UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   FORM 8-K/A

                                 CURRENT REPORT

                       PURSUANT TO SECTION 13 OR 15(D) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

         Date of Report (Date of earliest event reported): July 14, 2004
                                                           -------------

                       PROVIDENT FINANCIAL SERVICES, INC.
                       ----------------------------------
             (Exact Name of Registrant as Specified in its Charter)

           Delaware                     001-31566                 42-1547151
-----------------------------     ---------------------      -------------------
(State or Other Jurisdiction)     (Commission File No.)       (I.R.S. Employer
      of Incorporation)                                      Identification No.)


830 Bergen Avenue, Jersey City, New Jersey                            07306-4599
------------------------------------------                            ----------
(Address of Principal Executive Offices)                              (Zip Code)

Registrant's telephone number, including area code:  (201) 333-1000
                                                     --------------

                                 Not Applicable
                                 --------------
          (Former Name or Former Address, if Changed Since Last Report)

Check the appropriate box below if the Form 8-K filing is intended to
simultaneously satisfy the filing obligation of the registrant under any of the
following provisions (see General Instruction A.2. below):

[ ]  Written communications  pursuant to Rule 425 under the Securities Act (17
     CFR 230.425)

[ ]  Soliciting  material  pursuant to Rule 14a-12 under the Exchange Act (17
     CFR 240.14a-12)

[ ]  Pre-commencement  communications  pursuant  to Rule  14d-2(b)  under the
     Exchange Act (17 CFR 240.14d-2(b))

[ ]  Pre-commencement  communications  pursuant  to Rule  13e-4(c)  under the
     Exchange Act (17 CFR 240.13e-4(c))





Item 2.01       Completion of Acquisition or Disposition of Assets
                --------------------------------------------------

         On July 14, 2004, the merger of First Sentinel Bancorp, Inc. ("First
Sentinel") with and into Provident Financial Services, Inc. ("Provident"), as
contemplated by the Agreement and Plan of Merger dated as of December 19, 2003
by and between Provident and First Sentinel, was completed through the exchange
of 60% of First Sentinel common stock for Provident common stock at an exchange
rate of 1.092 per share and the conversion of 40% of First Sentinel common stock
into cash at a rate of $22.25 per share. The aggregate consideration paid in the
merger consisted of $251.9 million in cash and 18,540,662 shares of Provident
common stock. The transaction was accounted for using the purchase method of
accounting.

         This current report on Form 8-K/A is being filed to amend the initial
current report on Form 8-K filed with the Securities and Exchange Commission by
Provident on July 16, 2004. The initial report is being amended to include the
interim and pro forma financial information required by Item 9.01(a) and (b) of
Form 8-K.

Item 9.01.      Financial Statements and Exhibits
                ---------------------------------

     (a)  Financial statements of business acquired.

          (i)  The Audited  Consolidated  Statements  of Financial  Condition at
               December   31,  2003  and  2002  and  the  Audited   Consolidated
               Statements of Income for the years ended December 31, 2003,  2002
               and 2001 of First Sentinel are  incorporated  herein by reference
               by Exhibit 99.1.

          (ii) The Unaudited  Consolidated  Statements of Financial Condition at
               June 30, 2004 and the Unaudited Consolidated Statements of Income
               for the six months  ended  June 30,  2004 of First  Sentinel  are
               included in Exhibit 99.2.

     (b)  Pro forma financial information.

          (i)  The Unaudited Combined Condensed Consolidated Pro Forma Financial
               Data at and for the six months  ended  June 30,  2004 and for the
               year ended December 31, 2003 are attached hereto as Exhibit 99.2.

     (c)  Exhibits.

          Exhibit No.           Description
          -----------           -----------

             23.1               Consent of KPMG LLP

             99.1               Financial Statements of First Sentinel
                                (incorporated by reference to First Sentinel
                                Bancorp, Inc.'s Annual Report on Form 10-K/A
                                filed with the Securities and Exchange
                                Commission on March 26, 2004).




             99.2               Unaudited Combined Condensed Consolidated Pro
                                Forma Financial Data at and for the six months
                                ended June 30, 2004 and for the year ended
                                December 31, 2003.





                                   SIGNATURES

         Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the
undersigned, hereunto duly authorized.

                                        PROVIDENT FINANCIAL SERVICES, INC.



DATE:  September 24, 2004          By:  /s/ Paul M. Pantozzi
                                        ----------------------------------------
                                        Paul M. Pantozzi
                                        Chairman and Chief Executive Officer





                                  EXHIBIT INDEX


Exhibit           Description
-------           -----------

 23.1             Consent of KPMG LLP

 99.1             Financial Statements of First Sentinel (incorporated by
                  reference to First Sentinel Bancorp, Inc.'s Annual Report on
                  Form 10-K/A filed with the Securities and Exchange Commission
                  on March 26, 2004).

 99.2             Unaudited Combined Condensed  Consolidated Pro Forma Financial
                  Data at and for the six months ended June 30, 2004 and for the
                  year ended December 31, 2003.