UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM N-Q QUARTERLY SCHEDULE OF PORTFOLIO HOLDINGS OF REGISTERED MANAGEMENT INVESTMENT COMPANY Investment Company Act file number 811-04700 The Gabelli Equity Trust Inc. (Exact name of registrant as specified in charter) One Corporate Center Rye, New York 10580-1422 (Address of principal executive offices) (Zip code) Bruce N. Alpert Gabelli Funds, LLC One Corporate Center Rye, New York 10580-1422 (Name and address of agent for service) Registrant's telephone number, including area code: 1-800-422-3554 Date of fiscal year end: December 31 Date of reporting period: September 30, 2008 Form N-Q is to be used by management investment companies, other than small business investment companies registered on Form N-5 (ss.ss. 239.24 and 274.5 of this chapter), to file reports with the Commission, not later than 60 days after the close of the first and third fiscal quarters, pursuant to rule 30b1-5 under the Investment Company Act of 1940 (17 CFR 270.30b1-5). The Commission may use the information provided on Form N-Q in its regulatory, disclosure review, inspection, and policymaking roles. A registrant is required to disclose the information specified by Form N-Q, and the Commission will make this information public. A registrant is not required to respond to the collection of information contained in Form N-Q unless the Form displays a currently valid Office of Management and Budget ("OMB") control number. Please direct comments concerning the accuracy of the information collection burden estimate and any suggestions for reducing the burden to the Secretary, Securities and Exchange Commission, 100 F Street, NE, Washington, DC 20549. The OMB has reviewed this collection of information under the clearance requirements of 44 U.S.C. ss. 3507. ITEM 1. SCHEDULE OF INVESTMENTS. The Schedule(s) of Investments is attached herewith. (THE GABELLI LOGO) EQUITY TRUST INC. THE GABELLI EQUITY TRUST INC. Third Quarter Report September 30, 2008 TO OUR SHAREHOLDERS, During the third quarter of 2008, The Gabelli Equity Trust's (the "Fund") total return was down 15.37% on a net asset value ("NAV") basis while the Standard & Poor's ("S&P") 500 Index and the Dow Jones Industrial Average declined 8.36% and 3.72%, respectively. The Fund's NAV fell 29.22% for the past twelve months, underperforming the benchmark S&P 500 Index for this period. The Fund's market price on September 30, 2008 was $6.89, which equates to a 12.40% premium to its NAV of $6.13 at the end of the quarter. The Fund's market price, adjusted for distributions, declined 12.98% during the third quarter and was down 19.25% for the twelve month period ended September 30, 2008. Enclosed is the investment portfolio as of September 30, 2008. COMPARATIVE RESULTS AVERAGE ANNUAL RETURNS THROUGH SEPTEMBER 30, 2008 (a) Since Inception Quarter 1 Year 3 Year 5 Year 10 Year 15 Year 20 Year (08/21/86) ------- ------- ------ ------ ------- ------- ------- ---------- GABELLI EQUITY TRUST NAV TOTAL RETURN (b) ........... (15.37)% (29.22)% 0.14% 9.10% 7.46% 8.52% 9.86% 10.36% INVESTMENT TOTAL RETURN (c) .... (12.98) (19.25) 5.29 10.25 8.24 8.75 11.09 10.54 S&P 500 Index ..................... (8.36) (21.96) 0.22 5.17 3.06 8.39 9.93 9.72(d) Dow Jones Industrial Average ...... (3.72) (19.85) 3.31 5.62 5.48 10.07 11.26 11.06(d) Nasdaq Composite Index ............ (8.77) (22.57) (0.94) 3.20 2.13 6.96 8.79 8.00 (a) RETURNS REPRESENT PAST PERFORMANCE AND DO NOT GUARANTEE FUTURE RESULTS. INVESTMENT RETURNS AND THE PRINCIPAL VALUE OF AN INVESTMENT WILL FLUCTUATE. WHEN SHARES ARE SOLD, THEY MAY BE WORTH MORE OR LESS THAN THEIR ORIGINAL COST. CURRENT PERFORMANCE MAY BE LOWER OR HIGHER THAN THE PERFORMANCE DATA PRESENTED. VISIT WWW.GABELLI.COM FOR PERFORMANCE INFORMATION AS OF THE MOST RECENT MONTH END. PERFORMANCE RETURNS FOR PERIODS OF LESS THAN ONE YEAR ARE NOT ANNUALIZED. INVESTORS SHOULD CAREFULLY CONSIDER THE INVESTMENT OBJECTIVES, RISKS, CHARGES, AND EXPENSES OF THE FUND BEFORE INVESTING. THE DOW JONES INDUSTRIAL AVERAGE IS AN UNMANAGED INDEX OF 30 LARGE CAPITALIZATION STOCKS. THE S&P 500 AND THE NASDAQ COMPOSITE INDICES ARE UNMANAGED INDICATORS OF STOCK MARKET PERFORMANCE. DIVIDENDS ARE CONSIDERED REINVESTED EXCEPT FOR THE NASDAQ COMPOSITE INDEX. YOU CANNOT INVEST DIRECTLY IN AN INDEX. (b) TOTAL RETURNS AND AVERAGE ANNUAL RETURNS REFLECT CHANGES IN THE NAV PER SHARE, REINVESTMENT OF DISTRIBUTIONS AT NAV ON THE EX-DIVIDEND DATE, ADJUSTMENTS FOR RIGHTS OFFERINGS, SPIN-OFFS, AND TAXES PAID ON UNDISTRIBUTED LONG-TERM CAPITAL GAINS AND ARE NET OF EXPENSES. SINCE INCEPTION RETURN IS BASED ON AN INITIAL NAV OF $9.34. (c) TOTAL RETURNS AND AVERAGE ANNUAL RETURNS REFLECT CHANGES IN CLOSING MARKET VALUES ON THE NEW YORK STOCK EXCHANGE, REINVESTMENT OF DISTRIBUTIONS, AND ADJUSTMENTS FOR RIGHTS OFFERINGS, SPIN-OFFS, AND TAXES PAID ON UNDISTRIBUTED LONG-TERM CAPITAL GAINS. SINCE INCEPTION RETURN IS BASED ON AN INITIAL OFFERING PRICE OF $10.00. (d) FROM AUGUST 31, 1986, THE DATE CLOSEST TO THE FUND'S INCEPTION FOR WHICH DATA IS AVAILABLE. We have separated the portfolio manager's commentary from the financial statements and investment portfolio due to corporate governance regulations stipulated by the Sarbanes-Oxley Act of 2002. We have done this to ensure that the content of the portfolio manager's commentary is unrestricted. The financial statements and investment portfolio are mailed separately from the commentary. Both the commentary and the financial statements, including the portfolio of investments, will be available on our website at www.gabelli.com. THE GABELLI EQUITY TRUST INC. PORTFOLIO CHANGES QUARTER ENDED SEPTEMBER 30, 2008 (UNAUDITED) OWNERSHIP AT SEPTEMBER 30, SHARES 2008 ------------ ------------- NET PURCHASES COMMON STOCKS Accor SA ............................................... 800 2,000 Advanced Medical Optics Inc. ........................... 15,000 145,000 Alcoa Inc. ............................................. 6,000 28,000 Alpharma Inc., Cl. A ................................... 23,000 30,000 American International Group Inc. ...................... 40,000 100,000 Anheuser-Busch Companies Inc. .......................... 40,000 80,000 Ascent Media Corp., Cl. A (a) .......................... 15,450 15,450 AutoNation Inc. ........................................ 10,000 210,000 Avis Budget Group Inc. ................................. 1,000 15,000 Boeing Co. ............................................. 5,000 110,000 British American Tobacco plc ........................... 5,000 30,000 Cable & Wireless Jamaica Ltd. .......................... 1,727,420 6,168,256 Cadbury plc ............................................ 20,000 90,400 Cephalon Inc. .......................................... 2,000 3,000 Champion Enterprises Inc. .............................. 30,000 100,000 Ciba Holding AG ........................................ 20,000 20,000 Citigroup Inc. ......................................... 10,000 360,000 Compania de Telecomunicaciones de Chile SA, ADR ........ 10,000 120,000 Constellation Energy Group Inc. ........................ 25,000 33,000 Davide Campari-Milano SpA .............................. 10,000 300,000 Dean Foods Co. ......................................... 35,000 150,000 Deutsche Telekom AG, ADR ............................... 22,000 190,000 Diamond Offshore Drilling Inc. ......................... 1,000 3,000 Discovery Communications Inc., Cl. A (a) ............... 134,500 134,500 Discovery Communications Inc., Cl. C (a) ............... 134,500 134,500 Dr. Pepper Snapple Group Inc. .......................... 33,600 133,200 Eastman Kodak Co. ...................................... 100,000 100,000 El Paso Corp. .......................................... 30,000 300,000 Federal National Mortgage Association .................. 10,000 50,000 Fortune Brands Inc. .................................... 2,000 60,000 Frontier Communications Corp. .......................... 80,000 80,000 General Motors Corp. ................................... 120,000 330,000 Great Plains Energy Inc. (b) ........................... 68,480 68,480 Grupo TMM SA, Cl. A, ADR ............................... 1,000 16,000 Heineken NV ............................................ 20,000 45,000 Hellenic Telecommunications Organization SA ............ 33,000 33,000 Hellenic Telecommunications Organization SA, ADR ....... 8,500 8,500 Hertz Global Holdings Inc. ............................. 1,000 1,000 HSN Inc. (c) ........................................... 35,000 35,000 IAC/InterActiveCorp. (c) ............................... 100,000 100,000 OWNERSHIP AT SEPTEMBER 30, SHARES 2008 ------------ ------------- Impala Platinum Holdings Ltd. .......................... 25,000 25,000 Interactive Brokers Group Inc., Cl. A .................. 5,000 25,000 Interval Leisure Group Inc. (c) ........................ 45,000 45,000 Legg Mason Inc. ........................................ 37,000 95,000 Liberty Global Inc., Cl. A ............................. 20,000 176,770 MGM Mirage ............................................. 15,212 152,000 Midas Inc. ............................................. 5,000 135,000 Monsanto Co. ........................................... 1,000 31,000 Monster Worldwide Inc. ................................. 5,000 55,000 Och-Ziff Capital Management Group LLC, Cl. A ........... 5,000 8,000 O'Reilly Automotive Inc. ............................... 5,000 160,000 Orient-Express Hotels Ltd., Cl. A ...................... 2,000 18,000 Pernod-Ricard SA ....................................... 5,000 56,200 Petroleo Brasileiro SA, ADR ............................ 1,000 55,000 Precision Castparts Corp. .............................. 8,500 105,000 Remy Cointreau SA ...................................... 7,000 33,000 Republic Services Inc. ................................. 1,300 98,800 Rio Tinto plc .......................................... 2,000 25,000 Scripps Networks Interactive Inc., Cl. A (d) ........... 125,000 125,000 Skyline Corp. .......................................... 10,000 30,000 Telephone & Data Systems Inc., Special ................. 5,000 360,000 The DIRECTV Group Inc. ................................. 10,000 460,000 The E.W. Scripps Co., Cl. A (e) ........................ 43,333 43,333 The Great Atlantic & Pacific Tea Co. Inc. .............. 55,000 170,000 The Interpublic Group of Companies Inc. ................ 17,800 252,800 Ticketmaster (c) ....................................... 20,000 20,000 Tokyo Broadcasting System Inc. ......................... 10,000 120,000 Tree.com Inc. (c) ...................................... 66 66 Tyson Foods Inc., Cl. A ................................ 99,000 99,000 UnionBanCal Corp. ...................................... 250,000 250,000 Wachovia Corp. ......................................... 100,000 100,000 Walgreen Co. ........................................... 5,000 75,000 Whole Foods Market Inc. ................................ 19,000 44,000 Wm. Wrigley Jr. Co. .................................... 210,000 390,000 CONVERTIBLE CORPORATE BOND The Great Atlantic & Pacific Tea Co. Inc., Cv., 5.125%, 06/15/11 ............................................ 100,000 3,100,000 U.S. GOVERNMENT OBLIGATIONS U.S. Treasury Note, 4.500%, 04/30/09 ................... 125,000 125,000 See accompanying notes to schedule of investments. 2 THE GABELLI EQUITY TRUST INC. PORTFOLIO CHANGES (CONTINUED) QUARTER ENDED SEPTEMBER 30, 2008 (UNAUDITED) OWNERSHIP AT SEPTEMBER 30, SHARES 2008 ------------ ------------- NET SALES COMMON STOCKS Ameriprise Financial Inc. .............................. (2,000) 6,000 Ampco-Pittsburgh Corp. ................................. (1,000) 161,000 Aquila Inc. (b) ........................................ (800,000) -- ARIAKE JAPAN Co. Ltd. .................................. (36,000) -- Ashland Inc. ........................................... (11,000) 30,000 Avon Products Inc. ..................................... (4,000) 80,000 BCE Inc. ............................................... (10,000) 60,000 Bouygues SA ............................................ (5,000) 20,000 CBS Corp., Cl. A ....................................... (8,000) 425,000 Cermaq ASA ............................................. (32,000) -- ChoicePoint Inc. (f) ................................... (235,000) -- Church & Dwight Co. Inc. ............................... (1,000) 14,000 Citizens Communications Co. ............................ (90,000) -- Clear Channel Communications Inc., Cl. A (g) ........... (174,000) -- Constellation Brands Inc., Cl. A ....................... (14,000) 90,000 Discovery Holding Co., Cl. A (a) ....................... (269,000) -- Energy East Corp. (h) .................................. (50,000) -- General Mills Inc. ..................................... (3,000) 177,000 Gray Television Inc., Cl. A ............................ (1,000) 26,000 Greif Inc., Cl. A ...................................... (10,000) 190,000 Groupe Danone .......................................... (5,000) 355,000 Home Inns & Hotels Management Inc., ADR ................ (2,000) 20,000 IAC/InterActiveCorp (c) ................................ (200,000) -- Il Sole 24 Ore ......................................... (20,000) 1,960,000 Kellogg Co. ............................................ (38,000) 48,000 Kraft Foods Inc., Cl. A ................................ (65,000) 135,000 Ladbrokes plc .......................................... (97,058) 1,150,058 MasterCard Inc., Cl. A ................................. (500) 39,500 McClatchy Co., Cl. A ................................... (9,000) -- Modern Times Group MTG AB, Cl. B ....................... (29,000) -- Nortel Networks Corp. .................................. (20,000) 160,000 Pactiv Corp. ........................................... (12,000) 100,000 PepsiCo Inc. ........................................... (62,000) 238,000 OWNERSHIP AT SEPTEMBER 30, SHARES 2008 ------------ ------------- PRIMEDIA Inc. .......................................... (60,000) -- Procter & Gamble Co. ................................... (5,000) 295,000 Prosperity REIT ........................................ (2,187) -- Rank Group plc ......................................... (330,000) 150,000 Rollins Inc. ........................................... (10,000) 1,100,000 Rolls-Royce Group plc, Cl. B ........................... (107,520,000) -- Six Flags Inc. ......................................... (30,000) 45,000 Standard Chartered plc ................................. (5,000) 40,000 The E.W. Scripps Co., Cl. A (e) ........................ (130,000) -- The Mosaic Co. ......................................... (500) 10,000 The New York Times Co., Cl. A .......................... (5,000) 50,000 The Walt Disney Co. .................................... (18,000) 32,000 Tronox Inc., Cl. B ..................................... (4,032) -- UnitedHealth Group Inc. ................................ (5,000) 125,000 Viacom Inc., Cl. A ..................................... (15,000) 355,000 Young Broadcasting Inc., Cl. A ......................... (20,000) 80,000 ---------- (a) Merger - 0.05 share of Ascent Media Corp., Cl. A, 0.5 share of Discovery Communications Inc., Cl. A, and 0.5 share of Discovery Communications Inc., Cl. B for every 1 share of Discovery Holding Co., Cl. A held. (b) Merger - $1.80 in cash and 0.856 share of Great Plains Energy Inc. for every 1 share of Aquila Inc. held. (c) Exchange 1 share of IAC/InterActiveCorp held for 0.2 share of HSN Inc., 0.5 share of IAC/InteractiveCorp, 0.2 share of Interval Leisure Group Inc., 0.2 share of Ticketmaster, and 0.03333 share of Tree.com Inc. (d) Spin-off - 1 share of Scripps Networks Interactive Inc., Cl. A for every 1 share of The E.W. Scripps Co., Cl. A. (e) Split - 1 new share of The E.W. Scripps Co., Cl. A (811054402) for every 3 shares of The E.W. Scripps Co., Cl. A (811054204) held. (f) Cash merger - $50.00 for every 1 share held. (g) Cash merger - $36.00 for every 1 share held. (h) Cash merger - $28.50 for every 1 share held. See accompanying notes to schedule of investments. 3 THE GABELLI EQUITY TRUST INC. SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2008 (UNAUDITED) MARKET SHARES VALUE ---------- -------------- COMMON STOCKS -- 99.4% FOOD AND BEVERAGE -- 16.1% 85,000 Ajinomoto Co. Inc. ..................................... $ 798,411 80,000 Anheuser-Busch Companies Inc. .......................... 5,190,400 24,000 Brown-Forman Corp., Cl. A .............................. 1,704,000 90,400 Cadbury plc ............................................ 908,854 115,200 Cadbury plc, ADR ....................................... 4,716,288 80,000 Campbell Soup Co. ...................................... 3,088,000 40,000 China Mengniu Dairy Co. Ltd. ........................... 40,799 20,000 Coca-Cola Enterprises Inc. ............................. 335,400 57,000 Coca-Cola Hellenic Bottling Co. SA ..................... 1,222,925 90,000 Constellation Brands Inc., Cl. A+ ...................... 1,931,400 50,000 Corn Products International Inc. ....................... 1,614,000 300,000 Davide Campari-Milano SpA .............................. 2,409,443 150,000 Dean Foods Co.+ ........................................ 3,504,000 60,000 Del Monte Foods Co. .................................... 468,000 80,000 Diageo plc ............................................. 1,344,048 224,000 Diageo plc, ADR ........................................ 15,424,640 133,200 Dr. Pepper Snapple Group Inc.+ ......................... 3,527,136 90,000 Flowers Foods Inc. ..................................... 2,642,400 97,000 Fomento Economico Mexicano SAB de CV, ADR .............. 3,699,580 177,000 General Mills Inc. ..................................... 12,163,440 355,000 Groupe Danone .......................................... 24,988,386 980,000 Grupo Bimbo SAB de CV, Cl. A ........................... 6,165,044 100,000 H.J. Heinz Co. ......................................... 4,997,000 20,000 Hain Celestial Group Inc.+ ............................. 550,600 45,000 Heineken NV ............................................ 1,795,680 200,000 ITO EN Ltd. ............................................ 2,555,592 60,000 ITO EN Ltd., Preference ................................ 618,307 48,000 Kellogg Co. ............................................ 2,692,800 75,000 Kerry Group plc, Cl. A ................................. 2,196,158 135,000 Kraft Foods Inc., Cl. A ................................ 4,421,250 12,100 LVMH Moet Hennessy Louis Vuitton SA .................... 1,051,870 10,000 Meiji Seika Kaisha Ltd. ................................ 44,944 70,000 Morinaga Milk Industry Co. Ltd. ........................ 197,452 55,000 Nestle SA .............................................. 2,358,121 300,000 Nissin Food Products Co. Ltd. .......................... 10,605,989 600,000 PepsiAmericas Inc. ..................................... 12,432,000 238,000 PepsiCo Inc. ........................................... 16,962,260 56,200 Pernod-Ricard SA ....................................... 4,887,919 68,200 Ralcorp Holdings Inc.+ ................................. 4,597,362 33,000 Remy Cointreau SA ...................................... 1,541,453 330,000 Sara Lee Corp. ......................................... 4,167,900 200,000 The Coca-Cola Co. ...................................... 10,576,000 70,000 The Hershey Co. ........................................ 2,767,800 2,000 The J.M. Smucker Co. ................................... 101,380 122,384 Tootsie Roll Industries Inc. ........................... 3,538,121 99,000 Tyson Foods Inc., Cl. A ................................ 1,182,060 390,000 Wm. Wrigley Jr. Co. .................................... 30,966,000 MARKET SHARES VALUE ---------- -------------- 42,500 Wm. Wrigley Jr. Co., Cl. B ............................. $ 3,357,500 550,000 YAKULT HONSHA Co. Ltd. ................................. 16,910,347 -------------- 245,960,459 -------------- FINANCIAL SERVICES -- 9.7% 2,800 Allianz SE ............................................. 379,519 575,000 American Express Co. ................................... 20,372,250 100,000 American International Group Inc. ...................... 333,000 6,000 Ameriprise Financial Inc. .............................. 229,200 19,452 Argo Group International Holdings Ltd.+ ................ 716,806 158,600 AXA Asia Pacific Holdings Ltd. ......................... 630,429 90,000 Banco Santander SA, ADR ................................ 1,351,800 142 Berkshire Hathaway Inc., Cl. A+ ........................ 18,545,200 7,500 Calamos Asset Management Inc., Cl. A ................... 134,400 360,000 Citigroup Inc. ......................................... 7,383,600 155,000 Commerzbank AG, ADR .................................... 2,353,566 148,000 Deutsche Bank AG ....................................... 10,772,920 50,000 Federal National Mortgage Association .................. 76,500 20,000 Fortress Investment Group LLC, Cl. A ................... 210,000 20,000 H&R Block Inc. ......................................... 455,000 25,000 Interactive Brokers Group Inc., Cl. A+ ................. 554,250 180,000 Janus Capital Group Inc. ............................... 4,370,400 61,788 JPMorgan Chase & Co. ................................... 2,885,500 95,000 Legg Mason Inc. ........................................ 3,615,700 133,000 Leucadia National Corp. ................................ 6,043,520 5,000 Loews Corp. ............................................ 197,450 265,000 Marsh & McLennan Companies Inc. ........................ 8,416,400 65,000 Moody's Corp. .......................................... 2,210,000 8,000 Och-Ziff Capital Management Group LLC, Cl. A ........... 93,520 2,500 Prudential Financial Inc. .............................. 180,000 45,000 Schroders plc .......................................... 810,429 40,000 Standard Chartered plc ................................. 956,478 80,000 State Street Corp. ..................................... 4,550,400 20,000 SunTrust Banks Inc. .................................... 899,800 150,000 T. Rowe Price Group Inc. ............................... 8,056,500 5,000 The Allstate Corp. ..................................... 230,600 146,038 The Bank of New York Mellon Corp. ...................... 4,757,918 5,000 The Blackstone Group LP ................................ 76,700 44,500 The Charles Schwab Corp. ............................... 1,157,000 18,000 The Dun & Bradstreet Corp. ............................. 1,698,480 135,000 The Phoenix Companies Inc. ............................. 1,247,400 3,000 The Travelers Companies Inc. ........................... 135,600 66 Tree.com Inc.+ ......................................... 318 250,000 UnionBanCal Corp. ...................................... 18,322,500 100,000 Wachovia Corp. ......................................... 350,000 100,000 Waddell & Reed Financial Inc., Cl. A ................... 2,475,000 280,000 Wells Fargo & Co. ...................................... 10,508,400 -------------- 148,744,453 -------------- See accompanying notes to schedule of investments. 4 THE GABELLI EQUITY TRUST INC. SCHEDULE OF INVESTMENTS (CONTINUED) SEPTEMBER 30, 2008 (UNAUDITED) MARKET SHARES VALUE ---------- -------------- COMMON STOCKS (CONTINUED) ENERGY AND UTILITIES -- 7.7% 5,000 AGL Resources Inc. ..................................... $ 156,900 68,000 Allegheny Energy Inc. .................................. 2,500,360 70,000 Apache Corp. ........................................... 7,299,600 100,000 BP plc ................................................. 824,918 247,000 BP plc, ADR ............................................ 12,391,990 105,000 CH Energy Group Inc. ................................... 4,574,850 65,000 CMS Energy Corp. ....................................... 810,550 315,000 ConocoPhillips ......................................... 23,073,750 33,000 Constellation Energy Group Inc. ........................ 801,900 3,000 Diamond Offshore Drilling Inc. ......................... 309,180 60,000 DPL Inc. ............................................... 1,488,000 14,000 DTE Energy Co. ......................................... 561,680 220,000 Duke Energy Corp. ...................................... 3,834,600 300,000 El Paso Corp. .......................................... 3,828,000 280,000 El Paso Electric Co.+ .................................. 5,880,000 80,000 Exxon Mobil Corp. ...................................... 6,212,800 25,000 FPL Group Inc. ......................................... 1,257,500 45,000 Galp Energia SGPS SA, Cl. B ............................ 737,404 68,480 Great Plains Energy Inc. ............................... 1,521,626 210,000 Halliburton Co. ........................................ 6,801,900 32,000 Imperial Oil Ltd. ...................................... 1,370,505 20,000 Marathon Oil Corp. ..................................... 797,400 10,000 Mirant Corp.+ .......................................... 182,900 140,000 Mirant Corp., Escrow+ (a) .............................. 0 2,000 Niko Resources Ltd., New York .......................... 107,512 1,000 Niko Resources Ltd., Toronto ........................... 53,756 10,000 NiSource Inc. .......................................... 147,600 240,000 Northeast Utilities .................................... 6,156,000 19,000 Oceaneering International Inc.+ ........................ 1,013,080 1,300 PetroChina Co. Ltd., ADR ............................... 133,549 55,000 Petroleo Brasileiro SA, ADR ............................ 2,417,250 100,000 Progress Energy Inc., CVO+ (a) ......................... 33,000 200,000 Rowan Companies Inc. ................................... 6,110,000 65,000 Saipem SpA ............................................. 1,913,406 5,000 SJW Corp. .............................................. 149,850 20,000 Southwest Gas Corp. .................................... 605,200 120,000 Spectra Energy Corp. ................................... 2,856,000 60,000 The AES Corp.+ ......................................... 701,400 24,128 Total SA ............................................... 1,446,328 3,000 Transocean Inc.+ ....................................... 329,520 270,000 Westar Energy Inc. ..................................... 6,220,800 -------------- 117,612,564 -------------- DIVERSIFIED INDUSTRIAL -- 6.4% 9,000 Acuity Brands Inc. ..................................... 375,840 161,000 Ampco-Pittsburgh Corp. ................................. 4,169,900 155,000 Baldor Electric Co. .................................... 4,465,550 24,000 Bayer AG ............................................... 1,750,172 20,000 Bouygues SA ............................................ 893,951 MARKET SHARES VALUE ---------- -------------- 245,000 Cooper Industries Ltd., Cl. A .......................... $ 9,787,750 260,000 Crane Co. .............................................. 7,724,600 77,500 CRH plc ................................................ 1,636,563 300,000 Enodis plc ............................................. 1,677,393 150,000 General Electric Co. ................................... 3,825,000 190,000 Greif Inc., Cl. A ...................................... 12,467,800 18,000 Greif Inc., Cl. B ...................................... 939,240 450,000 Honeywell International Inc. ........................... 18,697,500 253,000 ITT Corp. .............................................. 14,069,330 40,000 Mitsui & Co. Ltd. ...................................... 480,654 100,000 Park-Ohio Holdings Corp.+ .............................. 1,789,000 1,000 Pentair Inc. ........................................... 34,570 19,000 Sulzer AG .............................................. 1,994,307 69,000 Swire Pacific Ltd., Cl. A .............................. 598,930 30,000 Technip SA ............................................. 1,662,748 70,000 Trinity Industries Inc. ................................ 1,801,100 200,000 Tyco International Ltd. ................................ 7,004,000 -------------- 97,845,898 -------------- CABLE AND SATELLITE -- 6.1% 1,550,000 Cablevision Systems Corp., Cl. A ....................... 38,998,000 52,000 Comcast Corp., Cl. A ................................... 1,020,760 120,000 Comcast Corp., Cl. A, Special .......................... 2,366,400 133,700 DISH Network Corp., Cl. A+ ............................. 2,807,700 26,740 EchoStar Corp., Cl. A+ ................................. 644,434 176,770 Liberty Global Inc., Cl. A+ ............................ 5,356,131 139,001 Liberty Global Inc., Cl. C+ ............................ 3,904,538 500,690 Rogers Communications Inc., Cl. B, New York ............ 16,642,936 19,310 Rogers Communications Inc., Cl. B, Toronto ............. 626,339 125,000 Scripps Networks Interactive Inc., Cl. A ............... 4,538,750 160,000 Shaw Communications Inc., Cl. B, New York .............. 3,252,800 40,000 Shaw Communications Inc., Cl. B, Toronto ............... 809,584 460,000 The DIRECTV Group Inc.+ ................................ 12,038,200 -------------- 93,006,572 -------------- CONSUMER PRODUCTS -- 5.2% 80,000 Avon Products Inc. ..................................... 3,325,600 30,000 British American Tobacco plc ........................... 978,701 42,000 Christian Dior SA ...................................... 3,137,894 14,000 Church & Dwight Co. Inc. ............................... 869,260 30,000 Clorox Co. ............................................. 1,880,700 69,000 Compagnie Financiere Richemont SA, Cl. A ............... 3,001,334 100,000 Eastman Kodak Co. ...................................... 1,538,000 112,000 Energizer Holdings Inc.+ ............................... 9,021,600 60,000 Fortune Brands Inc. .................................... 3,441,600 See accompanying notes to schedule of investments. 5 THE GABELLI EQUITY TRUST INC. SCHEDULE OF INVESTMENTS (CONTINUED) SEPTEMBER 30, 2008 (UNAUDITED) SHARES/ MARKET UNITS VALUE ---------- -------------- COMMON STOCKS (CONTINUED) CONSUMER PRODUCTS (CONTINUED) 2,000 Givaudan SA ............................................ $ 1,655,399 60,000 Hanesbrands Inc.+ ...................................... 1,305,000 32,000 Harley-Davidson Inc. ................................... 1,193,600 200 Japan Tobacco Inc. ..................................... 740,915 2,000 Jarden Corp.+ .......................................... 46,900 15,000 Matsushita Electric Industrial Co. Ltd., ADR ........... 259,950 15,000 Mattel Inc. ............................................ 270,600 21,000 National Presto Industries Inc. ........................ 1,564,500 2,000 Nintendo Co. Ltd. ...................................... 816,135 10,000 Oil-Dri Corp. of America ............................... 169,200 100,000 Pactiv Corp.+ .......................................... 2,483,000 295,000 Procter & Gamble Co. ................................... 20,558,550 60,000 Reckitt Benckiser Group plc ............................ 2,891,836 30,000 Svenska Cellulosa AB, Cl. B ............................ 313,051 1,000,000 Swedish Match AB ....................................... 17,331,523 37,500 The Swatch Group AG .................................... 1,232,543 -------------- 80,027,391 -------------- TELECOMMUNICATIONS -- 5.2% 60,000 BCE Inc. ............................................... 2,082,600 1,000 Bell Aliant Regional Communications Income Fund ........ 23,481 16,000 Bell Aliant Regional Communications Income Fund (a)(b) .............................................. 399,840 30,000 Brasil Telecom Participacoes SA, ADR ................... 1,465,800 1,700,000 BT Group plc ........................................... 4,868,973 1,727,420 Cable & Wireless Jamaica Ltd. .......................... 19,077 4,440,836 Cable & Wireless Jamaica Ltd. (c) ...................... 49,043 908,300 Cincinnati Bell Inc.+ .................................. 2,806,647 120,000 Compania de Telecomunicaciones de Chile SA, ADR ........ 817,200 190,000 Deutsche Telekom AG, ADR ............................... 2,893,700 3,394 FairPoint Communications Inc. .......................... 29,426 5,000 France Telecom SA, ADR ................................. 140,050 80,000 Frontier Communications Corp. .......................... 920,000 33,000 Hellenic Telecommunications Organization SA ............ 586,291 8,500 Hellenic Telecommunications Organization SA, ADR ....... 76,500 100,000 Koninklijke KPN NV ..................................... 1,434,826 15,000 Orascom Telecom Holding SAE, GDR ....................... 552,632 540,000 Qwest Communications International Inc. ................ 1,744,200 700,000 Sprint Nextel Corp. .................................... 4,270,000 186,554 Tele Norte Leste Participacoes SA, ADR ................. 3,257,233 60,000 Tele2 AB, Cl. B ........................................ 673,763 48,000 Telecom Argentina SA, ADR+ ............................. 588,000 1,440,000 Telecom Italia SpA ..................................... 2,132,643 MARKET SHARES VALUE ---------- -------------- 225,000 Telefonica SA, ADR ..................................... $ 16,085,250 60,000 Telefonos de Mexico SAB de CV, Cl. L, ADR .............. 1,545,000 265,000 Telephone & Data Systems Inc. .......................... 9,473,750 360,000 Telephone & Data Systems Inc., Special ................. 12,924,000 60,000 Telmex Internacional SAB de CV, ADR .................... 780,000 15,000 TELUS Corp. ............................................ 547,851 180,000 Verizon Communications Inc. ............................ 5,776,200 5,169 Windstream Corp. ....................................... 56,549 -------------- 79,020,525 -------------- HEALTH CARE -- 4.8% 8,000 Abbott Laboratories .................................... 460,640 145,000 Advanced Medical Optics Inc.+ .......................... 2,578,100 14,046 Allergan Inc. .......................................... 723,369 30,000 Alpharma Inc., Cl. A+ .................................. 1,106,700 52,000 Amgen Inc.+ ............................................ 3,082,040 19,146 AstraZeneca plc ........................................ 844,782 17,000 Baxter International Inc. .............................. 1,115,710 2,000 Becton Dickinson & Co. ................................. 160,520 35,000 Biogen Idec Inc.+ ...................................... 1,760,150 155,000 Boston Scientific Corp.+ ............................... 1,901,850 135,000 Bristol-Myers Squibb Co. ............................... 2,814,750 3,000 Cephalon Inc.+ ......................................... 232,470 12,000 Cochlear Ltd. .......................................... 562,343 20,000 Covidien Ltd. .......................................... 1,075,200 45,036 GlaxoSmithKline plc .................................... 969,610 4,000 GlaxoSmithKline plc, ADR ............................... 173,840 5,000 Greatbatch Inc.+ ....................................... 122,700 30,000 Henry Schein Inc.+ ..................................... 1,615,200 18,000 Hospira Inc.+ .......................................... 687,600 80,000 Invitrogen Corp.+ ...................................... 3,024,000 120,000 Johnson & Johnson ...................................... 8,313,600 95,000 Merck & Co. Inc. ....................................... 2,998,200 10,000 Nobel Biocare Holding AG ............................... 329,657 39,000 Novartis AG ............................................ 2,031,178 102,000 Novartis AG, ADR ....................................... 5,389,680 470,000 Pfizer Inc. ............................................ 8,666,800 16,400 Roche Holding AG ....................................... 2,545,632 10,000 Sanofi-Aventis ......................................... 655,329 110,000 Schering-Plough Corp. .................................. 2,031,700 80,000 Smith & Nephew plc ..................................... 840,563 50,000 SSL International plc .................................. 398,459 5,250 Straumann Holding AG ................................... 1,438,356 12,500 Synthes Inc. ........................................... 1,712,329 19,000 Takeda Pharmaceutical Co. Ltd. ......................... 937,897 125,000 UnitedHealth Group Inc. ................................ 3,173,750 82,000 William Demant Holding A/S+ ............................ 3,635,849 100,000 Wyeth .................................................. 3,694,000 3,000 Zimmer Holdings Inc.+ .................................. 193,680 -------------- 73,998,233 -------------- See accompanying notes to schedule of investments. 6 THE GABELLI EQUITY TRUST INC. SCHEDULE OF INVESTMENTS (CONTINUED) SEPTEMBER 30, 2008 (UNAUDITED) MARKET SHARES VALUE ---------- -------------- COMMON STOCKS (CONTINUED) ENTERTAINMENT -- 4.7% 100,000 Aruze Corp. ............................................ $ 2,129,660 32,000 Canal+ Groupe .......................................... 279,307 2,002 Chestnut Hill Ventures+ (a) ............................ 56,356 134,500 Discovery Communications Inc., Cl. A+ .............................................. 1,916,625 134,500 Discovery Communications Inc., Cl. C+ .............................................. 1,904,520 3,000 DreamWorks Animation SKG Inc., Cl. A+ .............................................. 94,350 695,000 Grupo Televisa SA, ADR ................................. 15,199,650 430,000 Liberty Media Corp. - Entertainment, Cl. A+ .............................................. 10,737,100 125 Live Nation Inc.+ ...................................... 2,034 65,341 Macrovision Solutions Corp.+ ........................... 1,004,945 50,000 Pinnacle Entertainment Inc.+ ........................... 378,000 150,000 Rank Group plc+ ........................................ 188,673 12,000 Regal Entertainment Group, Cl. A ....................... 189,360 45,000 Six Flags Inc.+ ........................................ 31,050 32,000 The Walt Disney Co. .................................... 982,080 920,000 Time Warner Inc. ....................................... 12,061,200 120,000 Tokyo Broadcasting System Inc. ......................... 2,025,293 20,200 Triple Crown Media Inc.+ ............................... 343 355,000 Viacom Inc., Cl. A+ .................................... 8,825,300 453,900 Vivendi ................................................ 14,070,753 -------------- 72,076,599 -------------- EQUIPMENT AND SUPPLIES -- 4.4% 257,000 AMETEK Inc. ............................................ 10,477,890 4,000 Amphenol Corp., Cl. A .................................. 160,560 94,000 CIRCOR International Inc. .............................. 4,082,420 194,000 Donaldson Co. Inc. ..................................... 8,130,540 50,000 Fedders Corp.+ (a) ..................................... 0 150,000 Flowserve Corp. ........................................ 13,315,500 23,000 Franklin Electric Co. Inc. ............................. 1,024,650 90,000 Gerber Scientific Inc.+ ................................ 822,600 75,000 GrafTech International Ltd.+ ........................... 1,133,250 320,000 IDEX Corp. ............................................. 9,926,400 40,000 Ingersoll-Rand Co. Ltd., Cl. A ......................... 1,246,800 102,000 Lufkin Industries Inc. ................................. 8,093,700 11,000 Mueller Industries Inc. ................................ 253,110 2,000 Sealed Air Corp. ....................................... 43,980 75,000 Tenaris SA, ADR ........................................ 2,796,750 4,000 The Manitowoc Co. Inc. ................................. 62,200 95,000 The Weir Group plc ..................................... 1,029,414 190,000 Watts Water Technologies Inc., Cl. A ................... 5,196,500 -------------- 67,796,264 -------------- MARKET SHARES VALUE ---------- -------------- AUTOMOTIVE: PARTS AND ACCESSORIES -- 2.8% 2,000 BERU AG ................................................ $ 211,169 86,000 BorgWarner Inc. ........................................ 2,818,220 181,000 CLARCOR Inc. ........................................... 6,868,950 82,500 Earl Scheib Inc.+ ...................................... 181,912 340,000 Genuine Parts Co. ...................................... 13,671,400 200,000 Johnson Controls Inc. .................................. 6,066,000 135,000 Midas Inc.+ ............................................ 1,857,600 330,000 Modine Manufacturing Co. ............................... 4,778,400 160,000 O'Reilly Automotive Inc.+ .............................. 4,283,200 160,000 Proliance International Inc.+ .......................... 120,000 175,000 Standard Motor Products Inc. ........................... 1,088,500 35,000 Superior Industries International Inc. ................. 670,600 -------------- 42,615,951 -------------- PUBLISHING -- 2.7% 4,000 Idearc Inc. ............................................ 5,000 1,960,000 Il Sole 24 Ore ......................................... 8,305,436 348,266 Independent News & Media plc ........................... 568,734 320,000 Media General Inc., Cl. A .............................. 3,977,600 122,000 Meredith Corp. ......................................... 3,420,880 1,525,000 News Corp., Cl. A ...................................... 18,284,750 20,000 News Corp., Cl. B ...................................... 243,000 66,585 Seat Pagine Gialle SpA+ ................................ 6,440 43,333 The E.W. Scripps Co., Cl. A ............................ 306,364 182,000 The McGraw-Hill Companies Inc. ......................... 5,753,020 50,000 The New York Times Co., Cl. A .......................... 714,500 -------------- 41,585,724 -------------- SPECIALTY CHEMICALS -- 2.1% 30,000 Ashland Inc. ........................................... 877,200 20,000 Ciba Holding AG ........................................ 845,045 5,400 Ciba Holding AG, ADR ................................... 114,381 30,000 E.I. du Pont de Nemours and Co. ........................ 1,209,000 350,000 Ferro Corp. ............................................ 7,035,000 4,000 FMC Corp. .............................................. 205,560 45,000 H.B. Fuller Co. ........................................ 939,150 175,000 Hercules Inc. .......................................... 3,463,250 70,000 International Flavors & Fragrances Inc. ................ 2,762,200 230,000 Omnova Solutions Inc.+ ................................. 457,700 40,000 Rohm & Haas Co. ........................................ 2,800,000 275,000 Sensient Technologies Corp. ............................ 7,735,750 165,000 Tokai Carbon Co. Ltd. .................................. 1,165,107 100,000 Zep Inc. ............................................... 1,764,000 -------------- 31,373,343 -------------- BUSINESS SERVICES -- 2.0% 7,050 ACCO Brands Corp.+ ..................................... 53,157 15,450 Ascent Media Corp., Cl. A+ ............................. 377,134 15,000 Avis Budget Group Inc.+ ................................ 86,100 See accompanying notes to schedule of investments. 7 THE GABELLI EQUITY TRUST INC. SCHEDULE OF INVESTMENTS (CONTINUED) SEPTEMBER 30, 2008 (UNAUDITED) SHARES/ MARKET UNITS VALUE ---------- -------------- COMMON STOCKS (CONTINUED) BUSINESS SERVICES (CONTINUED) 310,000 BPW Acquisition Corp.+ ................................. $ 2,824,100 30,500 Canon Inc. ............................................. 1,095,482 110,000 Clear Channel Outdoor Holdings Inc., Cl. A+ .............................................. 1,504,800 186,554 Contax Participacoes SA, ADR ........................... 195,359 110,000 Diebold Inc. ........................................... 3,642,100 200,000 G4S plc ................................................ 720,026 1,000 Hertz Global Holdings Inc.+ ............................ 7,570 57,000 Jardine Matheson Holdings Ltd. ......................... 1,482,000 94,000 Landauer Inc. .......................................... 6,838,500 39,500 MasterCard Inc., Cl. A ................................. 7,004,535 55,000 Monster Worldwide Inc.+ ................................ 820,050 72,500 Nashua Corp.+ .......................................... 582,175 25,000 Secom Co. Ltd. ......................................... 1,022,519 252,800 The Interpublic Group of Companies Inc.+ ............... 1,959,200 8,000 Visa Inc., Cl. A ....................................... 491,120 -------------- 30,705,927 -------------- AVIATION: PARTS AND SERVICES -- 1.7% 350,000 Curtiss-Wright Corp. ................................... 15,907,500 200,000 GenCorp Inc.+ .......................................... 1,348,000 105,000 Precision Castparts Corp. .............................. 8,271,900 160,000 The Fairchild Corp., Cl. A+ ............................ 416,000 -------------- 25,943,400 -------------- CONSUMER SERVICES -- 1.7% 100,000 IAC/InterActiveCorp.+ .................................. 1,730,000 210,000 Liberty Media Corp. - Interactive, Cl. A+ .............. 2,711,100 1,100,000 Rollins Inc. ........................................... 20,878,000 -------------- 25,319,100 -------------- RETAIL -- 1.6% 210,000 AutoNation Inc.+ ....................................... 2,360,400 4,000 AutoZone Inc.+ ......................................... 493,360 40,000 Coldwater Creek Inc.+ .................................. 231,600 40,000 Costco Wholesale Corp. ................................. 2,597,200 75,000 CVS Caremark Corp. ..................................... 2,524,500 10,108 Denny's Corp.+ ......................................... 26,079 21,500 Hennes & Mauritz AB, Cl. B ............................. 863,254 35,000 HSN Inc.+ .............................................. 385,350 140,000 Macy's Inc. ............................................ 2,517,200 50,000 Sally Beauty Holdings Inc.+ ............................ 430,000 50,000 SUPERVALU Inc. ......................................... 1,085,000 110,000 Tesco plc .............................................. 758,000 170,000 The Great Atlantic & Pacific Tea Co. Inc.+ ............. 1,839,400 MARKET SHARES VALUE ---------- -------------- 20,000 Ticketmaster+ .......................................... $ 214,600 50,000 Wal-Mart Stores Inc. ................................... 2,994,500 75,000 Walgreen Co. ........................................... 2,322,000 44,000 Whole Foods Market Inc. ................................ 881,320 73,000 Woolworths Ltd. ........................................ 1,569,122 -------------- 24,092,885 -------------- MACHINERY -- 1.5% 20,000 Caterpillar Inc. ....................................... 1,192,000 17,000 CNH Global NV .......................................... 374,680 425,000 Deere & Co. ............................................ 21,037,500 8,000 SMC Corp. .............................................. 816,135 -------------- 23,420,315 -------------- HOTELS AND GAMING -- 1.5% 2,000 Accor SA ............................................... 105,233 190,000 Gaylord Entertainment Co.+ ............................. 5,580,300 20,000 Home Inns & Hotels Management Inc., ADR+ ................................................ 279,000 46,160 InterContinental Hotels Group plc ...................... 564,608 45,000 Interval Leisure Group Inc.+ ........................... 468,000 1,150,058 Ladbrokes plc .......................................... 3,813,217 6,000 Las Vegas Sands Corp.+ ................................. 216,660 3,811,000 Mandarin Oriental International Ltd. ................... 5,830,830 152,000 MGM Mirage+ ............................................ 4,332,000 18,000 Orient-Express Hotels Ltd., Cl. A ...................... 434,340 34,000 Starwood Hotels & Resorts Worldwide Inc. ...................................... 956,760 -------------- 22,580,948 -------------- AEROSPACE -- 1.4% 110,000 Boeing Co. ............................................. 6,308,500 30,000 Finmeccanica SpA ....................................... 643,645 25,899 Kaman Corp. ............................................ 737,604 9,000 Lockheed Martin Corp. .................................. 987,030 102,600 Northrop Grumman Corp. ................................. 6,211,404 1,200,000 Rolls-Royce Group plc+ ................................. 7,178,922 -------------- 22,067,105 -------------- ENVIRONMENTAL SERVICES -- 1.2% 98,800 Republic Services Inc. ................................. 2,962,024 500,000 Waste Management Inc. .................................. 15,745,000 -------------- 18,707,024 -------------- COMMUNICATIONS EQUIPMENT -- 1.2% 480,000 Corning Inc. ........................................... 7,507,200 90,000 Motorola Inc. .......................................... 642,600 160,000 Nortel Networks Corp.+ ................................. 358,400 235,000 Thomas & Betts Corp.+ .................................. 9,181,450 -------------- 17,689,650 -------------- See accompanying notes to schedule of investments. 8 THE GABELLI EQUITY TRUST INC. SCHEDULE OF INVESTMENTS (CONTINUED) SEPTEMBER 30, 2008 (UNAUDITED) MARKET SHARES VALUE ---------- -------------- COMMON STOCKS (CONTINUED) METALS AND MINING -- 1.1% 28,000 Alcoa Inc. ............................................. $ 632,240 30,030 Anglo American plc ..................................... 990,358 89,148 Barrick Gold Corp. ..................................... 3,275,298 20,000 BHP Billiton Ltd. ...................................... 489,956 52,500 Harmony Gold Mining Co. Ltd.+ .......................... 524,430 35,000 Harmony Gold Mining Co. Ltd., ADR+ ..................... 338,800 25,000 Impala Platinum Holdings Ltd. .......................... 500,966 75,000 Ivanhoe Mines Ltd.+ .................................... 454,500 52,000 New Hope Corp. Ltd. .................................... 176,700 155,000 Newmont Mining Corp. ................................... 6,007,800 25,000 Rio Tinto plc .......................................... 1,542,722 69,666 Xstrata plc ............................................ 2,125,353 -------------- 17,059,123 -------------- WIRELESS COMMUNICATIONS -- 1.1% 95,000 America Movil SAB de CV, Cl. L, ADR .......................................... 4,404,200 65,000 China Mobile Ltd. ...................................... 643,734 14,000 Clearwire Corp., Cl. A+ ................................ 166,320 2,000 NTT DoCoMo Inc. ........................................ 3,157,350 3,340 Tele Norte Celular Participacoes SA, ADR ................................................. 57,869 5,087 Telemig Celular Participacoes SA, ADR ................................................. 188,270 32,165 Tim Participacoes SA, ADR .............................. 670,962 115,400 United States Cellular Corp.+ .......................... 5,414,568 170,010 Vivo Participacoes SA, ADR ............................. 703,841 50,000 Vodafone Group plc, ADR ................................ 1,105,000 -------------- 16,512,114 -------------- ELECTRONICS -- 1.0% 6,000 Advanced Micro Devices Inc.+ ........................... 31,500 14,000 Bel Fuse Inc., Cl. A ................................... 385,000 14,000 Fanuc Ltd. ............................................. 1,018,852 5,000 Hitachi Ltd., ADR ...................................... 346,950 180,000 Intel Corp. ............................................ 3,371,400 5,920 Keyence Corp. .......................................... 1,157,783 80,000 LSI Corp.+ ............................................. 428,800 20,000 Molex Inc., Cl. A ...................................... 416,200 7,500 NEC Corp., ADR ......................................... 33,938 38,000 Royal Philips Electronics NV ........................... 1,035,500 265,000 Texas Instruments Inc. ................................. 5,697,500 62,000 Tyco Electronics Ltd. .................................. 1,714,920 -------------- 15,638,343 -------------- AGRICULTURE -- 0.9% 405,000 Archer-Daniels-Midland Co. ............................. 8,873,550 31,000 Monsanto Co. ........................................... 3,068,380 MARKET SHARES VALUE ---------- -------------- 5,000 Syngenta AG ............................................ $ 1,054,972 15,000 Syngenta AG, ADR ....................................... 634,800 10,000 The Mosaic Co. ......................................... 680,200 -------------- 14,311,902 -------------- AUTOMOTIVE -- 0.9% 330,000 General Motors Corp. ................................... 3,118,500 125,000 Navistar International Corp.+ .......................... 6,772,500 96,750 PACCAR Inc. ............................................ 3,694,882 -------------- 13,585,882 -------------- BROADCASTING -- 0.6% 95,000 British Sky Broadcasting Group plc ..................... 700,069 425,000 CBS Corp., Cl. A ....................................... 6,217,750 10,343 Citadel Broadcasting Corp.+ ............................ 8,068 2,000 Cogeco Inc. ............................................ 58,633 25,334 Corus Entertainment Inc., Cl. B, New York ............................................ 440,812 6,666 Corus Entertainment Inc., Cl. B, Toronto ............................................. 113,934 120,000 Gray Television Inc. ................................... 206,400 26,000 Gray Television Inc., Cl. A ............................ 89,700 77,000 Liberty Media Corp. - Capital, Cl. A+ .................. 1,030,260 90,000 LIN TV Corp., Cl. A+ ................................... 464,400 100,000 Television Broadcasts Ltd. ............................. 421,129 80,000 Young Broadcasting Inc., Cl. A+ ........................ 4,200 -------------- 9,755,355 -------------- REAL ESTATE -- 0.6% 2,000 Brookfield Asset Management Inc., Cl. A ............................................... 54,880 70,000 Cheung Kong (Holdings) Ltd. ............................ 777,542 55,500 Griffin Land & Nurseries Inc. .......................... 2,057,940 145,000 The St. Joe Co.+ ....................................... 5,668,050 -------------- 8,558,412 -------------- TRANSPORTATION -- 0.5% 100,000 AMR Corp.+ ............................................. 982,000 165,000 GATX Corp. ............................................. 6,529,050 16,000 Grupo TMM SA, Cl. A, ADR+ .............................. 14,240 70,000 Toll Holdings Ltd. ..................................... 383,904 -------------- 7,909,194 -------------- COMPUTER SOFTWARE AND SERVICES -- 0.4% 8,000 Alibaba.com Ltd.+ ...................................... 7,233 10,000 Check Point Software Technologies Ltd.+ .................................. 227,400 50,000 NCR Corp.+ ............................................. 1,102,500 24,000 Rockwell Automation Inc. ............................... 896,160 24,100 Square Enix Co. Ltd. ................................... 693,395 See accompanying notes to schedule of investments. 9 THE GABELLI EQUITY TRUST INC. SCHEDULE OF INVESTMENTS (CONTINUED) SEPTEMBER 30, 2008 (UNAUDITED) MARKET SHARES VALUE ---------- -------------- COMMON STOCKS (CONTINUED) COMPUTER SOFTWARE AND SERVICES (CONTINUED) 25,256 Telecom Italia Media SpA+ .............................. $ 3,559 190,000 Yahoo! Inc.+ ........................................... 3,287,000 2,000 Yahoo! Japan Corp. ..................................... 633,727 -------------- 6,850,974 -------------- CLOSED-END FUNDS -- 0.3% 31,500 Royce Value Trust Inc. ................................. 419,580 104,000 The Central Europe and Russia Fund Inc. ................ 3,191,760 70,000 The New Germany Fund Inc. .............................. 749,000 -------------- 4,360,340 -------------- MANUFACTURED HOUSING AND RECREATIONAL VEHICLES -- 0.2% 100,000 Champion Enterprises Inc.+ ............................. 555,000 50,000 Fleetwood Enterprises Inc.+ ............................ 51,000 31,000 Huttig Building Products Inc.+ ......................... 64,790 7,000 Martin Marietta Materials Inc. ......................... 783,860 10,000 Nobility Homes Inc. .................................... 162,000 30,000 Skyline Corp. .......................................... 792,900 -------------- 2,409,550 -------------- REAL ESTATE INVESTMENT TRUSTS -- 0.1% 2,000 Camden Property Trust .................................. 91,720 24,984 Rayonier Inc. .......................................... 1,182,992 -------------- 1,274,712 -------------- TOTAL COMMON STOCKS .................................... 1,520,416,231 -------------- CONVERTIBLE PREFERRED STOCKS -- 0.1% TELECOMMUNICATIONS -- 0.1% 25,000 Cincinnati Bell Inc., 6.750% Cv. Pfd., Ser. B ............................. 863,750 -------------- TOTAL CONVERTIBLE PREFERRED STOCKS ..................... 863,750 -------------- WARRANTS -- 0.0% ENERGY AND UTILITIES -- 0.0% 12,183 Mirant Corp., Ser. A, expire 01/03/11+ ................. 48,732 -------------- PRINCIPAL MARKET AMOUNT VALUE ---------- -------------- CONVERTIBLE CORPORATE BONDS -- 0.2% RETAIL -- 0.1% $3,100,000 The Great Atlantic & Pacific Tea Co. Inc., Cv., 5.125%, 06/15/11 .................................... $ 2,259,125 -------------- AUTOMOTIVE: PARTS AND ACCESSORIES -- 0.1% 1,000,000 Standard Motor Products Inc., Sub. Deb. Cv., 6.750%, 07/15/09 .................................... 957,500 -------------- TOTAL CONVERTIBLE CORPORATE BONDS ...................... 3,216,625 -------------- CORPORATE BONDS -- 0.0% CONSUMER PRODUCTS -- 0.0% 1,000,000 Pillowtex Corp., Sub. Deb., 9.000%, 12/15/17+ (a) ...... 0 -------------- TOTAL CORPORATE BONDS .................................. 0 -------------- U.S. GOVERNMENT OBLIGATIONS -- 0.3% U.S. TREASURY BILLS -- 0.3% 3,776,000 U.S. Treasury Bills, 0.284% to 1.685%++, 10/30/08 to 12/04/08 (d) ............................ 3,772,096 -------------- U.S. TREASURY NOTES -- 0.0% 125,000 4.500%, 04/30/09 .................................... 127,061 -------------- 127,061 -------------- 3,899,157 -------------- TOTAL INVESTMENTS -- 100.0% (Cost $1,394,564,156) ............................................ $1,528,444,495 ============== Aggregate book cost .................................... $1,394,564,156 ============== Gross unrealized appreciation .......................... $ 358,773,437 Gross unrealized depreciation .......................... (224,893,098) -------------- Net unrealized appreciation/(depreciation) ............. $ 133,880,339 ============== NUMBER OF EXPIRATION UNREALIZED CONTRACTS DATE APPRECIATION ---------- ---------- -------------- FUTURES CONTRACTS -- SHORT POSITION 40 S & P 500 Index Futures ................... 12/18/08 $ 448,000 ============== See accompanying notes to schedule of investments. 10 THE GABELLI EQUITY TRUST INC. SCHEDULE OF INVESTMENTS (CONTINUED) SEPTEMBER 30, 2008 (UNAUDITED) ---------- (a) Security fair valued under procedures established by the Board of Directors. The procedures may include reviewing available financial information about the company and reviewing the valuation of comparable securities and other factors on a regular basis. At September 30, 2008, the market value of fair valued securities amounted to $489,196 or 0.03% of total investments. (b) Security exempt from registration under Rule 144A of the Securities Act of 1933, as amended. This security may be resold in transactions exempt from registration, normally to qualified institutional buyers. At September 30, 2008, the market value of the Rule 144A security amounted to $399,840 or 0.03% of total investments. (c) At September 30, 2008, the Fund held an investment in a restricted security amounting to $49,043 or 0.00% of total investments, which was valued under methods approved by the Board of Directors as follows: 09/30/08 ACQUISITION ACQUISITION ACQUISITION CARRYING VALUE SHARES ISSUER DATE COST PER UNIT ----------- --------------------------- ----------- ----------- -------------- 4,440,836 Cable & Wireless Jamaica Ltd. ................... 03/29/01 $101,639 $0.0110 (d) At September 30, 2008, $2,900,000 of the principal amount was pledged as collateral for futures contracts. + Non-income producing security. ++ Represents annualized yield at date of purchase. ADR American Depositary Receipt CVO Contingent Value Obligation % OF MARKET MARKET GEOGRAPHIC DIVERSIFICATION VALUE VALUE -------------------------- ------ -------------- North America ............ 75.7% $1,156,468,431 Europe ................... 15.8 241,656,640 Latin America ............ 4.2 64,398,847 Japan .................... 3.3 50,262,783 Asia/Pacific ............. 0.9 13,740,967 South Africa ............. 0.1 1,916,827 ----- -------------- Total Investments ........ 100.0% $1,528,444,495 ===== ============== See accompanying notes to schedule of investments. 11 THE GABELLI EQUITY TRUST INC. NOTES TO SCHEDULE OF INVESTMENTS (UNAUDITED) 1. SECURITY VALUATION. Portfolio securities listed or traded on a nationally recognized securities exchange or traded in the U.S. over-the-counter market for which market quotations are readily available are valued at the last quoted sale price or a market's official closing price as of the close of business on the day the securities are being valued. If there were no sales that day, the security is valued at the average of the closing bid and asked prices or, if there were no asked prices quoted on that day, then the security is valued at the closing bid price on that day. If no bid or asked prices are quoted on such day, the security is valued at the most recently available price or, if the Board of Directors (the "Board") so determines, by such other method as the Board shall determine in good faith to reflect its fair market value. Portfolio securities traded on more than one national securities exchange or market are valued according to the broadest and most representative market, as determined by Gabelli Funds, LLC, the Adviser. Portfolio securities primarily traded on a foreign market are generally valued at the preceding closing values of such securities on the relevant market, but may be fair valued pursuant to procedures established by the Board if market conditions change significantly after the close of the foreign market but prior to the close of business on the day the securities are being valued. Debt instruments with remaining maturities of 60 days or less that are not credit impaired are valued at amortized cost, unless the Board determines such amount does not reflect the securities' fair value, in which case these securities will be fair valued as determined by the Board. Debt instruments having a maturity greater than 60 days for which market quotations are readily available are valued at the average of the latest bid and asked prices. If there were no asked prices quoted on such day, the security is valued using the closing bid price. Futures contracts are valued at the closing settlement price of the exchange or board of trade on which the applicable contract is traded. Securities and assets for which market quotations are not readily available are fair valued as determined by the Board. On January 1, 2008, the Fund adopted Statement of Financial Accounting Standard No. 157, "Fair Value Measurements" ("SFAS 157") that clarifies the definition of fair value for financial reporting, establishes a framework for measuring fair value, and requires additional disclosures about the use of fair value measurements. The three levels of the fair value hierarchy under SFAS 157 are described below: - Level 1 - quoted prices in active markets for identical securities; - Level 2 - other significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risk, etc.); and - Level 3 - significant unobservable inputs (including the Fund's determinations as to the fair value of investments). The inputs or methodology used for valuing securities are not necessarily an indication of the risk associated with investing in those securities. The summary of inputs used to value the Fund's net assets as of September 30, 2008 is as follows: OTHER FINANCIAL INVESTMENTS IN INSTRUMENTS (UNREALIZED SECURITIES APPRECIATION VALUATION INPUTS (MARKET VALUE) (DEPRECIATION))* ---------------- -------------- ----------------------- Level 1 - Quoted Prices $1,522,196,857 $ 488,000 Level 2 - Other Significant Observable Inputs 6,158,282 (180,747) Level 3 - Significant Unobservable Inputs 89,356 -- -------------- --------- Total $1,528,444,495 $ 307,253 ============== ========= ---------- * Other financial instruments are derivative instruments not reflected in the Schedule of Investments, such as futures, forwards, and swaps, which are valued at the unrealized appreciation/depreciation on the investment. 12 THE GABELLI EQUITY TRUST INC. NOTES TO SCHEDULE OF INVESTMENTS (CONTINUED) (UNAUDITED) The following is a reconciliation of Level 3 investments for which significant unobservable inputs were used to determine fair value: INVESTMENTS IN SECURITIES (MARKET VALUE) -------------- BALANCE AS OF 12/31/07 $89,356 Accrued discounts/(premiums) -- Realized gain/(loss) -- Change in unrealized appreciation/(depreciation) 0 Net purchases/(sales) -- Transfers in and/or out of Level 3 0 ------- BALANCE AS OF 09/30/08 $89,356 ======= In March 2008, the Financial Accounting Standards Board (the "FASB") issued Statement of Financial Accounting Standard No. 161, "Disclosures about Derivative Instruments and Hedging Activities" ("SFAS 161") that is effective for fiscal years beginning after November 15, 2008. SFAS 161 is intended to improve financial reporting for derivative instruments by requiring enhanced disclosure that enables investors to understand how and why an entity uses derivatives, how derivatives are accounted for, and how derivative instruments affect an entity's results of operations and financial position. Management is currently evaluating the implications of SFAS 161 on the Fund's financial statement disclosures. 2. SWAP AGREEMENTS. The Fund may enter into equity, contract for difference, and interest rate swap or cap transactions. The use of swaps and caps is a highly specialized activity that involves investment techniques and risks different from those associated with ordinary portfolio security transactions. A swap agreement may involve, to varying degrees, elements of market and counterparty risk and exposure to loss in excess of the related amounts reflected in the Statement of Assets and Liabilities. In an interest rate swap, the Fund would agree to pay to the other party to the interest rate swap (which is known as the "counterparty") periodically a fixed rate payment in exchange for the counterparty agreeing to pay to the Fund periodically a variable rate payment that is intended to approximate the Fund's variable rate payment obligation on Series C Preferred Stock and Series E Preferred Stock. In an interest rate cap, the Fund would pay a premium to the counterparty and, to the extent that a specified variable rate index exceeds a predetermined fixed rate, would receive from that counterparty payments of the difference based on the notional amount of such cap. In a swap, a set of future cash flows are exchanged between two counterparties. One of these cash flow streams will typically be based on a reference interest rate combined with the performance of a notional value of shares of a stock. The other will be based on the performance of the shares of a stock. Swap and cap transactions introduce additional risk because the Fund would remain obligated to pay preferred stock dividends when due in accordance with the Articles Supplementary even if the counterparty defaulted. If there is a default by the counterparty to a swap contract, the Fund will be limited to contractual remedies pursuant to the agreements related to the transaction. There is no assurance that the swap contract counterparties will be able to meet their obligations pursuant to a swap contract or that, in the event of default, the Fund will succeed in pursuing contractual remedies. The Fund thus assumes the risk that it may be delayed in or prevented from obtaining payments owed to it pursuant to a swap contract. The creditworthiness of the swap contract counterparties is closely monitored in order to minimize this risk. Depending on the general state of short-term interest rates and the returns on the Fund's portfolio securities at that point in time, such a default could negatively affect the Fund's ability to make dividend payments. In addition, at the time a swap or cap transaction reaches its scheduled termination date, there is a risk that the Fund will not be able to obtain a replacement transaction or that the terms of the replacement will not be as favorable as on the expiring transaction. 13 THE GABELLI EQUITY TRUST INC. NOTES TO SCHEDULE OF INVESTMENTS (CONTINUED) (UNAUDITED) The use of derivative instruments involves, to varying degrees, elements of market and counterparty risk in excess of the amount recognized below. At September 30, 2008, there were no open interest rate swap agreements. The Fund has entered into a contract for difference swap agreement with Bear, Stearns International Limited. Details of the swap at September 30, 2008 as follows: NOTIONAL EQUITY SECURITY INTEREST RATE/ TERMINATION NET UNREALIZED AMOUNT RECEIVED EQUITY SECURITY PAID DATE DEPRECIATION --------------------------- --------------------- ------------------------ ----------- -------------- Overnight LIBOR plus Market Value 40 bps plus Market Value Appreciation on: Depreciation on: $1,371,396 (200,000 Shares) Rolls-Royce Group plc Rolls-Royce Group plc 09/15/09 $(180,747) 14 DIRECTORS AND OFFICERS THE GABELLI EQUITY TRUST INC. ONE CORPORATE CENTER, RYE, NY 10580-1422 DIRECTORS Mario J. Gabelli, CFA CHAIRMAN & CHIEF EXECUTIVE OFFICER, GAMCO INVESTORS, INC. Dr. Thomas E. Bratter PRESIDENT & FOUNDER, JOHN DEWEY ACADEMY Anthony J. Colavita ATTORNEY-AT-LAW, ANTHONY J. COLAVITA, P.C. James P. Conn FORMER MANAGING DIRECTOR & CHIEF INVESTMENT OFFICER, FINANCIAL SECURITY ASSURANCE HOLDINGS LTD. Frank J. Fahrenkopf, Jr. PRESIDENT & CHIEF EXECUTIVE OFFICER, AMERICAN GAMING ASSOCIATION Arthur V. Ferrara FORMER CHAIRMAN & CHIEF EXECUTIVE OFFICER, GUARDIAN LIFE INSURANCE COMPANY OF AMERICA Anthony R. Pustorino CERTIFIED PUBLIC ACCOUNTANT, PROFESSOR EMERITUS, PACE UNIVERSITY Salvatore J. Zizza CHAIRMAN, ZIZZA & CO., LTD. OFFICERS Bruce N. Alpert PRESIDENT Carter W. Austin VICE PRESIDENT Peter D. Goldstein CHIEF COMPLIANCE OFFICER Agnes Mullady TREASURER AND SECRETARY Marc C. Rinaldi VICE PRESIDENT & OMBUDSMAN INVESTMENT ADVISER Gabelli Funds, LLC One Corporate Center Rye, New York 10580-1422 CUSTODIAN The Bank of New York Mellon COUNSEL Willkie Farr & Gallagher LLP TRANSFER AGENT AND REGISTRAR Computershare Trust Company, N.A. STOCK EXCHANGE LISTING 5.875% 6.20% Common Preferred Preferred ----------- --------- --------- NYSE-Symbol: GAB GAB PrD GAB PrF Shares Outstanding: 174,919,152 2,949,400 5,999,500 The Net Asset Value per share appears in the Publicly Traded Funds column, under the heading "General Equity Funds," in Monday's The Wall Street Journal. It is also listed in Barron's Mutual Funds/Closed End Funds section under the heading "General Equity Funds." The Net Asset Value per share may be obtained each day by calling (914) 921-5070 or visiting www.gabelli.com. For general information about the Gabelli Funds, call 800-GABELLI (800-422-3554), fax us at 914-921-5118, visit Gabelli Funds' Internet homepage at: WWW.GABELLI.COM, or e-mail us at: closedend@gabelli.com Notice is hereby given in accordance with Section 23(c) of the Investment Company Act of 1940, as amended, that the Fund may, from time to time, purchase shares of its common stock in the open market when the Fund's shares are trading at a discount of 10% or more from the net asset value of the shares. The Fund may also, from time to time, purchase shares of its preferred stock in the open market when the preferred shares are trading at a discount to the liquidation value. THE GABELLI EQUITY TRUST INC. ONE CORPORATE CENTER RYE, NY 10580-1422 (914) 921-5070 WWW.GABELLI.COM THIRD QUARTER REPORT SEPTEMBER 30, 2008 GAB Q3/2008 ITEM 2. CONTROLS AND PROCEDURES. (a) The registrant's principal executive and principal financial officers, or persons performing similar functions, have concluded that the registrant's disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940, as amended (the "1940 Act") (17 CFR 270.30a-3(c))) are effective, as of a date within 90 days of the filing date of the report that includes the disclosure required by this paragraph, based on their evaluation of these controls and procedures required by Rule 30a-3(b) under the 1940 Act (17 CFR 270.30a-3(b)) and Rules 13a-15(b) or 15d-15(b) under the Securities Exchange Act of 1934, as amended (17 CFR 240.13a-15(b) or 240.15d-15(b)). (b) There were no changes in the registrant's internal control over financial reporting (as defined in Rule 30a-3(d) under the 1940 Act (17 CFR 270.30a-3(d)) that occurred during the registrant's last fiscal quarter that have materially affected, or are reasonably likely to materially affect, the registrant's internal control over financial reporting. ITEM 3. EXHIBITS. Certifications pursuant to Rule 30a-2(a) under the 1940 Act and Section 302 of the Sarbanes-Oxley Act of 2002 are attached hereto. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. (Registrant) The Gabelli Equity Trust Inc. -------------------------------------------------------------------- By (Signature and Title)* /s/ Bruce N. Alpert ------------------------------------------------------- Bruce N. Alpert, Principal Executive Officer Date November 24, 2008 ---------------------------------------------------------------------------- Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated. By (Signature and Title)* /s/ Bruce N. Alpert ------------------------------------------------------- Bruce N. Alpert, Principal Executive Officer Date November 24, 2008 ---------------------------------------------------------------------------- By (Signature and Title)* /s/ Agnes Mullady ------------------------------------------------------- Agnes Mullady, Principal Financial Officer and Treasurer Date November 24, 2008 ---------------------------------------------------------------------------- * Print the name and title of each signing officer under his or her signature.