Compressor Capital Trust, 7.250% Cv. Pfd. ........ $ 1,999,453 $ 1,910,000 -------------- -------------- 10,649,384 12,301,900 -------------- -------------- ENTERTAINMENT -- 0.2% 164,000 Six Flags Inc., 7.250% Cv. Pfd., Ser. B 3,804,043 3,335,760 -------------- -------------- FINANCIAL SERVICES -- 0.8% 5,920 Doral Financial Corp., 4.750% Cv. Pfd. (a) .... 1,313,670 964,960 215,000 National Australia Bank Ltd., 7.875% Cv. Pfd. ........ 8,179,114 8,385,000 138,900 Newell Financial Trust, 5.250% Cv. Pfd. ........ 6,516,450 6,042,150 -------------- -------------- 16,009,234 15,392,110 -------------- -------------- HEALTH CARE -- 0.0% 10,000 Omnicare Inc., 4.000% Cv. Pfd., Ser. B 605,400 580,000 -------------- -------------- METALS AND MINING -- 0.1% 9,750 Arch Coal Inc., 5.000% Cv. Pfd. ........ 733,750 1,291,875 6,000 Phelps Dodge Corp., 6.750% Cv. Pfd. ........ 1,002,916 1,177,500 -------------- -------------- 1,736,666 2,469,375 -------------- -------------- REAL ESTATE INVESTMENT TRUSTS -- 0.0% 2,100 Equity Office Properties Trust, 5.250% Cv. Pfd., Ser. B 104,120 107,583 -------------- -------------- TELECOMMUNICATIONS -- 0.4% 39,500 Cincinnati Bell Inc., 6.750% Cv. Pfd., Ser. B 1,682,413 1,781,450 121,000 Crown Castle International Corp., 6.250% Cv. Pfd.+ ....... 5,568,000 5,853,375 -------------- -------------- 7,250,413 7,634,825 -------------- -------------- TRANSPORTATION -- 0.0% 1,500 GATX Corp., $2.50 Cv. Pfd. ......... 199,475 256,875 982 Kansas City Southern, 4.250% Cv. Pfd. ........ 551,884 713,693 -------------- -------------- 751,359 970,568 -------------- -------------- TOTAL CONVERTIBLE PREFERRED STOCKS ....... 55,941,877 58,803,642 -------------- -------------- PRINCIPAL MARKET AMOUNT COST VALUE ---------- -------- -------- CONVERTIBLE CORPORATE BONDS -- 1.6% AEROSPACE -- 0.1% $ 1,000,000 GenCorp Inc., Sub. Deb. Cv., 5.750%, 04/15/07 ....... $ 991,378 $ 1,107,500 -------------- -------------- AGRICULTURE -- 0.1% 600,000 Bunge Ltd. Financial Corp., Cv., 3.750%, 11/15/22 ....... 620,604 1,188,000 -------------- -------------- AUTOMOTIVE: PARTS AND ACCESSORIES -- 0.0% 500,000 Standard Motor Products Inc., Sub. Deb. Cv., 6.750%, 07/15/09 ....... 478,477 475,000 -------------- -------------- BROADCASTING -- 0.5% 13,240,000 Sinclair Broadcast Group Inc., Sub. Deb. Cv., 6.000%, 09/15/12 ....... 10,731,035 11,154,700 -------------- -------------- BUSINESS SERVICES -- 0.1% Trans-Lux Corp., Sub. Deb. Cv., 950,000 8.250%, 03/01/2012 ..... 946,705 954,750 2,000,000 7.500%, 12/01/2006 ..... 2,003,357 1,997,500 -------------- -------------- 2,950,062 2,952,250 -------------- -------------- COMMUNICATIONS EQUIPMENT -- 0.3% 3,600,000 Agere Systems Inc., Sub. Deb. Cv., 6.500%, 12/15/09 ....... 3,720,472 3,645,000 2,000,000 TriQuint Semiconductor Inc., Sub. Deb. Cv., 4.000%, 03/01/07 ....... 1,950,416 1,952,500 -------------- -------------- 5,670,888 5,597,500 -------------- -------------- ENTERTAINMENT -- 0.1% 1,000,000 The Walt Disney Co., Cv., 2.125%, 04/15/23 ....... 1,024,858 1,031,250 -------------- -------------- EQUIPMENT AND SUPPLIES -- 0.1% 1,000,000 Robbins & Myers Inc., Sub. Deb. Cv., 8.000%, 01/31/08 ....... 1,010,500 1,030,000 -------------- -------------- FINANCIAL SERVICES -- 0.0% 250,000 AON Corp., Deb. Cv., 3.500%, 11/15/12 ....... 281,580 313,438 -------------- -------------- FOOD AND BEVERAGE -- 0.0% 1,550,000 Parmalat Soparfi SA, Sub. Deb. Cv., 6.125%, 05/23/32+ (b) .. 981,615 750,296 -------------- -------------- See accompanying notes to financial statements. 8 THE GABELLI DIVIDEND & INCOME TRUST SCHEDULE OF INVESTMENTS (CONTINUED) JUNE 30, 2005 (UNAUDITED) PRINCIPAL MARKET AMOUNT COST VALUE ---------- -------- -------- CONVERTIBLE CORPORATE BONDS (CONTINUED) METALS AND MINING -- 0.0% $ 400,000 Inco Ltd., Cv., Zero Coupon, 03/29/21 .. $ 405,729 $ 404,000 -------------- -------------- REAL ESTATE -- 0.0% Palm Harbor Homes Inc., Cv., 100,000 3.250%, 05/15/2024 ..... 83,730 90,125 1,000,000 3.250%, 05/15/2024 (a) . 972,058 901,250 -------------- -------------- 1,055,788 991,375 -------------- -------------- TELECOMMUNICATIONS -- 0.1% 2,000,000 Nortel Networks Corp., Cv., 4.250%, 09/01/08 ....... 1,940,639 1,875,000 -------------- -------------- TRANSPORTATION -- 0.2% 2,700,000 GATX Corp., Cv., 7.500%, 02/01/07 ....... 2,955,692 3,148,875 -------------- -------------- TOTAL CONVERTIBLE CORPORATE BONDS ........ 31,098,845 32,019,184 -------------- -------------- CORPORATE BONDS -- 0.0% DIVERSIFIED INDUSTRIAL -- 0.0% 1,000,000 WHX Corp., 10.500%, 04/15/06 (b) .. 959,111 975,000 -------------- -------------- SHORT-TERM OBLIGATIONS -- 21.1% REPURCHASE AGREEMENTS -- 8.6% 100,000,000 ABN Amro, 2.650%, dated 06/30/05, due 07/01/05, proceeds at maturity, $100,007,361 (c) ....... 100,000,000 100,000,000 75,000,000 Barclays Capital Inc., 2.850%, dated 06/30/05, due 07/01/05, proceeds at maturity, $75,005,938 (d) ........ 75,000,000 75,000,000 -------------- -------------- 175,000,000 175,000,000 -------------- -------------- PRINCIPAL MARKET AMOUNT COST VALUE ---------- -------- -------- U.S. GOVERNMENT OBLIGATIONS -- 12.5% $255,606,000 U.S. Treasury Bills, 2.681% to 3.221%++, 07/07/05 to 10/20/05 ... $ 254,989,397 $ 254,982,040 -------------- -------------- TOTAL SHORT-TERM OBLIGATIONS ............ 429,989,397 429,982,040 -------------- -------------- TOTAL INVESTMENTS -- 100.0% ............ $1,840,813,241 2,036,433,115 ============== LIABILITIES IN EXCESS OF OTHER ASSETS ................... (3,754,448) PREFERRED STOCK (3,208,800 preferred shares outstanding) .............. (300,000,000) -------------- NET ASSETS -- COMMON SHARES (84,777,505 common shares outstanding) ................ $1,732,678,667 ============== NET ASSET VALUE PER COMMON SHARE ($1,732,678,667 / 84,777,505 shares outstanding) $20.44 ====== ------------------ (a) Security exempt from registration under Rule 144A of the Securities Act of 1933, as amended. These securities may be resold in transactions exempt from registration, normally to qualified institutional buyers. At June 30, 2005, the Rule 144A securities are considered liquid and the market value amounted to $2,441,210 or 0.12% of total investments. (b) Security in default. (c) Collateralized by U.S. Treasury Bonds, 5.250%, 7.500%, 8.000% and 8.125%, due 11/15/28, 11/15/24, 11/15/21 and 08/15/21, respectively, market values $29,558,580, $8,564,940, $36,093,720 and $27,782,760, respectively. (d) Collateralized by U.S. Treasury Bonds, 7.500%, due 11/15/24, market value $76,500,000. + Non-income producing security. ++ Represents annualized yield at date of purchase. ADR American Depository Receipt % OF MARKET MARKET VALUE VALUE ------- --------- GEOGRAPHIC DIVERSIFICATION United States ................ 89.7% $1,825,779,182 Europe ....................... 8.2 167,948,176 Latin America ................ 0.4 7,923,870 Japan ........................ 1.4 29,295,442 Asia/Pacific ................. 0.3 5,486,445 ------ -------------- Total Investments ............ 100.0% $2,036,433,115 ====== ============== See accompanying notes to financial statements. 9 THE GABELLI DIVIDEND & INCOME TRUST STATEMENT OF ASSETS AND LIABILITIES JUNE 30, 2005 (UNAUDITED) ASSETS: Investments, at value (cost $1,665,813,241) .. $1,861,433,115 Repurchase agreements, at value (cost $175,000,000) ........................ 175,000,000 Cash and foreign currency, at value (cost $86,209) ............................. 84,224 Deposit at broker ............................ 133 Receivable for investments sold .............. 11,335,010 Dividends and interest receivable ............ 3,064,386 Unrealized appreciation on swap contracts .... 225,163 Other assets ................................. 32,535 -------------- TOTAL ASSETS ................................. 2,051,174,566 -------------- LIABILITIES: Dividends payable ............................ 145,166 Payable for investments purchased ............ 15,866,529 Payable for investment advisory fees ......... 2,012,914 Payable for offering expenses ................ 274,208 Other accrued expenses and liabilities ....... 197,082 -------------- TOTAL LIABILITIES ............................ 18,495,899 -------------- PREFERRED STOCK: Series A Cumulative Preferred Stock (5.875%, $25 liquidation value, $0.001 par value, 3,200,000 shares authorized with 3,200,000 shares issued and outstanding) .................... 80,000,000 Series B Cumulative Preferred Stock (Auction Rate, $25,000 liquidation value, $0.001 par value, 4,000 shares authorized with 4,000 shares issued and outstanding) .................... 100,000,000 Series C Cumulative Preferred Stock (Auction Rate, $25,000 liquidation value, $0.001 par value, 4,800 shares authorized with 4,800 shares issued and outstanding) .................... 120,000,000 -------------- TOTAL PREFERRED STOCK ........................ 300,000,000 -------------- NET ASSETS ATTRIBUTABLE TO COMMON SHAREHOLDERS ............................... $1,732,678,667 ============== NET ASSETS ATTRIBUTABLE TO COMMON SHAREHOLDERS CONSIST OF: Shares of beneficial interest, at par value .. $ 84,778 Additional paid-in capital ................... 1,537,497,494 Accumulated net realized loss on investments, options and foreign currency transactions .. (734,730) Net unrealized appreciation on investments and swap contracts ......................... 195,843,053 Net unrealized depreciation on foreign currency translations ...................... (11,928) -------------- NET ASSETS ................................... $1,732,678,667 ============== NET ASSET VALUE PER COMMON SHARE: ($1,732,678,667 / 84,777,505 shares outstanding; unlimited number of shares authorized of $0.001 par value) ............................ $20.44 ====== STATEMENT OF OPERATIONS FOR THE SIX MONTHS ENDED JUNE 30, 2005 (UNAUDITED) INVESTMENT INCOME: Dividends (net of foreign taxes of $1,109,259) .... $27,119,796 Interest .......................................... 6,673,353 ----------- TOTAL INVESTMENT INCOME ........................... 33,793,149 ----------- EXPENSES: Investment advisory fees .......................... 9,914,683 Shareholder communications expenses ............... 223,790 Payroll expenses .................................. 114,217 Trustees' fees .................................... 91,342 Legal and audit fees .............................. 60,747 Custodian fees .................................... 73,545 Shareholder services fees ......................... 13,160 Miscellaneous expenses ............................ 403,653 ----------- TOTAL EXPENSES .................................... 10,895,137 LESS: Advisory fee reduction .......................... (892,603) Custodian fee credits ........................... (13,096) ----------- TOTAL REDUCTIONS AND CREDITS .................... (905,699) ----------- TOTAL NET EXPENSES ................................ 9,989,438 ----------- NET INVESTMENT INCOME ............................. 23,803,711 ----------- NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS, OPTIONS, SWAP CONTRACTS AND FOREIGN CURRENCY: Net realized gain on investments .................. 7,326,304 Net realized gain on option contracts written ..... 55,449 Net realized loss on foreign currency transactions (27,452) ----------- Net realized gain on investments, option contracts written and foreign currency transactions ....... 7,354,301 Net change in unrealized appreciation/depreciation on investments, swap contracts and foreign currency translations ........................... 51,898,327 ----------- NET REALIZED AND UNREALIZED GAIN ON INVESTMENTS, OPTIONS, SWAP CONTRACTS AND FOREIGN CURRENCY ................................ 59,252,628 ----------- NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS ................................. 83,056,339 Total Distributions to Preferred Stock Shareholders .............................. (5,469,829) ----------- NET INCREASE IN NET ASSETS ATTRIBUTABLE TO COMMON SHAREHOLDERS RESULTING FROM OPERATIONS ................................. $77,586,510 =========== See accompanying notes to financial statements. 10 THE GABELLI DIVIDEND & INCOME TRUST STATEMENT OF CHANGES IN NET ASSETS ATTRIBUTABLE TO COMMON SHAREHOLDERS SIX MONTHS ENDED JUNE 30, 2005 YEAR ENDED (UNAUDITED) DECEMBER 31, 2004 ---------------- ----------------- OPERATIONS: Net investment income ..................................................... $ 23,803,711 $ 35,159,011 Net realized gain on investments, options and foreign currency transactions ........................................... 7,354,301 19,906,221 Net change in unrealized appreciation on investments, swap contracts and foreign currency translations ........................ 51,898,327 128,766,916 -------------- -------------- NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS ...................... 83,056,339 183,832,148 -------------- -------------- DISTRIBUTIONS TO PREFERRED STOCK SHAREHOLDERS: Net investment income ..................................................... (4,178,772)* (1,276,372) Net realized short-term gain on investments, options and foreign currency transactions ........................................... (101,606)* (342,333) Net realized long-term gains on investments, options and foreign currency transactions ........................................... (1,189,451)* (439,984) -------------- -------------- TOTAL DISTRIBUTIONS TO PREFERRED STOCK SHAREHOLDERS ....................... (5,469,829) (2,058,689) -------------- -------------- NET INCREASE IN NET ASSETS ATTRIBUTABLE TO COMMON SHAREHOLDERS RESULTING FROM OPERATIONS ............................................... 77,586,510 181,773,459 -------------- -------------- DISTRIBUTIONS TO COMMON SHAREHOLDERS: Net investment income ..................................................... (19,624,939)* (33,326,081) Net realized short-term gain on investments, options and foreign currency transactions ........................................... (477,174)* (8,938,304) Net realized long-term gains on investments, options and foreign currency transactions ........................................... (5,586,070)* (11,487,977) Return of capital ......................................................... (25,190,320)* (48,189,583) -------------- -------------- TOTAL DISTRIBUTIONS TO COMMON SHAREHOLDERS ................................ (50,878,503) (101,941,945) -------------- -------------- TRUST SHARE TRANSACTIONS: Net increase in net assets from common shares issued in offering .......... -- 185,270,000 Net decrease from repurchase of common stock .............................. (732,684) (4,246,068) Offering costs for common shares charged to paid-in capital ............... -- (482,528) Offering costs for preferred shares charged to paid-in capital ............ -- (5,320,000) -------------- -------------- NET INCREASE (DECREASE) IN NET ASSETS FROM TRUST SHARE TRANSACTIONS ....... (732,684) 175,221,404 -------------- -------------- NET INCREASE IN NET ASSETS ATTRIBUTABLE TO COMMON SHAREHOLDERS ............ 25,975,323 255,052,918 NET ASSETS ATTRIBUTABLE TO COMMON SHAREHOLDERS: Beginning of period ....................................................... 1,706,703,344 1,451,650,426 -------------- -------------- End of period ............................................................. $1,732,678,667 $1,706,703,344 ============== ============== ---------- * Amounts are subject to change and recharacterization at fiscal year end. See accompanying notes to financial statements. 11 THE GABELLI DIVIDEND & INCOME TRUST NOTES TO FINANCIAL STATEMENTS (UNAUDITED) 1. ORGANIZATION. The Gabelli Dividend & Income Trust (the "Trust" or the "Fund") is a non-diversified closed-end management investment company organized under the laws of the State of Delaware and registered under the Investment Company Act of 1940, as amended (the "1940 Act"). The Trust sold 7,184 shares to Gabelli Funds, LLC (the "Adviser") for $137,214 on November 18, 2003. Investment operations commenced on November 28, 2003. See Note 5 for share transactions. The Trust's investment objective is to provide a high level of total return on its assets with an emphasis on dividends and income. The Trust will attempt to achieve its investment objective by investing, under normal market conditions, at least 80% of its assets in dividend paying securities (such as common and preferred stock) or other income producing securities (such as fixed income debt securities and securities that are convertible into equity securities). 2. SIGNIFICANT ACCOUNTING POLICIES. The preparation of financial statements in accordance with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts and disclosures in the financial statements. Actual results could differ from those estimates. The following is a summary of significant accounting policies followed by the Fund in the preparation of its financial statements. SECURITY VALUATION. Portfolio securities listed or traded on a nationally recognized securities exchange or traded in the U.S. over-the-counter market for which market quotations are readily available are valued at the last quoted sale price or a market's official closing price as of the close of business on the day the securities are being valued. If there were no sales that day, the security is valued at the average of the closing bid and asked prices or, if there were no asked prices quoted on that day, then the security is valued at the closing bid price on that day. If no bid or asked prices are quoted on such day, the security is valued at the most recently available price or, if the Board of Trustees (the "Board") so determines, by such other method as the Board shall determine in good faith, to reflect its fair market value. Portfolio securities traded on more than one national securities exchange or market are valued according to the broadest and most representative market, as determined by the Adviser. Portfolio securities primarily traded on foreign markets are generally valued at the preceding closing values of such securities on their respective exchanges or if after the close of the foreign markets, but prior to the close of business on the day the securities are being valued, market conditions change significantly, certain foreign securities may be fair valued pursuant to procedures established by the Board. Debt instruments that are not credit impaired with remaining maturities of 60 days or less are valued at amortized cost, unless the Board determines such amount does not reflect the securities' fair value, in which case these securities will be valued at their fair value as determined by the Board. Debt instruments having a maturity greater than 60 days for which market quotations are readily available are valued at the latest average of the bid and asked prices. If there were no asked prices quoted on such day, the security is valued using the closing bid price. Futures contracts are valued at the closing settlement price of the exchange or board of trade on which the applicable contract is traded. Securities and assets for which market quotations are not readily available are valued at their fair value as determined in good faith under procedures established by and under the general supervision of the Board. Fair valuation methodologies and procedures may include, but are not limited to: analysis and review of available financial and non-financial information about the company; comparisons to the valuation and changes in valuation of similar securities, including a comparison of foreign securities to the equivalent U.S. dollar value ADR securities at the close of the U.S. exchange; and evaluation of any other information that could be indicative of the value of the security. REPURCHASE AGREEMENTS. The Trust may enter into repurchase agreements with primary government securities dealers recognized by the Federal Reserve Board, with member banks of the Federal Reserve System or with other brokers or dealers that meet credit guidelines established by the Adviser and reviewed by the Board. Under the terms of a typical repurchase agreement, the Trust takes possession of an underlying debt obligation subject to an obligation of the seller to repurchase, and the Trust to resell, the obligation at an agreed-upon price and time, thereby determining the yield during 12 THE GABELLI DIVIDEND & INCOME TRUST NOTES TO FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) the Trust's holding period. The Trust will always receive and maintain securities as collateral whose market value, including accrued interest, will be at least equal to 102% of the dollar amount invested by the Trust in each agreement. The Trust will make payment for such securities only upon physical delivery or upon evidence of book entry transfer of the collateral to the account of the custodian. To the extent that any repurchase transaction exceeds one business day, the value of the collateral is marked-to-market on a daily basis to maintain the adequacy of the collateral. If the seller defaults and the value of the collateral declines or if bankruptcy proceedings are commenced with respect to the seller of the security, realization of the collateral by the Trust may be delayed or limited. OPTIONS. The Trust may purchase or write call or put options on securities or indices. As a writer of put options, the Trust receives a premium at the outset and then bears the risk of unfavorable changes in the price of the financial instrument underlying the option. The Trust would incur a loss if the price of the underlying financial instrument decreases between the date the option is written and the date on which the option is terminated. The Trust would realize a gain, to the extent of the premium, if the price of the financial instrument increases between those dates. As a purchaser of put options, the Trust pays a premium for the right to sell to the seller of the put option the underlying security at a specified price. The seller of the put has the obligation to purchase the underlying security upon exercise at the exercise price. If the price of the underlying security declines, the Trust would realize a gain upon sale or exercise. If the price of the underlying security increases or stays the same, the Trust would realize a loss upon sale or at expiration date, but only to the extent of the premium paid. In the case of call options, these exercise prices are referred to as "in-the-money," "at-the-money" and "out-of-the-money," respectively. The Trust may write (a) in-the-money call options when the Adviser expects that the price of the underlying security will remain stable or decline moderately during the option period, (b) covered at-the-money call options when the Adviser expects that the price of the underlying security will remain stable or advance moderately during the option period and (c) out-of-the-money call options when the Adviser expects that the premiums received from writing the call option will be greater than the appreciation in the price of the underlying security above the exercise price. By writing a call option, the Trust limits its opportunity to profit from any increase in the market value of the underlying security above the exercise price of the option. Out-of-the-money, at-the-money and in-the-money put options (the reverse of call options as to the relation of exercise price to market price) may be utilized in the same market environments that such call options are used in equivalent transactions. SWAP AGREEMENTS. The Trust may enter into interest rate swap or cap transactions. The use of interest rate swaps and caps is a highly specialized activity that involves investment techniques and risks different from those associated with ordinary portfolio security transactions. In an interest rate swap, the Trust would agree to pay to the other party to the interest rate swap (which is known as the "counterparty") periodically a fixed rate payment in exchange for the counterparty agreeing to pay to the Trust periodically a variable rate payment that is intended to approximate the Trust's variable rate payment obligation on the Series B and Series C Preferred Stock. In an interest rate cap, the Trust would pay a premium to the counterparty and, to the extent that a specified variable rate index exceeds a predetermined fixed rate, would receive from the counterparty payments of the difference based on the notional amount of such cap. Interest rate swap and cap transactions introduce additional risk because the Trust would remain obligated to pay preferred stock dividends when due in accordance with the Articles Supplementary even if the counterparty defaulted. If there is a default by the counterparty to a swap contract, the Trust will be limited to contractual remedies pursuant to the agreements related to the transaction. There is no assurance that the swap contract counterparties will be able to meet their obligations pursuant to the swap contracts or that, in the event of default, the Trust will succeed in pursuing contractual remedies. The Trust thus assumes the risk that it may be delayed in or prevented from obtaining payments owed to it pursuant to the swap contracts. The creditworthiness of the swap contract counterparties is closely monitored in order to minimize this risk. Depending on the general state of short term interest rates and the returns on the Trust's portfolio securities at that point in time, such a default could negatively affect the Trust's ability 13 THE GABELLI DIVIDEND & INCOME TRUST NOTES TO FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) to make dividend payments for the Series B and Series C Preferred Stock. In addition, at the time an interest rate swap or cap transaction reaches its scheduled termination date, there is a risk that the Trust will not be able to obtain a replacement transaction or that the terms of the replacement will not be as favorable as on the expiring transaction. If this occurs, it could have a negative impact on the Trust's ability to make dividend payments on the Series B and Series C Preferred Stock. The use of derivative instruments involves, to varying degrees, elements of market risk in excess of the amount recognized in the Statement of Assets and Liabilities. Unrealized gains related to swaps are reported as an asset and unrealized losses are reported as a liability on the Statement of Assets and Liabilities. The change in value of swaps, including the accrual of periodic amounts of interest to be paid or received on swaps is reported as unrealized gains or losses in the Statement of Operations. A realized gain or loss is recorded upon payment or receipt of a periodic payment or termination of swap agreements. Swap agreements involve, to varying degrees, elements of market and counterparty risk, and exposure to loss in excess of the related amounts reflected in the Statement of Assets and Liabilities. The Trust has entered into one interest rate swap agreement with Citibank N.A. Under the agreement the Trust receives a variable rate of interest and pays a respective fixed rate of interest on the nominal value of the swap. Details of the swap at June 30, 2005 are as follows: NOTIONAL VARIABLE RATE* TERMINATION UNREALIZED AMOUNT FIXED RATE (RATE RESET MONTHLY) DATE APPRECIATION ------------ ---------- -------------------- ------------ ------------ $100,000,000 4.01% 3.15% June 2, 2010 $225,163 ---------- *Based on Libor (London Interbank Offered Rate). FUTURES CONTRACTS. The Trust may engage in futures contracts for the purpose of hedging against changes in the value of its portfolio securities and in the value of securities it intends to purchase. Such investments will only be made if they are economically appropriate to the reduction of risks involved in the management of the Trust's investments. Upon entering into a futures contract, the Trust is required to deposit with the broker an amount of cash or cash equivalents equal to a certain percentage of the contract amount. This is known as the "initial margin." Subsequent payments ("variation margin") are made or received by the Trust each day, depending on the daily fluctuation of the value of the contract. The daily changes in the contract are included in unrealized appreciation/depreciation on investments and futures contracts. The Trust recognizes a realized gain or loss when the contract is closed. At June 30, 2005, there were no open futures contracts. There are several risks in connection with the use of futures contracts as a hedging device. The change in value of futures contracts primarily corresponds with the value of their underlying instruments, which may not correlate with the change in value of the hedged investments. These contracts may involve market risk in excess of the unrealized gain or loss reflected in the Statement of Assets and Liabilities. In addition, there is the risk that the Fund may not be able to enter into a closing transaction because of an illiquid secondary market. FORWARD FOREIGN EXCHANGE CONTRACTS. The Trust may engage in forward foreign exchange contracts for hedging a specific transaction with respect to either the currency in which the transaction is denominated or another currency as deemed appropriate by the Adviser. Forward foreign exchange contracts are valued at the forward rate and are marked-to-market daily. The change in market value is included in unrealized appreciation/depreciation on investments and foreign currency translations. When the contract is closed, the Trust records a realized gain or loss equal to the difference between the value of the contract at the time it was opened and the value at the time it was closed. 14 THE GABELLI DIVIDEND & INCOME TRUST NOTES TO FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) The use of forward foreign exchange contracts does not eliminate fluctuations in the underlying prices of the Trust's portfolio securities, but it does establish a rate of exchange that can be achieved in the future. Although forward foreign exchange contracts limit the risk of loss due to a decline in the value of the hedged currency, they also limit any potential gain that might result should the value of the currency increase. These contracts may involve market risk in excess of the unrealized gain or loss reflected in the Statement of Assets and Liabilities. In addition, the Trust could be exposed to risks if the counterparties to the contracts are unable to meet the terms of their contracts. At June 30, 2005, there were no open forward foreign exchange contracts. FOREIGN CURRENCY TRANSLATIONS. The books and records of the Trust are maintained in United States (U.S.) dollars. Foreign currencies, investments and other assets and liabilities are translated into U.S. dollars at the exchange rates prevailing at the end of the period, and purchases and sales of investment securities, income and expenses are translated at the exchange rate prevailing on the respective dates of such transactions. Unrealized gains and losses, which result from changes in foreign exchange rates and/or changes in market prices of securities, have been included in unrealized appreciation/depreciation on investments and foreign currency translations. Net realized foreign currency gains and losses resulting from changes in exchange rates include foreign currency gains and losses between trade date and settlement date on investment securities transactions, foreign currency transactions and the difference between the amounts of interest and dividends recorded on the books of the Trust and the amounts actually received. The portion of foreign currency gains and losses related to fluctuation in exchange rates between the initial trade date and subsequent sale trade date is included in realized gain/(loss) on investments. FOREIGN SECURITIES. The Trust may directly purchase securities of foreign issuers. Investing in securities of foreign issuers involves special risks not typically associated with investing in securities of U.S. issuers. The risks include possible revaluation of currencies, the ability to repatriate funds, less complete financial information about companies and possible future adverse political and economic developments. Moreover, securities of many foreign issuers and their markets may be less liquid and their prices more volatile than those of securities of comparable U.S. issuers. SECURITIES TRANSACTIONS AND INVESTMENT INCOME. Securities transactions are accounted for as of the trade date with realized gain or loss on investments determined by using the identified cost method. Interest income (including amortization of premium and accretion of discount) is recorded as earned. Dividend income is recorded on the ex-dividend date. DIVIDENDS AND DISTRIBUTIONS TO SHAREHOLDERS. Distributions to common shareholders are recorded on the ex-dividend date. Income distributions and capital gain distributions are determined in accordance with Federal income tax regulations, which may differ from that determined under U.S. generally accepted accounting principles. These differences are primarily due to differing treatments of income and gains on various investment securities held by the Trust, timing differences and differing characterizations of distributions made by the Trust. Distributions to shareholders of the Trust's 5.875% Series A Cumulative Preferred Stock, Series B Auction Market Cumulative Preferred Stock and Series C Auction Market Cumulative Preferred Stock ("Cumulative Preferred Stock") are recorded on a daily basis and are determined as described in Note 5. For the year ended December 31, 2004, reclassifications were made to decrease accumulated net investment income by $556,558 and to decrease accumulated net realized loss on investments, options and foreign currency transactions by $556,558. The tax character of distributions paid during the year ended December 31, 2004 was as follows: YEAR ENDED DECEMBER 31, 2004 ------------------------- COMMON PREFERRED DISTRIBUTIONS PAID FROM: ----------- ----------- Ordinary income (inclusive of short term capital gains) $ 42,201,712 $1,616,305 Net long term capital gains ............... 11,550,650 442,384 Non-taxable return of capital ............. 48,189,583 -- ------------ ---------- Total distributions paid .................. $101,941,945 $2,058,689 ============ ========== 15 THE GABELLI DIVIDEND & INCOME TRUST NOTES TO FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) PROVISION FOR INCOME TAXES. The Trust intends to continue to qualify as a regulated investment company under Subchapter M of the Internal Revenue Code of 1986, as amended (the "Code"). It is the Trust's policy to comply with the requirements of the Code applicable to regulated investment companies and to distribute substantially all of its net investment company taxable income and net capital gains. Therefore, no provision for Federal income taxes is required. Dividends and interest from non-U.S. sources received by the Trust are generally subject to non-U.S. withholding taxes at rates ranging up to 30%. Such withholding taxes may be reduced or eliminated under the terms of applicable U.S. income tax treaties, and the Trust intends to undertake any procedural steps required to claim the benefits of such treaties. As of December 31, 2004, the components of accumulated earnings/(losses) on a tax basis were as follows: Net unrealized appreciation on investments .............. $143,293,748 Net unrealized appreciation on foreign currency ......... 1,898 Other ................................................... (97,578) ------------ Total ................................................... $143,198,068 ============ The following summarizes the tax cost of investments, swap contracts, foreign currency and related unrealized appreciation/depreciation at June 30, 2005: GROSS GROSS NET UNREALIZED UNREALIZED UNREALIZED APPRECIATION COST APPRECIATION DEPRECIATION (DEPRECIATION) ---- ------------ ------------ -------------- Investments ............. $1,842,522,919 $218,401,369 $(24,491,173) $193,910,196 Swap contracts .......... -- 225,163 -- 225,163 Foreign currency ........ 56,838 -- (11,928) (11,928) ------------ ------------ ------------ $218,626,532 $(24,503,101) $194,123,431 ============ ============ ============ 3. AGREEMENTS AND TRANSACTIONS WITH AFFILIATES. The Trust has entered into an investment advisory agreement (the "Advisory Agreement") with the Adviser which provides that the Trust will pay the Adviser a fee, computed weekly and paid monthly, equal on an annual basis to 1.00% of the value of the Trust's average weekly net assets including liquidation value of the preferred stock. In accordance with the Advisory Agreement, the Adviser provides a continuous investment program for the Trust's portfolio and oversees the administration of all aspects of the Trust's business and affairs. The Adviser has agreed to reduce the management fee on the incremental assets attributable to the Cumulative Preferred Stock if the total return of the net asset value of the Common Shares of the Trust, including distributions and advisory fee subject to reduction, does not exceed the stated dividend rate or net swap expense of the Cumulative Preferred Stock for the fiscal year. The Trust's total return on the net asset value of the Common Shares is monitored on a monthly basis to assess whether the total return on the net asset value of the Common Shares exceeds the stated dividend rate of each particular series of Cumulative Preferred Stock for the period. For the six months ended June 30, 2005, the Trust's total return on the net asset value of the Common Shares exceeded the stated dividend rate or net swap expense of Series C Auction Market Cumulative Preferred Stock. Thus, management fees were accrued on these assets. The Trust's total return on the net asset value of the Common Shares did not exceed the stated dividend rate or net swap expense of 5.875% Series A Cumulative Preferred Stock and Series B Auction Market Cumulative Preferred Stock. Thus, management fees with respect to the liquidation value of those preferred stock assets in the amount of $892,603 were not accrued. During the six months ended June 30, 2005, Gabelli & Company, Inc. ("Gabelli & Company"), an affiliate of the Adviser, received $391,100 in brokerage commissions as a result of executing agency transactions in portfolio securities on behalf of the Trust. 16 THE GABELLI DIVIDEND & INCOME TRUST NOTES TO FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) The cost of calculating the Trust's net asset value per share is a Trust expense pursuant to the Advisory Agreement. During the six months ended June 30, 2005, the Trust reimbursed the Adviser $22,500 in connection with the cost of computing the Trust's net asset value, which is included in miscellaneous expenses in the Statement of Operations. The Trust is assuming its portion of the allocated cost of the Gabelli Funds' Chief Compliance Officer in the amount of $14,108 for the period of January 1, 2005 through June 30, 2005 which is included in payroll expenses in the Statement of Operations. 4. PORTFOLIO SECURITIES. Costs of purchases and proceeds from the sales of securities, other than short-term securities, for the six months ended June 30, 2005 aggregated $286,675,741 and $111,396,351, respectively. Option contracts written for the Trust during the six months ended June 30, 2005 was as follows: NUMBER OF CONTRACTS PREMIUMS ---------- -------- Options outstanding at December 31, 2004 .... 400 $ 56,549 Options written ............................. -- -- Options exercised ........................... -- -- Options closed .............................. (400) (56,549) ---- -------- Options outstanding at June 30, 2005 ........ -- $ -- ==== ======== 5. CAPITAL. The Declaration of Trust permits the Trust to issue an unlimited number of Common Shares of beneficial interest (par value $.001). The Board of the Trust authorized the repurchase of its shares on the open market when the shares are trading at a discount of 7.5% or more (or such other percentage as the Board may determine from time to time) from the net asset value of the shares. During the six months ended June 30, 2005, the Trust repurchased 40,000 shares of beneficial interest in the open market at a cost of $732,684 and an average discount of approximately 10.39% from its net asset value. All shares of beneficial interest repurchased have been retired. Transactions in shares of beneficial interest were as follows: SIX MONTHS ENDED JUNE 30, 2005 YEAR ENDED (UNAUDITED) DECEMBER 31, 2004 ---------------------- ------------------------- Shares Amount Shares Amount -------- -------- -------- ---------- Shares issued in offering ................. -- -- 9,700,000 $184,787,472 Shares repurchased ........................ (40,000) $(732,684) (245,700) (4,246,068) ------- --------- --------- ------------ Net increase .............................. (40,000) $(732,684) 9,454,300 $180,541,404 ======= ========= ========= ============ The Trust's Declaration of Trust, as amended, authorize the issuance of an unlimited number of shares of $0.001 par value Cumulative Preferred Stock. The Cumulative Preferred Stock is senior to the Common Shares and results in the financial leveraging of the Common Shares. Such leveraging tends to magnify both the risks and opportunities to common shareholders. Dividends on shares of the Cumulative Preferred Stock are cumulative. The Trust is required by the 1940 Act and by the Statements of Preferences to meet certain asset coverage tests with respect to the Cumulative Preferred Stock. If the Trust fails to meet these requirements and does not correct such failure, the Trust may be required to redeem, in part or in full, the 5.875% Series A, Series B Auction Market Cumulative Preferred Stock and Series C Auction Market Cumulative Preferred Stock at a redemption price of $25, $25,000, and $25,000, respectively, per share plus an amount equal to the accumulated and unpaid dividends whether or not declared on such shares in order to meet these requirements. 17 THE GABELLI DIVIDEND & INCOME TRUST NOTES TO FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) Additionally, failure to meet the foregoing asset coverage requirements could restrict the Trust's ability to pay dividends to common shareholders and could lead to sales of portfolio securities at inopportune times. The income received on the Trust's assets may vary in a manner unrelated to the fixed and variable rates, which could have either a beneficial or detrimental impact on net investment income and gains available to common shareholders. On October 12, 2004, the Trust received net proceeds of $77,255,000 (after underwriting discounts of $2,520,000 and estimated offering expenses of $225,000) from the public offering of 3,200,000 shares of 5.875% Series A Cumulative Preferred Stock. Commencing October 12, 2009 and thereafter, the Trust, at its option, may redeem the 5.875% Series A Cumulative Preferred Stock in whole or in part at the redemption price at any time. During the six months ended June 30, 2005, the Trust did not repurchase any shares of 5.875% Series A Cumulative Preferred Stock. At June 30, 2005, 3,200,000 shares of the 5.875% Series A Cumulative Preferred Stock were outstanding and accrued dividends amounted to $52,222. On October 12, 2004, the Trust received net proceeds of $217,425,000 (after underwriting discounts of $2,200,000 and estimated offering expenses of $375,000) from the public offering of 4,000 shares of Series B and 4,800 shares of Series C Auction Market Cumulative Preferred Stock, respectively. The dividend rate, as set by the auction process, which is generally held every 7 days, is expected to vary with short-term interest rates. The dividend rates of Series B Auction Market Cumulative Preferred Stock ranged from 2.00% to 3.50% from January 1, 2005 through June 30, 2005. The dividend rates of Series C Auction Market Cumulative Preferred Stock ranged from 2.21% to 3.51% from January 1, 2005 through June 30, 2005. Existing shareholders may submit an order to hold, bid or sell such shares on each auction date. Series B and C Auction Market Cumulative Preferred Stock shareholders may also trade shares in the secondary market. The Trust, at its option, may redeem the Series B and C Auction Market Cumulative Preferred Stock in whole or in part at the redemption price at any time. During the six months ended June 30, 2005, the Trust did not redeem any shares of Series B and C Auction Market Cumulative Preferred Stock. At June 30, 2005, 4,000 and 4,800 shares of the Series B and C Auction Market Cumulative Preferred Stock were outstanding with an annualized dividend rate of 3.50% and 3.15% and accrued dividends amounted to $19,444 and $73,500, respectively. The holders of Cumulative Preferred Stock have voting rights equivalent to those of the holders of common stock (one vote per share) and will vote together with holders of Common Shares as a single class. In addition, the 1940 Act requires that along with approval of a majority of the holders of Common Shares, approval of a majority of the holders of any outstanding shares of Cumulative Preferred Stock, voting separately as a class, would be required to: (a) adopt any plan of reorganization that would adversely affect the Cumulative Preferred Stock, and (b) take any action requiring a vote of security holders, including, among other things, changes in the Trust's subclassification as a closed-end investment company or changes in its fundamental investment restrictions. 6. OTHER MATTERS. The Adviser and/or affiliates have received subpoenas from the Attorney General of the State of New York and the SEC requesting information on mutual fund shares trading practices. Gabelli Asset Management Inc., the Adviser's parent company, is responding to these requests for documents and testimony. The Trust does not believe that these matters will have a material adverse effect on the Trust's financial position or the results of its operations. 7. INDEMNIFICATIONS. The Trust enters into contracts that contain a variety of indemnifications. The Trust's maximum exposure under these arrangements is unknown. However, the Trust has not had prior claims or losses pursuant to these contracts and expects the risk of loss to be remote. 8. SUBSEQUENT EVENT. The Trust filed a registration statement with the Securities and Exchange Commission for an offering of fixed rate and auction market preferred stock. The actual amount of capital to be raised, the dividend rate(s) and the timing of the offering have not been determined and will be announced at a later date. The proceeds raised will be used for investment purposes. 18 THE GABELLI DIVIDEND & INCOME TRUST FINANCIAL HIGHLIGHTS SELECTED DATA FOR A COMMON SHARE OF SIX MONTHS ENDED BENEFICIAL INTEREST OUTSTANDING JUNE 30, 2005 YEAR ENDED PERIOD ENDED THROUGHOUT EACH PERIOD: (UNAUDITED) DECEMBER 31, 2004 DECEMBER 31, 2003(A) ---------------- ----------------- -------------------- OPERATING PERFORMANCE: Net asset value, beginning of period ........................ $ 20.12 $ 19.26 $ 19.06(b) -------- --------- --------- Net investment income ....................................... 0.28 0.40 -- Net realized and unrealized gain on investments ............. 0.69 1.80 0.20 -------- --------- --------- Total from investment operations ............................ 0.97 2.20 0.20 -------- --------- --------- DISTRIBUTIONS TO PREFERRED STOCK SHAREHOLDERS: Net investment income ....................................... (0.05)(g) (0.01) -- Net realized gain on investments ............................ (0.01)(g) (0.01) -- -------- --------- --------- Total distributions to preferred stock shareholders ......... (0.06) (0.02) -- -------- --------- --------- NET INCREASE (DECREASE) IN NET ASSETS ATTRIBUTABLE TO COMMON SHAREHOLDERS RESULTING FROM OPERATIONS .................... 0.91 2.18 -- -------- --------- --------- DISTRIBUTIONS TO COMMON SHAREHOLDERS: Net investment income ....................................... (0.23)(g) (0.39) -- Net realized gain on investments ............................ (0.07)(g) (0.24) -- Return of capital ........................................... (0.30)(g) (0.57) -- -------- --------- --------- Total distributions to common shareholders .................. (0.60) (1.20) -- -------- --------- --------- CAPITAL SHARE TRANSACTIONS: Increase (decrease) in net asset value from common share transactions ........................................ 0.01 (0.05) -- Offering costs for common shares charged to paid-in capital -- (0.01) -- Offering costs for preferred shares charged to paid-in capital -- (0.06) -- -------- --------- --------- Total from capital share transactions ....................... 0.01 (0.12) -- -------- --------- --------- NET ASSET VALUE ATTRIBUTABLE TO COMMON SHAREHOLDERS, END OF PERIOD ............................................. $ 20.44 $ 20.12 $ 19.26 ======== ========= ========= Net asset value total return *** ............................ 4.68% 11.56% 1.0%* ======== ========= ========= Market value, end of period ................................. $ 18.58 $ 17.95 $ 20.00 ======== ========= ========= Total investment return **** ................................ 6.99% (4.15)% 0.0%** ======== ========= ========= 19 THE GABELLI DIVIDEND & INCOME TRUST FINANCIAL HIGHLIGHTS (CONTINUED) SELECTED DATA FOR A COMMON SHARE OF SIX MONTHS ENDED BENEFICIAL INTEREST OUTSTANDING JUNE 30, 2005 YEAR ENDED PERIOD ENDED THROUGHOUT EACH PERIOD: (UNAUDITED) DECEMBER 31, 2004 DECEMBER 31, 2003(A) ---------------- ----------------- -------------------- RATIOS AND SUPPLEMENTAL DATA: Net assets including liquidation value of preferred shares, end of period (in 000's) ................................... $2,032,679 $2,006,703 -- Net assets attributable to common shares, end of period (in 000's) ................................... $1,732,679 $1,706,703 $1,451,650 Ratio of net investment income to average net assets attributable to common shares .............................. 2.82%(c) 2.17% (0.04)%(c) Ratio of operating expenses to average net assets attributable to common shares before fee reduction ......... 1.29%(c) 1.12% 1.38%(c) Ratio of operating expenses to average net assets attributable to common shares net of fee reduction (f) ..... 1.19%(c) 1.12% 1.38%(c) Ratio of operating expenses to average net assets including liquidation value of preferred shares before fee reduction 1.10%(c) 1.07% -- Ratio of operating expenses to average net assets including liquidation value of preferred shares net of fee reduction (f) 1.01%(c) 1.07% -- Portfolio turnover rate ...................................... 7.3% 33.3% 0.4% 5.875% CUMULATIVE PREFERRED STOCK SERIES A Liquidation value, end of period (in 000's) .................. $ 80,000 $ 80,000 -- Total shares outstanding (in 000's) .......................... 3,200 3,200 -- Liquidation preference per share ............................. $ 25.00 $ 25.00 -- Average market value (d) ..................................... $ 24.82 $ 24.68 -- Asset coverage per share ..................................... $ 169.39 $ 167.23 -- AUCTION RATE SERIES B CUMULATIVE PREFERRED STOCK Liquidation value, end of period (in 000's) .................. $ 100,000 $ 100,000 -- Total shares outstanding (in 000's) .......................... 4 4 -- Liquidation preference per share ............................. $ 25,000 $ 25,000 -- Average market value (d) ..................................... $ 25,000 $ 25,000 -- Asset coverage per share ..................................... $ 169,390 $ 167,225 -- AUCTION RATE SERIES C CUMULATIVE PREFERRED STOCK Liquidation value, end of period (in 000's) .................. $ 120,000 $ 120,000 -- Total shares outstanding (in 000's) .......................... 5 5 -- Liquidation preference per share ............................. $ 25,000 $ 25,000 -- Average market value (d) ..................................... $ 25,000 $ 25,000 -- Asset coverage per share ..................................... $ 169,390 $ 167,225 -- ASSET COVERAGE (E) ........................................... 678% 669% -- ---------- (a) The Gabelli Dividend & Income Trust commenced investment operations on November 28, 2003. (b) The beginning NAV includes a $0.04 reduction for costs associated with the initial public offering. (c) Annualized. (d) Based on weekly prices. (e) Asset coverage is calculated by combining all series of preferred stock. (f) The ratios do not include a reduction of expenses for custodian fee credits on cash balances maintained with the custodian. For the six months ended June 30, 2005, the effect of the custodian fee credits was minimal. (g) Amounts are subject to change and recharacterization at fiscal year end. * Based on net asset value per share at commencement of operations of $19.06 per share. ** Based on market value per share at initial public offering of $20.00 per share. *** Based on net asset value per share, adjusted for reinvestment of distributions at net asset value on the ex-dividend date. Total return for periods of less than one year are not annualized. **** Based on market value per share, adjusted for reinvestment of distributions on the payment date. Total return for periods of less than one year are not annualized. See accompanying notes to financial statements. 20 AUTOMATIC DIVIDEND REINVESTMENT AND VOLUNTARY CASH PURCHASE PLANS ENROLLMENT IN THE PLAN It is the Policy of The Gabelli Dividend & Income Trust ("Trust") to automatically reinvest dividends payable to common shareholders. As a "registered" shareholder you automatically become a participant in the Trust's Automatic Dividend Reinvestment Plan (the "Plan"). The Plan authorizes the Trust to issue shares to participants upon an income dividend or a capital gains distribution regardless of whether the shares are trading at a discount or a premium to net asset value. All distributions to shareholders whose shares are registered in their own names will be automatically reinvested pursuant to the Plan in additional shares of the Trust. Plan participants may send their stock certificates to EquiServe Trust Company ("EquiServe") to be held in their dividend reinvestment account. Registered shareholders wishing to receive their distribution in cash must submit this request in writing to: The Gabelli Dividend & Income Trust c/o EquiServe P.O. Box 43010 Providence, RI 02940-3010 Shareholders requesting this cash election must include the shareholder's name and address as they appear on the share certificate. Shareholders with additional questions regarding the Plan or requesting a copy of the terms of the Plan may contact EquiServe at (800) 336-6983. SHAREHOLDERS WISHING TO LIQUIDATE REINVESTED SHARES held at EquiServe must do so in writing or by telephone. Please submit your request to the above mentioned address or telephone number. Include in your request your name, address and account number. The cost to liquidate shares is $2.50 per transaction as well as the brokerage commission incurred. Brokerage charges are expected to be less than the usual brokerage charge for such transactions. If your shares are held in the name of a broker, bank or nominee, you should contact such institution. If such institution is not participating in the Plan, your account will be credited with a cash dividend. In order to participate in the Plan through such institution, it may be necessary for you to have your shares taken out of "street name" and re-registered in your own name. Once registered in your own name your dividends will be automatically reinvested. Certain brokers participate in the Plan. Shareholders holding shares in "street name" at participating institutions will have dividends automatically reinvested. Shareholders wishing a cash dividend at such institution must contact their broker to make this change. The number of Common Shares distributed to participants in the Plan in lieu of cash dividends is determined in the following manner. Under the Plan, whenever the market price of the Trust's Common Shares is equal to or exceeds net asset value at the time shares are valued for purposes of determining the number of shares equivalent to the cash dividends or capital gains distribution, participants are issued Common Shares valued at the greater of (i) the net asset value as most recently determined or (ii) 95% of the then current market price of the Trust's Common Shares. The valuation date is the dividend or distribution payment date or, if that date is not a New York Stock Exchange trading day, the next trading day. If the net asset value of the Common Shares at the time of valuation exceeds the market price of the Common Shares, participants will receive Common Shares from the Trust valued at market price. If the Trust should declare a dividend or capital gains distribution payable only in cash, EquiServe will buy Common Shares in the open market, or on the New York Stock Exchange or elsewhere, for the participants' accounts, except that EquiServe will endeavor to terminate purchases in the open market and cause the Trust to issue shares at net asset value if, following the commencement of such purchases, the market value of the Common Shares exceeds the then current net asset value. 21 The automatic reinvestment of dividends and capital gains distributions will not relieve participants of any income tax which may be payable on such distributions. A participant in the Plan will be treated for Federal income tax purposes as having received, on a dividend payment date, a dividend or distribution in an amount equal to the cash the participant could have received instead of shares. The Trust reserves the right to amend or terminate the Plan as applied to any voluntary cash payments made and any dividend or distribution paid subsequent to written notice of the change sent to the members of the Plan at least 90 days before the record date for such dividend or distribution. The Plan also may be amended or terminated by EquiServe on at least 90 days' written notice to participants in the Plan. VOLUNTARY CASH PURCHASE PLAN The Voluntary Cash Purchase Plan is yet another vehicle for our shareholders to increase their investment in the Trust. In order to participate in the Voluntary Cash Purchase Plan, shareholders must have their shares registered in their own name. Participants in the Voluntary Cash Purchase Plan have the option of making additional cash payments to EquiServe for investments in the Trust's shares at the then current market price. Shareholders may send an amount from $250 to $10,000. EquiServe will use these funds to purchase shares in the open market on or about the 1st and 15th of each month. EquiServe will charge each shareholder who participates $0.75, plus a pro rata share of the brokerage commissions. Brokerage charges for such purchases are expected to be less than the usual brokerage charge for such transactions. It is suggested that any voluntary cash payments be sent to EquiServe, P.O. Box 43010, Providence, RI 02940-3010 such that EquiServe receives such payments approximately 10 days before the 1st and 15th of the month. Funds not received at least five days before the investment date shall be held for investment until the next purchase date. A payment may be withdrawn without charge if notice is received by EquiServe at least 48 hours before such payment is to be invested. For more information regarding the Dividend Reinvestment Plan and Voluntary Cash Purchase Plan, brochures are available by calling (914) 921-5070 or by writing directly to the Trust. 22 TRUSTEES AND OFFICERS THE GABELLI DIVIDEND & INCOME TRUST ONE CORPORATE CENTER, RYE, NY 10580-1422 TRUSTEES Mario J. Gabelli, CFA CHAIRMAN AND CHIEF EXECUTIVE OFFICER, GABELLI ASSET MANAGEMENT INC. Anthony J. Colavita ATTORNEY-AT-LAW, ANTHONY J. COLAVITA, P.C. James P. Conn FORMER CHIEF INVESTMENT OFFICER, FINANCIAL SECURITY ASSURANCE HOLDINGS LTD. Mario d'Urso CHAIRMAN, MITTEL CAPITAL MARKETS SPA Frank J. Fahrenkopf, Jr. PRESIDENT AND CHIEF EXECUTIVE OFFICER, AMERICAN GAMING ASSOCIATION Michael J. Melarkey ATTORNEY-AT-LAW, AVANSINO, MELARKEY, KNOBEL & MULLIGAN Karl Otto Pohl FORMER PRESIDENT, DEUTSCHE BUNDESBANK Salvatore M. Salibello CERTIFIED PUBLIC ACCOUNTANT, SALIBELLO & BRODER Edward T. Tokar SENIOR MANAGING DIRECTOR, BEACON TRUST COMPANY Anthonie C. van Ekris CHAIRMAN, BALMAC INTERNATIONAL, INC. Salvatore J. Zizza CHAIRMAN, HALLMARK ELECTRICAL SUPPLIES CORP. OFFICERS Bruce N. Alpert PRESIDENT Carter W. Austin VICE PRESIDENT Peter D. Goldstein CHIEF COMPLIANCE OFFICER James E. McKee SECRETARY Richard C. Sell, Jr. TREASURER INVESTMENT ADVISER Gabelli Funds, LLC One Corporate Center Rye, New York 10580-1422 CUSTODIAN State Street Bank and Trust Company COUNSEL Skadden, Arps, Slate, Meagher & Flom, LLP TRANSFER AGENT AND REGISTRAR EquiServe Trust Company STOCK EXCHANGE LISTING 5.875% Common Preferred ------ --------- NYSE-Symbol: GDV GDV PrA Shares Outstanding: 84,777,505 3,200,000 The Net Asset Value appears in the Publicly Traded Funds column, under the heading "General Equity Funds," in Sunday's The New York Times and in Monday's The Wall Street Journal. It is also listed in Barron's Mutual Funds/Closed End Funds section under the heading "General Equity Funds." The Net Asset Value may be obtained each day by calling (914) 921-5071. -------------------------------------------------------------------------------- For general information about the Gabelli Funds, call 800-GABELLI (800-422-3554), fax us at 914-921-5118, visit Gabelli Funds' Internet homepage at: WWW.GABELLI.COM or e-mail us at: closedend@gabelli.com -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- Notice is hereby given in accordance with Section 23(c) of the Investment Company Act of 1940, as amended, that the Dividend & Income Trust may, from time to time, purchase its common shares in the open market when the Dividend & Income Trust shares are trading at a discount of 7.5% or more from the net asset value of the shares. The Dividend & Income Trust may also, from time to time, purchase its Series A Cumulative Preferred Shares in the open market when the shares are trading at a discount to the Liquidation Value of $25.00. -------------------------------------------------------------------------------- THE GABELLI DIVIDEND & INCOME TRUST ONE CORPORATE CENTER RYE, NY 10580-1422 (914) 921-5070 WWW.GABELLI.COM SEMI-ANNUAL REPORT JUNE 30, 2005 GDV-SA-Q2/05 ITEM 2. CODE OF ETHICS. Not applicable. ITEM 3. AUDIT COMMITTEE FINANCIAL EXPERT. Not applicable. ITEM 4. PRINCIPAL ACCOUNTANT FEES AND SERVICES. Not applicable. ITEM 5. AUDIT COMMITTEE OF LISTED REGISTRANTS. Not applicable. ITEM 6. SCHEDULE OF INVESTMENTS Schedule of Investments in securities of unaffiliated issuers as of the close of the reporting period is included as part of the report to shareholders filed under Item 1 of this form. ITEM 7. DISCLOSURE OF PROXY VOTING POLICIES AND PROCEDURES FOR CLOSED-END MANAGEMENT INVESTMENT COMPANIES. Not applicable. ITEM 8. PORTFOLIO MANAGERS OF CLOSED-END MANAGEMENT INVESTMENT COMPANIES. Not yet applicable. ITEM 9. PURCHASES OF EQUITY SECURITIES BY CLOSED-END MANAGEMENT INVESTMENT COMPANY AND AFFILIATED PURCHASERS. REGISTRANT PURCHASES OF EQUITY SECURITIES ============================================================================================================================= (C) TOTAL NUMBER OF (D) MAXIMUM NUMBER (OR SHARES (OR UNITS) APPROXIMATE DOLLAR VALUE) OF (A) TOTAL NUMBER OF PURCHASED AS PART OF SHARES (OR UNITS) THAT MAY SHARES (OR UNITS) (B) AVERAGE PRICE PAID PUBLICLY ANNOUNCED YET BE PURCHASED UNDER THE PERIOD PURCHASED PER SHARE (OR UNIT) PLANS OR PROGRAMS PLANS OR PROGRAMS ============================================================================================================================= ============================================================================================================================= Month #1 Common - N/A Common - N/A Common - N/A Common - 84,817,505 01/01/05 through Preferred Series A - N/A Preferred Series A - N/A Preferred Series A - N/A Preferred Series A - 3,200,000 01/31/05 ============================================================================================================================= Month #2 Common - 10,000 Common - $18.2049 Common - 10,000 Common - 84,817,505 - 02/01/05 10,000 = 84,807,505 through Preferred Series A - N/A Preferred Series A - N/A Preferred Series A - N/A 02/28/05 Preferred Series A - 3,200,000 ============================================================================================================================= Month #3 Common - 20,000 Common - $18.2995 Common - 20,000 Common - 84,807,505 - 03/01/05 20,000 = 84,787,505 through Preferred Series A - N/A Preferred Series A - N/A Preferred Series A - N/A 03/31/05 Preferred Series A - 3,200,000 ============================================================================================================================= Month #4 Common - N/A Common - N/A Common - N/A Common - 84,787,505 04/01/05 through Preferred Series A - N/A Preferred Series A - N/A Preferred Series A - N/A Preferred Series A - 3,200,000 04/30/05 ============================================================================================================================= Month #5 Common - N/A Common - N/A Common - N/A Common - 84,787,505 05/01/05 through Preferred Series A - N/A Preferred Series A - N/A Preferred Series A - N/A Preferred Series A - 3,200,000 05/31/05 ============================================================================================================================= Month #6 Common - 10,000 Common - $18.4446 Common - 10,000 Common - 84,787,505 - 06/01/05 10,000 = 84,777,505 through Preferred Series A - N/A Preferred Series A - N/A Preferred Series A - N/A 06/30/05 Preferred Series A - 3,200,000 ============================================================================================================================= Total Common - 40,000 Common - $18.3171 Common - 40,000 N/A Preferred Series A - N/A Preferred Series A - N/A Preferred Series A - N/A ============================================================================================================================= Footnote columns (c) and (d) of the table, by disclosing the following information in the aggregate for all plans or programs publicly announced: a. The date each plan or program was announced - The notice of the potential repurchase of common and preferred shares occurs quarterly in the Fund's quarterly report in accordance with Section 23(c) of the Investment Company Act of 1940, as amended. b. The dollar amount (or share or unit amount) approved - Any or all common shares outstanding may be repurchased when the Fund's common shares are trading at a discount of 7.5% or more from the net asset value of the shares. Any or all preferred shares outstanding may be repurchased when the Fund's preferred shares are trading at a discount to the liquidation value of $25.00. c. The expiration date (if any) of each plan or program - The Fund's repurchase plans are ongoing. d. Each plan or program that has expired during the period covered by the table - The Fund's repurchase plans are ongoing. e. Each plan or program the registrant has determined to terminate prior to expiration, or under which the registrant does not intend to make further purchases. - The Fund's repurchase plans are ongoing. ITEM 10. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS. There have been no material changes to the procedures by which the shareholders may recommend nominees to the registrant's Board of Trustees, where those changes were implemented after the registrant last provided disclosure in response to the requirements of Item 7(d)(2)(ii)(G) of Schedule 14A (17 CFR 240.14a-101), or this Item. ITEM 11. CONTROLS AND PROCEDURES. (a) The registrant's principal executive and principal financial officers, or persons performing similar functions, have concluded that the registrant's disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940, as amended (the "1940 Act") (17 CFR 270.30a-3(c))) are effective, as of a date within 90 days of the filing date of the report that includes the disclosure required by this paragraph, based on their evaluation of these controls and procedures required by Rule 30a-3(b) under the 1940 Act (17 CFR 270.30a-3(b)) and Rules 13a-15(b) or 15d-15(b) under the Securities Exchange Act of 1934, as amended (17 CFR 240.13a-15(b) or 240.15d-15(b)). (b) There were no changes in the registrant's internal control over financial reporting (as defined in Rule 30a-3(d) under the 1940 Act (17 CFR 270.30a-3(d)) that occurred during the registrant's second fiscal quarter of the period covered by this report that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting. ITEM 12. EXHIBITS. (a)(1) Not applicable. (a)(2) Certifications pursuant to Rule 30a-2(a) under the 1940 Act and Section 302 of the Sarbanes-Oxley Act of 2002 are attached hereto. (a)(3) Not applicable. (b) Certifications pursuant to Rule 30a-2(b) under the 1940 Act and Section 906 of the Sarbanes-Oxley Act of 2002 are attached hereto. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. (registrant) The Gabelli Dividend & Income Trust -------------------------------------------------------------------- By (Signature and Title)* /s/ Bruce N. Alpert ------------------------------------------------------- Bruce N. Alpert, Principal Executive Officer Date September 7, 2005 ---------------------------------------------------------------------------- Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated. By (Signature and Title)* /s/ Bruce N. Alpert ------------------------------------------------------- Bruce N. Alpert, Principal Executive Officer Date September 7, 2005 ---------------------------------------------------------------------------- By (Signature and Title)* /s/ Richard C. Sell ------------------------------------------------------- Richard C. Sell, Jr., Principal Financial Officer & Treasurer Date September 7, 2005 ---------------------------------------------------------------------------- * Print the name and title of each signing officer under his or her signature.