Form 10-Q
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2008
or
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 000-30586
IVANHOE ENERGY INC.
(Exact name of registrant as specified in its charter)
|
|
|
Yukon, Canada
|
|
98-0372413 |
(State or other jurisdiction of
|
|
(I.R.S. Employer |
incorporation or organization)
|
|
Identification No.) |
|
|
|
Suite 654 999 Canada Place |
|
|
Vancouver, British Columbia, Canada
|
|
V6C 3E1 |
(Address of principal executive office)
|
|
(zip code) |
(604) 688-8323
(registrants telephone number, including area code)
No Changes
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed
by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. þ Yes o No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer,
a non-accelerated filer, or a smaller reporting company.
See the definitions of large
accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
|
|
|
|
|
|
|
Large accelerated filer o
|
|
Accelerated filer þ
|
|
Non-accelerated filer o
|
|
Smaller reporting company o |
|
|
|
|
(Do not check if a smaller reporting company) |
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act). o Yes þ No
The number of shares of the registrants capital stock outstanding as of November 3, 2008 was
279,211,916 Common Shares, no par value.
Part I Financial Information
Item 1 Financial Statements
IVANHOE ENERGY INC.
Unaudited Condensed Consolidated Balance Sheets
(stated in thousands of U.S. Dollars, except share amounts)
|
|
|
|
|
|
|
|
|
|
|
September 30, 2008 |
|
|
December 31, 2007 |
|
Assets |
|
|
|
|
|
|
|
|
Current Assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
61,649 |
|
|
$ |
11,356 |
|
Accounts receivable |
|
|
13,811 |
|
|
|
9,376 |
|
Advance |
|
|
|
|
|
|
825 |
|
Prepaid and other current assets |
|
|
485 |
|
|
|
602 |
|
Future income tax assets |
|
|
1,161 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
77,106 |
|
|
|
22,159 |
|
|
|
|
|
|
|
|
|
|
Oil and gas properties and development costs, net |
|
|
179,641 |
|
|
|
111,853 |
|
Intangible assets technology |
|
|
102,153 |
|
|
|
102,153 |
|
Long term assets |
|
|
4,104 |
|
|
|
751 |
|
|
|
|
|
|
|
|
|
|
$ |
363,004 |
|
|
$ |
236,916 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders Equity |
|
|
|
|
|
|
|
|
Current Liabilities: |
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities |
|
$ |
13,074 |
|
|
$ |
9,538 |
|
Income tax payable |
|
|
358 |
|
|
|
|
|
Debt current portion |
|
|
18,111 |
|
|
|
6,729 |
|
Derivative instruments |
|
|
9,310 |
|
|
|
9,432 |
|
|
|
|
|
|
|
|
|
|
|
40,853 |
|
|
|
25,699 |
|
|
|
|
|
|
|
|
|
|
Long term debt |
|
|
45,640 |
|
|
|
9,812 |
|
Asset retirement obligations |
|
|
3,673 |
|
|
|
2,218 |
|
Long term obligation |
|
|
1,900 |
|
|
|
1,900 |
|
|
|
|
|
|
|
|
|
|
|
92,066 |
|
|
|
39,629 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders Equity: |
|
|
|
|
|
|
|
|
Share capital, issued 279,211,916 common shares;
December 31, 2007 244,873,349 common shares |
|
|
413,918 |
|
|
|
324,262 |
|
Purchase warrants |
|
|
18,805 |
|
|
|
23,078 |
|
Contributed surplus |
|
|
16,332 |
|
|
|
9,937 |
|
Convertible note |
|
|
2,086 |
|
|
|
|
|
Accumulated deficit |
|
|
(180,203 |
) |
|
|
(159,990 |
) |
|
|
|
|
|
|
|
|
|
|
270,938 |
|
|
|
197,287 |
|
|
|
|
|
|
|
|
|
|
$ |
363,004 |
|
|
$ |
236,916 |
|
|
|
|
|
|
|
|
(See accompanying notes)
3
IVANHOE ENERGY INC.
Unaudited Condensed Consolidated Statements of Operations,
Comprehensive Income (Loss) and Accumulated Deficit
(stated in thousands of U.S. Dollars, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months |
|
|
Nine Months |
|
|
|
Ended September 30, |
|
|
Ended September 30, |
|
|
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and gas revenue |
|
$ |
20,437 |
|
|
$ |
10,864 |
|
|
$ |
53,459 |
|
|
$ |
30,249 |
|
Gain (loss) on derivative instruments |
|
|
14,818 |
|
|
|
(2,153 |
) |
|
|
(9,915 |
) |
|
|
(2,928 |
) |
Interest income |
|
|
371 |
|
|
|
112 |
|
|
|
479 |
|
|
|
348 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35,626 |
|
|
|
8,823 |
|
|
|
44,023 |
|
|
|
27,669 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs |
|
|
8,211 |
|
|
|
4,266 |
|
|
|
20,217 |
|
|
|
12,174 |
|
General and administrative |
|
|
5,255 |
|
|
|
2,725 |
|
|
|
13,749 |
|
|
|
8,981 |
|
Business and technology development |
|
|
1,969 |
|
|
|
2,831 |
|
|
|
4,889 |
|
|
|
7,341 |
|
Depletion and depreciation |
|
|
8,183 |
|
|
|
6,044 |
|
|
|
24,678 |
|
|
|
18,960 |
|
Interest expense and financing costs |
|
|
463 |
|
|
|
189 |
|
|
|
1,500 |
|
|
|
571 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,081 |
|
|
|
16,055 |
|
|
|
65,033 |
|
|
|
48,027 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (Loss) before Income Taxes |
|
|
11,545 |
|
|
|
(7,232 |
) |
|
|
(21,010 |
) |
|
|
(20,358 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Provision for) recovery of income taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current |
|
|
(358 |
) |
|
|
|
|
|
|
(364 |
) |
|
|
|
|
Future |
|
|
(1,125 |
) |
|
|
|
|
|
|
1,161 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,483 |
) |
|
|
|
|
|
|
797 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income (Loss) and Comprehensive Income (Loss) |
|
|
10,062 |
|
|
|
(7,232 |
) |
|
|
(20,213 |
) |
|
|
(20,358 |
) |
Accumulated Deficit, beginning of period |
|
|
(190,265 |
) |
|
|
(133,909 |
) |
|
|
(159,990 |
) |
|
|
(120,783 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Deficit, end of period |
|
$ |
(180,203 |
) |
|
$ |
(141,141 |
) |
|
$ |
(180,203 |
) |
|
$ |
(141,141 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income (Loss) per share Basic and Diluted |
|
$ |
0.04 |
|
|
$ |
(0.03 |
) |
|
$ |
(0.08 |
) |
|
$ |
(0.08 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Number of Shares (in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
265,372 |
|
|
|
242,747 |
|
|
|
251,907 |
|
|
|
241,812 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
|
279,641 |
|
|
|
242,747 |
|
|
|
251,907 |
|
|
|
241,812 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(See accompanying notes)
4
IVANHOE ENERGY INC.
Unaudited Condensed Consolidated Statements of Cash Flows
(stated in thousands of U.S. Dollars)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months |
|
|
Nine Months |
|
|
|
Ended September 30, |
|
|
Ended September 30, |
|
|
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
Operating Activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) and comprehensive income (loss) |
|
$ |
10,062 |
|
|
$ |
(7,232 |
) |
|
$ |
(20,213 |
) |
|
$ |
(20,358 |
) |
Items not requiring use of cash: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depletion and depreciation |
|
|
8,183 |
|
|
|
6,044 |
|
|
|
24,678 |
|
|
|
18,960 |
|
Stock based compensation |
|
|
1,114 |
|
|
|
758 |
|
|
|
3,025 |
|
|
|
2,613 |
|
Unrealized (gain) loss on derivative instruments |
|
|
(18,553 |
) |
|
|
1,730 |
|
|
|
(122 |
) |
|
|
2,682 |
|
Unrealized foreign exchange loss |
|
|
314 |
|
|
|
|
|
|
|
397 |
|
|
|
|
|
Future income tax provision (recovery) |
|
|
1,125 |
|
|
|
|
|
|
|
(1,161 |
) |
|
|
|
|
Provision for uncollectible accounts |
|
|
725 |
|
|
|
|
|
|
|
725 |
|
|
|
|
|
Other |
|
|
238 |
|
|
|
151 |
|
|
|
697 |
|
|
|
481 |
|
Changes in non-cash working capital items |
|
|
(1,535 |
) |
|
|
315 |
|
|
|
(627 |
) |
|
|
188 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,673 |
|
|
|
1,766 |
|
|
|
7,399 |
|
|
|
4,566 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing Activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital investments |
|
|
(8,956 |
) |
|
|
(9,100 |
) |
|
|
(16,872 |
) |
|
|
(22,557 |
) |
Acquisition of oil and gas assets |
|
|
(22,308 |
) |
|
|
|
|
|
|
(22,308 |
) |
|
|
|
|
Proceeds from sale of assets |
|
|
|
|
|
|
|
|
|
|
100 |
|
|
|
1,000 |
|
Recovery of development costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,000 |
|
Advance repayments |
|
|
|
|
|
|
|
|
|
|
100 |
|
|
|
400 |
|
Other |
|
|
(714 |
) |
|
|
(47 |
) |
|
|
(817 |
) |
|
|
28 |
|
Changes in non-cash working capital items |
|
|
2,869 |
|
|
|
2,189 |
|
|
|
337 |
|
|
|
695 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(29,109 |
) |
|
|
(6,958 |
) |
|
|
(39,460 |
) |
|
|
(11,434 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing Activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued on private placements, net of share issue costs |
|
|
82,687 |
|
|
|
|
|
|
|
82,687 |
|
|
|
|
|
Proceeds from exercise of options |
|
|
518 |
|
|
|
113 |
|
|
|
1,204 |
|
|
|
278 |
|
Proceeds from debt obligations, net of financing costs |
|
|
|
|
|
|
9,335 |
|
|
|
5,490 |
|
|
|
9,335 |
|
Payments of debt obligations |
|
|
(615 |
) |
|
|
(615 |
) |
|
|
(1,845 |
) |
|
|
(1,845 |
) |
Payments of deferred financing costs |
|
|
(542 |
) |
|
|
|
|
|
|
(2,606 |
) |
|
|
|
|
Other |
|
|
|
|
|
|
62 |
|
|
|
|
|
|
|
|
|
Changes in non-cash working capital items |
|
|
(711 |
) |
|
|
|
|
|
|
(9 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
81,337 |
|
|
|
8,895 |
|
|
|
84,921 |
|
|
|
7,768 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign Exchange Loss on Cash and Cash
Equivalents Held in a Foreign Currency |
|
|
(2,466 |
) |
|
|
|
|
|
|
(2,567 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase in Cash and Cash Equivalents, for the period |
|
|
51,435 |
|
|
|
3,703 |
|
|
|
50,293 |
|
|
|
900 |
|
Cash and cash equivalents, beginning of period |
|
|
10,214 |
|
|
|
11,076 |
|
|
|
11,356 |
|
|
|
13,879 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and Cash Equivalents, end of period |
|
$ |
61,649 |
|
|
$ |
14,779 |
|
|
$ |
61,649 |
|
|
$ |
14,779 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(See accompanying notes)
5
Notes to the Condensed Consolidated Financial Statements
September 30, 2008
(all tabular amounts are expressed in thousands of U.S. dollars except per share amounts)
(Unaudited)
1. BASIS OF PRESENTATION
Ivanhoe Energy Incs (the Company or Ivanhoe Energy) accounting policies are in accordance with
accounting principles generally accepted in Canada. These policies are consistent with accounting
principles generally accepted in the U.S., except as outlined in Note 16. The unaudited condensed
consolidated financial statements have been prepared on a basis consistent with the accounting
principles and policies reflected in the December 31, 2007 consolidated financial statements except
as discussed in Note 2. These interim condensed consolidated financial statements do not include
all disclosures normally provided in annual consolidated financial statements and should be read in
conjunction with the most recent annual consolidated financial statements. The December 31, 2007
condensed consolidated balance sheet was derived from the audited consolidated financial
statements, but does not include all disclosures required by generally accepted accounting
principles (GAAP) in Canada and the U.S. In the opinion of management, all adjustments (which
included normal recurring adjustments) necessary for the fair presentation for the interim periods
have been made. The results of operations and cash flows are not necessarily indicative of the
results for a full year.
The Company currently anticipates incurring substantial expenditures to further its capital
development programs, particularly those related to the development of two recently acquired oil
sands leases in Alberta and the development of a heavy oil field in Ecuador under a recently
announced specific services contract with the state oil company of Ecuador. The continued existence
of the Company is dependent upon its ability to obtain capital to fund further development and to
meet obligations to preserve its interests in these properties and to meet the obligations
associated with other potential HTL and GTL projects. The Company intends to finance the future
payments required for its capital projects from a combination of strategic investors and/or
traditional debt and equity markets, either at a parent company level or at the project level. The
Company believes that it has sufficient funds to reach final investment decisions on its projects,
however significant amounts of new capital will be required. These interim condensed consolidated
financial statements have been prepared in accordance with Canadian generally accepted accounting
principles applicable to a going concern, which assumes that the Company will continue in operation
for the foreseeable future and will be able to realize its assets and discharge its liabilities in
the normal course of operations. If the going concern assumption was not appropriate for these
condensed consolidated financial statements, then adjustments would be necessary to the carrying
values of assets and liabilities, the reported expenses and the balance sheet classifications used.
2. CHANGES IN ACCOUNTING POLICIES
2008 Accounting Changes
On January 1, 2008, the Company adopted three new accounting standards that were issued by the
Canadian Institute of Chartered Accountants (CICA): Handbook Section 1535 Capital Disclosures
(S.1535), Handbook Section 3862 Financial Instruments Disclosures (S.3862), and Handbook
Section 3863 Financial Instruments Presentation (S.3863). S.1535 establishes standards for
disclosing information about an entitys capital and how it is managed. The objective of S.3862 is
to require entities to provide disclosures in their financial statements that enable users to
evaluate both the significance of financial instruments for the entitys financial position and
performance; and the nature and extent of risks arising from financial instruments to which the
entity is exposed during the period and at the balance sheet date, and how the entity manages those
risks. The purpose of S.3863 is to enhance financial statement users understanding of the
significance of financial instruments to an entitys financial position, performance and cash
flows. The latter two replaced Handbook Section.3861 Financial Instruments Disclosure and
Presentation. The Company adopted the new standards on January 1, 2008 with additional disclosures
included in these condensed consolidated financial statements. There was no transitional adjustment
to the condensed consolidated financial statements as a result of having adopted these standards.
Impact of New and Pending Canadian GAAP Accounting Standards
In February 2008, the CICA issued Handbook Section 3064, Goodwill and Intangible assets,
(S.3064) replacing Handbook Section 3062, Goodwill and Other Intangible Assets (S.3062) and
Handbook Section 3450, Research and Development Costs. S.3064 will be applicable to financial
statements relating to fiscal years beginning on or after October 1, 2008. Accordingly, the Company
will adopt the new standards for its fiscal year beginning January 1, 2009. The new section
establishes standards for the recognition, measurement, presentation and disclosure of goodwill
subsequent to its initial recognition and of intangible assets by profit-oriented enterprises.
Standards concerning goodwill are unchanged from the standards included in the previous
S.3062. Management has concluded that the requirements of this new Section as they relate to
goodwill will not have a material impact on its consolidated financial statements; however,
management is still evaluating the impact of the requirements related to
6
development costs. Also in February 2008, the CICA amended portions of Handbook Section 1000,
Financial Statement Concepts, which the CICA concluded permitted deferral of costs that did not
meet the definition of an asset. The amendments apply to annual and interim financial statements
relating to fiscal years beginning on or after October 1, 2008. Upon adoption of S.3064 and the
amendments to Section 1000 on January 1, 2009, capitalized amounts that no longer meet the
definition of an asset will be expensed retrospectively. The Company is currently reviewing the
potential impact, if any, on its consolidated statements.
Convergence of Canadian GAAP with International Financial Reporting Standards
In April 2008, the CICA published the exposure draft Adopting IFRSs in Canada. The exposure draft
proposes to incorporate International Financial Reporting Standards (IFRS) into the CICA
Accounting Handbook effective for interim and annual financial statements relating to fiscal years
beginning on or after January 1, 2011. At this date, publicly accountable enterprises will be
required to prepare financial statements in accordance with IFRS. The Company is currently
reviewing the standards to determine the potential impact on its consolidated financial statements.
3. OIL AND GAS PROPERTIES AND DEVELOPMENT COSTS
The Company has four reportable business segments: Oil and Gas Integrated, Oil and Gas -
Conventional, Business and Technology Development and Corporate as further described in Note 9.
These segments are different than those reported in the Companys previous financial statements
included in its Form 10-Qs and Form 10-Ks and as such the presentation has been changed to conform
to the new segments.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at September 30, 2008 |
|
|
|
Oil and Gas |
|
|
Business and |
|
|
|
|
|
|
Integrated |
|
|
Conventional |
|
|
Technology |
|
|
|
|
|
|
Canada |
|
|
China |
|
|
U.S. |
|
|
Development |
|
|
Total |
|
Oil and Gas Properties: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proved |
|
$ |
|
|
|
$ |
139,313 |
|
|
$ |
110,914 |
|
|
$ |
|
|
|
$ |
250,227 |
|
Unproved |
|
|
78,348 |
|
|
|
4,197 |
|
|
|
4,394 |
|
|
|
|
|
|
|
86,939 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
78,348 |
|
|
|
143,510 |
|
|
|
115,308 |
|
|
|
|
|
|
|
337,166 |
|
Accumulated depletion |
|
|
|
|
|
|
(76,461 |
) |
|
|
(31,877 |
) |
|
|
|
|
|
|
(108,338 |
) |
Accumulated provision for impairment |
|
|
|
|
|
|
(16,550 |
) |
|
|
(50,350 |
) |
|
|
|
|
|
|
(66,900 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
78,348 |
|
|
|
50,499 |
|
|
|
33,081 |
|
|
|
|
|
|
|
161,928 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Development Costs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Feasibility studies and other deferred costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,592 |
|
|
|
5,592 |
|
Feedstock test facility |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,902 |
|
|
|
7,902 |
|
Commercial demonstration facility |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,037 |
|
|
|
11,037 |
|
Accumulated depreciation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7,095 |
) |
|
|
(7,095 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,436 |
|
|
|
17,436 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Furniture and equipment |
|
|
14 |
|
|
|
120 |
|
|
|
537 |
|
|
|
270 |
|
|
|
941 |
|
Accumulated depreciation |
|
|
(5 |
) |
|
|
(92 |
) |
|
|
(467 |
) |
|
|
(100 |
) |
|
|
(664 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9 |
|
|
|
28 |
|
|
|
70 |
|
|
|
170 |
|
|
|
277 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
78,357 |
|
|
$ |
50,527 |
|
|
$ |
33,151 |
|
|
$ |
17,606 |
|
|
$ |
179,641 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at December 31, 2007 |
|
|
|
Oil and Gas |
|
|
Business and |
|
|
|
|
|
|
Conventional |
|
|
Technology |
|
|
|
|
|
|
China |
|
|
U.S. |
|
|
Development |
|
|
Total |
|
Oil and Gas Properties: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proved |
|
$ |
134,648 |
|
|
$ |
107,040 |
|
|
$ |
|
|
|
$ |
241,688 |
|
Unproved |
|
|
3,297 |
|
|
|
4,373 |
|
|
|
|
|
|
|
7,670 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
137,945 |
|
|
|
111,413 |
|
|
|
|
|
|
|
249,358 |
|
Accumulated depletion |
|
|
(58,583 |
) |
|
|
(27,091 |
) |
|
|
|
|
|
|
(85,674 |
) |
Accumulated provision for impairment |
|
|
(16,550 |
) |
|
|
(50,350 |
) |
|
|
|
|
|
|
(66,900 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
62,812 |
|
|
|
33,972 |
|
|
|
|
|
|
|
96,784 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Development Costs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Feasibility studies and other deferred costs |
|
|
|
|
|
|
|
|
|
|
5,443 |
|
|
|
5,443 |
|
Feedstock test facility |
|
|
|
|
|
|
|
|
|
|
4,724 |
|
|
|
4,724 |
|
Commercial demonstration facility |
|
|
|
|
|
|
|
|
|
|
9,903 |
|
|
|
9,903 |
|
Accumulated depreciation |
|
|
|
|
|
|
|
|
|
|
(5,159 |
) |
|
|
(5,159 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,911 |
|
|
|
14,911 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Furniture and equipment |
|
|
119 |
|
|
|
529 |
|
|
|
107 |
|
|
|
755 |
|
Accumulated depreciation |
|
|
(77 |
) |
|
|
(449 |
) |
|
|
(71 |
) |
|
|
(597 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
42 |
|
|
|
80 |
|
|
|
36 |
|
|
|
158 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
62,854 |
|
|
$ |
34,052 |
|
|
$ |
14,947 |
|
|
$ |
111,853 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs as at September 30, 2008 of $86.9 million ($7.7 million at December 31, 2007), related to
unproved oil and gas properties have been excluded from costs subject to depletion and
depreciation. Included in the depletion calculation are $15.2 million for future development costs
associated with proven undeveloped reserves as at September 30, 2008 ($8.9 million at December 31,
2007).
For the three-month and nine-month periods ended September 30, 2008, general and administrative
expenses related directly to oil and gas acquisition, exploration and development activities of
$0.7 million and $1.9 million ($0.7 million and $2.5 million for those same periods in 2007) were
capitalized.
For both the three-month and nine-month periods ended September 30, 2008, interest on debt related
to oil and gas acquisition activities of $0.8 million (nil for the same periods in 2007) was
capitalized.
4. INTANGIBLE ASSETS TECHNOLOGY
The Companys intangible assets consist of the following:
HTLTM Technology
The Company owns an exclusive, irrevocable license to deploy, worldwide, the patented rapid thermal
processing process (RTPTM Process) for petroleum applications as well as the exclusive
right to deploy the RTPTM Process in all applications other than biomass. The Companys
carrying value of the RTPTM Process for heavy oil upgrading (HTLTM
Technology or HTLTM) as at September 30, 2008 and December 31, 2007 was $92.2
million. Since the Company acquired the technology, it has continued to expand its patent coverage
to protect innovations to the HTL Technology as they are developed and to significantly extend the
Companys portfolio of HTL intellectual property. The Company is the assignee of three granted
patents and currently has five patent applications pending in the U.S. The Company also has
multiple patents pending in numerous other countries.
Syntroleum Master License
The Company owns a master license from Syntroleum Corporation (Syntroleum) permitting the Company
to use Syntroleums proprietary gas-to-liquids (GTL Technology or GTL) process in an unlimited
number of projects around the world. The Companys master license expires on the later of April
2015 or five years from the effective date of the last site license issued to the Company by
Syntroleum. In respect of GTL projects in which both the Company and Syntroleum participate, no
additional license fees or royalties will be payable by the Company and Syntroleum will contribute,
to any such project, the right to manufacture specialty and lubricant products. Both companies have
the right to pursue GTL projects independently, but the Company would be
required to pay the normal license fees and royalties in such projects. The Companys carrying
value of the Syntroleum GTL master license as at September 30, 2008 and December 31, 2007 was $10.0
million.
8
Recovery of capitalized costs related to potential HTLTM and GTL projects is dependent
upon finalizing definitive agreements for, and successful completion of, the various projects.
These intangible assets were not amortized and their carrying values were not impaired for the
three-month and nine-month periods ended September 30, 2008 and 2007.
5. LONG TERM DEBT
Notes payable consisted of the following as at:
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2008 |
|
|
2007 |
|
Variable rate bank note, (5.61% at September 30, 2008), due April 2009 |
|
$ |
5,200 |
|
|
$ |
4,500 |
|
Variable rate bank note (6.54% at September 30, 2008) due September 2010 |
|
|
10,000 |
|
|
|
10,000 |
|
Non-interest bearing promissory note, due 2006 through 2009 |
|
|
1,031 |
|
|
|
2,876 |
|
Convertible note (6.75% at September 30, 2008) due July 2011 |
|
|
38,106 |
|
|
|
|
|
Promissory note (6.75% at September 30, 2008) due December 2008 |
|
|
11,908 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
66,245 |
|
|
|
17,376 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: |
|
|
|
|
|
|
|
|
Unamortized discount |
|
|
(2,024 |
) |
|
|
(139 |
) |
Unamortized deferred financing costs |
|
|
(470 |
) |
|
|
(696 |
) |
Current maturities |
|
|
(18,111 |
) |
|
|
(6,729 |
) |
|
|
|
|
|
|
|
|
|
|
(20,605 |
) |
|
|
(7,564 |
) |
|
|
|
|
|
|
|
|
|
$ |
45,640 |
|
|
$ |
9,812 |
|
|
|
|
|
|
|
|
Bank Loan
In October 2006, the Company arranged a Senior Secured Revolving/Term Credit Facility of up to $15
million with an initial borrowing base of $8 million. In October 2008, the original due date of the
revolving facility of October 2008 was extended to April 2009 and $5.2 million was outstanding at
September 30, 2008.
Promissory Note
In connection with the acquisition in July 2008 described in Note 14, the Company issued a
promissory note to Talisman Energy Canada (Talisman) in the principal amount of Cdn.$12.5 million
bearing interest at a rate per year equal to the prime rate plus 2%, calculated daily and not
compounded, and maturing on December 31, 2008 (the 2008 Note).
Convertible Note
Also in connection with the acquisition in July 2008, the Company issued a convertible promissory
note to Talisman in the principal amount of Cdn.$40.0 million bearing interest at a rate per year
equal to the prime rate plus 2%, calculated daily and not compounded, and payable semi-annually,
maturing in July 2011 and convertible (as to the outstanding principal amount), at Talismans
option, into a maximum of 12,779,552 common shares of the Company at Cdn.$3.13 per common share
(the Convertible Note). There were no conversions of this note in the three-month period ended
September 30, 2008.
Under Canadian GAAP, the Convertible Note should be assessed based on the substance of the
contractual arrangement in determining whether it exhibits the fundamental characteristic of a
financial liability or equity. Management has assessed that this debenture instrument mainly
exhibits characteristics that are liability in nature, however, the embedded conversion feature is
equity in nature and is required to be bifurcated and disclosed separately within shareholders
equity. Management has applied residual basis and has valued the liability component first and
assigned the residual value to the equity component. Management has fair valued the liability
component by discounting the expected interest and principal payments using an interest rate of
8.75% being managements estimate of the expected interest payments for a similar instrument
without the conversion feature. The liability component was valued at Cdn.$37.9 and the remaining
balance of Cdn.$2.1 was allocated to the equity component. The liability component will be accreted
over the three-year maturity period to bring the liability back to Cdn.$40,000,000 using the
effective interest method.
The Companys obligations under the 2008 Note, the Convertible Note and the Contingent Payment (see
Note 14) are secured by a first fixed charge and security interest in favor of Talisman against the
acquired Talisman leases and the related assets acquired by the Company pursuant to the Talisman
lease acquisition, and a subordinate security interest in and to all other present and
after-acquired property of the Company other than the shares of any subsidiary of Ivanhoe Energy.
The Talisman security interest also does not extend to any assets of any subsidiary of Ivanhoe
Energy.
9
The scheduled maturities of the Companys long term debt, excluding unamortized discount and
unamortized deferred financing costs, as at September 30, 2008 were as follows:
|
|
|
|
|
2008 |
|
|
12,523 |
|
2009 |
|
|
5,616 |
|
2010 |
|
|
10,000 |
|
2011 |
|
|
38,106 |
|
|
|
|
|
|
|
$ |
66,245 |
|
|
|
|
|
6. ASSET RETIREMENT OBLIGATIONS
The Company provides for the expected costs required to abandon its producing U.S. oil and gas
properties and the HTLTM commercial demonstration facility (CDF). The undiscounted
amount of expected future cash flows required to settle the Companys asset retirement obligations
for these assets as at September 30, 2008 was estimated at $6.3 million. These payments are
expected to be made over the next 30 years; with over half of the payments between 2010 and 2025.
To calculate the present value of these obligations, the Company used an inflation rate of 3% and
the expected future cash flows have been discounted using a credit-adjusted risk-free rate of 6%. A
reconciliation of the beginning and ending aggregate carrying amount of the obligation associated
with the retirement of oil and gas properties and the CDF were as follows:
|
|
|
|
|
|
|
|
|
|
|
As at |
|
|
As at |
|
|
|
September, 30 |
|
|
December, 31 |
|
|
|
2008 |
|
|
2007 |
|
Carrying balance, beginning of year |
|
$ |
2,218 |
|
|
$ |
1,953 |
|
Liabilities incurred |
|
|
219 |
|
|
|
20 |
|
Liabilities settled |
|
|
|
|
|
|
(792 |
) |
Accretion expense |
|
|
101 |
|
|
|
119 |
|
Revisions in estimated cash flows |
|
|
1,135 |
|
|
|
918 |
|
|
|
|
|
|
|
|
Carrying balance, end of period |
|
$ |
3,673 |
|
|
$ |
2,218 |
|
|
|
|
|
|
|
|
7. COMMITMENTS AND CONTINGENCIES
Zitong Block Exploration Commitment
At December 31, 2005, the Company held a 100% working interest in a thirty-year production-sharing
contract with China National Petroleum Corporation (CNPC) in a contract area, known as the Zitong
Block, located in the northwestern portion of the Sichuan Basin. In January 2006, the Company
farmed-out 10% of its working interest in the Zitong block to Mitsubishi Gas Chemical Company Inc.
of Japan (Mitsubishi) for $4.0 million.
The Company has completed the first phase of this project and in December 2007, the Company and
Mitsubishi (the Zitong Partners") made a decision to enter into the next three-year exploration
phase (Phase 2) of the project. By electing to participate in Phase 2 the Zitong Partners must
relinquish 30%, plus or minus 5%, of the Zitong block acreage and complete a minimum work program
involving the acquisition of approximately 200 miles of new seismic lines and the drilling of
approximately 23,700 feet of new wellbore, (including a 700 foot shortfall from the first phase),
with total estimated minimum expenditures for this program of $25.0 million. The Phase 2 seismic
line acquisition commitment was fulfilled in the first phase exploration program and no further
seismic acquisition is required by the contract. The Zitong Partners must complete the minimum work
program by December 31, 2010, or will be obligated to pay to CNPC the cash equivalent of the
deficiency in the work program for that exploration phase and perform an impairment assessment on
the costs incurred to date. The May 2008 earthquake in Chinas Sichuan Province resulted in some
delays in analyzing and reviewing geophysical data. The Company will be evaluating whether these
delays will prohibit it from completing the work program within the required time frame and address
whether or not an extension of that time frame is needed in
the near future. Following the completion of Phase 2, the Zitong Partners must relinquish all of
the remaining property except any areas identified for development and production.
Long Term Obligation
As part of its 2005 merger with Ensyn Group, Inc., the Company assumed an obligation to pay $1.9
million in the event, and at such time that, the sale of units incorporating the HTLTM
Technology for petroleum applications reach a total of $100.0 million. This obligation is recorded
in the Companys consolidated balance sheet.
10
Income Taxes
The Companys income tax filings are subject to audit by taxation authorities, which may result in
the payment of income taxes and/or a decrease in its net operating losses available for
carry-forward in the various jurisdictions in which the Company operates. While the Company
believes its tax filings do not include uncertain tax positions, except as noted below, the results
of potential audits or the effect of changes in tax law cannot be ascertained at this time.
The Company has an uncertain tax position related to when its entitlement to take tax deductions
associated with development costs commenced. In March 2007, the Company received a preliminary
indication from local Chinese tax authorities as to a potential change in the rule under which
development costs are deducted from taxable income effective for the 2006 tax year. The Company
discussed this matter with Chinese tax authorities and subsequently filed its 2006 tax return for
Sunwings wholly-owned subsidiary Pan-China Resources Ltd. (Pan-China) taking a new filing
position in which development costs are capitalized and amortized on a straight line basis over six
years starting in the year the development costs are incurred rather than deducted in their
entirety in the year incurred. This change resulted in a $50.3 million reduction in tax loss
carry-forwards in 2007 with an equivalent increase in the tax basis of development costs available
for application against future Chinese income. The Company has received no formal notification of
this rule change, however it will continue to file tax returns under this new approach. To the
extent that there is a different interpretation in the timing of the deductibility of development
costs this could potentially result in an increase in the current tax provision of $1.9 million.
The Company has an uncertain tax position related to the calculation of a gain on the consideration
received from two farm-out transactions (Richfirst January 2004 see Note 5 and Mitsubishi January
2006 see under Zitong Block Exploration Commitment in this Note 7) and the designation of whether
the taxable gains may be subject to a withholding tax of 10% pursuant to Chinese tax law for income
derived by a foreign entity. The Company is waiting for the Chinese tax authorities to reply to its
request to validate in writing that its current treatment of such tax position is appropriate. To
the extent that the calculation of a gain is interpreted differently and the amounts are subject to
withholding tax there would be an additional current tax provision of approximately $0.7 million.
No amounts have been recorded in the financial statements related to the above mentioned uncertain
tax positions as management has determined the likelihood of an unfavorable outcome to the Company
to be low.
Other Commitments
From time to time the Company enters into consulting agreements whereby a success fee may be
payable if and when either a definitive agreement is signed or certain other contractual milestones
are met. Under the agreements, the consultant may receive cash, Company shares, stock options or
some combination thereof. These fees are not considered to be material in relation to the overall
capital costs and funding requirements of the future individual projects.
Also see Note 14 for commitment related to acquisition of properties in Alberta.
The Company may provide indemnities to third parties, in the ordinary course of business, that are
customary in certain commercial transactions such as purchase and sale agreements. The terms of
these indemnities will vary based upon the contract, the nature of which prevents the Company from
making a reasonable estimate of the maximum potential amounts that may be required to be paid. The
Companys management is of the opinion that any resulting settlements relating to potential
litigation matters or indemnities would not materially affect the financial position of the
Company.
11
8. SHARE CAPITAL AND WARRANTS
Following is a summary of the changes in share capital and stock options outstanding for the
nine-month period ended September 30, 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock Options |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wtd. Avg |
|
|
|
Number |
|
|
|
|
|
|
Purchase |
|
|
Contributed |
|
|
Convertible |
|
|
Number |
|
|
Exercise Price |
|
|
|
(thousands) |
|
|
Amount |
|
|
Warrants |
|
|
Surplus |
|
|
Note |
|
|
(thousands) |
|
|
Cdn.$ |
|
Balance December 31, 2007 |
|
|
244,873 |
|
|
$ |
324,262 |
|
|
$ |
23,078 |
|
|
$ |
9,937 |
|
|
$ |
|
|
|
|
12,945 |
|
|
$ |
2.37 |
|
Shares issued for: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Private placement, net of
share issue costs |
|
|
29,334 |
|
|
|
82,687 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise of convertible debt |
|
|
2,291 |
|
|
|
4,862 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Services |
|
|
217 |
|
|
|
490 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise of options |
|
|
2,497 |
|
|
|
1,617 |
|
|
|
|
|
|
|
(413 |
) |
|
|
|
|
|
|
(2,897 |
) |
|
$ |
0.82 |
|
Options: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Granted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,535 |
|
|
|
|
|
|
|
3,832 |
|
|
$ |
1.79 |
|
Cancelled/forfeited |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(447 |
) |
|
$ |
2.62 |
|
Convertible note issued |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,086 |
|
|
|
|
|
|
|
|
|
Purchase warrants expired |
|
|
|
|
|
|
|
|
|
|
(4,273 |
) |
|
|
4,273 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance September 30, 2008 |
|
|
279,212 |
|
|
$ |
413,918 |
|
|
$ |
18,805 |
|
|
$ |
16,332 |
|
|
$ |
2,086 |
|
|
|
13,433 |
|
|
$ |
2.53 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Special Warrants Offering
In July 2008, the Company completed a Cdn.$88.0 million private placement consisting of 29,334,000
Special Warrants (Special Warrants) at Cdn.$3.00 per Special Warrant (the Offering). Each
Special Warrant entitled the holder to one common share of the Company upon exercise of the Special
Warrant. In August 2008, all of the Special Warrants were exercised for 29,334,000 common shares.
The net proceeds from the Offering of the Special Warrants was approximately Cdn.$83.4 million
after deducting the agents commission of Cdn.$4.0 million and the expenses of the Offering of
Cdn.$0.6 million. The Company used Cdn.$22.5 million of the net proceeds of the Offering to
complete the cash component of the Talisman lease acquisition described in Note 14.
Purchase Warrants
The only changes to the number of the Companys purchase warrants and common shares issuable upon
the exercise of the purchase warrants for the nine-month period ended September 30, 2008 were the
expiration of 4.1 million and 11.0 million purchase warrants in April and May 2008. The combined
value of $4.3 million associated with these warrants was reclassified from Purchase Warrants to
Contributed Surplus at the time of expiration.
Convertible Notes
As described in Note 5, in connection with the acquisition in July 2008, the Company issued the
Convertible Note to Talisman in the principal amount of Cdn.$40.0 million bearing interest at a
rate per year equal to the prime rate plus 2%, calculated daily and not compounded, and payable
semi-annually, maturing in July 2011 and convertible (as to the outstanding principal amount), at
Talismans option, into a maximum of 12,779,552 common shares of the Company at Cdn.$3.13 per
common share. Also described in Note 5, management accounted for this convertible note by
assigning a portion of the value, Cdn.$2.1 million, of the instrument to equity.
In April 2008, the Company obtained a loan from a third party finance company in the amount of
Cdn.$5.0 million bearing interest at 8% per annum. The principal and accrued and unpaid interest
matured and was repayable in August 2008. The lender exercised its option to convert the entire
outstanding balance into the Companys common shares at the conversion price of Cdn.$2.24 per
share.
12
As at September 30, 2008, the following purchase warrants were exercisable to purchase common
shares of the Company until the expiry date at the price per share as indicated below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase Warrants |
|
|
|
|
|
|
Price per |
|
|
|
|
|
|
|
|
|
|
Common |
|
|
|
|
|
|
|
|
|
|
Exercise |
|
|
Value on |
|
Year of |
|
Special |
|
|
|
|
|
|
|
|
|
|
Shares |
|
|
|
|
|
|
|
|
|
|
Price per |
|
|
Exercise |
|
Issue |
|
Warrant |
|
|
Issued |
|
|
Exercisable |
|
|
Issuable |
|
|
Value |
|
|
Expiry Date |
|
|
Share |
|
|
($U.S. 000) |
|
|
|
|
|
|
|
(thousands) |
|
|
($U.S. 000) |
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
U.S.$2.23 |
|
|
|
11,400 |
|
|
|
11,400 |
|
|
|
11,400 |
|
|
|
18,805 |
|
|
May 2011 |
|
Cdn. $2.93 (1) |
|
|
31,821 |
|
|
|
|
(1) |
|
Each common share purchase warrant originally entitled the holder to purchase one common
share at a price of $2.63 per share until the fifth anniversary date of the closing of the
transaction. In September 2006, these warrants were listed on the Toronto Stock Exchange and the
exercise price was changed to Cdn.$2.93. |
9. SEGMENT INFORMATION
The Company has four reportable business segments: Oil and Gas Integrated, Oil and Gas -
Conventional, Business and Technology Development and Corporate. These segments are different than
those reported in the Companys previous financial statements included in its Form 10-Qs and Form
10-Ks and as such the presentation has been changed to conform to the new segments. Due to newly
established geographically focused entities and the initiation of two new integrated projects, new
segments are being reported to reflect how management now analyzes and manages the Company.
Oil and Gas
Integrated
Projects in this segment will have two primary components. The first component consists of
conventional exploration and production activities together with enhanced oil recovery techniques
such as steam assisted gravity drainage. The second component consists of the deployment of the
HTLTM Technology which will be used to upgrade heavy oil at facilities located in the
field to produce lighter, more valuable crude. The Company has two such projects currently reported
in this segment a heavy oil project in Alberta (see Note 14) and a heavy oil property in Ecuador
(see Note 15).
Conventional
The Company explores for, develops and produces crude oil and natural gas in China and in the U.S.
In China, the Companys development and production activities are conducted at the Dagang oil field
located in Hebei Province and its exploration activities are conducted on the Zitong block located
in Sichuan Province. In the U.S., the Companys exploration, development and production activities
are primarily conducted in California and Texas.
Business and Technology Development
The Company incurs various costs in the pursuit of HTLTM and GTL projects throughout the
world. Such costs incurred prior to signing a memorandum of understanding (MOU) or similar
agreement, are considered to be business and technology development and are expensed as incurred.
Upon executing an MOU to determine the technical and commercial feasibility of a project, including
studies for the marketability for the projects products, the Company assesses whether the
feasibility and related costs incurred have potential future value, are probable of leading to a
definitive agreement for the exploitation of proved reserves and should be capitalized.
Additionally, the Company incurs costs to develop, enhance and identify improvements in the
application of the HTLTM and GTL technologies it owns or licenses. The cost of equipment
and facilities acquired, or construction costs for such purposes, are capitalized as development
costs and amortized over the expected economic life of the equipment or facilities, commencing with
the start up of commercial operations for which the equipment or facilities are intended.
Corporate
The Companys corporate segment consists of costs associated with the board of directors, executive
officers, corporate debt, financings and other corporate activities.
The following tables present the Companys segment information for the three-month and nine-month
periods ended September 30, 2008 and 2007 and identifiable assets as at September 30, 2008 and
December 31, 2007:
13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three-Month Period Ended September 30, 2008 |
|
|
|
Oil and Gas |
|
|
Business and |
|
|
|
|
|
|
|
|
|
Integrated |
|
|
Conventional |
|
|
Technology |
|
|
|
|
|
|
|
|
|
Canada |
|
|
Ecuador |
|
|
China |
|
|
U.S. |
|
|
Development |
|
|
Corporate |
|
|
Total |
|
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and gas revenue |
|
$ |
|
|
|
$ |
|
|
|
$ |
14,912 |
|
|
$ |
5,525 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
20,437 |
|
Gain on derivative instruments |
|
|
|
|
|
|
|
|
|
|
10,898 |
|
|
|
3,920 |
|
|
|
|
|
|
|
|
|
|
|
14,818 |
|
Interest income |
|
|
|
|
|
|
|
|
|
|
11 |
|
|
|
22 |
|
|
|
|
|
|
|
338 |
|
|
|
371 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,821 |
|
|
|
9,467 |
|
|
|
|
|
|
|
338 |
|
|
|
35,626 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs |
|
|
|
|
|
|
|
|
|
|
6,626 |
|
|
|
1,585 |
|
|
|
|
|
|
|
|
|
|
|
8,211 |
|
General and administrative |
|
|
655 |
|
|
|
102 |
|
|
|
639 |
|
|
|
856 |
|
|
|
|
|
|
|
3,003 |
|
|
|
5,255 |
|
Business and technology development |
|
|
(20 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,989 |
|
|
|
|
|
|
|
1,969 |
|
Depletion and depreciation |
|
|
|
|
|
|
|
|
|
|
5,891 |
|
|
|
1,660 |
|
|
|
632 |
|
|
|
|
|
|
|
8,183 |
|
Interest expense and financing costs |
|
|
|
|
|
|
|
|
|
|
169 |
|
|
|
128 |
|
|
|
22 |
|
|
|
144 |
|
|
|
463 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
635 |
|
|
|
102 |
|
|
|
13,325 |
|
|
|
4,229 |
|
|
|
2,643 |
|
|
|
3,147 |
|
|
|
24,081 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (Loss) before Income Taxes |
|
|
(635 |
) |
|
|
(102 |
) |
|
|
12,496 |
|
|
|
5,238 |
|
|
|
(2,643 |
) |
|
|
(2,809 |
) |
|
|
11,545 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current |
|
|
|
|
|
|
|
|
|
|
(358 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(358 |
) |
Future |
|
|
|
|
|
|
|
|
|
|
(1,125 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,125 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,483 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,483 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income (Loss) and Comprehensive |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (Loss) |
|
$ |
(635 |
) |
|
$ |
(102 |
) |
|
$ |
11,013 |
|
|
$ |
5,238 |
|
|
$ |
(2,643 |
) |
|
$ |
(2,809 |
) |
|
$ |
10,062 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Investments |
|
$ |
3,999 |
|
|
$ |
|
|
|
$ |
1,795 |
|
|
$ |
596 |
|
|
$ |
2,566 |
|
|
$ |
|
|
|
$ |
8,956 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine-Month Period Ended September 30, 2008 |
|
|
|
Oil and Gas |
|
|
Business and |
|
|
|
|
|
|
|
|
|
Integrated |
|
|
Conventional |
|
|
Technology |
|
|
|
|
|
|
|
|
|
Canada |
|
|
Ecuador |
|
|
China |
|
|
U.S. |
|
|
Development |
|
|
Corporate |
|
|
Total |
|
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and gas revenue |
|
$ |
|
|
|
$ |
|
|
|
$ |
37,547 |
|
|
$ |
15,912 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
53,459 |
|
Loss on derivative instruments |
|
|
|
|
|
|
|
|
|
|
(6,793 |
) |
|
|
(3,122 |
) |
|
|
|
|
|
|
|
|
|
|
(9,915 |
) |
Interest income |
|
|
|
|
|
|
|
|
|
|
36 |
|
|
|
88 |
|
|
|
|
|
|
|
355 |
|
|
|
479 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30,790 |
|
|
|
12,878 |
|
|
|
|
|
|
|
355 |
|
|
|
44,023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs |
|
|
|
|
|
|
|
|
|
|
16,239 |
|
|
|
3,978 |
|
|
|
|
|
|
|
|
|
|
|
20,217 |
|
General and administrative |
|
|
1,404 |
|
|
|
102 |
|
|
|
1,902 |
|
|
|
1,734 |
|
|
|
|
|
|
|
8,607 |
|
|
|
13,749 |
|
Business and technology development |
|
|
129 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,760 |
|
|
|
|
|
|
|
4,889 |
|
Depletion and depreciation |
|
|
|
|
|
|
|
|
|
|
17,891 |
|
|
|
4,814 |
|
|
|
1,969 |
|
|
|
4 |
|
|
|
24,678 |
|
Interest expense and financing costs |
|
|
|
|
|
|
|
|
|
|
642 |
|
|
|
408 |
|
|
|
54 |
|
|
|
396 |
|
|
|
1,500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,533 |
|
|
|
102 |
|
|
|
36,674 |
|
|
|
10,934 |
|
|
|
6,783 |
|
|
|
9,007 |
|
|
|
65,033 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (Loss) before Income Taxes |
|
|
(1,533 |
) |
|
|
(102 |
) |
|
|
(5,884 |
) |
|
|
1,944 |
|
|
|
(6,783 |
) |
|
|
(8,652 |
) |
|
|
(21,010 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Provision for) recovery of income
taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current |
|
|
|
|
|
|
|
|
|
|
(358 |
) |
|
|
(4 |
) |
|
|
(2 |
) |
|
|
|
|
|
|
(364 |
) |
Future |
|
|
|
|
|
|
|
|
|
|
1,161 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,161 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
803 |
|
|
|
(4 |
) |
|
|
(2 |
) |
|
|
|
|
|
|
797 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income (Loss) and Comprehensive |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (Loss) |
|
$ |
(1,533 |
) |
|
$ |
(102 |
) |
|
$ |
(5,081 |
) |
|
$ |
1,940 |
|
|
$ |
(6,785 |
) |
|
$ |
(8,652 |
) |
|
$ |
(20,213 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Investments |
|
$ |
3,999 |
|
|
$ |
|
|
|
$ |
5,566 |
|
|
$ |
3,797 |
|
|
$ |
3,510 |
|
|
$ |
|
|
|
$ |
16,872 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Identifiable Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at September 30, 2008 |
|
$ |
78,548 |
|
|
$ |
168 |
|
|
$ |
71,832 |
|
|
$ |
39,252 |
|
|
$ |
120,171 |
|
|
$ |
53,033 |
|
|
$ |
363,004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at December 31, 2007 |
|
$ |
|
|
|
$ |
|
|
|
$ |
73,298 |
|
|
$ |
40,726 |
|
|
$ |
117,529 |
|
|
$ |
5,363 |
|
|
$ |
236,916 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three-Month Period Ended September 30, 2007 |
|
|
|
Oil and Gas |
|
|
Business and |
|
|
|
|
|
|
|
|
|
Conventional |
|
|
Technology |
|
|
|
|
|
|
|
|
|
China |
|
|
U.S. |
|
|
Development |
|
|
Corporate |
|
|
Total |
|
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and gas revenue |
|
$ |
7,994 |
|
|
$ |
2,870 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
10,864 |
|
Loss on derivative instruments |
|
|
(720 |
) |
|
|
(1,433 |
) |
|
|
|
|
|
|
|
|
|
|
(2,153 |
) |
Interest income |
|
|
12 |
|
|
|
32 |
|
|
|
|
|
|
|
68 |
|
|
|
112 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,286 |
|
|
|
1,469 |
|
|
|
|
|
|
|
68 |
|
|
|
8,823 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs |
|
|
3,220 |
|
|
|
1,046 |
|
|
|
|
|
|
|
|
|
|
|
4,266 |
|
General and administrative |
|
|
416 |
|
|
|
381 |
|
|
|
|
|
|
|
1,928 |
|
|
|
2,725 |
|
Business and technology development |
|
|
|
|
|
|
|
|
|
|
2,831 |
|
|
|
|
|
|
|
2,831 |
|
Depletion and depreciation |
|
|
4,537 |
|
|
|
1,306 |
|
|
|
199 |
|
|
|
2 |
|
|
|
6,044 |
|
Interest expense and financing costs |
|
|
|
|
|
|
110 |
|
|
|
7 |
|
|
|
72 |
|
|
|
189 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,173 |
|
|
|
2,843 |
|
|
|
3,037 |
|
|
|
2,002 |
|
|
|
16,055 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss and Comprehensive Loss |
|
$ |
(887 |
) |
|
$ |
(1,374 |
) |
|
$ |
(3,037 |
) |
|
$ |
(1,934 |
) |
|
$ |
(7,232 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Investments |
|
$ |
7,735 |
|
|
$ |
645 |
|
|
$ |
720 |
|
|
$ |
|
|
|
$ |
9,100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine-Month Period Ended September 30, 2007 |
|
|
|
Oil and Gas |
|
|
Business and |
|
|
|
|
|
|
|
|
|
Conventional |
|
|
Technology |
|
|
|
|
|
|
|
|
|
China |
|
|
U.S. |
|
|
Development |
|
|
Corporate |
|
|
Total |
|
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and gas revenue |
|
$ |
21,869 |
|
|
$ |
8,380 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
30,249 |
|
Loss on derivative instruments |
|
|
(720 |
) |
|
|
(2,208 |
) |
|
|
|
|
|
|
|
|
|
|
(2,928 |
) |
Interest income |
|
|
31 |
|
|
|
93 |
|
|
|
|
|
|
|
224 |
|
|
|
348 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,180 |
|
|
|
6,265 |
|
|
|
|
|
|
|
224 |
|
|
|
27,669 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs |
|
|
8,991 |
|
|
|
3,183 |
|
|
|
|
|
|
|
|
|
|
|
12,174 |
|
General and administrative |
|
|
1,446 |
|
|
|
1,564 |
|
|
|
|
|
|
|
5,971 |
|
|
|
8,981 |
|
Business and technology development |
|
|
|
|
|
|
|
|
|
|
7,341 |
|
|
|
|
|
|
|
7,341 |
|
Depletion and depreciation |
|
|
13,591 |
|
|
|
4,402 |
|
|
|
963 |
|
|
|
4 |
|
|
|
18,960 |
|
Interest expense and financing costs |
|
|
5 |
|
|
|
295 |
|
|
|
20 |
|
|
|
251 |
|
|
|
571 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,033 |
|
|
|
9,444 |
|
|
|
8,324 |
|
|
|
6,226 |
|
|
|
48,027 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss and Comprehensive Loss |
|
$ |
(2,853 |
) |
|
$ |
(3,179 |
) |
|
$ |
(8,324 |
) |
|
$ |
(6,002 |
) |
|
$ |
(20,358 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Investments |
|
$ |
18,053 |
|
|
$ |
2,438 |
|
|
$ |
2,066 |
|
|
$ |
|
|
|
$ |
22,557 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10. FINANCIAL INSTRUMENTS AND FINANCIAL RISK FACTORS
The accounting classification of each category of financial instruments, and their carrying
amounts, are set out below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at September 30, 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial |
|
|
|
|
|
|
|
|
|
|
Available-for- |
|
|
|
|
|
|
liabilities |
|
|
|
|
|
|
Loans and |
|
|
sale financial |
|
|
Held-for- |
|
|
measured at |
|
|
Total carrying |
|
|
|
receivables |
|
|
assets |
|
|
trading |
|
|
amortized cost |
|
|
amount |
|
Financial Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
|
|
|
$ |
|
|
|
$ |
61,649 |
|
|
$ |
|
|
|
$ |
61,649 |
|
Accounts receivable |
|
|
13,811 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,811 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and
accrued liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(13,074 |
) |
|
|
(13,074 |
) |
Income tax payable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(358 |
) |
|
|
(358 |
) |
Derivative instruments |
|
|
|
|
|
|
|
|
|
|
(9,310 |
) |
|
|
|
|
|
|
(9,310 |
) |
Long term debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(63,751 |
) |
|
|
(63,751 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
13,811 |
|
|
$ |
|
|
|
$ |
52,339 |
|
|
$ |
(77,183 |
) |
|
$ |
(11,033 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at December 31, 2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial |
|
|
|
|
|
|
|
|
|
|
Available-for- |
|
|
|
|
|
|
liabilities |
|
|
|
|
|
|
Loans and |
|
|
sale financial |
|
|
Held-for- |
|
|
measured at |
|
|
Total carrying |
|
|
|
receivables |
|
|
assets |
|
|
trading |
|
|
amortized cost |
|
|
amount |
|
Financial Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
|
|
|
$ |
|
|
|
$ |
11,356 |
|
|
$ |
|
|
|
$ |
11,356 |
|
Accounts receivable |
|
|
9,376 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,376 |
|
Advance |
|
|
825 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
825 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and
accrued liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(9,538 |
) |
|
|
(9,538 |
) |
Derivative instruments |
|
|
|
|
|
|
|
|
|
|
(9,432 |
) |
|
|
|
|
|
|
(9,432 |
) |
Long term debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(16,541 |
) |
|
|
(16,541 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
10,201 |
|
|
$ |
|
|
|
$ |
1,924 |
|
|
$ |
(26,079 |
) |
|
$ |
(13,954 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16
Financial Risk Factors
The Company is exposed to a number of different financial risks arising from typical business
exposures as well as its use of financial instruments including market risk relating to commodity
prices, foreign currency exchange rates and interest rates, credit risk and liquidity risk. There
have been no significant changes to the Companys exposure to risks nor to managements objectives,
policies and processes to manage risks from the previous year. The risks associated with our
financial instruments and our policies for minimizing these risks are detailed below.
Market Risk
Market risk is the risk that the fair value or future cash flows of our financial instruments will
fluctuate because of changes in market prices. Components of market risk to which we are exposed
are discussed below.
Commodity Price Risk
Commodity price risk refers to the risk that the value of a financial instrument or cash flows
associated with the instrument will fluctuate due to the changes in market commodity prices. Crude
oil prices and quality differentials are influenced by worldwide factors such as OPEC actions,
political events and supply and demand fundamentals. The Company may periodically use different
types of derivative instruments to manage its exposure to price volatility as well as being a
requirement of the Companys lenders.
The Company entered into costless collar derivatives to minimize variability in its cash flow from
the sale of up to 14,700 Bbls per month of the Companys production from its South Midway Property
in California and Spraberry Property in West Texas over a two-year period starting November 2006
and a six-month period starting November 2008. The derivatives had a ceiling price of $65.20, and
$70.08, per barrel and a floor price of $63.20, and $65.00, per barrel, respectively, using WTI as
the index traded on the NYMEX. The Company also entered into a costless collar derivative to
minimize variability in its cash flow from the sale of up to 18,000 Bbls per month of the Companys
production from its Dagang field in China over a three-year period starting September 2007. This
derivative had a ceiling price of $84.50 per barrel and a floor price of $55.00 per barrel using
WTI as the index traded on the NYMEX.
Results of these derivative transactions for the three-month and nine-month periods ended September
30:
|
|
|
|
|
|
|
|
|
|
|
Three Month Periods Ended September 30, |
|
|
|
2008 |
|
|
2007 |
|
Realized losses on derivative transactions |
|
$ |
(3,735 |
) |
|
$ |
(423 |
) |
Unrealized gains (losses) on derivative transactions |
|
|
18,553 |
|
|
|
(1,730 |
) |
|
|
|
|
|
|
|
|
|
$ |
14,818 |
|
|
$ |
(2,153 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Month Periods Ended September 30, |
|
|
|
2008 |
|
|
2007 |
|
Realized losses on derivative transactions |
|
$ |
(10,037 |
) |
|
$ |
(246 |
) |
Unrealized gains (losses) on derivative transactions |
|
|
122 |
|
|
|
(2,682 |
) |
|
|
|
|
|
|
|
|
|
$ |
(9,915 |
) |
|
$ |
(2,928 |
) |
|
|
|
|
|
|
|
Both realized and unrealized gains and losses on derivatives have been recognized in the results of
operations.
On September 30, 2008, the Companys open positions on the derivative liabilities referred to above
had a fair value of $9.3 million. A 10% increase in oil prices would increase the fair value, and
consequently increase the net loss (or decrease net income), by approximately $3.3 million, while a
10% decrease in prices would reduce the fair value, and consequently reduce the net loss (or
increase net income), by approximately $3.1 million. The fair value change assumes volatility based
on prevailing market parameters at September 30, 2008.
Foreign Currency Exchange Rate Risk
Foreign currency risk refers to the risk that the value of a financial commitment, recognized asset
or liability will fluctuate due to changes in foreign currency rates. The main underlying economic
currency of the Companys cash flows is the U.S. dollar. This is because the Companys major
product, crude oil, is priced internationally in U.S. dollars. Accordingly, the Company does not
expect to face foreign exchange risks associated with its production revenues. However, some of the
Companys cash flow stream relating to certain international operations is based on the U.S. dollar
equivalent of cash flows measured in foreign currencies. The majority of the operating costs
incurred in the Chinese operations are paid in Chinese renminbi. The majority of costs incurred in
the
17
administrative offices in Vancouver and Calgary, as well as some business development costs,
are paid in Canadian dollars. In addition, with the recent property acquisition in Alberta (see
Note 14) the Companys Canadian dollar expenditures have increased during the most recent quarter
along with an increase in cash and debt balances denominated in Canadian dollars. Disbursement
transactions denominated in Chinese renminbi and Canadian dollars are converted to U.S. dollar
equivalents based on the exchange rate as of the transaction date. Foreign currency gains and
losses also come about when monetary assets and liabilities, mainly short term payables and
receivables, denominated in foreign currencies are translated at the end of each month. The
estimated impact of a 10% strengthening or weakening of the Chinese renminbi, and Canadian dollar,
as of September 30, 2008 on net loss and accumulated deficit for the nine-month period ended
September 30, 2008 is a $1.8 million increase, and a $1.4 million decrease, respectively. To help
reduce the Companys exposure to foreign currency risk it seeks to maximize the expenditures and
contracts denominated in U.S. dollars and minimize those denominated in other currencies, except
for its Canadian activities where it attempts to hold cash denominated in Canadian dollars in order
to manage its currency risk related to outstanding debt and current liabilities denominated in
Canadian dollars.
Interest Rate Risk
Interest rate risk refers to the risk that the value of a financial instrument or cash flows
associated with the instrument will fluctuate due to the changes in market interest rates. Interest
rate risk arises from interest-bearing borrowings which have a variable interest rate. The Company
estimates that its interest income generated by its cash equivalents for the three-month period
ended September 30, 2008 would have changed $0.3 million for a 0.5% change in average interest
rates over the period. The Company currently has two separate bank loan facilities, a promissory
note and a convertible note with fluctuating interest rates. The Company estimates that its net
loss and accumulated deficit for the nine-month period ended September 30, 2008 would have changed
$0.1 million for every 1% change in interest rates as of September 30, 2008. The Company is not
currently actively attempting to mitigate this interest rate risk given the limited amount and term
of its borrowings and the current global interest rate environment.
Credit Risk
The Company is exposed to credit risk with respect to its cash held with financial institutions,
accounts receivable and advance balances. The Company believes its exposure to credit risk related
to cash held with financial institutions is minimal due to the quality of the institutions where
the cash is held and the nature of the deposit instruments. Most of the Companys accounts
receivable balances relate to oil and natural gas sales and are exposed to typical industry credit
risks. In addition, accounts receivable balances consist of costs billed to joint venture partners
where the Company is the operator and advances to partners for joint operations where the Company
is not the operator. The advance balance relates to an arrangement whereby scheduled advances were
made to a third party contractor associated with negotiating an HTLTM and/or GTL project
for the Company. The Company manages its credit risk by entering into sales contracts only with
established entities and reviewing its exposure to individual entities on a regular basis. Of the
$13.8 million trade receivables balance as at September 30, 2008, $10.3 million is due from a
single customer and $1.4 million is due from another single customer. There are no other customers
who represent more than 5% of the total balance of trade receivables. As noted below, included in
the Companys trade receivable balance are debtors with a carrying amount of $1.3 million as of the
quarter ended September 30, 2008 which are past due at the reporting date for which the Company has
not provided an allowance, as there has not been a significant change in credit quality and the
amounts are still considered recoverable. During the quarter ended September 30, 2008 the Company
recorded an allowance associated with the advance balance for the entire outstanding amount of $0.7
million. The provision was recorded in General and Administrative expense in the accompanying
Statement of Operations and Comprehensive Income (Loss). There were no other changes to the
allowance for credit losses account during the three-month and nine-month periods ended September
30, 2008 and no other losses associated with credit risk were recorded during these same periods.
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2008 |
|
|
2007 |
|
Accounts Receivable: |
|
|
|
|
|
|
|
|
Neither impaired nor past due |
|
$ |
12,465 |
|
|
$ |
8,259 |
|
Impaired (net of valuation allowance) |
|
|
|
|
|
|
|
|
Not impaired and past due in the following periods: |
|
|
|
|
|
|
|
|
within 30 days |
|
|
566 |
|
|
|
347 |
|
31 to 60 days |
|
|
39 |
|
|
|
|
|
61 to 90 days |
|
|
11 |
|
|
|
4 |
|
over 90 days |
|
|
730 |
|
|
|
766 |
|
|
|
|
|
|
|
|
|
|
|
13,811 |
|
|
|
9,376 |
|
|
|
|
|
|
|
|
|
|
Advance |
|
|
|
|
|
|
|
|
Not impaired and past due over 90 days |
|
|
|
|
|
|
825 |
|
|
|
|
|
|
|
|
|
|
$ |
13,811 |
|
|
$ |
10,201 |
|
|
|
|
|
|
|
|
Our maximum exposure to credit risk is based on the recorded amounts of the financial assets above.
18
Liquidity Risk
Liquidity risk is the risk that suitable sources of funding for the Companys business activities
may not be available, which means it may be forced to sell financial assets or non-financial
assets, refinance existing debt, raise new debt or issue equity. The Companys present plans to
generate sufficient resources to assure continuation of its operations and achieve its capital
investment objectives include alliances or other arrangements with entities with the resources to
support the Companys projects as well as project financing, debt financing or the sale of equity
securities.
The contractual maturity of the fixed and floating rate financial liabilities and derivatives are
show in the table below. The amounts presented represent the future undiscounted principal and
interest cash flows and therefore do not equate to the values presented in the balance sheet.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at September 30, 2008 |
|
As at December 31, 2007 |
|
|
Contractual Maturity |
|
Contractual Maturity |
|
|
(Nominal Cash Flows) |
|
(Nominal Cash Flows) |
|
|
Less than |
|
1 to 2 |
|
2 to 5 |
|
Over 5 |
|
Less than |
|
1 to 2 |
|
2 to 5 |
|
Over 5 |
|
|
1 year |
|
years |
|
years |
|
years |
|
1 year |
|
years |
|
years |
|
years |
Derivative
financial liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costless Collars oil price commodity |
|
|
$6,421 |
|
|
|
$2,888 |
|
|
|
$ |
|
|
|
$ |
|
|
|
$7,156 |
|
|
|
$2,276 |
|
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non
derivative financial liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade accounts payable |
|
|
$6,359 |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$6,897 |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
Accruals |
|
|
$6,714 |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$2,641 |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
Long term debt and interest |
|
|
$13,723 |
|
|
|
$6,281 |
|
|
|
$46,321 |
|
|
|
$ |
|
|
|
$8,240 |
|
|
|
$1,541 |
|
|
|
$10,277 |
|
|
|
$ |
|
11. CAPITAL MANAGEMENT
The Company manages its capital so that the Company and its subsidiaries will be able to continue
as a going concern and to create shareholder value through exploring, appraising and developing its
assets including the major initiative of implementing multiple, full-scale, commercial HTL heavy
oil projects in Canada and internationally. There have been no significant changes in managements
objectives, policies and processes to manage capital or the components of capital from the previous
year.
The Company defines capital as total equity or deficiency plus cash and cash equivalents and long
term debt. Total equity is comprised of share capital, warrants, convertible note, shares to be
issued and accumulated deficit as disclosed in Note 8. Cash and cash equivalents consist of $61.6
million and $11.4 million at September 30, 2008 and December 31, 2007. Long term debt is disclosed
in Note 5.
The Companys management reviews the capital structure on a regular basis to maintain the most
optimal debt to equity balance. In order to maintain or adjust its capital structure, the Company
may refinance its existing debt, raise new debt, seek cost sharing arrangements with partners or
issue new shares.
The Companys U.S. and Chinese oil and gas subsidiaries are subject to financial covenants, such as
interest coverage ratios, under each of their revolving/term credit facilities which are measured
on a quarterly or semi-annual basis. The Company is in compliance with all financial covenants for
the quarter ended September 30, 2008.
19
12. SUPPLEMENTAL CASH FLOW INFORMATION
Supplemental cash flow information for the three-month and nine-month periods ended September 30:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months |
|
|
Nine Months |
|
|
|
Ended September 30, |
|
|
Ended September 30, |
|
|
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
Supplemental Cash Flow Information |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid during the period for |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes |
|
$ |
|
|
|
$ |
1 |
|
|
$ |
6 |
|
|
$ |
6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest |
|
$ |
168 |
|
|
$ |
22 |
|
|
$ |
773 |
|
|
$ |
108 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing and Financing activities, non-cash |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt issued for the acquisition of oil and gas assets |
|
$ |
52,052 |
|
|
$ |
|
|
|
$ |
52,052 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion of debt to shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Extinguishment of debt |
|
$ |
4,737 |
|
|
$ |
|
|
|
$ |
4,737 |
|
|
$ |
|
|
Extinguishment of interest |
|
|
125 |
|
|
|
|
|
|
|
125 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
4,862 |
|
|
$ |
|
|
|
$ |
4,862 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued for bonuses |
|
$ |
490 |
|
|
$ |
413 |
|
|
$ |
490 |
|
|
$ |
692 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in non-cash working capital items |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable |
|
$ |
(1,366 |
) |
|
$ |
(921 |
) |
|
$ |
(3,915 |
) |
|
$ |
(453 |
) |
Prepaid and other current assets |
|
|
(15 |
) |
|
|
155 |
|
|
|
116 |
|
|
|
407 |
|
Accounts payable and accrued liabilities |
|
|
(512 |
) |
|
|
1,081 |
|
|
|
2,814 |
|
|
|
234 |
|
Income tax payable |
|
|
358 |
|
|
|
|
|
|
|
358 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,535 |
) |
|
|
315 |
|
|
|
(627 |
) |
|
|
188 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing Activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
(552 |
) |
|
|
(5 |
) |
|
|
(520 |
) |
|
|
(139 |
) |
Prepaid and other current assets |
|
|
(9 |
) |
|
|
19 |
|
|
|
1 |
|
|
|
79 |
|
Accounts payable and accrued liabilities |
|
|
3,430 |
|
|
|
2,175 |
|
|
|
856 |
|
|
|
755 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,869 |
|
|
|
2,189 |
|
|
|
337 |
|
|
|
695 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing Activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities |
|
|
(711 |
) |
|
|
|
|
|
|
(9 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
623 |
|
|
$ |
2,504 |
|
|
$ |
(299 |
) |
|
$ |
883 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents consisted of the following as at:
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2008 |
|
|
2007 |
|
Bank balances in checking accounts |
|
$ |
10,444 |
|
|
$ |
11,356 |
|
Time deposits with maturities of less than 90 days |
|
|
51,205 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
61,649 |
|
|
$ |
11,356 |
|
|
|
|
|
|
|
|
13. INCOME TAXES
In the second quarter of 2008, the Company concluded that it is more likely than not to be able to
utilize the tax deductions associated with future income tax assets related to its Pan-China
operations. This resulted in a future income tax recovery of $2.3 million recorded during the three
month period ended June 30, 2008. During the third quarter of 2008, Pan-China had approximately
$8.0 million of net income, which created a $1.1 million future income tax provision and reduced
the future income tax recovery to $1.2 million for the nine month period ended September 30, 2008.
In addition, the amount of current income tax payable at September 30, 2008 equaled $0.4 million.
20
14. ACQUISITION
In July 2008, the Company completed the acquisition of Talisman Energy Canadas (Talisman) 100%
working interests in two leases located in the Athabasca oil sands region in the Province of
Alberta, Canada. The total purchase price was Cdn.$90.0 million, of which an initial payment of
Cdn.$22.5 million was made on closing. In addition to this initial payment, as described in Note 5,
the Company issued a promissory note to Talisman in the principal amount of Cdn.$12.5 million
bearing interest at a rate per year equal to the prime rate plus 2% maturing on December 31, 2008
and a second promissory note to Talisman in the principal amount of Cdn.$40.0 million bearing
interest at a rate per annum equal to the prime rate plus 2%, maturing in July 2011 and convertible
(as to the outstanding principal amount), at Talismans option, into a maximum of 12,779,552 common
shares of the Company at Cdn.$3.13 per common share.
The Company will also make a cash payment to Talisman of Cdn.$15 million if the requisite
government and other approvals necessary to develop the northern border of one of the leases (the
"Contingent Payment) are obtained. No amount is recorded in the financial statements for this
payment as at September 30, 2008.
The Company had also agreed to acquire Talismans 75% working interest in a third oil sands lease,
subject to the remaining working interest holder not exercising its right of first refusal to
acquire Talismans interest. The third party right of first refusal was exercised and the Company
did not acquire Talismans interest in this lease. Pursuant to the asset transfer agreement, the
Company and Talisman have agreed that if the remaining working interest holder in the lease does
not complete the acquisition of Talismans interest by November 30, 2008, within 30 days after
notice from Talisman, the Company will acquire such interest from Talisman for a purchase price of
Cdn.$15 million.
Talisman retains a back-in right (the Back-in Right), exercisable once per lease until July 11,
2011, to re-acquire up to a 20% undivided interest in each lease. The purchase price payable by
Talisman were it to exercise the Back-in Right in respect of a particular lease would be an amount
equal to 20% of:
|
(a) |
|
100% of the Companys acquisition cost and certain expenses in respect of the
relevant lease if the Back-in Right is exercised on or before July 11, 2009; |
|
|
(b) |
|
150% of the Companys acquisition cost and certain expenses in respect of the
relevant lease if the Back-in Right is exercised after July 11, 2009 but on or before
July 11, 2010; or |
|
|
(c) |
|
200% of the Companys acquisition cost and certain expenses in respect of the
relevant lease if the Back-in Right is exercised after July 11, 2010 but on or before
July 11, 2011. |
Until July 11, 2011, Talisman has the right of first offer to acquire any interests in heavy oil
projects in the Province of Alberta that the Company or any of its subsidiaries wishes to sell,
excluding the acquired leases.
15. SUBSEQUENT EVENT
On October 8, 2008, Ivanhoe Energy Ecuador Inc. (IE Ecuador) entered into a contract with Empresa
Estatal de Petroleos del Ecuador, Petroecuador (Petroecuador), the state oil company of Ecuador,
and its affiliate, Empresa Estatal de Exploracion y Produccion de Petroleos del Ecuador,
Petroproduccion (Petroproduccion) to explore and develop an oil field concession area in Ecuador
that includes the Pungarayacu heavy-oil field, utilizing the Companys HTLTM technology.
IE Ecuador is a wholly-owned subsidiary of Ivanhoe Energy Latin America Inc. (IE Latin America),
a wholly-owned subsidiary of the Company.
IE Ecuador will lead the development of the project. The contract is guaranteed by its parent
company IE Latin America, which will obtain or provide funding and financing for IE Ecuadors
operations under the contract. The contracts 30-year term may be extended by mutual agreement. To
recover its investments, costs and expenses, and to provide for a profit, IE Ecuador will receive
from Petroproduccion a payment of US$37.00 per barrel of oil produced and delivered to
Petroproduccion. The payment will be indexed (adjusted) quarterly for inflation, starting from the
contract date, using the weighted average of a basket of three US Government-published producer
price indices relating to steel products, refinery products and upstream oil and gas equipment. IE
Ecuador may elect to receive its payment in oil, based on market prices.
21
16. ADDITIONAL DISCLOSURE REQUIRED UNDER U.S. GAAP
The Companys consolidated financial statements have been prepared in accordance with GAAP as
applied in Canada. In the case of the Company, Canadian GAAP conforms in all material respects with
U.S. GAAP except for certain matters, the details of which are as follows:
Condensed Consolidated Balance Sheets
Shareholders Equity and Oil and Gas Properties and Development Costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at September 30, 2008 |
|
|
|
Assets |
|
|
Liabilities |
|
|
Shareholders Equity |
|
|
|
Oil and Gas |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Properties and |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Development |
|
|
Derivative |
|
|
Long Term |
|
|
Share Capital |
|
|
Contributed |
|
|
Accumulated |
|
|
Convertible |
|
|
|
|
|
|
Costs |
|
|
Instruments |
|
|
Debt |
|
|
and Warrants |
|
|
Surplus |
|
|
Deficit |
|
|
Note |
|
|
Total |
|
Canadian GAAP |
|
$ |
179,641 |
|
|
$ |
9,310 |
|
|
$ |
45,640 |
|
|
$ |
432,723 |
|
|
$ |
16,332 |
|
|
$ |
(180,203 |
) |
|
$ |
2,086 |
|
|
$ |
270,938 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(i) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
74,455 |
|
|
|
|
|
|
|
(74,455 |
) |
|
|
|
|
|
|
|
|
(ii) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(498 |
) |
|
|
(3,250 |
) |
|
|
3,748 |
|
|
|
|
|
|
|
|
|
(iii) |
|
|
|
|
|
|
6,516 |
|
|
|
|
|
|
|
(5,575 |
) |
|
|
(2,977 |
) |
|
|
2,036 |
|
|
|
|
|
|
|
(6,516 |
) |
(iv) |
|
|
1,358 |
|
|
|
|
|
|
|
|
|
|
|
1,358 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,358 |
|
(v) |
|
|
(25,990 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(25,990 |
) |
|
|
|
|
|
|
(25,990 |
) |
(vi) |
|
|
12,773 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,773 |
|
|
|
|
|
|
|
12,773 |
|
(vii) |
|
|
(5,806 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,806 |
) |
|
|
|
|
|
|
(5,806 |
) |
(viii) |
|
|
|
|
|
|
|
|
|
|
2,086 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,086 |
) |
|
|
(2,086 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. GAAP |
|
$ |
161,976 |
|
|
$ |
15,826 |
|
|
$ |
47,726 |
|
|
$ |
502,463 |
|
|
$ |
10,105 |
|
|
$ |
(267,897 |
) |
|
$ |
|
|
|
$ |
244,671 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at December 31, 2007 |
|
|
|
Assets |
|
|
Liabilities |
|
|
Shareholders Equity |
|
|
|
Oil and Gas |
|
|
|
|
|
|
|
|
|
|
|
|
Properties and |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Development |
|
|
Derivative |
|
|
Share Capital |
|
|
Contributed |
|
|
Accumulated |
|
|
|
|
|
|
Costs |
|
|
Instruments |
|
|
and Warrants |
|
|
Surplus |
|
|
Deficit |
|
|
Total |
|
Canadian GAAP |
|
$ |
111,853 |
|
|
$ |
9,432 |
|
|
$ |
347,340 |
|
|
$ |
9,937 |
|
|
$ |
(159,990 |
) |
|
$ |
197,287 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(i) |
|
|
|
|
|
|
|
|
|
|
74,455 |
|
|
|
|
|
|
|
(74,455 |
) |
|
|
|
|
(ii) |
|
|
|
|
|
|
|
|
|
|
(396 |
) |
|
|
(3,352 |
) |
|
|
3,748 |
|
|
|
|
|
(iii) |
|
|
|
|
|
|
5,786 |
|
|
|
(7,988 |
) |
|
|
(564 |
) |
|
|
2,766 |
|
|
|
(5,786 |
) |
(iv) |
|
|
1,358 |
|
|
|
|
|
|
|
1,358 |
|
|
|
|
|
|
|
|
|
|
|
1,358 |
|
(v) |
|
|
(25,990 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(25,990 |
) |
|
|
(25,990 |
) |
(vi) |
|
|
9,334 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,334 |
|
|
|
9,334 |
|
(vii) |
|
|
(5,658 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,658 |
) |
|
|
(5,658 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. GAAP |
|
$ |
90,897 |
|
|
$ |
15,218 |
|
|
$ |
414,769 |
|
|
$ |
6,021 |
|
|
$ |
(250,245 |
) |
|
$ |
170,545 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders Equity
(i) In June 1999, the shareholders approved a reduction of stated capital in respect of the
common shares by an amount of $74.5 million being equal to the accumulated deficit as at December
31, 1998. Under U.S. GAAP, a reduction of the accumulated deficit such as this is not recognized
except in the case of a quasi reorganization. The effect of this is that under U.S. GAAP, share
capital and accumulated deficit are increased by $74.5 million as at September 30, 2008 and
December 31, 2007.
(ii) Under Canadian GAAP, the Company accounts for all stock options granted to employees and
directors since January 1, 2002 using the fair value based method of accounting. Under this method,
compensation costs are recognized in the financial statements over the stock options vesting
period using an option-pricing model for determining the fair value of the stock options at the
grant date. Under U.S. GAAP, prior to January 1, 2006 the Company applied Accounting Principles
Board (APB) Opinion No. 25, as
22
interpreted by the Financial Accounting Standards Board (FASB)
Interpretation No. 44, in accounting for its stock option plan and did not recognize compensation
costs in its financial statements for stock options issued to employees and directors. This
resulted in a reduction of $3.7 million in the accumulated deficit as at September 30, 2008, and
December 31, 2007, equal to accumulated stock based compensation for stock options granted to
employees and directors since January 1, 2002 and expensed through December 31, 2005 under Canadian
GAAP.
In December 2004, the FASB issued a revision to the Statement of Financial Accounting Standards
(SFAS) No. 123, Accounting for Stock Based Compensation which supersedes APB No. 25,
Accounting for Stock Issued to Employees. This statement (SFAS No. 123(R)) requires measurement
of the cost of employee services received in exchange for an award of equity instruments based on
the fair value of the award on the date of the grant and recognition of the cost in the results of
operations over the period during which an employee is required to provide service in exchange for
the award. No compensation cost is recognized for equity instruments for which employees do not
render the requisite service. The Company elected to implement this statement on a modified
prospective basis starting in the first quarter of 2006 whereby the Company began recognizing stock
based compensation in its U.S. GAAP results of operations for the unvested portion of awards
outstanding as at January 1, 2006 and for all awards granted after January 1, 2006. There were no
differences in the Companys stock based compensation expense in its financial statements under
Canadian GAAP and U.S. GAAP for the three-month and nine-month periods ended September 30, 2008 and
2007.
(iii) The Company accounts for purchase warrants as equity under Canadian GAAP. As more fully
described in our financial statements in Item 8 of our 2007 Annual Report filed on Form 10-K, the
accounting treatment of warrants under U.S. GAAP reflects the application of SFAS No. 133
Accounting for Derivative Instruments and Hedging Activities (SFAS No. 133). Under SFAS No.
133, share purchase warrants with an exercise price denominated in a currency other than a
companys functional currency are accounted for as derivative liabilities. Changes in the fair
value of the warrants are required to be recognized in the statement of operations each reporting
period for U.S. GAAP purposes. At the time that the Companys share purchase warrants are
exercised, the value of the warrants will be reclassified to shareholders equity for U.S. GAAP
purposes. Under Canadian GAAP, the fair value of the warrants on the issue date is recorded as a
reduction to the proceeds from the issuance of common shares, with the offset to the warrant
component of equity. The warrants are not revalued to fair value under Canadian GAAP. When such
warrants expire unexercised, there is no adjustment under U.S. GAAP as the fair value of the
liability is zero. Under Canadian GAAP the value of the warrants is reclassified to contributed
surplus upon expiry. This GAAP difference resulted in an increase in derivative instruments of $6.6
million and $5.8 million, a decrease in share capital and warrants of $5.6 million and $8.0 million
and a decrease in contributed surplus of $3.0 million and $0.6 million at September 30, 2008 and
December 2007.
Oil and Gas Properties and Development Costs
(iv) Under U.S. GAAP, the aggregate value attributed to the acquisition of U.S. royalty rights
during 1999 and 2000 was $1.4 million higher, due to the difference between Canadian and U.S. GAAP
in the value ascribed to the shares issued, primarily resulting from differences in the recognition
of effective dates of the transactions.
(v) There are certain differences between the full cost method of accounting for oil and gas
properties as applied in Canada and as applied in the U.S. The principal difference is in the
method of performing ceiling test evaluations under the full cost method of accounting rules. In
the ceiling test evaluation for U.S. GAAP purposes, the Company limits, on a country-by-country
basis, the capitalized costs of oil and gas properties, net of accumulated depletion, depreciation
and amortization and deferred income taxes, to (a) the estimated future net cash flows from proved
oil and gas reserves using period-end, non-escalated prices and costs, discounted to present value
at 10% per annum, plus (b) the cost of properties not being amortized (e.g. major development
projects) and (c) the lower of cost or fair value of unproved properties included in the costs
being amortized less (d) income tax effects related to the difference between the book and tax
basis of the properties referred to in (b) and (c) above. If capitalized costs exceed this limit,
the excess is charged as a provision for impairment. Unproved properties and major development
projects are assessed on a quarterly basis for possible impairments or reductions in value. If a
reduction in value has occurred, the impairment is transferred to the carrying value of proved oil
and gas properties. The Company performed the ceiling test in accordance with U.S. GAAP and
determined that for the three-month and nine-month periods ended September 30, 2008 no impairment
provision was required and no impairment provision was required under Canadian GAAP. The cumulative
differences in the amount of impairment provisions between U.S. and Canadian GAAP were $26.0
million at September 30, 2008 and December 31, 2007.
(vi) The cumulative differences in the amount of impairment provisions between U.S. and
Canadian GAAP resulted in a reduction in accumulated depletion of $12.8 million and $9.3 million as
at September 30, 2008 and December 31, 2007.
(vii) As more fully described in our financial statements in Item 8 of our 2007 Annual Report
filed on Form 10-K, under Canadian GAAP, the Company capitalizes certain development costs incurred
for projects subsequent to executing a memorandum of understanding to determine the technical and
commercial feasibility of a project, including studies for the marketability for the projects
products. If no definitive agreement is reached, then the projects capitalized costs, which are
deemed to have no future
23
value, are written down and charged to the results of operations with a
corresponding reduction in development costs. Under U.S. GAAP, feasibility, marketing and related
costs incurred prior to executing a definitive agreement are considered to be research and
development and are expensed as incurred. As at September 30, 2008 and December 31, 2007, the
Company capitalized $5.8 and $5.7 million for Canadian GAAP, which was expensed for U.S. GAAP
purposes.
(viii) As described in Note 5 of these financial statements under Canadian GAAP we were
required to bifurcate the value of the Convertible Debt, allocating a portion to long term debt and
a portion to equity. Under U.S. GAAP, the convertible debt securities in their entirety are
classified as debt. This resulted in an increase in long term debt and a decrease in equity of $2.1
million for U.S. GAAP when compared to Canadian GAAP as at September 30, 2008. The difference
between the fair value and the face value is amortized over the life of the convertible debt using
the effective interest method.
Deferred Financing Costs
As more fully described in our financial statements in Item 8 of our 2007 Annual Report filed on
Form 10-K, under Canadian GAAP the Company accounts for deferred financing costs, or transaction
costs, as a reduction from the related liability and accounted for using the effective interest
method. Under U.S. GAAP purposes, these costs are classified as other assets resulting in an
increase of $0.5 million, and $0.7 million, in long term debt and other assets for U.S. GAAP
purposes when compared to Canadian GAAP as at September 30, 2008 and December 31, 2007.
Condensed Consolidated Statements of Operations
The application of U.S. GAAP had the following effects on net loss and net loss per share as
reported under Canadian GAAP:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Month Periods Ended September 30, |
|
|
|
2008 |
|
|
2007 |
|
|
|
|
|
|
|
Net Income |
|
|
Net Income |
|
|
|
|
|
|
Net Loss |
|
|
Net Loss |
|
|
|
Net |
|
|
Per Share |
|
|
Per Share |
|
|
Net |
|
|
Per Share |
|
|
Per Share |
|
|
|
Income |
|
|
Basic |
|
|
Diluted |
|
|
Loss |
|
|
Basic |
|
|
Diluted |
|
Canadian GAAP |
|
$ |
10,062 |
|
|
$ |
0.04 |
|
|
$ |
0.04 |
|
|
$ |
(7,232 |
) |
|
$ |
(0.03 |
) |
|
$ |
(0.03 |
) |
Fair value adjustment of derivative instruments (iii) |
|
|
14,641 |
|
|
|
0.06 |
|
|
|
0.05 |
|
|
|
3,571 |
|
|
|
0.01 |
|
|
|
0.01 |
|
Depletion adjustments due to differences in
provision for impairment (ix) |
|
|
1,132 |
|
|
|
|
|
|
|
|
|
|
|
1,172 |
|
|
|
0.01 |
|
|
|
0.01 |
|
Development costs expensed, net of write downs (x) |
|
|
(11 |
) |
|
|
|
|
|
|
|
|
|
|
(62 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. GAAP |
|
$ |
25,824 |
|
|
$ |
0.10 |
|
|
$ |
0.09 |
|
|
$ |
(2,551 |
) |
|
$ |
(0.01 |
) |
|
$ |
(0.01 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Number of Shares under U.S. GAAP (in
thousands) |
|
|
|
|
|
|
265,372 |
|
|
|
279,641 |
|
|
|
|
|
|
|
242,747 |
|
|
|
242,747 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine-Month Periods Ended September 30, |
|
|
|
2008 |
|
|
2007 |
|
|
|
|
|
|
|
Net Loss |
|
|
Net Loss |
|
|
|
|
|
|
Net Loss |
|
|
Net Loss |
|
|
|
Net |
|
|
Per Share |
|
|
Per Share |
|
|
Net |
|
|
Per Share |
|
|
Per Share |
|
|
|
Loss |
|
|
Basic |
|
|
Diluted |
|
|
Loss |
|
|
Basic |
|
|
Diluted |
|
Canadian GAAP |
|
$ |
(20,213 |
) |
|
$ |
(0.08 |
) |
|
$ |
(0.08 |
) |
|
$ |
(20,358 |
) |
|
$ |
(0.08 |
) |
|
$ |
(0.08 |
) |
Fair value adjustment of derivative instruments (iii) |
|
|
(730 |
) |
|
|
|
|
|
|
|
|
|
|
(525 |
) |
|
|
|
|
|
|
|
|
Depletion adjustments due to differences in
provision for impairment (ix) |
|
|
3,439 |
|
|
|
0.01 |
|
|
|
0.01 |
|
|
|
3,617 |
|
|
|
0.01 |
|
|
|
0.01 |
|
Development costs expensed, net of write downs (x) |
|
|
(148 |
) |
|
|
|
|
|
|
|
|
|
|
(180 |
) |
|
|
|
|
|
|
|
|
Recovery of HTLTM investments (x) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,279 |
|
|
|
0.02 |
|
|
|
0.02 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. GAAP |
|
$ |
(17,652 |
) |
|
$ |
(0.07 |
) |
|
$ |
(0.07 |
) |
|
$ |
(11,167 |
) |
|
$ |
(0.05 |
) |
|
$ |
(0.05 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Number of Shares under U.S. GAAP (in
thousands) |
|
|
|
|
|
|
251,907 |
|
|
|
251,907 |
|
|
|
|
|
|
|
241,812 |
|
|
|
241,812 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24
(ix) As discussed under Oil and Gas Properties and Development Costs in this note, there is
a difference between U.S. and Canadian GAAP in performing the ceiling test evaluation under the
full cost method of the accounting rules. Application of the ceiling test evaluation under U.S.
GAAP has resulted in an accumulated net increase in impairment provisions on the Companys U.S. and
China oil and gas properties of $26.0 million as at September 30, 2008 and December 31, 2007. This
net increase in U.S. GAAP impairment provisions has resulted in lower depletion rates for U.S. GAAP
purposes and a reduction of $1.1 million and $3.4 million in the net losses for the three-month and
nine-month periods ended September 30, 2008 and a reduction of $1.2 million and $3.6 million in the
net losses for the three-month and nine-month periods ended September 30, 2007.
(x) As more fully described under Oil and Gas Properties and Development Costs in this note,
under Canadian GAAP, feasibility, marketing and related costs incurred prior to executing a
definitive agreement are capitalized and are subsequently written down upon determination that a
projects future value has been impaired. Under U.S. GAAP, such costs are considered to be research
and development and are expensed as incurred. The Company expensed nil and $0.1 million in excess
of the Canadian GAAP write-downs for the three-month and nine-month periods ended September 30,
2008, and the Company expensed $0.1 million and $0.2 million in excess of the Canadian GAAP
write-downs during those corresponding periods in 2007.
The Company and INPEX Corporation (INPEX) signed an agreement to jointly pursue the opportunity
to develop a heavy oil field in Iraq that Ivanhoe Energy believes is a suitable candidate for its
patented HTLTM heavy oil upgrading technology. In the second quarter of 2007, the
Company received a $9.0 million payment related to this agreement which was credited to the
carrying value of its Iraq and CDF Development Costs related to this project for Canadian GAAP
purposes. The prior costs for Iraq projects had previously been expensed for U.S. GAAP purposes and
therefore that portion of the proceeds, $6.3 million, was credited to the statement of operations
for U.S. GAAP purposes.
Condensed Consolidated Statements of Cash Flow
There would be no material difference in cash flow presentation between Canadian and U.S. GAAP for
the three-month and nine-month periods ended September 30, 2008. As a result of expensing of
development costs required under U.S. GAAP and recovery of such costs, the statements of cash flows
as reported would result in a cash surplus from operating activities of $1.7 million and $10.7
million for the three-month and nine-month period ended September 30, 2007 if reported under U.S.
GAAP. Additionally, capital investments reported under investing activities would be $9.0 million
and $22.4 million for the three-month and nine-month period ended September 30, 2007 if reported
under U.S. GAAP.
Impact of New and Pending U.S. GAAP Accounting Standards
In May 2008, the FASB issued SFAS No. 162, The Hierarchy of Generally Accepted Accounting
Principles (SFAS No. 162). This Statement identifies the sources of accounting principles and
the framework for selecting the principles to be used in the preparation of financial statements of
nongovernmental entities that are presented in conformity with GAAP in the United States (the GAAP
hierarchy). The FASB concluded that the GAAP hierarchy should reside in the accounting literature
established by the FASB and is issuing this Statement to achieve that result. SFAS No. 162 is
effective 60 days following the SECs approval of the Public Company Accounting Oversight Board
amendments to AU Section 411, The Meaning of Present Fairly in Conformity With Generally Accepted
Accounting Principles. Management has concluded that the requirements of this recent statement
will not have a material impact on its financial statements.
In March 2008, the FASB issued SFAS No. 161, Disclosures about Derivative Instruments and Hedging
Activities (SFAS No. 161). The new standard is intended to improve financial reporting about
derivative instruments and hedging activities by requiring enhanced disclosures to enable investors
to better understand their effects on an entitys financial position, financial performance, and
cash flows. It is effective for financial statements issued for fiscal years and interim periods
beginning after November 15, 2008, with early application encouraged. Management is currently
evaluating the impact of the adoption of this new standard on its financial statements.
In December 2007, the FASB issued SFAS No. 141 (revised 2007), Business Combinations (SFAS No.
141(R)) and SFAS No. 160, Noncontrolling Interests in Consolidated Financial Statements (SFAS
No. 160). Effective for fiscal years beginning after
December 15, 2008, SFAS 141(R) requires the acquiring entity in a business combination to recognize
all (and only) the assets acquired and liabilities assumed in the transaction; establishes the
acquisition-date fair value as the measurement objective for all assets acquired and liabilities
assumed; and requires the acquirer to disclose to investors and other users all of the information
they need to evaluate and understand the nature and financial effect of the business combination.
SFAS 160 requires all entities to report noncontrolling (minority) interests in subsidiaries in the
same wayas equity in the consolidated financial statements. Management is currently evaluating the
impact of the adoption of these new standards on its financial statements.
25
In September 2006, the FASB issued SFAS No. 157, Fair Value Measurements (SFAS No. 157). This
statement defines fair value, establishes a framework for measuring fair value in GAAP, and expands
disclosures about fair value measurements. The Company adopted the provisions of SFAS No. 157
effective January 1, 2008. The implementation of this standard did not have a material impact on
the consolidated financial statements as the current policy on accounting for fair value
measurements is consistent with this guidance. The Company has, however, provided additional
prescribed disclosures not required under Canadian GAAP.
SFAS No. 157 establishes a fair value hierarchy that prioritizes the inputs to valuation techniques
used to measure fair value. The three levels of the fair value hierarchy are described below:
Level 1: Values based on unadjusted quoted prices in active markets that are
accessible at the measurement date for identical assets or liabilities.
Level 2: Values based on quoted prices in markets that are not active or model inputs
that are observable either directly or indirectly for substantially the full term of
the asset or liability.
Level 3: Values based on prices or valuation techniques that require inputs that are
both unobservable and significant to the overall fair value measurement.
As required by SFAS No. 157 when the inputs used to measure fair value fall within different levels
of the hierarchy, the level within which the fair value measurement is categorized is based on the
lowest level input that is significant to the fair value measure in its entirety.
The following table presents the companys fair value hierarchy for those assets and liabilities
measured at fair value on a recurring basis as of September 30, 2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at September 30, 2008 |
|
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
Derivative instruments liabilities |
|
$ |
6,516 |
|
|
$ |
9,310 |
|
|
$ |
|
|
|
$ |
15,826 |
|
The fair value measurement of derivative instruments liabilities related to the Companys costless
collars are considered Level 2 and the fair value measurement of derivative instruments liabilities
related to its purchase warrants denominated in Cdn.$ are considered Level 1.
26
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
Forward-Looking Statements
With the exception of historical information, certain matters discussed in this Form 10-Q,
including in this Item 2 Managements Discussion and Analysis of Financial Condition and Results
of Operations, are forward looking statements that involve risks and uncertainties. Certain
statements contained in this Form 10-Q, including statements which may contain words such as
anticipate, could, propose, should, intend, seeks to, is pursuing, expect,
believe, will and similar expressions and statements relating to matters that are not
historical facts are forward-looking statements. Forward-looking statements can also include
discussions relating to Ivanhoe Energys agreement with Talisman to acquire all of Talismans
working interest in two oil sand leases, Ivanhoe Energy Ecuadors agreement with Petroecuador and
Petroproduccion to develop Block 20 in Ecuador, Ivanhoe Energys ability to obtain the financing to
pay the principal and interest on the notes delivered by Ivanhoe Energy at the acquisition closing
and obtain the financing necessary to fund the Ecuador project, Ivanhoe Energys plan to establish
integrated HTL heavy oil projects on Talisman Lease 10 and Ecuador Block 20, the anticipated
production capacity of the proposed HTL plants, the anticipated quantities of recoverable barrels
of bitumen and other statements which are not historical facts and to future production associated
with the HTLTM Technology, GTL Technology and Enhanced Oil Recovery (EOR) techniques.
Such statements involve known and unknown risks and uncertainties which may cause the actual
results, performances or achievements to be materially different from any future results,
performance or achievements expressed or implied by such forward-looking statements. Although the
Company believes that its expectations are based on reasonable assumptions, it can give no
assurance that its goals will be achieved. Important factors that could cause actual results to
differ materially from those in the forward-looking statements herein include, but are not limited
to, the ability to raise capital as and when required, the timing and extent of changes in prices
for oil and gas, competition, environmental risks, drilling and operating risks, uncertainties
about the estimates of reserves and the potential success of heavy-to-light and gas-to-liquids
technologies, the prices of goods and services, the availability of drilling rigs and other support
services, legislative and government regulations, political and economic factors in countries in
which the Company operates and implementation of its capital investment program.
The above items and their possible impact are discussed more fully in the section entitled Risk
Factors in Item 1A and Quantitative and Qualitative Disclosures About Market Risk in Item 7A of
the Companys 2007 Annual Report on Form 10-K.
The following should be read in conjunction with the Companys unaudited condensed consolidated
financial statements contained herein, and the consolidated financial statements, and the
Managements Discussion and Analysis of Financial Condition and Results of Operations, contained in
the Form 10-K for the year ended December 31, 2007. Any terms used but not defined in the following
discussion have the same meaning given to them in the Form 10-K. The unaudited condensed
consolidated financial statements in this Quarterly Report filed on Form 10-Q have been prepared in
accordance with GAAP in Canada. The impact of significant differences between Canadian GAAP and
U.S. GAAP on the unaudited condensed consolidated financial statements is disclosed in Note 16.
SPECIAL NOTE TO CANADIAN INVESTORS
The Company is a registrant under the Securities Exchange Act of 1934 and voluntarily files reports
with the U.S. Securities and Exchange Commission (SEC) on Form 10-K, Form 10-Q and other forms
used by registrants that are U.S. domestic issuers. Therefore, the Companys reserves estimates and
securities regulatory disclosures generally follow SEC requirements. In 2004, the Canadian
Securities Administrators (CSA) adopted National Instrument 51-101 Standards of Disclosure for
Oil and Gas Activities (NI 51-101) which prescribes certain standards for the preparation and
disclosure of reserves and related information by Canadian issuers. The Company has been granted
certain exemptions from NI 51-101. Please refer to the Special Note to Canadian Investors on page
10 of the 2007 Annual Report on Form 10-K.
THE DISCUSSION AND ANALYSIS OF THE COMPANYS OIL AND GAS ACTIVITIES WITH RESPECT TO OIL AND GAS
VOLUMES, RESERVES AND RELATED PERFORMANCE MEASURES IS PRESENTED ON NET OF WORKING INTEREST AFTER
ROYALTIES. ALL TABULAR AMOUNTS ARE EXPRESSED IN THOUSANDS OF U.S. DOLLARS, EXCEPT PER SHARE AND
PRODUCTION DATA INCLUDING REVENUES AND COSTS PER BOE.
As generally used in the oil and gas business and in this throughout the Form 10-Q, the following
terms have the following meanings:
|
|
|
Boe
|
|
= barrel of oil equivalent |
Bbl
|
|
= barrel |
MBbl
|
|
= thousand barrels |
MMBbl
|
|
= million barrels |
Mboe
|
|
= thousands of barrels of oil equivalent |
Bopd
|
|
= barrels of oil per day |
Bbls/d
|
|
= barrels per day |
Boe/d
|
|
= barrels of oil equivalent per day |
Mboe/d
|
|
= thousands of barrels of oil equivalent per day |
MBbls/d
|
|
= thousand barrels per day |
MMBls/d
|
|
= million barrels per day |
MMBtu
|
|
= million British thermal units |
Mcf
|
|
= thousand cubic feet |
MMcf
|
|
= million cubic feet |
27
|
|
|
Mcf/d
|
|
= thousand cubic feet per day |
MMcf/d
|
|
= million cubic feet per day |
Oil equivalents compare quantities of oil with quantities of gas or express these different
commodities in a common unit. In calculating Bbl equivalents (Boe), the generally recognized
industry standard is one Bbl is equal to six Mcf. Boes may be misleading, particularly if used in
isolation. The conversion ratio is based on an energy equivalency conversion method primarily
applicable at the burner tip and does not represent a value equivalency at the wellhead.
Electronic copies of the Companys filings with the SEC and the CSA are available, free of charge,
through its web site (www.ivanhoeenergy.com) or, upon request, by contacting its investor relations
department at (604) 688-8323. Alternatively, the SEC and the CSA each maintains a website
(www.sec.gov and www.sedar.com) that contains the Companys periodic reports and other public
filings with the SEC and the CSA.
Ivanhoe Energys Business
Ivanhoe Energy is an independent international heavy oil development and production company focused
on pursuing long term growth in its reserve base and production using advanced technologies,
including its proprietary, patented rapid thermal processing process (RTPTM Process)
for heavy oil upgrading (HTLTM Technology or HTLTM). In mid-2008, the
Company acquired two leases located in the heart of the Athabasca oil sands region in Alberta,
Canada and recently signed a Specific Services contract in Ecuador for the appraisal and
development of a heavy oil lease in Ecuador. It is anticipated that these sites will provide for
the first commercial applications of the Companys HTL Technology in major, integrated heavy oil
projects (see Implementation Strategy below).
In addition, the Company seeks to selectively expand its reserve base and production through
conventional exploration and production (E&P) of oil and gas. Finally, the Company is exploring
an opportunity to monetize stranded gas reserves through the application of the conversion of
natural gas-to-liquids using a technology (GTL Technology or GTL) licensed from Syntroleum
Corporation. Core operations are in Canada, the United States, China and Ecuador, with business
development opportunities worldwide.
The Company has established a number of geographically focused entities. The parent company,
Ivanhoe Energy Inc., will pursue HTL opportunities in the Athabasca oil sands of Western Canada and
will hold and manage the core HTL technology. A new subsidiary for Latin America recently signed a
Specific Services Contract for the appraisal and development of a heavy oil lease in Ecuador. In
addition, a subsidiary has been established to undertake activities in the Middle East and North
Africa. These companies complement Sunwing Energy Ltd., the Companys existing, wholly-owned
company for China. Ivanhoe Energy Inc. owns 100% of each of these subsidiaries, although the
percentages are expected to decline as they develop their respective businesses and raise capital
independently.
This structure will allow the development and financing of multiple HTL projects around the world,
while minimizing dilution of the Companys existing shareholders. In addition, the alignment with
principal energy-producing regions will facilitate financing from region-specific strategic
investors, some of which already have been identified, and also will enhance flexibility in
accessing global capital markets.
Corporate Strategy
Importance of the Heavy Oil Segment of the Oil and Gas Industry
The global oil and gas industry is experiencing sharp increases in demand from developing economies
and is being impacted by the declining availability of replacement low cost reserves. This has
resulted in volatile but increased oil prices and marked shifts in the demand and supply landscape.
Although there has been a great deal of volatility in the price of oil and significant recent price
declines, long term demand, and the natural decline of conventional oil production will see the
development of higher cost and lower value resources, including heavy oil.
Heavy oil developments can be segregated into two types: conventional heavy oil that flows to the
surface without steam enhancement and non-conventional heavy oil and bitumen. While the Company
focuses on the non-conventional heavy oil, both play an important role in Ivanhoe Energys
corporate strategy.
Production of conventional heavy oil has been steadily increasing worldwide, led by Canada and
Latin America but with significant contributions from most other oil basins, including the Middle
East and the Far East, as producers struggle to replace declines in light oil reserves. Even
without the impact of the large non-conventional heavy oil projects in Canada and Venezuela, world
heavy oil production has been increasingly more common. Refineries, on the other hand, have not
been able to keep up with the need for deep conversion capacity, and heavy versus light oil price
differentials have widened significantly.
28
With regard to non-conventional heavy oil and bitumen, the dramatic increase in interest and
activity has been fueled by higher prices, in addition to various key advances in technology,
including improved remote sensing, horizontal drilling, and new thermal techniques. This has
enabled producers to more effectively access the extensive, heavy oil resources around the world.
These newer technologies, together with higher oil prices, have generated increased access to heavy
oil resources, although for profitable exploitation, key challenges remain, with varied weightings,
project by project: 1) the requirement for steam and electricity to help extract heavy oil, 2) the
need for diluent to move the oil once it is at the surface, 3) the wide heavy versus light oil
price differentials that the producer is faced with when the product gets to market, and 4)
conventional upgrading technologies limited to very large scale, high capital cost facilities.
These challenges can lead to distressed assets, where economics are poor, or to stranded
assets, where the resource cannot be economically produced and lies fallow.
Ivanhoe Energys Value Proposition
The Companys application of the HTLTM Technology seeks to address the four key heavy
oil development challenges outlined above, and can do so at a relatively small minimum economic
scale.
Ivanhoe Energys HTL upgrading is a partial upgrading process that is designed to operate in
facilities as small as 10,000 to 30,000 barrels per day produced. This is substantially smaller
than the minimum economic scale for conventional stand-alone upgraders such as delayed cokers,
which typically operate at scales of over 100,000 barrels per day produced. The Companys HTL
Technology is based on carbon rejection, a tried and tested concept in heavy oil processing. The
key advantage of HTL is that it is a very fast process, as processing times are typically under a
few seconds. This results in smaller, less costly facilities and eliminates the need for hydrogen
addition, an expensive, large minimum scale step typically required in conventional upgrading. The
Companys HTL Technology has the added advantage of converting the byproducts from the upgrading
process into onsite energy, rather than generating large volumes of low value coke.
The HTL process offers significant advantages as a field-located upgrading alternative, integrated
with the upstream heavy oil production operation. HTL provides four key benefits to the producer:
|
1. |
|
Virtual elimination of external energy requirements for steam generation and/or power
for upstream operations. |
|
|
2. |
|
Elimination of the need for diluent or blend oils for transport. |
|
|
3. |
|
Capture of the majority of the heavy versus light oil value differential. |
|
|
4. |
|
Relatively small minimum economic scale of operations suited for field upgrading and
for smaller field developments. |
The business opportunities available to the Company correspond to the challenges each potential
heavy oil project faces. In Canada, Ecuador, California, Iraq and Oman, all four of the
HTLTM advantages identified above come into play. In others, including certain
identified opportunities in Colombia and Libya, the heavy oil naturally flows to the surface, but
transport is the key problem.
The economics of a project are effectively dictated by the advantages that HTLTM can
bring to a particular opportunity. The more stranded the resource and the fewer monetization
alternatives that the resource owner has, the greater the opportunity the Company will have to
establish the Ivanhoe Energy value proposition.
Implementation Strategy
The Companys continuing strategy is as follows:
|
1. |
|
Build a portfolio of major HTLTM projects. Continue to deploy the personnel
and the financial resources in support of our goal to capture additional opportunities for
development projects utilizing the Companys HTLTM Technology. |
|
|
2. |
|
Advance the technology. Additional development work will continue to advance the
technology through the first commercial application and beyond. |
|
|
3. |
|
Enhance the Companys financial position in anticipation of major projects.
Implementation of large projects requires significant capital outlays. The Company is
refining its financing plans and establishing the relationships required for the
development activities of the future. |
29
|
4. |
|
Build internal capabilities. During 2008, significant progress has been made in
building execution teams in preparation for the Companys first HTLTM projects.
The upstream team consists of a number of experienced heavy oil engineers and geologists
complemented by a core team of petroleum engineers and geologists. Also, the Companys
Houston-based HTLTM technology team has been strengthened. The Company expects
to continue filling key positions in its execution mode. |
|
|
5. |
|
Build the relationships needed for the future. Commercialization of the Companys
technologies demands close alignment with partners, suppliers, host governments and
financiers. |
Talisman Lease Acquisition
In July, the Company announced the completion of the acquisition of Talisman Energy Canadas
(Talisman) 100% working interests in two leases (Leases 10 and 6) located in the heart of the
Athabasca oil sands region in the Province of Alberta, Canada. Lease 10 is a 6,880-acre contiguous
block located approximately ten miles (16 km) northeast of Fort McMurray. Lease 6 is a small,
un-delineated, 680-acre block, one mile (1.6 km) south of Lease 10.
The acquisition of Lease 10 will provide the site for the application of Ivanhoe Energys
proprietary, HTL heavy oil upgrading technology in a major, integrated heavy oil project. Lease
10 has a relatively high level of delineation (four wells per section). It is believed to be a
high-quality reservoir and an excellent candidate for thermal recovery production using the SAGD
(steam-assisted gravity drainage) process. The high quality of the asset is expected to provide for
favorable projected operating costs, including attractive steam-oil ratios (SOR) using SAGD
development techniques.
The Companys HTL plant on Lease 10 is projected ultimately to be capable of operating at
production rates of at least 30,000 barrels per day for approximately 25 years. The Company intends
to integrate established SAGD thermal recovery techniques with its patented HTL upgrading process,
producing and marketing a light, synthetic sour crude.
The Company has already commenced planning its Lease 10 development program in preparation for the
submission of permits for an integrated HTL project. In general, thermal oil sands projects,
including SAGD projects, require a period of initial development, including delineation, permitting
and field development, which is followed by relatively stable operations for many years.
Ecuador Block 20 Contract
In October, Ivanhoe Energy Ecuador Inc., a wholly owned subsidiary, signed a contract with Ecuador
state oil companies Petroecuador and Petroproduccion to explore and develop Ecuadors Pungarayacu
heavy oil field. Block 20 is an area of approximately 426 square miles, approximately 125 miles
southeast of Quito, Ecuadors capital.
The contract is a Specific Services Contract under which Ivanhoe Energy Ecuador will use its unique
and patented HTL technology, as well as provide advanced oil-field technology, expertise and
capital to develop, produce and upgrade heavy crude oil from Block 20, which contains the
Pungarayacu field. In addition, Ivanhoe Energy Ecuador has the right to conduct exploration for
light oil in the contract area and to use any light oil that it discovers to blend with the heavy
oil for delivery to Petroproduccion.
The contract has an initial term of 30 years and has three phases. The first two phases are for
evaluation of the fields production capability and the crude-oil characteristics, as well as for
the construction of the first HTL plant. The third phase is for full field development and will
include drilling additional exploration and development wells. Additional HTL capacity will be
added as necessary for expected production.
To recover its investments, costs and expenses, and to provide for a profit, Ivanhoe Energy Ecuador
will receive from Petroproduccion a payment of US$37.00 per barrel of oil produced and delivered to
Petroproduccion. The payment will be indexed (adjusted) quarterly for inflation, starting from the
contract date, using the weighted average of a basket of three US Government-published producer
price indices relating to steel products, refinery products and upstream oil and gas equipment.
Ivanhoe Energy Ecuador may elect to receive its payment in oil, based on market prices.
30
Executive Overview of 2008 Results
The following table sets forth certain selected consolidated data for the three-month and
nine-month periods ended September 30, 2008 and 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three-Month Periods Ended |
|
Nine-Month Periods Ended |
|
|
September 30, |
|
September 30, |
|
|
2008 |
|
2007 |
|
2008 |
|
2007 |
Oil and gas revenue |
|
$ |
20,437 |
|
|
$ |
10,864 |
|
|
$ |
53,459 |
|
|
$ |
30,249 |
|
Net income (loss) |
|
$ |
10,062 |
|
|
$ |
(7,232 |
) |
|
$ |
(20,213 |
) |
|
$ |
(20,358 |
) |
Net income (loss) per share |
|
$ |
0.04 |
|
|
$ |
(0.03 |
) |
|
$ |
(0.08 |
) |
|
$ |
(0.08 |
) |
Average production (Boe/d) |
|
|
1,895 |
|
|
|
1,734 |
|
|
|
1,898 |
|
|
|
1,863 |
|
Net operating revenue per Boe |
|
$ |
70.12 |
|
|
$ |
41.36 |
|
|
$ |
63.93 |
|
|
$ |
35.53 |
|
Cash flow from operating activities |
|
$ |
1,673 |
|
|
$ |
1,766 |
|
|
$ |
7,399 |
|
|
$ |
4,566 |
|
Capital investments |
|
$ |
8,956 |
|
|
$ |
9,100 |
|
|
$ |
16,872 |
|
|
$ |
22,557 |
|
Financial Results Change in Net Loss
The following provides an analysis of the changes in net losses for the three-month and nine-month
periods ended September 30, 2008 as compared to the same periods for 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three-Month Periods Ended September 30, |
|
|
Nine-Month Periods Ended September 30, |
|
|
|
|
|
|
|
|
Favorable |
|
|
|
|
|
|
|
|
|
|
|
|
Favorable |
|
|
|
|
|
|
|
|
|
|
|
(Unfavorable) |
|
|
|
|
|
|
|
|
|
|
|
|
(Unfavorable) |
|
|
|
|
|
|
2008 |
|
|
|
Variances |
|
|
|
2007 |
|
|
2008 |
|
|
|
Variances |
|
|
2007 |
|
Summary of Net Income (Loss)
by Significant Components: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and Gas Revenues: |
|
$ |
20,437 |
|
|
|
|
|
|
|
|
$ |
10,864 |
|
|
$ |
53,459 |
|
|
|
|
|
|
|
$ |
30,249 |
|
Production volumes |
|
|
|
|
|
|
$ |
996 |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
621 |
|
|
|
|
|
Oil and gas prices |
|
|
|
|
|
|
|
8,577 |
|
|
|
|
|
|
|
|
|
|
|
|
|
22,589 |
|
|
|
|
|
Realized loss on
derivative instruments |
|
|
(3,735 |
) |
|
|
|
(3,312) |
|
|
|
|
(423 |
) |
|
|
(10,037 |
) |
|
|
|
(9,791) |
|
|
|
(246 |
) |
Operating costs |
|
|
(8,211 |
) |
|
|
|
(3,945) |
|
|
|
|
(4,266 |
) |
|
|
(20,217 |
) |
|
|
|
(8,043) |
|
|
|
(12,174 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative, less
stock based compensation |
|
|
(4,352 |
) |
|
|
|
(2,119) |
|
|
|
|
(2,233 |
) |
|
|
(11,228 |
) |
|
|
|
(4,247) |
|
|
|
(6,981 |
) |
Business and technology development,
less stock based compensation |
|
|
(1,758 |
) |
|
|
|
807 |
|
|
|
|
(2,565 |
) |
|
|
(4,385 |
) |
|
|
|
2,343 |
|
|
|
(6,728 |
) |
Net interest |
|
|
91 |
|
|
|
|
105 |
|
|
|
|
(14 |
) |
|
|
(514 |
) |
|
|
|
(472) |
|
|
|
(42 |
) |
Current income tax provision |
|
|
(358 |
) |
|
|
|
(358) |
|
|
|
|
|
|
|
|
(364 |
) |
|
|
|
(364) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gain (loss)
on derivative instruments |
|
|
18,553 |
|
|
|
|
20,283 |
|
|
|
|
(1,730 |
) |
|
|
122 |
|
|
|
|
2,804 |
|
|
|
(2,682 |
) |
Depletion and depreciation |
|
|
(8,183 |
) |
|
|
|
(2,139) |
|
|
|
|
(6,044 |
) |
|
|
(24,678 |
) |
|
|
|
(5,718) |
|
|
|
(18,960 |
) |
Stock based compensation |
|
|
(1,114 |
) |
|
|
|
(356) |
|
|
|
|
(758 |
) |
|
|
(3,025 |
) |
|
|
|
(412) |
|
|
|
(2,613 |
) |
Future income tax
(provision) recovery |
|
|
(1,125 |
) |
|
|
|
(1,125) |
|
|
|
|
|
|
|
|
1,161 |
|
|
|
|
1,161 |
|
|
|
|
|
Other |
|
|
(183 |
) |
|
|
|
(120) |
|
|
|
|
(63 |
) |
|
|
(507 |
) |
|
|
|
(326) |
|
|
|
(181 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income (Loss) |
|
$ |
10,062 |
|
|
|
$ |
17,294 |
|
|
|
$ |
(7,232 |
) |
|
$ |
(20,213 |
) |
|
|
$ |
145 |
|
|
$ |
(20,358 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income for the three-month period ended September 30, 2008 was $10.1 million ($0.04 net income
per share) compared to a net loss for the same period in 2007 of $7.2 million ($0.03 net loss per
share). The change from net loss to net income from 2007 to 2008 of $17.3 million was primarily due
to a $20.3 million increase in unrealized gain on derivative instruments and a $9.6 million
increase in oil and gas revenues offset by increases in realized losses on derivative instruments
and expenses.
Net loss for the nine-month period ended September 30, 2008 was $20.2 million ($0.08 net loss per
share) compared to a net loss for the same period in 2007 of $20.4 million ($0.08 net loss per
share). The decrease in net loss from 2007 to 2008 of $0.1 million was
31
primarily due to a $23.2
million increase in oil and gas revenues and a $2.8 million increase in unrealized gain on
derivative instruments offset by increases in realized losses on derivative instruments and
expenses.
Significant variances are explained in the sections that follow.
Revenues and Operating Costs
The following is a comparison of changes in production volumes for the three-month and nine-month
periods ended September 30, 2008 as compared to the same periods in 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three-Month Periods Ended September 30, |
|
Nine-Month Periods Ended September 30, |
|
|
Net Boes |
|
Percentage |
|
Net Boes |
|
Percentage |
|
|
2008 |
|
2007 |
|
Change |
|
2008 |
|
2007 |
|
Change |
China: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dagang |
|
|
118,110 |
|
|
|
111,012 |
|
|
|
6 |
% |
|
|
349,599 |
|
|
|
342,368 |
|
|
|
2 |
% |
Daqing |
|
|
4,615 |
|
|
|
5,172 |
|
|
|
-11 |
% |
|
|
14,604 |
|
|
|
16,069 |
|
|
|
-9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
122,725 |
|
|
|
116,184 |
|
|
|
6 |
% |
|
|
364,203 |
|
|
|
358,437 |
|
|
|
2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S.: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
South Midway |
|
|
47,722 |
|
|
|
38,297 |
|
|
|
25 |
% |
|
|
143,419 |
|
|
|
134,265 |
|
|
|
7 |
% |
Spraberry |
|
|
3,261 |
|
|
|
4,838 |
|
|
|
-33 |
% |
|
|
10,984 |
|
|
|
14,876 |
|
|
|
-26 |
% |
Others |
|
|
638 |
|
|
|
239 |
|
|
|
167 |
% |
|
|
1,406 |
|
|
|
1,092 |
|
|
|
29 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
51,621 |
|
|
|
43,374 |
|
|
|
19 |
% |
|
|
155,809 |
|
|
|
150,233 |
|
|
|
4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
174,346 |
|
|
|
159,558 |
|
|
|
9 |
% |
|
|
520,012 |
|
|
|
508,670 |
|
|
|
2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net production volumes for the three-month period ended September 30, 2008 increased 9% when
compared to the same period in 2007 primarily due to an increase in production volumes in both our
U.S. and China properties. Total volume changes in the quarter resulted in increased revenues of
$1.0 million. Production volumes for the nine-month period ended September 30, 2008 increased 2%
when compared to the same period in 2007 resulting in increased revenues of $0.6 million.
Oil and gas prices increased 72%, and 73%, per Boe for the three-month and nine-month periods ended
September 30, 2008 generating $8.6 million and $22.6 million in additional revenue when compared to
the same periods in 2007. For the China operations, the average realized prices were $121.50 and
$103.09 per Boe during these respective periods in 2008, which were increases of $52.69 and $42.08
per Boe from the prices in the comparable periods in 2007. Average realized prices in China
accounted for $6.5 million and $15.3 million of the increase in revenues for the three-month and
nine-month periods ended September 30, 2008. For the U.S. operations, the average realized prices
were $107.04 and $102.13 per Boe during these respective periods, which were increases of $40.88
and $46.35 per Boe from the prices in the comparable periods in 2007. Average realized prices in
the U.S. accounted for $2.1 million and $7.3 million of the increase in revenues for the
three-month and nine-month periods ended September 30, 2008. Crude oil prices and natural gas
prices will likely remain volatile throughout 2008.
The increased revenues that resulted from increases to oil and gas prices during the three-month
and nine-month periods ended September 30, 2008 were partially offset by the realized loss on
derivatives resulting from the settlements from the costless collar derivative instruments. As
benchmark prices rise above the ceiling price established in the contract, the Company is required
to settle monthly (see further details on these contracts below under Unrealized Loss on
Derivative Instruments). The realized net loss on these settlements increased by $3.3 million and
$9.8 million during the three-month and nine-month periods ended September 30, 2008 when compared
to the same periods in 2007. Changes in these realized settlement losses by segment are detailed
below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Favorable |
|
|
Three Months Ended |
|
|
|
September 30, |
|
|
(Unfavorable) |
|
|
September 30, |
|
|
|
2008 |
|
|
Variances |
|
|
2007 |
|
China |
|
$ |
(1,808 |
) |
|
$ |
(1,808) |
|
|
$ |
|
|
U.S. |
|
|
(1,927 |
) |
|
|
(1,504) |
|
|
|
(423 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(3,735 |
) |
|
$ |
(3,312) |
|
|
$ |
(423 |
) |
|
|
|
|
|
|
|
|
|
|
32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
Favorable |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
(Unfavorable) |
|
|
September 30, |
|
|
|
2008 |
|
|
Variances |
|
|
2007 |
|
China |
|
$ |
(4,663 |
) |
|
$ |
(4,663) |
|
|
$ |
|
|
U.S. |
|
|
(5,374 |
) |
|
|
(5,128) |
|
|
|
(246 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(10,037 |
) |
|
$ |
(9,791) |
|
|
$ |
(246 |
) |
|
|
|
|
|
|
|
|
|
|
For the three-month and nine-month periods ended September 30, 2008, operating costs, including
Windfall Levy (the Windfall Levy) and production taxes and engineering and support costs,
increased 76%, and 62%, per Boe compared to the same periods in 2007. Of the total $3.9 million,
and $8.0 million, increase in these costs, $2.7 million, and $6.1 million, were a result of the
change in Windfall Levy which is explained in more detail below under the China Operating Costs
section.
|
|
|
China |
|
|
|
|
Production Volumes |
Overall, net production volumes at the Dagang field during the three-month and nine-month periods
ended September 30, 2008 increased by 83 Gross Bopd and 34 Gross Bopd , respectively, when
compared to similar periods in 2007. The normal field decline was offset by the production from
five new development wells that were completed and put on production in the second half of 2007, as
well as productivity increases from adding new perforations, fracture stimulations and water flood
response. The production rates for 2008 are expected to be similar to those averaged in 2007.
Operating costs in China, including engineering and support costs and Windfall Levy, increased 95%
and 78% per Boe during the three-month and nine-month periods ended September 30, 2008 as compared
to the same periods in 2007. Field operating costs increased $5.38, and $2.83 per Boe. These
increases were mainly a result of a higher percentage of field office costs allocated to operations
versus capital as capital activity has decreased, increased security expenses and higher power
costs resulting from greater water injection in 2008 when compared to the same periods in 2007.
These increases were offset by decreases resulting from one-time maintenance projects in 2007 and
lower project management salaries. In addition, during the third quarter of 2008, there were higher
costs associated with oil treatment and transportation and more workover service days than the
third quarter of 2007. Enterprises exploiting and selling crude oil in the Peoples Republic of
China are subject to a windfall gain levy if the monthly weighted average price of crude oil is
above $40 per barrel. The Windfall Levy is imposed at progressive rates from 20% to 40% on the
portion of the weighted average sales price exceeding $40 per barrel. Consequently, as oil prices
have increased, the amount of the Windfall Levy also increased significantly, resulting in a $21.27
and $16.76 per Boe increase for 2008 when compared to the same periods in 2007. With the exception
of the Windfall Levy, the Company expects costs during the remainder of 2008 to remain consistent
on a per barrel basis as compared to 2007. Decreases resulting from one-time maintenance projects
in 2007 and the ability to charge CNPC for its share of operating costs, expected to be in the
fourth quarter of 2008 once commercial production status is reached, will be offset by an
increase in office costs allocated to operations as the Company continues to reduce the number of
capital projects.
|
|
|
U.S. |
|
|
|
|
Production Volumes |
There was a 4% and 19% increase in U.S. production volume for the three-month and nine-month
periods ended September 30, 2008 compared to the same periods in 2007. The overall changes to the
U.S. production volumes were mainly due the 2008 first quarter drilling program at South Midway. In
addition, an increase in production in 2008 was due to abnormal downtimes in the steaming
operations in 2007. The 2008 first quarter drilling program at South Midway is expected to offset
natural declines within this field and to provide additional future drilling locations. Increases
at South Midway were offset by smaller decreases in our Spraberry field in West Texas where there
was significant downtime related to downhole problems.
Operating costs in the U.S., including engineering and support costs and production taxes,
increased 27% and 21% per Boe for the three-month and nine-month periods ended September 30, 2008
when compared to the same periods in 2007. Field operating costs increased $6.01 and $4.69 per Boe
mainly due to an increase in steaming operations at South Midway. Both steam generators were down
in the latter part of the first quarter and through the second quarter of 2007. In addition, the
price of natural gas has been
33
significantly higher in 2008 when compared to 2007. Additional
maintenance costs and workovers at the Spraberry field in West Texas in the second and third
quarters of 2008 added to the overall increase in costs. Also, oil field expenses in general have
been increasing due to the demand both in California and nationwide The Company anticipates
operating expense to continue to increase in 2008 mainly as a result of the steaming operations at
South Midway operating at full capacity versus a reduced capacity in 2007. Operating costs during
the remainder of 2008 at Spraberry are expected to be consistent with the preceding quarters of
2008.
* * *
Production and operating information including oil and gas revenue, operating costs and depletion,
on a per Boe basis are detailed below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three-Month Periods Ended September 30, |
|
|
|
2008 |
|
|
2007 |
|
|
|
China |
|
|
U.S. |
|
|
Total |
|
|
China |
|
|
U.S. |
|
|
Total |
|
Net Production: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Boe |
|
|
122,725 |
|
|
|
51,621 |
|
|
|
174,346 |
|
|
|
116,184 |
|
|
|
43,374 |
|
|
|
159,558 |
|
Boe/day for the period |
|
|
1,334 |
|
|
|
561 |
|
|
|
1,895 |
|
|
|
1,263 |
|
|
|
471 |
|
|
|
1,734 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per Boe |
|
|
|
|
|
|
|
|
|
Per Boe |
|
|
|
|
|
|
|
|
|
Oil and gas revenue |
|
$ |
121.50 |
|
|
$ |
107.04 |
|
|
$ |
117.22 |
|
|
$ |
68.81 |
|
|
$ |
66.16 |
|
|
$ |
68.09 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Field operating costs |
|
|
22.58 |
|
|
|
24.07 |
|
|
|
23.02 |
|
|
|
17.20 |
|
|
|
18.06 |
|
|
|
17.43 |
|
Windfall Levy (China) and
Production tax (U.S.) |
|
|
30.47 |
|
|
|
1.63 |
|
|
|
21.93 |
|
|
|
9.20 |
|
|
|
1.46 |
|
|
|
7.09 |
|
Engineering and support costs |
|
|
0.95 |
|
|
|
5.00 |
|
|
|
2.15 |
|
|
|
1.32 |
|
|
|
4.59 |
|
|
|
2.21 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
54.00 |
|
|
|
30.70 |
|
|
|
47.10 |
|
|
|
27.72 |
|
|
|
24.11 |
|
|
|
26.73 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating revenue |
|
|
67.50 |
|
|
|
76.34 |
|
|
|
70.12 |
|
|
|
41.09 |
|
|
|
42.05 |
|
|
|
41.36 |
|
Depletion |
|
|
48.01 |
|
|
|
31.94 |
|
|
|
43.25 |
|
|
|
39.02 |
|
|
|
29.91 |
|
|
|
36.55 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenue from operations |
|
$ |
19.49 |
|
|
$ |
44.40 |
|
|
$ |
26.87 |
|
|
$ |
2.07 |
|
|
$ |
12.14 |
|
|
$ |
4.81 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine-Month Periods Ended September 30, |
|
|
|
2008 |
|
|
2007 |
|
|
|
China |
|
|
U.S. |
|
|
Total |
|
|
China |
|
|
U.S. |
|
|
Total |
|
Net Production: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Boe |
|
|
364,203 |
|
|
|
155,809 |
|
|
|
520,012 |
|
|
|
358,437 |
|
|
|
150,233 |
|
|
|
508,670 |
|
Boe/day for the period |
|
|
1,329 |
|
|
|
569 |
|
|
|
1,898 |
|
|
|
1,313 |
|
|
|
550 |
|
|
|
1,863 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per Boe |
|
|
|
|
|
|
|
|
|
Per Boe |
|
|
|
|
|
|
|
|
|
Oil and gas revenue |
|
$ |
103.09 |
|
|
$ |
102.13 |
|
|
$ |
102.81 |
|
|
$ |
61.01 |
|
|
$ |
55.78 |
|
|
$ |
59.47 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Field operating costs |
|
|
20.48 |
|
|
|
19.55 |
|
|
|
20.21 |
|
|
|
17.65 |
|
|
|
14.86 |
|
|
|
16.83 |
|
Windfall Levy (China) and
Production tax (U.S.) |
|
|
22.94 |
|
|
|
1.42 |
|
|
|
16.49 |
|
|
|
6.18 |
|
|
|
1.27 |
|
|
|
4.73 |
|
Engineering and support costs |
|
|
1.17 |
|
|
|
4.56 |
|
|
|
2.18 |
|
|
|
1.26 |
|
|
|
5.06 |
|
|
|
2.38 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44.59 |
|
|
|
25.53 |
|
|
|
38.88 |
|
|
|
25.09 |
|
|
|
21.19 |
|
|
|
23.94 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating revenue |
|
|
58.50 |
|
|
|
76.60 |
|
|
|
63.93 |
|
|
|
35.92 |
|
|
|
34.59 |
|
|
|
35.53 |
|
Depletion |
|
|
49.12 |
|
|
|
30.72 |
|
|
|
43.61 |
|
|
|
37.89 |
|
|
|
29.08 |
|
|
|
35.29 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenue (loss) from operations |
|
$ |
9.38 |
|
|
$ |
45.88 |
|
|
$ |
20.32 |
|
|
$ |
(1.97 |
) |
|
$ |
5.51 |
|
|
$ |
0.24 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34
General and Administrative
Changes in general and administrative expenses, before and after considering increases in non-cash
stock based compensation, by segment for the three-month and nine-month periods ended September 30,
2008 as compared to the same periods for 2007 were as follows:
|
|
|
|
|
|
|
|
|
|
|
Three Months |
|
|
Nine Months |
|
|
|
Ended |
|
|
Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2008 vs. |
|
|
2008 vs. |
|
|
|
2007 |
|
|
2007 |
|
Favorable (unfavorable) variances: |
|
|
|
|
|
|
|
|
Oil and Gas Activities: |
|
|
|
|
|
|
|
|
Canada |
|
$ |
(655 |
) |
|
$ |
(1,404 |
) |
Ecuador |
|
|
(102 |
) |
|
|
(102 |
) |
China |
|
|
(223 |
) |
|
|
(456 |
) |
U.S. |
|
|
(475 |
) |
|
|
(170 |
) |
Corporate |
|
|
(1,075 |
) |
|
|
(2,636 |
) |
|
|
|
|
|
|
|
|
|
|
(2,530 |
) |
|
|
(4,768 |
) |
Less: stock based compensation |
|
|
411 |
|
|
|
521 |
|
|
|
|
|
|
|
|
|
|
$ |
(2,119 |
) |
|
$ |
(4,247 |
) |
|
|
|
|
|
|
|
As noted in Note 14 to the accompanying financial statements, the Company acquired working
interests in two leases located in Alberta, Canada in July 2008. General and administrative costs
related to Canada in 2008 consist of hiring key staff, reallocation of existing resources and some
initial office setup costs. In prior periods, these costs were recorded in the Business and
Technology Development segment.
General and administrative expenses related to the China operations increased $0.2 million for the
three-month period ended September 30, 2008 as compared to the same period in 2007 mainly resulting
from discretionary bonuses paid in the third quarter of 2008 compared to these same bonuses paid in
the second quarter of 2007. The increase for the nine month period ended September 30, 2008 of $0.5
million when compared to 2007 was mainly due to increases in rent and facility costs and unrealized
foreign exchange loss.
General and administrative expenses related to the U.S. operations increased $0.5 million for the
three-month period ended September 30, 2008 as compared to the same period in 2007 mainly resulting
from discretionary bonuses paid in the third quarter of 2008 compared to these same bonuses paid in
the second quarter of 2007. The increase for the nine month period ended September 30, 2008 of $0.2
million when compared to 2007 was mainly due to a lower allocation to capital and operations.
General and administrative costs related to Corporate activities increased $1.1 million and $2.6
million for the three-month and nine-month periods ended September 30, 2008 when compared to the
same periods in 2007. The increase in the three-month period resulted from a $0.7 million provision
for uncollectible accounts (see Note 10 in the accompanying financial statements for further
details) unrealized foreign exchange loss of $0.3 million, discretionary bonuses of $0.4 million
and corporate aircraft costs of $0.3 million. These increases were somewhat offset by the
reallocation of certain executive salaries to business development activities at the beginning of
the third quarter 2008. The increase for the nine month period ended September 30, 2008 was mainly
due to a $0.7 million provision for uncollectible accounts, a $0.6 million increase in salaries and
benefits (consisting of an accrual of severance for an executive, an increase in executive bonuses
and increase in stock based compensation offset by the reallocation of certain executive salaries
to business development activities at the beginning of the quarter), corporate aircraft costs of
$0.7 million, and increases in third party recruiting fees of $0.4 million and unrealized foreign
exchange losses of $0.4 million.
35
Business and Technology Development
Business and technology development expenses decreased $0.9 million and $2.5 million (including
changes in stock based compensation) for the three-month and nine-month periods ended September 30,
2008 when compared to the same periods in 2007 mainly as a result of a decrease in CDF operating
costs due to several heavy oil upgrading runs in the first and second quarters of 2007. These
decreases were offset by increases in compensation costs for the assembly of a core technology
team.
Net Interest
Interest expense increased $0.3 million and $0.1 million for the three-month and nine-month periods
ended September 30, 2008 when compared to the same periods in 2007 partially due to an additional
draw on our U.S. loan, borrowings under a new loan for our China operations in the fourth quarter
of 2007 and a short term loan that was outstanding from May 2008 to August 2008.
Unrealized Loss on Derivative Instruments
As required by the Companys lenders, the Company entered into costless collar derivatives to
minimize variability in its cash flow from the sale of approximately 75% of the Companys estimated
production from its South Midway property in California and Spraberry property in West Texas over a
two-year period starting November 2006 and a six-month period starting November 2008. The
derivatives have a ceiling price of $65.20, and $70.08, per barrel and a floor price of $63.20, and
$65.00, per barrel, respectively, using WTI as the index traded on the NYMEX. The Companys lenders
also required the Company to enter into a costless collar derivative to minimize variability in its
cash flow from the sale of approximately 50% of the Companys estimated production from its Dagang
field in China over a three-year period starting September 2007. This derivative has a ceiling
price of $84.50 per barrel and a floor price of $55.00 per barrel using WTI as the index traded on
the NYMEX.
The Company accounts for these contracts using mark-to-market accounting. As forecasted benchmark
prices exceed the ceiling prices set in the contract, the contracts have negative value or a
liability. These benchmark prices reached record highs at the beginning of the third quarter of
2008 before steadily declining at the end of the third quarter to a level last reached in the first
quarter of 2008. For the three-month and nine-month periods ended September 30, 2008, the Company
had $18.6 million and $0.1 million unrealized gains on these derivative transactions. Changes in
these unrealized settlement (losses) and gains by segment are detailed below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Favorable |
|
|
Three Months Ended |
|
|
|
September 30, |
|
|
(Unfavorable) |
|
|
September 30, |
|
|
|
2008 |
|
|
Variances |
|
|
2007 |
|
China |
|
$ |
12,706 |
|
|
$ |
13,426 |
|
|
$ |
(720 |
) |
U.S. |
|
|
5,847 |
|
|
|
6,857 |
|
|
|
(1,010 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
18,553 |
|
|
$ |
20,283 |
|
|
$ |
(1,730 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
Favorable |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
(Unfavorable) |
|
|
September 30, |
|
|
|
2008 |
|
|
Variances |
|
|
2007 |
|
China |
|
$ |
(2,130 |
) |
|
$ |
(1,410 |
) |
|
$ |
(720 |
) |
U.S. |
|
|
2,252 |
|
|
|
4,214 |
|
|
|
(1,962 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
122 |
|
|
$ |
2,804 |
|
|
$ |
(2,682 |
) |
|
|
|
|
|
|
|
|
|
|
Depletion and Depreciation
Depletion and depreciation increased $2.1 million and $5.7 million for the three-month and
nine-month periods ended September 30, 2008 as compared to the same periods in 2007, respectively.
This is partially due to a $0.4 million and $1.0 million increase in depreciation of the CDF,
increases in depletion rates for China and $0.4 million in the U.S.
Chinas depletion rate increased $8.99, and $11.23, per Boe for the three-month and nine-month
periods ended September 30, 2008 when compared to the same periods in 2007. This resulted in a $1.1
million, and $4.1 million, increase in depletion expense for the
36
three-month and nine-month periods
ended September 30, 2008. The increase in the rates from period to period was mainly due to an
impairment of the drilling and completion costs associated with the second Zitong exploration well
in the fourth quarter of 2007.
Financial Condition, Liquidity and Capital Resources
Sources and Uses of Cash
Net cash and cash equivalents increased for the three-month period ended September 30, 2008 by
$51.4 million compared to $3.7 million for the same period in 2007. Net cash and cash equivalents
increased for the nine-month period ended September 30, 2008 by $50.3 million compared to $0.9
million for the same period in 2007. Reasons for the changes for these periods are as follows.
Operating activities provided $1.7 million in cash for the three-month period ended September 30,
2008 compared to $1.8 million for the same period in 2007. Operating activities provided $7.4
million in cash for the nine-month period ended September 30, 2008 compared to $4.6 million for the
same period in 2007. The increase in cash from operating activities for the three-month and
nine-month periods ended September 30, 2008 was mainly due to an increase in oil and gas production
prices offset by an increase in expenses, as well as a decrease in changes in working capital when
compared to the same periods in 2007.
Investing activities used $29.1 million in cash for the three-month period ended September 30, 2008
compared to $7.0 million for the same period in 2007. Investing activities used $39.5 million in
cash for the nine-month period ended September 30, 2008 compared to $11.4 million for the same
period in 2007. The main reason for the differences is the $22.3 million paid as part of the cost
of the acquisition of 100% working interests in two leases located in the Athabasca oil sands
region in the Province of Alberta, Canada (see Note 14 in the accompanying financial statements for
more details). There was also a decrease in capital asset expenditures of $5.7 million for the
nine-month period ended September 30, 2008 as compared to the same period in 2007.
Changes in capital investments by segment are detailed below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three-Month Periods Ended |
|
|
Nine-Month Periods Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
|
|
|
|
|
|
|
|
(Increase) |
|
|
|
|
|
|
|
|
|
|
(Increase) |
|
|
|
2008 |
|
|
2007 |
|
|
Decrease |
|
|
2008 |
|
|
2007 |
|
|
Decrease |
|
Oil and Gas Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Canada |
|
$ |
3,999 |
|
|
$ |
|
|
|
$ |
(3,999 |
) |
|
$ |
3,999 |
|
|
$ |
|
|
|
$ |
(3,999 |
) |
China |
|
|
1,795 |
|
|
|
7,735 |
|
|
|
5,940 |
|
|
|
5,566 |
|
|
|
18,053 |
|
|
|
12,487 |
|
U.S. |
|
|
596 |
|
|
|
645 |
|
|
|
49 |
|
|
|
3,797 |
|
|
|
2,438 |
|
|
|
(1,359 |
) |
Business and
Technology Development |
|
|
2,566 |
|
|
|
720 |
|
|
|
(1,846 |
) |
|
|
3,510 |
|
|
|
2,066 |
|
|
|
(1,444 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
8,956 |
|
|
$ |
9,100 |
|
|
$ |
144 |
|
|
$ |
16,872 |
|
|
$ |
22,557 |
|
|
$ |
5,685 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As noted above, two leases located in Canada were acquired in the third quarter of 2008. Capital
investments this quarter consisted of capitalized interest, seismic/ERT and environmental work.
The decrease in investment in China in the third quarter of 2008 compared to 2007 was the result of
a $1.4 million decrease in capital spending at Zitong and a $4.5 million decrease in capital
spending at Dagang. The decrease in investment in China for the nine-month period ended September
30, 2008 was the result of a $7.3 million decrease in capital spending at Zitong and a $5.2 million
decrease in capital spending at Dagang. Spending at Zitong during 2008 was limited to expenditures
relating to the commencement of the second
phase of the exploration program, which were relatively minor compared to the drilling and
completion costs incurred during 2007 for completing the first phase of the program, which was
concluded in December 2007. At Dagang, we spud five new development wells in 2007 compared to 2008,
where we only completed a series of fracture stimulation projects.
37
The $1.4 million increase in U.S. capital spending in the nine-month period ended September 30,
2008 compared to 2007 was mainly due to the eight well drilling program at South Midway in 2008
compared to the cost of a new steam generator in 2007.
|
|
|
Business and Technology Development |
The increase in capital spending during the three-month and nine-month periods ending September 30,
2008 when compared to 2007 was due to the timing of costs relating to the construction and delivery
of the Feedstock Test Facility (FTF).
Financing activities for the three-month and nine-month periods ended September 30, 2008 consisted
mainly of $82.3 million private placement proceeds realized in the third quarter of 2008. In July
2008, the Company completed a Cdn.$88.0 million private placement consisting of 29,334,000 Special
Warrants (Special Warrants) at Cdn.$3.00 per Special Warrant (the Offering). Each Special
Warrant entitled the holder to one common share of the Company upon exercise of the Special
Warrant. In August 2008, all of the Special Warrants were exercised for 29,334,000 common shares.
The net proceeds from the Offering of the Special Warrants was approximately Cdn.$83.4 million. In
addition, in April 2008, the Company obtained a loan from a third party finance company in the
amount of Cdn.$5.0 million bearing interest at 8% per annum. At the lenders option, the principal
and accrued and unpaid interest, was converted in August 2008 into the Companys common shares at a
conversion price of Cdn.$2.24 per share. These cash inflows were offset by $1.3 million, and $2.6
million in professional fees and expenses associated with the pursuit of corporate financing
initiatives by the Companys Chinese subsidiary, Sunwing Energy.
Outlook for balance of 2008
In the second and third quarters of 2008 the Company completed three key transactions: 1) the
acquisition of high quality oilsand assets in the Athabasca region of Canada (named Tamarack), 2)
an agreement with the Government of Ecuador on the development of a major heavy oil block in
Ecuador (Pungarayacu), and 3) a Cdn.$88 million special warrant financing that provided investors
access to Ivanhoe Energy common shares at Cdn.$3.00 per share. With these transactions, the Company
has taken significant steps towards its transition to a heavy oil exploration, production and
upgrading company.
The balance of 2008 will be dedicated primarily to formulating the development plans for the
Tamarack project in Alberta and for Pungarayacu in Ecuador, including advancing the permitting
processes. In addition, the Company will commission and begin operating the HTL Feedstock Test
Facility in San Antonio, and will continue with HTL engineering of commercial scale HTL facilities
consistent with the development plans for Tamarack and Pungarayacu.
In addition to Tamarack and Pungarayacu, the Company will continue to pursue ongoing discussions
related to other HTL heavy oil opportunities in Canada, Latin America, the Middle East and North
Africa. The Company will also continue to selectively invest in non-HTL oil and gas development
activities in California and China.
In parallel with these project development activities, the Company will continue to pursue
discussions with potential strategic partners related to the development of Tamarack, Pungarayacu,
and other potential heavy oil opportunities around the world. These discussions are focused
primarily on national oil companies and other sovereign or government entities from Asian and
Middle Eastern countries that have approached the Company and expressed interest in participating
in the Companys heavy oil activities in Ecuador, Canada and around the world.
38
Contractual Obligations
The table below summarizes the contractual obligations that are reflected in the Unaudited
Condensed Consolidated Balance Sheet as at September 30, 2008 and/or disclosed in the accompanying
Notes:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments Due by Year |
|
|
|
(stated in thousands of U.S. dollars) |
|
|
|
Total |
|
|
2008 |
|
|
2009 |
|
|
2010 |
|
|
2011 |
|
|
After 2011 |
|
Consolidated Balance Sheets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note payable current portion |
|
$ |
18,111 |
|
|
$ |
12,920 |
|
|
$ |
5,191 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Long term debt |
|
|
45,640 |
|
|
|
|
|
|
|
|
|
|
|
9,538 |
|
|
|
36,102 |
|
|
|
|
|
Asset retirement obligation |
|
|
3,673 |
|
|
|
|
|
|
|
15 |
|
|
|
1,905 |
|
|
|
|
|
|
|
1,753 |
|
Long term obligation |
|
|
1,900 |
|
|
|
|
|
|
|
1,900 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Commitments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest payable |
|
|
2,573 |
|
|
|
803 |
|
|
|
1,089 |
|
|
|
681 |
|
|
|
|
|
|
|
|
|
Lease commitments |
|
|
2,610 |
|
|
|
259 |
|
|
|
893 |
|
|
|
773 |
|
|
|
549 |
|
|
|
136 |
|
Zitong exploration commitment |
|
|
22,500 |
|
|
|
2,500 |
|
|
|
9,000 |
|
|
|
11,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
97,007 |
|
|
$ |
16,482 |
|
|
$ |
18,088 |
|
|
$ |
23,897 |
|
|
$ |
36,651 |
|
|
$ |
1,889 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Off Balance Sheet Arrangements
As at September 30, 2008 there were no relationships with unconsolidated entities or financial
partnerships, such as structured finance or special purpose entities, which would have been
established for the purpose of facilitating off-balance sheet arrangements or other contractually
narrow or limited purposes. The Company does not engage in trading activities involving
non-exchange traded contracts, and therefore is not materially exposed to any financing, liquidity,
market or credit risk that could arise if it had engaged in such relationships. The Company does
not have relationships and transactions with persons or entities that derive benefits from their
non-independent relationship with it, or its related parties, except as disclosed herein.
Outstanding Share Data
As at November 3, 2008, there were 279,211,916 common shares of the Company issued and outstanding.
Additionally, the Company had 11,400,000 share purchase warrants outstanding and exercisable to
purchase 11,400,000 common shares. As at November 3, 2008, there were 13,332,574 incentive stock
options outstanding to purchase the Companys common shares.
Quarterly Financial Data In Accordance With Canadian and U.S. GAAP (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
QUARTER ENDED |
|
|
2008 |
|
2007 |
|
2006 |
|
|
3rd Qtr |
|
2nd Qtr |
|
1st Qtr |
|
4th Qtr |
|
3rd Qtr |
|
2nd Qtr |
|
1st Qtr |
|
4th Qtr |
Total revenue |
|
$ |
35,626 |
|
|
$ |
(2,772 |
) |
|
$ |
11,169 |
|
|
$ |
5,848 |
|
|
$ |
8,823 |
|
|
$ |
9,589 |
|
|
$ |
9,257 |
|
|
$ |
11,137 |
|
Net income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Canadian GAAP |
|
$ |
10,062 |
|
|
$ |
(21,731 |
) |
|
$ |
(8,544 |
) |
|
$ |
(18,849 |
) |
|
$ |
(7,232 |
) |
|
$ |
(6,579 |
) |
|
$ |
(6,547 |
) |
|
$ |
(11,323 |
) |
U.S. GAAP |
|
$ |
25,824 |
|
|
$ |
(32,981 |
) |
|
$ |
(10,495 |
) |
|
$ |
(16,094 |
) |
|
$ |
(2,551 |
) |
|
$ |
(1,211 |
) |
|
$ |
(7,536 |
) |
|
$ |
(18,255 |
) |
Net income (loss) per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Canadian GAAP |
|
$ |
0.04 |
|
|
$ |
(0.09 |
) |
|
$ |
(0.03 |
) |
|
$ |
(0.07 |
) |
|
$ |
(0.03 |
) |
|
$ |
(0.03 |
) |
|
$ |
(0.03 |
) |
|
$ |
(0.05 |
) |
U.S. GAAP |
|
$ |
0.10 |
|
|
$ |
(0.13 |
) |
|
$ |
(0.04 |
) |
|
$ |
(0.07 |
) |
|
$ |
(0.01 |
) |
|
$ |
|
|
|
$ |
(0.03 |
) |
|
$ |
(0.08 |
) |
The differences in the net loss and net loss per share for the third quarter of 2006 were due
mainly to the impairment charged for the U.S. Oil and Gas Properties for U.S. GAAP purposes of $3.1
million when compared to nil calculated for Canadian GAAP, offset by a $1.7 million additional fair
value adjustment of derivative instruments for U.S. GAAP. The differences in the net loss and net
loss per share for the fourth quarter of 2006 were due mainly to the impairment charged for U.S.
GAAP purposes of $8.1 million ($4.5 million relates to the U.S. Oil and Gas Properties and $3.6
million for the China Oil and Gas Properties) when compared to $12.8 million calculated for
Canadian GAAP. The differences in the net loss and net loss per share for the second quarter of
2007 were due mainly to the treatment of the payment by INPEX for past costs paid by the Company
related to its Iraq project and HTLTM Technology development costs. Approximately $6.3
million of this payment was applied to capital balances for Canadian GAAP purposes and as reduction
to net loss for U.S. GAAP purposes. The differences in the net loss and net loss per share for the
third quarter of 2007 were mainly due to an additional $3.6 million fair value adjustment of
derivative instruments for U.S. GAAP. The differences in the net loss
and net loss per share for the second quarter of 2008 were mainly due to an additional negative
$12.2 million fair value adjustment of
39
derivative instruments for U.S. GAAP. The differences in the
net income and net income per share for the third quarter of 2008 were mainly due to an additional
$14.6 million positive fair value adjustment of derivative instruments for U.S. GAAP.
Transition to International Financial Reporting Standards (IFRS)
In April 2008, the CICA published the exposure draft Adopting IFRSs in Canada. The exposure draft
proposes to incorporate IFRS into the CICA Accounting Handbook effective for interim and annual
financial statements relating to fiscal years beginning on or after January 1, 2011. At this date,
publicly accountable enterprises will be required to prepare financial statements in accordance
with IFRS. The company is currently reviewing the standards to determine the potential impact on
its consolidated financial statements.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Financial Risk Factors
The Company is exposed to a number of different financial risks arising from typical business
exposures as well as its use of financial instruments including market risk relating to commodity
prices, foreign currency exchange rates and interest rates, credit risk and liquidity risk. There
have been no significant changes to the Companys exposure to risks or to managements objectives,
policies and processes to manage risks from the previous year. The risks associated with our
financial instruments and our policies for minimizing these risks are detailed below.
Market Risk
Market risk is the risk that the fair value or future cash flows of our financial instruments will
fluctuate because of changes in market prices. Components of market risk to which we are exposed
are discussed below.
Commodity Price Risk
Commodity price risk refers to the risk that the value of a financial instrument or cash flows
associated with the instrument will fluctuate due to the changes in market commodity prices. Crude
oil prices and quality differentials are influenced by worldwide factors such as OPEC actions,
political events and supply and demand fundamentals. The Company may periodically use different
types of derivative instruments to manage its exposure to price volatility as well as being a
requirement of the Companys lenders.
The Company entered into costless collar derivatives to minimize variability in its cash flow from
the sale of up to 14,700 Bbls per month of the Companys production from its South Midway Property
in California and Spraberry Property in West Texas over a two-year period starting November 2006
and a six-month period starting November 2008. The derivatives had a ceiling price of $65.20, and
$70.08, per barrel and a floor price of $63.20, and $65.00, per barrel, respectively, using WTI as
the index traded on the NYMEX. The Company also entered into a costless collar derivative to
minimize variability in its cash flow from the sale of up to 18,000 Bbls per month of the Companys
production from its Dagang field in China over a three-year period starting September 2007. This
derivative had a ceiling price of $84.50 per barrel and a floor price of $55.00 per barrel using
WTI as the index traded on the NYMEX.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Favorable |
|
|
Three Months Ended |
|
|
|
September 30, |
|
|
(Unfavorable) |
|
|
September 30, |
|
|
|
2008 |
|
|
Variances |
|
|
2007 |
|
China |
|
$ |
(1,808 |
) |
|
$ |
(1,808) |
|
|
$ |
|
|
U.S. |
|
|
(1,927 |
) |
|
|
(1,504) |
|
|
|
(423 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(3,735 |
) |
|
$ |
(3,312) |
|
|
$ |
(423 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
Favorable |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
(Unfavorable) |
|
|
September 30, |
|
|
|
2008 |
|
|
Variances |
|
|
2007 |
|
China |
|
$ |
(4,663 |
) |
|
$ |
(4,663) |
|
|
$ |
|
|
U.S. |
|
|
(5,374 |
) |
|
|
(5,128) |
|
|
|
(246 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(10,037 |
) |
|
$ |
(9,791) |
|
|
$ |
(246 |
) |
|
|
|
|
|
|
|
|
|
|
Both realized and unrealized gains and losses on derivatives have been recognized in the results of
operations.
40
On September 30, 2008, the Companys open positions on the derivative liabilities referred to above
had a fair value of $9.3 million. A 10% increase in oil prices would increase the fair value, and
consequently increase the net loss (or reduce net income), by approximately $3.3 million, while a
10% decrease in prices would reduce the fair value, and consequently reduce the net loss (or
increase net income), by approximately $3.1 million. The fair value change assumes volatility based
on prevailing market parameters at September 30, 2008.
Foreign Currency Exchange Rate Risk
Foreign currency risk refers to the risk that the value of a financial commitment, recognized asset
or liability will fluctuate due to changes in foreign currency rates. The main underlying economic
currency of the Companys cash flows is the U.S. dollar. This is because the Companys major
product, crude oil, is priced internationally in U.S. dollars. Accordingly, the Company does not
expect to face foreign exchange risks associated with its production revenues. However, some of the
Companys cash flow stream relating to certain international operations is based on the U.S. dollar
equivalent of cash flows measured in foreign currencies. The majority of the operating costs
incurred in the Chinese operations are paid in Chinese renminbi. The majority of costs incurred in
the administrative offices in Vancouver and Calgary, as well as some business development costs,
are paid in Canadian dollars. In addition, with the recent property acquisition in Alberta (see
Note 14) the Companys Canadian dollar expenditures have increased during the most recent quarter
along with an increase in cash and debt balances denominated in Canadian dollars. Disbursement
transactions denominated in Chinese renminbi and Canadian dollars are converted to U.S. dollar
equivalents based on the exchange rate as of the transaction date. Foreign currency gains and
losses also come about when monetary assets and liabilities, mainly short term payables and
receivables, denominated in foreign currencies are translated at the end of each month. The
estimated impact of a 10% strengthening or weakening of the Chinese renminbi, and Canadian dollar,
as of September 30, 2008 on net loss and accumulated deficit for the nine-month period ended
September 30, 2008 is a $1.8 million increase, and a $1.4 million decrease, respectively. To help
reduce the Companys exposure to foreign currency risk it seeks to maximize the expenditures and
contracts denominated in U.S. dollars and minimize those denominated in other currencies, except
for its Canadian activities where it attempts to hold cash denominated in Canadian dollars in order
to manage its currency risk related to outstanding debt and current liabilities denominated in
Canadian dollars.
Interest Rate Risk
Interest rate risk refers to the risk that the value of a financial instrument or cash flows
associated with the instrument will fluctuate due to the changes in market interest rates. Interest
rate risk arises from interest-bearing borrowings which have a variable interest rate. The Company
estimates that its interest income generated by its cash equivalents for the three-month period
ended September 30, 2008 would have changed $0.3 million for a 0.5% change in average interest
rates over the period. The Company currently has two separate bank loan facilities, a promissory
note and a convertible note with fluctuating interest rates. The Company estimates that its net
loss and accumulated deficit for the nine-month period ended September 30, 2008 would have changed
$0.1 million for every 1% change in interest rates as of September 30, 2008. The Company is not
currently actively attempting to mitigate this interest rate risk given the limited amount and term
of its borrowings and the current global interest rate environment.
Credit Risk
The Company is exposed to credit risk with respect to its cash held with financial institutions,
accounts receivable and advance balances. The Company believes its exposure to credit risk related
to cash held with financial institutions is minimal due to the quality of the institutions where
the cash is held and the nature of the deposit instruments. Most of the Companys accounts
receivable balances relate to oil and natural gas sales and are exposed to typical industry credit
risks. In addition, accounts receivable balances consist of costs billed to joint venture partners
where the Company is the operator and advances to partners for joint operations where the Company
is not the operator. The advance balance relates to an arrangement whereby scheduled advances were
made to a third party contractor associated with negotiating an HTLTM and/or GTL project
for the Company. The Company manages its credit risk by entering into sales contracts only with
established entities and reviewing its exposure to individual entities on a regular basis. Of the
$13.8 million trade receivables balance as at September 30, 2008, $10.3 million is due from a
single customer and $1.4 million is due from another single customer. There are no other customers
who represent more than 5% of the total balance of trade receivables. As noted below, included in
the Companys trade receivable balance are debtors with a carrying amount of $1.3 million as of the
quarter ended September 30, 2008 which are past due at the reporting date for which the Company has
not provided an allowance, as there has not been a significant change in credit quality and the
amounts are still considered recoverable. During the quarter ended September 30, 2008 the Company
recorded an allowance associated with the advance balance for the entire outstanding amount of $0.7
million. The provision was recorded in General and Administrative expense in the accompanying
Statement of Operations and Comprehensive Income (Loss). There were no other changes to the
allowance for credit losses account during the three-month and nine-month periods ended September
30, 2008 and no other losses associated with credit risk were recorded during these same periods.
41
Liquidity Risk
Liquidity risk is the risk that suitable sources of funding for the Companys business activities
may not be available, which means it may be forced to sell financial assets or non-financial
assets, refinance existing debt, raise new debt or issue equity. The Companys present plans to
generate sufficient resources to assure continuation of its operations and achieve its capital
investment objectives include alliances or other arrangements with entities with the resources to
support the Companys projects as well as project financing, debt financing or the sale of equity
securities.
Item 4. Controls and Procedures
The Companys management, including its Chief Executive Officer and Chief Financial Officer,
evaluated the effectiveness of the design and operation of the Companys disclosure controls and
procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) as of September 30, 2008.
Based upon this evaluation, management concluded that these controls and procedures were (1)
designed to ensure that material information relating to the Company is made known to the Companys
Chief Executive Officer and Chief Financial Officer as appropriate to allow timely decisions
regarding disclosure and (2) effective, in that they provide reasonable assurance that information
required to be disclosed by the Company in the reports that it files or submits under the
Securities Exchange Act is recorded, processed, summarized and reported within the time periods
specified in the SECs rules and forms.
It should be noted that while the Companys principal executive officer and principal financial
officer believe that the Companys disclosure controls and procedures provide a reasonable level of
assurance that they are effective, they do not expect that the Companys disclosure controls and
procedures or internal control over financial reporting will prevent all errors and fraud. A
control system, no matter how well conceived or operated, can provide only reasonable, not
absolute, assurance that the objectives of the control system are met.
During the quarter ended September 30, 2008, there were no changes in the Companys internal
control over financial reporting that have materially affected, or are reasonably likely to
materially affect, the Companys internal control over financial reporting.
42
Part II Other Information
Item 1. Legal Proceedings: None
Item 1A. Risk Factors:
In connection with the Talisman lease acquisition and the entering into of the specific Services
Contract for the exploration and development of Block 20 in Ecuador, our risk factors have been
updated. As a result, the following risk factors should be reviewed and given careful consideration
in addition to the risk factors set forth in the Annual Report on Form 10-K for the year ended
December 31, 2007.
Capital Requirements and Additional Financing. Any future costs of the development of an HTL plant
and field development costs for both the Talisman leases and Block 20 in Ecuador are currently
intended to be sourced from a combination of strategic investors and/or traditional debt and equity
markets, either at the Ivanhoe parent company level or at the subsidiary or project level. Capital
requirements are subject to oil and natural gas prices and capital market risks, primarily the
availability and cost of capital. There can be no assurance that any such project will be
completed or capable of operating at any specified level or that any or all of such required
financing will be obtained by the Company on favorable terms or at all.
Reserves. No reserves have yet been established in respect of the Talisman leases or Block 20 in
Ecuador (Ecuador Block 20). There are numerous uncertainties inherent in estimating reserves,
including many factors beyond Ivanhoes control and no assurance can be given that any level of
reserves or recovery thereof will be realized. In general, estimates of reserves are based upon a
number of assumptions made as of the date on which the estimates were determined, many of which are
subject to change and are beyond the Companys control.
Stage of Development. While the Company plans to establish integrated HTL projects on Lease 10 and
on Ecuador Block 20, such projects are currently at a very early stage of development and,
accordingly, no feasibility or engineering studies have been produced. There can be no assurances
that such projects will be completed within any time frame or within the parameters of any
determined capital cost. The Company has not yet established a defined schedule for financing and
developing such projects. Development of the projects may suffer delays, interruption of operations
or increased costs due to many factors, including, without limitation: breakdown or failure of
equipment or processes; construction performance falling below expected levels of output or
efficiency, design errors, challenges to proprietary technology, contractor or operator errors;
non-performance by third party contractors; labour disputes, disruptions or declines in
productivity; increases in materials or labour costs; inability to attract sufficient numbers of
qualified workers; delays in obtaining, or conditions imposed by, regulatory approvals; violation
of permit requirements; disruption in the supply of energy; and catastrophic events such as fires;
earthquakes, storms or explosions.
Nature of Oil Sands and Heavy Oil Exploration and Development and Operational Risks. Oil sands and
heavy oil exploration and development are very competitive and involve many risks that even a
combination of experience, knowledge and careful evaluation may not be able to overcome. As with
any petroleum property, there can be no assurance that oil will be produced from the lands
underlying the leases. Furthermore, the viability and marketability of any production from the
properties may be affected by numerous factors beyond Ivanhoes control. These factors include, but
are not limited to, market fluctuations of prices, proximity and capacity of pipelines and
processing equipment, electricity transmission and distribution system, transportation
arrangements, equipment availability and government regulations (including, without limitation,
regulations relating to prices, taxes, royalties, land tenure, allowable production, importing and
exporting of oil and gas and environmental protection). The extent of these factors cannot be
accurately predicted. In the event that Ivanhoes proposed HTL projects in Alberta and Ecuador are
developed and become operational, there is no assurance that such projects will have production in
any specific quantities or within any defined framework of costs, or that it will not cease
producing entirely in certain circumstances. Because operating costs for production from oil sands
and heavy oil fields may be substantially higher than operating costs to produce conventional crude
oil, an increase in such costs may render the extraction of resources from the proposed projects
uneconomical. Moreover, it is possible that other developments, such as increasingly strict
environmental and safety laws and regulations and enforcement policies thereunder and claims for
damages to property or persons resulting from the operations, could result in substantial costs and
liabilities, delays or an inability to complete the proposed project or the abandonment of the
proposed project. Changing oil prices in the future could render development of the leases
uneconomical.
SAGD Recovery Process and Technology Risks. Ivanhoe intends to integrate established SAGD thermal
recovery techniques with its patented HTL upgrading process. There are risks associated with the
implementation of the HTL process and no commercial-scale HTL facility based on the Companys
technology has been constructed to date. In addition, recovery using the SAGD process is subject to
technical and financial uncertainty and positioning these technologies as conceptualized may result
in unforeseen issues and challenges that may require engineering remediation. There is no assurance
that capital and operating cost performance as anticipated from the integration technologies will
be realized.
43
Regulations, Permits, Leases and Licenses. Oil sands development in Alberta and heavy oil
extraction in Ecuador are subject to substantial regulation relating to the exploration for, and
the development, production, upgrading, marketing, pricing, taxation, and transportation of oil
sands bitumen and heavy oil and related products and other matters, including environmental
protection.
Legislation and regulations may be changed from time to time in response to economic or political
conditions. The exercise of discretion by governmental authorities under existing legislation and
regulations, the implementation of new legislation or regulations or the amendment of existing
legislation and regulations affecting the crude oil and natural gas industry generally could
materially increase the costs of developing the Talisman leases and Ecuador Block 20 and could have
a material adverse impact on the Companys business. More particularly, there can be no assurance
that income tax laws, royalty regulations and government incentive programs related to the
Companys proposed developments will not be changed in a manner which may adversely affect such
development and cause delays, inability to complete or abandonment of the proposed projects.
Failure to obtain all necessary permits, leases, licenses and approvals, or failure to obtain them
on a timely basis, could result in delays or restructuring of the project and increased costs, all
of which could have a material adverse affect on the Company.
Construction, operation and decommissioning of any projects on the Talisman leases will be
conditional upon the receipt of necessary permits, leases, licenses and other approvals from
applicable governmental and regulatory authorities. The approval process can involve stakeholder
consultation, environmental impact assessments, public hearings and appeals to tribunals and
courts, among other things. An inability to secure local and regional community support could
result in the necessary approvals being delayed or stopped. There is no assurance such approvals
will be issued, or if granted, will not be appealed or cancelled or will be renewed upon expiry or
will not contain terms and conditions that adversely affect the final design or economics of the
project.
Environmental Regulation. Oil sands and heavy oil extraction, upgrading and transportation
operations are subject to extensive regulation and various approvals are required thereunder in
respect of such activities. Such laws provide for restrictions and prohibitions on releases or
emissions of various substances produced or used in association with petroleum activities, and
address the decommissioning, abandonment and reclamation of properties at the end of their economic
life. Compliance with such laws and the terms and conditions of any such approvals, if obtained,
both now and in the future, could increase the cost of carrying out the Companys business plans,
necessitate alteration of those plans, require a change in or cessation of operations thereon (if
commenced) or result in delays. The effect on the Company could be material and adverse. A
violation of any such laws may result in the issuance of remedial orders, the suspension of
approvals or the imposition of significant fines or penalties. No assurance can be given with
respect to the impact of future environmental laws or the approvals, processes or other
requirements thereunder on Ivanhoes ability to develop or operate the affected properties.
Human Resources. Development of the Talisman leases and Ecuador Block 20 will require experienced
employees with particular areas of expertise. Currently, there are many other petroleum projects
and expansions underway around the world. The Companys proposed development projects may compete
with these other projects for experienced employees resulting in payment of increased compensation
to such employees or increase the Companys reliance and associated costs from partnering or
outsourcing arrangements. In addition, there can be no assurance that all of the required employees
with the necessary abilities and expertise will be available.
Future Payments and Security granted to Talisman under the Talisman Lease Acquisition. Future
payments will be required to be made by the Company to Talisman pursuant to the Companys
acquisition of the Talisman leases, including: (i) Cdn.$12,500,000 principal owing by the Company
on a promissory note which is due to be repaid on December 31, 2008; (ii) Cdn.$40,000,000 principal
owing by Ivanhoe on the Convertible Note which is due July 11, 2011 unless and to the extent such
principal is converted into common shares of the Company before such due date; (iii) up to
Cdn.$15,000,000 may be payable by the Company in respect of the Contingent Payment if requisite
governmental and other approvals necessary to develop the northern border of Lease 10 are obtained;
and (iv) a further Cdn.$15,000,000 could become payable by the Company to acquire Talismans 75%
interest in Lease 50 in 2008 if the remaining working interest holder does not complete the
acquisition of Talismans interest in certain circumstances. The Company intends to finance such
future payments from a combination of strategic investors and/or traditional debt and equity
markets, either at the Ivanhoe parent company level or at the subsidiary or project level. There
can be no assurance that such financing will be obtained by the Company on favorable terms or at
all and any future equity issuances may be dilutive to investors. Failure to obtain such
additional financing or failure to meet ongoing covenants or default terms could result in the
default of the Company under the terms of the security granted by the Company in favor of Talisman
under the Talisman Lease Acquisition. This security includes a first fixed charge and security
interest in favor of Talisman over the Talisman leases and a subordinate security over certain
present and after acquired property of Ivanhoe. In the case of such default, Talisman could
foreclose on the assets of the Company so secured, including the Talisman leases.
44
Royalty Regime. In the event that a project is developed by the Company and becomes operational,
the Companys revenue and expenses in respect of the Talisman leases will be directly affected by
the royalty regime applicable to such project. The economic benefit of future capital expenditures
for such project is, in many cases, dependent on a satisfactory royalty regime.
On October 25, 2007, the Government of Alberta announced a new proposed royalty regime applicable
to oil sands projects. The new regime, proposed to be effective January 1, 2009, would introduce
new royalties for conventional oil, natural gas and oil sands production that are linked to price
and production levels and would apply to both new and existing oil sands projects. Currently, in
respect of oil sands projects having regulatory approval, a royalty of one percent of gross bitumen
revenue is payable prior to the payout of specified allowed costs, including certain exploration
and development costs, operating costs and a return allowance. Once such allowed costs have been
recovered, a royalty of the greater of (i) one percent of gross bitumen revenue and (ii) 25 percent
of net bitumen revenue, is levied. The new regime would retain the pre-payout gross royalty and
post-payout net revenue royalty framework and introduces price sensitivity to establish royalty
rates. It would apply a royalty of between one and nine percent on gross bitumen production revenue
before payout and between 25 and 40 percent on net bitumen production revenue after payout,
dependent on the price of crude oil. The minimum rates (one percent pre-payout and 25 percent
post-payout) apply when the Canadian dollar equivalent of the US dollar West Texas Intermediate
(WTI) posted crude oil price is at or below $55 per barrel. The maximum rates (nine percent
pre-payout and 40 percent post-payout) would apply when the Canadian dollar equivalent of the US
dollar WTI posted crude oil price is $120 per barrel or higher at the time of production. The
royalty rates would adjust pro-rateably when the Canadian dollar equivalent of the WTI crude oil
price is between $55 and $120 per barrel.
Implementation of the proposed changes to the Alberta royalty regime is subject to certain risks
and uncertainties. The significant changes to the royalty regime require new legislation, changes
to existing legislation and regulation and development of proprietary software to support the
calculation and collection of royalties. Additionally, certain proposed changes contemplate further
public and/or industry consultation. There may be modifications introduced to the proposed royalty
structure prior to the implementation thereof.
An increase in royalties may reduce the Companys future earnings, if any, and could make future
capital expenditures or Ivanhoes operations in respect of the Talisman leases uneconomic and could
materially reduce the value of the associated assets.
There is no assurance that the federal government and the Province of Alberta will adopt or
maintain a royalty regime that will make development of the Talisman leases economic.
Title Risks and Aboriginal Claims. The Company has not obtained title opinions in respect of the
Talisman leases and, accordingly, its ownership of the Talisman leases may be subject to prior
unregistered agreements or interests or undetected claims or interests that could defeat or
subordinate the Companys interest therein. If this occurred, the Companys entitlement to the
economic benefits, if any, associated with the Talisman leases, could be jeopardized, which could
have a material adverse effect on the Companys financial condition, results of operations and
ability to execute its business plan in a timely manner or at all.
In addition, aboriginal peoples have claimed aboriginal title and rights to large areas of land in
western Canada where crude oil and natural gas operations are conducted, including a claim filed
against the Government of Canada, the Province of Alberta, certain governmental entities and the
regional municipality of Wood Buffalo (which includes the City of Fort McMurray, Alberta) claiming,
among other things, aboriginal title to large areas of lands surrounding Fort McMurray where most
of the oil sands operations in Alberta are located. Such claims, if successful, could have a
significant adverse effect on the Company and the Talisman leases.
Emissions Management. It is noted that Canada is a signatory to the United Nations Framework
Convention on Climate Change and has ratified the Kyoto Protocol established thereunder, which
requires signatory nations to reduce their nation-wide emissions of carbon dioxide and other
greenhouse gases (GHGs). Extraction or upgrading operations in respect of the Talisman leases is
likely to produce a significant amount of certain GHGs covered by the convention.
In order to meet its obligations under the Kyoto Protocol, the Canadian federal government will
likely implement domestic legislation that applies to companies operating facilities in Canada. In
April 2007, the federal government published its Regulatory Framework for Air Emissions
(Framework), which outlines proposed new requirements governing the emission of GHGs and other
industrial air pollutants through mandatory emissions reductions on a sector-by-sector basis.
Sector-specific regulations are expected to come into force in 2010 and targets would be set
relative to units of production rather than absolute reductions. The Framework also proposes a
credit emissions trading system and creates an incentive to deploy carbon capture and storage
measures.
GHG regulation can take place at the provincial and municipal level. For example, Alberta
introduced the Climate Change and Emissions Management Act, which provides a framework for managing
GHG emissions from facilities in that province by reducing specified gas emissions relative to
gross domestic product to an amount that is equal to or less than 50% of 1990 levels by December
31, 2020. The accompanying regulation, the Specified Gas Emitters Regulation, effective July 1,
2007, requires emissions reductions
45
through the use of emission intensity targets (emission intensity is the amount of GHG emissions
per unit of production or output). The Canadian federal government proposes to enter into
equivalency agreements with provinces that establish a regulatory regime to ensure consistency of
provincial GHG initiatives with the federal plan, although the success of any such plan is
dependent on the prevailing political climate and Ivanhoe and other industry members may face
multiple, overlapping levels of GHG regulation. The direct and indirect costs of these
regulations, including any tax that the federal or provincial government may levy on GHG emissions,
may adversely affect the Companys operations and financial condition.
Any mandatory emission intensity reductions to which Ivanhoe may be subject, whether in respect of
the Talisman leases or otherwise, may not be technically or economically feasible to implement.
Failure to meet any such requirements or successfully engage alternative compliance mechanisms
(such as emissions credits) could materially adversely affect the Companys ability to carry on the
affected business.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds:
In July 2008, in compliance with Rule 903 of Regulation S of the Securities Act of 1933, as amended
(the Securities Act) and Regulation D of the Securities Act, the Company completed a Cdn.$88.0
million private placement consisting of 29,334,000 Special Warrants (Special Warrants) at
Cdn.$3.00 per Special Warrant (the Offering). Each Special Warrant entitled the holder to one
common share of the Company upon exercise of the Special Warrant. In August 2008, all of the
Special Warrants were exercised for 29,334,000 common shares.
In July 2008, in compliance with Rule 903 of Regulation S of the Securities Act, the Company
issued a convertible promissory note to Talisman in the principal amount of Cdn.$40.0 million
bearing interest at a rate per year equal to the prime rate plus 2%, calculated daily and not
compounded, and payable semi-annually, maturing in July 2011 and convertible (as to the outstanding
principal amount), at Talismans option, into a maximum of 12,779,552 common shares of the Company
at Cdn.$3.13 per common share(the Convertible Note).
Item 3. Defaults Upon Senior Securities: None
Item 4. Submission of Matters To a Vote of Security Holders: None
Item 5. Other Information: None
Item 6. Exhibits
|
|
|
EXHIBIT |
|
|
NUMBER |
|
DESCRIPTION |
|
|
|
10.1
|
|
Cdn.$12.5 million Promissory Note in favour of Talisman Energy Canada due December 31, 2008 |
|
|
|
10.2
|
|
Cdn.$40 million Promissory Note in favour of Talisman Energy Canada due July 11, 2011 and
convertible at the option of Talisman Energy Canada into 12,779,552 common shares at Cdn.$3.13
per share |
|
|
|
10.3
|
|
Fixed and Floating Charge Debenture of Ivanhoe Energy Inc. in favour of Talisman Energy
Canada dated July 11, 2008 in the principal sum of Cdn.$67.5 million |
|
|
|
10.4
|
|
Pledge Agreement dated July 11, 2008 between Ivanhoe Energy Inc. and Talisman Energy Canada |
|
|
|
31.1
|
|
Certification by the Principal Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
31.2
|
|
Certification by the Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
32.1
|
|
Certification by the Principal Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
|
|
32.2
|
|
Certification by the Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
46
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Company has duly caused
this report to be signed on its behalf by the undersigned thereto duly authorized.
IVANHOE ENERGY INC.
By: /s/ W. Gordon Lancaster
Name: W. Gordon Lancaster
Title: Chief Financial Officer
Dated: November 10, 2008
47
INDEX TO EXHIBITS
|
|
|
Exhibit |
|
|
Number |
|
Description |
10.1
|
|
Cdn.$12.5 million Promissory Note in favour of Talisman Energy Canada due December 31, 2008 |
|
|
|
10.2
|
|
Cdn.$40 million Promissory Note in favour of Talisman Energy Canada due July 11, 2011
and convertible at the option of Talisman Energy Canada into 12,779,552 common shares at
Cdn.$3.13 per share |
|
|
|
10.3
|
|
Fixed and Floating Charge Debenture of Ivanhoe Energy Inc. in favour of Talisman Energy
Canada dated July 11, 2008 in the principal sum of Cdn.$67.5 million |
|
|
|
10.4
|
|
Pledge Agreement dated July 11, 2008 between Ivanhoe Energy Inc. and Talisman Energy Canada |
|
|
|
31.1
|
|
Certification by the Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
31.2
|
|
Certification by the Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
32.1
|
|
Certification by the Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
|
|
32.2
|
|
Certification by the Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
48