e10vq
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
|
|
|
þ |
|
Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the quarterly period ended March 31, 2010 or
|
|
|
o |
|
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the transition period from to
Commission file number 0-16533
(Exact Name of Registrant as Specified in Its Charter)
|
|
|
Delaware
|
|
63-1261433 |
|
|
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
(IRS Employer Identification No.) |
|
|
|
100 Brookwood Place, Birmingham, AL
|
|
35209 |
|
|
|
(Address of Principal Executive Offices)
|
|
(Zip Code) |
(205) 877-4400
(Registrants Telephone Number, Including Area Code)
(Former Name, Former Address, and Former Fiscal Year, if Changed Since Last Report)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed
by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter), during the preceding 12 months
(or for such shorter period that the registrant was required to submit and post such files).
Yes
o No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated
filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large
accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the
Exchange Act. (Check one):
Large accelerated filer þ |
Accelerated filer o |
Non-accelerated filer o
(Do not check if a smaller reporting company) |
Smaller reporting company o |
As of April 23, 2010, there were 32,504,203 shares of the registrants common stock
outstanding.
TABLE OF CONTENTS
FORWARD-LOOKING STATEMENTS
Any statements in this Form 10-Q that are not historical facts are specifically identified as
forward-looking statements. These statements are based upon our estimates and anticipation of
future events and are subject to certain risks and uncertainties that could cause actual results to
vary materially from the expected results described in the forward-looking statements.
Forward-looking statements are identified by words such as, but not limited to, anticipate,
believe, estimate, expect, hope, hopeful, intend, may, optimistic, preliminary,
potential, project, should, will and other analogous expressions. There are numerous
factors that could cause our actual results to differ materially from those in the forward-looking
statements. Thus, sentences and phrases that we use to convey our view of future events and trends
are expressly designated as forward-looking statements as are sections of this Form 10-Q that are
identified as giving our outlook on future business.
Forward-looking statements relating to our business include among other things: statements
concerning liquidity and capital requirements, investment valuation and performance, return on
equity, financial ratios, net income, premiums, losses and loss reserves, premium rates and
retention of current business, competition and market conditions, the expansion of product lines,
the development or acquisition of new business, the availability of acceptable reinsurance, actions
by regulators and rating agencies, court actions, legislative actions, payment or performance of
obligations under indebtedness, payment of dividends, and other matters.
These forward-looking statements are subject to significant risks, assumptions and
uncertainties, including, among other things, the following factors that could affect the actual
outcome of future events:
|
|
|
general economic conditions, either nationally or in our market areas, that are
different than anticipated; |
|
|
|
|
regulatory, legislative and judicial actions or decisions that could affect our
business plans or operations; |
|
|
|
|
the enactment or repeal of tort reforms; |
|
|
|
|
formation or dissolution of state-sponsored malpractice insurance entities that
could remove or add sizable groups of physicians from the private insurance market; |
|
|
|
|
the impact of deflation or inflation; |
|
|
|
|
changes in the interest rate environment; |
|
|
|
|
the effect that changes in laws or government regulations affecting the U.S.
economy or financial institutions, including the Emergency Economic Stabilization
Act of 2008 and the American Recovery and Reinvestment Act of 2009, may have on the
U.S. economy and our business; |
|
|
|
|
performance of financial markets affecting the fair value of our investments or
making it difficult to determine the value of our investments; |
|
|
|
|
changes in accounting policies and practices that may be adopted by our
regulatory agencies and the Financial Accounting Standards Board, or the Securities
and Exchange Commission; |
|
|
|
|
changes in laws or government regulations affecting medical professional
liability insurance or the financial community; |
|
|
|
|
the effects of changes in the health care delivery system, including but not
limited to the recently passed Patient Protection and Affordable Care Act; |
|
|
|
|
uncertainties inherent in the estimate of loss and loss adjustment expense
reserves and reinsurance, and changes in the availability, cost, quality, or
collectability of insurance/reinsurance; |
|
|
|
|
the results of litigation, including pre-or-post-trial motions, trials and/or
appeals we undertake; |
2
|
|
|
bad faith litigation which may arise from our handling of any particular claim,
including failure to settle; |
|
|
|
|
loss of independent agents; |
|
|
|
|
changes in our organization, compensation and benefit plans; |
|
|
|
|
our ability to retain and recruit senior management; |
|
|
|
|
our ability to purchase reinsurance and collect payments from our reinsurers; |
|
|
|
|
increases in guaranty fund assessments; |
|
|
|
our ability to achieve continued growth through expansion into other states or
through acquisitions or business combinations; |
|
|
|
|
changes to the ratings assigned by rating agencies to our insurance
subsidiaries, individually or as a group; |
|
|
|
|
changes in competition among insurance providers and related pricing weaknesses
in our markets; and |
|
|
|
|
the expected benefits from completed and proposed acquisitions may not be
achieved or may be delayed longer than expected due to business disruption, loss of
customers and employees, increased operating costs or inability to achieve cost
savings, and assumption of greater than expected liabilities, among other reasons. |
Our results may differ materially from those we expect and discuss in any forward-looking
statements. The principal risk factors that may cause these differences are described in Item 1A,
Risk Factors in our Form 10-K and other documents we file with the Securities and Exchange
Commission, such as our current reports on Form 8-K, and our regular reports on Forms 10-Q and
10-K.
We caution readers not to place undue reliance on any such forward-looking statements, which
speak only as of the date made, and advise readers that the factors listed above could affect our
financial performance and could cause actual results for future periods to differ materially from
any opinions or statements expressed with respect to future periods in any current statements.
Except as required by law or regulations, we do not undertake and specifically decline any
obligation to publicly release the result of any revisions that may be made to any forward-looking
statements to reflect events or circumstances after the date of such statements or to reflect the
occurrence of anticipated or unanticipated events.
3
ProAssurance Corporation and Subsidiaries
Condensed Consolidated Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
March 31 |
|
|
December 31 |
|
(In thousands, except share data) |
|
2010 |
|
2009 |
|
|
|
Assets |
|
|
|
|
|
|
|
|
Investments |
|
|
|
|
|
|
|
|
Fixed maturities, available for sale, at fair value |
|
$ |
3,530,644 |
|
|
$ |
3,442,995 |
|
Equity securities, available for sale, at fair value |
|
|
3,732 |
|
|
|
3,579 |
|
Equity securities, trading, at fair value |
|
|
46,181 |
|
|
|
43,826 |
|
Short-term investments |
|
|
152,045 |
|
|
|
187,059 |
|
Business owned life insurance |
|
|
65,411 |
|
|
|
65,003 |
|
Investment in unconsolidated subsidiaries |
|
|
51,488 |
|
|
|
48,502 |
|
Other investments |
|
|
59,086 |
|
|
|
47,258 |
|
|
|
|
Total Investments |
|
|
3,908,587 |
|
|
|
3,838,222 |
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
48,848 |
|
|
|
40,642 |
|
Premiums receivable |
|
|
115,453 |
|
|
|
116,403 |
|
Receivable from reinsurers on paid losses and loss adjustment expenses |
|
|
10,530 |
|
|
|
16,778 |
|
Receivable from reinsurers on unpaid losses and loss adjustment expenses |
|
|
260,846 |
|
|
|
262,659 |
|
Prepaid reinsurance premiums |
|
|
13,507 |
|
|
|
11,836 |
|
Deferred policy acquisition costs |
|
|
28,182 |
|
|
|
25,493 |
|
Deferred taxes |
|
|
55,910 |
|
|
|
68,806 |
|
Real estate, net |
|
|
44,246 |
|
|
|
44,496 |
|
Amortizable intangible assets |
|
|
9,609 |
|
|
|
9,973 |
|
Goodwill |
|
|
122,317 |
|
|
|
122,317 |
|
Other assets |
|
|
88,365 |
|
|
|
89,789 |
|
|
|
|
Total Assets |
|
$ |
4,706,400 |
|
|
$ |
4,647,414 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders Equity |
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
Policy liabilities and accruals |
|
|
|
|
|
|
|
|
Reserve for losses and loss adjustment expenses |
|
$ |
2,423,312 |
|
|
$ |
2,422,230 |
|
Unearned premiums |
|
|
267,783 |
|
|
|
244,212 |
|
Reinsurance premiums payable |
|
|
112,686 |
|
|
|
113,994 |
|
|
|
|
Total Policy Liabilities |
|
|
2,803,781 |
|
|
|
2,780,436 |
|
Other liabilities |
|
|
94,153 |
|
|
|
112,180 |
|
Long-term debt, $35,467 and $35,463, at amortized cost, respectively;
$15,296 and $14,740 at fair value, respectively |
|
|
50,763 |
|
|
|
50,203 |
|
|
|
|
Total Liabilities |
|
|
2,948,697 |
|
|
|
2,942,819 |
|
|
|
|
|
|
|
|
|
|
Shareholders Equity |
|
|
|
|
|
|
|
|
Common stock, par value $0.01 per share, 100,000,000 shares authorized,
34,316,292 and 34,223,346 shares issued, respectively |
|
|
343 |
|
|
|
342 |
|
Additional paid-in capital |
|
|
527,819 |
|
|
|
526,068 |
|
Accumulated other comprehensive income (loss), net of deferred tax
expense (benefit) of $39,039 and $31,908 respectively |
|
|
72,498 |
|
|
|
59,254 |
|
Retained earnings |
|
|
1,234,540 |
|
|
|
1,196,428 |
|
|
|
|
|
|
|
1,835,200 |
|
|
|
1,782,092 |
|
Treasury stock, at cost, 1,811,356 shares |
|
|
(77,497 |
) |
|
|
(77,497 |
) |
|
|
|
Total Shareholders Equity |
|
|
1,757,703 |
|
|
|
1,704,595 |
|
|
|
|
|
Total Liabilities and Shareholders Equity |
|
$ |
4,706,400 |
|
|
$ |
4,647,414 |
|
|
|
|
4
ProAssurance Corporation and Subsidiaries
Condensed Consolidated Statements of Changes in Capital (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
Other |
|
|
|
|
|
|
|
Comprehensive |
|
|
Retained |
|
|
Capital |
|
(In thousands) |
|
Total |
|
|
Income (Loss) |
|
|
Earnings |
|
|
Accounts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2009 |
|
$ |
1,704,595 |
|
|
$ |
59,254 |
|
|
$ |
1,196,428 |
|
|
$ |
448,913 |
|
Net income |
|
|
38,112 |
|
|
|
|
|
|
|
38,112 |
|
|
|
|
|
Change in net unrealized gains (losses) on investments,
after tax, net of reclassification adjustments |
|
|
13,244 |
|
|
|
13,244 |
|
|
|
|
|
|
|
|
|
Common
shares issued as compensation; net effect of performance shares issued and stock options exercised |
|
|
352 |
|
|
|
|
|
|
|
|
|
|
|
352 |
|
Share-based compensation |
|
|
1,400 |
|
|
|
|
|
|
|
|
|
|
|
1,400 |
|
|
|
|
Balance at March 31, 2010 |
|
$ |
1,757,703 |
|
|
$ |
72,498 |
|
|
$ |
1,234,540 |
|
|
$ |
450,665 |
|
|
|
|
ProAssurance Corporation and Subsidiaries
Condensed Consolidated Statements of Changes in Capital (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
Other |
|
|
|
|
|
|
|
Comprehensive |
|
|
Retained |
|
|
Capital |
|
(In thousands) |
|
Total |
|
|
Income (Loss) |
|
|
Earnings |
|
|
Accounts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2008 |
|
$ |
1,423,585 |
|
|
$ |
(35,898 |
) |
|
$ |
970,891 |
|
|
$ |
488,592 |
|
Net income |
|
|
28,366 |
|
|
|
|
|
|
|
28,366 |
|
|
|
|
|
Change in net unrealized gains (losses) on investments,
after tax, net of reclassification adjustments |
|
|
22,093 |
|
|
|
22,093 |
|
|
|
|
|
|
|
|
|
Repurchase of treasury stock |
|
|
(18,642 |
) |
|
|
|
|
|
|
|
|
|
|
(18,642 |
) |
Treasury shares issued in acquisition (see Note 3) |
|
|
5,161 |
|
|
|
|
|
|
|
|
|
|
|
5,161 |
|
Common
shares issued as compensation; net effect of performance shares issued and stock options exercised |
|
|
188 |
|
|
|
|
|
|
|
|
|
|
|
188 |
|
Share-based compensation |
|
|
1,313 |
|
|
|
|
|
|
|
|
|
|
|
1,313 |
|
|
|
|
Balance at March 31, 2009 |
|
$ |
1,462,064 |
|
|
$ |
(13,805 |
) |
|
$ |
999,257 |
|
|
$ |
476,612 |
|
|
|
|
5
ProAssurance Corporation and Subsidiaries
Condensed Consolidated Statements of Income (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
(In thousands, except per share data) |
|
March 31 |
|
|
|
2010 |
|
|
2009 |
|
|
|
|
Revenues |
|
|
|
|
|
|
|
|
Gross premiums written |
|
$ |
157,178 |
|
|
$ |
154,544 |
|
|
|
|
Net premiums written |
|
$ |
145,222 |
|
|
$ |
142,387 |
|
|
|
|
Premiums earned |
|
$ |
134,272 |
|
|
$ |
115,553 |
|
Premiums ceded |
|
|
(10,845 |
) |
|
|
(11,662 |
) |
|
|
|
Net premiums earned |
|
|
123,427 |
|
|
|
103,891 |
|
Net investment income |
|
|
37,628 |
|
|
|
34,569 |
|
Equity in earnings (loss) of unconsolidated subsidiaries |
|
|
2,986 |
|
|
|
(1,428 |
) |
Net realized investment gains (losses): |
|
|
|
|
|
|
|
|
Other-than-temporary impairment losses (OTTI) |
|
|
(6,305 |
) |
|
|
(4,958 |
) |
Less: portion of OTTI losses recognized in other
comprehensive income (before taxes) |
|
|
972 |
|
|
|
|
|
|
|
|
Net impairment losses recognized in earnings |
|
|
(5,333 |
) |
|
|
(4,958 |
) |
Other net realized investment gains (losses) |
|
|
2,929 |
|
|
|
(2,579 |
) |
|
|
|
Total net realized investment gains (losses) |
|
|
(2,404 |
) |
|
|
(7,537 |
) |
Other income |
|
|
2,321 |
|
|
|
1,474 |
|
|
|
|
Total revenues |
|
|
163,958 |
|
|
|
130,969 |
|
|
|
|
|
|
|
|
|
|
Expenses |
|
|
|
|
|
|
|
|
Losses and loss adjustment expenses |
|
|
87,908 |
|
|
|
76,707 |
|
Reinsurance recoveries |
|
|
(9,207 |
) |
|
|
(7,590 |
) |
|
|
|
Net losses and loss adjustment expenses |
|
|
78,701 |
|
|
|
69,117 |
|
Underwriting, acquisition and insurance expenses |
|
|
31,203 |
|
|
|
23,979 |
|
Interest expense |
|
|
813 |
|
|
|
627 |
|
|
|
|
Total expenses |
|
|
110,717 |
|
|
|
93,723 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
53,241 |
|
|
|
37,246 |
|
|
|
|
|
|
|
|
|
|
Provision for income taxes |
|
|
|
|
|
|
|
|
Current expense (benefit) |
|
|
8,819 |
|
|
|
6,082 |
|
Deferred expense (benefit) |
|
|
6,310 |
|
|
|
2,798 |
|
|
|
|
|
|
|
15,129 |
|
|
|
8,880 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
38,112 |
|
|
$ |
28,366 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share: |
|
|
|
|
|
|
|
|
Basic |
|
$ |
1.17 |
|
|
$ |
0.85 |
|
|
|
|
Diluted |
|
$ |
1.16 |
|
|
$ |
0.84 |
|
|
|
|
Weighted average number of common shares outstanding: |
|
|
|
|
|
|
|
|
Basic |
|
|
32,447 |
|
|
|
33,367 |
|
|
|
|
Diluted |
|
|
32,764 |
|
|
|
33,609 |
|
|
|
|
6
ProAssurance Corporation and Subsidiaries
Condensed Consolidated Statements of Comprehensive Income
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
(In thousands) |
|
March 31 |
|
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
Comprehensive income: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
38,112 |
|
|
$ |
28,366 |
|
Change in net unrealized gains (losses) on investments,
after tax, net of reclassification adjustments |
|
|
13,244 |
|
|
|
22,093 |
|
|
|
|
Comprehensive income |
|
$ |
51,356 |
|
|
$ |
50,459 |
|
|
|
|
7
ProAssurance Corporation and Subsidiaries
Condensed Consolidated Statements of Cash Flows (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
(In thousands) |
|
March 31 |
|
|
|
2010 |
|
|
2009 |
|
Operating Activities |
|
|
|
|
|
|
|
|
Net income |
|
$ |
38,112 |
|
|
$ |
28,366 |
|
Depreciation and amortization |
|
|
6,108 |
|
|
|
4,052 |
|
Net realized investment (gains) losses |
|
|
2,404 |
|
|
|
7,537 |
|
Share-based compensation |
|
|
1,400 |
|
|
|
1,314 |
|
Deferred income taxes |
|
|
6,310 |
|
|
|
2,798 |
|
Changes in assets and liabilities, net of the effects of acquisitions: |
|
|
|
|
|
|
|
|
Premiums receivable |
|
|
950 |
|
|
|
(13,603 |
) |
Reserve for losses and loss adjustment expenses |
|
|
1,082 |
|
|
|
(12,496 |
) |
Unearned premiums |
|
|
23,572 |
|
|
|
38,959 |
|
Reinsurance related assets and liabilities |
|
|
5,083 |
|
|
|
(2,284 |
) |
Other liabilities |
|
|
(34,340 |
) |
|
|
(46,393 |
) |
Other |
|
|
(2,905 |
) |
|
|
(218 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
47,776 |
|
|
|
8,032 |
|
|
|
|
|
|
|
|
|
|
Investing Activities |
|
|
|
|
|
|
|
|
Purchases of: |
|
|
|
|
|
|
|
|
Fixed maturities available for sale |
|
|
(238,380 |
) |
|
|
(182,191 |
) |
Equity securities available for sale |
|
|
|
|
|
|
(38 |
) |
Equity securities trading |
|
|
(3,933 |
) |
|
|
(1,478 |
) |
Other investments |
|
|
(2,647 |
) |
|
|
(106 |
) |
Cash invested in unconsolidated subsidiaries |
|
|
|
|
|
|
(2,135 |
) |
Proceeds from sale or maturities of: |
|
|
|
|
|
|
|
|
Fixed maturities available for sale |
|
|
165,080 |
|
|
|
137,831 |
|
Equity securities available for sale |
|
|
|
|
|
|
333 |
|
Equity securities trading |
|
|
3,322 |
|
|
|
144 |
|
Other investments |
|
|
603 |
|
|
|
697 |
|
Net sales or maturities (purchases) of short-term investments excluding unsettled redemptions |
|
|
35,252 |
|
|
|
81,872 |
|
Cash paid for acquisitions, net of cash received |
|
|
|
|
|
|
(3,900 |
) |
Other |
|
|
2,311 |
|
|
|
1,931 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided (used) by investing activities |
|
|
(38,392 |
) |
|
|
32,960 |
|
|
|
|
|
|
|
|
|
|
Financing Activities |
|
|
|
|
|
|
|
|
Repurchase of treasury stock |
|
|
|
|
|
|
(18,642 |
) |
Book overdraft |
|
|
|
|
|
|
(2,677 |
) |
Other |
|
|
(1,178 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided (used) by financing activities |
|
|
(1,178 |
) |
|
|
(21,319 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in cash and cash equivalents |
|
|
8,206 |
|
|
|
19,673 |
|
Cash and cash equivalents at beginning of period |
|
|
40,642 |
|
|
|
3,459 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
48,848 |
|
|
$ |
23,132 |
|
|
|
|
Significant Non-cash Transactions: |
|
|
|
|
|
|
|
|
Common shares issued in acquisition |
|
$ |
|
|
|
$ |
5,161 |
|
|
|
|
8
ProAssurance Corporation and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Unaudited)
March 31, 2010
1. Basis of Presentation
The accompanying unaudited Condensed Consolidated Financial Statements include the accounts of
ProAssurance Corporation and its consolidated subsidiaries (ProAssurance or PRA). The financial
statements have been prepared in accordance with U.S. generally accepted accounting principles
(GAAP) for interim financial information and with the instructions to Form 10-Q and
Article 10 of Regulation S-X. Accordingly, they do not include all of the information and notes
required by GAAP for complete financial statements. In the opinion of management, all adjustments
considered necessary for a fair presentation, consisting of normal recurring adjustments, have been
included. ProAssurances results for the three-month period ended March 31, 2010 are not necessarily
indicative of the results that may be expected for the year ending December 31, 2010. The
accompanying Condensed Consolidated Financial Statements should be read in conjunction with the
Consolidated Financial Statements and notes contained in ProAssurances December 31, 2009 report on
Form 10-K.
In
connection with its preparation of the Condensed Consolidated
Financial Statements, ProAssurance evaluated events that occurred
subsequent to March 31, 2010, for recognition or disclosure in its
financial statements and notes to financial statements.
Accounting Changes
Fair Value Measurements
Effective for interim and annual reporting periods beginning after December 15, 2009 or
December 15, 2010, as specified, the FASB revised GAAP guidance related to fair value measurement
to require additional disclosures and to clarify certain existing disclosure requirements. The
guidance is intended to improve the disclosures and increase transparency in financial reporting.
ProAssurance adopted the revised guidance on January 1, 2010 except for disclosures about
purchases, sales, issuances, and settlements in the roll forward of activity in Level 3 fair value
measurements which are effective for interim and annual reporting periods beginning on or after
December 15, 2010; adoption had no effect on our results of operations or financial position.
Own-Share Lending Arrangements in Contemplation of Convertible Debt Issuance
Effective for interim and annual reporting periods beginning on or after December 15, 2009 for
outstanding arrangements and effective otherwise for reporting periods beginning on or after June
15, 2009, the FASB issued guidance related to share-lending arrangements for an entitys own shares
executed in contemplation of a convertible debt offering or other financing. ProAssurance adopted
the guidance on January 1, 2010; adoption had no effect on ProAssurances results of operations or
financial position.
Consolidation of Variable Interest Entities
Effective at the start of a reporting entitys first fiscal year beginning after November 15, 2009,
the FASB revised guidance which changes how a reporting entity determines whether or not to
consolidate its interest in an entity that is insufficiently capitalized or is not controlled
through voting (or similar) rights. The determination of whether a reporting entity is required to
consolidate another entity will now be based on, among other things, the other entitys purpose and
design and the reporting entitys ability to direct the activities of the other entity that most
significantly impact the other entitys economic performance. The revised guidance also requires
the reporting entity to provide additional disclosures about its involvement with variable interest
entities and any significant changes in risk exposure due to that involvement. A reporting entity
will be required to disclose how its involvement with a variable interest entity affects the
reporting entitys financial statements. ProAssurance adopted
the revised
9
ProAssurance Corporation and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Unaudited)
March 31, 2010
1. Basis of Presentation (continued)
guidance on January 1, 2010; adoption had no effect on ProAssurances results of operations or
financial position.
Transfers and Servicing-Accounting for Transfers of Financial Assets
Effective at the start of a reporting entitys first fiscal year beginning after November 15,
2009, the FASB revised guidance that requires additional disclosure regarding transfers of
financial assets, including securitization transactions, where entities have continuing exposure to
risks related to the transferred financial assets. ProAssurance adopted the revised guidance on
January 1, 2010; adoption had no effect on ProAssurances results of operations or financial
position.
InvestmentsDisclosure Requirements; Other-than-temporary Impairments
Effective for interim and annual reporting periods ending on or after June 15, 2009, the FASB
revised GAAP to require expanded disclosures related to investments in debt and equity securities.
Guidance regarding other-than-temporary impairments was also revised. Previous investment guidance
required that an impairment of a debt security be considered as other-than-temporary unless
management could assert both the intent and the ability to hold the impaired security until
recovery of value. The revised impairment guidance specifies that an impairment be considered as
other-than-temporary unless an entity can assert that it has no intent to sell the security and
that it is not more likely than not that the entity will be required to sell the security before
recovery of its anticipated amortized cost basis.
The new guidance also establishes the concept of credit loss. Credit loss is defined as the
difference between the present value of the cash flows expected to be collected from a debt
security and the amortized cost basis of the security. The new guidance states that in instances
in which a determination is made that a credit loss exists but the entity does not intend to sell
the debt security and it is not more likely than not that the entity will be required to sell the
debt security before the anticipated recovery of its remaining amortized cost basis an impairment
is to be separated into (a) the amount of the total impairment related to the credit loss and (b)
the amount of total impairment related to all other factors. The credit loss component of the
impairment is to be recognized in income of the current period. The non-credit component is to be
recognized as a part of other comprehensive income. Transition provisions require a cumulative
effect adjustment to reclassify the noncredit component of a previously recognized
other-than-temporary impairment from retained earnings to accumulated other comprehensive income
if an entity does not intend to sell and it is not more likely than not that the entity will be
required to sell the security before recovery of its amortized cost basis. ProAssurance adopted
the revised guidance as of the beginning of the quarter ended June 30, 2009. As of April 1, 2009,
its debt securities included non-credit impairment losses previously recognized in earnings of
approximately $5.4 million. In accordance with the transition provisions of the revised guidance,
ProAssurance reclassified these non-credit losses, net of tax, from retained earnings to
accumulated comprehensive income as of April 1, 2009 (a $3.5 million increase to retained earnings;
a $3.5 million decrease to accumulated other comprehensive income).
10
ProAssurance Corporation and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Unaudited)
March 31, 2010
1. Basis of Presentation (continued)
Revenue Recognition-Multiple Deliverable Revenue Arrangements
Effective prospectively for revenue arrangements entered into or materially modified in fiscal
years beginning on or after June 15, 2010, the FASB issued guidance addressing the accounting for
multiple-deliverable arrangements. The guidance eliminates the residual method of allocation and
requires that arrangement consideration be allocated at inception using the relative selling price
method. The guidance establishes a selling price hierarchy and also expands required disclosures
related to a vendors multiple-deliverable revenue arrangements.
Adoption of this guidance is not expected to have an effect on ProAssurances results of operations or financial position.
2. Acquisitions
All entities acquired were accounted for in accordance with GAAP relating to
business combinations and are considered to be a part of ProAssurances sole reporting segment,
the professional liability segment.
ProAssurance acquired 100% of the outstanding shares of Mid-Continent General Agency, Inc.,
now ProAssurance Mid-Continent Underwriters, Inc., (Mid-Continent), and Georgia Lawyers Insurance
Company (Georgia Lawyers) during the first quarter of 2009 as a means of expanding its professional
liability business. Assets acquired and liabilities assumed were recorded based on estimated fair
values as of the date of acquisition. The excess of the purchase price over the fair values of the
identifiable net assets acquired was recognized as goodwill totaling $13.4 million for the two
acquisitions. Approximately $12 million of the goodwill is expected to be tax deductible. The
consideration for these acquisitions included 100,533 ProAssurance common shares valued at fair
value on the acquisition date ($5.2 million), which were reissued from treasury stock.
On April 1, 2009 ProAssurance acquired Podiatry Insurance Company of America and
subsidiaries (PICA) through a cash sponsored demutualization as a means of expanding its
professional liability insurance operations. PICA provides professional liability insurance
primarily to podiatric physicians, chiropractors and other healthcare providers throughout the
United States. Total purchase consideration transferred had a fair value of $133.8 million on
the acquisition date, April 1, 2009 and was allocated to the assets acquired and liabilities
assumed based on their estimated fair values on the acquisition date. Goodwill of $36.7 million
was recognized equal to the excess of the purchase price over the net fair value of the
identifiable assets acquired and liabilities assumed. None of the goodwill is expected to be
tax deductible.
The following table discloses supplemental pro forma information reflecting the combined
results of ProAssurance and PICA as if the acquisition had occurred at the beginning of the
prior year annual reporting period (January 1, 2009), adjusted to exclude transaction costs and
include pro forma amortization of certain intangibles recognized in the purchase price
allocation.
|
|
|
|
|
|
|
Supplemental Pro forma |
|
|
Combined Results |
|
|
Three Months Ended |
|
|
March 31 |
(In thousands) |
|
2009 |
Revenue |
|
$ |
156,283 |
|
Earnings |
|
$ |
32,908 |
|
For additional information regarding the acquisitions, see Note 3 of the Notes to the
Consolidated Financial Statements in ProAssurances 2009 Form 10-K.
11
ProAssurance Corporation and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Unaudited)
March 31, 2010
3. Fair Value Measurement
Fair value is defined as the price that would be received to sell an asset or paid to transfer
a liability in an orderly transaction between market participants at the measurement date. A three
level hierarchy has been established for valuing assets and liabilities based on how transparent
(observable) the inputs are that are used to determine fair value, with the inputs considered most
observable categorized as Level 1 and those that are the least observable categorized as Level 3.
Hierarchy levels are defined as follows:
|
|
|
Level 1:
|
|
quoted (unadjusted) market prices in active markets for identical
assets and liabilities. For ProAssurance, Level 1 inputs are generally quotes
for debt or equity securities actively traded in exchange or over-the-counter
markets. |
|
|
|
Level 2:
|
|
market data obtained from sources independent of the reporting
entity (observable inputs). For ProAssurance, Level 2 inputs generally include
quoted prices in markets that are not active, quoted prices for similar
assets/liabilities, and results from pricing models that use observable inputs such as interest rates and
yield curves that are generally available at commonly quoted intervals. |
|
|
|
Level 3:
|
|
the reporting entitys own assumptions about market participant
assumptions based on the best information available in the circumstances
(non-observable inputs). For ProAssurance, Level 3 inputs are used in
situations where little or no Level 1 or 2 inputs are available or are
inappropriate given the particular circumstances. Level 3 inputs include
results from pricing models for which some or all of the inputs are
not observable, discounted cash flow methodologies, and
adjustments to externally quoted prices that are based on management judgment
or estimation. |
The following tables present information about ProAssurances assets and liabilities measured
at fair value on a recurring basis as of March 31, 2010, and indicate the fair value hierarchy of
the valuation techniques utilized to determine such value. For some assets, the inputs used to
measure fair value may fall into different levels of the fair value hierarchy. When this is the
case, the asset is categorized based on the level of the most significant input to the fair value
measurement. ProAssurances assessment of the significance of a particular input to the fair value
measurement requires judgment, and considers factors specific to the assets being valued.
12
ProAssurance Corporation and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Unaudited)
March 31, 2010
3. Fair Value Measurement (continued)
Assets and liabilities measured at fair value on a recurring basis as of March 31, 2010 and
December 31, 2009, including financial instruments for which ProAssurance has elected fair value
accounting, are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2010 |
|
|
|
Fair Value Measurements Using |
|
|
|
|
|
|
|
|
|
Total |
|
(In thousands) |
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Fair Value |
|
|
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturities, available for sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury obligations |
|
$ |
|
|
|
$ |
162,322 |
|
|
$ |
|
|
|
$ |
162,322 |
|
U.S. Agency obligations |
|
|
|
|
|
|
44,087 |
|
|
|
|
|
|
|
44,087 |
|
State and municipal bonds |
|
|
|
|
|
|
1,461,304 |
|
|
|
9,590 |
|
|
|
1,470,894 |
|
Corporate bonds |
|
|
|
|
|
|
1,135,018 |
|
|
|
25,173 |
|
|
|
1,160,191 |
|
Residential mortgage-backed securities |
|
|
|
|
|
|
544,465 |
|
|
|
|
|
|
|
544,465 |
|
Commercial mortgage-backed securities |
|
|
|
|
|
|
86,517 |
|
|
|
1,000 |
|
|
|
87,517 |
|
Other asset-backed securities |
|
|
|
|
|
|
61,168 |
|
|
|
|
|
|
|
61,168 |
|
Equity securities, available for sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial |
|
|
569 |
|
|
|
|
|
|
|
|
|
|
|
569 |
|
Energy |
|
|
211 |
|
|
|
|
|
|
|
|
|
|
|
211 |
|
Consumer cyclical |
|
|
469 |
|
|
|
|
|
|
|
|
|
|
|
469 |
|
Consumer non-cyclical |
|
|
650 |
|
|
|
|
|
|
|
|
|
|
|
650 |
|
Technology |
|
|
754 |
|
|
|
|
|
|
|
|
|
|
|
754 |
|
Industrial |
|
|
637 |
|
|
|
|
|
|
|
|
|
|
|
637 |
|
Communications |
|
|
143 |
|
|
|
|
|
|
|
|
|
|
|
143 |
|
All Other |
|
|
299 |
|
|
|
|
|
|
|
|
|
|
|
299 |
|
Equity securities, trading |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial |
|
|
9,784 |
|
|
|
|
|
|
|
|
|
|
|
9,784 |
|
Energy |
|
|
7,558 |
|
|
|
|
|
|
|
|
|
|
|
7,558 |
|
Consumer cyclical |
|
|
3,393 |
|
|
|
|
|
|
|
|
|
|
|
3,393 |
|
Consumer non-cyclical |
|
|
9,595 |
|
|
|
|
|
|
|
|
|
|
|
9,595 |
|
Technology |
|
|
4,212 |
|
|
|
|
|
|
|
|
|
|
|
4,212 |
|
Industrial |
|
|
4,071 |
|
|
|
|
|
|
|
|
|
|
|
4,071 |
|
Communications |
|
|
4,137 |
|
|
|
|
|
|
|
|
|
|
|
4,137 |
|
All Other |
|
|
3,431 |
|
|
|
|
|
|
|
|
|
|
|
3,431 |
|
Short-term investments(1) |
|
|
113,945 |
|
|
|
38,100 |
|
|
|
|
|
|
|
152,045 |
|
Investment in unconsolidated subsidiaries |
|
|
|
|
|
|
|
|
|
|
51,488 |
|
|
|
51,488 |
|
Other investments(2) |
|
|
|
|
|
|
|
|
|
|
11,134 |
|
|
|
11,134 |
|
|
|
|
Total assets |
|
$ |
163,858 |
|
|
$ |
3,532,981 |
|
|
$ |
98,385 |
|
|
$ |
3,795,224 |
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2019 Note Payable |
|
$ |
|
|
|
$ |
|
|
|
$ |
15,296 |
|
|
$ |
15,296 |
|
Interest rate swap agreement |
|
|
|
|
|
|
|
|
|
|
3,175 |
|
|
|
3,175 |
|
|
|
|
Total liabilities |
|
$ |
|
|
|
$ |
|
|
|
$ |
18,471 |
|
|
$ |
18,471 |
|
|
|
|
13
ProAssurance Corporation and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Unaudited)
March 31, 2010
3. Fair Value Measurement (continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009 |
|
|
|
Fair Value Measurements Using |
|
|
|
|
|
|
|
|
|
Total |
|
(In thousands) |
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Fair Value |
|
|
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturities, available for sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury obligations |
|
$ |
|
|
|
$ |
153,544 |
|
|
$ |
|
|
|
$ |
153,544 |
|
U.S. Agency obligations |
|
|
|
|
|
|
67,026 |
|
|
|
|
|
|
|
67,026 |
|
State and municipal bonds |
|
|
|
|
|
|
1,439,154 |
|
|
|
9,495 |
|
|
|
1,448,649 |
|
Corporate bonds |
|
|
|
|
|
|
1,049,677 |
|
|
|
24,335 |
|
|
|
1,074,012 |
|
Residential mortgage-backed securities |
|
|
|
|
|
|
556,863 |
|
|
|
|
|
|
|
556,863 |
|
Commercial mortgage-backed securities |
|
|
|
|
|
|
91,627 |
|
|
|
940 |
|
|
|
92,567 |
|
Other asset-backed securities |
|
|
|
|
|
|
50,334 |
|
|
|
|
|
|
|
50,334 |
|
Equity securities, available for sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial |
|
|
488 |
|
|
|
|
|
|
|
|
|
|
|
488 |
|
Energy |
|
|
182 |
|
|
|
|
|
|
|
|
|
|
|
182 |
|
Consumer cyclical |
|
|
425 |
|
|
|
|
|
|
|
|
|
|
|
425 |
|
Consumer non-cyclical |
|
|
638 |
|
|
|
|
|
|
|
|
|
|
|
638 |
|
Technology |
|
|
780 |
|
|
|
|
|
|
|
|
|
|
|
780 |
|
Industrial |
|
|
598 |
|
|
|
|
|
|
|
|
|
|
|
598 |
|
Communications |
|
|
134 |
|
|
|
|
|
|
|
|
|
|
|
134 |
|
All Other |
|
|
334 |
|
|
|
|
|
|
|
|
|
|
|
334 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity securities, trading |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial |
|
|
8,831 |
|
|
|
|
|
|
|
|
|
|
|
8,831 |
|
Energy |
|
|
7,781 |
|
|
|
|
|
|
|
|
|
|
|
7,781 |
|
Consumer cyclical |
|
|
3,222 |
|
|
|
|
|
|
|
|
|
|
|
3,222 |
|
Consumer non-cyclical |
|
|
8,889 |
|
|
|
|
|
|
|
|
|
|
|
8,889 |
|
Technology |
|
|
4,085 |
|
|
|
|
|
|
|
|
|
|
|
4,085 |
|
Industrial |
|
|
3,560 |
|
|
|
|
|
|
|
|
|
|
|
3,560 |
|
Communications |
|
|
4,063 |
|
|
|
|
|
|
|
|
|
|
|
4,063 |
|
All Other |
|
|
3,395 |
|
|
|
|
|
|
|
|
|
|
|
3,395 |
|
Short-term investments(1) |
|
|
168,060 |
|
|
|
18,999 |
|
|
|
|
|
|
|
187,059 |
|
Investment in unconsolidated subsidiaries |
|
|
|
|
|
|
|
|
|
|
48,502 |
|
|
|
48,502 |
|
Other investments(2) |
|
|
|
|
|
|
|
|
|
|
10,932 |
|
|
|
10,932 |
|
|
|
|
Total assets |
|
$ |
215,465 |
|
|
$ |
3,427,224 |
|
|
$ |
94,204 |
|
|
$ |
3,736,893 |
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2019 Note Payable |
|
$ |
|
|
|
$ |
|
|
|
$ |
14,740 |
|
|
$ |
14,740 |
|
Interest rate swap agreement |
|
|
|
|
|
|
|
|
|
|
2,937 |
|
|
|
2,937 |
|
|
|
|
Total liabilities |
|
$ |
|
|
|
$ |
|
|
|
$ |
17,677 |
|
|
$ |
17,677 |
|
|
|
|
|
|
|
(1) |
|
Short-term investments are reported at amortized cost, which approximates fair value. |
|
(2) |
|
Other investments also includes $48.0 million and $36.3 million at March 31, 2010 and December 31, 2009, respectively, of
investments accounted for using the cost method that are not included in the table above. |
Level 2
securities have been valued using information provided by outside
pricing services. The pricing services provide a value based on trade data,
benchmark securities or broker quotes, bids, and
offers when such information is available for identical or nearly
identical securities.
If such information is not available, the values are determined based
on pricing models. Inputs to the pricing models are based on
available market data for securities considered comparable to the
securities being valued and may include: benchmark yield curves,
issuer spreads, offers, and recent data regarding assumed prepayment
speeds, cash flow and loan performance data. ProAssurance reviews the
valuations provided by the pricing services for reasonableness, but
did not consider any changes to the valuations to be necessary.
14
ProAssurance Corporation and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Unaudited)
March 31, 2010
3. Fair Value Measurement (continued)
Level 3 assets in the above tables consist of the following:
|
|
|
|
|
State and municipal bonds
|
|
Auction rate municipal bonds rated A or better (1) |
|
|
|
|
|
Corporate Bonds
|
|
Private placement senior notes, rated A+ or better, unconditionally
guaranteed by large regional banks (1) |
|
|
|
|
|
Other asset-backed securities
|
|
A bond rated AA, collateralized by a timber trust (1) |
|
|
|
|
|
Other investments
|
|
Asset-backed securities held in a private investment fund,
primarily backed by manufactured housing, recreational vehicle receivables, and
sub-prime securities. Average rating is BB+ (2) |
|
|
|
|
|
Investment in unconsolidated |
|
|
|
subsidiaries
|
|
Interests in private investment funds accounted for under the equity method
(3) |
|
|
|
(1) |
|
Principally valued using pricing models, which may require multiple market input
parameters, as considered appropriate for the asset being valued. |
|
(2) |
|
Valued using a broker dealer quote. |
|
(3) |
|
Valued using the net asset value provided by each fund. |
The following table provides additional information regarding investments in private funds
valued using the net asset value provided by the fund:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unfunded |
|
|
|
|
(In thousands) |
|
Fair Value |
|
|
Commitments |
|
|
Fund Description |
|
|
|
|
Private fund primarily invested in high yield asset-backed securities |
|
$ |
31,878 |
|
|
None |
|
|
(1) |
|
Private fund primarily invested in long/short equities |
|
|
13,743 |
|
|
None |
|
|
(2) |
|
Private fund primarily invested in non-public equities, including
other private funds |
|
|
5,867 |
|
|
$ |
3,500 |
|
|
|
(3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
51,488 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The fund primarily holds high yield asset-backed debt securities but also holds other
investments expected to offer high yields, including equities and derivatives. Redemptions,
unless subject to restriction, are allowed as of the first business day of each quarter
with 90 days prior notice. Approximately $2.6 million of ProAssurances investment in the
fund cannot be redeemed until after June 30, 2010. Redemptions are paid at 75% within 30
days, with the remainder paid within 90 days of the redemption date and can, at the
discretion of the fund manager, include both cash and securities. |
|
(2) |
|
The fund holds both long and short U.S. and North American equities, and targets
absolute returns using a strategy designed to take advantage of event-driven market
opportunities. Redemptions are allowed with a notice requirement of up to 45 days and are
paid within 30 days of the redemption date, unless the redemption request is for 90% or
more of the requestors capital balance. Redemptions at the 90% and above level will be
paid at 90%, with the remainder paid after the funds annual audit. |
|
(3) |
|
The fund is structured to provide capital appreciation through diversified investments
in private equity, including investments in buyout, venture capital, mezzanine, distressed
debt and other private equity-oriented funds. Redemptions are not allowed, except by
special permission of the fund. Fund proceeds are to be periodically distributed at the
discretion of the fund over an anticipated time frame that spans 3 to 5 years. |
15
ProAssurance Corporation and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Unaudited)
March 31, 2010
3. Fair Value Measurement (continued)
There were no transfers between Level 1 and Level 2 for the three months ended March 31,
2010.
The following tables present additional information about assets and liabilities measured at
fair value using Level 3 inputs, including financial instruments for which ProAssurance has elected
fair value accounting, for the periods ended March 31, 2010 and 2009, respectively.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2010 |
|
|
|
Level 3 Fair Value Measurements Assets |
|
|
|
State and |
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment in |
|
|
|
|
|
|
|
|
|
Municipal |
|
|
Corporate |
|
|
Asset-backed |
|
|
Equity |
|
|
Unconsolidated |
|
|
Other |
|
|
|
|
(In thousands) |
|
Bonds |
|
|
Bonds |
|
|
Securities |
|
|
Securities |
|
|
Subsidiaries |
|
|
Investments |
|
|
Total |
|
|
|
|
Balance January 1, 2010 |
|
$ |
9,495 |
|
|
$ |
24,335 |
|
|
$ |
940 |
|
|
$ |
|
|
|
$ |
48,502 |
|
|
$ |
10,932 |
|
|
$ |
94,204 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total gains (losses) realized
and unrealized: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in earnings, as a
part of: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
investment income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,986 |
|
|
|
|
|
|
|
2,986 |
|
Realized
investment gains (losses) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,943 |
) |
|
|
(1,943 |
) |
Included in other
comprehensive income |
|
|
195 |
|
|
|
11 |
|
|
|
60 |
|
|
|
|
|
|
|
|
|
|
|
2,385 |
|
|
|
2,651 |
|
Purchases, sales or settlements |
|
|
(100 |
) |
|
|
988 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(240 |
) |
|
|
648 |
|
Transfers in |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transfers out |
|
|
|
|
|
|
(161 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(161 |
) |
|
|
|
Balance March 31, 2010 |
|
$ |
9,590 |
|
|
$ |
25,173 |
|
|
$ |
1,000 |
|
|
$ |
|
|
|
$ |
51,488 |
|
|
$ |
11,134 |
|
|
$ |
98,385 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in unrealized gains
(losses) included in earnings
for the above period for
Level 3 assets held at
period-end |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
2,986 |
|
|
$ |
(1,943 |
) |
|
$ |
1,043 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2009 |
|
|
|
Fair Value Measurements Assets |
|
|
|
State and |
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment in |
|
|
|
|
|
|
|
|
|
Municipal |
|
|
Corporate |
|
|
Asset-backed |
|
|
Equity |
|
|
Unconsolidated |
|
|
Other |
|
|
|
|
(In thousands) |
|
Bonds |
|
|
Bonds |
|
|
Securities |
|
|
Securities |
|
|
Subsidiaries |
|
|
Investments |
|
|
Total |
|
|
|
|
Balance January 1, 2009 |
|
$ |
|
|
|
$ |
36,472 |
|
|
$ |
1,327 |
|
|
$ |
357 |
|
|
$ |
|
|
|
$ |
14,576 |
|
|
$ |
52,732 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total gains (losses), realized and unrealized: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in earnings, as a part of net
realized investment gains (losses) |
|
|
|
|
|
|
(327 |
) |
|
|
|
|
|
|
(285 |
) |
|
|
|
|
|
|
(536 |
) |
|
|
(1,148 |
) |
Included in other comprehensive income |
|
|
(443 |
) |
|
|
(61 |
) |
|
|
(31 |
) |
|
|
|
|
|
|
|
|
|
|
(762 |
) |
|
|
(1,297 |
) |
Purchases, sales or settlements |
|
|
|
|
|
|
(5,781 |
) |
|
|
(21 |
) |
|
|
|
|
|
|
|
|
|
|
(105 |
) |
|
|
(5,907 |
) |
Transfers in |
|
|
10,024 |
|
|
|
2,000 |
|
|
|
|
|
|
|
|
|
|
|
45,229 |
|
|
|
|
|
|
|
57,253 |
|
Transfers out |
|
|
|
|
|
|
(4,000 |
) |
|
|
(515 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,515 |
) |
|
|
|
Balance March 31, 2009 |
|
$ |
9,581 |
|
|
$ |
28,303 |
|
|
$ |
760 |
|
|
$ |
72 |
|
|
$ |
45,229 |
|
|
$ |
13,173 |
|
|
$ |
97,118 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in unrealized gains (losses) included
in earnings for the above period for
Level 3 assets held at period-end |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
(285 |
) |
|
$ |
|
|
|
$ |
(536 |
) |
|
$ |
(821 |
) |
|
|
|
16
ProAssurance Corporation and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Unaudited)
March 31, 2010
3. Fair Value Measurement (continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2010 |
|
|
|
Level 3 Fair Value Measurements Liabilities |
|
|
|
|
|
|
|
Interest |
|
|
|
|
|
|
2019 Note |
|
|
rate swap |
|
|
|
|
(In thousands) |
|
Payable |
|
|
agreement |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance January 1, 2010 |
|
$ |
14,740 |
|
|
$ |
2,937 |
|
|
$ |
17,677 |
|
Total (gains) losses realized and unrealized: |
|
|
|
|
|
|
|
|
|
|
|
|
Included in earnings as a part of net
realized investment (gains) losses |
|
|
631 |
|
|
|
238 |
|
|
|
869 |
|
Included in other comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
Purchases, sales or settlements |
|
|
(75 |
) |
|
|
|
|
|
|
(75 |
) |
Transfers in |
|
|
|
|
|
|
|
|
|
|
|
|
Transfers out |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance March 31, 2010 |
|
$ |
15,296 |
|
|
$ |
3,175 |
|
|
$ |
18,471 |
|
|
|
|
Change in unrealized (gains) losses included
in earnings for the above period for Level 3
liabilities outstanding at period-end |
|
$ |
631 |
|
|
$ |
238 |
|
|
$ |
869 |
|
|
|
|
No liabilities were valued at fair value at March 31, 2009.
Transfers from Level 3 for the three months ended March 31, 2010 include:
|
|
|
Corporate bond valued at $161,000. There was no active market for the bond or a nearly
identical bond during the prior period. Market activity increased during the first quarter
of 2010, which provided multiple observable inputs that could be used to value the bond. |
|
|
Transfers into Level 3 for the three months ended March 31, 2009 include: |
|
|
|
|
A corporate bond valued at $2 million using multiple observable inputs at December 31,
2008. At March 31, 2009 such information was not available and the bond was valued using a
single broker dealer quote. |
|
|
|
|
Municipal bonds totaling $10 million were valued using multiple observable inputs at
December 31, 2008. Such inputs were unavailable in 2009 and the bonds were valued using a
pricing model at March 31, 2009. |
|
|
|
|
Investment in unconsolidated subsidiaries at both March 31,
2009 and December 31, 2008 includes interests in private investment
funds accounted for under the equity method. The interests were not included in the fair value table at December 31, 2008, but were included as of
March 31, 2009 in order to comply with GAAP guidance issued in
2009 specifying that such valuation constitutes
valuation at fair value. At both March 31, 2009 and December 31, 2008
the interests were valued using the net asset value provided by fund
management. |
Transfers from Level 3 for the three months ended March 31, 2009 include:
|
|
|
A private placement bond valued at $4 million that was a new issue during 2008. There
was no active market for the security or nearly identical security during the latter
portion of 2008. Market activity increased in 2009, which provided multiple observable
inputs that could be used to value the security. |
|
|
|
|
Asset-backed securities having a value of $515,000 for which there was no active market
during the latter portion of 2008. Market activity increased in 2009, which provided
multiple observable inputs that could be used to value the securities. |
17
ProAssurance Corporation and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Unaudited)
March 31, 2010
3. Fair Value Measurement (continued)
Fair Value Option Elections
ProAssurance accounts for the 2019 Note Payable at fair value, see Note 9. The 2019 Note Payable has a
related interest rate swap intended to mitigate the market risk of future interest rate changes on
the 2019 Note Payable. The interest rate swap is carried at fair value with changes in fair value
recorded in net realized gains (losses). Electing the fair value option allows ProAssurance to
account for the note payable at fair value, which is more consistent with managements view of the
underlying economics and reduces the inconsistency that would otherwise result from
carrying the note payable on an amortized cost basis and the interest rate swap at fair value. As
of March 31, 2010, the 2019 Note Payable had a fair value of $15.3 million recorded in Long-term
Debt and an outstanding principal balance of $17.7 million. During the first quarter of 2010, the
fair value of the 2019 Note Payable increased by $631,000 and the fair value of the interest rate
swap liability increased by $238,000; on a net basis, a loss of $869,000 was recognized related to
the changes in fair value. Gains or losses from changes in the fair value of the 2019 Note Payable
and related interest rate swap are included in net realized investments gains (losses) on the
ProAssurance income statement.
4. Investments
The amortized cost and estimated fair value of available-for-sale fixed maturities and equity
securities are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2010 |
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
Estimated |
|
|
|
Amortized |
|
|
Unrealized |
|
|
Unrealized |
|
|
Fair |
|
(In thousands) |
|
Cost |
|
|
Gains |
|
|
Losses |
|
|
Value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury obligations |
|
$ |
158,445 |
|
|
$ |
4,991 |
|
|
$ |
(1,114 |
) |
|
$ |
162,322 |
|
U.S. Agency obligations |
|
|
41,767 |
|
|
|
2,373 |
|
|
|
(53 |
) |
|
|
44,087 |
|
State and municipal bonds |
|
|
1,422,459 |
|
|
|
50,743 |
|
|
|
(2,308 |
) |
|
|
1,470,894 |
|
Corporate bonds |
|
|
1,117,979 |
|
|
|
45,599 |
|
|
|
(3,387 |
) |
|
|
1,160,191 |
|
Residential mortgage-backed securities |
|
|
527,887 |
|
|
|
25,105 |
|
|
|
(8,527 |
)* |
|
|
544,465 |
|
Commercial mortgage-backed securities |
|
|
85,956 |
|
|
|
2,042 |
|
|
|
(481 |
) |
|
|
87,517 |
|
Other asset-backed securities |
|
|
59,672 |
|
|
|
1,601 |
|
|
|
(105 |
) |
|
|
61,168 |
|
|
|
|
|
|
|
3,414,165 |
|
|
|
132,454 |
|
|
|
(15,975 |
) |
|
|
3,530,644 |
|
Equity securities |
|
|
2,572 |
|
|
|
1,182 |
|
|
|
(22 |
) |
|
|
3,732 |
|
|
|
|
|
|
$ |
3,416,737 |
|
|
$ |
133,636 |
|
|
$ |
(15,997 |
) |
|
$ |
3,534,376 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009 |
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
Estimated |
|
|
|
Amortized |
|
|
Unrealized |
|
|
Unrealized |
|
|
Fair |
|
(In thousands) |
|
Cost |
|
|
Gains |
|
|
Losses |
|
|
Value |
|
|
|
|
Fixed maturities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury obligations |
|
$ |
149,937 |
|
|
$ |
4,874 |
|
|
$ |
(1,267 |
) |
|
$ |
153,544 |
|
U.S. Agency obligations |
|
|
64,837 |
|
|
|
2,371 |
|
|
|
(182 |
) |
|
|
67,026 |
|
State and municipal bonds |
|
|
1,400,293 |
|
|
|
51,977 |
|
|
|
(3,621 |
) |
|
|
1,448,649 |
|
Corporate bonds |
|
|
1,040,896 |
|
|
|
38,871 |
|
|
|
(5,755 |
) |
|
|
1,074,012 |
|
Residential mortgage-backed securities |
|
|
545,687 |
|
|
|
22,183 |
|
|
|
(11,007 |
)* |
|
|
556,863 |
|
Commercial mortgage-backed securities |
|
|
93,941 |
|
|
|
1,074 |
|
|
|
(2,448 |
) |
|
|
92,567 |
|
Other asset-backed securities |
|
|
48,761 |
|
|
|
1,749 |
|
|
|
(176 |
) |
|
|
50,334 |
|
|
|
|
|
|
|
3,344,352 |
|
|
|
123,099 |
|
|
|
(24,456 |
) |
|
|
3,442,995 |
|
Equity securities |
|
|
2,572 |
|
|
|
1,028 |
|
|
|
(21 |
) |
|
|
3,579 |
|
|
|
|
|
|
$ |
3,346,924 |
|
|
$ |
124,127 |
|
|
$ |
(24,477 |
) |
|
$ |
3,446,574 |
|
|
|
|
* Includes
other-than-temporary impairments recognized in accumulated
other comprehensive income of $5.6 million at both March 31, 2010 and December 31, 2009.
18
ProAssurance Corporation and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Unaudited)
March 31, 2010
4. Investments (continued)
The following table provides summarized information with respect to available-for-sale
securities held in an unrealized loss position at March 31, 2010, including the length of time the
securities have been held in a continuous unrealized loss position.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2010 |
|
|
|
Total |
|
|
Less than 12 months |
|
|
More than 12 months |
|
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
(In thousands) |
|
Value |
|
|
Loss |
|
|
Value |
|
|
Loss |
|
|
Value |
|
|
Loss |
|
|
|
|
Fixed maturities, available for sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury obligations |
|
$ |
35,566 |
|
|
$ |
(1,114 |
) |
|
$ |
33,930 |
|
|
$ |
(1,062 |
) |
|
$ |
1,636 |
|
|
$ |
(52 |
) |
U.S. Agency obligations |
|
|
4,817 |
|
|
|
(53 |
) |
|
|
4,817 |
|
|
|
(53 |
) |
|
|
|
|
|
|
|
|
State and municipal bonds |
|
|
162,243 |
|
|
|
(2,308 |
) |
|
|
143,237 |
|
|
|
(1,423 |
) |
|
|
19,006 |
|
|
|
(885 |
) |
Corporate bonds |
|
|
177,696 |
|
|
|
(3,387 |
) |
|
|
151,584 |
|
|
|
(1,311 |
) |
|
|
26,112 |
|
|
|
(2,076 |
) |
Residential mortgage-backed securities |
|
|
40,966 |
|
|
|
(8,527 |
) |
|
|
21,335 |
|
|
|
(3,571 |
) |
|
|
19,631 |
|
|
|
(4,956 |
) |
Commercial mortgage-backed securities |
|
|
13,921 |
|
|
|
(481 |
) |
|
|
5,427 |
|
|
|
(9 |
) |
|
|
8,494 |
|
|
|
(472 |
) |
Other asset-backed securities |
|
|
5,840 |
|
|
|
(105 |
) |
|
|
5,095 |
|
|
|
(22 |
) |
|
|
745 |
|
|
|
(83 |
) |
|
|
|
|
|
|
441,049 |
|
|
|
(15,975 |
) |
|
|
365,425 |
|
|
|
(7,451 |
) |
|
|
75,624 |
|
|
|
(8,524 |
) |
Common and preferred stocks |
|
|
295 |
|
|
|
(22 |
) |
|
|
185 |
|
|
|
(4 |
) |
|
|
110 |
|
|
|
(18 |
) |
|
|
|
|
|
$ |
441,344 |
|
|
$ |
(15,997 |
) |
|
$ |
365,610 |
|
|
$ |
(7,455 |
) |
|
$ |
75,734 |
|
|
$ |
(8,542 |
) |
|
|
|
Management does not intend to sell and believes ProAssurance will not be required to sell
any of the debt or equity securities held in an unrealized loss position before their anticipated
recovery.
As of March 31, 2010, there are 253 debt securities (10% of all debt securities held) in an
unrealized loss position representing 213 issuers. After an evaluation of each debt security,
management concluded that these securities have not suffered an other-than-temporary impairment in
value. The single greatest unrealized loss position is approximately $2.1 million; the second
greatest unrealized loss position is approximately $915,000. The unrealized
losses shown in the table are primarily attributable to higher market yields relative to the book
yields of the securities. Each fixed maturity security has paid all scheduled contractual payments
and was assessed as to whether it would continue to do so. Asset-backed securities were modeled to
determine if they would maintain assumed cash flows using six-month historical performance data
from the collateral (loans) underlying the security, if available, or sector based assumptions if
not.
The following table presents a roll forward of cumulative credit losses recorded in earnings
related to impaired debt securities for which the non-credit portion of the other-than-temporary
impairment is recorded in Other Comprehensive Income.
|
|
|
|
|
(In thousands) |
|
|
|
|
Balance January 1, 2010 |
|
$ |
2,068 |
|
|
Additional credit losses recognized during the period, related to securities for which: |
|
|
|
|
No OTTI has been previously recognized |
|
|
17 |
|
OTTI has been previously recognized |
|
|
1,283 |
|
|
Reductions due to: |
|
|
|
|
Securities sold during the period (realized) |
|
|
|
|
Securities which will be sold in coming periods |
|
|
|
|
Securities for which it has become more likely than not that the security will be
required to be sold prior to anticipated recovery of amortized cost basis |
|
|
|
|
Accretion recognized during the period related to cash flows that are expected to
exceed the amortized cost basis of the security |
|
|
|
|
|
|
|
|
Balance March 31, 2010 |
|
$ |
3,368 |
|
|
|
|
|
19
ProAssurance Corporation and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Unaudited)
March 31, 2010
4. Investments (continued)
The recorded cost basis and estimated fair value of available-for-sale securities at March 31,
2010, by contractual maturity, are shown below. Expected maturities will differ from contractual
maturities because borrowers may have the right to call or prepay obligations with or without call
or prepayment penalties. ProAssurance uses the call date as the contractual maturity for
prerefunded state and municipal bonds which are 100% backed by U.S. Treasury obligations.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Due after |
|
|
Due after |
|
|
|
|
|
|
|
|
|
|
|
|
|
Due in |
|
|
one year |
|
|
five years |
|
|
|
|
|
|
|
|
|
Amortized |
|
|
one year |
|
|
through |
|
|
through |
|
|
Due after |
|
|
Total Fair |
|
(In thousands) |
|
Cost |
|
|
or less |
|
|
five years |
|
|
ten years |
|
|
ten years |
|
|
Value |
|
|
|
|
Fixed maturities, available for sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury obligations |
|
$ |
158,445 |
|
|
$ |
24,141 |
|
|
$ |
66,199 |
|
|
$ |
69,148 |
|
|
$ |
2,834 |
|
|
$ |
162,322 |
|
U.S. Agency obligations |
|
|
41,767 |
|
|
|
1,285 |
|
|
|
17,240 |
|
|
|
23,145 |
|
|
|
2,417 |
|
|
|
44,087 |
|
State and municipal bonds |
|
|
1,422,459 |
|
|
|
73,421 |
|
|
|
332,218 |
|
|
|
689,291 |
|
|
|
375,964 |
|
|
|
1,470,894 |
|
Corporate bonds |
|
|
1,117,979 |
|
|
|
106,621 |
|
|
|
692,383 |
|
|
|
353,473 |
|
|
|
7,714 |
|
|
|
1,160,191 |
|
Residential mortgage-backed securities |
|
|
527,887 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
544,465 |
|
Commercial mortgage-backed securities |
|
|
85,956 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
87,517 |
|
Other asset-backed securities |
|
|
59,672 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
61,168 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,414,165 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,530,644 |
|
Common and preferred stocks |
|
|
2,572 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,732 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
3,416,737 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
3,534,376 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business Owned Life Insurance (BOLI)
ProAssurance holds BOLI policies on management employees that were purchased at a cost of
approximately $51 million. The primary purpose of the program is to offset future employee benefit
expenses through earnings on the cash value of the policies. ProAssurance is the owner and
principal beneficiary of these policies.
Other Investments
ProAssurance has Other Investments comprised of the following:
|
|
|
|
|
|
|
|
|
|
|
March 31 |
|
|
December 31 |
|
(In millions) |
|
2010 |
|
|
2009 |
|
|
|
|
Equity
interests in private investment funds, at cost; estimated fair value
of $27.7 and $27.0, respectively |
|
$ |
25.7 |
|
|
$ |
29.1 |
|
Federal Home Loan Bank (FHLB) capital stock, at cost |
|
|
5.2 |
|
|
|
5.2 |
|
Investment in tax credit partnerships |
|
|
16.9 |
|
|
|
|
|
High yield
asset-backed securities, at fair value;
amortized cost of $17.2 and $19.4 respectively |
|
|
11.1 |
|
|
|
10.9 |
|
Other, at cost |
|
|
0.2 |
|
|
|
2.1 |
|
|
|
|
Other Investments |
|
$ |
59.1 |
|
|
$ |
47.3 |
|
|
|
|
FHLB capital stock is not marketable, but may be liquidated by terminating membership in
the FHLB. The liquidation process can take up to five years.
The high yield asset-backed securities were originally directly owned by ProAssurance but are
now held by a private investment fund specializing in managing such securities. ProAssurance
retains a direct beneficial interest in the securities.
Investment
in tax credit partnerships includes the full balance which
ProAssurance has committed to contribute to the partnership.
Approximately $12.4 million of the total has not yet been funded;
funding is expected to be completed by 2012.
Unrealized
losses associated with other investments as of March 31, 2010 are
approximately $9.7 million. Approximately $3.6 million relates to
cost basis equity interests in private investment funds and $6.1
million (including impairments of $966,000 recognized in OCI)
relates to beneficially owned high yield asset-backed securities.
These unrealized losses have existed for more than twelve months.
ProAssurance does not intend to sell nor expects to be required to
sell these securities and expects future cash flows associated with
these securities to equal or exceed their carrying value.
Accordingly, the securities are not considered to have suffered an
other-than temporary impairment.
20
ProAssurance Corporation and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Unaudited)
March 31, 2010
4. Investments (continued)
Net realized investment gains (losses) are comprised of the following:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
March 31 |
(In thousands) |
|
2010 |
|
2009 |
|
|
|
Total other-than-temporary impairment losses(1): |
|
|
|
|
|
|
|
|
Residential mortgage-backed securities |
|
$ |
(23 |
) |
|
$ |
(2,456 |
) |
Corporate bonds |
|
|
|
|
|
|
(1,544 |
) |
Equities |
|
|
|
|
|
|
(422 |
) |
Equity interest in a private investment fund |
|
|
(3,373 |
) |
|
|
|
|
High yield asset-backed securities, beneficially owned |
|
|
(2,909 |
) |
|
|
(536 |
) |
Portion recognized in Other Comprehensive Income: |
|
|
|
|
|
|
|
|
Residential mortgage-backed securities |
|
|
6 |
|
|
|
|
|
High yield
asset-backed securities, beneficially owned |
|
|
966 |
|
|
|
|
|
|
|
|
Net impairment losses recognized in earnings |
|
|
(5,333 |
) |
|
|
(4,958 |
) |
Gross realized gains, available-for-sale and short-term securities |
|
|
2,116 |
|
|
|
2,750 |
|
Gross realized (losses), available-for-sale and short-term securities |
|
|
(60 |
) |
|
|
(586 |
) |
Reserve for loss on investment receivable (2) |
|
|
|
|
|
|
(3,090 |
) |
Net realized gains (losses), trading securities |
|
|
808 |
|
|
|
(99 |
) |
Change in unrealized holding gains (losses), trading securities |
|
|
935 |
|
|
|
(1,554 |
) |
Fair value adjustments, net |
|
|
(870 |
) |
|
|
|
|
|
|
|
Net realized investment gains (losses) |
|
$ |
(2,404 |
) |
|
$ |
(7,537 |
) |
|
|
|
|
|
|
(1) |
|
In accordance with GAAP, all OTTI losses prior
to April 1, 2009 were recognized in earnings |
|
(2) |
|
Relates to amounts due from Reserve Primary Fund |
ProAssurance recognized an impairment of $3.4 million in the first quarter of 2010
related to its interest in a private investment fund, accounted for on a cost basis. The fund has
reported realized losses on the sale of securities, and ProAssurance has reduced the carrying value
of its interest in the fund in recognition of its pro rata share of those losses.
ProAssurance
recognized an impairment of $2.9 million related to high yield asset-backed
securities held and managed by a private investment fund, $966,000 of
which was not credit related.
Net gains (losses) related to fixed maturities included in the above table are $1.8 million
and $2.2 million during the three months ended March 31, 2010 and 2009, respectively.
Proceeds from the sales of available-for-sale securities during the three months ended March
31, 2010 and 2009 are $144.9 million and $51.2 million, respectively. Purchases of
available-for-sale securities were $238.4 million and $182.2 million during the three months ended
March 31, 2010 and 2009, respectively.
5. Income Taxes
The provision for income taxes is different from that which would be obtained by applying the
statutory Federal income tax rate to income before taxes primarily because a portion of
ProAssurances investment income is tax-exempt.
21
ProAssurance Corporation and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Unaudited)
March 31, 2010
6. Deferred Policy Acquisition Costs
Policy acquisition costs, most significantly commissions, premium taxes, and underwriting
salaries, that are primarily and directly related to the production of new and renewal premiums are
capitalized as policy acquisition costs and amortized to expense as the related premium revenues
are earned.
Amortization of deferred policy acquisition costs are $14.3 million and $10.1 million for the
three months ended March 31, 2010 and 2009, respectively.
7. Reserve for Losses and Loss Adjustment Expenses
The reserve for losses is established based on estimates of individual claims and actuarially
determined estimates of future losses based on ProAssurances past loss experience, available
industry data and projections as to future claims frequency, severity, inflationary trends and
settlement patterns. Estimating reserves, and particularly liability reserves, is a complex
process. Claims may be resolved over an extended period of time, often five years or more, and may
be subject to litigation. Estimating losses for liability claims requires ProAssurance to make and
revise judgments and assessments regarding multiple uncertainties over an extended period of time.
As a result, reserve estimates may vary significantly from the eventual outcome. The assumptions
used in establishing ProAssurances reserves are regularly reviewed and updated by management as
new data becomes available. Changes to estimates of previously established reserves are included in
earnings in the period in which the estimate is changed.
ProAssurance recognized favorable net loss development of $25.0 million related to previously
established reserves for the three months ended March 31, 2010. The favorable net loss development
reflects reductions in the Companys estimates of claims severity, principally for the 2004 through
2008 accident years.
For the three months ended March 31, 2009, ProAssurance recognized favorable net loss
development of $18.5 million to reflect reductions in estimated claim severity principally for
accident years 2004 through 2007.
8. Commitments and Contingencies
ProAssurance is involved in various legal actions arising primarily from claims against
ProAssurance related to insurance policies and claims handling, including but not limited to claims
asserted by policyholders. Such legal actions have been considered by ProAssurance in establishing
its loss and loss adjustment expense reserves. The outcome of such legal actions is not presently
determinable for a number of reasons. For example, in the event that ProAssurance or its insureds
receive adverse verdicts, post-trial motions may result in unfavorable rulings, any appeals that
may be undertaken may be unsuccessful; ProAssurance may be unsuccessful in legal efforts to limit
the scope of coverage available to its insureds, and ProAssurance may become a party to bad faith
litigation over the amount of the judgment above an insureds policy limits. ProAssurances
management is of the opinion, based on consultation with legal counsel, that the resolution of
these actions will not have a material adverse effect on ProAssurances financial position.
However, the ultimate cost of resolving these legal actions may differ from the reserves
established; the resulting difference could have a material effect on ProAssurances results of
operations for the period in which any such action is resolved.
22
ProAssurance Corporation and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Unaudited)
March 31, 2010
9. Long-term Debt
ProAssurances outstanding long-term debt consists of the following:
|
|
|
|
|
|
|
|
|
|
|
(In thousands) |
|
|
March 31 |
|
December 31 |
|
|
2010 |
|
2009 |
|
|
|
Trust Preferred Securities/ Trust
Preferred Subordinated Debentures due
2034, unsecured, bearing interest at a
variable rate of LIBOR plus 3.85%,
adjusted quarterly (4.1% at March 31,
2010). Estimated fair value at March 31,
2010 is $23.0 million*. |
|
$ |
22,992 |
|
|
$ |
22,992 |
|
|
|
|
|
|
|
|
|
|
Surplus Notes due May 2034, unsecured,
principal of $12 million, bearing
interest at a variable rate of LIBOR plus
3.85%, adjusted quarterly (4.1% at March
31, 2010). Estimated fair value at March
31, 2010 is $12.0 million*. |
|
|
12,000 |
|
|
|
12,000 |
|
|
|
|
|
|
|
|
|
|
Note Payable due February 2019, carried
at fair value, principal of $17.7
million. Bearing a variable rate of LIBOR
plus 0.7%, see information below
regarding the associated interest rate
swap, secured by available-for-sale
securities having a fair value at March
31, 2010 of approximately $26.6 million. |
|
|
15,296 |
|
|
|
14,740 |
|
|
|
|
|
|
|
|
|
|
Surplus Note due February 2012,
unsecured, principal of $517,000, at
March 31, 2010, bearing interest at the
U.S. prime rate, paid and adjusted
quarterly (3.3% at March 31, 2010).
Estimated fair value at March 31, 2010 is
$517,000*. |
|
|
475 |
|
|
|
471 |
|
|
|
|
|
|
$ |
50,763 |
|
|
$ |
50,203 |
|
|
|
|
|
|
|
* |
|
Fair values are based on the present value of expected underlying cash flows of the debt,
discounted at rates available at March 31, 2010 for similar debt issued by entities with
a similar credit standing to ProAssurance or, if issued by an insurance subsidiary, the
subsidiary issuing the debt. |
Interest Rate Swap
ProAssurance, through its PICA subsidiary, is party to an interest rate swap agreement (the
swap) with the 2019 Note Payable issuing bank, the purpose of which is to reduce the market risk
from changes in future interest rates relative to the 2019 Note Payable. The swap fixes the
interest rate related to the 2019 Note Payable at 6.6%. The swap will terminate February 1, 2019.
The notional amount of the swap corresponds directly to the unamortized portion of the debt being
hedged each month. Under the swap agreement, PICA agrees to exchange, at monthly intervals, the
difference between the fixed-rate and LIBOR variable rate by reference to the notional principal
amount. The fair value of the interest rate swap at March 31, 2010 is $3.2 million and is
classified within Other Liabilities.
Credit Facility
ProAssurances PICA subsidiary has a revolving credit facility with a bank in the amount of
$3.0 million. The expiration date of the line of credit is August 1, 2010 and the line bears an
interest rate of LIBOR plus 1.25%. Outstanding balances under the facility must be collateralized
by securities of an equal or greater value. There was no outstanding balance as of March 31, 2010.
Additional Information
For additional information regarding the terms of ProAssurances outstanding long-term debt,
see Note 10 of the Notes to the Consolidated Financial Statements included in ProAssurances
December 31, 2009 Form 10-K.
23
ProAssurance Corporation and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Unaudited)
March 31, 2010
10. Shareholders Equity
At March 31, 2010 and December 31, 2009, ProAssurance had 100 million shares of authorized
common stock and 50 million shares of authorized preferred stock. The Board of Directors of
ProAssurance Corporation (the Board) has the authority to determine provisions for the issuance of
preferred shares, including the number of shares to be issued, the designations, powers,
preferences and rights, and the qualifications, limitations or restrictions of such shares. At
March 31, 2010, the Board has not approved the issuance of preferred stock.
At March 31, 2010, prior authorizations from the Board for the repurchase of common shares or
the retirement of outstanding debt of approximately $115.4 million remain available for use. The
timing and quantity of purchases depends upon market conditions and changes in ProAssurances
capital requirements and is subject to limitations that may be imposed on such purchases by
applicable securities laws and regulations, and the rules of the New York Stock Exchange.
ProAssurance did not repurchase any common shares during the three months ended March 31,
2010. ProAssurance repurchased approximately 443,000 common shares, having a total cost of $18.6
million during the three months ended March 31, 2009. ProAssurance reissued 100,533 treasury
shares, having a cost basis of approximately $5.0 million, during the first quarter of 2009 as part
of the consideration for acquisitions in the quarter.
Share-based compensation expense for the three months ended March 31, 2010 and 2009 total $1.4
million and $1.3 million, respectively. The related tax benefits are $490,000 and $460,000,
respectively. ProAssurance granted approximately 18,000 shares of restricted stock units to certain
employees in February 2010. The awards 100% vest three years from the grant date, based on a
service requirement. The fair value of each unit was estimated at $53.32, equal to the market value
of a ProAssurance common share on the date of grant.
ProAssurance granted approximately 95,000 (target) Performance Shares awards to employees in
February 2010. The Performance Shares 100% vest at the end of a three-year period based upon
requirements for continued service and achievement of specified performance goals. The number of
shares ultimately awarded can vary from 75% to 125% of the target award depending upon the degree
to which goals are achieved. The fair value of each Performance Share was estimated at $53.32,
equal to the market value of a ProAssurance common share on the date of grant. ProAssurance issued
approximately 52,000 common shares to employees in February 2010 related to performance share
awards granted in 2007. The awards were issued at the maximum level (125% of target) based on
performance levels achieved. Cash was given in lieu of shares sufficient to satisfy required tax
withholdings.
ProAssurance issued common shares to employees in February 2010 and 2009 as bonus
compensation, as approved by the Compensation Committee of the Board. The shares issued (40,000 in
2010 and 37,000 in 2009) were valued at fair value (the market price of a ProAssurance common share
on the date of award).
24
ProAssurance Corporation and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Unaudited)
March 31, 2010
11. Earnings Per Share
The following table provides detailed information regarding the calculation of basic and
diluted earnings per share for each period presented:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
March 31 |
(In thousands, except per share data) |
|
2010 |
|
2009 |
|
|
|
Basic earnings per share calculation: |
|
|
|
|
|
|
|
|
Numerator: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
38,112 |
|
|
$ |
28,366 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator: |
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding |
|
|
32,447 |
|
|
|
33,367 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share |
|
$ |
1.17 |
|
|
$ |
0.85 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share calculation: |
|
|
|
|
|
|
|
|
Numerator: |
|
|
|
|
|
|
|
|
Net incomediluted computation |
|
$ |
38,112 |
|
|
$ |
28,366 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator: |
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding |
|
|
32,447 |
|
|
|
33,367 |
|
Assumed exercise of dilutive stock options and issuance of
performance shares and restricted stock units |
|
|
317 |
|
|
|
242 |
|
|
|
|
Diluted weighted average equivalent shares |
|
|
32,764 |
|
|
|
33,609 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share |
|
$ |
1.16 |
|
|
$ |
0.84 |
|
|
|
|
In accordance with GAAP guidance regarding the computation of earnings per share, the diluted
weighted average number of shares outstanding includes an incremental adjustment for the assumed
exercise of dilutive stock options. Stock options are considered dilutive stock options if the
assumed exercise of the options, using the treasury stock method, produces an increased number of
shares. Approximately 233,000 and 491,000 of ProAssurances outstanding options were not considered
to be dilutive during the three-month periods ended March 31, 2010 and 2009, respectively.
25
ProAssurance Corporation and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Unaudited)
March 31, 2010
12. Variable Interest Entities
ProAssurance holds passive interests in a number of limited partnerships/limited liability companies that are considered to be Variable Interest Entities (VIEs) under GAAP guidance. ProAssurance has not consolidated these entities because it has either very limited or no power to control the activities that most significantly affect the economic performance of these entities and is thus not the primary beneficiary of any of the entities. ProAssurances involvement with each entity is limited to its direct ownership interest in the entity. ProAssurance has no arrangements or agreements with any of the entities to provide other financial support to or on behalf of the entity. ProAssurance's maximum loss exposure relative to these investments is limited to the carrying value of ProAssurance's investment in the entity.
The entities are all private
investment funds, most of which were formed for the purpose of
achieving diversified equity and debt returns; a few are private investment
funds formed to provide investment returns through the transfer of tax credits. In those instances where ProAssurance holds a minor interest in the fund, ProAssurance accounts for its interest on a cost basis. Cost basis investments are included in Other Investments and have a carrying value of $42.8 million at March 31, 2010 and $31.1 million at December 31, 2009. In those instances where ProAssurance holds a greater than minor interest, ProAssurance accounts for its interest using the equity method. Equity method investments are included in Investment in Unconsolidated Subsidiaries and have a carrying value of $51.5 million at March 31, 2010 and $48.5 million at December 31, 2009.
ProAssurance holds a direct and beneficial interest in certain high yield asset-backed bonds contributed to an investment fund created for the purpose of managing such investments. Under GAAP, this interest is considered to represent an interest in a separate VIE (commonly referred to as a silo), of which ProAssurance is the primary beneficiary.
ProAssurance therefore has consolidated its interest in these
securities. The securities are included in Other Investments at fair value ($11.1 million and $10.9 million at March 31, 2010 and December 31, 2009, respectively). See Note 4 of the Notes to the Condensed Consolidated Financial Statements.
26
ITEM 7. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion should be read in conjunction with the unaudited Condensed
Consolidated Financial Statements and Notes to those statements which accompany this report as well
as our 2009 Form 10-K. A glossary of insurance terms and phrases is available on the investor
section of our website. Throughout the discussion, references to ProAssurance, PRA, we, us
and our refer to ProAssurance Corporation and its consolidated subsidiaries. The discussion
contains certain forward-looking information that involves risks and uncertainties. As discussed
under Forward-Looking Statements, our actual financial condition and operating results could
differ significantly from these forward-looking statements.
Critical Accounting Estimates
Our Condensed Consolidated Financial Statements are prepared in conformity with U.S. generally
accepted accounting principles (GAAP). Preparation of these financial statements requires us to
make estimates and assumptions that affect the amounts we report on those statements. We evaluate
these estimates and assumptions on an ongoing basis based on current and historical developments,
market conditions, industry trends and other information that we believe to be reasonable under the
circumstances. There can be no assurance that actual results will conform to our estimates and
assumptions; reported results of operations may be materially affected by changes in these
estimates and assumptions.
Management considers the following accounting estimates to be critical because they involve
significant judgment by management and the effect of those judgments could result in a material
effect on our financial statements.
Reserve for Losses and Loss Adjustment Expenses (reserve for losses or reserve)
The largest component of our liabilities is our reserve for losses, and the largest component
of expense for our operations is incurred losses. Incurred losses in any period reflect our
estimate of losses incurred related to the premiums earned in that period as well as any changes to
our estimates of the reserve established for losses of prior periods.
The estimation of professional liability losses is inherently difficult. Loss costs, even for
claims with similar characteristics, can vary significantly depending upon many factors, including
but not limited to, the nature of the claim and the personal situation of the claimant or the
claimants family, the outcome of jury trials, the legislative and judicial climate where the
insured event occurred, general economic conditions and, for medical professional liability, the
trend of health care costs. Professional liability claims are typically resolved over an extended
period of time, often five years or more. The combination of changing conditions and the extended
time required for claim resolution results in a loss cost estimation process that requires
actuarial skill and the application of judgment, and such estimates require periodic revision. Our
reserves are established by management after taking into consideration a variety of factors
including premium rates, claims frequency, historical paid and incurred loss development trends,
the effect of inflation, general economic trends, the legal and political environment, and the
conclusions reached by our internal actuaries.
Our internal actuaries perform an in-depth review of our reserve for losses on a semi-annual
basis using the loss and exposure data of our insurance subsidiaries. In addition, we engage
external actuaries to review our data and provide us with their observations regarding our data and
the adequacy of our established reserve. We believe that use of external actuaries provides us with
an independent viewpoint regarding our loss experience and a broader perspective on industry loss
trends. We update and review the data underlying the estimation of our reserve for losses each
reporting period and make adjustments to loss estimation assumptions that we believe best reflect
emerging data. Any adjustments are reflected in the then-current operations. Due to the size of our
reserve for losses, even a small percentage adjustment
27
to these estimates could have a material effect on our results of operations for the period in
which the adjustment is made, as has been the case in 2010 and 2009.
Reinsurance
We use insurance and reinsurance (collectively, reinsurance) to provide capacity to write
larger limits of liability, to provide protection against losses in excess of policy limits, and to
stabilize underwriting results in years in which higher losses occur. The purchase of reinsurance
does not relieve us from the ultimate risk on our policies, but it does provide reimbursement for
certain losses we pay.
We evaluate each of our ceded reinsurance contracts at inception to confirm that there is
sufficient risk transfer to allow the contract to be accounted for as reinsurance under current
accounting guidance. At March 31, 2010 all ceded contracts are accounted for as risk transferring
contracts.
Our receivable from reinsurers on unpaid losses and loss adjustment expenses represents our
estimate of the amount of our reserve for losses that will be recoverable under our reinsurance
programs. We base our estimate of funds recoverable upon our expectation of ultimate losses and the
portion of those losses that we estimate to be allocable to reinsurers based upon the terms of our
reinsurance agreements. Our assessment of the collectability of the recorded amounts receivable
from reinsurers considers the payment history of the reinsurer, publicly available financial and
rating agency data, our interpretation of the underlying contracts and policies, and responses by
reinsurers. Appropriate reserves are established for any balances we believe may not be collected.
Given the uncertainty of the ultimate amounts of our losses, our estimates of losses and
related amounts recoverable may vary significantly from the eventual outcome. Also, we estimate
premiums ceded under reinsurance agreements wherein the premium due to the reinsurer, subject to
certain maximums and minimums, is based in part on losses reimbursed or to be reimbursed under the
agreement. Any adjustments are reflected in then-current operations. Due to the size of our
reinsurance balances, an adjustment to these estimates could have a material effect on our results
of operations for the period in which the adjustment is made.
Investment Valuations
Fair value is defined as the price that would be received to sell an asset or paid to transfer
a liability in an orderly transaction between market participants at the measurement date.
Approximately 97% of our investments are carried at fair value, including all of our fixed
maturity, equity and short-term securities. We have engaged outside
pricing services to provide us with
fair values for our fixed maturity and equity securities, although,
as discussed below, the services
do not provide values when certain parameters are not met.
We determine fair value using an exchange traded price if one is available. As of March 31,
2010 fair values for approximately 4% of our investments, principally our equity and short-term
securities, have been determined using an exchange traded price. There is little judgment involved
when fair value is determined using an exchange traded price. In accordance with GAAP, for
disclosure purposes we classify securities valued using an exchange traded price as Level 1
securities.
Approximately 90% of our investments, principally our fixed income securities, are valued at
fair value using available market information. Excluding government bonds, most fixed income
securities do not trade daily and thus exchange traded prices are generally not available for these
securities. However, market information (often referred to as observable inputs; such inputs
include but are not limited to last reported trade, non-binding broker quotes, bids, benchmark
yield curves, issuer spreads, two sided markets, benchmark securities, offers, and recent data
regarding assumed prepayment speeds, cash flow and loan performance data) is available for most of
our fixed income securities.
The
pricing services provide us a price that has been determined using pricing models when
multiple observable inputs are available but an exchange traded price is not. Pricing models vary
by asset
28
class and utilize the available market data for securities considered comparable to establish
a price for our security. The pricing services disclose the inputs
used for each asset class; market inputs are scrutinized for consistency with other
relevant market information before being included in the valuation computation. Determining fair
values using these pricing models requires the use of judgment to identify appropriate comparable
securities and to choose valuation methodology that is appropriate for the asset class and
available data. In accordance with GAAP, for disclosure purposes we classify securities valued
using multiple market observable inputs as Level 2 securities.
The
pricing services provide a single price per instrument quoted. We review the pricing for
reasonableness each quarter by comparing market yields generated by the supplied price versus
market yields observed in the market place. If a supplied price is deemed unreasonable, we will
discuss the valuation in question with the pricing service and would make adjustments if deemed
necessary. To date, we have not adjusted any prices supplied by the
pricing services.
The
pricing services do not provide a fair value if an exchange traded price or suitable
multiple market observable inputs are not available. Certain of our fixed maturity securities are
valued by a pricing service in some periods, but not others, depending upon the level of recent
market activity for the securities or comparable securities. When a pricing service does not
provide a price, Management estimates fair value using either a single non-binding broker quote or
pricing models that utilize market based assumptions which have limited observable inputs. The
process involves significant judgment in selecting the appropriate data and modeling techniques to
use in the valuation process. We determine fair value for 2% of our investments in this manner. In
accordance with GAAP, for disclosure purposes we classify securities that are valued using limited
observable inputs as Level 3 securities.
We hold interests in private investment funds (non-public investment partnerships and limited
liability companies) some of which are accounted for under the cost method and some of which are
accounted for under the equity method, depending on our presumed degree of influence over the
operating and financial policies of the fund. We value our interests in the entities accounted for
under the equity method based on quarterly net asset values provided to us by fund managers, which
approximate fair value. Interests accounted for using the equity method total $51.5 million or 1%
of total investments at March 31, 2010. In accordance with GAAP, for disclosure purposes we
classify interests valued in this manner as Level 3 securities.
The 3% of our investments that are not valued at fair value include:
|
|
|
Interests in private investment funds having a carrying value of $48.0 million
at March 31, 2010; valued at cost. |
|
|
|
|
Business owned life insurance policies having a carrying value of $65.4 million
at March 31, 2010, valued at cash surrender value. |
Investment Impairments
We evaluate all our investments on at least a quarterly basis for declines in fair value that
represent other-than-temporary impairments (OTTI). In all instances we consider an impairment to be
an other-than-temporary impairment if we intend to sell the security or if we believe we will be
required to sell the security before we fully recover the amortized cost basis of the security.
Otherwise, we consider various factors in our evaluation, depending upon the type of security, as
discussed below.
For equity securities, we consider the following:
|
|
|
the length of time for which the fair value of the investment has been less than
its recorded basis; |
|
|
|
|
the financial condition and near-term prospects of the issuer underlying the
investment, taking into consideration the economic prospects of the issuers
industry and geographical region, to the extent that information is publicly
available; |
|
|
|
|
the historical and implied volatility of the fair value of the security; |
29
|
|
|
our ability and intent to hold the investment for a period of time sufficient to
allow for any anticipated recovery in fair value. |
For debt securities, we consider whether we expect to fully recover the amortized cost basis
of the security, based upon consideration of some or all of the following:
|
|
|
third party research and credit rating reports; |
|
|
|
|
the current credit standing of the issuer, including credit rating downgrades |
|
|
|
|
extent to which the decline in fair value is attributable to credit risk
specifically associated with an investment or its issuer; |
|
|
|
|
our internal assessments and those of our external portfolio managers regarding
specific circumstances surrounding an investment, which can cause us to believe the
investment is more or less likely to recover its value than other investments with
a similar structure; |
|
|
|
|
for asset-backed securities, the origination date of the underlying loans, the
remaining average life, the probability that credit performance of the underlying
loans will deteriorate in the future, and our assessment of the quality of the
collateral underlying the loan; |
|
|
|
|
failure of the issuer of the security to make scheduled interest or principal payments; |
|
|
|
|
any changes to the rating of the security by a rating agency; |
|
|
|
|
recoveries or additional declines in fair value subsequent to the balance sheet date; and |
|
|
|
|
our ability and intent to hold the investment for a period of time sufficient to
allow for any anticipated recovery in fair value. |
In assessing whether we expect to recover the cost basis of debt securities, particularly
asset-backed securities, we must make a number of assumptions regarding matters that will affect
the cash flows that we expect to receive from the security in future periods. These judgments are
subjective in nature and may subsequently be proved to be inaccurate.
We evaluate our investments in private investment funds for OTTI by considering whether there
has been a decline in fair value below the recorded value. We receive reports from the funds at
least quarterly which provide us a net asset value (NAV) for our interest in the fund. The NAV is
based on the fair values of securities held by the fund as determined by the fund manager.
Determining whether there has been a decline in fair value involves assumptions and estimates. We
consider the most recent NAV provided, the performance of the fund relative to the market, the
stated objectives of the fund, and cash flows expected from the fund and audit results in
considering whether an OTTI exists.
We also evaluate our holdings of Federal Home Loan Bank (FHLB) securities for impairment. We
consider the current capital status of the FHLB, whether the FHLB is in compliance with regulatory
minimum capital requirements, and the reported operating results of the current period.
Deferred Policy Acquisition Costs
Policy acquisition costs (primarily commissions, premium taxes and underwriting salaries)
which are directly related to the acquisition of new and renewal premiums, are capitalized as
deferred policy acquisition costs and charged to expense as the related premium revenue is
recognized. We evaluate the recoverability of our deferred policy acquisition costs each reporting
period, and any amounts estimated to be unrecoverable are charged to expense in the current period.
Deferred Taxes
Deferred federal income taxes arise from the recognition of temporary differences between the
basis of assets and liabilities determined for financial reporting purposes and the basis
determined for
30
income tax purposes. Our temporary differences principally relate to loss reserves, unearned
premiums, deferred policy acquisition costs, unrealized investment gains (losses) and investment
impairments. Deferred tax assets and liabilities are measured using the enacted tax rates expected
to be in effect when such benefits are realized. We review our deferred tax assets quarterly for
impairment. If we determine that it is more likely than not that some or all of a deferred tax
asset will not be realized, a valuation allowance is recorded to reduce the carrying value of the
asset. In assessing the need for a valuation allowance, management is required to make certain
judgments and assumptions about our future operations based on historical experience and
information as of the measurement period regarding reversal of existing temporary differences,
carryback capacity, future taxable income (including its capital and operating characteristics) and
tax planning strategies.
Goodwill
We make at least an annual assessment as to whether the value of our goodwill asset is
impaired. Management evaluates the carrying value of goodwill annually during the fourth quarter
and before the annual evaluation if events occur or circumstances change that would more likely
than not reduce the fair value below the carrying value. We operate in a single operating segment.
Our segment components are economically similar, and we consider ProAssurance to be one reporting
unit for the purposes of evaluating goodwill. We estimate the fair value of our reporting unit on
the evaluation date based on ProAssurances market capitalization and an expected premium that
would be paid to acquire control of the company (a control premium). We then perform a sensitivity
analysis using a range of historical stock prices and control premiums. We did not record any
impairment of goodwill as of our last evaluation date, October 1, 2009, and do not believe there
has been any change of event or circumstances that would indicate that a re-evaluation of goodwill
is required as of March 31, 2010.
Accounting Changes
InvestmentsDisclosure Requirements; Other-than-temporary Impairments
Effective for interim and annual reporting periods ending on or after June 15, 2009, the FASB
revised GAAP to require expanded disclosures related to investments in debt and equity securities.
Guidance regarding other-than-temporary impairments was also revised. Previous investment guidance
required that an impairment of a debt security be considered as other-than-temporary unless
management could assert both the intent and the ability to hold the impaired security until
recovery of value. The revised impairment guidance specifies that an impairment be considered as
other-than-temporary unless an entity can assert that it has no intent to sell the security and
that it is not more likely than not that the entity will be required to sell the security before
recovery of its anticipated amortized cost basis.
The new guidance also establishes the concept of credit loss. Credit loss is defined as the
difference between the present value of the cash flows expected to be collected from a debt
security and the amortized cost basis of the security. The new guidance states that in instances
in which a determination is made that a credit loss exists but the entity does not intend to sell
the debt security and it is not more likely than not that the entity will be required to sell the
debt security before the anticipated recovery of its remaining amortized cost basis an impairment
is to be separated into (a) the amount of the total impairment related to the credit loss and (b)
the amount of total impairment related to all other factors. The credit loss component of the
impairment is to be recognized in income of the current period. The non-credit component is to be
recognized as a part of other comprehensive income. Transition provisions require a cumulative
effect adjustment to reclassify the noncredit component of a previously recognized
other-than-temporary impairment from retained earnings to accumulated other comprehensive income
if an entity does not intend to sell and it is not more likely than not that the entity will be
required to sell the security before recovery of its amortized cost basis. We adopted the revised
guidance as of the beginning of the quarter ended June 30, 2009. As of April 1, 2009, our debt
securities included non-credit impairment losses previously recognized in earnings of approximately
$5.4 million. In
31
accordance with the transition provisions of the revised guidance, we reclassified these
non-credit losses, net of tax, from retained earnings to accumulated comprehensive income as of
April 1, 2009 (a $3.5 million increase to retained earnings; a $3.5 million decrease to accumulated
other comprehensive income).
Liquidity and Capital Resources and Financial Condition
Overview
ProAssurance Corporation is a holding company and is a legal entity separate and distinct from
its subsidiaries. Because it has no other business operations, dividends from its operating
subsidiaries represent a significant source of funds for its obligations, including debt service.
Our insurance subsidiaries, in aggregate, are permitted to pay dividends of approximately $204
million during 2010 without prior approval. However, the payment of any dividend requires prior
notice to the insurance regulator in the state of domicile and the regulator may prevent the
dividend if, in its judgment, payment of the dividend would have an adverse effect on the surplus
of the insurance subsidiary. At March 31, 2010, we held cash and investments of approximately
$215.7 million outside of our insurance subsidiaries that are available for use without regulatory
approval.
Acquisitions
In the first quarter of 2009 we acquired 100% of the outstanding shares of Mid-Continent
General Agency, Inc., now ProAssurance Mid-Continent Underwriters, Inc., (Mid-Continent), and
Georgia Lawyers Insurance Company (Georgia Lawyers) as a means of expanding our professional
liability business. These acquisitions were not material to ProAssurance individually or in the
aggregate.
On April 1, 2009 we acquired Podiatry Insurance Company of America and subsidiaries (PICA)
through a cash sponsored demutualization as a means of expanding our professional liability
insurance operations. PICA provides professional liability insurance primarily to podiatric
physicians, chiropractors and other healthcare providers throughout the United States. We purchased
all of PICAs outstanding stock created in the demutualization for $135 million in cash, of which
$15 million was a surplus contribution to be used to provide renewal premium credits to eligible
policyholders over a three year period beginning in 2010.
See Note 3 to the Consolidated Financial Statements in our 2009 Form 10-K for detailed
information regarding the PICA transaction, including a summarized listing of the assets acquired
and liabilities assumed.
32
Cash Flows
The principal components of our operating cash flows are the excess of net investment income
and premiums collected over net losses paid and operating costs, including income taxes. Timing
delays exist between the collection of premiums and the payment of losses associated with the
premiums. Premiums are generally collected within the twelve-month period after the policy is
written while our claim payments are generally paid over a more extended period of time. Likewise,
timing delays exist between the payment of claims and the collection of any associated reinsurance
recoveries.
Our operating activities provided positive cash flows of approximately $47.8 million and $8.0
million for the three months ended March 31, 2010 and 2009, respectively. Operating cash flows for
2010 and 2009 compare as follows:
|
|
|
|
|
|
|
Cash Flow |
|
(In millions) |
|
Increase (Decrease) |
|
Cash provided by operating activities three months ended March 31, 2009 |
|
$ |
8 |
|
Increase (decrease) in operating cash flows during 2010
exclusive of PICA: |
|
|
|
|
Lower premium receipts (1) |
|
|
(13 |
) |
Decrease in losses paid (2) |
|
|
20 |
|
Increase in reinsurance recoveries (3) |
|
|
12 |
|
Decrease in Federal income tax payments (4) |
|
|
16 |
|
Other amounts not individually significant, net |
|
|
2 |
|
PICA operating cash flows |
|
|
3 |
|
|
|
|
|
Cash provided by operating activities three months ended March 31, 2010 |
|
$ |
48 |
|
|
|
|
|
|
|
|
(1) |
|
Exclusive of PICA, premium receipts were lower during the first quarter of 2010 due
to the decline in gross premiums written. |
|
(2) |
|
The timing of our loss payments varies from period to period because the process for
resolving claims is complex and occurs at an uneven pace depending upon the circumstances
of the individual claim. |
|
(3) |
|
The timing of reinsurance recoveries varies from period to period and can depend upon
the nature of the reinsurance treaty, the nature of the underlying claim and the timing and
amount of underlying losses. |
|
(4) |
|
In both years, tax payments consisted primarily of the final estimated tax payment for
the prior tax year. In 2008 a large portion of taxable income for the year was earned in
the fourth quarter; in 2009 taxable income was earned more ratably throughout the year.
Consequently, the final estimated tax payment for the 2008 tax year was larger than the final
estimated tax payment for the 2009 tax year. |
33
Investment Exposures
The following table provides summarized information regarding our investments as of March 31,
2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Unrealized |
|
Gross Unrealized |
|
Average |
|
% Total |
(In thousands) |
|
Carrying Value |
|
Gains |
|
Losses |
|
Rating |
|
Investments |
|
|
|
Fixed Maturities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Government |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury |
|
$ |
162,322 |
|
|
$ |
4,991 |
|
|
$ |
(1,114 |
) |
|
AAA |
|
|
4 |
% |
U.S. Agency |
|
|
44,087 |
|
|
|
2,373 |
|
|
|
(53 |
) |
|
AAA |
|
|
1 |
% |
|
|
|
|
|
|
|
|
|
|
|
Total government |
|
|
206,409 |
|
|
|
7,364 |
|
|
|
(1,167 |
) |
|
AAA |
|
|
5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
State and Municipal Bonds |
|
|
1,470,894 |
|
|
|
50,743 |
|
|
|
(2,308 |
) |
|
AA |
|
|
38 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate Bonds |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial institutions |
|
|
303,150 |
|
|
|
11,176 |
|
|
|
(1,173 |
) |
|
A+ |
|
|
8 |
% |
FDIC insured |
|
|
67,232 |
|
|
|
1,030 |
|
|
|
|
|
|
AAA |
|
|
2 |
% |
Communications |
|
|
70,319 |
|
|
|
3,571 |
|
|
|
(83 |
) |
|
BBB+ |
|
|
2 |
% |
Utilities |
|
|
81,557 |
|
|
|
4,199 |
|
|
|
(433 |
) |
|
A |
|
|
2 |
% |
Energy |
|
|
35,210 |
|
|
|
2,996 |
|
|
|
(118 |
) |
|
BBB+ |
|
|
1 |
% |
Industrial |
|
|
546,772 |
|
|
|
20,684 |
|
|
|
(1,474 |
) |
|
A |
|
|
14 |
% |
Transportation |
|
|
26,255 |
|
|
|
1,128 |
|
|
|
(105 |
) |
|
A- |
|
|
1 |
% |
Other |
|
|
29,696 |
|
|
|
815 |
|
|
|
(1 |
) |
|
A+ |
|
|
1 |
% |
|
|
|
|
|
|
|
|
|
|
|
Total corporate bonds |
|
|
1,160,191 |
|
|
|
45,599 |
|
|
|
(3,387 |
) |
|
A |
|
|
30 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset-backed Securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agency mortgage-backed securities |
|
|
492,220 |
|
|
|
22,208 |
|
|
|
(68 |
) |
|
AAA |
|
|
13 |
% |
Non-agency mortgage-backed securities |
|
|
35,531 |
|
|
|
2,500 |
|
|
|
(2,365 |
) |
|
BBB+ |
|
|
1 |
% |
Subprime |
|
|
8,058 |
|
|
|
|
|
|
|
(2,516 |
) |
|
(1) |
|
|
|
|
Alt-A |
|
|
8,656 |
|
|
|
397 |
|
|
|
(3,578 |
) |
|
(2) |
|
|
|
|
Commercial mortgage-backed securities |
|
|
87,517 |
|
|
|
2,042 |
|
|
|
(481 |
) |
|
AAA |
|
|
2 |
% |
Credit card |
|
|
35,388 |
|
|
|
1,075 |
|
|
|
(16 |
) |
|
AAA |
|
|
1 |
% |
Automobile |
|
|
16,243 |
|
|
|
63 |
|
|
|
(6 |
) |
|
AAA |
|
|
|
|
Other |
|
|
9,537 |
|
|
|
463 |
|
|
|
(83 |
) |
|
AA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total asset-backed securities |
|
|
693,150 |
|
|
|
28,748 |
|
|
|
(9,113 |
) |
|
AA+ |
|
|
18 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fixed maturities |
|
|
3,530,644 |
|
|
|
132,454 |
|
|
|
(15,975 |
) |
|
AA- |
|
|
90 |
% |
Equities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity-common only |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial |
|
|
10,353 |
|
|
|
198 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Energy |
|
|
7,769 |
|
|
|
80 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer cyclical |
|
|
3,862 |
|
|
|
132 |
|
|
|
(9 |
) |
|
|
|
|
|
|
|
|
Consumer non-cyclical |
|
|
10,245 |
|
|
|
215 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Technology |
|
|
4,966 |
|
|
|
153 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Industrial |
|
|
4,708 |
|
|
|
350 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Communications |
|
|
4,280 |
|
|
|
33 |
|
|
|
|
|
|
|
|
|
|
|
|
|
All Other |
|
|
3,730 |
|
|
|
21 |
|
|
|
(13 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equities |
|
|
49,913 |
|
|
|
1,182 |
|
|
|
(22 |
) |
|
|
|
|
|
|
1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-Term |
|
|
152,045 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BOLI |
|
|
65,411 |
|
|
|
|
|
|
|
|
|
|
AA- |
|
|
2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment in Unconsolidated Subsidiaries |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Private fundprimarily invested in high yield asset-backed securities(3) |
|
|
31,878 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
% |
Private fundprimarily invested in long/short equities |
|
|
13,743 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Private fundprimarily invested in non-public equities |
|
|
5,867 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investment in unconsolidated subsidiaries |
|
|
51,488 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
High yield asset-backed securities, held in a private investment fund(4) |
|
|
11,134 |
|
|
|
|
|
|
|
(6,099 |
) |
|
|
|
|
|
|
|
|
Federal Home Loan Bank capital stock |
|
|
5,190 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Private fundprimarily invested in distressed debt |
|
|
19,700 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
% |
Private fundprimarily invested in long/short equities |
|
|
6,010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment in tax credit partnerships |
|
|
16,924 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
128 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other investments |
|
|
59,086 |
|
|
|
|
|
|
|
(6,099 |
) |
|
|
|
|
|
|
2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Investments |
|
$ |
3,908,587 |
|
|
$ |
133,636 |
|
|
$ |
(22,096 |
) |
|
|
|
|
|
|
100 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34
|
|
|
(1) |
|
2% AAA, 60% AA, 24% A, 14% BBB+ or below |
|
(2) |
|
19% are AAA rated, 6% are AA, 5% are A, 70% are B or below |
|
(3) |
|
Includes subprime securities with a fair value of $15.1 million |
|
(4) |
|
Includes subprime securities with a fair value of $662,000 (recorded cost basis of
$3.8 million; average rating of BB-) |
A complete listing of our investment holdings as of March 31, 2010 is presented in an
Investor Supplement we make available in the Investor Relations section of our website,
www.proassurance.com or directly at www.proassurance.com/investorrelations/supplemental.aspx.
We manage our investments to ensure that we will have sufficient liquidity to meet our
obligations, taking into consideration the timing of cash flows from our investments, including
interest payments, dividends and principal payments, as well as the expected cash flows to be
generated by our operations. We anticipate that between $60 million and $110 million of our
investments will mature (or be paid down) each quarter of the next year and become available, if
needed, to meet our cash flow requirements. The primary outflow of cash at our insurance
subsidiaries is related to net paid losses and operating costs, including income taxes. The payment
of individual claims cannot be predicted with certainty; therefore, we rely upon the history of
paid claims in estimating the timing of future claims payments. To the extent that we have an
unanticipated shortfall in cash we may either liquidate securities or borrow funds under previously
established borrowing arrangements. However, given the relatively short duration of our
investments, we do not foresee any such shortfall.
We held cash and short-term securities of $200.9 million at March 31, 2010 as compared to
$227.7 million at December 31, 2009. We have continued moving funds to longer-term investments
during 2010 as credit markets have continued to stabilize.
Our investment portfolio continues to be composed of high quality fixed income securities with
approximately 97% of our fixed maturities being investment grade securities as determined by
national rating agencies. The weighted average effective duration of our fixed maturity securities
at March 31, 2010 is 4.3 years; the weighted average effective duration of our fixed maturity
securities combined with our short-term securities is 4.1 years.
At March 31, 2010 we held asset-backed securities with a fair value of $693.2 million
(recorded cost basis of $673.5 million). During the three months ended March 31, 2010, we
recognized impairment losses of $2.9 million related to debt
securities. Approximately $972,000 of the impairment was not credit related and was
recognized in other comprehensive income; the credit related portion
was recognized in earnings. Approximately $1.9 million of the
credit losses related to high yield asset-backed securities held and
managed by a private investment fund and $17,000 related to asset-backed
securities directly held. In performing our OTTI assessment of mortgage-backed securities,
management projects expected cash flows, making assumptions regarding expected default rates and
the value of collateral available to recover losses. If estimated cash flows project a loss, an
OTTI is realized for the difference between the book value and present value of the anticipated
cash flows in accordance with generally accepted accounting principles. Our judgments about future
default rates, the timing of expected cash flows, and the estimated value of collateral may not
prove over time to be accurate, and we may experience losses on asset-backed securities that are
greater or less than what we are currently projecting.
We also recognized an impairment of $3.4 million in the first quarter of 2010 related to an
interest in a private investment fund which we account for on a cost basis. The fund has reported
realized losses on the sale of securities, and we have reduced the carrying value of our interest
in the fund in recognition of our pro rata share of those losses.
We hold five positions in financial institution fixed maturity securities for which the
position held has a fair value that exceeds $20 million. The aggregate fair value of these five
positions totals $131.3 million ($128.2 million recorded cost basis), of which $46.0 million is
FDIC backed.
At March 31, 2010 we held fixed maturity securities with pretax net unrealized gains of
approximately $116 million as compared to pretax net unrealized gains of $99 million as of December
31,
35
2009. The improvement is primarily due to slightly lower market interest rates, as well as a
slight reduction in credit spreads.
Reinsurance
We use reinsurance to provide capacity to write larger limits of liability, to provide
protection against losses in excess of policy limits, and to stabilize underwriting results in
years in which higher losses occur. The purchase of reinsurance does not relieve us from the
ultimate risk on our policies, but it does provide reimbursement from the reinsurer for certain
losses paid by us.
Our risk retention level is dependent upon numerous factors including our risk tolerance and
the capital we have to support it, the price and availability of reinsurance, volume of business,
level of experience with a particular set of claims and our analysis of the potential underwriting
results within each state. We purchase reinsurance from a number of companies to mitigate
concentrations of credit risk. We utilize a reinsurance broker to assist us in the analysis of the
credit quality of our reinsurers. We base our reinsurance buying decisions on an evaluation of the
then-current financial strength, rating and stability of prospective reinsurers. However, the
financial strength of our reinsurers, and their corresponding ability to pay us, may change in the
future due to circumstances or events we cannot control or anticipate.
We have not experienced significant collection difficulties due to the financial condition of
any reinsurer; however, periodically, reinsurers may dispute our claim for reimbursement from them.
We have established appropriate reserves for any balances that we believe may not be ultimately
collected. Should future events lead us to believe that any reinsurer will not meet its obligations
to us, adjustments to the amounts recoverable would be reflected in the results of current
operations. Such an adjustment has the potential to be significant to the results of operations in
the period in which it is recorded; however, we would not expect such an adjustment to have a
material effect on our capital position or our liquidity.
Debt
Our long-term debt as of March 31, 2010 is comprised of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying Value |
|
(In thousands, except %) |
|
Contractual Rate |
|
|
Outstanding Principal |
|
|
March 31, 2010 |
|
2034 Trust Preferred Securities/Debentures |
|
|
4.1 |
%(1) |
|
$ |
22,992 |
|
|
$ |
22,992 |
|
2034 Surplus Notes |
|
|
4.1 |
%(1) |
|
|
12,000 |
|
|
|
12,000 |
|
2019 Note Payable(2) |
|
|
6.6 |
%(3) |
|
|
17,665 |
|
|
|
15,296 |
|
2012 Surplus Note |
|
|
3.3 |
%(4) |
|
|
517 |
|
|
|
475 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
50,763 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Adjusted quarterly based on LIBOR. |
|
(2) |
|
Both the 2019 Note Payable and the related interest rate swap are valued at fair
value. See Note 9. |
|
(3) |
|
The related interest rate swap fixes rate at 6.6%. Swap is settled monthly. See Note
9. |
|
(4) |
|
Adjusted quarterly based on the U.S. prime rate. |
All of our long-term debt is currently repayable or redeemable, with proper notice, at a
date no later than the next quarterly or semi-annual interest payment date. Insurance department
approval is required for redemption of surplus notes. ProAssurance is currently in compliance with
all covenants. Additional information regarding our debt is provided in Note 9 to the Condensed
Consolidated Financial Statements and Note 10 of the Consolidated Financial Statements in our 2009
Form 10-K.
36
Treasury Stock
We did not repurchase any common shares during the three months ended March 31, 2010. At March
31, 2010, prior authorizations from our Board of Directors for the repurchase of common shares or
the retirement of outstanding debt of approximately $115.4 million remain available for use.
Litigation
We are involved in various legal actions arising primarily from claims against us related to
insurance policies and claims handling, including, but not limited to, claims asserted by our
policyholders. Legal actions are generally divided into two categories: (1) those dealing with
claims and claim-related activities which we consider in our evaluation of our reserve for losses,
and (2) those falling outside of these areas which we evaluate and account for as a part of our
other liabilities.
In accordance with GAAP for insurance entities, claim-related actions are considered as a part
of our loss reserving process. We evaluate the likely outcomes from these actions giving
consideration to the facts and laws applicable to each case, appellate issues, coverage issues,
potential recoveries from our insurance and reinsurance programs, and settlement discussions as
well as our historical claims resolution practices. This data is then given consideration in the
overall evaluation of our reserve for losses.
There are risks, as outlined in our Risk Factors in Part 1 of our 2009 Form 10-K, that any of
these actions could cost us more than our estimates. In particular, we or our insureds may receive
adverse verdicts; post-trial motions may result in unfavorable rulings; any appeals that may be
undertaken may be unsuccessful; we may be unsuccessful in our legal efforts to limit the scope of
coverage available to insureds; and we may become a party to bad faith litigation over the
resolution of a claim. To the extent that the cost of resolving these actions exceeds our
estimates, the legal actions could have a material effect on our results of operations in the
period in which any such action is resolved.
For non-claim related actions, we evaluate each case separately and establish what we believe
is an appropriate reserve based on GAAP guidance related to contingent liabilities.
The Patient Protection and Affordable Care Act of 2010
The Patient Protection and Affordable Care Act of 2010, otherwise known as the Healthcare
Reform bill, was passed and signed into law in March, 2010. While the general provisions of the
Healthcare Reform bill are known, specific regulations to implement the reforms are just now being
written, so we cannot predict with any certainty the effect that Healthcare Reform will have on our business.
There is no direct mention of medical professional liability reform in the 2,700-page Healthcare
Reform bill, so we anticipate no immediate or direct effect on our business. However, as changes in
the healthcare system are phased in between now and 2013, we believe we could see a range of
changes that affect our business. For example, as the pool of healthcare providers expands in
response to the provisions of Healthcare Reform making insured care more affordable and more widely
available, we could see an increase in demand for our products and services. With more patients
being moved into the healthcare system, the influx of patients may overwhelm the healthcare
delivery system and patients may become frustrated with the system. We could also see a rise in
unexpected outcomes as previously untreated patients enter the healthcare system. We believe
patient frustration and unexpected outcomes may lead to a higher frequency of lawsuits. We may also see an increase in the cost of providing health care insurance to our employees.
Additionally, the
Healthcare Reform bill is a complex document that contains numerous
administrative provisions that deal with non-healthcare matters. Regulations to implement these
provisions are being developed and may impose additional administrative burdens that will increase
our operating costs.
37
Overview of ResultsThree Months Ended March 31, 2010 and 2009
Net income totaled $38.1 million for the three months ended March 31, 2010 as compared to
$28.4 million for the three months ended March 31, 2009. Net income per diluted share was $1.16 and
$0.84 for the three months ended March 31, 2010 and 2009, respectively. The increase in diluted
earnings per share is primarily attributable to the increase in net income.
Results from the three months ended March 31, 2010 and 2009, respectively, compare as follows:
Premiums
The acquisition of PICA contributed additional 2010 net premiums earned of $23.1 million. Net
premiums earned from our other insurance operations decreased as compared to 2009 by approximately
$3.5 million or 3.4%. The decline reflects the effects of a competitive market place and rate
reductions resulting from improved loss trends.
Net Investment Income; Net Realized Investment Gains (Losses)
Our 2010 net investment results (which include both net investment income and earnings from
unconsolidated subsidiaries) increased by $7.5 million or 22.5% and reflect growth in earnings from
fixed income securities due to higher average invested assets and higher earnings from our treasury
inflation protected securities as well as improved results from our investments in unconsolidated
subsidiaries.
Net realized losses were $2.4 million in 2010 as compared to net realized losses of $7.5
million for 2009. The improvement is principally the result of a $3.4 million increase in trading
portfolio gains, due to more favorable market conditions during 2010.
Expenses
The PICA acquisition increased current accident year net losses by $18.9 million. Current
accident year net losses for our other subsidiaries decreased by $2.8 million or 3.2% in 2010.
We reduced net losses by $25.0 million in 2010 and $18.5 million in 2009 as a result
of our quarterly re-evaluation of net losses incurred for prior accident years.
Underwriting, acquisition and insurance expenses increased in 2010 as compared to 2009 by $7.2
million, reflecting the acquisition of PICA, which added expenses of approximately $6.2 million,
and an increase in policy acquisition costs at our other subsidiaries primarily due to changes in
the mix of premiums earned.
Ratios
Our net loss ratio decreased to 63.8% in 2010 from 66.5% in 2009, primarily because favorable
loss development was higher in 2010.
Our expense ratio increased to 24.6% in 2010 as compared to 22.8% in 2009. The 1.8 point
increase is attributable to our subsidiaries other than PICA and reflects relatively flat operating
expenses, higher average policy acquisition costs, and a 3% decline in net premiums earned.
Our operating ratio increased to 57.9% in 2010 from 56.1% in 2009, reflecting the increase to
the expense ratio and a decline in the investment ratio of almost 3 points, offset by the
improvement in the net loss ratio.
Return on equity is 8.8% for 2010 on an annualized basis.
38
Non-GAAP Financial Measures
Operating income is a non-GAAP financial measure that is widely used to evaluate the
performance of insurance entities. Operating income excludes the after-tax effects of realized
gains or losses, guaranty fund assessments and debt retirement gain or loss. We believe operating
income presents a useful view of the performance of our insurance operations, but should be
considered in conjunction with net income computed in accordance with GAAP.
The following table is a reconciliation of Net income to Operating income:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
March 31 |
(In thousands, except per share data) |
|
2010 |
|
2009 |
|
|
|
Net income
|
|
$ |
38,112 |
|
|
$ |
28,366 |
|
Items excluded in the calculation of operating income: |
|
|
|
|
|
|
|
|
Net realized investment (gains) losses
|
|
|
2,404 |
|
|
|
7,537 |
|
Guaranty fund (recoupments) assessments
|
|
|
(134 |
) |
|
|
(190 |
) |
|
|
|
Pre-tax effect of exclusions
|
|
|
2,270 |
|
|
|
7,347 |
|
|
|
|
|
|
|
|
|
|
Tax effect, at 35%
|
|
|
(794 |
) |
|
|
(2,571 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
$ |
39,588 |
|
|
$ |
33,142 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Per diluted common share: |
|
|
|
|
|
|
|
|
Net income
|
|
$ |
1.16 |
|
|
$ |
0.84 |
|
Effect of exclusions
|
|
|
0.05 |
|
|
|
0.15 |
|
|
|
|
Operating income per diluted common share
|
|
$ |
1.21 |
|
|
$ |
0.99 |
|
|
|
|
39
Results of OperationsThree Months Ended March 31, 2010 Compared to Three Months Ended
March 31, 2009
Selected consolidated financial data for each period is summarized in the table below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
March 31 |
($ in thousands, except share data) |
|
2010 |
|
2009 |
|
Change |
|
|
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
Gross premiums written |
|
$ |
157,178 |
|
|
$ |
154,544 |
|
|
$ |
2,634 |
|
|
|
|
Net premiums written |
|
$ |
145,222 |
|
|
$ |
142,387 |
|
|
$ |
2,835 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums earned |
|
$ |
134,272 |
|
|
$ |
115,553 |
|
|
$ |
18,719 |
|
Premiums ceded |
|
|
(10,845 |
) |
|
|
(11,662 |
) |
|
|
817 |
|
|
|
|
Net premiums earned |
|
|
123,427 |
|
|
|
103,891 |
|
|
|
19,536 |
|
Net investment income |
|
|
37,628 |
|
|
|
34,569 |
|
|
|
3,059 |
|
Equity in earnings (loss) of unconsolidated
subsidiaries |
|
|
2,986 |
|
|
|
(1,428 |
) |
|
|
4,414 |
|
Net realized investment gains (losses) |
|
|
(2,404 |
) |
|
|
(7,537 |
) |
|
|
5,133 |
|
Other income |
|
|
2,321 |
|
|
|
1,474 |
|
|
|
847 |
|
|
|
|
Total revenues |
|
|
163,958 |
|
|
|
130,969 |
|
|
|
32,989 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Losses and loss adjustment expenses |
|
|
87,908 |
|
|
|
76,707 |
|
|
|
11,201 |
|
Reinsurance recoveries |
|
|
(9,207 |
) |
|
|
(7,590 |
) |
|
|
(1,617 |
) |
|
|
|
Net losses and loss adjustment expenses |
|
|
78,701 |
|
|
|
69,117 |
|
|
|
9,584 |
|
Underwriting, acquisition and insurance
expenses |
|
|
31,203 |
|
|
|
23,979 |
|
|
|
7,224 |
|
Interest expense |
|
|
813 |
|
|
|
627 |
|
|
|
186 |
|
|
|
|
Total expenses |
|
|
110,717 |
|
|
|
93,723 |
|
|
|
16,994 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
53,241 |
|
|
|
37,246 |
|
|
|
15,995 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes |
|
|
15,129 |
|
|
|
8,880 |
|
|
|
6,249 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
38,112 |
|
|
$ |
28,366 |
|
|
$ |
9,746 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
1.17 |
|
|
$ |
0.85 |
|
|
$ |
0.32 |
|
|
|
|
Diluted |
|
$ |
1.16 |
|
|
$ |
0.84 |
|
|
$ |
0.32 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss ratio |
|
|
63.8 |
% |
|
|
66.5 |
% |
|
|
(2.7 |
) |
Underwriting expense ratio |
|
|
24.6 |
% |
|
|
22.8 |
% |
|
|
1.8 |
|
|
|
|
Combined ratio |
|
|
88.4 |
% |
|
|
89.3 |
% |
|
|
(0.9 |
) |
|
|
|
Operating ratio |
|
|
57.9 |
% |
|
|
56.1 |
% |
|
|
1.8 |
|
|
|
|
Return on equity* |
|
|
8.8 |
% |
|
|
7.9 |
% |
|
|
0.9 |
|
|
|
|
In all tables that follow, the abbreviation nm indicates that the percentage change is
not meaningful, either because the prior year amount is zero or because the percent change exceeds
100%.
40
Premiums
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
March 31 |
($ in thousands) |
|
2010 |
|
2009 |
|
Change |
|
|
|
Gross premiums written: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PRA all other |
|
$ |
137,789 |
|
|
$ |
154,544 |
|
|
$ |
(16,755 |
) |
|
|
(10.8 |
%) |
PICA Acquisition |
|
|
19,389 |
|
|
|
|
|
|
|
19,389 |
|
|
nm |
|
|
|
|
|
|
|
|
|
$ |
157,178 |
|
|
$ |
154,544 |
|
|
$ |
2,634 |
|
|
|
1.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums written: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PRA all other |
|
$ |
125,814 |
|
|
$ |
142,387 |
|
|
$ |
(16,573 |
) |
|
|
(11.6 |
%) |
PICA Acquisition |
|
|
19,408 |
|
|
|
|
|
|
|
19,408 |
|
|
nm |
|
|
|
|
|
|
|
|
|
$ |
145,222 |
|
|
$ |
142,387 |
|
|
$ |
2,835 |
|
|
|
2.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums earned: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PRA all other |
|
$ |
110,598 |
|
|
$ |
115,553 |
|
|
$ |
(4,955 |
) |
|
|
(4.3 |
%) |
PICA Acquisition |
|
|
23,674 |
|
|
|
|
|
|
|
23,674 |
|
|
nm |
|
|
|
|
|
|
|
|
|
$ |
134,272 |
|
|
$ |
115,553 |
|
|
$ |
18,719 |
|
|
|
16.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums ceded: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PRA all other |
|
$ |
10,225 |
|
|
$ |
11,662 |
|
|
$ |
(1,437 |
) |
|
|
(12.3 |
%) |
PICA Acquisition |
|
|
620 |
|
|
|
|
|
|
|
620 |
|
|
nm |
|
|
|
|
|
|
|
|
|
$ |
10,845 |
|
|
$ |
11,662 |
|
|
$ |
(817 |
) |
|
|
(7.0 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums earned: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PRA all other |
|
$ |
100,373 |
|
|
$ |
103,891 |
|
|
$ |
(3,518 |
) |
|
|
(3.4 |
%) |
PICA Acquisition |
|
|
23,054 |
|
|
|
|
|
|
|
23,054 |
|
|
nm |
|
|
|
|
|
|
|
|
|
$ |
123,427 |
|
|
$ |
103,891 |
|
|
$ |
19,536 |
|
|
|
18.8 |
% |
|
|
|
|
|
|
|
Gross Premiums Written
Changes in our premium volume are driven by three primary factors: our retention of existing
business, the amount of new business we are able to generate (including business that comes to PRA
as a result of acquisitions), and the premium charged for business that is renewed, which is
affected both by rates charged and by the amount and type of coverage an insured chooses to
purchase. The professional liability market continues to remain competitive with some competitors
choosing to compete primarily on price.
41
Gross premiums written by component for 2010 and 2009 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
March 31 |
($ in thousands) |
|
2010 |
|
2009 |
|
Change |
|
|
|
|
Physician(1): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PRA all other |
|
$ |
112,301 |
|
|
$ |
130,072 |
|
|
$ |
(17,771 |
) |
|
|
(13.7 |
%) |
PICA Acquisition |
|
|
14,713 |
|
|
|
|
|
|
|
14,713 |
|
|
nm |
|
|
|
|
|
|
|
|
|
|
127,014 |
|
|
|
130,072 |
|
|
|
(3,058 |
) |
|
|
(2.4 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-physician(1): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Healthcare providers |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PRA all other |
|
|
7,669 |
|
|
|
8,181 |
|
|
|
(512 |
) |
|
|
(6.3 |
%) |
PICA Acquisition |
|
|
3,111 |
|
|
|
|
|
|
|
3,111 |
|
|
nm |
|
|
|
|
|
|
|
|
|
|
10,780 |
|
|
|
8,181 |
|
|
|
2,599 |
|
|
|
31.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hospital and facility(1) |
|
|
6,474 |
|
|
|
7,498 |
|
|
|
(1,024 |
) |
|
|
(13.7 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PRA all other |
|
|
6,419 |
|
|
|
3,504 |
|
|
|
2,915 |
|
|
|
83.2 |
% |
PICA Acquisition |
|
|
1,447 |
|
|
|
|
|
|
|
1,447 |
|
|
nm |
|
|
|
|
|
|
|
|
|
|
7,866 |
|
|
|
3,504 |
|
|
|
4,362 |
|
|
|
124.5 |
% |
|
|
|
|
|
|
|
Non-physician total |
|
|
25,120 |
|
|
|
19,183 |
|
|
|
5,937 |
|
|
|
30.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tail premiums(2) |
|
|
5,044 |
|
|
|
5,289 |
|
|
|
(245 |
) |
|
|
(4.6 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Gross Premiums Written |
|
$ |
157,178 |
|
|
$ |
154,544 |
|
|
$ |
2,634 |
|
|
|
1.7 |
% |
|
|
|
|
|
|
|
|
|
|
(1) |
|
Excludes tail premiums |
|
(2) |
|
Includes PICA tail premiums of $118,000. |
Physician Premiums
Physician premiums continue to be our primary revenue source and comprise 81% and 84% of our
gross premiums written for the three months ended March 31, 2010 and 2009, respectively. Our PICA
subsidiary, which insures podiatrists throughout the U.S., increased our 2010 physician premiums by
approximately $14.7 million.
The retention rate for our physician business is 88%, which reflects a retention rate of 88%
for our historical book of physician business and a retention rate of 94% for our PICA physician
business. In 2009, the retention rate for our historical book of physician business was 89%.
Retention rates are affected by a number of factors. Insureds may terminate coverage because they
are leaving the practice of medicine through death, disability or retirement. We may choose not to
renew an insured as a result of our underwriting evaluation. We may lose business to competitors or
to self-insurance mechanisms (often when physicians join hospital based practice groups) due to
pricing or other issues.
We wrote approximately $5 million of new physician business during the first quarter of 2010
including $116,000 of new business written by our PICA subsidiary. During 2009, in order to more
evenly distribute renewals throughout the year, we offered early renewal to a number of insureds
who otherwise would have had a first quarter 2010 renewal date. The shift in renewal dates reduced
first quarter 2010 written premiums by approximately $6.5 million as compared to first quarter
2009.
As favorable loss trends have emerged we have lowered our rates where indicated. For our
historical physician business, our charged rates on 2010 renewals
decreased 2% on average, as
compared to an average decrease of 4% for 2009. Our charged rates include the effects of filed
rates, surcharges and discounts. Despite competitive pressures, we remain committed to a rate
structure that will allow us to fulfill our obligations to our insureds, while generating
competitive returns for our shareholders.
We offer policy renewals for a two-year term (as opposed to a one-year term) to our physician
insureds in one selected jurisdiction. This affects gross written premiums because the premium
associated with both policy terms is included in written premium in the period the policy is
renewed. Earned premiums are not affected because premiums are earned pro rata over the entire
policy term, whatever that term may be. Gross written premium associated with two-year term
policies is $4.0 million for the first quarter of 2010 as compared to $5.4 million written for the
first quarter of 2009.
42
Non-physician Premiums
Our non-physician healthcare providers are primarily dentists, chiropractors (written by our
PICA subsidiary) and allied health professionals. Non-physician other premiums are primarily
legal professional liability premiums, but also includes other types of general liability premiums.
The increase in non-physician other is principally attributable to the acquisitions of Georgia
Lawyers and Mid-Continent, both of which took place in the first quarter of 2009. PICA
non-physician other premiums are primarily related to errors and omissions liability coverages.
PICA is discontinuing this business, and we expect written premium for this line to substantially
decline in the third and fourth quarters of 2010.
Tail Premiums
We separately report tail premiums because we offer extended reporting endorsement or tail
policies to insureds that are discontinuing their claims-made coverage with us, but we do not
market such coverages separately. The amount of tail premium written and earned can vary widely
from period to period.
Premiums Earned
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Month Ended |
|
|
March 31 |
($ in thousands) |
|
2010 |
|
2009 |
|
Change |
|
|
|
Premiums earned: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PRA all other |
|
$ |
110,598 |
|
|
$ |
115,553 |
|
|
$ |
(4,955 |
) |
|
|
(4.3 |
%) |
PICA Acquisition |
|
|
23,674 |
|
|
|
|
|
|
|
23,674 |
|
|
nm |
|
|
|
|
|
|
|
|
|
$ |
134,272 |
|
|
$ |
115,553 |
|
|
$ |
18,719 |
|
|
|
16.2 |
% |
|
|
|
|
|
|
|
Because premiums are generally earned pro rata over the entire policy period,
fluctuations in premiums earned tend to lag those of premiums written. Generally, our policies
carry a term of one year, but as discussed above, we renew certain policies with a two-year term.
Tail premiums are 100% earned in the period written because the policies insure only incidents that
occurred in prior periods and are not cancellable. PICA subsidiaries contributed earned premiums of
approximately $24 million during the first quarter of 2010; approximately $1.7 million of which
relates to premiums written prior to the date of acquisition (and thus never reported in our
written premiums). Earned premiums from our other insurance subsidiaries declined in 2010 as
compared to 2009, due to declines in gross premiums written during 2010 and 2009.
Premiums Ceded
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
March 31 |
($ in thousands) |
|
2010 |
|
2009 |
|
Change |
|
|
|
Premiums ceded: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PRA all other |
|
$ |
10,225 |
|
|
$ |
11,662 |
|
|
$ |
(1,437 |
) |
|
|
(12.3 |
%) |
PICA Acquisition |
|
|
620 |
|
|
|
|
|
|
|
620 |
|
|
nm |
|
|
|
|
|
|
|
|
|
$ |
10,845 |
|
|
$ |
11,662 |
|
|
$ |
(817 |
) |
|
|
(7.0 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reinsurance expense ratio:* |
|
|
|
|
|
|
|
|
|
(points) |
|
|
|
|
PRA all other |
|
|
9.2 |
% |
|
|
10.1 |
% |
|
|
(0.9 |
) |
|
|
|
|
PICA Acquisition |
|
|
2.6 |
% |
|
|
|
|
|
nm |
|
|
|
|
Consolidated |
|
|
8.1 |
% |
|
|
10.1 |
% |
|
|
(2.0 |
) |
|
|
|
|
|
|
|
* |
|
Calculated as premiums ceded as a percentage of premiums earned |
Premiums ceded represent the portion of earned premiums that we pay our reinsurers for
their assumption of a portion of our losses. The premium that we cede to our reinsurers is
determined, in part, by the loss experience (subject to minimums and maximums) of the business
ceded to them. It takes a
43
number of years before all losses are known, and in the intervening period, premiums due to
the reinsurers are estimated.
Our 2010 reinsurance expense ratio for our non-PICA insurance subsidiaries is 9.2%, which is
consistent with the reinsurance ratio for those subsidiaries for the 2009 annual period of 9.8%
(exclusive of estimate changes recorded in 2009 related to those recoveries for the prior accident
years). The PICA subsidiaries cede only a small portion of the risk on the policies they issue.
Accordingly, the reinsurance expense ratio for PICA is minimal, which lowered our consolidated
reinsurance ratio in 2010 as compared to 2009.
Net Investment Income, Equity in Earnings (Loss) of Unconsolidated Subsidiaries, Net Realized
Investment Gains (Losses)
Net Investment Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
March 31 |
($ in thousands) |
|
2010 |
|
2009 |
|
Change |
|
|
|
Net investment income |
|
$ |
37,628 |
|
|
$ |
34,569 |
|
|
$ |
3,059 |
|
|
|
8.8 |
% |
Net investment income is primarily derived from the income earned by our fixed maturity
securities and also includes income from our short-term, cash equivalent investments, dividend
income from equity securities, earnings from other investments and increases in the cash surrender
value of business owned executive life insurance contracts. Investment fees and expenses are
deducted from investment income.
Net investment income by investment category is as follows:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
March 31 |
(In thousands) |
|
2010 |
|
2009 |
|
|
|
Fixed maturities |
|
$ |
37,696 |
|
|
$ |
33,978 |
|
Equities |
|
|
218 |
|
|
|
162 |
|
Short-term investments |
|
|
104 |
|
|
|
662 |
|
Other invested assets |
|
|
551 |
|
|
|
589 |
|
Business owned life insurance |
|
|
408 |
|
|
|
421 |
|
Investment expenses |
|
|
(1,349 |
) |
|
|
(1,243 |
) |
|
|
|
Net investment income |
|
$ |
37,628 |
|
|
$ |
34,569 |
|
|
|
|
Fixed Maturities. The 2010 increase in income is attributable to several factors.
First quarter 2010 reflects higher average invested balances of approximately 12%, principally due
to securities acquired in the PICA acquisition and the shifting of funds into fixed maturities from
short-term as credit markets improved. Higher returns from Treasury Inflation Protected Securities
(TIPS) also contributed to the increase in 2010. These increases were partially offset by lower
yields in 2010, as a result of proceeds from maturities and sales being reinvested at lower rates.
We expect average yields to continue to decrease during the remainder of 2010, unless market rates
improve. Average yields for our available-for-sale fixed maturity securities during 2010 and 2009
are as follows:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
March 31 |
|
|
2010 |
|
2009 |
|
|
|
Average income yield |
|
|
4.4 |
% |
|
|
4.5 |
% |
Average tax equivalent income yield |
|
|
5.1 |
% |
|
|
5.2 |
% |
Short-term Investments. The decrease in earnings from short-term investments during
2010 reflects a decline in market interest rates (an average of 40 basis points for the quarter) on
lower average balances in 2010 as compared to 2009.
44
Equity in Earnings (Loss) of Unconsolidated Subsidiaries
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
March 31 |
(In thousands) |
|
2010 |
|
2009 |
|
Change |
|
|
|
Equity in earnings (loss) of
unconsolidated subsidiaries |
|
$ |
2,986 |
|
|
$ |
(1,428 |
) |
|
$ |
4,414 |
|
Equity in earnings (loss) of unconsolidated subsidiaries is derived from our investment
interests in three private funds accounted for under the equity method. The funds primarily hold
trading portfolios, and changes in the fair value of securities held by the fund are included in
current earnings of the fund. The performance of all three funds is affected by the volatility of
equity and credit markets.
Net Realized Investment Gains (Losses)
The following table provides detailed information regarding our net realized investment gains
(losses).
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
March 31 |
(In thousands) |
|
2010 |
|
2009 |
|
|
|
Total other-than-temporary impairment losses(1): |
|
|
|
|
|
|
|
|
Residential mortgage-backed securities |
|
$ |
(23 |
) |
|
$ |
(2,456 |
) |
Corporate bonds |
|
|
|
|
|
|
(1,544 |
) |
Equities |
|
|
|
|
|
|
(422 |
) |
Equity interest in a private investment fund |
|
|
(3,373 |
) |
|
|
|
|
High yield asset-backed securities, beneficially owned |
|
|
(2,909 |
) |
|
|
(536 |
) |
Portion recognized in Other Comprehensive Income: |
|
|
|
|
|
|
|
|
Residential mortgage-backed securities |
|
|
6 |
|
|
|
|
|
High yield
asset-backed securities, beneficially owned |
|
|
966 |
|
|
|
|
|
|
|
|
Net impairment losses recognized in earnings |
|
|
(5,333 |
) |
|
|
(4,958 |
) |
Net gains (losses) from sales |
|
|
2,056 |
|
|
|
2,164 |
|
Reserve for loss on investment receivable(2) |
|
|
|
|
|
|
(3,090 |
) |
Trading portfolio gains (losses) |
|
|
1,743 |
|
|
|
(1,653 |
) |
Fair value adjustments, net |
|
|
(870 |
) |
|
|
|
|
|
|
|
Net realized investment gains (losses) |
|
$ |
(2,404 |
) |
|
$ |
(7,537 |
) |
|
|
|
|
|
|
(1) |
|
In accordance with GAAP, all OTTI losses prior to April 1,
2009 were recognized in earnings |
|
(2) |
|
Relates to amounts due from Reserve Primary Fund |
We recognized an impairment of $3.4 million in the first quarter of 2010 related to
an interest in a private investment fund which we account for on a cost basis. The fund has
reported realized losses on the sale of securities, and we have reduced the carrying value of our
interest in the fund in recognition of our pro rata share of those losses.
We
also recognized an impairment of $2.9 million related to high yield asset-backed securities held
and managed by a private investment fund, $966,000 of which was not
credit related.
Trading portfolio gains are primarily attributable to improved market prices for equity
securities during 2010. Fair value adjustments are attributable to our election of fair value
treatment for both the 2019 Note Payable and related interest rate swap, as discussed in Note 9 to
the Condensed Consolidated Financial Statements.
Losses and Loss Adjustment Expenses
The determination of calendar year losses involves the actuarial evaluation of incurred losses
for the current accident year and the actuarial re-evaluation of incurred losses for prior accident
years, including an evaluation of the reserve amounts required for losses in excess of policy
limits.
Accident year refers to the accounting period in which the insured event becomes a liability
of the insurer. For occurrence policies the insured event becomes a liability when the event takes
place; for claims-made policies, which represent the majority of the Companys business, the
insured event generally becomes a liability when the event is first reported to the insurer. We
believe that measuring losses on an accident year basis is the most indicative measure of the
underlying profitability of the
45
premiums earned in that period since it associates policy premiums earned with the estimate of
the losses incurred related to those policy premiums.
The following table summarizes calendar year net losses and net loss ratios for the three
months ended March 31, 2010 and 2009, respectively, by separating losses between the current
accident year and all prior accident years.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Losses |
|
Net Loss Ratios* |
|
|
Three Months Ended |
|
Three Months Ended |
|
|
March 31 |
|
March 31 |
($ in millions) |
|
2010 |
|
2009 |
|
Change |
|
2010 |
|
2009 |
|
Change |
|
|
|
|
|
Current accident year: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PRA all other |
|
$ |
84.8 |
|
|
$ |
87.6 |
|
|
$ |
(2.8 |
) |
|
|
84.5 |
% |
|
|
84.3 |
% |
|
|
0.2 |
|
PICA Acquisition |
|
|
18.9 |
|
|
|
|
|
|
|
18.9 |
|
|
|
82.0 |
% |
|
|
|
|
|
|
82.0 |
|
|
|
|
|
|
Consolidated |
|
$ |
103.7 |
|
|
$ |
87.6 |
|
|
$ |
16.1 |
|
|
|
84.0 |
% |
|
|
84.3 |
% |
|
|
(0.3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prior accident years: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PRA all other |
|
$ |
(25.0 |
) |
|
$ |
(18.5 |
) |
|
$ |
(6.5 |
) |
|
|
(24.9 |
%) |
|
|
(17.8 |
%) |
|
|
(7.1 |
) |
PICA Acquisition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
$ |
(25.0 |
) |
|
$ |
(18.5 |
) |
|
$ |
(6.5 |
) |
|
|
(20.2 |
%) |
|
|
(17.8 |
%) |
|
|
(2.4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Calendar year: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PRA all other |
|
$ |
59.8 |
|
|
$ |
69.1 |
|
|
$ |
(9.3 |
) |
|
|
59.6 |
% |
|
|
66.5 |
% |
|
|
(6.9 |
) |
PICA Acquisition |
|
|
18.9 |
|
|
|
|
|
|
|
18.9 |
|
|
|
82.0 |
% |
|
|
|
|
|
|
82.0 |
|
|
|
|
|
|
Consolidated |
|
$ |
78.7 |
|
|
$ |
69.1 |
|
|
$ |
9.6 |
|
|
|
63.8 |
% |
|
|
66.5 |
% |
|
|
(2.7 |
) |
|
|
|
|
|
|
|
|
* |
|
Net losses as specified divided by net premiums earned. |
Exclusive of our PICA subsidiaries, our current accident year loss ratio for the first
quarter of 2010 is consistent with the same period in 2009. The current accident year net loss
ratio for PICA was 82.0% for the first quarter of 2010. As indicated in our discussion of Premiums,
during 2010 PICA will discontinue offering errors and omissions liability coverages. PICAs current
accident year net loss ratio when this line of business is excluded
is 80.1%.
During the three months ended March 31, 2010 and 2009, we recognized favorable loss
development of $25.0 million and $18.5 million, respectively, on a net basis, related to reserves
established in prior years. Principally this is due to favorable net loss development within our
retained layers of coverages ($1 million and below) during 2010 for accident years 2004-2008 and
during 2009 for accident years 2004-2007.
Substantially all of the development recognized during the first quarter of 2010 relates to
medical professional liability claims-made reserves. The favorable development for medical
professional claims-made policies in both 2010 and 2009 is based upon observation of actual claims
data that indicates that claims severity (i.e., the expected average cost of claims) is trending
below our initial expectations. Given both the long tailed nature of our business and the past
volatility of final claim settlement values, we are generally cautious in giving credence to the
trends that lead to the recognition of favorable net loss development. As we conclude that
sufficient credible data with respect to these trends exists we take appropriate actions. In the
case of the claims severity trends , we believe it is appropriate to recognize the impact of these
trends in our actuarial evaluation of prior period loss estimates while also remaining attentive to
the past volatility of claims severity.
Assumptions used in establishing our reserve are regularly reviewed and updated by management
as new data becomes available. Any adjustments necessary are reflected in the current operations.
Due to the size of our reserve, even a small percentage adjustment to the assumptions can have a
material effect on our results of operations for the period in which the change is made, as has been the case in 2010 and 2009.
46
Underwriting, Acquisition and Insurance Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underwriting, Acquisition and Insurance Expenses |
|
Underwriting Expense Ratio (1) (2) |
|
|
Three Months Ended |
|
Three Months Ended |
|
|
March 31 |
|
March 31 |
($ in thousands) |
|
2010 |
|
2009 |
|
Change |
|
2010 |
|
2009 |
|
Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance related: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PRA all other |
|
$ |
24,720 |
|
|
$ |
23,684 |
|
|
$ |
1,036 |
|
|
|
4.4 |
% |
|
|
24.6 |
% |
|
|
22.8 |
% |
|
|
1.8 |
|
PICA acquisition |
|
|
5,683 |
|
|
|
|
|
|
|
5,683 |
|
|
nm |
|
|
24.7 |
% |
|
|
|
|
|
nm |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30,403 |
|
|
|
23,684 |
|
|
|
6,719 |
|
|
|
28.4 |
% |
|
|
24.6 |
% |
|
|
22.8 |
% |
|
|
1.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-insurance related: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PRA all other |
|
|
278 |
|
|
|
295 |
|
|
|
(17 |
) |
|
|
(5.8 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
PICA acquisition |
|
|
522 |
|
|
|
|
|
|
|
522 |
|
|
nm |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
800 |
|
|
|
295 |
|
|
|
505 |
|
|
nm |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
31,203 |
|
|
$ |
23,979 |
|
|
$ |
7,224 |
|
|
|
30.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Our expense ratio computations exclude non insurance related expenses. |
Insurance Related Expenses
Exclusive of PICA, expenses during the first quarter of 2010 reflect a $1.6 million increase
in policy acquisition costs offset by lower operating costs in our insurance operations. In 2010 as
compared to 2009, we earned more non-physician premium, which generally carries higher expenses
than physician premium. Also, more of our earned physician premium was generated by external
(commissioned) agents in 2010.
Other Expense Information
Non-insurance related expenses. We operate several insurance agencies and provide benefit
management services on a limited basis through a separate PICA subsidiary. These activities
generate commission and service fee revenues, which are reported as a part of other income. We have
excluded the direct expenses of these activities from our underwriting expense ratio computations
because the activities are not associated with the generation of premium revenues.
Guaranty fund assessments. Insurance related expenses in the table above are reduced by net
recoupments from guaranty fund assessments of approximately $134,000 and $190,000 during the three
months ended March 31, 2010 and 2009, respectively.
Underwriting Expense Ratio
The increase in our underwriting expense ratio reflects higher acquisition costs, as
previously discussed, and the effects of a 3% decline in net premiums earned at our insurance
subsidiaries other than PICA.
Interest Expense
Interest expense increased during the first quarter of 2010 as compared to the same period in
2009 due to debt acquired in the acquisition of PICA (see Notes 3 and 9 to our Condensed
Consolidated Financial Statements). The increase in interest expense was partially offset by lower
rates on our variable rate debt, which decreased by approximately 150 basis points during the first
quarter of 2010 as compared to 2009.
47
Interest expense by debt obligation is provided in the following table:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
March 31 |
(In thousands) |
|
2010 |
|
2009 |
|
Change |
|
|
|
Debt obligations held prior to PICA acquisition: |
|
|
|
|
|
|
|
|
|
|
|
|
Trust Preferred Securities/Debentures due 2034 |
|
$ |
239 |
|
|
$ |
340 |
|
|
$ |
(101 |
) |
Surplus Notes due May 2034 |
|
|
123 |
|
|
|
284 |
|
|
|
(161 |
) |
Surplus Note due February 2012 |
|
|
8 |
|
|
|
3 |
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt assumed in the PICA acquisition: |
|
|
|
|
|
|
|
|
|
|
|
|
Note Payable due February 2019 |
|
|
292 |
|
|
|
|
|
|
|
292 |
|
|
Other (including PICA) |
|
|
151 |
|
|
|
|
|
|
|
151 |
|
|
|
|
|
|
$ |
813 |
|
|
$ |
627 |
|
|
$ |
186 |
|
|
|
|
Taxes
Our effective tax rate for each period is significantly lower than the 35% statutory rate
because a considerable portion of our net investment income is tax-exempt. The 2010 increase in our
effective tax rate is primarily the result of an increase in our 2010 taxable income, while our
tax-exempt income remained relatively flat. The effect of tax-exempt income on our effective tax
rate is shown in the table below:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
March 31 |
|
|
2010 |
|
2009 |
|
|
|
Statutory rate |
|
|
35.0 |
% |
|
|
35.0 |
% |
Tax-exempt income |
|
|
(7.8 |
%) |
|
|
(10.8 |
%) |
Other |
|
|
1.2 |
% |
|
|
(0.4 |
%) |
|
|
|
Effective tax rate |
|
|
28.4 |
% |
|
|
23.8 |
% |
|
|
|
48
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
We believe that we are principally exposed to three types of market risk related to our
investment operations. These risks are interest rate risk, credit risk and equity price risk.
Interest Rate Risk
Our fixed maturities portfolio is exposed to interest rate risk. Fluctuations in interest
rates have a direct impact on the market valuation of these securities. As interest rates rise,
market values of fixed income portfolios fall and vice versa. Certain of the securities are held in
an unrealized loss position; we do not intend to sell and believe we will not be required to sell
any of the debt securities held in an unrealized loss position before its anticipated recovery.
The following table summarizes estimated changes in the fair value of our available-for-sale
fixed maturity securities for specific hypothetical changes in interest rates by asset class at
March 31, 2010. There are principally two factors that determine interest rates on a given
security: market interest rates and credit spreads. As different asset classes can be affected in
different ways by movements in those two factors, we have broken out our portfolio by asset class
in the following table.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Rate Shift in Basis Points |
|
|
(200) |
|
(100) |
|
Current |
|
100 |
|
200 |
|
|
|
March 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value (in millions): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury obligations |
|
$ |
168 |
|
|
$ |
165 |
|
|
$ |
162 |
|
|
$ |
160 |
|
|
$ |
157 |
|
U.S. Agency obligations |
|
|
48 |
|
|
|
46 |
|
|
|
44 |
|
|
|
42 |
|
|
|
40 |
|
State and municipal bonds |
|
|
1,620 |
|
|
|
1,550 |
|
|
|
1,471 |
|
|
|
1,394 |
|
|
|
1,322 |
|
Corporate bonds |
|
|
1,248 |
|
|
|
1,205 |
|
|
|
1,160 |
|
|
|
1,117 |
|
|
|
1,076 |
|
Asset-backed securities |
|
|
724 |
|
|
|
713 |
|
|
|
694 |
|
|
|
667 |
|
|
|
640 |
|
|
|
|
All fixed maturity securities |
|
$ |
3,808 |
|
|
$ |
3,679 |
|
|
$ |
3,531 |
|
|
$ |
3,380 |
|
|
$ |
3,235 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Duration: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury obligations |
|
|
3.41 |
|
|
|
3.49 |
|
|
|
3.47 |
|
|
|
3.40 |
|
|
|
3.33 |
|
U.S. Agency obligations |
|
|
3.99 |
|
|
|
4.26 |
|
|
|
4.29 |
|
|
|
4.32 |
|
|
|
4.31 |
|
State and municipal bonds |
|
|
4.28 |
|
|
|
4.94 |
|
|
|
5.22 |
|
|
|
5.26 |
|
|
|
5.23 |
|
Corporate bonds |
|
|
3.52 |
|
|
|
3.79 |
|
|
|
3.71 |
|
|
|
3.76 |
|
|
|
3.67 |
|
Asset-backed securities |
|
|
2.05 |
|
|
|
2.31 |
|
|
|
3.24 |
|
|
|
3.82 |
|
|
|
4.01 |
|
All fixed maturity securities |
|
|
3.57 |
|
|
|
3.98 |
|
|
|
4.29 |
|
|
|
4.38 |
|
|
|
4.37 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value (in millions): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury obligations |
|
$ |
160 |
|
|
$ |
156 |
|
|
$ |
154 |
|
|
$ |
150 |
|
|
$ |
147 |
|
U.S. Agency obligations |
|
|
70 |
|
|
|
69 |
|
|
|
67 |
|
|
|
66 |
|
|
|
64 |
|
State and municipal bonds |
|
|
1,601 |
|
|
|
1,528 |
|
|
|
1,449 |
|
|
|
1,373 |
|
|
|
1,301 |
|
Corporate bonds |
|
|
1,152 |
|
|
|
1,114 |
|
|
|
1,074 |
|
|
|
1,035 |
|
|
|
999 |
|
Asset-backed securities |
|
|
725 |
|
|
|
717 |
|
|
|
699 |
|
|
|
673 |
|
|
|
645 |
|
|
|
|
All fixed maturity securities |
|
$ |
3,708 |
|
|
$ |
3,584 |
|
|
$ |
3,443 |
|
|
$ |
3,297 |
|
|
$ |
3,156 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Duration: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury obligations |
|
|
3.22 |
|
|
|
3.27 |
|
|
|
3.29 |
|
|
|
3.23 |
|
|
|
3.14 |
|
U.S. Agency obligations |
|
|
2.70 |
|
|
|
3.10 |
|
|
|
3.10 |
|
|
|
3.04 |
|
|
|
3.04 |
|
State and municipal bonds |
|
|
4.38 |
|
|
|
5.20 |
|
|
|
5.29 |
|
|
|
5.31 |
|
|
|
5.27 |
|
Corporate bonds |
|
|
3.45 |
|
|
|
3.69 |
|
|
|
3.71 |
|
|
|
3.62 |
|
|
|
3.54 |
|
Asset-backed securities |
|
|
1.65 |
|
|
|
1.64 |
|
|
|
3.03 |
|
|
|
3.91 |
|
|
|
4.21 |
|
|
|
|
All fixed maturity securities |
|
|
3.44 |
|
|
|
3.84 |
|
|
|
4.15 |
|
|
|
4.30 |
|
|
|
4.31 |
|
49
Computations of prospective effects of hypothetical interest rate changes are based on
numerous assumptions, including the maintenance of the existing level and composition of fixed
income security assets, and should not be relied on as indicative of future results.
Certain shortcomings are inherent in the method of analysis presented in the computation of
the fair value of fixed rate instruments. Actual values may differ from those projections presented
should market conditions vary from assumptions used in the calculation of the fair value of
individual securities, including non-parallel shifts in the term structure of interest rates and
changing individual issuer credit spreads.
ProAssurances cash and short-term investment portfolio at March 31, 2010 is on a cost basis
which approximates its fair value. This portfolio lacks significant interest rate sensitivity due
to its short duration.
Credit Risk
We have exposure to credit risk primarily as a holder of fixed income securities. We control
this exposure by emphasizing investment grade credit quality in the fixed income securities we
purchase.
As of March 31, 2010, 97% of our fixed maturity securities are rated investment grade as
determined by Nationally Recognized Statistical Rating Organizations (NRSROs), such as Moodys,
Standard & Poors and Fitch. We believe that this concentration in investment grade securities
reduces our exposure to credit risk on our fixed income investments to an acceptable level.
However, investment grade securities, in spite of their rating, can rapidly deteriorate and result
in significant losses. Ratings published by the NRSROs are one of the tools used to evaluate the
credit worthiness of our securities. The ratings reflect the subjective opinion of the rating
agencies as to the credit worthiness of the securities, and therefore, we may be subject to
additional credit exposure should the rating prove to be unreliable.
We hold $1.5 billion of municipal bonds. These bonds may have enhanced credit ratings as a
result of guarantees by an insurer, but we require the bonds that we purchase to meet our credit
criteria on a stand-alone basis. As of March 31, 2010, on a stand-alone basis, our municipal bonds
have a weighted average rating of AA.
Equity Price Risk
At March 31, 2010 the fair value of our investment in common stocks was $49.9 million. These
securities are subject to equity price risk, which is defined as the potential for loss in fair
value due to a decline in equity prices. The weighted average beta of this group of securities is
0.99. Beta measures the price sensitivity of an equity security or group of equity securities to a
change in the broader equity market, in this case the S&P 500 Index. If the value of the S&P 500
Index increased by 10%, the fair value of these securities would be expected to increase by 9.9% to
$54.9 million. Conversely, a 10% decrease in the S&P 500 Index would imply a decrease of 9.9% in
the fair value of these securities to $45.0 million. The selected hypothetical changes of plus or
minus 10% do not reflect what could be considered the best or worst case scenarios and are used for
illustrative purposes only.
50
ITEM 4. CONTROLS AND PROCEDURES
The Chief Executive Officer and Chief Financial Officer of the Company participated in
managements evaluation of our disclosure controls and procedures (as defined in SEC Rule
13a-15(e)) as of March 31, 2010.
ProAssurances disclosure controls and procedures are designated to reasonably
assure that information required to be disclosed by us in reports we file or submit
under the Exchange Act is accumulated and communicated to our management as appropriate
to allow timely decisions regarding disclosure and is recorded, processed, summarized and
reported within the time periods specified in the Securities and Exchange Commissions
rules and forms.
Based on that evaluation, the Chief Executive Officer and Chief
Financial Officer have concluded that our disclosure controls and procedures are effective.
Changes in Internal Control over Financial Reporting
On April 1, 2009
we completed the acquisition of Podiatry Insurance Company of America (PICA). We have
excluded PICAs systems and processes from Managements report on Internal
Control over Financial Reporting as of December 31, 2009 and will include PICA in
Managements Report on Internal Control over Financial Reporting as of December 31, 2010.
There have been no significant changes in our internal controls over financial reporting that
have materially affected, or are reasonably likely to materially affect, those controls during the
quarter.
51
PART II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
See Note 9 to the Condensed Consolidated Financial Statements.
ITEM 1A. RISK FACTORS
With the exception of the risk factor listed below, there are no changes to the Risk Factors
in Part 1, Item 1A of the 2009 Form 10-K.
Changes in healthcare policy could have a material effect on our operations.
The Patient Protection and Affordable Care Act of 2010, otherwise known as the Healthcare
Reform bill, was passed and signed into law in March 2010. While the general provisions of the
Healthcare Reform bill are known, specific regulations to implement the reforms are just now being
written, so we cannot predict with any certainty the effect that Healthcare Reform will have on our business.
There is no direct mention of medical professional liability reform in the 2,700-page Healthcare
Reform bill, so we anticipate no immediate or direct effect on our business. However, as changes in
the healthcare system are phased in between now and 2013, we believe we could see a range of
changes that affect our business. For example, as the pool of healthcare providers expands in
response to the provisions of Healthcare Reform making insured care more affordable and more widely
available, we could see an increase in demand for our products and services. With more patients
being moved into the healthcare system, the influx of patients may overwhelm the healthcare
delivery system and patients may become frustrated with the system. We could also see a rise in
unexpected outcomes as previously untreated patients enter the healthcare system. We believe
patient frustration and unexpected outcomes may lead to a higher frequency of lawsuits. We may also see an increase in the cost of providing health care insurance
to our employees.
Additionally, the Healthcare Reform bill is a complex document that contains numerous
administrative provisions that deal with non-healthcare matters. Regulations to implement these
provisions are being developed and may impose additional administrative burdens that will increase
our operating costs.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
Not applicable
52
ITEM 6. EXHIBITS
|
|
|
10.15
|
|
Amendment to ProAssurance Corporation 2008 Equity Incentive Plan |
|
|
|
31.1
|
|
Certification of Principal Executive Officer of ProAssurance as required under
SEC rule 13a-14(a). |
|
|
|
31.2
|
|
Certification of Principal Financial Officer of ProAssurance as required under
SEC rule 13a-14(a). |
|
|
|
32.1
|
|
Certification of Principal Executive Officer of ProAssurance as required under
SEC Rule 13a-14(b) and Section 1350 of Chapter 63 of Title 18 of the United States
Code, as amended (18 U.S.C. 1350). |
|
|
|
32.2
|
|
Certification of Principal Financial Officer of ProAssurance as required under
SEC Rule 13a-14(b) and Section 1350 of Chapter 63 of Title 18 of the United States
Code, as amended (18 U.S.C. 1350). |
53
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
|
|
|
|
|
PROASSURANCE CORPORATION
|
|
May 5, 2010 |
/s/ Edward L. Rand, Jr.
|
|
|
Edward L. Rand, Jr. |
|
|
Chief Financial Officer
(Duly authorized officer and principal financial officer) |
|
|
54