UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM N-Q
QUARTERLY SCHEDULE OF PORTFOLIO HOLDINGS OF REGISTERED
MANAGEMENT INVESTMENT COMPANY

Investment Company Act file number: 811-08030

Name of Fund: Royce Micro-Cap Trust, Inc.
Fund Address: 1414 Avenue of the Americas
New York, NY 10019

Name and address of agent for service:
John E. Denneen, Esq.
Royce & Associates, LLC
1414 Avenue of the Americas
New York, NY 10019

Registrant’s telephone number, including area code: (212) 486-1445

Date of fiscal year end: 12/31/2006

Date of reporting period: 3/31/2006


Item 1 - Schedule of Investments
Portfolio of Investments

ROYCE MICRO-CAP TRUST             SCHEDULE OF INVESTMENTS             MARCH 31, 2006 (UNAUDITED)                           COMMON STOCKS - 101.0%                 SHARES     VALUE   Consumer Products - 5.2%             Apparel and Shoes - 2.1%            

Delta Apparel

  129,300   $ 2,292,489  

Hartmarx Corporation a,c

  50,000     445,500  

Kleinert’s a,d

  14,200     0  

Steven Madden a

  14,500     514,750  

Marisa Christina a,c

  76,600     39,832  

Shoe Pavilion a,c

  113,700     1,008,519  

Stride Rite

  10,000     144,800  

Weyco Group

  120,000     2,700,000          
            7,145,890          
  Collectibles - 0.4%            

Topps Company (The)

  148,500     1,302,345          
  Food/Beverage/Tobacco - 0.3%            

Green Mountain Coffee Roasters a,c

  26,600     1,056,552  

Nutrition 21 a,c

  40,000     86,000          
            1,142,552          
  Home Furnishing and Appliances - 0.5%            

Lifetime Brands

  52,554     1,481,497  

Stanley Furniture Company

  5,000     146,250          
            1,627,747          
  Publishing - 0.1%            

Educational Development a

  10,600     85,330          
  Sports and Recreation - 0.6%            

Monaco Coach

  73,900     990,260  

National R.V. Holdings a

  31,800     203,520  

Orange 21 a

  7,400     32,930  

Sturm, Ruger & Company a

  95,000     758,100          
            1,984,810          
  Other Consumer Products - 1.2%            

Burnham Holdings Cl. A

  79,500     1,661,550  

Cobra Electronics a

  10,000     105,900  

Cross (A. T.) Company Cl. A a

  100,000     575,000  

JAKKS Pacific a

  25,000     668,500  

Lazare Kaplan International a

  151,700     1,183,260  

Sonic Solutions a

  4,000     72,440          
            4,266,650          
  Total         17,555,324          
  Consumer Services - 6.1%             Direct Marketing - 0.2%            

FTD Group a

  55,000     532,950  

Sportsman’s Guide (The) a

  6,000     158,940  

ValueVision Media Cl. A a,c

  5,000     63,900          
            755,790          
  Leisure and Entertainment - 0.3%            

FortuNet a,c

  7,500     107,625  

IMAX Corporation a,c

  25,000     253,750  

Multimedia Games a,c

  5,000     74,400  

New Frontier Media a

  60,000     455,400  

Progressive Gaming International a,c

  9,500     90,915  

Singing Machine Company (The) a,c

  5,000     1,600  

TiVo a,c

  20,000     144,600          
            1,128,290          
  Media and Broadcasting - 0.5%            

Nelson (Thomas)

  28,300     827,775  

Outdoor Channel Holdings a,c

  69,750     710,753          
            1,538,528          
  Restaurants and Lodgings - 0.1%            

Benihana Cl. A a

  800     24,736  

California Pizza Kitchen a,c

  2,100     68,145  

Champps Entertainment a

  10,000     82,500          
            175,381          
  Retail Stores - 4.6%            

A.C. Moore Arts & Crafts a,c

  47,600     875,840  

America’s Car-Mart a,c

  113,000     2,429,500  

Buckle (The)

  25,500     1,044,225  

Cache a

  3,200     58,688  

Casual Male Retail Group a

  2,000     19,480  

Cato Corporation Cl. A

  71,850     1,714,341  

Charlotte Russe Holding a

  1,700     36,380  

Cost Plus a,c

  36,977     632,307  

Deb Shops

  19,900     591,030  

Fred’s Cl. A a

  7,500     99,450  

La Senza Corporation a

  99,900     1,740,776  

PriceSmart a,c

  50,000     398,500  

Shoe Carnival a

  11,000     274,780  

Stein Mart

  148,900     2,593,838  

United Retail Group a,c

  60,600     1,135,038  

West Marine a

  127,000     1,906,270  

Wild Oats Markets a,c

  3,000     60,990          
            15,611,433          
  Other Consumer Services - 0.4%            

Ambassadors Group

  15,000     381,000  

Ambassadors International

  6,100     110,776  

Autobytel a,c

  20,000     96,400  

Cash America International

  5,000     150,100  

Escala Group a,c

  26,000     680,940          
            1,419,216          
  Total         20,628,638          
  Diversified Investment Companies - 2.0%             Closed-End Mutual Funds - 2.0%            

ASA Bermuda a

  73,300     4,764,500  

Central Fund of Canada Cl. A a

  237,000     1,884,150          
  Total         6,648,650          
  Financial Intermediaries - 6.5%             Banking - 2.7%            

Abigail Adams National Bancorp b

  229,400     2,993,670  

Arrow Financial

  14,322     392,423  

Bancorp (The) a

  51,380     1,261,379  

First National Lincoln

  40,200     705,510  

FirstBank NW

  9,860     181,325  

Lakeland Financial

  22,500     1,051,875  

Meta Financial Group

  44,800     1,022,784  

Queen City Investments a

  948     808,644  

Quest Capital a

  30,000     77,322  

Sterling Bancorp

  22,869     471,101          
            8,966,033          
  Insurance - 2.4%            

American Safety Insurance Holdings a

  20,000     334,200  

First Acceptance a

  258,405     3,436,786  

Independence Holding

  33,534     773,294  

NYMAGIC

  65,400     1,950,882  

Navigators Group a

  17,200     853,120  

Wellington Underwriting

  444,712     834,454          
            8,182,736          
  Real Estate Investment Trusts - 0.3%            

Bimini Mortgage Management Cl. A

  99,000     847,440          
  Securities Brokers - 0.6%            

First Albany a

  45,000     253,350  

Sanders Morris Harris Group

  21,000     336,840  

Stifel Financial a,c

  21,233     927,245  

Tradestation Group a,c

  30,000     414,600          
            1,932,035          
  Other Financial Intermediaries - 0.5%            

Electronic Clearing House a

  20,000     255,000  

MarketAxess Holdings a,c

  123,700     1,488,111          
            1,743,111          
  Total         21,671,355          
  Financial Services - 3.2%             Insurance Brokers - 0.1%            

Crawford & Company Cl. A

  50,000     290,500          
  Investment Management - 3.0%            

ADDENDA Capital

  48,000     1,185,769  

Brantley Capital a

  56,100     126,225  

Epoch Holding a

  218,300     1,047,840  

Hennessy Advisors

  16,500     445,500  

Highbury Financial a

  317,200     1,741,428  

Highbury Financial a

  634,400     399,672  

International Assets Holding a

  169,000     1,732,250  

MVC Capital a

  211,200     2,576,640  

NGP Capital Resources Company

  58,600     796,960  

Rockwater Capital a

  50,000     267,586          
            10,319,870          
  Other Financial Services - 0.1%            

Clark

  20,900     246,829  

MicroFinancial

  10,000     38,000          
            284,829          
  Total         10,895,199          
  Health - 14.5%             Commercial Services - 1.7%            

Discovery Partners International a

  35,000     85,050  

First Consulting Group a

  274,700     2,030,033  

Hooper Holmes a,c

  88,600     256,054  

PAREXEL International a,c

  121,400     3,209,816          
            5,580,953          
  Drugs and Biotech - 5.2%            

Allos Therapeutics a,c

  233,600     819,936  

Alnylam Pharmaceuticals a,c

  3,000     52,770  

Anormed a

  160,600     1,059,960  

Antigenics a,c

  70,000     191,800  

Aradigm Corporation a,c

  7,040     24,288  

Axonyx a

  50,000     58,000  

Barrier Therapeutics a,c

  11,300     109,384  

Cambrex Corporation

  16,000     312,640  

CancerVax Corporation a,c

  43,000     121,690  

Caraco Pharmaceutical Laboratories a,c

  119,750     1,556,750  

Cardiome Pharma a

  29,300     372,110  

Cell Genesys a,c

  58,000     462,840  

Cerus Corporation a

  82,000     701,920  

CollaGenex Pharmaceuticals a,c

  25,000     370,000  

Corcept Therapeutics a,c

  5,000     26,150  

Dendreon Corporation a,c

  12,700     59,817  

Draxis Health a

  15,000     67,950  

Durect Corporation a

  44,100     280,476  

DUSA Pharmaceuticals a,c

  32,700     230,862  

Dyax Corporation a

  15,000     87,000  

Emisphere Technologies a,c

  163,200     1,341,504  

Gene Logic a

  240,579     1,104,258  

Genitope Corporation a,c

  3,000     26,100  

Halozyme Therapeutics a,c

  20,000     69,000  

Hi-Tech Pharmacal a

  30,600     862,920  

ImmunoGen a,c

  44,000     190,960  

Lannett Company a,c

  64,000     481,920  

Mannkind Corporation a,c

  42,000     858,480  

Maxygen a

  5,000     41,400  

Momenta Pharmaceuticals a,c

  62,500     1,228,750  

Monogram Biosciences a,c

  55,000     101,200  

Myriad Genetics a,c

  25,000     652,250  

Nabi Biopharmaceuticals a,c

  5,000     28,200  

Nastech Pharmaceutical Company a,c

  2,700     48,600  

Neurogen Corporation a,c

  30,000     185,700  

Oncolytics Biotech a,c

  41,000     211,560  

Orchid Cellmark a,c

  78,000     447,720  

Pharmacyclics a

  98,000     450,800  

SFBC International a,c

  25,000     609,500  

Sangamo BioSciences a

  10,000     59,500  

Senesco Technologies a

  25,000     53,500  

Tercica a,c

  61,900     414,730  

Theragenics Corporation a,c

  145,800     460,728  

Trimeris a,c

  30,000     405,300          
            17,300,923          
  Health Services - 1.8%            

ATC Healthcare Cl. A a

  35,000     14,350  

Albany Molecular Research a

  40,000     406,400  

Bio-Imaging Technologies a

  42,400     180,200  

BioScrip a,c

  59,700     430,437  

Covalent Group a

  25,000     56,250  

Gentiva Health Services a

  23,000     418,830  

HMS Holdings a

  74,910     655,463  

Healthcare Services Group

  2,800     59,808  

Horizon Health a

  50,000     990,000  

MedCath Corporation a,c

  18,000     344,160  

Mediware Information Systems a

  55,000     550,000  

On Assignment a

  41,100     451,278  

Quovadx a

  5,000     15,950  

RehabCare Group a,c

  22,000     414,700  

Res-Care a

  32,000     588,160  

Sun Healthcare Group a

  51,000     384,540  

U.S. Physical Therapy a

  10,000     171,100          
            6,131,626          
  Medical Products and Devices - 5.6%            

Adeza Biomedical a

  21,400     452,182  

Allied Healthcare Products a

  253,500     1,526,070  

AngioDynamics a,c

  14,000     420,840  

Anika Therapeutics a

  24,000     293,280  

Bruker BioSciences a,c

  187,200     1,010,880  

Caliper Life Sciences a

  52,100     333,440  

Cardiac Science a

  29,947     273,416  

CONMED Corporation a,c

  3,900     74,685  

Del Global Technologies a

  168,279     496,423  

EPIX Pharmaceuticals a,c

  49,000     171,500  

Endologix a,c

  10,500     49,875  

Exactech a,c

  114,100     1,595,118  

Kensey Nash a,c

  28,000     800,800  

Langer a

  7,100     31,595  

Medical Action Industries a

  83,500     2,003,165  

Merit Medical Systems a

  5,700     68,457  

Molecular Devices a,c

  25,500     845,580  

NMT Medical a

  8,200     132,676  

Neurometrix a,c

  21,500     837,210  

Orthofix International a

  28,000     1,114,960  

OrthoLogic Corporation a

  84,000     184,800  

PLC Systems a

  105,200     76,796  

Possis Medical a,c

  29,900     303,784  

Schick Technologies a

  25,000     1,247,500  

Shamir Optical Industry a

  7,500     74,850  

STAAR Surgical a

  5,000     44,850  

Synovis Life Technologies a,c

  23,000     235,520  

Urologix a,c

  177,000     628,350  

Utah Medical Products

  42,300     1,353,600  

Young Innovations

  61,450     2,244,154          
            18,926,356          
  Personal Care - 0.2%            

CCA Industries

  9,040     101,248  

Helen of Troy a,c

  20,000     424,000  

Nutraceutical International a

  15,000     226,050          
            751,298          
  Total         48,691,156          
  Industrial Products - 15.4%             Automotive - 0.9%            

IMPCO Technologies a,c

  30,500     198,860  

LKQ Corporation a,c

  11,400     237,234  

Noble International

  37,500     634,875  

Safety Components International a

  28,300     403,275  

Spartan Motors a

  2,800     32,200  

Strattec Security a

  28,300     1,055,307  

Wescast Industries Cl. A

  37,900     503,667          
            3,065,418          
  Building Systems and Components - 1.4%            

Aaon a

  63,700     1,523,067  

AZZ a

  45,600     1,121,760  

Craftmade International

  20,000     369,800  

Flanders Corporation a,c

  39,400     460,192  

LSI Industries

  63,812     1,087,356  

Modtech Holdings a

  3,800     33,250  

Southern Energy Homes a

  11,600     69,136          
            4,664,561          
  Construction Materials - 1.5%            

Ash Grove Cement Company a

  8,000     1,424,000  

Monarch Cement

  50,410     1,310,660  

Synalloy Corporation a

  161,000     2,413,390          
            5,148,050          
  Industrial Components - 1.6%            

American Superconducter a,c

  67,000     760,450  

Bel Fuse Cl. A

  55,200     1,556,088  

C & D Technologies a

  53,000     489,720  

Ladish Company a

  10,000     289,700  

Plug Power a,c

  1,370     6,850  

Powell Industries a

  50,300     1,095,534  

Scientific Technologies a

  10,700     82,390  

Tech/Ops Sevcon

  76,200     487,680  

II-VI a

  20,000     361,800  

Woodhead Industries

  10,000     166,000          
            5,296,212          
  Machinery - 3.4%            

Alamo Group

  38,600     854,604  

Ampco-Pittsburgh

  86,900     1,738,000  

Astec Industries a,c

  40,200     1,443,180  

Global Power Equipment Group a,c

  87,600     337,260  

Gorman-Rupp Company

  3,375     82,350  

Hardinge

  117,000     1,882,530  

Hurco Companies a,c

  25,300     688,666  

Keithley Instruments

  14,000     215,040  

LeCroy Corporation a

  2,000     31,300  

Lindsay Manufacturing

  10,000     270,900  

MTS Systems

  10,000     418,300  

Mueller (Paul) Company

  9,650     323,757  

Sun Hydraulics

  38,950     832,751  

Tennant Company

  44,100     2,307,312          
            11,425,950          
  Metal Fabrication and Distribution - 2.2%            

Aleris International a

  4,075     195,885  

Encore Wire a,c

  15,000     508,200  

Harris Steel Group

  50,000     1,177,377  

Haynes International a

  42,750     1,282,500  

Insteel Industries

  16,800     953,904  

NN a

  155,600     2,008,796  

Novamerican Steel a

  2,500     114,875  

Universal Stainless & Alloy Products a

  38,500     989,450          
            7,230,987          
  Paper and Packaging - 0.1%            

Mod-Pac Corporation a

  23,200     269,120          
  Pumps, Valves and Bearings - 0.2%            

CIRCOR International

  28,000     817,600          
  Specialty Chemicals and Materials - 2.0%            

Aceto Corporation a

  365,419     2,693,138  

American Vanguard

  2,500     76,375  

Balchem Corporation a

  22,500     519,075  

CFC International a,c

  40,600     673,249  

Hawkins

  122,667     1,725,925  

NuCo2 a

  20,000     634,800  

Park Electrochemical

  10,000     295,000          
            6,617,562          
  Textiles - 0.1%            

Unifi a,c

  100,000     334,000          
  Other Industrial Products - 2.0%            

Color Kinetics a,c

  50,000     1,059,000  

Distributed Energy Systems a

  50,000     355,000  

Eastern Company (The)

  26,500     555,175  

Maxwell Technologies a

  15,300     298,503  

Peerless Manufacturing a

  42,200     822,900  

Quixote Corporation a

  35,500     878,625  

Raven Industries

  73,000     2,855,030          
            6,824,233          
  Total         51,693,693          
  Industrial Services - 12.7%             Advertising and Publishing - 0.5%            

Greenfield Online a,c

  20,000     119,800  

MDC Partners Cl. A a

  84,000     716,520  

NetRatings a,c

  50,000     662,500          
            1,498,820          
  Commercial Services - 5.4%            

American Bank Note Holographics a

  242,200     690,270  

BB Holdings a

  390,000     1,794,000  

CBIZ a,c

  87,000     696,000  

Carlisle Group a

  151,000     299,076  

Castle (A.M.) & Company

  19,500     575,250  

Collectors Universe a,c

  11,700     163,683  

CorVel Corporation a,c

  31,850     701,337  

Exponent a

  68,300     2,161,695  

Geo Group (The) a,c

  51,200     1,707,008  

iGATE Corporation a

  273,400     1,613,060  

Kforce a,c

  55,000     701,250  

NCO Group a,c

  20,000     475,000  

PDI a

  15,200     177,384  

RCM Technologies a

  95,100     614,346  

Renaissance Learning

  2,365     42,570  

SM&A a,c

  31,300     203,450  

Senomyx a,c

  47,000     773,620  

SITEL Corporation a,c

  90,000     378,000  

StarTek

  17,000     400,520  

TRC Companies a,c

  54,200     733,326  

Volt Information Sciences a,c

  64,100     1,958,896  

Westaff a

  362,500     1,402,875          
            18,262,616          
  Engineering and Construction - 1.2%            

Comfort Systems USA

  21,000     283,500  

Devcon International a

  21,700     217,000  

Insituform Technologies Cl. A a,c

  75,300     2,002,980  

Nobility Homes

  2,000     49,520  

Skyline Corporation

  32,100     1,328,298          
            3,881,298          
  Food and Tobacco Processors - 1.2%            

Cal-Maine Foods

  50,000     363,500  

Galaxy Nutritional Foods a

  176,200     160,342  

ML Macadamia Orchards L.P.

  120,200     706,776  

Omega Protein a,c

  9,600     54,816  

Seneca Foods Cl. A a

  62,500     1,228,125  

Seneca Foods Cl. B a

  42,500     835,125  

Sunopta a,c

  77,300     665,553          
            4,014,237          
  Industrial Distribution - 0.9%            

Central Steel & Wire a

  2,437     1,493,881  

Elamex a

  60,200     66,822  

Lawson Products a

  19,500     798,330  

Strategic Distribution a

  59,690     537,807          
            2,896,840          
  Printing - 1.0%            

Bowne & Co.

  66,500     1,108,555  

Champion Industries

  23,500     146,640  

Courier Corporation

  22,950     1,017,603  

Ennis

  9,700     189,150  

Schawk

  38,900     1,011,789          
            3,473,737          
  Transportation and Logistics - 2.2%            

Forward Air

  50,700     1,890,603  

Frozen Food Express Industries a

  92,000     961,400  

MAIR Holdings a,c

  8,600     40,248  

Marten Transport a,c

  4,050     73,265  

Pacific CMA a,c

  200,000     158,000  

Patriot Transportation Holding a

  11,200     761,824  

Universal Truckload Services a

  134,200     3,361,710  

Vitran Corporation Cl. A a,c

  8,000     160,560          
            7,407,610          
  Other Industrial Services - 0.3%            

Landauer

  21,300     1,069,686  

Team a

  2,200     73,172          
            1,142,858          
  Total         42,578,016          
  Natural Resources - 9.6%             Energy Services - 4.2%            

Calfrac Well Services a

  1,000     29,122  

Carbo Ceramics

  18,750     1,067,062  

Conrad Industries a

  154,000     392,700  

Dawson Geophysical a

  2,400     66,240  

Dril-Quip a

  47,500     3,365,375  

Enerflex Systems

  3,700     88,425  

Gulf Island Fabrication

  45,400     1,074,618  

GulfMark Offshore a

  65,200     1,812,560  

Input/Output a

  43,500     422,385  

Pason Systems a

  111,200     2,978,410  

StealthGas

  4,900     68,110  

TGC Industries a

  11,600     126,904  

Valley National Gases a

  30,100     644,441  

Willbros Group a,c

  88,800     1,806,192          
            13,942,544          
  Oil and Gas - 2.0%            

Bonavista Energy Trust

  69,700     2,223,166  

CE Franklin a

  65,750     986,250  

Cano Petroleum a

  39,400     315,200  

Contango Oil & Gas Company a,c

  10,000     129,500  

Edge Petroleum a,c

  2,000     49,960  

Exploration Company of Delaware a,c

  5,500     61,820  

Nuvista Energy a

  121,000     1,533,416  

Particle Drilling Technologies a

  6,200     33,232  

PetroCorp a,d

  104,200     0  

Pioneer Drilling Company a

  7,500     123,225  

Savanna Energy Services a

  2,500     59,939  

Storm Cat Energy a,c

  232,800     693,744  

VAALCO Energy a,c

  65,900     441,530          
            6,650,982          
  Precious Metals and Mining - 2.2%            

Apex Silver Mines a

  76,100     1,807,375  

Aurizon Mines a

  237,000     552,210  

Brush Engineered Materials a

  15,500     306,125  

Cumberland Resources a

  250,000     1,017,500  

Gammon Lake Resources a

  11,600     209,960  

Gold Reserve a

  16,000     94,560  

Golden Star Resources a

  168,100     536,239  

Metallica Resources a

  281,300     925,477  

Minefinders Corporation a

  116,000     895,520  

Nevsun Resources a

  5,000     10,402  

Northern Orion Resources a

  52,400     236,848  

Northgate Minerals a

  270,000     650,700  

NovaGold Resources a

  13,400     205,020  

Spur Ventures a

  30,000     33,908          
            7,481,844          
  Real Estate - 0.3%            

HomeFed Corporation

  11,352     726,528  

Kennedy-Wilson a

  21,500     363,350          
            1,089,878          
  Other Natural Resources - 0.9%            

PICO Holdings a

  55,700     1,831,973  

Pope Resources L.P.

  33,000     1,097,250          
            2,929,223          
  Total         32,094,471          
  Technology - 23.2%             Aerospace and Defense - 2.9%            

Allied Defense Group (The) a,c

  76,800     1,685,760  

Astronics Corporation a

  26,400     356,136  

Axsys Technologies a,c

  5,000     85,250  

Ducommun a

  72,100     1,600,620  

HEICO Corporation

  41,600     1,318,304  

HEICO Corporation Cl. A

  24,160     657,877  

Herley Industries a,c

  81,000     1,691,280  

Integral Systems

  57,500     1,551,925  

SIFCO Industries a

  45,800     215,260  

TVI Corporation a

  165,720     654,594          
            9,817,006          
  Components and Systems - 4.1%            

Acacia Research-Acacia Technologies a,c

  92,700     817,614  

Advanced Photonix Cl. A a

  117,900     318,330  

CSP a

  122,581     777,164  

DDi Corporation a,c

  52,147     419,262  

Dalsa Corporation a

  5,000     56,771  

Dot Hill Systems a

  2,000     14,200  

Excel Technology a

  92,900     2,737,763  

Giga-tronics a

  3,200     8,320  

Hypercom Corporation a

  74,700     694,710  

InFocus Corporation a

  97,300     462,175  

International DisplayWorks a,c

  89,600     586,880  

Merix Corporation a

  7,000     86,100  

Metrologic Instruments a,c

  2,900     67,077  

Mobility Electronics a,c

  1,000     8,330  

MOCON

  15,600     140,712  

Neoware Systems a,c

  2,600     77,012  

Performance Technologies a

  124,550     934,125  

Richardson Electronics

  202,100     1,899,740  

Rimage Corporation a,c

  20,000     451,600  

SimpleTech a

  204,100     767,416  

TTM Technologies a,c

  121,900     1,766,331  

TransAct Technologies a

  78,600     742,770  

Zomax a,c

  20,000     36,800          
            13,871,202          
  Distribution - 0.6%            

Agilysys

  90,000     1,355,400  

Bell Industries a

  85,700     229,676  

Jaco Electronics a

  30,900     117,420  

Nu Horizons Electronics a,c

  40,000     340,400  

PC Mall a,c

  6,000     38,280  

Pomeroy IT Solutions a

  6,900     57,684          
            2,138,860          
  Internet Software and Services - 1.2%            

Answers Corporation a,c

  4,100     49,241  

CryptoLogic

  19,900     513,221  

Digitas a,c

  88,840     1,279,296  

EDGAR Online a,c

  38,700     198,144  

Inforte Corporation a

  11,400     49,932  

LookSmart a

  4,000     21,520  

MIVA a

  10,000     40,800  

NIC a,c

  26,800     164,284  

Packeteer a,c

  8,000     92,800  

PFSweb a,c

  7,242     8,908  

Stamps.com a

  21,200     747,512  

Stellent c

  15,000     177,900  

Varsity Group a,c

  118,400     509,120          
            3,852,678          
  IT Services - 5.6%            

CIBER a,c

  182,662     1,165,384  

Cogent Communications Group a,c

  32,500     316,875  

Computer Task Group a,c

  381,100     1,619,675  

Covansys Corporation a,c

  172,500     2,965,275  

DiamondCluster International a,c

  138,100     1,477,670  

Forrester Research a,c

  105,500     2,354,760  

Rainmaker Systems a

  2,000     8,640  

Sapient Corporation a,c

  500,000     3,815,000  

Syntel

  54,300     1,027,356  

TechTeam Global a

  58,100     646,653  

Tier Technologies Cl. B a

  6,800     54,740  

TriZetto Group (The) a,c

  182,300     3,206,657          
            18,658,685          
  Semiconductors and Equipment - 2.3%            

Advanced Energy Industries a,c

  23,000     324,990  

California Micro Devices a

  16,700     132,097  

Cascade Microtech a,c

  48,000     624,480  

Catalyst Semiconductor a

  89,700     439,530  

ESS Technology a,c

  25,000     83,000  

Electroglas a,c

  281,700     1,532,448  

Exar Corporation a

  41,208     588,450  

Integrated Silicon Solution a

  15,000     99,600  

Intevac a,c

  40,550     1,167,029  

IXYS Corporation a

  46,700     430,574  

Jinpan International

  57,050     471,803  

MIPS Technologies a,c

  10,000     74,600  

PDF Solutions a,c

  29,000     548,680  

Photronics a,c

  29,750     558,110  

QuickLogic Corporation a

  20,000     114,800  

Semitool a,c

  25,500     289,935  

Sigmatel a,c

  30,000     262,200  

White Electronic Designs a

  10,000     58,600          
            7,800,926          
  Software - 4.1%            

Aladdin Knowledge Systems a

  27,300     612,885  

Altiris a

  3,500     77,035  

Applix a

  20,000     152,600  

Descartes Systems Group (The) a

  56,500     213,005  

Evans & Sutherland Computer a

  66,800     428,856  

Fundtech a

  55,000     628,650  

ILOG ADR a

  35,000     537,950  

Indus International a,c

  19,200     69,888  

InterVideo a,c

  24,500     266,070  

iPass a,c

  190,000     1,521,900  

JDA Software Group a,c

  59,500     859,180  

Majesco Entertainment Company a

  2,500     3,450  

MapInfo a,c

  5,000     70,100  

McDATA Corporation Cl. A a,c

  18,199     84,079  

MetaSolv a

  5,800     17,748  

Moldflow Corporation a

  7,500     117,750  

MIND C.T.I.

  20,000     62,200  

Peerless Systems a

  50,000     373,500  

Pegasystems a

  320,200     2,612,832  

Phase Forward a,c

  43,000     479,020  

SPSS a

  41,800     1,323,388  

SeaChange International a,c

  5,000     38,850  

TeleCommunication Systems Cl. A a,c

  10,000     25,600  

Transaction Systems Architects Cl. A a

  100,100     3,124,121  

Unica Corporation a,c

  3,000     34,770          
            13,735,427          
  Telecommunications - 2.4%            

Anaren a

  24,300     473,121  

C-COR.net a

  5,000     43,700  

Captaris a

  67,800     313,914  

Catapult Communications a

  5,000     66,500  

Centillium Communications a

  11,000     42,130  

Channell Commercial a

  96,035     480,175  

Communications Systems

  79,500     838,725  

Comtech Group a,c

  34,500     345,000  

Intervoice a,c

  2,900     24,969  

North Pittsburgh Systems

  15,700     366,438  

Novatel Wireless a,c

  9,400     84,130  

PC-Tel a

  49,600     472,192  

Radyne ComStream a

  41,700     665,949  

SpectraLink Corporation a

  57,000     715,350  

Symmetricom a,c

  24,782     211,886  

UCN a

  100,000     245,000  

ViaSat a,c

  91,812     2,630,414          
            8,019,593          
  Total         77,894,377          
  Miscellaneous e- 2.6%             Total         8,676,752          
  TOTAL COMMON STOCKS            

(Cost $208,262,745)

        339,027,631          
  PREFERRED STOCK - 0.4%            

Seneca Foods Conv. a

  75,409     1,406,378          
  TOTAL PREFERRED STOCK            

(Cost $943,607)

        1,406,378          
  REPURCHASE AGREEMENTS - 16.5%            

State Street Bank & Trust Company, 4.60% dated 3/31/06, due 4/3/06, maturity value $35,559,626 (collateralized by
obligations of various U.S. Government Agencies, valued at $36,435,488)

           

(Cost $35,546,000)

        35,546,000          
 

Lehman Brothers (Tri-Party), 4.73% dated 3/31/06, due 4/3/06, maturity value $20,007,883 (collateralized by
obligations of various U.S. Government Agencies, valued at $20,410,990)

           

(Cost $20,000,000)

        20,000,000          
  TOTAL REPURCHASE AGREEMENTS            

(Cost $55,546,000)

        55,546,000          
  COLLATERAL RECEIVED FOR SECURITIES LOANED - 10.4%             Money Market Funds            

State Street Navigator Securities Lending Prime Portfolio (7 day yield-4.6423%)

           

(Cost $34,778,010)

        34,778,010          
  TOTAL INVESTMENTS - 128.3%            

(Cost $299,530,362)

        430,758,019                               LIABILITIES LESS CASH AND OTHER ASSETS - (10.4)%         (35,130,512 )               PREFERRED STOCK - (17.9)%         (60,000,000 )        
  NET ASSETS APPLICABLE TO COMMON STOCKHOLDERS - 100.0%       $ 335,627,507          
  a   Non-income producing.       b   At March 31, 2006, the Fund owned 5% or more of the Company’s outstanding voting securities thereby making the Company an Affiliated Company as that term is defined in the Investment Company Act of 1940. The Fund effected the following transactions in shares of such companies during the period ended March 31, 2006:

    Shares   Market Value   Cost of   Cost of   Realized   Dividend   Shares   Market Value Affiliated Company   12/31/05   12/31/05   Purchases   Sales   Gain (Loss)   Income   3/31/06   3/31/06
 
 
 
 
 
 
 
 

Abigail Adams
National Bancorp

    244,400       $3,421,624       -       $240,000       $(44,481 )     $30,550       229,400       $2,993,670  
              $3,421,624       -       $240,000       $(44,481 )     $30,550               $2,993,670  

c   A portion of these securities were on loan at March 31, 2006. Total market value of loaned securities at March 31, 2006 was $33,804,189.       d   Securities for which market quotations are no longer readily available represent 0.00% of net assets. These securities have been valued at their fair value under procedures established by the Fund’s Board of Directors.       e   Includes securities first acquired in 2006 and less than 1% of net assets applicable to Common Stockholders.

INCOME TAX INFORMATION: The cost of total investments for Federal income tax purposes was $300,291,203. At March 31, 2006, net unrealized appreciation for all securities was $130,466,816, consisting of aggregate gross unrealized appreciation of $138,262,461 and aggregate gross unrealized depreciation of $7,795,645. The primary differences in book and tax basis cost is the timing of the recognition of losses on securities sold for book and tax purposes.

  Valuation of investments:   Investment transactions are accounted for on the trade date. Securities are valued as of the close of trading on the New York Stock Exchange (generally 4:00 p.m. Eastern time) on the valuation date. Securities that trade on an exchange or Nasdaq, and securities traded on Nasdaq’s Electronic Bulletin Board, are valued at their last reported sales price or Nasdaq official closing price taken from the primary market in which each security trades or, if no sale is reported for such day, at their bid price. Other over-the-counter securities for which market quotations are readily available are valued at their bid price. Securities for which market quotations are not readily available are valued at their fair value under procedures established by the Fund’s Board of Directors. Bonds and other fixed income securities may be valued by reference to other securities with comparable ratings, interest rates and maturities, using established independent pricing services. Investments in money market funds are valued at net asset value per share.       Repurchase Agreements:   The Fund may enter into repurchase agreements with institutions that the Fund’s investment adviser has determined are creditworthy. The Fund restricts repurchase agreements to maturities of no more than seven days. Securities pledged as collateral for repurchase agreements, which are held until maturity of the repurchase agreements, are marked-to-market daily and maintained at a value at least equal to the principal amount of the repurchase agreement (including accrued interest). Repurchase agreements could involve certain risks in the event of default or insolvency of the counter-party, including possible delays or restrictions upon the ability of the Fund to dispose of its underlying securities.       Securities Lending:   The Fund loans securities to qualified institutional investors for the purpose of realizing additional income. Collateral on all securities loaned for the Fund is accepted in cash and is invested temporarily by the custodian. The collateral is equal to at least 100% of the current market value of the loaned securities. The market value of the loaned securities is determined at the close of business of the Fund and any additional required collateral is delivered to the Fund on the next business day.

Other information regarding the Fund is available in the Fund’s most recent Prospectus and Report to Shareholders. This information is available through The Royce Funds (www.roycefunds.com) and on the Securities and Exchange Commission’s website (www.sec.gov).


Item 2 - Controls and Procedures

(a) The Registrant ’s principal executive and principal financial officers have concluded, based on their evaluation of the Registrant’s disclosure controls and procedures as of a date within 90 days of the filing date of this report (as required by Rule 30a-3(b) under the Investment Company Act of 1940 (the “Act”), that the Registrant’s disclosure controls and procedures (as defined by Rule 30a-3(c) under the Act) are reasonably designed to ensure that information required to be disclosed by the Registrant on Form N-Q is recorded, processed, summarized and reported within the required time periods and that information required to be disclosed by the Registrant in the reports that it files or submits on Form N-Q is accumulated and communicated to the Registrant’s management, including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure.     (b) There were no changes in the Registrant’s internal control over financial reporting (as defined in Rule 30a-3(d) under the Act) during the Registrant’s last fiscal quarter that have materially affected, or are reasonably likely to materially affect, the internal control over financial reporting.

Item 3 - Exhibits

     Certifications pursuant to Rule 30a-2(a) under the Act are attached hereto.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Royce Micro-Cap Trust, Inc.
By: /s/ Charles M. Royce

Charles M. Royce
President, Royce Micro-Cap Trust, Inc.
Date: May 16, 2006

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.

By: /s/ Charles M. Royce

Charles M. Royce
President, Royce Micro-Cap Trust, Inc.
Date: May 16, 2006

By: /s/ John D. Diederich

John D. Diederich
Treasurer, Royce Micro-Cap Trust, Inc.
Date: May 16, 2006