Form 10-Q
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2010
OR
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to .
|
|
|
|
|
Commission |
|
Registrant; State of Incorporation; |
|
IRS Employer |
File Number |
|
Address; and Telephone Number |
|
Identification Number |
|
|
|
|
|
1-13739
|
|
UNISOURCE ENERGY CORPORATION
|
|
86-0786732 |
|
|
(An Arizona Corporation) |
|
|
|
|
One South Church Avenue, Suite 100 |
|
|
|
|
Tucson, AZ 85701 |
|
|
|
|
(520) 571-4000 |
|
|
|
|
|
|
|
1-5924
|
|
TUCSON ELECTRIC POWER COMPANY
|
|
86-0062700 |
|
|
(An Arizona Corporation) |
|
|
|
|
One South Church Avenue, Suite 100 |
|
|
|
|
Tucson, AZ 85701 |
|
|
|
|
(520) 571-4000 |
|
|
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Exchange Act during the preceding 12 months (or for such shorter period
that the registrant was required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.
|
|
|
|
|
UniSource Energy Corporation
|
|
Yes þ
|
|
No o |
Tucson Electric Power Company (1)
|
|
Yes o
|
|
No þ |
|
|
|
(1) |
|
Tucson Electric Power Company is not required to file reports under the Exchange Act. However,
Tucson Electric Power Company has filed all Exchange Act reports for the preceding 12 months. |
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period
that the registrant was required to submit and post such files).
|
|
|
|
|
UniSource Energy Corporation
|
|
Yes þ
|
|
No o |
Tucson Electric Power Company
|
|
Yes o
|
|
No o |
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer or
a non-accelerated filer. See definition of accelerated filer, large accelerated filer and smaller reporting
company in Rule 12b-2 of the Exchange Act. (Check one):
|
|
|
|
|
|
|
UniSource Energy Corporation
|
|
Large Accelerated Filer þ
Smaller Reporting Company o
|
|
Accelerated Filer o
|
|
Non-accelerated filer o
|
Tucson Electric Power Company
|
|
Large Accelerated Filer o
Smaller Reporting Company o
|
|
Accelerated Filer o
|
|
Non-accelerated filer þ
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
|
|
|
|
|
UniSource Energy Corporation
|
|
Yes o
|
|
No þ |
Tucson Electric Power Company
|
|
Yes o
|
|
No þ |
At October 15, 2010, 36,431,763 shares of UniSource Energy Corporation Common Stock, no par value
(the only class of Common Stock), were outstanding. At October 15, 2010, 32,139,434 shares of
Tucson Electric Power Companys common stock, no par value, were outstanding, all of which were
held by UniSource Energy Corporation.
This combined Form 10-Q is separately filed by UniSource Energy Corporation and Tucson Electric
Power Company. Information contained in this document relating to Tucson Electric Power Company is
filed by UniSource Energy Corporation and separately by Tucson Electric Power Company on its own
behalf. Tucson Electric Power Company makes no representation as to information relating to
UniSource Energy Corporation or its subsidiaries, except as it may relate to Tucson Electric Power
Company.
Table of Contents
|
|
|
|
|
|
|
|
iv |
|
|
|
|
|
|
PART I |
|
|
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 |
|
|
|
|
|
|
|
|
|
4 |
|
|
|
|
|
|
|
|
|
5 |
|
|
|
|
|
|
|
|
|
7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8 |
|
|
|
|
|
|
|
|
|
9 |
|
|
|
|
|
|
|
|
|
10 |
|
|
|
|
|
|
|
|
|
12 |
|
|
|
|
|
|
|
|
|
13 |
|
|
|
|
|
|
|
|
|
13 |
|
|
|
|
|
|
|
|
|
14 |
|
|
|
|
|
|
|
|
|
18 |
|
|
|
|
|
|
|
|
|
21 |
|
|
|
|
|
|
|
|
|
22 |
|
|
|
|
|
|
|
|
|
24 |
|
|
|
|
|
|
|
|
|
28 |
|
|
|
|
|
|
|
|
|
29 |
|
|
|
|
|
|
|
|
|
30 |
|
|
|
|
|
|
|
|
|
31 |
|
|
|
|
|
|
|
|
|
35 |
|
|
|
|
|
|
|
|
|
35 |
|
|
|
|
|
|
|
|
|
36 |
|
|
|
|
|
|
|
|
|
36 |
|
|
|
|
|
|
|
|
|
36 |
|
|
|
|
|
|
|
|
|
37 |
|
|
|
|
|
|
|
|
|
39 |
|
|
|
|
|
|
|
|
|
42 |
|
|
|
|
|
|
ii
DEFINITIONS
The abbreviations and acronyms used in the 2010 third quarter report on Form 10-Q are defined
below:
|
|
|
2008 TEP Rate Order
|
|
A rate order issued by the ACC resulting in a new retail rate structure for TEP, effective December 1, 2008. |
ACC
|
|
Arizona Corporation Commission. |
AMT
|
|
Alternative Minimum Tax. |
APS
|
|
Arizona Public Service Company. |
BART
|
|
Best Available Retrofit Technology |
BMGS
|
|
Black Mountain Generating Station owned by UED. |
Btu
|
|
British thermal unit(s). |
Capacity
|
|
The ability to produce power; the most power a unit can produce or the maximum that can be taken under a contract,
measured in MWs. |
Common Stock
|
|
UniSource Energys common stock, without par value. |
Company
|
|
UniSource Energy Corporation. |
Cooling Degree Days
|
|
An index used to measure the impact of weather on energy usage calculated by subtracting 75 from the average of the
high and low daily temperatures. |
DSM
|
|
Demand side management. |
Emission Allowance(s)
|
|
An allowance issued by the Environmental Protection Agency which permits emission of one ton of sulfur dioxide or one
ton of nitrogen oxide. These allowances can be bought and sold. |
Energy
|
|
The amount of power produced over a given period of time measured in MWh. |
EPA
|
|
Environmental Protection Agency. |
FERC
|
|
Federal Energy Regulatory Commission. |
Four Corners
|
|
Four Corners Generating Station. |
GBtu
|
|
Billion British Thermal Units. |
IRS
|
|
Internal Revenue Service. |
kWh
|
|
Kilowatt-hour(s). |
LIBOR
|
|
London Interbank Offered Rate. |
Luna
|
|
Luna Energy Facility. |
Millennium
|
|
Millennium Energy Holdings, Inc., a wholly-owned subsidiary of UniSource Energy. |
MMBtu
|
|
Million British Thermal Units. |
MW
|
|
Megawatt(s). |
MWh
|
|
Megawatt-hour(s). |
Navajo
|
|
Navajo Generating Station. |
O&M
|
|
Operations and Maintenance Expense. |
PGA
|
|
Purchased Gas Adjuster, a retail rate mechanism designed to recover the cost of gas purchased for retail gas customers. |
PPFAC
|
|
Purchased Power and Fuel Adjustment Clause. |
RES
|
|
Renewable Energy Standard. |
Salt River Project
|
|
A public power utility serving more than 900,000 customers in Phoenix, Arizona. |
San Juan
|
|
San Juan Generating Station. |
SCR
|
|
Selective Catalytic Reduction |
Springerville
|
|
Springerville Generating Station. |
Springerville Common
Facilities
|
|
Facilities at Springerville used in common with Springerville Unit 1 and Springerville Unit 2. |
iv
|
|
|
Springerville Common
Facilities Leases
|
|
Leveraged lease arrangements relating to an undivided one-half interest in certain Springerville Common Facilities. |
Springerville Unit 1
|
|
Unit 1 of the Springerville Generating Station. |
Springerville Unit 1 Leases
|
|
Leveraged lease arrangement relating to Springerville Unit 1 and an undivided one-half interest in certain Springerville Common Facilities. |
Springerville Unit 2
|
|
Unit 2 of the Springerville Generating Station. |
Springerville Unit 3
|
|
Unit 3 of the Springerville Generating Station. |
Springerville Unit 4
|
|
Unit 4 of the Springerville Generating Station. |
SRP
|
|
Salt River Project Agricultural Improvement and Power District. |
Sundt
|
|
H. Wilson Sundt Generating Station. |
Sundt Unit 4
|
|
Unit 4 of the H. Wilson Sundt Generating Station. |
TEP
|
|
Tucson Electric Power Company, the principal subsidiary of UniSource Energy. |
TEP Credit Agreement
|
|
Amended and Restated Credit Agreement between TEP and a syndicate of banks, dated as of August 11, 2006. Expires on August 11, 2011. |
TEP Revolving Credit Facility
|
|
Revolving credit facility under the TEP Credit Agreement. Expires on August 11, 2011. |
TEP Term Loan
|
|
$30 million term loan agreement dated as of March 1, 2010. Matures on September 1, 2011. |
Therm
|
|
A unit of heating value equivalent to 100,000 British thermal units (Btu). |
Tri-State
|
|
Tri-State Generation and Transmission Association. |
UED
|
|
UniSource Energy Development Company, a wholly-owned subsidiary of UniSource Energy, which engages in developing generation resources and other
project development services and related activities. |
UED Credit Agreement
|
|
Credit agreement between UED and a syndicate of banks, dated as of March 26, 2009, guaranteed by UniSource Energy. Expires on March 24, 2012. |
UES
|
|
UniSource Energy Services, Inc., an intermediate holding company established to own the operating companies (UNS Gas and UNS Electric). |
UniSource Credit Agreement
|
|
Amended and Restated Credit Agreement between UniSource Energy and a syndicate of banks, dated as of August 11, 2006. Expires on August 11, 2011. |
UniSource Energy
|
|
UniSource Energy Corporation. |
UNS Electric
|
|
UNS Electric, Inc., a wholly-owned subsidiary of UES. |
UNS Gas
|
|
UNS Gas, Inc., a wholly-owned subsidiary of UES. |
UNS Gas/UNS Electric Revolver
|
|
Revolving credit facility under the Amended and Restated Credit Agreement among UNS Gas and UNS Electric as borrowers, UES as guarantor, and a
syndicate of banks, dated as of August 11, 2006. Expires on August 11, 2011. |
v
Report of Independent Registered Public Accounting Firm
To the Board of Directors and Stockholders of
UniSource Energy Corporation:
We have reviewed the accompanying condensed consolidated balance sheet of UniSource Energy
Corporation and its subsidiaries (the Company) as of September 30, 2010, and the related
condensed consolidated statements of income for the three-month and nine-month periods ended
September 30, 2010 and 2009, the condensed consolidated statement of changes in stockholders
equity and comprehensive income for the nine-month period ended September 30, 2010 and the
condensed consolidated statements of cash flows for the nine-month periods ended September 30, 2010
and 2009. These interim financial statements are the responsibility of the Companys management.
We conducted our review in accordance with the standards of the Public Company Accounting Oversight
Board (United States). A review of interim financial information consists principally of applying
analytical procedures and making inquiries of persons responsible for financial and accounting
matters. It is substantially less in scope than an audit conducted in accordance with the
standards of the Public Company Accounting Oversight Board (United States), the objective of which
is the expression of an opinion regarding the financial statements taken as a whole. Accordingly,
we do not express such an opinion.
Based on our review, we are not aware of any material modifications that should be made to the
accompanying condensed consolidated interim financial statements for them to be in conformity with
accounting principles generally accepted in the United States of America.
We previously audited, in accordance with the standards of the Public Company Accounting Oversight
Board (United States), the consolidated balance sheet as of December 31, 2009, and the related
consolidated statements of income, of cash flows, of capitalization, and of changes in
stockholders equity and comprehensive income for the year then ended (not presented herein), and
in our report dated February 25, 2010, we expressed an unqualified opinion on those consolidated
financial statements. In our opinion, the information set forth in the accompanying condensed
consolidated balance sheet as of December 31, 2009, is fairly stated in all material respects in
relation to the consolidated balance sheet from which it has been derived.
|
|
|
/s/ PricewaterhouseCoopers LLP |
|
|
PricewaterhouseCoopers LLP
|
|
|
Phoenix, Arizona |
|
|
October 27, 2010 |
|
|
1
Report of Independent Registered Public Accounting Firm
To the Board of Directors and Stockholder of
Tucson Electric Power Company:
We have reviewed the accompanying condensed consolidated balance sheet of Tucson Electric Power
Company and its subsidiaries (the Company) as of September 30, 2010, and the related condensed
consolidated statements of income for the three-month and nine-month periods ended September 30,
2010 and 2009, the condensed consolidated statement of changes in stockholders equity and
comprehensive income for the nine-month period ended September 30, 2010, and the condensed
consolidated statements of cash flows for the nine-month periods ended September 30, 2010 and 2009.
These interim financial statements are the responsibility of the Companys management.
We conducted our review in accordance with the standards of the Public Company Accounting Oversight
Board (United States). A review of interim financial information consists principally of applying
analytical procedures and making inquiries of persons responsible for financial and accounting
matters. It is substantially less in scope than an audit conducted in accordance with the
standards of the Public Company Accounting Oversight Board (United States), the objective of which
is the expression of an opinion regarding the financial statements taken as a whole. Accordingly,
we do not express such an opinion.
Based on our review, we are not aware of any material modifications that should be made to the
accompanying condensed consolidated interim financial statements for them to be in conformity with
accounting principles generally accepted in the United States of America.
We previously audited in accordance with the standards of the Public Company Accounting Oversight
Board (United States), the consolidated balance sheet as of December 31, 2009, and the related
consolidated statements of income, of cash flows, of capitalization, and of changes in
stockholders equity and comprehensive income for the year then ended (not present herein), and in
our report dated February 25, 2010, we expressed an unqualified opinion on those consolidated
financial statements. In our opinion, the information set forth in the accompanying condensed
consolidated balance sheet as of December 31, 2009, is fairly stated in all material respects in
relation to the consolidated balance sheet from which it has been derived.
|
|
|
/s/ PricewaterhouseCoopers LLP |
|
|
PricewaterhouseCoopers LLP
|
|
|
Phoenix, Arizona |
|
|
October 27, 2010 |
|
|
2
PART I FINANCIAL INFORMATION
|
|
|
ITEM 1. |
|
FINANCIAL STATEMENTS |
UNISOURCE ENERGY CORPORATION
COMPARATIVE CONDENSED CONSOLIDATED STATEMENTS OF INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
Nine Months Ended |
|
September 30, |
|
|
|
|
September 30, |
|
2010 |
|
|
2009 |
|
|
|
|
2010 |
|
|
2009 |
|
(Unaudited) |
|
|
|
|
(Unaudited) |
|
-Thousands of Dollars- |
|
|
|
|
-Thousands of Dollars- |
|
(Except Per Share Amounts) |
|
|
|
|
(Except Per Share Amounts) |
|
|
|
|
|
|
|
|
|
Operating Revenues |
|
|
|
|
|
|
|
|
$ |
360,028 |
|
|
$ |
348,938 |
|
|
Electric Retail Sales |
|
$ |
824,714 |
|
|
$ |
817,490 |
|
|
36,776 |
|
|
|
28,785 |
|
|
Electric Wholesale Sales |
|
|
100,094 |
|
|
|
92,031 |
|
|
|
|
|
|
|
|
|
California Power Exchange (CPX) Provision for Wholesale Refunds |
|
|
(2,970 |
) |
|
|
|
|
|
16,140 |
|
|
|
16,226 |
|
|
Gas Revenue |
|
|
96,598 |
|
|
|
99,189 |
|
|
25,824 |
|
|
|
20,290 |
|
|
Other Revenues |
|
|
76,053 |
|
|
|
55,169 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
438,768 |
|
|
|
414,239 |
|
|
Total Operating Revenues |
|
|
1,094,489 |
|
|
|
1,063,879 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses |
|
|
|
|
|
|
|
|
|
90,493 |
|
|
|
99,895 |
|
|
Fuel |
|
|
220,187 |
|
|
|
223,758 |
|
|
93,889 |
|
|
|
76,207 |
|
|
Purchased Energy |
|
|
241,151 |
|
|
|
217,121 |
|
|
3,380 |
|
|
|
2,356 |
|
|
Transmission |
|
|
8,688 |
|
|
|
7,607 |
|
|
(12,373 |
) |
|
|
(15,403 |
) |
|
Decrease to Reflect PPFAC/PGA Recovery |
|
|
(35,335 |
) |
|
|
(5,083 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
175,389 |
|
|
|
163,055 |
|
|
Total Fuel and Purchased Energy |
|
|
434,691 |
|
|
|
443,403 |
|
|
88,936 |
|
|
|
79,549 |
|
|
Other Operations and Maintenance |
|
|
258,979 |
|
|
|
243,432 |
|
|
32,450 |
|
|
|
35,246 |
|
|
Depreciation |
|
|
95,773 |
|
|
|
109,601 |
|
|
7,177 |
|
|
|
8,433 |
|
|
Amortization |
|
|
20,797 |
|
|
|
22,280 |
|
|
11,334 |
|
|
|
11,098 |
|
|
Taxes Other Than Income Taxes |
|
|
35,559 |
|
|
|
35,915 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
315,286 |
|
|
|
297,381 |
|
|
Total Operating Expenses |
|
|
845,799 |
|
|
|
854,631 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
123,482 |
|
|
|
116,858 |
|
|
Operating Income |
|
|
248,690 |
|
|
|
209,248 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income (Deductions) |
|
|
|
|
|
|
|
|
|
2,011 |
|
|
|
2,609 |
|
|
Interest Income |
|
|
5,891 |
|
|
|
9,530 |
|
|
1,362 |
|
|
|
1,899 |
|
|
Other Income |
|
|
8,499 |
|
|
|
16,284 |
|
|
(1,621 |
) |
|
|
(812 |
) |
|
Other Expense |
|
|
(8,524 |
) |
|
|
(2,040 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,752 |
|
|
|
3,696 |
|
|
Total Other Income (Deductions) |
|
|
5,866 |
|
|
|
23,774 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Expense |
|
|
|
|
|
|
|
|
|
15,928 |
|
|
|
14,317 |
|
|
Long-Term Debt |
|
|
46,984 |
|
|
|
43,680 |
|
|
11,616 |
|
|
|
12,504 |
|
|
Capital Leases |
|
|
35,124 |
|
|
|
36,762 |
|
|
(1,726 |
) |
|
|
544 |
|
|
Other Interest Expense, Net of Interest Capitalized |
|
|
(1,213 |
) |
|
|
631 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,818 |
|
|
|
27,365 |
|
|
Total Interest Expense |
|
|
80,895 |
|
|
|
81,073 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
99,416 |
|
|
|
93,189 |
|
|
Income Before Income Taxes |
|
|
173,661 |
|
|
|
151,949 |
|
|
44,533 |
|
|
|
35,543 |
|
|
Income Tax Expense |
|
|
73,266 |
|
|
|
58,110 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
54,883 |
|
|
$ |
57,646 |
|
|
Net Income |
|
$ |
100,395 |
|
|
$ |
93,839 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36,533 |
|
|
|
35,928 |
|
|
Weighted-Average Shares of Common Stock Outstanding (000) |
|
|
36,321 |
|
|
|
35,829 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1.50 |
|
|
$ |
1.60 |
|
|
Basic Earnings per Share |
|
$ |
2.76 |
|
|
$ |
2.62 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1.36 |
|
|
$ |
1.45 |
|
|
Diluted Earnings per Share |
|
$ |
2.53 |
|
|
$ |
2.40 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
0.39 |
|
|
$ |
0.29 |
|
|
Dividends Declared per Share |
|
$ |
1.17 |
|
|
$ |
0.87 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See Notes to Condensed Consolidated Financial Statements.
3
UNISOURCE ENERGY CORPORATION
COMPARATIVE CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
|
(Unaudited) |
|
|
|
-Thousands of Dollars- |
|
Cash Flows from Operating Activities |
|
|
|
|
|
|
|
|
Cash Receipts from Electric Retail Sales |
|
$ |
848,308 |
|
|
$ |
858,056 |
|
Cash Receipts from Electric Wholesale Sales |
|
|
138,236 |
|
|
|
135,006 |
|
Cash Receipts from Gas Sales |
|
|
124,922 |
|
|
|
130,765 |
|
Cash Receipts from Operating Springerville Units 3 & 4 |
|
|
67,593 |
|
|
|
51,399 |
|
Interest Received |
|
|
9,029 |
|
|
|
12,997 |
|
Income Tax Refunds Received |
|
|
174 |
|
|
|
16,961 |
|
Performance Deposits Received |
|
|
16,200 |
|
|
|
27,720 |
|
Other Cash Receipts |
|
|
15,989 |
|
|
|
10,086 |
|
Purchased Energy Costs Paid |
|
|
(288,035 |
) |
|
|
(257,414 |
) |
Fuel Costs Paid |
|
|
(182,703 |
) |
|
|
(227,304 |
) |
Payment of Other Operations and Maintenance Costs |
|
|
(177,261 |
) |
|
|
(177,101 |
) |
Taxes Other Than Income Taxes Paid, Net of Amounts Capitalized |
|
|
(106,701 |
) |
|
|
(110,271 |
) |
Wages Paid, Net of Amounts Capitalized |
|
|
(94,490 |
) |
|
|
(94,217 |
) |
Interest Paid, Net of Amounts Capitalized |
|
|
(49,751 |
) |
|
|
(48,312 |
) |
Capital Lease Interest Paid |
|
|
(37,106 |
) |
|
|
(38,050 |
) |
Performance Deposit Payments |
|
|
(17,200 |
) |
|
|
(21,010 |
) |
Income Taxes Paid |
|
|
(11,246 |
) |
|
|
|
|
Excess Tax Benefit from Stock Options Exercised |
|
|
(1,796 |
) |
|
|
(1,929 |
) |
Other Cash Payments |
|
|
(4,870 |
) |
|
|
(5,084 |
) |
|
|
|
|
|
|
|
Net Cash Flows Operating Activities |
|
|
249,292 |
|
|
|
262,298 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows from Investing Activities |
|
|
|
|
|
|
|
|
Capital Expenditures |
|
|
(200,183 |
) |
|
|
(236,913 |
) |
Purchase of Sundt Unit 4 Lease Asset |
|
|
(51,389 |
) |
|
|
|
|
Purchase of Springerville Lease Debt |
|
|
|
|
|
|
(31,375 |
) |
Prepayment Deposit on UED Debt |
|
|
(3,188 |
) |
|
|
(2,069 |
) |
Other Cash Payments |
|
|
(820 |
) |
|
|
(866 |
) |
Return of Investment in Springerville Lease Debt |
|
|
25,615 |
|
|
|
12,736 |
|
Customer Advance Reimbursement from Citizens |
|
|
1,254 |
|
|
|
|
|
Return of Investment from Millennium Energy Businesses |
|
|
423 |
|
|
|
5,000 |
|
Insurance Proceeds for Replacement Assets |
|
|
1,041 |
|
|
|
4,928 |
|
Other Cash Receipts |
|
|
356 |
|
|
|
322 |
|
|
|
|
|
|
|
|
Net Cash Flows Investing Activities |
|
|
(226,891 |
) |
|
|
(248,237 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows from Financing Activities |
|
|
|
|
|
|
|
|
Proceeds from Borrowings Under Revolving Credit Facilities |
|
|
231,000 |
|
|
|
158,000 |
|
Proceeds from Issuance of Long-Term Debt |
|
|
39,570 |
|
|
|
|
|
Proceeds from Issuance of Short-Term Debt |
|
|
|
|
|
|
30,000 |
|
Proceeds from Stock Options Exercised |
|
|
8,896 |
|
|
|
2,021 |
|
Excess Tax Benefit from Stock Options Exercised |
|
|
1,796 |
|
|
|
1,929 |
|
Other Cash Receipts |
|
|
6,981 |
|
|
|
4,517 |
|
Repayments of Borrowings Under Revolving Credit Facilities |
|
|
(199,000 |
) |
|
|
(140,000 |
) |
Payments of Capital Lease Obligations |
|
|
(55,970 |
) |
|
|
(24,157 |
) |
Common Stock Dividends Paid |
|
|
(42,326 |
) |
|
|
(31,037 |
) |
Repayment of Long-Term Debt |
|
|
(19,445 |
) |
|
|
(4,500 |
) |
Payment of Debt Issue/Retirement Costs |
|
|
(2,099 |
) |
|
|
(963 |
) |
Other Cash Payments |
|
|
(1,827 |
) |
|
|
(1,957 |
) |
|
|
|
|
|
|
|
Net Cash Flows Financing Activities |
|
|
(32,424 |
) |
|
|
(6,147 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
(Decrease) Increase in Cash and Cash Equivalents |
|
|
(10,023 |
) |
|
|
7,914 |
|
Cash and Cash Equivalents, Beginning of Year |
|
|
76,922 |
|
|
|
55,172 |
|
|
|
|
|
|
|
|
Cash and Cash Equivalents, End of Period |
|
$ |
66,899 |
|
|
$ |
63,086 |
|
|
|
|
|
|
|
|
See Note 16 for supplemental cash flow information.
See Notes to Condensed Consolidated Financial Statements.
4
UNISOURCE ENERGY CORPORATION
COMPARATIVE CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
(Unaudited) |
|
|
|
- Thousands of Dollars - |
|
ASSETS |
|
|
|
|
|
|
|
|
Utility Plant |
|
|
|
|
|
|
|
|
Plant in Service |
|
$ |
4,412,776 |
|
|
$ |
4,147,268 |
|
Utility Plant under Capital Leases |
|
|
583,374 |
|
|
|
720,628 |
|
Construction Work in Progress |
|
|
178,642 |
|
|
|
144,551 |
|
|
|
|
|
|
|
|
Total Utility Plant |
|
|
5,174,792 |
|
|
|
5,012,447 |
|
Less Accumulated Depreciation and Amortization |
|
|
(1,804,302 |
) |
|
|
(1,652,296 |
) |
Less Accumulated Amortization of Capital Lease Assets |
|
|
(456,829 |
) |
|
|
(574,437 |
) |
|
|
|
|
|
|
|
Total Utility Plant Net |
|
|
2,913,661 |
|
|
|
2,785,714 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments and Other Property |
|
|
|
|
|
|
|
|
Investments in Lease Debt and Equity |
|
|
104,118 |
|
|
|
132,168 |
|
Other |
|
|
55,939 |
|
|
|
60,239 |
|
|
|
|
|
|
|
|
Total Investments and Other Property |
|
|
160,057 |
|
|
|
192,407 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Assets |
|
|
|
|
|
|
|
|
Cash and Cash Equivalents |
|
|
66,899 |
|
|
|
76,922 |
|
Accounts Receivable Customer |
|
|
110,014 |
|
|
|
80,191 |
|
Unbilled Accounts Receivable |
|
|
56,967 |
|
|
|
53,361 |
|
Allowance for Doubtful Accounts |
|
|
(6,257 |
) |
|
|
(5,977 |
) |
Fuel Inventory |
|
|
38,951 |
|
|
|
48,159 |
|
Materials and Supplies |
|
|
65,150 |
|
|
|
68,633 |
|
Derivative Instruments |
|
|
6,440 |
|
|
|
2,653 |
|
Regulatory Assets Current |
|
|
62,138 |
|
|
|
41,772 |
|
Deferred Income Taxes Current |
|
|
54,705 |
|
|
|
52,355 |
|
Investments in Lease Debt |
|
|
1,473 |
|
|
|
|
|
Other |
|
|
29,888 |
|
|
|
28,236 |
|
|
|
|
|
|
|
|
Total Current Assets |
|
|
486,368 |
|
|
|
446,305 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Regulatory and Other Assets |
|
|
|
|
|
|
|
|
Regulatory Assets Noncurrent |
|
|
184,097 |
|
|
|
147,325 |
|
Derivative Instruments |
|
|
9,467 |
|
|
|
4,498 |
|
Other Assets |
|
|
24,618 |
|
|
|
24,993 |
|
|
|
|
|
|
|
|
Total Regulatory and Other Assets |
|
|
218,182 |
|
|
|
176,816 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets |
|
$ |
3,778,268 |
|
|
$ |
3,601,242 |
|
|
|
|
|
|
|
|
See Notes to Condensed Consolidated Financial Statements.
(Continued)
5
UNISOURCE ENERGY CORPORATION
COMPARATIVE CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
(Unaudited) |
|
|
|
- Thousands of Dollars - |
|
CAPITALIZATION AND OTHER LIABILITIES |
|
|
|
|
|
|
|
|
Capitalization |
|
|
|
|
|
|
|
|
Common Stock Equity |
|
$ |
816,533 |
|
|
$ |
750,865 |
|
Capital Lease Obligations |
|
|
426,881 |
|
|
|
488,349 |
|
Long-Term Debt |
|
|
899,464 |
|
|
|
1,307,795 |
|
|
|
|
|
|
|
|
Total Capitalization |
|
|
2,142,878 |
|
|
|
2,547,009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Liabilities |
|
|
|
|
|
|
|
|
Current Obligations Under Capital Leases |
|
|
60,375 |
|
|
|
40,441 |
|
Borrowing Under Revolving Credit Facility |
|
|
84,000 |
|
|
|
35,000 |
|
Current Maturities of Long-Term Debt |
|
|
420,100 |
|
|
|
12,195 |
|
Accounts Payable Trade |
|
|
102,363 |
|
|
|
98,990 |
|
Interest Accrued |
|
|
23,327 |
|
|
|
41,396 |
|
Accrued Taxes Other than Income Taxes |
|
|
55,553 |
|
|
|
36,698 |
|
Accrued Employee Expenses |
|
|
26,270 |
|
|
|
27,545 |
|
Customer Deposits |
|
|
28,590 |
|
|
|
25,978 |
|
Regulatory Liabilities Current |
|
|
64,880 |
|
|
|
42,229 |
|
Derivative Instruments |
|
|
35,864 |
|
|
|
21,186 |
|
Other |
|
|
16,497 |
|
|
|
4,038 |
|
|
|
|
|
|
|
|
Total Current Liabilities |
|
|
917,819 |
|
|
|
385,696 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred Credits and Other Liabilities |
|
|
|
|
|
|
|
|
Deferred Income Taxes Noncurrent |
|
|
290,772 |
|
|
|
227,199 |
|
Regulatory Liabilities Noncurrent |
|
|
195,755 |
|
|
|
211,891 |
|
Derivative Instruments |
|
|
32,132 |
|
|
|
19,489 |
|
Pension and Other Postretirement Benefits |
|
|
114,093 |
|
|
|
123,476 |
|
Other |
|
|
84,819 |
|
|
|
86,482 |
|
|
|
|
|
|
|
|
Total Deferred Credits and Other Liabilities |
|
|
717,571 |
|
|
|
668,537 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and Contingencies (Note 6) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Capitalization and Other Liabilities |
|
$ |
3,778,268 |
|
|
$ |
3,601,242 |
|
|
|
|
|
|
|
|
See Notes to Condensed Consolidated Financial Statements.
(Concluded)
6
UNISOURCE ENERGY CORPORATION
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS EQUITY AND COMPREHENSIVE INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
Common |
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
Shares |
|
|
Common |
|
|
Accumulated |
|
|
Comprehensive |
|
|
|
|
|
|
Outstanding* |
|
|
Stock |
|
|
Earnings |
|
|
Loss |
|
|
Total |
|
|
|
(Unaudited) |
|
|
|
-Thousands of Dollars- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances at December 31, 2009 |
|
|
35,851 |
|
|
$ |
696,206 |
|
|
$ |
60,461 |
|
|
$ |
(5,802 |
) |
|
$ |
750,865 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive Income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 Year-to-Date Net Income |
|
|
|
|
|
|
|
|
|
|
100,395 |
|
|
|
|
|
|
|
100,395 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized Loss on Cash Flow Hedges
(net of $4,950 income taxes) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7,550 |
) |
|
|
(7,550 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reclassification of Unrealized Losses
on Cash Flow Hedges to Net Income
(net of $1,530 income taxes) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,334 |
|
|
|
2,334 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee Benefit Obligations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of SERP Net Prior Service Cost
Included in Net Periodic Benefit Cost
(net of $102 income taxes) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
156 |
|
|
|
156 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Comprehensive Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
95,335 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends Declared |
|
|
|
|
|
|
|
|
|
|
(42,646 |
) |
|
|
|
|
|
|
(42,646 |
) |
Shares Issued under Deferred Compensation Plans |
|
|
18 |
|
|
|
587 |
|
|
|
|
|
|
|
|
|
|
|
587 |
|
Shares Issued under Stock Compensation Plans -
(net of shares redeemed for taxes) |
|
|
508 |
|
|
|
8,507 |
|
|
|
|
|
|
|
|
|
|
|
8,507 |
|
Tax Benefit Realized from Share-Based Compensation Plans |
|
|
|
|
|
|
1,796 |
|
|
|
|
|
|
|
|
|
|
|
1,796 |
|
Other Share-Based Compensation |
|
|
|
|
|
|
2,089 |
|
|
|
|
|
|
|
|
|
|
|
2,089 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances at September 30, 2010 |
|
|
36,377 |
|
|
$ |
709,185 |
|
|
$ |
118,210 |
|
|
$ |
(10,862 |
) |
|
$ |
816,533 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
|
UniSource Energy has 75 million authorized shares of Common Stock. |
See Notes to Condensed Consolidated Financial Statements.
7
TUCSON ELECTRIC POWER COMPANY
COMPARATIVE CONDENSED CONSOLIDATED STATEMENTS OF INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
Nine Months Ended |
|
September 30, |
|
|
|
|
September 30, |
|
2010 |
|
|
2009 |
|
|
|
|
2010 |
|
|
2009 |
|
(Unaudited) |
|
|
|
|
(Unaudited) |
|
-Thousands of Dollars- |
|
|
|
|
-Thousands of Dollars- |
|
|
|
|
|
|
|
|
|
Operating Revenues |
|
|
|
|
|
|
|
|
$ |
300,348 |
|
|
$ |
297,418 |
|
|
Electric Retail Sales |
|
$ |
685,322 |
|
|
$ |
675,190 |
|
|
26,669 |
|
|
|
38,018 |
|
|
Electric Wholesale Sales |
|
|
94,694 |
|
|
|
107,762 |
|
|
|
|
|
|
|
|
|
California Power Exchange (CPX) Provision for Wholesale Refunds |
|
|
(2,970 |
) |
|
|
|
|
|
27,559 |
|
|
|
21,753 |
|
|
Other Revenues |
|
|
81,066 |
|
|
|
59,055 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
354,576 |
|
|
|
357,189 |
|
|
Total Operating Revenues |
|
|
858,112 |
|
|
|
842,007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses |
|
|
|
|
|
|
|
|
|
85,793 |
|
|
|
92,330 |
|
|
Fuel |
|
|
210,838 |
|
|
|
208,808 |
|
|
47,909 |
|
|
|
52,999 |
|
|
Purchased Power |
|
|
103,766 |
|
|
|
112,416 |
|
|
972 |
|
|
|
632 |
|
|
Transmission |
|
|
2,818 |
|
|
|
2,439 |
|
|
(13,362 |
) |
|
|
(12,895 |
) |
|
Decrease to Reflect PPFAC Recovery |
|
|
(24,098 |
) |
|
|
(16,898 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
121,312 |
|
|
|
133,066 |
|
|
Total Fuel and Purchased Energy |
|
|
293,324 |
|
|
|
306,765 |
|
|
76,277 |
|
|
|
69,232 |
|
|
Other Operations and Maintenance |
|
|
224,441 |
|
|
|
213,069 |
|
|
25,190 |
|
|
|
28,073 |
|
|
Depreciation |
|
|
74,143 |
|
|
|
88,605 |
|
|
8,153 |
|
|
|
9,646 |
|
|
Amortization |
|
|
23,963 |
|
|
|
25,934 |
|
|
9,271 |
|
|
|
9,117 |
|
|
Taxes Other Than Income Taxes |
|
|
29,049 |
|
|
|
29,413 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
240,203 |
|
|
|
249,134 |
|
|
Total Operating Expenses |
|
|
644,920 |
|
|
|
663,786 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
114,373 |
|
|
|
108,055 |
|
|
Operating Income |
|
|
213,192 |
|
|
|
178,221 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income (Deductions) |
|
|
|
|
|
|
|
|
|
1,725 |
|
|
|
2,367 |
|
|
Interest Income |
|
|
5,111 |
|
|
|
9,176 |
|
|
2,014 |
|
|
|
1,686 |
|
|
Other Income |
|
|
4,347 |
|
|
|
9,671 |
|
|
(826 |
) |
|
|
(702 |
) |
|
Other Expense |
|
|
(2,425 |
) |
|
|
(1,616 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,913 |
|
|
|
3,351 |
|
|
Total Other Income (Deductions) |
|
|
7,033 |
|
|
|
17,231 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Expense |
|
|
|
|
|
|
|
|
|
10,223 |
|
|
|
8,829 |
|
|
Long-Term Debt |
|
|
30,255 |
|
|
|
27,232 |
|
|
11,614 |
|
|
|
12,502 |
|
|
Capital Leases |
|
|
35,118 |
|
|
|
36,753 |
|
|
(1,683 |
) |
|
|
159 |
|
|
Other Interest Expense, Net of Interest Capitalized |
|
|
(1,641 |
) |
|
|
(289 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,154 |
|
|
|
21,490 |
|
|
Total Interest Expense |
|
|
63,732 |
|
|
|
63,696 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
97,132 |
|
|
|
89,916 |
|
|
Income Before Income Taxes |
|
|
156,493 |
|
|
|
131,756 |
|
|
38,139 |
|
|
|
34,639 |
|
|
Income Tax Expense |
|
|
59,514 |
|
|
|
50,527 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
58,993 |
|
|
$ |
55,277 |
|
|
Net Income |
|
$ |
96,979 |
|
|
$ |
81,229 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See Notes to Condensed Consolidated Financial Statements.
8
TUCSON ELECTRIC POWER COMPANY
COMPARATIVE CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
|
(Unaudited) |
|
|
|
-Thousands of Dollars- |
|
Cash Flows from Operating Activities |
|
|
|
|
|
|
|
|
Cash Receipts from Electric Retail Sales |
|
$ |
704,027 |
|
|
$ |
701,988 |
|
Cash Receipts from Electric Wholesale Sales |
|
|
140,207 |
|
|
|
152,897 |
|
Cash Receipts from Operating Springerville Units 3 & 4 |
|
|
67,593 |
|
|
|
51,399 |
|
Reimbursement of Affiliate Charges |
|
|
13,781 |
|
|
|
19,625 |
|
Interest Received |
|
|
8,986 |
|
|
|
12,759 |
|
Performance Deposits Received |
|
|
5,040 |
|
|
|
6,073 |
|
Income Tax Refunds Received |
|
|
3,369 |
|
|
|
10,423 |
|
Other Cash Receipts |
|
|
8,270 |
|
|
|
11,774 |
|
Fuel Costs Paid |
|
|
(173,796 |
) |
|
|
(212,389 |
) |
Payment of Other Operations and Maintenance Costs |
|
|
(166,487 |
) |
|
|
(167,919 |
) |
Purchased Power Costs Paid |
|
|
(143,793 |
) |
|
|
(141,700 |
) |
Capital Lease Interest Paid |
|
|
(37,099 |
) |
|
|
(38,042 |
) |
Wages Paid, Net of Amounts Capitalized |
|
|
(76,637 |
) |
|
|
(75,162 |
) |
Taxes Other Than Income Taxes Paid, Net of Amounts Capitalized |
|
|
(88,390 |
) |
|
|
(81,716 |
) |
Interest Paid, Net of Amounts Capitalized |
|
|
(28,841 |
) |
|
|
(27,260 |
) |
Perfomance Deposit Payments |
|
|
(5,040 |
) |
|
|
(13,750 |
) |
Income Taxes Paid |
|
|
(14,865 |
) |
|
|
(8,636 |
) |
Other Cash Payments |
|
|
(2,487 |
) |
|
|
(2,890 |
) |
|
|
|
|
|
|
|
Net Cash Flows Operating Activities |
|
|
213,838 |
|
|
|
197,474 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows from Investing Activities |
|
|
|
|
|
|
|
|
Capital Expenditures |
|
|
(166,338 |
) |
|
|
(194,777 |
) |
Purchase of Sundt Unit 4 Lease Asset |
|
|
(51,389 |
) |
|
|
|
|
Purchase of Springerville Lease Debt |
|
|
|
|
|
|
(31,375 |
) |
Other Cash Payments |
|
|
(1 |
) |
|
|
(409 |
) |
Return of Investment in Springerville Lease Debt |
|
|
25,615 |
|
|
|
12,736 |
|
Insurance Proceeds for Replacement Assets |
|
|
1,041 |
|
|
|
4,928 |
|
Other Cash Receipts |
|
|
347 |
|
|
|
|
|
|
|
|
|
|
|
|
Net Cash Flows Investing Activities |
|
|
(190,725 |
) |
|
|
(208,897 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows from Financing Activities |
|
|
|
|
|
|
|
|
Proceeds from Borrowings Under Revolving Credit Facility |
|
|
177,000 |
|
|
|
126,000 |
|
Proceeds from Issuance of Long-Term Debt |
|
|
30,000 |
|
|
|
|
|
Equity Investment from UniSource Energy |
|
|
15,000 |
|
|
|
30,000 |
|
Other Cash Receipts |
|
|
1,831 |
|
|
|
2,246 |
|
Repayments of Borrowings Under Revolving Credit Facility |
|
|
(157,000 |
) |
|
|
(111,000 |
) |
Payments of Capital Lease Obligations |
|
|
(55,889 |
) |
|
|
(24,091 |
) |
Dividends Paid to UniSource Energy |
|
|
(30,000 |
) |
|
|
(30,000 |
) |
Payment of Debt Issue/Retirement Costs |
|
|
(1,505 |
) |
|
|
(24 |
) |
Other Cash Payments |
|
|
(1,177 |
) |
|
|
(1,282 |
) |
|
|
|
|
|
|
|
Net Cash Flows Financing Activities |
|
|
(21,740 |
) |
|
|
(8,151 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Increase (Decrease) in Cash and Cash Equivalents |
|
|
1,373 |
|
|
|
(19,574 |
) |
Cash and Cash Equivalents, Beginning of Year |
|
|
22,418 |
|
|
|
33,275 |
|
|
|
|
|
|
|
|
Cash and Cash Equivalents, End of Period |
|
$ |
23,791 |
|
|
$ |
13,701 |
|
|
|
|
|
|
|
|
See Note 16 for supplemental cash flow information.
See Notes to Condensed Consolidated Financial Statements.
9
TUCSON ELECTRIC POWER COMPANY
COMPARATIVE CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
(Unaudited) |
|
|
|
- Thousands of Dollars - |
|
ASSETS |
|
|
|
|
|
|
|
|
Utility Plant |
|
|
|
|
|
|
|
|
Plant in Service |
|
$ |
3,826,705 |
|
|
$ |
3,584,308 |
|
Utility Plant under Capital Leases |
|
|
582,669 |
|
|
|
719,922 |
|
Construction Work in Progress |
|
|
138,884 |
|
|
|
113,390 |
|
|
|
|
|
|
|
|
Total Utility Plant |
|
|
4,548,258 |
|
|
|
4,417,620 |
|
Less Accumulated Depreciation and Amortization |
|
|
(1,717,762 |
) |
|
|
(1,582,442 |
) |
Less Accumulated Amortization of Capital Lease Assets |
|
|
(456,177 |
) |
|
|
(573,853 |
) |
|
|
|
|
|
|
|
Total Utility Plant Net |
|
|
2,374,319 |
|
|
|
2,261,325 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments and Other Property |
|
|
|
|
|
|
|
|
Investments in Lease Debt and Equity |
|
|
104,118 |
|
|
|
132,168 |
|
Other |
|
|
33,143 |
|
|
|
31,813 |
|
|
|
|
|
|
|
|
Total Investments and Other Property |
|
|
137,261 |
|
|
|
163,981 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Assets |
|
|
|
|
|
|
|
|
Cash and Cash Equivalents |
|
|
23,791 |
|
|
|
22,418 |
|
Accounts Receivable Customer |
|
|
92,197 |
|
|
|
62,508 |
|
Unbilled Accounts Receivable |
|
|
45,758 |
|
|
|
32,368 |
|
Allowance for Doubtful Accounts |
|
|
(4,285 |
) |
|
|
(3,806 |
) |
Accounts Receivable Due from Affiliates |
|
|
3,344 |
|
|
|
5,218 |
|
Fuel Inventory |
|
|
38,941 |
|
|
|
48,149 |
|
Materials and Supplies |
|
|
54,031 |
|
|
|
56,712 |
|
Derivative Instruments |
|
|
2,596 |
|
|
|
5,043 |
|
Regulatory Assets Current |
|
|
33,983 |
|
|
|
27,026 |
|
Deferred Income Taxes Current |
|
|
55,323 |
|
|
|
50,789 |
|
Investments in Lease Debt |
|
|
1,473 |
|
|
|
|
|
Other |
|
|
21,390 |
|
|
|
24,362 |
|
|
|
|
|
|
|
|
Total Current Assets |
|
|
368,542 |
|
|
|
330,787 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Regulatory and Other Assets |
|
|
|
|
|
|
|
|
Regulatory Assets Noncurrent |
|
|
170,287 |
|
|
|
137,147 |
|
Derivative Instruments |
|
|
1,971 |
|
|
|
1,075 |
|
Other Assets |
|
|
20,477 |
|
|
|
19,984 |
|
|
|
|
|
|
|
|
Total Regulatory and Other Assets |
|
|
192,735 |
|
|
|
158,206 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets |
|
$ |
3,072,857 |
|
|
$ |
2,914,299 |
|
|
|
|
|
|
|
|
See Notes to Condensed Consolidated Financial Statements.
(Continued)
10
TUCSON ELECTRIC POWER COMPANY
COMPARATIVE CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
(Unaudited) |
|
|
|
- Thousands of Dollars - |
|
CAPITALIZATION AND OTHER LIABILITIES |
|
|
|
|
|
|
|
|
Capitalization |
|
|
|
|
|
|
|
|
Common Stock Equity |
|
$ |
720,063 |
|
|
$ |
643,144 |
|
Capital Lease Obligations |
|
|
426,881 |
|
|
|
488,311 |
|
Long-Term Debt |
|
|
575,015 |
|
|
|
903,615 |
|
|
|
|
|
|
|
|
Total Capitalization |
|
|
1,721,959 |
|
|
|
2,035,070 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Liabilities |
|
|
|
|
|
|
|
|
Current Maturities of Long-Term Debt |
|
|
358,600 |
|
|
|
|
|
Current Obligations Under Capital Leases |
|
|
60,309 |
|
|
|
40,332 |
|
Borrowing Under Revolving Credit Facility |
|
|
55,000 |
|
|
|
35,000 |
|
Accounts Payable Trade |
|
|
81,291 |
|
|
|
71,328 |
|
Accounts Payable Due to Affiliates |
|
|
3,068 |
|
|
|
3,694 |
|
Interest Accrued |
|
|
20,954 |
|
|
|
33,970 |
|
Accrued Taxes Other than Income Taxes |
|
|
46,176 |
|
|
|
28,404 |
|
Accrued Employee Expenses |
|
|
23,129 |
|
|
|
24,409 |
|
Customer Deposits |
|
|
20,138 |
|
|
|
18,125 |
|
Derivative Instruments |
|
|
8,188 |
|
|
|
9,434 |
|
Regulatory Liabilities Current |
|
|
57,042 |
|
|
|
26,639 |
|
Other |
|
|
5,199 |
|
|
|
1,445 |
|
|
|
|
|
|
|
|
Total Current Liabilities |
|
|
739,094 |
|
|
|
292,780 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred Credits and Other Liabilities |
|
|
|
|
|
|
|
|
Deferred Income Taxes Noncurrent |
|
|
268,385 |
|
|
|
217,316 |
|
Regulatory Liabilities Noncurrent |
|
|
161,555 |
|
|
|
179,478 |
|
Derivative Instruments |
|
|
15,362 |
|
|
|
11,195 |
|
Pension and Other Postretirement Benefits |
|
|
108,437 |
|
|
|
116,991 |
|
Other |
|
|
58,065 |
|
|
|
61,469 |
|
|
|
|
|
|
|
|
Total Deferred Credits and Other Liabilities |
|
|
611,804 |
|
|
|
586,449 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and Contingencies (Note 6) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Capitalization and Other Liabilities |
|
$ |
3,072,857 |
|
|
$ |
2,914,299 |
|
|
|
|
|
|
|
|
See Notes to Condensed Consolidated Financial Statements.
(Concluded)
11
TUCSON ELECTRIC POWER COMPANY
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS EQUITY AND COMPREHENSIVE INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
Capital |
|
|
|
|
|
|
Other |
|
|
|
|
|
|
Common |
|
|
Stock |
|
|
Accumulated |
|
|
Comprehensive |
|
|
|
|
|
|
Stock |
|
|
Expense |
|
|
Deficit |
|
|
Loss |
|
|
Total |
|
|
|
(Unaudited) |
|
|
|
- Thousands of Dollars - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances at December 31, 2009 |
|
$ |
843,971 |
|
|
$ |
(6,357 |
) |
|
$ |
(188,668 |
) |
|
$ |
(5,802 |
) |
|
$ |
643,144 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive Income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 Year-to-Date Net Income |
|
|
|
|
|
|
|
|
|
|
96,979 |
|
|
|
|
|
|
|
96,979 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized Loss on Cash Flow Hedges
(net of $4,950 income taxes) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7,550 |
) |
|
|
(7,550 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reclassification of Unrealized Losses
on Cash Flow Hedges to Net Income
(net of $1,530 income taxes) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,334 |
|
|
|
2,334 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee Benefit Obligations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of SERP Net Prior Service Cost
Included in Net Periodic Benefit Cost
(net of $102 income taxes) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
156 |
|
|
|
156 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Comprehensive Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
91,919 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Contribution from UniSource Energy |
|
|
15,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends Paid |
|
|
|
|
|
|
|
|
|
|
(30,000 |
) |
|
|
|
|
|
|
(30,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances at September 30, 2010 |
|
$ |
858,971 |
|
|
$ |
(6,357 |
) |
|
$ |
(121,689 |
) |
|
$ |
(10,862 |
) |
|
$ |
720,063 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See Notes to Condensed Consolidated Financial Statements.
12
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS Unaudited
NOTE 1. NATURE OF OPERATIONS AND BASIS OF ACCOUNTING PRESENTATION
UniSource Energy Corporation (UniSource Energy) is a holding company that has no significant
operations of its own. Operations are conducted by UniSource Energys subsidiaries, each of which
is a separate legal entity with its own assets and liabilities. UniSource Energy owns the common
stock of Tucson Electric Power Company (TEP), UniSource Energy Services, Inc. (UES), Millennium
Energy Holdings, Inc. (Millennium) and UniSource Energy Development Company (UED).
TEP, a regulated public utility, is UniSource Energys largest operating subsidiary and represented
approximately 81% of UniSource Energys assets as of September 30, 2010. TEP generates, transmits
and distributes electricity to approximately 402,000 retail electric customers in a 1,155 square
mile area in Southern Arizona. TEP also sells electricity to other utilities and power marketing
entities primarily located in the Western U.S. In addition, TEP operates Springerville Unit 3 on
behalf of Tri-State Generation and Transmission Association, Inc. (Tri-State) and, Springerville
Unit 4 on behalf of Salt River Project Agricultural Improvement and Power District (SRP).
UES holds the common stock of UNS Gas, Inc. (UNS Gas) and UNS Electric, Inc. (UNS Electric). UNS
Gas is a gas distribution company with 145,000 retail customers in Mohave, Yavapai, Coconino, and
Navajo counties in Northern Arizona, as well as Santa Cruz county in Southeast Arizona. UNS
Electric is an electric transmission and distribution company with approximately 91,000 retail
customers in Mohave and Santa Cruz counties. UED owns the Black Mountain Generating Station
(BMGS), a natural gas-fired combustion turbine in Northern Arizona that, through a power sale
agreement, provides electricity to UNS Electric.
Millennium holds investments in unregulated businesses that represent less than 1% of UniSource
Energys assets as of September 30, 2010. Millennium is in the process of exiting its remaining
investments which may yield gains or losses. At September 30, 2010, Millenniums key assets
include: a $15 million note receivable related to the 2009 sale of Sabinas, $7 million of
investments related to various energy technology projects and $3 million in cash. See Note 13 for additional information.
References to we and our are to UniSource Energy and its subsidiaries, collectively.
The accompanying quarterly financial statements of UniSource Energy and TEP are unaudited but
reflect all normal recurring accruals and other adjustments which we believe are necessary for a
fair presentation of the results for the interim periods presented. These financial statements are
presented in accordance with the Securities and Exchange Commissions (SEC) interim reporting
requirements which do not include all the disclosures required by accounting principles generally
accepted in the United States of America (GAAP) for audited annual financial statements. The
year-end condensed balance sheet data was derived from audited financial statements, but does not
include disclosures required by GAAP for audited annual financial statements. This quarterly
report should be reviewed in conjunction with UniSource Energy and TEPs 2009 Annual Report on Form
10-K, and quarterly reports on Form 10-Q for the quarters ended March 31 and June 30, 2010.
Weather, among other factors, causes seasonal fluctuations in TEP, UNS Gas and UNS Electrics
sales; therefore, quarterly results are not indicative of annual operating results.
In an effort to more closely match GAAP taxonomies in extensible business reporting language, more
commonly known as XBRL, UniSource Energy and TEP made the following balance sheet presentation
changes from previously issued financial statements to conform to the current presentation:
|
|
|
Accounts Receivable Retail and Other, and Accounts Receivable Wholesale are no longer
shown separately, but, instead are reported as Accounts Receivable
Customer or Accounts
Receivable Non-customers reported in Other Assets; |
|
|
|
Separately report Fuel Inventory which was previously combined with Materials Inventory; |
|
|
|
Rather than being shown separately, all regulatory balances are reported in either
Regulatory Assets Current, Regulatory Assets
Noncurrent, Regulatory Liabilities
Current, or Regulatory Liabilities Noncurrent; |
|
|
|
Combined Accounts Payable and Accounts Payable Purchased Power to report in the
aggregate as Accounts Payable Trade; and |
|
|
|
Customer Advances for Construction are no longer shown separately; but, instead, are
reported as Other within Deferred Credits and Other Liabilities. |
13
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued) Unaudited
NOTE 2. REGULATORY MATTERS
ACCOUNTING FOR RATE REGULATION
The Arizona Corporation Commission (ACC) and the Federal Energy Regulatory Commission (FERC)
regulate portions of TEP, UNS Gas, and UNS Electric (the three utilities) utility accounting
practices and rates. The ACC has authority over certain rates charged to retail customers, the
issuance of securities, and transactions with affiliated parties. The FERC regulates rates for
wholesale power sales and interstate transmission services.
TEP RATES AND REGULATION
The following table summarizes TEPs regulatory assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
-Millions of Dollars- |
|
Regulatory Assets Current |
|
|
|
|
|
|
|
|
Property Tax Deferrals |
|
$ |
17 |
|
|
$ |
16 |
|
Derivative Instruments |
|
|
6 |
|
|
|
4 |
|
Deregulation Costs |
|
|
4 |
|
|
|
4 |
|
Demand Side Management (DSM) Assets |
|
|
4 |
|
|
|
|
|
Other Current Regulatory Assets |
|
|
3 |
|
|
|
3 |
|
|
|
|
|
|
|
|
Total Regulatory Assets Current |
|
|
34 |
|
|
|
27 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Regulatory Assets Noncurrent |
|
|
|
|
|
|
|
|
Pension and Other Postretirement Benefits |
|
|
78 |
|
|
|
80 |
|
Income Taxes Recoverable through Future Revenues |
|
|
18 |
|
|
|
18 |
|
Final Mine Reclamation Costs |
|
|
10 |
|
|
|
9 |
|
PPFAC Under-Recovered Purchased Energy Costs |
|
|
44 |
|
|
|
|
|
PPFAC Over-Recovered Purchased Energy Costs,
Fixed CTC Revenue to be Refunded |
|
|
(3 |
) |
|
|
|
|
San Juan Coal Contract Amendment |
|
|
6 |
|
|
|
7 |
|
Retiree Health Care Costs |
|
|
6 |
|
|
|
6 |
|
Unamortized Loss on Reacquired Debt |
|
|
5 |
|
|
|
4 |
|
Deregulation Costs |
|
|
4 |
|
|
|
7 |
|
Derivative Instruments |
|
|
2 |
|
|
|
5 |
|
Other Regulatory Assets |
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
|
Total Regulatory Assets Noncurrent |
|
|
170 |
|
|
|
137 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Regulatory Liabilities Current |
|
|
|
|
|
|
|
|
PPFAC Over-Recovered Purchased Energy Costs,
Fixed CTC Revenue to be Refunded Within the Next
12 Months |
|
|
(35 |
) |
|
|
(9 |
) |
Renewable Energy Standards (RES) Tariff |
|
|
(20 |
) |
|
|
(17 |
) |
Other Current Regulatory Liabilities |
|
|
(2 |
) |
|
|
(1 |
) |
|
|
|
|
|
|
|
Total Regulatory Liabilities Current |
|
|
(57 |
) |
|
|
(27 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Regulatory Liabilities Noncurrent |
|
|
|
|
|
|
|
|
Net Cost of Removal for Interim Retirements |
|
|
(160 |
) |
|
|
(162 |
) |
Derivative Instruments |
|
|
(2 |
) |
|
|
|
|
PPFAC
Under-Recovered Purchased Energy Costs |
|
|
|
|
|
|
20 |
|
PPFAC Over-Recovered Purchased Energy Costs,
Fixed CTC Revenue to be Refunded |
|
|
|
|
|
|
(37 |
) |
|
|
|
|
|
|
|
Total Regulatory Liabilities Noncurrent |
|
|
(162 |
) |
|
|
(179 |
) |
|
|
|
|
|
|
|
Total Net Regulatory Assets (Liabilities) |
|
$ |
(15 |
) |
|
$ |
(42 |
) |
|
|
|
|
|
|
|
14
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued) Unaudited
TEP Purchased Power and Fuel Adjustment Clause (PPFAC)
TEP is allowed recovery of fuel, transmission, and purchased power costs, including demand charges
and the prudent costs of contracts for hedging fuel and purchased power costs. The PPFAC mechanism
provides for the annual adjustment of retail rates to reflect variations in retail fuel and
purchased power costs from the base power supply rate currently included in base rates of
approximately 2.9 cents per kWh. The current PPFAC rate of 0.09 cents per kWh, effective April
2010, includes a forward component credit of (0.08) cents and a true-up component of 0.17 cents.
TEP offsets the forward and true-up components of the PPFAC with Fixed Competition Transition
Charge (CTC) revenue to be refunded, resulting in a PPFAC charge of zero to customers until the CTC
is fully credited. For the year ended March 2010, TEP had a PPFAC rate of 0.18 cents per kWh. TEP
had no PPFAC rate in the first quarter of 2009.
The following table shows the changes in the deferred purchased energy regulatory asset (liability)
and the impacts on revenue and expense for the nine months ended September 30, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
|
Balance at |
|
|
September 30, 2010 |
|
|
|
September 30, |
|
|
December 31, |
|
|
Impact on |
|
|
Impact on |
|
|
|
2010 |
|
|
2009 |
|
|
Revenue |
|
|
Expense |
|
|
|
-Millions of Dollars- |
|
Fixed CTC Revenue to be
Refunded Within the Next 12
Months; Included in Regulatory
Liabilities Current |
|
$ |
(35 |
) |
|
$ |
(9 |
) |
|
$ |
(26 |
) |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Under-Recovered Purchased
Energy Costs Regulatory Basis
As Billed to Customers |
|
$ |
57 |
|
|
$ |
29 |
|
|
|
|
|
|
|
28 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reduction in Under-Recovered
Purchased Energy Costs As
Estimated in Accrued Unbilled
Revenues |
|
|
(13 |
) |
|
|
(9 |
) |
|
|
|
|
|
|
(4 |
) |
Fixed CTC Revenue to be Refunded |
|
|
(3 |
) |
|
|
(37 |
) |
|
|
34 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Included in Regulatory
Assets (Liabilities)
Noncurrent |
|
$ |
41 |
|
|
$ |
(17 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase in Retail Revenue to
reflect Amortization of Fixed
CTC Revenue |
|
|
|
|
|
|
|
|
|
$ |
8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Decrease in Fuel and Purchased
Energy Expense to reflect PPFAC
Recovery |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
24 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the nine months ended September 2009, the increase in Retail Revenue to reflect Amortization of
Fixed CTC Revenue was $8 million and the decrease in Fuel and Purchased Energy Expense to reflect
PPFAC Recovery was $17 million.
15
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued) Unaudited
UNS GAS RATES AND REGULATION
UNS Gas has the following Regulatory Assets and Liabilities:
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
-Millions of Dollars- |
|
Current Assets |
|
|
|
|
|
|
|
|
Derivative Instruments |
|
$ |
10 |
|
|
$ |
5 |
|
Other Regulatory Assets |
|
|
|
|
|
|
|
|
Pension Obligations |
|
|
2 |
|
|
|
2 |
|
Derivative Instruments |
|
|
3 |
|
|
|
3 |
|
Other Regulatory Assets |
|
|
1 |
|
|
|
1 |
|
Regulatory Liabilities |
|
|
|
|
|
|
|
|
PGA Over-Recovered Purchased Energy Costs |
|
|
(7 |
) |
|
|
(10 |
) |
Net Cost of Removal for Interim Retirements |
|
|
(22 |
) |
|
|
(21 |
) |
|
|
|
|
|
|
|
Total Net Regulatory Assets (Liabilities) |
|
$ |
(13 |
) |
|
$ |
(20 |
) |
|
|
|
|
|
|
|
2008 General Rate Case Filing
In November 2008, UNS Gas filed a general rate case (on a cost of service basis) with the ACC
requesting a total rate increase of 6% to cover a revenue deficiency of $10 million. Effective
April 2010, the ACC approved a rate increase of 2% ($3 million), including an 8% return on original
cost rate base. The rate increase is intended to cover the costs of providing service.
Purchased Gas Adjuster (PGA) Mechanism
UNS Gas retail rates include a PGA mechanism intended to address the volatility of natural gas
prices and allow UNS Gas to recover its actual commodity costs, including transportation, through a
price adjuster. All purchased gas commodity costs, including transportation, increase the PGA bank,
a balancing account. UNS Gas recovers these costs or returns amounts over-collected from/to
ratepayers through a PGA mechanism which is reset monthly and for 2010 ranged from 75.83 cents per
therm to 72.33 cents per therm. In 2009, the PGA rate ranged from 88.70 cents per therm to 76.56
cents per therm. In October 2009, the ACC approved an 8 cent per therm PGA surcredit, effective
November 2009 through October 2010. Effective November 2010, UNS Gas will not have a PGA surcredit
or surcharge until Over-Recovered Purchased Energy Costs exceed predetermined thresholds. See table
above for the balance of Over-Recovered Purchased Energy Costs.
UNS ELECTRIC RATES AND REGULATION
UNS Electrics regulatory assets and liabilities were as follows:
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
-Millions of Dollars- |
|
Current Regulatory Assets |
|
|
|
|
|
|
|
|
Derivative Instruments |
|
$ |
14 |
|
|
$ |
9 |
|
PPFAC Under-Recovered Purchased Power Costs |
|
|
3 |
|
|
|
|
|
Other Regulatory Assets |
|
|
|
|
|
|
|
|
Derivative Instruments |
|
|
6 |
|
|
|
2 |
|
Pension Assets |
|
|
2 |
|
|
|
2 |
|
Other |
|
|
|
|
|
|
1 |
|
Current Regulatory Liabilities |
|
|
|
|
|
|
|
|
PPFAC Over-Recovered Purchased Power Costs |
|
|
|
|
|
|
(5 |
) |
Other Regulatory Liabilities |
|
|
|
|
|
|
|
|
Net Cost of Removal for Interim Retirements |
|
|
(13 |
) |
|
|
(12 |
) |
|
|
|
|
|
|
|
Total Net Regulatory Assets (Liabilities) |
|
$ |
12 |
|
|
$ |
(3 |
) |
|
|
|
|
|
|
|
16
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued) Unaudited
2009 General Rate Case Filing
In April 2009, UNS Electric filed a general rate case with the ACC (on a cost of service basis)
requesting a rate increase of 7% to cover a revenue deficiency of $14 million. In September 2010,
the ACC approved a rate increase of 4% ($7 million), including an 8% return on original cost rate
base, effective October 1, 2010. The rate increase is intended to cover the costs of providing
service. The ACC approved new depreciation rates effective October 1, 2010, resulting in an
expected $1 million annual reduction of depreciation expense.
The ACC rate order also authorized the purchase by UNS Electric of BMGS from UED at its net book
value of approximately $62 million. Upon purchase of this facility, subject to FERC approval, BMGS
will be placed into rate base through a revenue-neutral rate reclassification of approximately 0.7
cents per kWh from base power supply rate to the non-fuel base rate.
UNS Electric Purchased Power and Fuel Adjustment Clause (PPFAC)
The PPFAC allows recovery of fuel and purchased power costs, including demand charges and the
prudent costs of contracts for hedging fuel and purchased power costs. In April 2010, UNS Electric
filed an annual PPFAC recommendation with the ACC to have a (0.28) cent PPFAC surcredit for twelve
months. This includes a forward component credit of (0.42) cents and a true-up component of 0.14
cents. The surcredit was effective starting June 2010. In September 2010, as part of the general
rate case the ACC updated and approved a 0.08 cent PPFAC surcharge and a base power supply rate of
approximately 6.77 cents per kWh which includes an updated forward component credit of (0.06) cents
and a true-up component of 0.14 cents. The surcharge is effective October 2010 through May 2011.
RES and DSM
The ACC allows TEP and UNS Electric to include a RES tariff on customer bills to recover qualified
expenditures related to renewable energy projects. TEP and UNS Electric are required to file a
five-year implementation plan with the ACC, and annually seek approval for the upcoming years RES
funding amount. For 2010, the ACC approved collections through the RES tariff of $32 million for
TEP and $8 million for UNS Electric. In 2010, the ACC approved annual collections through the DSM
tariffs of $14 million for TEP, $2 million for UNS Electric and $1 million for UNS Gas.
In May 2010, the ACC approved a funding mechanism for approximately $14 million of TEP owned
renewable energy projects. The mechanism allows TEP to use RES funds to recover operating costs,
depreciation, property taxes and provide TEP with a return on its investment until these costs
could be recovered as part of TEPs base rates. TEP expects these projects to be completed by the
end of 2010 and cost recovery of the investment to begin through the RES tariff in January 2011.
In July 2010, TEP filed its 2011 RES implementation plan with the ACC. The plan includes a proposal
for TEP to invest $28 million in TEP owned solar projects per year. These company-owned solar
projects would be installed between 2011 and 2014. The plan allows TEP to use RES funds to recover
operating costs, depreciation, property taxes and provides TEP with a return on its investment until
these costs could be recovered as part of TEPs base rates.
In September 2010, the ACC approved a proposal for UNS Electric to invest approximately $5 million
in UNS Electric owned solar projects per year between 2011 and 2014. The plan allows UNS Electric
to use RES funds to recover operating costs, depreciation, property taxes and provides UNS Electric
with a return on its investment until these costs could be recovered as part of UNS Electrics base
rates.
17
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued) Unaudited
Renewable Energy Purchase Power Agreements
In 2009, TEP entered into three 20-year long-term purchase power agreements with companies
developing renewable energy generation facilities. The ACC approved the agreements in April 2010.
The facilities are expected to begin commercial operation during 2011 or 2012. TEP is required to
purchase the full output of each facility for 20 years. Expected capacities range from 1.4 MW to 25
MW. TEP is only obligated to pay for actual
energy delivered. There are no minimum payment obligations under these contracts. TEP is authorized
to recover a portion of the cost of renewable energy through the PPFAC with the balance of costs
recoverable through the RES tariff.
In 2010, TEP entered into similar long-term renewable energy contracts for approximately 96 MW of
solar energy, 50 MW of wind energy and 2.2 MW of landfill gas. The ACC approved these agreements in
August 2010. These facilities are also expected to begin commercial operation during 2011 and 2012.
In 2009, UNS Electric entered into a 20-year long-term purchase power agreement with a company
developing a renewable energy generation facility. The agreement received ACC approval in April
2010. The facility is expected to begin commercial operation in 2011. UNS Electric is required to
purchase the full output of the facility for 20 years. The facility has an expected minimum
capacity of 7 MW. UNS Electric is only obligated to pay for actual energy delivered. There is no
minimum payment obligation under this contract. UNS Electric is authorized to recover a portion of
the cost of renewable energy through the PPFAC with the balance of cost recovery through the RES
surcharge.
NOTE 3. BUSINESS SEGMENTS
Based on the way we organize our operations and evaluate performance, we have three reportable
segments:
|
(1) |
|
TEP, a vertically integrated electric utility business, UniSource Energys largest
subsidiary; |
|
(2) |
|
UNS Gas, a regulated gas distribution utility business; and |
|
(3) |
|
UNS Electric, a regulated electric distribution utility business. |
18
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued) Unaudited
The UniSource Energy and UES holding companies, Millennium, and UED are included in Other.
Reconciling adjustments consist of the elimination of intersegment revenues which were due to the
following transactions and are eliminated in consolidation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reportable Segments |
|
|
|
|
|
|
|
|
|
|
UNS |
|
|
UNS |
|
|
|
|
|
|
TEP |
|
|
Gas |
|
|
Electric |
|
|
Other |
|
|
|
-Millions of Dollars- |
|
Intersegment Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wholesale Sales TEP to UNS Electric |
|
$ |
2 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Wholesale Sales UNS Electric to TEP |
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
|
|
Wholesale Sales UED to UNS Electric |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 |
|
Gas Revenue UNS Gas to UNS Electric |
|
|
|
|
|
|
2 |
|
|
|
|
|
|
|
|
|
Other Revenue TEP to Affiliates(1) |
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Revenue Millennium to TEP, UNS
Electric, & UNS Gas(2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5 |
|
Other Revenue TEP to UNS Electric(3) |
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Intersegment Revenue |
|
$ |
5 |
|
|
$ |
2 |
|
|
$ |
1 |
|
|
$ |
8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wholesale Sales TEP to UNS Electric |
|
$ |
9 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Wholesale Sales UNS Electric to TEP |
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
|
|
Wholesale Sales UED to UNS Electric |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 |
|
Gas Revenue UNS Gas to UNS Electric |
|
|
|
|
|
|
2 |
|
|
|
|
|
|
|
|
|
Other Revenue TEP to Affiliates(1) |
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Revenue Millennium to TEP, UNS
Electric, & UNS Gas(2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4 |
|
Other Revenue TEP to UNS Electric(3) |
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Intersegment Revenue |
|
$ |
12 |
|
|
$ |
2 |
|
|
$ |
1 |
|
|
$ |
7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wholesale Sales TEP to UNS Electric |
|
$ |
15 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Wholesale Sales UNS Electric to TEP |
|
|
|
|
|
|
|
|
|
|
2 |
|
|
|
|
|
Wholesale Sales UED to UNS Electric |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8 |
|
Gas Revenue UNS Gas to UNS Electric |
|
|
|
|
|
|
4 |
|
|
|
|
|
|
|
|
|
Other Revenue TEP to Affiliates(1) |
|
|
6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Revenue Millennium to TEP, UNS
Electric, & UNS Gas(2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13 |
|
Other Revenue TEP to UNS Electric(3) |
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Intersegment Revenue |
|
$ |
23 |
|
|
$ |
4 |
|
|
$ |
2 |
|
|
$ |
21 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued) Unaudited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reportable Segments |
|
|
|
|
|
|
|
|
|
|
UNS |
|
|
UNS |
|
|
|
|
|
|
TEP |
|
|
Gas |
|
|
Electric |
|
|
Other |
|
|
|
-Millions of Dollars- |
|
Nine Months Ended September 30, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wholesale Sales TEP to UNS Electric |
|
$ |
16 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Wholesale Sales UNS Electric to TEP |
|
|
|
|
|
|
|
|
|
|
3 |
|
|
|
|
|
Wholesale Sales UED to UNS Electric |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9 |
|
Gas Revenue UNS Gas to UNS Electric |
|
|
|
|
|
|
4 |
|
|
|
|
|
|
|
|
|
Other Revenue TEP to Affiliates(1) |
|
|
6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Revenue Millennium to TEP, UNS
Electric, & UNS Gas(2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12 |
|
Other Revenue TEP to UNS Electric(3) |
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Intersegment Revenue |
|
$ |
24 |
|
|
$ |
4 |
|
|
$ |
3 |
|
|
$ |
21 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
TEP provides corporate services (finance, accounting, tax, information technology services,
etc.) to UniSource Energy and its subsidiaries. |
|
(2) |
|
Millennium provides supplemental workforce and meter reading services to TEP, UNS Electric
and UNS Gas. |
|
(3) |
|
TEP provides control area services to UNS Electric. |
Other significant reconciling adjustments include the elimination of investments in subsidiaries
held by UniSource Energy and reclassifications of deferred tax assets and liabilities.
We disclose selected financial data for our reportable segments in the following table:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reportable Segments |
|
|
|
|
|
|
|
|
|
|
UniSource |
|
|
|
|
|
|
|
UNS |
|
|
UNS |
|
|
|
|
|
|
Reconciling |
|
|
Energy |
|
|
|
TEP |
|
|
Gas |
|
|
Electric |
|
|
Other |
|
|
Adjustments |
|
|
Consolidated |
|
|
|
-Millions of Dollars- |
|
Income Statement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2010: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Revenues External |
|
$ |
350 |
|
|
$ |
17 |
|
|
$ |
72 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
439 |
|
Operating Revenues Intersegment |
|
|
5 |
|
|
|
2 |
|
|
|
1 |
|
|
|
8 |
|
|
|
(16 |
) |
|
|
|
|
Income (Loss) Before Income Taxes |
|
|
97 |
|
|
|
(2 |
) |
|
|
5 |
|
|
|
(1 |
) |
|
|
|
|
|
|
99 |
|
Net Income (Loss) |
|
|
59 |
|
|
|
(1 |
) |
|
|
3 |
|
|
|
(6 |
) |
|
|
|
|
|
|
55 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2009: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Revenues External |
|
$ |
345 |
|
|
$ |
17 |
|
|
$ |
52 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
414 |
|
Operating Revenues Intersegment |
|
|
12 |
|
|
|
2 |
|
|
|
1 |
|
|
|
7 |
|
|
|
(22 |
) |
|
|
|
|
Income (Loss) Before Income Taxes |
|
|
90 |
|
|
|
(2 |
) |
|
|
6 |
|
|
|
(1 |
) |
|
|
|
|
|
|
93 |
|
Net Income (Loss) |
|
|
55 |
|
|
|
(1 |
) |
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
58 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2010: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Revenues External |
|
$ |
835 |
|
|
$ |
99 |
|
|
$ |
160 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
1,094 |
|
Operating Revenues Intersegment |
|
|
23 |
|
|
|
4 |
|
|
|
2 |
|
|
|
21 |
|
|
|
(50 |
) |
|
|
|
|
Income (Loss) Before Income Taxes |
|
|
156 |
|
|
|
9 |
|
|
|
13 |
|
|
|
(4 |
) |
|
|
|
|
|
|
174 |
|
Net Income (Loss) |
|
|
97 |
|
|
|
5 |
|
|
|
8 |
|
|
|
(10 |
) |
|
|
|
|
|
|
100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2009: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Revenues External |
|
$ |
818 |
|
|
$ |
102 |
|
|
$ |
144 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
1,064 |
|
Operating Revenues Intersegment |
|
|
24 |
|
|
|
4 |
|
|
|
3 |
|
|
|
21 |
|
|
|
(52 |
) |
|
|
|
|
Income Before Income Taxes |
|
|
132 |
|
|
|
6 |
|
|
|
9 |
|
|
|
4 |
|
|
|
1 |
|
|
|
152 |
|
Net Income |
|
|
81 |
|
|
|
4 |
|
|
|
6 |
|
|
|
3 |
|
|
|
|
|
|
|
94 |
|
The details of the reconciling adjustments are disclosed in the Intersegment Revenue table
above.
20
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued) Unaudited
NOTE 4. DEBT, CREDIT FACILITIES AND CAPITAL LEASE OBLIGATIONS
UNISOURCE ENERGY CREDIT AGREEMENT
UniSource Energy had the following balances outstanding under the UniSource Credit Agreement:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current |
|
|
Long- |
|
|
|
|
|
|
Current |
|
|
Long- |
|
|
|
|
|
|
Liabilities |
|
|
Term Debt |
|
|
Total |
|
|
Liabilities |
|
|
Term Debt |
|
|
Total |
|
|
|
-Millions of Dollars- |
|
|
|
September 30, 2010 |
|
|
December 31, 2009 |
|
Revolver |
|
$ |
29 |
|
|
$ |
|
|
|
$ |
29 |
|
|
$ |
|
|
|
$ |
31 |
|
|
$ |
31 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Term Loan |
|
|
5 |
|
|
|
|
|
|
|
5 |
|
|
|
6 |
|
|
|
3 |
|
|
|
9 |
|
On October 15, 2010, UniSource Energy had $30 million in borrowings outstanding under its revolving
credit facility.
TEP SUNDT UNIT 4 CAPITAL LEASE PURCHASE
In January 2010, TEP entered into a commitment to purchase 100% of the equity interest in Sundt
Unit 4 from the owner participants for $52 million, resulting in an increase in capital lease
assets and the capital lease obligation. In March 2010, TEP paid the owner participants $52 million
reducing the capital lease obligation. In April 2010, TEP paid the final outstanding Sundt Unit 4
lease obligation of $5 million to terminate the lease and reclassified the capital lease asset and
the related leasehold improvements to plant in service. TEP is depreciating the asset over its best
estimate of remaining plant life at the time of purchase which is twenty-five years.
TEP CREDIT AGREEMENT
At September 30, 2010, TEP had $55 million in borrowings outstanding and less than $1 million in
letters of credit issued under its revolving credit agreement. The letters of credit were issued to
provide credit enhancements for energy purchase contracts and hedging activities. As of December
31, 2009, TEP had $35 million in borrowings outstanding and $1 million in letters of credit issued
under its revolving credit facility. On October 15, 2010, TEP had less than $1 million in letters
of credit issued under its revolving credit facility, and no outstanding borrowings. The revolving
loan balances are included in Current Liabilities in the UniSource Energy and TEP balance sheets.
The TEP Credit Agreement also consists of a $341 million LOC facility which supports $329 million
of tax-exempt variable rate Industrial Development Revenue Bonds (IDBs) which are included in
Current Maturities of Long-Term Debt in the UniSource Energy and TEP balance sheets, as the LOCs
supporting the IDBs mature in August 2011. TEP is in the process of refinancing this credit
facility and expects the transaction to be completed by the end of 2010.
TEP DEBT
2010 Pima Series A Bonds Issuance
In October 2010, the Pima Authority issued $100 million of its 2010 Series A tax-exempt IDBs for
TEPs benefit. The 2010 Pima Series A IDBs are unsecured, bear interest at a rate of 5.25%, mature
in October 2040, and are callable at par on or after October 1, 2020. Net of an underwriting
discount, $99 million of proceeds were deposited in a construction fund with the bond trustee. The
proceeds were applied to the construction of certain of TEPs transmission and distribution
facilities used to provide electric service in Pima County. TEP drew down $74 million of the
proceeds from the construction fund at closing, with the remaining $25 million expected to be drawn
down by the end of the first quarter of 2011.
21
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued) Unaudited
TEP Term Loan Borrowing
In March 2010, TEP entered into an 18-month, $30 million term loan facility secured by $30 million
of TEP mortgage bonds which is included in Current Maturities of Long-Term Debt in the UniSource
Energy and TEP balance sheets. In October 2010, TEP repaid the term loan.
2008 Pima B Bonds Interest Conversion
In January 2010, TEP converted the interest on the $130 million of 2008 Pima B Bonds from a
variable rate to a fixed rate. The Pima B Bonds were reoffered in January 2010, with a term rate of
5.75% through maturity on September 2029. Interest is payable semi-annually beginning June 1, 2010.
The bonds are callable at par beginning January 2015. Accordingly, the associated letter of credit
which supported the 2008 variable rate Pima B Bonds was terminated on January 12, 2010, and the TEP
mortgage bonds which collateralized the letter of credit were canceled. TEP capitalized $1 million
of costs related to the transaction that will amortize as interest expense through September 2029.
UNS GAS/UNS ELECTRIC REVOLVING CREDIT AGREEMENT
UNS Electric had $18 million and $11 million in outstanding letters of credit under the UNS Gas/UNS
Electric Revolver as of September 30, 2010 and December 31, 2009, respectively, which are not shown
on the balance sheet. As of October 15, 2010, UNS Electric had $18 million of outstanding letters
of credit under the UNS Gas/UNS Electric Revolver.
UED BORROWINGS
In February 2010, UED amended its senior secured term loan facility to extend the termination date
by two years to March 2012, and to increase borrowings by $9 million bringing the outstanding
balance to $35 million. UED capitalized less than $1 million in costs related to the transaction.
As of September 30, 2010, UED owed $32 million under the UED Credit Agreement.
OTHER
As of September 30, 2010, UniSource Energy and its subsidiaries were in compliance with the terms
of their respective loan and credit agreements.
NOTE 5. INCOME TAXES
EFFECTIVE TAX RATE
For the quarter ended September 30, 2010, UniSource Energys effective tax rate of 45% differed
from the federal rate of 35% primarily due to state income taxes, the impact of the domestic
production activities deduction, and deferred tax asset write-offs and valuation allowance
adjustments. For the quarter ended September 30, 2009 UniSource Energys effective tax rate of 38%
differed from the federal rate of 35% primarily due to state income taxes and the impact of the
domestic production activities deduction.
For the quarters ended September 30, 2010, and September 30, 2009, TEPs effective tax rate of 39%
differed from the federal rate of 35%, primarily due to state income taxes and the impact of the
domestic production activities deduction.
In estimating the annual effective tax rate for 2010, UniSource Energy and TEP included a $3
million tax benefit for the domestic production activities deduction as of June 30, 2010. On
September 27, 2010, the President signed the Small Business Jobs Act which extended bonus
depreciation on capital investments. As a result of the reduction in taxable income from the increase in depreciation, UniSource Energy and TEP have reduced the
estimated tax benefit of the domestic production activities deduction to $1 million as of September
30, 2010.
22
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued) Unaudited
The 2010 annual effective tax rate for UniSource Energy and TEP includes a $1 million tax benefit
for a Federal Energy Credit. The credit is contingent on the construction of solar facilities being
completed by December 31, 2010. The construction of the facilities is expected to be complete by
year end.
DEFERRED TAX ASSETS
The following table summarizes UniSource Energys deferred tax assets relating to Millennium.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expense for |
|
|
|
Deferred |
|
|
Valuation |
|
|
Deferred |
|
|
Valuation |
|
|
the Quarter |
|
|
|
Tax Asset |
|
|
Allowance |
|
|
Tax Asset |
|
|
Allowance |
|
|
Ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
September 30, |
|
|
September 30, |
|
|
September 30, |
|
|
|
2010 |
|
|
2010 |
|
|
2010 |
|
|
2010 |
|
|
2010 |
|
|
|
-Millions of Dollars- |
|
Realized Capital Losses |
|
$ |
5 |
|
|
$ |
(3 |
) |
|
$ |
5 |
|
|
$ |
(3 |
) |
|
$ |
|
|
Unrealized Capital Losses |
|
|
2 |
|
|
|
|
|
|
|
3 |
|
|
|
(3 |
) |
|
|
3 |
|
Unrealized Ordinary Losses |
|
|
1 |
|
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
|
|
Investment in Subsidiary |
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
11 |
|
|
$ |
(3 |
) |
|
$ |
9 |
|
|
$ |
(6 |
) |
|
$ |
6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expense for |
|
|
|
Deferred |
|
|
Valuation |
|
|
Deferred |
|
|
Valuation |
|
|
the Nine Months |
|
|
|
Tax Asset |
|
|
Allowance |
|
|
Tax Asset |
|
|
Allowance |
|
|
Ended |
|
|
|
December 31, |
|
|
December 31, |
|
|
September 30, |
|
|
September 30, |
|
|
September 30, |
|
|
|
2009 |
|
|
2009 |
|
|
2010 |
|
|
2010 |
|
|
2010 |
|
|
|
-Millions of Dollars- |
|
Realized Capital Losses |
|
$ |
|
|
|
$ |
|
|
|
$ |
5 |
|
|
$ |
(3 |
) |
|
$ |
1 |
|
Unrealized Capital Losses |
|
|
5 |
|
|
|
|
|
|
|
3 |
|
|
|
(3 |
) |
|
|
3 |
|
Unrealized Ordinary Losses |
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
|
|
Investment in Subsidiary |
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
8 |
|
|
$ |
|
|
|
$ |
9 |
|
|
$ |
(6 |
) |
|
$ |
7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UniSource Energy and TEP had no valuation allowances in 2009.
Capital Losses
Corporate capital losses can reduce taxable income if there are offsetting capital gains during the
current year, the 3-year carryback period, or the 5-year carryforward period. If the capital losses
remain unused after the 5-year carryforward period, they expire. Management expects to use $2
million of the capital loss deferred tax asset during the 3-year carryback period. The remaining
capital loss deferred tax asset of $6 million will be carried forward to future years to offset any
future capital gains. This amount has been fully offset by a valuation allowance at September 30,
2010 because management does not believe it is more likely than not the Company will generate
future capital gains prior to the expiration date of the loss carryforward.
Unrealized Ordinary Losses
Based upon the Companys current and historical pre-tax earnings, management believes it is more
likely than not that the Company will realize the benefit of its ordinary loss deferred tax asset.
Investment in Subsidiary
For the quarter ended September 30, 2010, UniSource Energy recorded a $3 million out-of-period
income tax expense. The out-of-period expense related to the write-off of a previously recorded
deferred tax asset associated with the excess of tax over book basis difference in a consolidated
Millennium investment. Management concluded that this out-of-period adjustment was not material to
the current and prior period financial statements.
23
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued) Unaudited
UNCERTAIN TAX POSITIONS
As a result of the expiration of the statue of limitations for the 2005 and 2006 tax years,
UniSource Energy and TEP recorded a $2 million reduction to interest expense relating to uncertain
tax positions during the quarter ended September 30, 2010.
NOTE 6. COMMITMENTS AND CONTINGENCIES
TEP COMMITMENTS
Firm Purchase Commitments
In 2010, TEP entered into new long-term, forward purchase power commitments in addition to those
reported in our 2009 Annual Report on Form 10-K. These contracts will settle in June 2011 through
September 2011 with prices that are indexed to natural gas prices. TEPs estimated minimum payment
obligation for these purchases is $15 million based on projected market prices as of September 30,
2010.
UNS ELECTRIC COMMITMENTS
In 2010, UNS Electric entered into forward power purchase agreements through December 2012. UNS
Electric estimates its minimum payments for these forward purchases to be $25 million in 2011 and
$7 million in 2012. Certain of these purchased power contracts are at a fixed price per MWh and
others are indexed to natural gas prices. For indexed contracts, commitments are based on projected
market prices as of September 30, 2010.
UNS GAS COMMITMENTS
In 2010, UNS Gas entered into forward gas purchase agreements through May 2015. UNS Gas estimates
its minimum payments for these forward purchases to be $4 million in 2011 and 2012, $2 million in
2013 and less than $1 million in each of 2014 and 2015.
UNISOURCE ENERGY COMMITMENTS
In 2009, UniSource Energy purchased land to construct a new headquarters building in downtown
Tucson. In April 2010, UniSource Energy signed a design-build contract committing to a payment of
$26 million for the first and second phases of the construction project of which $18 million
remained an outstanding commitment at September 30, 2010. We expect to spend a total of $75 million
on the building including furniture, fixtures and equipment. UniSource Energy expects the building
to be completed and in service by November 2011.
RENEWABLE ENERGY PURCHASE POWER AGREEMENTS AND PROJECTS
TEP and UNS Electric entered into various forward power purchase agreements with developing
renewable energy generation facilities to meet compliance requirements under the RES tariff. The
facilities are expected to begin commercial operation in 2011. Additionally, TEP entered into
contracts to develop TEP owned renewable energy projects for $14 million of which $6 million
remained an outstanding commitment at September 30, 2010. See Note 2 for additional information on
RES related contracts.
TEP CONTINGENCIES
El Paso Electric Transmission
In 2006, El Paso filed a complaint with the FERC claiming that TEP must request service under El
Pasos Open Access Transmission Tariff (OATT) in order to transmit power from Luna to TEPs system.
TEP filed a counter complaint stating that TEP has existing rights under a 1982 Tucson-El Paso
Transmission Agreement and, therefore, is not required to pay for transmission service under El
Pasos OATT. In November 2008, the FERC issued an order supporting TEPs position.
24
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued) Unaudited
In December 2008, pending resolution, El Paso refunded to TEP $10 million paid for transmission
service from Luna to TEPs system during the period 2006 to 2008 and interest of $1 million. TEP is
not currently paying or accruing for transmission service under El Pasos OATT.
In July 2010, the FERC issued an order denying El Pasos request for rehearing of FERCs
November 2008 order. In July, El Paso filed an appeal in the United States Court of Appeals for the
District of Columbia Circuit. TEP intervened in the appeal proceeding. TEP has not recognized
income as a result of the July 2010 FERC decision.
If El Paso were to prevail in its appeal, TEP would be required to pay for transmission service
under El Pasos OATT from October 2008 through the date of the decision. For the period October
2008 to September 30, 2010, this additional transmission expense would approximate $8 million.
However, under the PPFAC mechanism, TEP would be allowed to recover $7 million of this additional
transmission expense from its retail customers.
In December 2008, TEP filed a complaint in the United States Federal District Court against El Paso
seeking a $2 million reimbursement from El Paso for transmission charges paid by TEP to Public
Service Company of New Mexico (PNM) for transmission service in an attempt to mitigate TEPs
damages before FERC issued its decision in November 2008. In September 2009, the District Court
denied El Pasos motion to dismiss TEPs complaint and stayed the proceeding pending a final
resolution of the FERC proceedings and any appeal.
TEP cannot predict the timing or outcome of these lawsuits.
Claims Related to Navajo Generating Station
In June 1999, the Navajo Nation filed suit against Salt River Project (SRP), several Peabody Coal
Company entities including Peabody Western Coal Company (Peabody), the coal supplier to Navajo
Generating Station (Navajo), Southern California Edison Company, and other defendants in the U.S.
District Court for the District of Columbia (D.C. Lawsuit). Although TEP is not a named defendant
in the D.C. Lawsuit, TEP owns 7.5% of Navajo Units 1, 2 and 3. The D.C. Lawsuit alleges, among
other things, that the defendants obtained a favorable coal royalty rate on the lease agreements
under which Peabody mines coal by improperly influencing the outcome of a federal administrative
process pursuant to which the royalty rate was to be adjusted. The suit seeks $600 million in
damages, treble damages, punitive damages of not less than $1 billion, and the ejection of
defendants from all possessory interests and Navajo Tribal lands arising out of the primary coal
lease.
In July 2001, the District Court dismissed all claims against SRP. In March 2008, the District
Court lifted a stay that had been in place since October 2004 and referred pending discovery
related motions to a magistrate judge. In January 2010, the District Court extended the discovery
deadline and set other procedural deadlines at various dates between March 2010 and February 2011.
In April 2010, the Navajo Nation filed a Second Amended Complaint. In September 2010, the case was
referred to the District Courts mediation program to assist with settlement negotiations.
In 2004, Peabody filed a complaint in the Circuit Court for the City of St. Louis, Missouri against
the participants at Navajo, including TEP, for reimbursement of royalties and other costs arising
out of the D.C. Lawsuit. In July 2008, the parties entered into a joint stipulation of dismissal of
these claims which was approved by the Circuit Court. TEP cannot predict whether the lawsuit will
be refiled based upon the final outcome of the D.C. Lawsuit.
Claims Related to San Juan Generating Station
In April 2010, the Sierra Club filed a citizens suit under the Resource Conservation and Recovery
Act (RCRA) and the Surface Mine Control and Reclamation Act (SMCRA) in the U.S. District Court for
the District of New Mexico against PNM, as operator of San Juan, PNM parent PNM Resources, Inc.
(PNMR), San Juan Coal Company (SJCC), which operates the San Juan mine that supplies coal to San
Juan, and SJCCs parent BHP Minerals International Inc. (BHP). The Sierra Club alleges in the suit
that certain activities at San Juan and the San Juan mine associated with the treatment, storage
and disposal of coal and coal combustion residuals (CCRs), primarily coal ash, are causing imminent
and substantial harm to the environment, including ground and surface water in the region, and that
placement of CCRs at the mine constitute open dumping in violation of RCRA. The RCRA claims are
asserted against PNM, PNMR, SJCC and BHP. The suit also includes claims under SMCRA which are
directed only against SJCC and BHP. The suit seeks the following relief: an injunction requiring
the parties to undertake certain mitigation measures with respect to the placement of CCRs at the
mine or to cease placement of
CCRs at the mine; the imposition of civil penalties; and, attorneys fees and costs. On July 10,
2010, the Sierra Club filed an amended complaint that corrected some technical deficiencies in its
original complaint. The factual allegations remained the same. The parties have agreed to and the court has entered a
stay of the action on August 27, 2010 to allow the parties to try to address
Sierra Clubs concerns. If the parties are unable to settle the matter, PNM plans an aggressive defense of
the RCRA claims in the suit. TEP owns 50% of San Juan Units 1 and 2, which represents approximately
20% of the total generation capacity of the entire San Juan Generation Station, and is liable for
its share of any resulting liabilities. TEP cannot predict the outcome of this matter at this time.
25
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued) Unaudited
SJCC, the coal supplier to San Juan, through leases with the federal government and the State of
New Mexico, owns coal interests with respect to an underground mine that supplies coal to San Juan.
Certain gas producers have oil and gas leases with the federal government, the State of New Mexico
and private parties in the area of the underground mine. These gas producers allege that SJCCs
underground coal mining operations have or will interfere with their gas production and will reduce
the amount of natural gas that they would otherwise be entitled to recover. SJCC has compensated
certain gas producers for any remaining gas production from a well when it was determined that
mining activity was close enough to warrant shutting down the well. These settlements, however, do
not resolve all potential claims by gas producers in the underground mine area. TEP owns 50% of San
Juan Units 1 and 2, which represents approximately 20% of the total generation capacity of the
entire San Juan Generation Station, and is liable for its share of any resulting liabilities. TEP
cannot estimate the impact of any future claims by these gas producers on the cost of coal at San
Juan.
Regional Haze Rules
The EPAs regional haze rules require emission controls known as Best Available Retrofit Technology
(BART) for certain industrial facilities emitting air pollutants that reduce visibility. The rules
call for all states to establish goals and emission reduction strategies for improving visibility
in national parks and wilderness areas and to submit a state implementation plan to the EPA.
San Juan
In June 2010, the New Mexico Environment Department (NMED) filed its proposed regional haze state
implementation plan with the New Mexico Environmental Improvement Board. The plan proposes that the
BART for nitrogen oxides at San Juan is a technology known as selective catalytic reduction (SCR)
plus sorbent injection. PNM, the operator at San Juan, previously analyzed SCR and concluded it
was not the BART and intends to vigorously challenge the NMEDs proposal.
TEPs share of installing SCRs with sorbent injection is estimated to be $171 million. This
estimate is based on PNMs 2007 analysis of the cost of installation of SCR technology and more
recent estimates of the cost of installing sorbent injection. Adding these technologies to San Juan
would also increase operating costs at the generating station. Once the EPA approves an
implementation plan for New Mexico, the San Juan participants would have five years to achieve
compliance.
Four Corners Generating Station (Four Corners)
In October 2010, EPA issued a proposed federal implementation plan (FIP) for BART at the Four
Corners. The proposed FIP, if approved, would require the installation of SCRs on units 1 though 5
and baghouses on units 1 through 3. TEP has a 7% interest in units 4 and 5. TEPs estimated share
of the installation cost for SCRs for units 4 and 5 is approximately $38 million. Once the EPA
finalizes the BART rule for Four Corners, the Four Corners participants would have five years to
achieve compliance.
TEP cannot predict the ultimate outcome of these matters.
Mine Closure Reclamation at Generating Stations Not Operated by TEP
TEP currently pays on-going reclamation costs related to the coal mines which supply the generating
stations in which TEP has an ownership interest but does not operate. It is probable that TEP will
have to pay a portion of final reclamation costs upon closure of these mines. TEPs share of the
reclamation costs at the expiration dates of the coal supply agreements in 2016 through 2019
approximates $26 million. TEP recognizes this liability over the remaining terms of the coal supply
agreements and had recorded liabilities of $10 million at September 30, 2010 and December 31, 2009.
26
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued) Unaudited
Amounts recorded for final reclamation are subject to various assumptions, such as estimating the
costs of reclamation, when final reclamation will occur, and the credit-adjusted risk-free interest
rate to be used to discount future liabilities. As these assumptions change, TEP will prospectively
adjust the expense amounts for final reclamation over the remaining coal supply agreement term. TEP
does not believe that recognition of its final reclamation obligations will be material to TEP in
any single year because recognition occurs over the remaining terms of its coal supply agreements.
TEPs PPFAC allows TEP to pass-through most fuel costs, including final reclamation costs, to
customers. Therefore, TEP classifies these costs as a regulatory asset. TEP will increase the
regulatory asset and the reclamation liability over the remaining life of the coal supply
agreements on an accrual basis, and will recover the regulatory asset through the PPFAC as final
mine reclamation costs are paid to the coal suppliers.
California Energy Market Issues
In March 2010, TEP and the California Attorney General, California Public Utilities Commission and
various private entities (collectively California Parties) reached a settlement in principal of all
remaining claims against TEP related to TEPs transactions in the Western energy markets including
the California Power Exchange and the California Independent System Operator during the California
energy crisis of 2000 and 2001. As a result of the settlement with the California Parties, TEP
recognized an additional liability of $4 million in March 2010, bringing TEPs gross liability
related to these claims to $6 million.
In April 2010, TEP and the California Parties entered into a written settlement agreement that FERC
approved in June 2010, and TEP paid the liability in July 2010. Also, in association with the
California Parties settlement, in March 2010, TEP recorded a receivable from SRP for approximately
$1 million, that has since been settled, related to a long-term power sale agreement between TEP
and SRP. The net $3 million is shown as California Power Exchange (CPX) Provision for Wholesale
Refunds on TEPs income statement. In addition, in March 2010, UNS Electric reached a related
settlement with Arizona Public Service Company (APS) and recorded Other Income of $3 million that
has since been received in cash. The settlements described above offset and had no impact on
UniSource Energys consolidated results in the first three quarters of 2010.
Tucson to Nogales Transmission Line
TEP and UNS Electric are parties to a project development agreement for the joint construction of
an approximately 60-mile transmission line from Tucson to Nogales, Arizona. UNS Electrics
participation in this project was initiated in response to an order by the ACC to improve
reliability to UNS Electrics retail customers in Nogales, Arizona.
In 2002, the ACC approved the location and construction of the proposed 345-kV line along a route
identified as the Western Corridor route subject to a number of conditions, including obtaining all
required permits from state and federal agencies. The U.S. Forest Service subsequently identified a
preference for a route identified as the Central Corridor route in the final Environmental Impact
Statement for the project. TEP is considering options for the project including potential new
routes. If a decision is made to pursue an alternative route, approvals will be needed from the
ACC, the Department of Energy, U.S. Forest Service, Bureau of Land Management, and the
International Boundary and Water Commission. As of September 30, 2010, TEP had capitalized $11
million related to the project, including $2 million of land and land rights. If TEP does not
receive the required approvals or abandons the project, TEP believes cost recovery is probable for
prudent and reasonably incurred costs related to the project as a consequence of the ACCs
requirement for a second transmission line serving the Nogales, Arizona area.
GUARANTEES
In the normal course of business, UniSource Energy and certain subsidiaries enter into various
agreements providing financial or performance assurance to third parties on behalf of certain
subsidiaries. We enter into these agreements primarily to support or enhance the creditworthiness
of a subsidiary on a stand-alone basis. The most significant of these guarantees are:
|
|
|
UES guarantee of $100 million senior unsecured notes issued by UNS Gas and $100
million senior unsecured notes issued by UNS Electric; |
|
|
|
UES guarantee of the $60 million UNS Gas/UNS Electric Revolver; |
27
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued) Unaudited
|
|
|
UniSource Energys guarantee of approximately $2 million in building lease payments for
UNS Gas; and |
|
|
|
UniSource Energys guarantee of the $32 million of outstanding loans under the UED
Credit Agreement. |
To the extent liabilities exist under these contracts, the liabilities are included in our
consolidated balance sheets.
We believe that the likelihood UniSource Energy or UES would be required to perform or otherwise
incur any significant losses associated with any of these guarantees is remote.
In March 2010, TEP purchased 100% of the equity interest in Sundt Unit 4. TEP indemnified the
seller of Sundt Unit 4 from any sales, use, transfer or similar taxes or fees due relating to the
purchase. The terms of the indemnification do not include a limit on potential future payments;
however, TEP believes that the parties to the agreement have abided by all tax laws and TEP does
not have any additional tax obligations. TEP has not made any payments under the terms of this
indemnification to date.
NOTE 7. FAIR VALUE OF FINANCIAL INSTRUMENTS NOT CARRIED AT FAIR VALUE
The fair value of a financial instrument is the market price that would be received to sell an
asset or transfer a liability at the measurement date. We use the following methods and assumptions
for estimating the fair value of our financial instruments:
|
|
The carrying amounts of our current assets and liabilities, including Current Maturities of
Long-Term Debt, term loans, and amounts outstanding under our credit agreements, approximate
their fair value due to the short-term nature of these instruments; with the exception of $50
million of UNS Gas Senior Unsecured Notes with a make-whole provision on a call premium that
have a fair value of $52 million. These items have been excluded from the table below. |
|
|
Investments in Lease Debt and Equity: TEP calculated the present value of remaining cash
flows at the balance sheet date using current market rates for instruments with similar
characteristics with respect to credit rating and time-to-maturity. We also incorporated the
impact of counterparty credit risk using market credit default swap data. |
|
|
Fixed Rate Long-Term Debt: UniSource Energy and TEP used quoted market prices, where
available, or calculated the present value of remaining cash flows at the balance sheet date
using current market rates for bonds with similar characteristics with respect to credit
rating and time-to-maturity. We also incorporate the impact of our own credit risk using a
credit default swap rate when determining the fair value of fixed rate long-term debt. |
The use of different estimation methods and/or market assumptions may yield different estimated
fair value amounts. The amounts recorded in the balance sheet (carrying value) and the estimated
fair values of our financial instruments included the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
Carrying |
|
|
Fair |
|
|
Carrying |
|
|
Fair |
|
|
|
Value |
|
|
Value |
|
|
Value |
|
|
Value |
|
|
|
-Millions of Dollars- |
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TEP Investment in Lease Debt
and Equity |
|
$ |
106 |
|
|
$ |
113 |
|
|
$ |
132 |
|
|
$ |
140 |
|
Millennium Note Receivable |
|
|
15 |
|
|
|
15 |
|
|
|
15 |
|
|
|
15 |
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed Rate Long-Term Debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TEP |
|
|
575 |
|
|
|
477 |
|
|
|
445 |
|
|
|
336 |
|
UniSource Energy |
|
|
875 |
|
|
|
809 |
|
|
|
795 |
|
|
|
693 |
|
Variable Rate Long-Term Debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UniSource Energy and TEP |
|
|
|
|
|
|
|
|
|
|
459 |
|
|
|
452 |
|
28
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued) Unaudited
NOTE 8. EMPLOYEE BENEFIT PLANS
PENSION BENEFIT PLANS
The three utilities maintain noncontributory, defined benefit pension plans for substantially all
regular employees and certain affiliate employees. Benefits are based on years of service and the
employees average compensation. The three utilities fund the plans by contributing at least the
minimum amount required under Internal Revenue Service regulations.
We recognize the underfunded status of our defined benefit pension plans as a liability on our
consolidated balance sheets. The underfunded status is measured as the difference between the fair
value of the plans assets and the projected benefit obligation for pension plans. We recognize a
regulatory asset to the extent these future costs are probable of recovery in rates.
Additionally, we provide supplemental retirement benefits to certain employees whose benefits are
limited by Internal Revenue Service benefit or compensation limitations. Changes in Supplemental
Executive Retirement Plan (SERP) benefit obligations are recognized as a component of accumulated
other comprehensive income (AOCI).
OTHER POSTRETIREMENT BENEFIT PLANS
TEP provides limited health care and life insurance benefits for retirees. All regular employees
may become eligible for these benefits if they reach retirement age while working for TEP or an
affiliate. UNS Gas and UNS Electric provide postretirement medical benefits for current retirees.
UNS Gas and UNS Electric active employees do not participate in the postretirement medical plan.
COMPONENTS OF NET PERIODIC BENEFIT COST
The components of UniSource Energys net periodic benefit cost are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Postretirement |
|
|
|
Pension Benefits |
|
|
Benefits |
|
|
|
Three Months Ended |
|
|
Three Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
|
-Millions of Dollars- |
|
Components of Net Periodic Benefit Cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service Cost |
|
$ |
2 |
|
|
$ |
2 |
|
|
$ |
|
|
|
$ |
|
|
Interest Cost |
|
|
4 |
|
|
|
4 |
|
|
|
1 |
|
|
|
1 |
|
Expected Return on Plan Assets |
|
|
(3 |
) |
|
|
(3 |
) |
|
|
|
|
|
|
|
|
Amortization of Net Loss |
|
|
1 |
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Periodic Benefit Cost |
|
$ |
4 |
|
|
$ |
5 |
|
|
$ |
1 |
|
|
$ |
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued) Unaudited
The table above includes pension benefit costs of less than $0.5 million and other postretirement
benefit costs of less than $0.1 million for UNS Gas and UNS Electric.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Postretirement |
|
|
|
Pension Benefits |
|
|
Benefits |
|
|
|
Nine Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
|
-Millions of Dollars- |
|
Components of Net Periodic Benefit Cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service Cost |
|
$ |
6 |
|
|
$ |
6 |
|
|
$ |
2 |
|
|
$ |
2 |
|
Interest Cost |
|
|
11 |
|
|
|
11 |
|
|
|
3 |
|
|
|
3 |
|
Expected Return on Plan Assets |
|
|
(10 |
) |
|
|
(8 |
) |
|
|
|
|
|
|
|
|
Amortization of Prior Service Cost |
|
|
|
|
|
|
|
|
|
|
(1 |
) |
|
|
(1 |
) |
Amortization of Net Loss |
|
|
4 |
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Periodic Benefit Cost |
|
$ |
11 |
|
|
$ |
14 |
|
|
$ |
4 |
|
|
$ |
4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The table above includes pension benefit costs of $1 million and other postretirement benefit costs
of less than $0.1 million for UNS Gas and UNS Electric.
NOTE 9. SHARE-BASED COMPENSATION PLANS
RESTRICTED STOCK UNITS AND PERFORMANCE SHARES
Restricted Stock Units
In May 2010, the Compensation Committee of the UniSource Energy Board of Directors granted 15,620
restricted stock units to non-employee directors at a grant date fair value of $31.69 per share.
The restricted stock units vest in one year or immediately upon death, disability, or retirement.
Compensation expense equal to the fair value on the grant date is recognized over the
vesting period. Fully vested but undistributed stock unit awards accrue dividend equivalent stock
units based on the fair value of common shares on the date the dividend is paid. In the
January following the year the person is no longer a Director, Common Stock shares will be issued
for the vested stock units.
Performance Shares
In February 2010, the Compensation Committee of the UniSource Energy Board of Directors granted
93,720 performance share awards (targeted shares) to Officers. 50% of the performance share awards
had a grant date fair value, based on a Monte Carlo simulation, of $31.26 per share and will be
paid out in shares of UniSource Energy Common Stock based on targeted, cumulative UniSource Energy
Total Shareholder Return during the performance period of January 1, 2010 through December 31,
2012, compared to the Total Shareholder Return over the same period of an industry or peer group.
The remaining 50% had a grant date fair value of $30.52 per share and will be paid out in shares of
UniSource Energy Common Stock based on cumulative net income for the 3-year period ended December
31, 2012. The performance shares vest based on goal attainment upon completion of the performance
period; any unearned awards are forfeited. Performance shares are eligible for dividend equivalents
during the performance period.
SHARE-BASED COMPENSATION EXPENSE
UniSource Energy and TEP recorded share-based compensation expense, net of amounts capitalized of
$1 million, for each of the three months ended September 30, 2010 and 2009 and $2 million for each
of the nine months ended September 30, 2010 and 2009.
At September 30, 2010, the total unrecognized compensation cost related to non-vested share-based
compensation was $4 million, which will be recorded as compensation expense over the remaining
vesting periods through December 2012. The total number of shares awarded but not yet issued, including target
performance based shares, under the share-based compensation plans at September 30, 2010, was 1
million.
30
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued) Unaudited
NOTE 10. FAIR VALUE MEASUREMENTS
The following tables set forth, by level within the fair value hierarchy, UniSource Energy and
TEPs financial assets and liabilities that were accounted for at fair value on a recurring basis
as of September 30, 2010, and December 31, 2009. Financial assets and liabilities are classified in
their entirety based on the lowest level of input that is significant to the fair value
measurement. There were no transfers between Levels 1, 2 or 3 for either reporting period.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UniSource Energy |
|
|
|
Quoted Prices in |
|
|
Significant Other |
|
|
Significant |
|
|
|
|
|
|
Active Markets for |
|
|
Observable |
|
|
Unobservable |
|
|
|
|
|
|
Identical Assets |
|
|
Inputs |
|
|
Inputs |
|
|
|
|
|
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
|
Total |
|
|
|
September 30, 2010 |
|
|
|
- Millions of Dollars - |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Equivalents (1) |
|
$ |
34 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
34 |
|
Rabbi Trust Investments to support
the Deferred Compensation and SERP
Plans (2) |
|
|
|
|
|
|
15 |
|
|
|
|
|
|
|
15 |
|
Equity Investments (3) |
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
1 |
|
Collateral Posted (4) |
|
|
|
|
|
|
3 |
|
|
|
|
|
|
|
3 |
|
Energy Contracts (5) |
|
|
|
|
|
|
|
|
|
|
16 |
|
|
|
16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets |
|
|
34 |
|
|
|
18 |
|
|
|
17 |
|
|
|
69 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Energy Contracts (5) |
|
|
|
|
|
|
(25 |
) |
|
|
(30 |
) |
|
|
(55 |
) |
Interest Rate Swaps (6) |
|
|
|
|
|
|
(13 |
) |
|
|
|
|
|
|
(13 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities |
|
|
|
|
|
|
(38 |
) |
|
|
(30 |
) |
|
|
(68 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Total Assets and (Liabilities) |
|
$ |
34 |
|
|
$ |
(20 |
) |
|
$ |
(13 |
) |
|
$ |
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued) Unaudited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UniSource Energy |
|
|
|
Quoted Prices in |
|
|
Significant Other |
|
|
Significant |
|
|
|
|
|
|
Active Markets for |
|
|
Observable |
|
|
Unobservable |
|
|
|
|
|
|
Identical Assets |
|
|
Inputs |
|
|
Inputs |
|
|
|
|
|
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
|
Total |
|
|
|
December 31, 2009 |
|
|
|
- Millions of Dollars - |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Equivalents (1) |
|
$ |
51 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
51 |
|
Rabbi Trust Investments to support
the Deferred Compensation and SERP
Plans (2) |
|
|
|
|
|
|
14 |
|
|
|
|
|
|
|
14 |
|
Equity Investments (3) |
|
|
|
|
|
|
|
|
|
|
6 |
|
|
|
6 |
|
Collateral Posted (4) |
|
|
|
|
|
|
2 |
|
|
|
|
|
|
|
2 |
|
Energy Contracts (5) |
|
|
|
|
|
|
1 |
|
|
|
6 |
|
|
|
7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets |
|
|
51 |
|
|
|
17 |
|
|
|
12 |
|
|
|
80 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Energy Contracts (5) |
|
|
|
|
|
|
(16 |
) |
|
|
(19 |
) |
|
|
(35 |
) |
Interest Rate Swaps (6) |
|
|
|
|
|
|
(6 |
) |
|
|
|
|
|
|
(6 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities |
|
|
|
|
|
|
(22 |
) |
|
|
(19 |
) |
|
|
(41 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Total Assets and (Liabilities) |
|
$ |
51 |
|
|
$ |
(5 |
) |
|
$ |
(7 |
) |
|
$ |
39 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TEP |
|
|
|
Quoted Prices in |
|
|
Significant Other |
|
|
Significant |
|
|
|
|
|
|
Active Markets for |
|
|
Observable |
|
|
Unobservable |
|
|
|
|
|
|
Identical Assets |
|
|
Inputs |
|
|
Inputs |
|
|
|
|
|
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
|
Total |
|
|
|
September 30, 2010 |
|
|
|
- Millions of Dollars - |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Equivalents (1) |
|
$ |
10 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
10 |
|
Rabbi Trust Investments to support
the Deferred Compensation and SERP
Plans (2) |
|
|
|
|
|
|
15 |
|
|
|
|
|
|
|
15 |
|
Energy Contracts (5) |
|
|
|
|
|
|
|
|
|
|
5 |
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets |
|
|
10 |
|
|
|
15 |
|
|
|
5 |
|
|
|
30 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Energy Contracts (5) |
|
|
|
|
|
|
(8 |
) |
|
|
(3 |
) |
|
|
(11 |
) |
Interest Rate Swaps (6) |
|
|
|
|
|
|
(13 |
) |
|
|
|
|
|
|
(13 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities |
|
|
|
|
|
|
(21 |
) |
|
|
(3 |
) |
|
|
(24 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Total Assets and (Liabilities) |
|
$ |
10 |
|
|
$ |
(6 |
) |
|
$ |
2 |
|
|
$ |
6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued) Unaudited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TEP |
|
|
|
Quoted Prices in |
|
|
Significant Other |
|
|
Significant |
|
|
|
|
|
|
Active Markets for |
|
|
Observable |
|
|
Unobservable |
|
|
|
|
|
|
Identical Assets |
|
|
Inputs |
|
|
Inputs |
|
|
|
|
|
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
|
Total |
|
|
|
December 31, 2009 |
|
|
|
- Millions of Dollars - |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Equivalents (1) |
|
$ |
8 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
8 |
|
Rabbi Trust Investments to support
the Deferred Compensation and SERP
Plans (2) |
|
|
|
|
|
|
14 |
|
|
|
|
|
|
|
14 |
|
Energy Contracts (5) |
|
|
|
|
|
|
1 |
|
|
|
5 |
|
|
|
6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets |
|
|
8 |
|
|
|
15 |
|
|
|
5 |
|
|
|
28 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Energy Contracts (5) |
|
|
|
|
|
|
(5 |
) |
|
|
(9 |
) |
|
|
(14 |
) |
Interest Rate Swaps (6) |
|
|
|
|
|
|
(6 |
) |
|
|
|
|
|
|
(6 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities |
|
|
|
|
|
|
(11 |
) |
|
|
(9 |
) |
|
|
(20 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Total Assets and (Liabilities) |
|
$ |
8 |
|
|
$ |
4 |
|
|
$ |
(4 |
) |
|
$ |
8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Cash Equivalents are based on observable market prices and are comprised of the fair value of
commercial paper, money market funds and certificates of deposit. |
|
(2) |
|
Rabbi Trust Investments consist of amounts held in mutual and money market funds related to
deferred compensation and SERP benefits. The valuation is based on quoted prices, traded in active
markets. These investments are included in Investments and Other Property Other in the UniSource
Energy and TEP balance sheets. |
|
(3) |
|
Equity Investments are, in the absence of readily ascertainable market values, based on the
investment partners valuations and comprise Millenniums equity investments in unregulated
businesses. These investments are included in Investments and Other Property Other in the
UniSource Energy balance sheet. |
|
(4) |
|
Collateral provided for energy contracts with counterparties to reduce credit risk exposure.
Collateral posted is included in Current Assets Other in the UniSource Energy balance sheet. |
|
(5) |
|
Energy Contracts include gas swap agreements (Level 2), forward power purchase and sales
contracts (Level 3), and forward power purchase contracts indexed to gas (Level 3), entered into to
reduce exposure to energy price risk. These contracts are included in Derivative Instruments in the
UniSource Energy and TEP balance sheets. The valuation techniques are described below. See Note 17
for additional information. |
|
(6) |
|
Interest Rate Swaps are valued based on the 6-month LIBOR index or the Securities Industry and
Financial Markets Association (SIFMA) Municipal Swap index. These interest rate swaps are included
in Derivative Instruments in the UniSource Energy and TEP balance sheets. |
Energy Contracts
The three utilities primarily apply the market approach for recurring fair value measurements and
endeavor to utilize the best available information. Where observable inputs are available for
substantially the full term of the asset or liability, such as gas swap derivatives valued using
New York Mercantile Exchange (NYMEX) pricing, adjusted for basis differences, the instrument is
categorized in Level 2.
Derivatives valued using an aggregate pricing service or published prices that represent a
consensus reporting of multiple brokers are categorized in Level 3. For both power and gas prices,
TEP and UNS Electric obtain quotes from brokers, major market participants, exchanges or industry
publications as well as its own price experience from active transactions in the market. TEP and
UNS Electric primarily use one set of quotations each for power and for gas, and then use the other
sources as validation of those prices. The broker providing quotes for power prices states that the
market information provided is indicative only, but believes it to be reflective of market
conditions as of the time and date indicated. In addition, energy derivatives include contracts
where published prices are not readily available. These include contracts for delivery periods
during non-standard time blocks, contracts for delivery during only a few months of a given year
when prices are quoted only for the annual average, or contracts for delivery at illiquid delivery
points. In these cases, TEP and UNS Electric apply certain
management assumptions to value such contracts. These assumptions include applying percentage
multipliers to value non-standard time blocks, applying historical price curve relationships to
calendar year quotes, and including adjustments for transmission and line losses to value contracts
at illiquid delivery points. We also consider the impact of counterparty credit risk using current
and historical default and recovery rates as well as our own credit risk using market credit
default swap data. TEP and UNS Electric review these assumptions on a quarterly basis.
33
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued) Unaudited
The fair value of TEPs purchase power call option is estimated using an internal pricing model
which includes assumptions about market risks such as liquidity, volatility, and contract
valuation. This model also considers credit and non-performance risk. UniSource Energy and TEPs
assessment of the significance of a particular input to the fair value measurements requires
judgment, and may affect the valuation of fair value assets and liabilities and their placement
within the fair value hierarchy levels.
The following tables set forth a reconciliation of changes in the fair value of assets and
liabilities classified as Level 3 in the fair value hierarchy:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
September 30, 2010 |
|
|
|
- Millions of Dollars - |
|
|
|
UniSource Energy |
|
|
TEP |
|
|
|
Energy |
|
|
Equity |
|
|
|
|
|
|
Energy |
|
|
|
Contracts |
|
|
Investments |
|
|
Total |
|
|
Contracts |
|
Balance, as of July 1, 2010 |
|
$ |
(11 |
) |
|
$ |
1 |
|
|
$ |
(10 |
) |
|
$ |
2 |
|
Gains and (Losses) (Realized/Unrealized) Recorded to: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Regulatory Assets-Derivative Instruments |
|
|
(3 |
) |
|
|
|
|
|
|
(3 |
) |
|
|
|
|
Other Comprehensive Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, as of September 30, 2010 |
|
$ |
(14 |
) |
|
$ |
1 |
|
|
$ |
(13 |
) |
|
$ |
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total gains (losses) attributable to the change in
unrealized gains or losses relating to
assets/liabilities still held at the end of the period |
|
$ |
(6 |
) |
|
$ |
|
|
|
$ |
(6 |
) |
|
$ |
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
|
September 30, 2010 |
|
|
|
- Millions of Dollars - |
|
|
|
UniSource Energy |
|
|
TEP |
|
|
|
Energy |
|
|
Equity |
|
|
|
|
|
|
Energy |
|
|
|
Contracts |
|
|
Investments |
|
|
Total |
|
|
Contracts |
|
Balance, as of January 1, 2010 |
|
$ |
(13 |
) |
|
$ |
6 |
|
|
$ |
(7 |
) |
|
$ |
(4 |
) |
Gains and (Losses) (Realized/Unrealized)
Recorded to: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Regulatory Assets-Derivative Instruments |
|
|
1 |
|
|
|
|
|
|
|
1 |
|
|
|
8 |
|
Other Comprehensive Income |
|
|
(2 |
) |
|
|
|
|
|
|
(2 |
) |
|
|
(2 |
) |
Other Expense |
|
|
|
|
|
|
(5 |
) |
|
|
(5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, as of September 30, 2010 |
|
$ |
(14 |
) |
|
$ |
1 |
|
|
$ |
(13 |
) |
|
$ |
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total gains (losses) attributable to the
change in unrealized gains or losses
relating to assets/liabilities still held
at the end of the period |
|
$ |
(7 |
) |
|
$ |
|
|
|
$ |
(7 |
) |
|
$ |
6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gains and losses on energy contracts include the reclassification of realized gains and losses on
the settlement of derivative contracts.
34
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued) Unaudited
NOTE 11. UNISOURCE ENERGY EARNINGS PER SHARE (EPS)
We compute basic EPS by dividing Net Income by the weighted-average number of common shares
outstanding during the period. Except when the effect would be anti-dilutive, the diluted EPS
calculation includes the impact of shares that could be issued upon exercise of outstanding stock
options, contingently issuable shares under equity-based awards or common shares that would result
from the conversion of convertible notes. The numerator in calculating diluted earnings per share
is Net Income adjusted for the interest on convertible notes (net of tax) that would not be paid if
the notes were converted to common shares.
The following table shows the effects of potentially dilutive Common Stock on the weighted-average
number of shares:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
|
-Thousands of Dollars- |
|
Numerator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income |
|
$ |
54,883 |
|
|
$ |
57,646 |
|
|
$ |
100,395 |
|
|
$ |
93,839 |
|
Income from Assumed Conversion of Convertible
Senior Notes |
|
|
1,097 |
|
|
|
1,097 |
|
|
|
3,292 |
|
|
|
3,292 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted Numerator |
|
$ |
55,980 |
|
|
$ |
58,743 |
|
|
$ |
103,687 |
|
|
$ |
97,131 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- Thousands of Shares -
|
Denominator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average Shares of Common Stock Outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Shares Issued |
|
|
36,308 |
|
|
|
35,722 |
|
|
|
36,107 |
|
|
|
35,623 |
|
Fully Vested Deferred Stock Units |
|
|
132 |
|
|
|
100 |
|
|
|
120 |
|
|
|
102 |
|
Participating Securities |
|
|
93 |
|
|
|
106 |
|
|
|
94 |
|
|
|
104 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Weighted-average Shares of Common Stock
Outstanding-Basic |
|
|
36,533 |
|
|
|
35,928 |
|
|
|
36,321 |
|
|
|
35,829 |
|
Effect of Dilutive Securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible Senior Notes |
|
|
4,192 |
|
|
|
4,101 |
|
|
|
4,166 |
|
|
|
4,086 |
|
Options and Stock Issuable under Employee Benefit
Plans and the Directors Plan |
|
|
416 |
|
|
|
507 |
|
|
|
436 |
|
|
|
491 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Shares Diluted |
|
|
41,141 |
|
|
|
40,536 |
|
|
|
40,923 |
|
|
|
40,406 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table shows the number of stock options to purchase shares of Common Stock
excluded from the computation of diluted EPS because the stock options exercise price was greater
than the average market price of the Common Stock:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
-In Thousands- |
|
|
|
|
|
|
|
Stock Options Excluded from the Diluted EPS Computation |
|
|
218 |
|
|
|
395 |
|
|
|
227 |
|
|
|
395 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOTE 12. STOCKHOLDERS EQUITY
In August 2010, UniSource Energy declared a third quarter dividend to shareholders of 39 cents per
share of UniSource Energy Common Stock. The dividend, totaling approximately $14 million, was paid
in September 2010. For the nine-month period ended September 30, 2010, dividends of $1.17 per share
or $42 million were paid to common shareholders. In August 2009, UniSource Energy declared a third
quarter dividend to shareholders of 29 cents per share of UniSource Energy Common Stock. The
dividend, totaling approximately $10 million, was paid in September 2009. For the nine-month period
ended September 30, 2009, dividends of 87 cents per share or $31 million were paid to common
shareholders.
35
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued) Unaudited
Dividends and Capital Contribution
UniSource Energy contributed capital to TEP of $15 million in March 2010 and $30 million in March
2009.
Millennium paid dividends which represented return of capital distributions to UniSource Energy of
$2 million in March 2010, and $4 million in January 2010. UED paid dividends to UniSource Energy of
$9 million in February 2010, $4 million of which represented a return of capital distribution. In
April 2010, UNS Gas paid dividends of $10 million to UniSource Energy. In August 2010, TEP paid
dividends of $30 million to UniSource Energy.
NOTE 13. MILLENNIUM INVESTMENTS
In the third quarter of 2010, Millennium recorded a pre-tax impairment loss on a cost method
investment of $1 million. This was a result of a new valuation and a change in the ownership
percentage following a capital infusion by new investors.
In the second quarter of 2010, UniSource Energy wrote off an investment held by Millennium. The
underlying investment related to a proposed Liquefied Natural Gas project which no longer appears
viable. To recognize the impairment at June 30, 2010, we
recorded a pre-tax loss of $5 million.
The loss is reflected in Other Expense
on the UniSource Energy income pre-tax
statement. Millennium has no further investment obligation related to this investment.
In the first quarter of 2010, Millennium sold a wholly-owned subsidiary. Millennium received cash
of less than $1 million, and recorded less than $1 million of pre-tax gain included in Other Income
on UniSource Energys income statement.
In the second quarter of 2009, Millennium finalized a sale of its 50% equity interest in
Carboelectrica Sabinas, S. de R.L. de C.V. (Sabinas), a Mexican limited liability company.
Millennium received an upfront payment of $5 million in January 2009 and a $15 million, three-year,
6%, secured note receivable from Minerales de Monclova, S.A. de C.V. (Mimosa). Principal on the
note is due at maturity; interest on the note is due annually on December 31. The $15 million note
is included in Investments and Other Property Other on UniSource Energys balance sheet.
Millennium recorded a $6 million pre-tax gain on the sale included in Other Income on UniSource
Energys income statement.
See Note 5 for tax information related to Millenniums investments.
NOTE 14. TRANSMISSION ASSETS DEPRECIATION
During the fourth quarter of 2009, TEP performed an analysis of the service life and net salvage
parameters of its transmission assets. As a result, new depreciation rates were implemented
effective January 1, 2010. The new rates effectively extend the expected remaining service lives of
TEPs transmission assets, resulting in a reduction of related depreciation expense of $10 million
for the nine months ended September 30, 2010 compared to September 30, 2009.
NOTE 15. RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS
The following recently issued accounting standards are not yet reflected in UniSource Energy and
TEP financial statements:
|
|
|
The FASB issued authoritative guidance for multiple deliverable revenue arrangements
that provides another alternative for determining the selling price of deliverables and
eliminates the residual method of allocating consideration. In addition, this pronouncement
requires expanded qualitative and quantitative disclosures and is effective for revenue
arrangements entered into after January 1, 2011. We are evaluating the impact of this
pronouncement. |
36
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued) Unaudited
|
|
|
The FASB issued amendments that require some new disclosures and clarify some existing
disclosure requirements about fair value measurements. Disclosures about purchases, sales,
issuances, and settlements in the roll forward of activity in Level 3 fair value
measurements, are effective for interim and annual reporting periods beginning January 1,
2011. We will incorporate these new disclosures in our March 31, 2011 financial statements. |
NOTE 16. SUPPLEMENTAL CASH FLOW INFORMATION
A reconciliation of Net Income to Net Cash Flows Operating Activities follows:
|
|
|
|
|
|
|
|
|
|
|
UniSource Energy |
|
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
|
-Thousands of Dollars- |
|
|
|
|
|
|
|
|
|
|
Net Income |
|
$ |
100,395 |
|
|
$ |
93,839 |
|
|
|
|
|
|
|
|
|
|
Adjustments to Reconcile Net Income
To Net Cash Flows from Operating Activities |
|
|
|
|
|
|
|
|
Depreciation Expense |
|
|
95,773 |
|
|
|
109,601 |
|
Amortization Expense |
|
|
20,797 |
|
|
|
22,280 |
|
Depreciation and Amortization Recorded to Fuel and Other
O&M Expense |
|
|
4,025 |
|
|
|
3,667 |
|
Amortization of Deferred Debt-Related Costs Included in
Interest Expense |
|
|
2,672 |
|
|
|
3,170 |
|
Provision for Bad Debts |
|
|
2,881 |
|
|
|
2,537 |
|
Deferred Income Taxes |
|
|
58,970 |
|
|
|
52,849 |
|
Deferred Tax Valuation Allowance |
|
|
5,702 |
|
|
|
|
|
Pension and Postretirement Expense |
|
|
14,626 |
|
|
|
17,987 |
|
Pension and Postretirement Funding |
|
|
(20,927 |
) |
|
|
(23,275 |
) |
Share-Based Compensation Expense |
|
|
2,102 |
|
|
|
2,120 |
|
Excess Tax Benefit from Stock Options Exercised |
|
|
(1,796 |
) |
|
|
(1,929 |
) |
CTC Revenue Refunded |
|
|
(8,152 |
) |
|
|
(9,040 |
) |
Decrease to Reflect PPFAC/PGA Recovery |
|
|
(35,335 |
) |
|
|
(5,083 |
) |
Loss/(Gain) on Millenniums Investments |
|
|
5,208 |
|
|
|
(5,979 |
) |
Changes in Assets and Liabilities which Provided (Used) |
|
|
|
|
|
|
|
|
Cash Exclusive of Changes Shown Separately |
|
|
|
|
|
|
|
|
Accounts Receivable |
|
|
(35,783 |
) |
|
|
(6,655 |
) |
Materials and Fuel Inventory |
|
|
12,691 |
|
|
|
(32,020 |
) |
Other Regulatory Assets |
|
|
(4,897 |
) |
|
|
434 |
|
Accounts Payable |
|
|
6,851 |
|
|
|
(6,617 |
) |
Interest Accrued |
|
|
(3,633 |
) |
|
|
(4,621 |
) |
Income Taxes |
|
|
8,911 |
|
|
|
19,478 |
|
Accrued Taxes Other than Income Taxes |
|
|
18,855 |
|
|
|
14,381 |
|
Other Regulatory Liabilities |
|
|
2,774 |
|
|
|
18,929 |
|
Other |
|
|
(3,418 |
) |
|
|
(3,755 |
) |
|
|
|
|
|
|
|
Net Cash Flows Operating Activities |
|
$ |
249,292 |
|
|
$ |
262,298 |
|
|
|
|
|
|
|
|
37
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued) Unaudited
|
|
|
|
|
|
|
|
|
|
|
TEP |
|
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
|
-Thousands of Dollars- |
|
|
|
|
|
|
|
|
|
|
Net Income |
|
$ |
96,979 |
|
|
$ |
81,229 |
|
|
|
|
|
|
|
|
|
|
Adjustments to Reconcile Net Income
To Net Cash Flows from Operating Activities |
|
|
|
|
|
|
|
|
Depreciation Expense |
|
|
74,143 |
|
|
|
88,605 |
|
Amortization Expense |
|
|
23,963 |
|
|
|
25,934 |
|
Depreciation and Amortization Recorded to Fuel and Other
O&M Expense |
|
|
2,837 |
|
|
|
2,546 |
|
Amortization of Deferred Debt-Related Costs Included in
Interest Expense |
|
|
1,534 |
|
|
|
1,882 |
|
Provision for Bad Debts |
|
|
1,961 |
|
|
|
1,626 |
|
Deferred Income Taxes |
|
|
49,984 |
|
|
|
42,350 |
|
Pension and Postretirement Expense |
|
|
12,979 |
|
|
|
16,262 |
|
Pension and Postretirement Funding |
|
|
(19,174 |
) |
|
|
(21,793 |
) |
Share-Based Compensation Expense |
|
|
1,628 |
|
|
|
1,619 |
|
CTC Revenue Refunded |
|
|
(8,152 |
) |
|
|
(9,040 |
) |
Decrease to Reflect PPFAC Recovery |
|
|
(24,098 |
) |
|
|
(16,898 |
) |
Changes in Assets and Liabilities which Provided (Used) |
|
|
|
|
|
|
|
|
Cash Exclusive of Changes Shown Separately |
|
|
|
|
|
|
|
|
Accounts Receivable |
|
|
(44,561 |
) |
|
|
(28,695 |
) |
Materials and Fuel Inventory |
|
|
11,889 |
|
|
|
(31,146 |
) |
Other Regulatory Assets |
|
|
(4,566 |
) |
|
|
461 |
|
Accounts Payable |
|
|
13,792 |
|
|
|
5,394 |
|
Interest Accrued |
|
|
1,420 |
|
|
|
488 |
|
Income Taxes |
|
|
1,950 |
|
|
|
3,242 |
|
Accrued Taxes Other than Income Taxes |
|
|
17,772 |
|
|
|
15,213 |
|
Other Regulatory Liabilities |
|
|
2,684 |
|
|
|
17,411 |
|
Other |
|
|
(1,126 |
) |
|
|
784 |
|
|
|
|
|
|
|
|
Net Cash Flows Operating Activities |
|
$ |
213,838 |
|
|
$ |
197,474 |
|
|
|
|
|
|
|
|
38
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued) Unaudited
NOTE 17. ACCOUNTING FOR DERIVATIVE INSTRUMENTS, TRADING ACTIVITIES AND HEDGING ACTIVITIES
RISKS AND OVERVIEW
The three utilities are exposed to energy price risk associated with their gas and purchased power
requirements, volumetric risk associated with their seasonal load and operational risk associated
with their power plants, transmission and transportation systems. The energy price risk is
mitigated through the PPFAC and PGA mechanisms which provide an adjustment to the three utilities
retail rates to recover the actual costs of purchased power, gas, transmission and transportation.
The three utilities further reduce their energy price risk through a variety of derivative and
non-derivative instruments. The objectives for entering into such contracts include: creating price
stability for the three utilities; ensuring the three utilities can meet their load and reserve
requirements; and reducing the three utilities exposure to price volatility that may result in
delayed recovery under the PPFAC or PGA. While current procurement methodologies allow the three
utilities to recover electric and gas procurement costs from customers, future regulatory
structures could change, potentially impacting the recoverability of electric and gas procurement
costs. See Note 2 for further information regarding regulatory matters.
We consider the effect of counterparty credit risk in determining the fair value of derivative
instruments that are in a net asset position, after incorporating collateral posted by
counterparties, and allocating the credit risk adjustment to individual contracts. We also consider
the impact of our own credit risk, after considering collateral posted, on instruments that are in
a net liability position and allocating the credit risk adjustment to all individual contracts.
Although TEPs gains and losses on trading activities are recorded on a net basis in the income
statement, we report the related cash receipts and cash payments separately in the statement of
cash flows. We present cash collateral and derivative assets and liabilities, associated with the
same counterparty, separately in our financial statements and we bifurcate all derivatives into
their current and long-term portions on the balance sheet.
CASH FLOW HEDGES
TEP hedges the cash flow risk associated with unfavorable changes in the variable interest rates
related to LIBOR on the Springerville Common Facilities Lease. In addition, TEP hedges the cash
flow risk associated with a six-year power supply agreement using a six-year power purchase swap
agreement. TEP accounts for cash flow hedges as follows:
|
|
|
The effective portion of the changes in the fair value of TEPs interest rate swaps and
TEPs six-year power purchase swap agreement are recorded in AOCI and the ineffective
portion, if any, is recognized in earnings. |
|
|
|
When TEP determines a contract is no longer effective in offsetting the changes in cash
flow of a hedged item, TEP recognizes the changes in fair value in earnings. The gains and
losses at that time remain in AOCI and are reclassified into earnings as the underlying
hedged transaction occurs. |
We formally assess, both at the hedges inception and on an ongoing basis, whether the derivatives
have been and are expected to remain highly effective in offsetting changes in the cash flows of
hedged items. We discontinue hedge accounting when: (1) the derivative is no longer effective in
offsetting changes in the fair value or cash flows of a hedged item; (2) the derivative expires or
is sold, terminated, or exercised; (3) it is no longer probable that the forecasted transaction
will occur; or (4) we determine that designating the derivative as a hedging instrument is no
longer appropriate.
MARK-TO-MARKET
|
|
TEP |
|
|
|
TEP non-trading hedges, such as forward power purchase contracts indexed to gas, short-term
forward power sales contracts, or call and put options (gas collars), that were not designated
as cash flow hedges or did not qualify for the normal scope exception, are considered
mark-to-market transactions. TEP hedges a portion of its monthly natural gas exposure for plant
fuel, gas-indexed purchased power and spot market purchases with
fixed price contracts for a maximum of three years. Unrealized gains and losses are recorded as
either a regulatory asset or regulatory liability only to the extent they qualify for recovery
under the PPFAC mechanism. |
39
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued) Unaudited
|
|
TEP enters into certain energy-related derivatives for trading purposes which are forward power
purchase and sale contracts entered into purely to profit from market price changes. As
unrealized gains and losses resulting from changes in the market prices of trading derivatives
are not recoverable in the PPFAC, unrealized gains and losses are recorded in the income
statement in Electric Wholesale Sales. The net trading activities represent a very small portion
(less than 1%) of TEPs revenue from wholesale sales. |
|
|
|
UNS Electric |
|
|
|
UNS Electric enters into derivatives, such as fixed price forward power purchases, natural
gas-indexed forward power purchase contracts, call and put options (gas collars) or financial
gas swaps, to hedge a portion of its purchased power exposure. These contracts are considered
mark-to-market transactions. As UNS Electrics PPFAC mechanism permits recovery of the prudent
costs of hedging transactions, unrealized gains and losses resulting from changes in the market
prices of such contracts are recorded as either regulatory assets or regulatory liabilities. |
|
|
|
UNS Gas |
|
|
|
UNS Gas enters into derivatives, such as forward gas purchases and financial gas swaps to ensure
supply, create price stability and reduce exposure to natural gas price volatility that may
result in delayed recovery under the PGA. Unrealized gains and losses are recorded as either a
regulatory asset or regulatory liability, as the UNS Gas PGA mechanism permits the recovery of
the prudent cost of hedging contracts. |
NORMAL PURCHASE AND NORMAL SALE
TEP and UNS Electric enter into forward energy purchase and sales contracts, including call
options, to support the current load forecast. When these contracts are entered into with
counterparties that have generating capacity or load serving requirements, these contracts are not
required to be marked to market and are accounted for on an accrual basis. UNS Gas enters into
forward gas purchases, based on forecasted needs, with counterparties that can supply its physical
requirements. These contracts meet the normal purchase scope exception and are not required to be
marked to market. On an ongoing basis, we evaluate our counterparties for non-performance risk to
ensure such risk does not impact our ability to obtain the normal scope exception.
FINANCIAL IMPACT OF DERIVATIVES
Cash Flow Hedges
At September 30, 2010 and December 31, 2009, UniSource Energy and TEP had liabilities related to
their cash flow hedges of $15 million and $7 million, respectively. UniSource Energy and TEP had
net after-tax unrealized losses on derivative activities reported in AOCI of $3 million for the
three months ended September 30, 2010 and $2 million for the three months ended September 30, 2009.
UniSource Energy and TEP had net after-tax unrealized losses on derivative activities reported in
AOCI of $8 million for the nine months ended September 30, 2010 and less than $1 million for the
nine months ended September 30, 2009.
Regulatory Treatment of Commodity Derivatives
UniSource Energy and TEP report unrealized gains and losses on energy contracts that are
recoverable through the PPFAC or PGA on the balance sheet as a regulatory asset or a regulatory
liability rather than as a component of AOCI or in the income statement. For the three months ended
September 30, 2010, UniSource Energy recorded net increases to regulatory assets of $6 million and
TEP recorded net decreases to regulatory assets of $1 million. UniSource Energy and TEP recorded
net decreases of $33 million and $19 million, respectively for the three months ended September 30,
2009. For the nine months ended September 30, 2010, UniSource Energy recorded net increases to
regulatory assets of $10 million and TEP recorded net decreases to regulatory assets of $4 million.
UniSource Energy and TEP recorded net decreases to regulatory assets of $23 million and $11
million, respectively for the nine months ended September 30, 2009.
40
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued) Unaudited
At September 30, 2010, UniSource Energy and TEP had liabilities of $53 million and $8 million,
respectively, and assets of $16 million and $5 million, respectively, related to their energy
derivatives that will be recovered through the PPFAC or PGA. At December 31, 2009, UniSource Energy
and TEP had liabilities of $34 million and $9 million, respectively, and assets of $7 million and
$2 million, respectively, related to their energy derivatives that will be recovered through the
PPFAC or PGA.
Realized gains and losses on settled gas swaps are fully recovered through the PPFAC or PGA. For
the three months ended September 30, 2010, UniSource Energy and TEP realized losses of $8 million
and $5 million, respectively, and $27 million and $21 million, respectively, for the three months
ended September 30, 2009. For the nine months ended September 30, 2010, UniSource Energy and TEP
realized losses of $17 million and $8 million, respectively, and $46 million and $29 million,
respectively, for the nine months ended September 30, 2009.
At September 30, 2010, TEP had contracts that will settle through the third quarter of 2015; UNS
Electric had contracts that will settle through the fourth quarter of 2013; and UNS Gas had
contracts that will settle through the third quarter of 2013.
Other Commodity Derivatives
UniSource Energy and TEP record realized and unrealized gains and losses on other energy contracts
on a net basis in Wholesale Sales. For each three and nine month period ended September 30, 2010
and 2009, net realized and unrealized gains and losses were less than $1 million. At September 30,
2010, TEP had no other energy contracts outstanding. At December 31, 2009, TEP had assets of $4
million and liabilities of $4 million related to other energy contracts. TEPs other energy
contracts were with an affiliated counterparty; therefore, related assets and liabilities were
eliminated in the UniSource Energy financial statements.
The settlement of forward power purchase and sales contracts that did not result in physical
delivery were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UniSource Energy and TEP |
|
|
|
Three Months |
|
|
Nine Months |
|
|
|
Ended September 30, |
|
|
Ended September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
|
-Millions of Dollars- |
|
Recorded in Wholesale Sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forward Power Sales |
|
$ |
19 |
|
|
$ |
8 |
|
|
$ |
25 |
|
|
$ |
20 |
|
Forward Power Purchases |
|
|
(25 |
) |
|
|
(7 |
) |
|
|
(32 |
) |
|
|
(18 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Sales and
Purchases Not Resulting
in Physical Delivery |
|
$ |
(6 |
) |
|
$ |
1 |
|
|
$ |
(7 |
) |
|
$ |
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DERIVATIVE VOLUMES
At September 30, 2010, UniSource Energy and TEP had gas swaps totaling 14,833 GBtu and 6,397 GBtu,
respectively, and power contracts totaling 4,646 GWh and 1,246 GWh, respectively, which were
accounted for as derivatives. At December 31, 2009, UniSource Energy and TEP had gas swaps totaling
13,321 GBtu and 5,658 GBtu, respectively, and power contracts totaling 3,859 GWh and 1,247 GWh,
respectively, which were accounted for as derivatives.
CREDIT RISK ADJUSTMENT
When the fair value of our derivative contracts is reflected as an asset, the counterparty owes us
and this creates credit risk. We minimize our credit risk by: (1) entering into transactions with
high-quality counterparties, (2) limiting our exposure to each counterparty, (3) monitoring the
financial condition of the counterparties and (4) requiring collateral in accordance with the
counterparty master agreements. Using a combination of market credit default swap data and
historical recovery rates for bonds, we consider the impact of counterparty creditworthiness in
determining the fair value of our derivatives as well as its possible effect on continued
qualification for cash flow
hedge accounting. At September 30, 2010, and at December 31, 2009, the impact of counterparty
credit risk on the fair value of derivative asset contracts was less than $1 million.
41
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Concluded) Unaudited
We also consider the impact of our own credit risk on instruments that are in a net liability
position, after deducting collateral posted, using market credit default swap data and allocating
the credit risk adjustment to all individual contracts in a net liability position. At September
30, 2010, and at December 31, 2009, the impact of our own credit risk was less than $1 million.
CONCENTRATION OF CREDIT RISK
The use of contractual arrangements to manage the risks associated with changes in energy commodity
prices creates credit risk exposure resulting from the possibility of
non-performance by
counterparties pursuant to the terms of their contractual obligations. The three utilities enter
into contracts for the physical delivery of energy and gas which contain remedies in the event of
non-performance by the supply counterparties. In addition, volatile energy prices can create
significant credit exposure from energy market receivables and mark-to-market valuations.
The three utilities have contractual agreements for their energy procurement and hedging activities
that contain certain provisions that require each company to post collateral under certain
circumstances. These circumstances include: exposures in excess of unsecured credit limits provided
to TEP, UNS Gas or UNS Electric; credit rating downgrades; or a failure to meet certain financial
ratios. In the event that such credit events were to occur, the three utilities would have to
provide certain credit enhancements in the form of cash or letters of credit to fully collateralize
their exposure to these counterparties.
The following table shows the sum of the fair value of all derivative instruments under contracts
with credit-risk related contingent features that are in a net liability position at September 30,
2010. It also shows cash collateral and letters of credit posted, and additional collateral to be
posted if credit-risk related contingent features were triggered.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UniSource |
|
|
|
TEP |
|
|
UNS Gas |
|
|
UNS Electric |
|
|
Energy |
|
|
|
September 30, 2010 |
|
|
|
-Millions of Dollars- |
|
Net Liability Position |
|
$ |
30 |
|
|
$ |
22 |
|
|
$ |
29 |
|
|
$ |
81 |
|
Cash Collateral Posted |
|
|
|
|
|
|
3 |
|
|
|
|
|
|
|
3 |
|
Letters of Credit |
|
|
1 |
|
|
|
|
|
|
|
18 |
|
|
|
19 |
|
Additional Collateral to Post if Contingent Features Triggered |
|
|
30 |
|
|
|
19 |
|
|
|
15 |
|
|
|
64 |
|
As of September 30, 2010, TEP had $20 million of credit exposure to other counterparties
creditworthiness related to its wholesale marketing and gas hedging activities, and UNS Electric
had $3 million related to its supply and hedging contracts. TEP had five counterparties which
individually comprise greater than 10% of the total credit exposure and UNS Electric had one. At
September 30, 2010, UNS Gas had immaterial exposure to other counterparties creditworthiness.
NOTE 18. REVIEW BY INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
The UniSource Energy and TEP condensed consolidated financial statements as of September 30, 2010
and for the three and nine months ended September 30, 2010 and 2009, have been reviewed by
PricewaterhouseCoopers LLP, an independent registered public accounting firm. Their reports (dated
October 27, 2010) are included on pages 1 and 2. The reports of PricewaterhouseCoopers LLP state
that they did not audit and they do not express an opinion on that unaudited financial information.
Accordingly, the degree of reliance on their reports on such information should be restricted in
light of the limited nature of the review procedures applied. PricewaterhouseCoopers LLP is not
subject to the liability provisions of Section 11 of the Securities Act of 1933 (the Act) for their
reports on the unaudited financial information because neither of those reports is a report or a
part of the registration statement prepared or certified by PricewaterhouseCoopers LLP within the
meaning of Sections 7 and 11 of the Act.
42
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Managements Discussion and Analysis explains the results of operations, the general financial
condition, and the outlook for UniSource Energy and its three primary business segments and
includes the following:
|
|
outlook and strategies; |
|
|
operating results during the third quarter and nine-months ended September 30, 2010
compared with the same periods in 2009; |
|
|
factors which affect our results and outlook; |
|
|
liquidity, capital needs, capital resources, and contractual obligations; |
|
|
critical accounting estimates. |
Managements Discussion and Analysis should be read in conjunction with UniSource Energy and TEPs
2009 Annual Report on Form 10-K and with the Comparative Condensed Consolidated Financial
Statements, beginning on page 3, which present the results of operations for the three and
nine-months ended September 30, 2010 and 2009. Managements Discussion and Analysis explains the
differences between periods for specific line items of the Comparative Condensed Consolidated
Financial Statements.
References in this report to we and our are to UniSource Energy and its subsidiaries,
collectively.
UNISOURCE ENERGY CONSOLIDATED
OVERVIEW OF CONSOLIDATED BUSINESS
UniSource Energy is a holding company that has no significant operations of its own. Operations
are conducted by UniSource Energys subsidiaries, each of which is a separate legal entity with its
own assets and liabilities. UniSource Energy owns all of the outstanding common stock of Tucson
Electric Power Company (TEP), UniSource Energy Services, Inc. (UES), UniSource Energy Development
Company (UED) and Millennium Energy Holdings, Inc. (Millennium). We conduct our business in three
primary business segments TEP, UNS Gas, Inc. (UNS Gas) and UNS Electric, Inc. (UNS Electric).
TEP, an electric utility, provides electric service to the community of Tucson, Arizona. UES,
through its two operating subsidiaries, UNS Gas and UNS Electric, provides gas and electric service
to 30 communities in Northern and Southern Arizona.
UED developed and owns the Black Mountain Generating Station (BMGS), a natural gas-fired combustion
turbine in Northern Arizona that, through a power sales agreement, provides energy to UNS Electric.
Millennium has existing investments in unregulated businesses that represent less than 1% of
UniSource Energys total assets as of September 30, 2010; no new investments are planned in
Millennium.
UniSource Energy was incorporated in the State of Arizona in 1995 and obtained regulatory approval
to form a holding company in 1997. In 1998, TEP and UniSource Energy exchanged shares of stock
resulting in TEP becoming a subsidiary of UniSource Energy.
OUTLOOK AND STRATEGIES
Our financial prospects and outlook for the next few years will be affected by many factors
including: the 2008 TEP Rate Order that freezes base rates through 2012, the recent national and
regional economic downturn, the financial market disruptions and volatility, potential regulations
impacting greenhouse gas emissions and other regulatory factors. Our plans and strategies include
the following:
|
|
Focus on the core utility businesses including: operational excellence; investing in
utility rate base; customer satisfaction; community presence; and achieving constructive
regulatory outcomes. |
43
|
|
Expand TEP and UNS Electrics portfolio of renewable energy resources and programs to meet
Arizonas renewable energy standards while creating ownership opportunities for renewable
energy projects that benefit customers, shareholders and the communities we serve. |
|
|
Develop strategic responses to energy efficiency requirements that protect the financial
stability of our utility businesses and provide benefits to our customers. |
|
|
Expand TEP and UNS Electrics transmission system to meet increasing loads and provide
access to renewable energy resources. |
|
|
Develop strategic responses to new environmental regulation and potential new legislation,
including limitations on carbon emissions. We are evaluating TEPs existing mix of generation
resources and defining steps to achieve environmental objectives that provide an appropriate
return on investment and are consistent with earnings growth. |
|
|
Refinance expiring credit facilities and maturing long-term debt at UniSource Energy, TEP,
UNS Gas and UNS Electric before the obligations expire or mature in August 2011. |
RESULTS OF OPERATIONS
Executive Overview
Seasonality of Utility Operations
The net income and results of operations of UniSource Energys utility businesses are seasonal in
nature. TEP and UNS Electric are summer-peaking utilities and historically have recorded a
majority of their net income during the second and third quarters, when hot weather drives
increases in energy consumption. Energy demand from UNS Gas customers typically peaks during the
winter, and that company records the majority of its net income during the first and fourth
quarters.
Third Quarter of 2010 Compared with the Third Quarter of 2009
UniSource Energy reported net income of $55 million in the third quarter of 2010 compared with $58
million in the third quarter of 2009. Factors that affected earnings in the third quarter of 2010
compared with the same period in 2009 include:
|
|
|
A $6 million after-tax loss recorded at Millennium related to the write-off of deferred
taxes and the impairment of investments; partially offset by |
|
|
|
Lower depreciation and amortization expense at TEP; and |
|
|
|
Operating benefits related to Springerville Unit 4. |
Nine Months Ended September 30, 2010 Compared with the Nine Months Ended September 30, 2009
UniSource Energy reported net income of $100 million in the first nine months of 2010 compared with
$94 million in the same period last year. Factors that contributed to the increase in UniSource
Energys net income in the first nine months of 2010 occurred primarily at TEP. These include:
|
|
|
Lower depreciation and amortization expense at TEP; |
|
|
|
Operating benefits related to Springerville Unit 4; |
|
|
|
The sale of transmission capacity by TEP to the owner of Springerville Unit 4 during the
first three months of 2010; and |
|
|
|
Lower base O&M expense due to fewer planned maintenance outages and lower pension
expense; partially offset by: |
|
|
|
A decrease in retail margin revenues caused by weather, weak economic
conditions and the implementation of energy efficiency measures; and |
|
|
|
Lower other income related to items recorded in the first nine months of
2009 including: interest income related to an income tax refund; and a gain
recognized on company owned life insurance. |
44
Factors that offset the increase in TEPs net income include:
|
|
|
A $9 million after-tax loss at Millennium related to the write-off of deferred taxes and
the impairment of investments in the first nine months of 2010; and |
|
|
|
A $4 million after-tax gain related to the sale of an investment by Millennium in the
first nine months of 2009. |
See Tucson Electric Power, Results of Operations below for more information.
Operations and Maintenance Expense
The table below summarizes the items included in UniSource Energys O&M expense.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months |
|
|
Nine Months |
|
|
|
Ended Sept. 30, |
|
|
Ended Sept. 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
|
-Millions of Dollars- |
|
|
-Millions of Dollars- |
|
TEP Base O&M |
|
$ |
53 |
|
|
$ |
53 |
|
|
$ |
163 |
|
|
$ |
174 |
|
UNS Gas Base O&M |
|
|
6 |
|
|
|
6 |
|
|
|
18 |
|
|
|
18 |
|
UNS Electric Base O&M |
|
|
5 |
|
|
|
5 |
|
|
|
15 |
|
|
|
14 |
|
Consolidating Adjustments and Other (1) |
|
|
(2 |
) |
|
|
(2 |
) |
|
|
(6 |
) |
|
|
(5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
UniSource Energy Base O&M |
|
|
62 |
|
|
|
62 |
|
|
|
190 |
|
|
|
201 |
|
Reimbursed Expenses Related to Springerville Units 3 and 4 |
|
|
14 |
|
|
|
12 |
|
|
|
41 |
|
|
|
29 |
|
Expenses Related to Customer-Funded Renewable Energy and
DSM Programs(2) |
|
|
13 |
|
|
|
6 |
|
|
|
28 |
|
|
|
13 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total UniSource Energy O&M |
|
$ |
89 |
|
|
$ |
80 |
|
|
$ |
259 |
|
|
$ |
243 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Includes Millennium, UED and parent company O&M, and
inter-company eliminations. |
|
(2) |
|
Corresponding amounts are charged to customers and are recorded in electric
retail revenues. |
CONTRIBUTION BY BUSINESS SEGMENT
The table below shows the contributions to our consolidated after-tax earnings by our three
business segments, as well as Other Net Income (Loss).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
|
-Millions of Dollars- |
|
|
-Millions of Dollars- |
|
TEP |
|
$ |
59 |
|
|
$ |
55 |
|
|
$ |
97 |
|
|
$ |
81 |
|
UNS Gas |
|
|
(1 |
) |
|
|
(1 |
) |
|
|
5 |
|
|
|
4 |
|
UNS Electric |
|
|
3 |
|
|
|
4 |
|
|
|
8 |
|
|
|
6 |
|
Other (1) |
|
|
(6 |
) |
|
|
|
|
|
|
(10 |
) |
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Net Income |
|
$ |
55 |
|
|
$ |
58 |
|
|
$ |
100 |
|
|
$ |
94 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Includes: UniSource Energy parent company expenses; UniSource Energy
parent company interest expense (net of tax) on the UniSource Convertible Senior Notes
and on the UniSource Credit Agreement; income and losses from Millennium investments and
UED. |
45
LIQUIDITY AND CAPITAL RESOURCES
Liquidity
The primary source of liquidity for UniSource Energy, the parent company, is dividends from its
subsidiaries, primarily TEP. Also, under UniSource Energys tax sharing agreement, subsidiaries
make income tax payments to UniSource Energy, which makes payments on behalf of the consolidated
group to taxing authorities. The table below provides a summary of the liquidity position of
UniSource Energy on a stand-alone basis and for each of its segments.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings |
|
|
Amount Available |
|
|
|
Cash and Cash |
|
|
under Revolving |
|
|
under Revolving |
|
Balances at October 15, 2010 |
|
Equivalents |
|
|
Credit Facility(1) |
|
|
Credit Facility |
|
|
|
-Millions of Dollars- |
|
UniSource Energy stand-alone |
|
$ |
2 |
|
|
$ |
30 |
|
|
$ |
40 |
|
TEP |
|
|
42 |
|
|
|
1 |
|
|
|
149 |
|
UNS Gas |
|
|
25 |
|
|
|
|
|
|
|
45 |
(2) |
UNS Electric |
|
|
15 |
|
|
|
18 |
|
|
|
27 |
(2) |
Other |
|
|
7 |
(3) |
|
|
N/A |
|
|
|
N/A |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
91 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Includes letters of credit issued under revolving credit facilities. |
|
(2) |
|
Either UNS Gas or UNS Electric may borrow up to a maximum of $45 million, but the
total combined amount borrowed cannot exceed $60 million. |
|
(3) |
|
Includes cash and cash equivalents at UED and Millennium. |
Short-term Investments
We have a short-term investment policy which governs the investment of excess cash balances by
UniSource Energy and its subsidiaries. This policy is reviewed periodically in response to market
conditions to adjust, if necessary, the maturities and concentrations by investment type and issuer
in the investment portfolio. As of September 30, 2010, UniSource Energys short-term investments
consisted of highly-rated and liquid money market funds, certificates of deposit and commercial
paper. These short-term investments are classified as Cash and Cash Equivalents on the Balance
Sheet.
Access to Revolving Credit Facilities
UniSource Energy, TEP, UNS Gas and UNS Electric are each party to a revolving credit agreement with
a group of lenders, which is available to be used for working capital purposes. Each of these
agreements is a committed facility and expires in August 2011. The TEP Credit Agreement and UNS
Gas/UNS Electric Revolver may be used for revolving borrowings, as well as to issue letters of
credit. TEP, UNS Gas and UNS Electric each issue letters of credit from time to time to provide
credit enhancement to counterparties for their power or gas procurement and hedging activities.
The UniSource Credit Agreement may be used only for revolver borrowings.
UniSource Energy and its subsidiaries believe that they have sufficient liquidity under their
revolving credit facilities to meet their short-term working capital needs and to provide credit
enhancement as may be required under their respective energy procurement and hedging agreements.
See Item 3. Quantitative and Qualitative Disclosures about Market Risk, Credit Risk, below.
46
Refinancings
UniSource Energy and its subsidiaries have $621 million of credit facilities, which include
revolvers that expire in August 2011. We are in the process of refinancing the UniSource Energy,
TEP, UNS Gas and UNS Electric credit facilities and expect the transactions to be completed by the
end of 2010. Based on current market conditions, the associated interest rate spreads are expected
to increase approximately 150 to 175 basis points over current levels.
Also in August 2011, UNS Gas has $50 million of unsecured notes that mature. We intend to
refinance the $50 million prior to its maturity.
See: UniSource Energy Credit Agreement, below; Tucson Electric Power, Liquidity and Capital
Resources, TEP Credit Agreement, below; and UNS Gas, Liquidity and Capital Resources, UNS Gas/UNS
Electric Revolver, below for more information.
Executive Overview UniSource Energy Consolidated Cash Flows
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
|
2010 |
|
|
2009 |
|
|
|
-Millions of Dollars- |
|
Cash provided by (used in): |
|
|
|
|
|
|
|
|
Operating Activities |
|
$ |
249 |
|
|
$ |
262 |
|
Investing Activities |
|
|
(227 |
) |
|
|
(248 |
) |
Financing Activities |
|
|
(32 |
) |
|
|
(6 |
) |
Operating Activities
In the first nine months of 2010, net cash flows from operating activities were $13 million lower
than the same period last year due to: an $8 million increase in total taxes paid in the first nine
months of 2010 compared with the same period last year; a $4 million decrease in interest received
in the first nine months of 2010 due in part to lower balances of investments in lease debt by TEP;
and $17 million of income tax refunds received in 2009; partially offset by a $16 million increase
in proceeds from the operation of Springerville Units 3 and 4.
Investing Activities
Net cash
flows used for investing activities decreased by $21 million in the first nine months of
2010 compared with the same period last year. The decrease resulted primarily from a $13 million
increase in lease debt principal received and a $4 million decrease in insurance proceeds in the
first nine months of 2010 compared with the same period last year and activities that took place in
the first nine months of 2009 including: a $31 million investment in lease debt; and $5 million in
proceeds from the sale of an interest in a Millennium investment.
Capital Expenditures
In the first nine months of 2010, UniSource Energys capital expenditures, including the purchase
of Sundt Unit 4 by TEP, were $252 million, a $15 million increase compared with the first nine
months of 2009. Excluding TEPs purchase of Sundt Unit 4, UniSource Energys capital expenditures
were $37 million below the first nine months of 2009 due primarily to a decline in customer growth
in our utility service areas resulting from regional economic weakness. The purchase of Sundt Unit
4 is included in our estimated capital expenditures for 2010.
47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Actual |
|
|
Actual |
|
|
|
|
|
|
|
|
|
Year-to-Date |
|
|
Year-to-Date |
|
|
Estimate |
|
|
Actual |
|
|
|
Sept. 30, 2010 |
|
|
Sept. 30, 2009 |
|
|
Full Year 2010 |
|
|
Full Year 2009 |
|
|
|
-Millions of Dollars- |
|
|
-Millions of Dollars- |
|
TEP |
|
$ |
218 |
|
|
$ |
195 |
|
|
$ |
276 |
|
|
$ |
235 |
|
UNS Gas |
|
|
7 |
|
|
|
11 |
|
|
|
12 |
|
|
|
14 |
|
UNS Electric |
|
|
17 |
|
|
|
23 |
|
|
|
24 |
|
|
|
28 |
|
Other |
|
|
10 |
|
|
|
8 |
|
|
|
16 |
|
|
|
10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UniSource Energy Consolidated |
|
$ |
252 |
|
|
$ |
237 |
|
|
$ |
328 |
|
|
$ |
287 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing Activities
Net cash flows used for financing activities were $26 million higher in the first nine months of
2010 compared with the same period last year due primarily to: a $32 million increase in payments
on TEPs capital lease obligations; an $11 million increase in dividends paid to shareholders; and
a $7 million decrease in debt proceeds, net of debt repayments and issuances or retirement costs.
Those activities were partially offset by an increase in revolving credit facility borrowings of
$14 million, net of repayments, and a $7 million increase in proceeds from exercised stock options.
UniSource Energy Credit Agreement
The UniSource Credit Agreement, which expires in August 2011, consists of a $30 million amortizing
term loan facility and a $70 million revolving credit facility. Principal payments of $1.5 million
on the outstanding term loan are due quarterly, with the balance due at maturity. At September 30,
2010, there was $5 million outstanding under the term loan facility and $29 million outstanding
under the UniSource Energy revolving credit facility at a weighted average interest rate of 1.51%.
We have the option of paying interest on the term loan and on borrowings under the revolving credit
facility at adjusted LIBOR plus 1.25% or the sum of the greater of the federal funds rate plus 0.5%
or the agent banks reference rate and 0.25%.
The UniSource Credit Agreement restricts additional indebtedness, liens, mergers, sales of assets,
and certain investments and acquisitions. We must also meet: (1) a minimum cash flow to debt
service coverage ratio for UniSource Energy on a standalone basis and (2) a maximum leverage ratio
on a consolidated basis. We may pay dividends if, after giving effect to the dividend payment, we
have more than $15 million of unrestricted cash and unused revolving credit.
As of September 30, 2010, we were in compliance with the terms of the UniSource Credit Agreement.
If an event of default occurs, the UniSource Credit Agreement may become immediately due and
payable. An event of default includes failure to make required payments under the UniSource Credit
Agreement, failure of UniSource Energy or certain subsidiaries to make payments or default on debt
greater than $20 million, or certain bankruptcy events at UniSource Energy or certain subsidiaries.
For information about refinancing the UniSource Credit Agreement see UniSource Energy
Consolidated, Liquidity and Capital Resources, Liquidity, above.
Interest Rate Risk
UniSource Energy is subject to interest rate risk resulting from changes in interest rates on its
borrowings under the revolving credit facility. The interest rate on revolving credit borrowings
is variable. If LIBOR and other benchmark interest rates increase, UniSource Energy would be
required to pay higher rates of interest on borrowings under its revolving credit facility. See
Item 3. Quantitative and Qualitative Disclosures about Market Risk, Credit Risk, below.
Convertible Senior Notes
UniSource Energy has outstanding $150 million of 4.50% Convertible Senior Notes due 2035. Each
$1,000 of Convertible Senior Notes is convertible into 27.95 shares of our Common Stock at any
time, representing a
conversion price of $35.78 per share of our Common Stock, subject to adjustments. The closing
price of UniSource Energys Common Stock was $34.27 on October 15, 2010.
48
Guarantees
In the normal course of business, UniSource Energy and certain subsidiaries enter into various
agreements providing financial or performance assurance to third parties on behalf of certain
subsidiaries. We enter into these agreements primarily to support or enhance the creditworthiness
of a subsidiary on a stand-alone basis. The most significant of these guarantees at September 30,
2010 were:
|
|
UES guarantee of $100 million senior unsecured notes issued by UNS Gas and $100 million
senior unsecured notes issued by UNS Electric; |
|
|
UES guarantee of the $60 million UNS Gas/UNS Electric Revolver;
|
|
|
UniSource Energys guarantee of approximately $2 million in building lease payments for UNS
Gas; and |
|
|
UniSource Energys guarantee of the $32 million of outstanding loans under the UED Credit
Agreement. |
To the extent liabilities exist under the contracts subject to these guarantees, such liabilities
are included in the consolidated balance sheets.
We believe that the likelihood that UniSource Energy or UES would be required to perform or
otherwise incur any significant losses associated with any of these guarantees is remote.
In March 2010, TEP purchased 100% of the equity interest in Sundt Unit 4. TEP indemnified the
seller of Sundt Unit 4 from any sales, use, transfer or similar taxes or fees due relating to the
purchase. The terms of the indemnification do not include a limit on potential future payments;
however, TEP believes that the parties to the agreement have abided by all tax laws and TEP does
not have any additional tax obligations. TEP has not made any payments under the terms of this
indemnification to date.
Contractual Obligations
There have been no significant changes in our contractual obligations or other commercial
commitments from those reported in our 2009 Annual Report on Form 10-K, other than the following
entered into in 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2015 |
|
|
|
|
Payment Due in Years |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and |
|
|
|
|
Ending December 31, |
|
2010 |
|
|
2011 |
|
|
2012 |
|
|
2013 |
|
|
2014 |
|
|
after |
|
|
Total |
|
|
|
- Millions of Dollars - |
|
Long-Term Debt(1) |
|
$ |
32 |
|
|
$ |
6 |
|
|
$ |
24 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
62 |
|
Purchase Obligations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fuel |
|
|
|
|
|
|
4 |
|
|
|
4 |
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
10 |
|
Purchased Power |
|
|
|
|
|
|
40 |
|
|
|
7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47 |
|
Building Commitments |
|
|
14 |
|
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18 |
|
Solar Installation Commitments |
|
|
4 |
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Additional Contractual Cash
Obligations |
|
$ |
50 |
|
|
$ |
56 |
|
|
$ |
35 |
|
|
$ |
2 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
143 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
In February 2010, UED amended the UED Credit Agreement to extend the termination
date by two years to March 2012 and to increase borrowings by $9 million. In March 2010,
TEP entered into an 18-month, $30 million term loan facility. TEP repaid the term loan in
October 2010. |
49
Dividends on Common Stock
The following table shows the dividends declared to UniSource Energy shareholders for 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend Amount Per Share |
|
Declaration Date |
|
Record Date |
|
Payment Date |
|
of Common Stock |
|
February 12, 2010 |
|
February 23, 2010 |
|
March 8, 2010 |
|
$ |
0.39 |
|
May 5, 2010 |
|
May 17, 2010 |
|
June 4, 2010 |
|
$ |
0.39 |
|
August 5, 2010 |
|
August 19, 2010 |
|
September 2, 2010 |
|
$ |
0.39 |
|
Income Tax Position
At September 30, 2010, UniSource Energy had federal AMT credit carryforwards of $41 million,
including $24 million for TEP, which do not expire. UniSource Energy has a capital loss
carryforward of $8 million which expires on December 31, 2015. As of September 30, 2010, a $3
million valuation allowance has been recorded against the deferred tax asset. See Financial
Statements Note 5. Income Taxes, for more information.
TUCSON ELECTRIC POWER COMPANY
RESULTS OF OPERATIONS
Executive Summary
The financial condition and results of operations of TEP are currently the principal factors
affecting the financial condition and results of operations of UniSource Energy on an annual basis.
The following discussion relates to TEPs utility operations, unless otherwise noted.
TEP recorded net income of $59 million in the third quarter of 2010 compared with net income of $55
million in the same period in 2009. The improvement is due primarily to: a decrease in
depreciation and amortization expense due to lower depreciation rates on TEPs transmission assets;
lower capital lease amortization resulting from a decline in outstanding capital lease obligations;
and benefits related to Springerville Unit 4, which began commercial operations in December 2009.
Third Quarter of 2010 Compared with the Third Quarter of 2009
The following factors contributed to the increase in TEPs net income:
|
|
|
A $3 million decrease in depreciation expense due to lower depreciation rates on TEPs
transmission assets, a lengthened depreciation period for leasehold improvements at Sundt
Unit 4, partially offset by depreciation related to an increase in plant-in-service; |
|
|
|
a $1 million decrease in amortization expense related to lower capital lease amortization;
and |
|
|
|
$3 million of pre-tax benefit recognized by TEP related to Springerville Unit 4 for
operating fees and contributions toward common facility costs received from the owner of
Springerville Unit 4. Springerville Unit 4 started commercial operation in December 2009. |
These factors were partially offset by:
|
|
|
a $1 million decrease in total retail margin revenues due primarily to a 5% decrease in
cooling degree days compared with the same period last year.
|
50
Nine Months Ended September 30, 2010 Compared with the Nine Months Ended September 30, 2009
The following factors contributed to the increase in TEPs net income:
|
|
|
An $11 million decrease in base O&M expense, which excludes costs directly offset by
customer surcharges for renewable energy and demand side management programs and third party
reimbursements, resulting primarily from lower generating plant maintenance expense and a $3
million decrease in pension and post retirement medical expense. See
Operations and Maintenance Expense, below; |
|
|
|
$9 million of pre-tax benefits recognized by TEP related to Springerville Unit 4 for
operating fees and contributions toward common facility costs received from the owner of
Springerville Unit 4. Springerville Unit 4 started commercial operation in December 2009; |
|
|
|
a $7 million decrease in depreciation expense due to lower depreciation rates on TEPs
transmission assets and a lengthened depreciation period for leasehold improvements at Sundt
Unit 4, partially offset by depreciation related to an increase in plant-in-service. The
decrease excludes a $7 million adjustment that increased depreciation expense in the second
quarter of 2009, related to a change in accounting for TEPs investment in Springerville Unit
1 lease equity; |
|
|
|
a $5 million decrease in amortization expense due to a
decline in the balance of capital lease obligations.
The decrease excludes a $3 million adjustment that decreased amortization expense made in the
second quarter of 2009, related to a change in accounting for TEPs investment in
Springerville Unit 1 lease equity; |
|
|
|
a $3 million increase in wholesale transmission revenues as TEP temporarily provided
transmission capacity for Springerville Unit 4 during the first quarter of 2010; and |
|
|
|
a $1 million increase in long-term wholesale margin revenues due primarily to an increase
in sales volumes to one of TEPs long-term wholesale customers. |
These factors were partially offset by:
|
|
|
a $5 million decrease in total retail margin revenues. Weather, the implementation of
energy efficiency measures and weak economic conditions contributed to a 1% decrease in kWh
sales compared with the first nine months of 2009. Cooling degree days during the first nine
months of 2010 were 5% below the same period last year; |
|
|
|
a $7 million decrease in total other income due in part to interest related to an income
tax refund received in the second quarter of last year and a decline in gains recognized on
company owned life insurance. The decrease excludes a $3 million adjustment that increased
other income in the second quarter of 2009, related to a change in accounting for TEPs
investment in Springerville Unit 1 lease equity; and |
|
|
|
a $3 million provision for wholesale refunds in the first quarter of 2010 resulting from
the settlement of disputes related to wholesale sales to the California Power Exchange in
2000 and 2001. |
51
Retail Sales and Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (Decrease) |
|
Three Months Ended September 30, |
|
2010 |
|
|
2009 |
|
|
Amount |
|
|
Percent* |
|
Energy Sales, kWh (in millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Electric Retail Sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential |
|
|
1,445 |
|
|
|
1,453 |
|
|
|
(8 |
) |
|
|
(0.6 |
%) |
Commercial |
|
|
612 |
|
|
|
619 |
|
|
|
(7 |
) |
|
|
(1.1 |
%) |
Industrial |
|
|
630 |
|
|
|
628 |
|
|
|
2 |
|
|
|
0.3 |
% |
Mining |
|
|
274 |
|
|
|
269 |
|
|
|
5 |
|
|
|
2.0 |
% |
Public Authorities |
|
|
65 |
|
|
|
67 |
|
|
|
(2 |
) |
|
|
(2.3 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Electric Retail Sales |
|
|
3,026 |
|
|
|
3,036 |
|
|
|
(10 |
) |
|
|
(0.3 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail Margin Revenues (in millions): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential |
|
$ |
97 |
|
|
$ |
97 |
|
|
$ |
|
|
|
|
(0.7 |
%) |
Commercial |
|
|
51 |
|
|
|
52 |
|
|
|
(1 |
) |
|
|
(0.9 |
%) |
Industrial |
|
|
29 |
|
|
|
29 |
|
|
|
|
|
|
|
(1.7 |
%) |
Mining |
|
|
8 |
|
|
|
8 |
|
|
|
|
|
|
|
4.7 |
% |
Public Authorities |
|
|
3 |
|
|
|
3 |
|
|
|
|
|
|
|
(1.2 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Retail Margin Revenues |
|
$ |
188 |
|
|
$ |
189 |
|
|
$ |
(1 |
) |
|
|
(0.7 |
%) |
Retail Fuel Revenues |
|
|
100 |
|
|
|
103 |
|
|
|
(3 |
) |
|
|
(2.7 |
%) |
RES & DSM Revenues |
|
|
12 |
|
|
|
5 |
|
|
|
7 |
|
|
NM |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Retail Revenues |
|
$ |
300 |
|
|
$ |
297 |
|
|
$ |
3 |
|
|
|
1.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Avg. Retail Margin Rate (cents / kWh): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential |
|
|
6.67 |
|
|
|
6.67 |
|
|
|
|
|
|
|
(0.1 |
%) |
Commercial |
|
|
8.35 |
|
|
|
8.34 |
|
|
|
0.01 |
|
|
|
0.2 |
% |
Industrial |
|
|
4.57 |
|
|
|
4.67 |
|
|
|
(0.10 |
) |
|
|
(2.0 |
%) |
Mining |
|
|
2.95 |
|
|
|
2.87 |
|
|
|
0.08 |
|
|
|
2.7 |
% |
Public Authorities |
|
|
5.25 |
|
|
|
5.19 |
|
|
|
0.06 |
|
|
|
1.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Avg. Retail Margin Rate |
|
|
6.20 |
|
|
|
6.23 |
|
|
|
(0.03 |
) |
|
|
(0.4 |
%) |
Avg. PPFAC Rate |
|
|
3.33 |
|
|
|
3.41 |
|
|
|
(0.08 |
) |
|
|
(2.4 |
%) |
Avg. RES & DSM Rate |
|
|
0.39 |
|
|
|
0.16 |
|
|
|
0.23 |
|
|
NM |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Avg. Retail Rate |
|
|
9.92 |
|
|
|
9.80 |
|
|
|
0.12 |
|
|
|
1.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
Weather Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cooling Degree Days |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
|
1,096 |
|
|
|
1,155 |
|
|
|
(59 |
) |
|
|
(5.1 |
%) |
10-Year Average |
|
|
978 |
|
|
|
970 |
|
|
|
|
|
|
|
|
|
|
|
|
* |
|
Percent change calculated on un-rounded data; may not
correspond to data shown in table. |
Residential
Residential kWh sales were 0.6% lower in the third quarter of 2010, resulting in a decrease in
residential margin revenues of less than $1 million. The decline in residential kWh sales can be
attributed primarily to a 5.1% decrease in cooling degree days compared with the third quarter of
2009.
Commercial
Commercial kWh sales decreased by 1.1% compared with the third quarter of 2009. A decline in
cooling degree days and weak economic conditions contributed to the sales decline. The lower sales
volumes led to a decline in commercial margin revenues of $1 million.
52
Industrial
Industrial kWh sales increased by 0.3% compared with the third quarter of 2009. Margin revenues
from industrial customers in the third quarter of 2010 decreased slightly compared with the same
period last year due to changing usage patterns which reduced demand charges.
Mining
Higher copper prices led to increased mining activity and a 2.0% increase in sales volumes in the
third quarter of 2010 compared with the same period last year. Margin revenues from mining
customers in the third quarter of 2010 rose slightly compared with the same period last year due to
changing usage patterns which increased demand charges.
Wholesale Sales and Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (Decrease) |
|
Three Months Ended September 30, |
|
2010 |
|
|
2009 |
|
|
Amount |
|
|
Percent* |
|
Long-Term Wholesale Contracts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
kWh Sales (Millions) |
|
|
224 |
|
|
|
126 |
|
|
|
98 |
|
|
|
77.8 |
% |
Revenues (Millions) |
|
$ |
14 |
|
|
$ |
10 |
|
|
$ |
4 |
|
|
|
33.2 |
% |
|
|
|
* |
|
Percent change calculated on un-rounded data; may not correspond to data shown in table. |
Long-Term Wholesale and Transmission Revenues
Revenues from long-term wholesale contracts increased by $4 million compared with the third quarter
of 2009, due primarily to an increase in kWh sales to SRP, which nearly doubled compared with the
third quarter of 2009.
Short-Term Wholesale and Trading Revenues
In the third quarters of 2010 and 2009, TEPs short-term wholesale and trading revenues were $15
million and $22 million, respectively. All of the revenues from short-term wholesale sales and
10% of the profits from wholesale trading activity are credited to fuel and purchased power costs
eligible for recovery in the PPFAC.
53
Retail Sales and Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (Decrease) |
|
Nine Months Ended September 30, |
|
2010 |
|
|
2009 |
|
|
Amount |
|
|
Percent* |
|
Energy Sales, kWh (in millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Electric Retail Sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential |
|
|
3,109 |
|
|
|
3,129 |
|
|
|
(20 |
) |
|
|
(0.6 |
%) |
Commercial |
|
|
1,516 |
|
|
|
1,545 |
|
|
|
(29 |
) |
|
|
(1.9 |
%) |
Industrial |
|
|
1,639 |
|
|
|
1,667 |
|
|
|
(28 |
) |
|
|
(1.6 |
%) |
Mining |
|
|
807 |
|
|
|
793 |
|
|
|
14 |
|
|
|
1.7 |
% |
Public Authorities |
|
|
178 |
|
|
|
188 |
|
|
|
(10 |
) |
|
|
(5.5 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Electric Retail Sales |
|
|
7,249 |
|
|
|
7,322 |
|
|
|
(73 |
) |
|
|
(1.0 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail Margin Revenues (in millions): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential |
|
$ |
203 |
|
|
$ |
204 |
|
|
$ |
(1 |
) |
|
|
(0.6 |
%) |
Commercial |
|
|
124 |
|
|
|
125 |
|
|
|
(1 |
) |
|
|
(0.9 |
%) |
Industrial |
|
|
74 |
|
|
|
77 |
|
|
|
(3 |
) |
|
|
(4.4 |
%) |
Mining |
|
|
23 |
|
|
|
23 |
|
|
|
|
|
|
|
2.8 |
% |
Public Authorities |
|
|
9 |
|
|
|
9 |
|
|
|
|
|
|
|
(3.7 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Retail Margin Revenues |
|
$ |
433 |
|
|
$ |
438 |
|
|
$ |
(5 |
) |
|
|
(1.3 |
%) |
Retail Fuel Revenues |
|
|
222 |
|
|
|
227 |
|
|
|
(5 |
) |
|
|
(1.7 |
%) |
RES & DSM Revenues |
|
|
30 |
|
|
|
10 |
|
|
|
20 |
|
|
NM |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Retail Revenues |
|
$ |
685 |
|
|
$ |
675 |
|
|
$ |
10 |
|
|
|
1.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Avg. Retail Margin Rate (cents / kWh): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential |
|
|
6.53 |
|
|
|
6.52 |
|
|
|
0.01 |
|
|
|
0.1 |
% |
Commercial |
|
|
8.14 |
|
|
|
8.07 |
|
|
|
0.07 |
|
|
|
0.9 |
% |
Industrial |
|
|
4.52 |
|
|
|
4.65 |
|
|
|
(0.13 |
) |
|
|
(2.8 |
%) |
Mining |
|
|
2.88 |
|
|
|
2.84 |
|
|
|
0.04 |
|
|
|
1.1 |
% |
Public Authorities |
|
|
5.10 |
|
|
|
5.01 |
|
|
|
0.09 |
|
|
|
1.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Avg. Retail Margin Rate |
|
|
5.97 |
|
|
|
5.99 |
|
|
|
(0.02 |
) |
|
|
(0.3 |
%) |
Avg. PPFAC Rate |
|
|
3.07 |
|
|
|
3.10 |
|
|
|
(0.03 |
) |
|
|
(0.7 |
%) |
Avg. RES & DSM Rate |
|
|
0.41 |
|
|
|
0.14 |
|
|
|
0.27 |
|
|
NM |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Avg. Retail Rate |
|
|
9.45 |
|
|
|
9.23 |
|
|
|
0.22 |
|
|
|
2.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
Weather Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cooling Degree Days |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
|
|
1,491 |
|
|
|
1,571 |
|
|
|
(80 |
) |
|
|
(5.1 |
%) |
10-Year Average |
|
|
1,433 |
|
|
|
1,434 |
|
|
|
|
|
|
|
|
|
|
|
|
* |
|
Percent change calculated on un-rounded data; may not
correspond to data shown in table. |
Residential
Residential kWh sales were 0.6% lower in first nine months of 2010, which led to a decrease in
residential margin revenues of $1 million compared with the same period last year. Weather, local
economic conditions and energy efficiency measures influence residential energy sales volumes.
Cooling degree days were 5.1% below the first nine months of 2009.
Commercial and Industrial
Commercial and industrial kWh sales were lower by 1.9% and 1.6%, respectively, in the first nine
months of 2010 compared with the same period last year due primarily to weak economic conditions.
In addition, a decrease in cooling degree days during the third quarter of 2010 negatively impacted
commercial kWh sales. The decrease in
sales volumes led to declines in commercial and industrial margin revenues of $1 million and $3
million, respectively.
54
Mining
Higher copper prices led to increased mining activity and a 1.7% increase in sales volumes and an
increase in margin revenues of less than $1 million in the first nine months of 2010 compared with
the same period last year.
Wholesale Sales and Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (Decrease) |
|
Nine Months Ended September 30, |
|
2010 |
|
|
2009 |
|
|
Amount |
|
|
Percent* |
|
|
|
|
|
Long-Term Wholesale Contracts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
kWh Sales (Millions) |
|
|
727 |
|
|
|
566 |
|
|
|
161 |
|
|
|
28.4 |
% |
Revenues (Millions) |
|
$ |
42 |
|
|
$ |
35 |
|
|
$ |
7 |
|
|
|
20.5 |
% |
|
|
|
* |
|
Percent change calculated on un-rounded data; may not correspond to data shown in table. |
Long-Term Wholesale and Transmission Revenues
Revenues from long-term wholesale contracts increased by $7 million in the first nine months of
2010 compared with the first nine months of 2009, due to a 28.4% increase in kWh sales. The
increase in sales volumes and revenues is due to higher kWh sales to TEPs two primary long-term
wholesale customers, SRP and Navajo Tribal Utility Authority (NTUA). The margin on TEPs
long-term wholesale sales in the first nine months of 2010 and 2009 was $20 million and $19
million, respectively. The increase in margin in the first nine months of 2010 is due primarily to
a 35% increase in sales volumes to NTUA. During 2009, NTUA received a greater allotment of federal
hydro power as hydro conditions in the Colorado River basin were above normal, which negatively
impacted TEPs sales volumes to NTUA.
Wholesale transmission revenues in the first nine months of 2010 increased by $4 million as TEP
temporarily provided transmission capacity to SRP for Springerville Unit 4. TEP does not expect
transmission revenue to remain at this level for the remainder of 2010.
In April 2010, TEP settled all remaining claims arising out of certain of its transactions with the
California Power Exchange (CPX) and the California Independent System Operator (CISO) during the
California energy crisis of 2000 and 2001. As a result of this settlement, TEP recorded a $3
million pre-tax charge against income in the first quarter of 2010. See Financial Statements Note
6. Commitments and Contingencies.
Short-Term Wholesale and Trading Revenues
In the first nine months of 2010 and 2009, TEPs short-term wholesale and trading revenues were $44
million and $59 million, respectively. All of the revenues from short-term wholesale sales and 10%
of the profits from wholesale trading activity are credited to fuel and purchased power costs
eligible for recovery in the PPFAC.
Other Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 Months Ended |
|
|
9 Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
|
-Millions of Dollars- |
|
|
-Millions of Dollars- |
|
Revenue related to Springerville Units 3 and 4 |
|
$ |
22 |
|
|
$ |
16 |
|
|
$ |
65 |
|
|
$ |
43 |
|
Other Revenue |
|
|
6 |
|
|
|
6 |
|
|
|
16 |
|
|
|
16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Other Revenue |
|
$ |
28 |
|
|
$ |
22 |
|
|
$ |
81 |
|
|
$ |
59 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
55
Fuel and Purchased Power Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Generation and |
|
|
|
|
TEP |
|
Purchased Power |
|
|
Expense |
|
Three Months Ended September 30, |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
|
-Millions of kWh- |
|
|
-Millions of Dollars- |
|
Coal-Fired Generation |
|
|
2,639 |
|
|
|
2,452 |
|
|
$ |
59 |
|
|
$ |
51 |
|
Gas-Fired Generation |
|
|
383 |
|
|
|
436 |
|
|
|
25 |
|
|
|
40 |
|
Renewable Generation |
|
|
6 |
|
|
|
6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Generation (1) |
|
|
3,028 |
|
|
|
2,894 |
|
|
|
84 |
|
|
|
91 |
|
Total Purchased Power |
|
|
1,028 |
|
|
|
1,304 |
|
|
|
48 |
|
|
|
53 |
|
Transmission |
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
1 |
|
Increase (Decrease) to Reflect PPFAC Recovery |
|
|
|
|
|
|
|
|
|
|
(13 |
) |
|
|
(13 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Resources |
|
|
4,056 |
|
|
|
4,198 |
|
|
$ |
120 |
|
|
$ |
132 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less Line Losses and Company Use |
|
|
(735 |
) |
|
|
(544 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Energy Sold |
|
|
3,321 |
|
|
|
3,654 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Generation expense in the third quarters of 2010 and 2009 excludes $2 million and $1
million, respectively, related to Springerville Units 3 and 4; these expenses were reimbursed by
Tri-State and SRP and recorded in Other Revenue. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Generation and |
|
|
|
|
TEP |
|
Purchased Power |
|
|
Expense |
|
Nine Months Ended September 30, |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
|
-Millions of kWh- |
|
|
-Millions of Dollars- |
|
Coal-Fired Generation |
|
|
6,950 |
|
|
|
6,692 |
|
|
$ |
160 |
|
|
$ |
140 |
|
Gas-Fired Generation |
|
|
768 |
|
|
|
829 |
|
|
|
46 |
|
|
|
66 |
|
Renewable Generation |
|
|
19 |
|
|
|
17 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Generation (1) |
|
|
7,737 |
|
|
|
7,538 |
|
|
|
206 |
|
|
|
206 |
|
Total Purchased Power |
|
|
2,343 |
|
|
|
3,186 |
|
|
|
104 |
|
|
|
112 |
|
Transmission |
|
|
|
|
|
|
|
|
|
|
3 |
|
|
|
2 |
|
Increase (Decrease) to Reflect PPFAC Recovery |
|
|
|
|
|
|
|
|
|
|
(24 |
) |
|
|
(17 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Resources |
|
|
10,080 |
|
|
|
10,724 |
|
|
$ |
289 |
|
|
$ |
303 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less Line Losses and Company Use |
|
|
(1,274 |
) |
|
|
(1,340 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Energy Sold |
|
|
8,806 |
|
|
|
9,384 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Generation expense in the first nine months of 2010 and 2009 excludes $5
million and $3 million, respectively, related to Springerville Units 3 and 4; these expenses
were reimbursed by Tri-State and SRP and recorded in Other Revenue. |
Generating Output
Coal-related fuel expense in the third quarter and first nine months of 2010 increased compared
with the same periods last year due primarily to the switching of fuel at Sundt Unit 4 from natural
gas to coal, while gas-related fuel expense decreased in both periods for the same reason.
Purchased Power
Purchased power volumes and expense during the third quarter and first nine months of 2010 were
lower than the same periods last year due to a decrease in short-term wholesale sales activity, an
increase in coal-fired generating output and a decline in retail sales volumes.
56
The table below summarizes TEPs cost per kWh generated or purchased.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months |
|
|
Nine Months |
|
|
|
Ended September 30, |
|
|
Ended September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
|
-cents per |
|
|
-cents per |
|
|
|
kWh generated- |
|
|
kWh generated- |
|
Coal |
|
|
2.25 |
|
|
|
2.09 |
|
|
|
2.30 |
|
|
|
2.08 |
|
Gas |
|
|
6.39 |
|
|
|
9.16 |
|
|
|
6.00 |
|
|
|
7.99 |
|
Purchased Power |
|
|
4.66 |
|
|
|
4.06 |
|
|
|
4.43 |
|
|
|
3.53 |
|
Market Prices
As a participant in the Western U.S. wholesale power markets, TEP is directly and indirectly
affected by changes in market conditions. The average market price for around-the-clock energy
based on the Dow Jones Palo Verde Index was 21% higher in the third quarter of 2010 and 25% higher
in the first nine months of 2010 compared with the same periods last year. The average price for
natural gas based on the Permian Index was 32% higher than the third
quarter of 2009 and 40% higher in the
first nine months of 2010 compared with the same period in 2009. We cannot predict whether
changes in various factors that influence demand and supply will cause prices to change for the
remainder of 2010.
|
|
|
|
|
Average Market Price for Around-the-Clock Energy |
|
$/MWh |
|
Quarter ended September 30, 2010 |
|
$ |
35 |
|
Quarter ended September 30, 2009 |
|
|
29 |
|
|
|
|
|
|
Nine months ended September 30, 2010 |
|
$ |
35 |
|
Nine months ended September 30, 2009 |
|
|
28 |
|
|
|
|
|
|
Average Market Price for Natural Gas |
|
$/MMBtu |
|
Quarter ended September 30, 2010 |
|
$ |
3.94 |
|
Quarter ended September 30, 2009 |
|
$ |
2.98 |
|
|
|
|
|
|
Nine months ended September 30, 2010 |
|
$ |
4.33 |
|
Nine months ended September 30, 2009 |
|
$ |
3.10 |
|
Operations and Maintenance Expense
The table below summarizes the items included in TEPs O&M expense.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months |
|
|
Nine Months |
|
|
|
Ended September 30, |
|
|
Ended September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
|
-Millions of Dollars- |
|
|
-Millions of Dollars- |
|
|
|
|
|
Base O&M |
|
$ |
53 |
|
|
$ |
53 |
|
|
$ |
163 |
|
|
$ |
174 |
|
Reimbursed Expenses
Related to
Springerville Units 3
and 4 |
|
|
14 |
|
|
|
12 |
|
|
|
41 |
|
|
|
29 |
|
Expenses Related to
Customer-Funded
Renewable Energy and
DSM
Programs(1) |
|
|
9 |
|
|
|
4 |
|
|
|
20 |
|
|
|
10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total O&M |
|
$ |
76 |
|
|
$ |
69 |
|
|
$ |
224 |
|
|
$ |
213 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Corresponding amounts are charged to customers and are recorded in
electric retail revenues. |
57
FACTORS AFFECTING RESULTS OF OPERATIONS
Springerville Units 3 and 4
TEP operates Springerville Units 3 and 4 on behalf of Tri-State and SRP, and receives annual
benefits in the form of rental payments and other fees and cost savings. TEP recorded pre-tax
benefits of $6 million in the third quarter and $18 million in the first nine months of 2010. In
2009, TEP recorded pre-tax benefits in the third quarter and the first nine months of $3 million
and $9 million, respectively. The increase is primarily due to the start of commercial operation
of Springerville Unit 4 in December 2009.
Depreciation
In the fourth quarter of 2009, TEP completed an updated depreciation study which indicated that its
transmission assets depreciable lives should be extended. As a result, TEP adopted new
transmission depreciation rates effective January 2010 which will have the effect of reducing
transmission-related depreciation expense by approximately $14 million in 2010.
For the third quarter of 2010, total depreciation expense, which includes higher depreciation
expense for new plant in service, was $25 million compared with $28 million in the same period last
year. In the first nine months of 2010, total depreciation expense was $74 million compared with
$89 million in the same period last year. Depreciation expense for the first nine months of 2009
excludes a $7 million adjustment that increased depreciation expense in the second quarter of 2009,
related to a change in accounting for TEPs investment in Springerville Unit 1 lease equity.
Sundt Unit 4
Until March 2010, Sundt Unit 4 was leased by TEP with a lease term expiration of January 2011. In
March 2010, TEP purchased 100% of the equity interest in Sundt Unit 4 from the equity owner for
approximately $52 million. In April 2010, TEP redeemed the outstanding Sundt Unit 4 lease debt of
$5 million, terminated the lease agreement and caused title of Sundt Unit 4 to be transferred to
TEP.
Refinancing Activity
The TEP Credit Agreement, which consists of a $150 million revolving credit facility and a $341
million letter of credit facility, expires in August 2011. Interest rates and fees under the TEP
Credit Agreement are based on a pricing grid tied to TEPs credit ratings. Letter of credit fees
are 0.45% per annum and amounts drawn under a letter of credit would bear interest at LIBOR plus
0.45% per annum. Amounts drawn on the revolving credit facility bear interest at 0.45% per annum.
For more information see UniSource Energy Consolidated, Liquidity and Capital Resources, Liquidity,
above.
We are in the process of refinancing the TEP Credit Agreement and expect the transaction to be
completed by the end of 2010. See Liquidity and Capital Resources, Financing Activities, TEP
Credit Agreement, below for more information.
Pension and Postretirement Benefit Expense
In the third quarter and first nine months of 2010, TEP charged $4 million and $11 million,
respectively, of pension and postretirement benefit costs to O&M expense. This compares with $4
million and $14 million in the same periods of 2009. For the full year 2010, TEP expects to charge
$14 million of pension and postretirement benefit costs to O&M expense, compared with $17 million
in 2009. The expected cost decrease in 2010 is due primarily to the increase in the market value
of the pension assets. See Financial Statements Note 8. Employee Benefit Plans, for more
information.
El Paso Electric Dispute
In 2006, El Paso filed a complaint with the FERC claiming that TEP must request service under El
Pasos Open Access Transmission Tariff (OATT) in order to transmit power from Luna to TEPs system.
TEP filed a counter complaint stating that TEP has existing rights under a 1982 Tucson-El Paso
Transmission Agreement and,
therefore, is not required to pay for transmission service under El Pasos OATT. In November 2008,
the FERC issued an order supporting TEPs position.
58
In December 2008, pending resolution, El Paso refunded to TEP $10 million paid for transmission
service from Luna to TEPs system during the period 2006 to 2008 and interest of $1 million. TEP is
not currently paying or accruing for transmission service under El Pasos OATT.
In July 2010, the FERC issued an order denying El Pasos request for rehearing of FERCs
November 2008 order. In July, El Paso filed an appeal in the United States Court of Appeals for
the District of Columbia Circuit. TEP intervened in the appeal proceeding. TEP has not recognized
income as a result of the July 2010 FERC decision.
If El Paso were to prevail in its appeal, TEP would be required to pay for transmission service
under El Pasos OATT from October 2008 through the date of the decision. For the period October
2008 to September 30, 2010, this additional transmission expense would approximate $8 million.
However, under the PPFAC mechanism, TEP would be allowed to recover $7 million of this additional
transmission expense from its retail customers.
In December 2008, TEP filed a complaint in the United States Federal District Court against El Paso
seeking a $2 million reimbursement from El Paso for transmission charges paid by TEP to Public
Service Company of New Mexico (PNM) for transmission service in an attempt to mitigate TEPs
damages before FERC issued its decision in November 2008. In September 2009, the District Court
denied El Pasos motion to dismiss TEPs complaint and stayed the proceeding pending a final
resolution of the FERC proceedings and any appeal.
TEP cannot predict the timing or outcome of this lawsuit.
Renewable Energy Standard and Tariff
In the first nine months of 2010, TEP collected $24 million in Renewable Energy Standard and Tariff
(RES) surcharges. Any surcharge collections above or below the amount of renewable expenditures
are being deferred and reflected in TEPs financial statements as a regulatory liability or asset.
TEP expects to collect $32 million from customers through the 2010 RES surcharge. RES
implementation plans and the associated surcharge must be submitted annually to the ACC for review
and approval.
2010 RES Implementation Plan
In March 2010, the ACC approved TEPs 2010 RES implementation plan and found the proposed purchased
power agreements and TEP-owned solar projects to be appropriate components. The plan includes two
agreements to purchase 30 MW of capacity from two new Arizona-based solar systems which are
expected to be completed in early 2012. The plan also includes a bio-mass project that is expected
to provide TEP with 2 MW of capacity by 2012 or 2013. The above market costs associated with these
contracts are recoverable through the RES surcharge. The solar purchased power agreements include
an option allowing TEP to purchase the facilities in the future.
The approved plan also includes the expansion of TEPs Springerville photovoltaic installation by
1.8 MW and the construction of a new 1.6 MW solar project within the Tucson city limits. The
estimated cost of these TEP-owned projects is approximately $14 million. In May 2010, the ACC
approved a funding mechanism for these two projects. The mechanism allows TEP to use RES funds to
recover operating costs, depreciation, property taxes and provide TEP with a return on its
investment in the two TEP-owned solar projects until these costs are recovered as part of TEPs
base rates. We expect these projects to be completed by the end of 2010 and TEP to begin cost
recovery through the RES in January 2011.
2011 RES Implementation Plan
In July 2010, TEP filed its 2011 RES implementation plan with the ACC. The target for 2011 is to
supply 3% of TEPs annual retail sales from renewable energy resources. The plan includes
agreements to purchase 100 MW of energy from solar resources and 50 MW of capacity from wind
resources. In August 2010, the ACC found these additional purchased power agreements to be
appropriate components of TEPs renewable energy portfolio.
The plan also includes a proposal to invest $28 million per year in solar projects that would be
owned by TEP. We estimate that each $28 million investment would build approximately 7 MW of solar
capacity. These TEP-owned solar projects would be installed between 2011 and 2014. The proposal
includes the same funding mechanism
that was approved by the ACC in May 2010. This funding mechanism would allow TEP to use RES funds
to recover operating costs, depreciation, property taxes and a return on investment in the solar
projects until these costs could be recovered as part of TEPs base rates.
59
TEP estimates that it will need to collect $49 million from retail customers to implement its
proposed plan for 2011. TEP cannot predict when or if the ACC will approve its 2011 RES
implementation plan.
Electric Energy Efficiency Standards
In August 2010, the ACC approved new Electric Energy Efficiency Standards (EE Standards) designed
to require TEP, UNS Electric and other affected electric utilities to implement cost effective DSM
programs. The EE Standards target total kWh savings in 2011 of 1.25% of 2010 sales. The EE
Standards must be certified by the Arizona Attorney General before taking effect. We cannot
predict if or when the Attorney General will certify the EE Standards.
In 2009, TEPs programs saved 0.7% of 2009 sales. The EE Standards increase thereafter up to the
targeted cumulative annual reduction in retail kWh sales of 22% by 2020. The EE Standards can be
met by: new and existing DSM programs; direct load control programs; and by a portion of energy
efficient building codes. The proposed EE Standards provide for the recovery of costs incurred to
implement DSM programs. TEPs DSM programs and rates charged to customers for such programs are
subject to ACC approval.
Decoupling
In
October 2010, the Chairman of the ACC circulated for comment a draft policy statement regarding the need to adopt decoupling or another mechanism to make Arizonas proposed EE Standards viable.
A decoupling mechanism is designed to encourage energy conservation by restructuring utility rates
to separate the recovery of fixed costs from the level of energy consumed. We cannot predict if
the ACC will allow TEP and other affected utilities to adopt the use of decoupling or other
mechanisms.
Rosemont Copper Mine
In 2007, Augusta Resources Corporation (Augusta) filed a plan of operations with the United States
Forest Service (USFS) for the proposed Rosemont Copper Mine near Tucson, Arizona. Augusta must
receive a Record of Decision from the USFS prior to receiving permits for mine construction and
operations. As part of the USFS decision process, it must issue an Environmental Impact Statement
(EIS). A draft EIS is expected to be issued in late 2010 and public hearings are expected to occur
in the first quarter of 2011. If the Rosemont Copper Mine reaches full production, it would become
TEPs largest retail customer. TEP would serve approximately 100 MW of Rosemont Copper Mines
total estimated load of approximately 110 MW. TEP cannot predict if or when the mine will commence
operations.
Fair Value Measurements
The following table sets forth, by level within the fair value hierarchy, TEPs financial assets
and liabilities that were accounted for at fair value on a recurring basis as of September 30,
2010. Financial assets and liabilities are classified in their entirety based on the lowest level
of input that is significant to the fair value measurement.
60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TEP |
|
|
|
Quoted Prices in |
|
|
Significant Other |
|
|
Significant |
|
|
|
|
|
|
Active Markets for |
|
|
Observable |
|
|
Unobservable |
|
|
|
|
|
|
Identical Assets |
|
|
Inputs |
|
|
Inputs |
|
|
|
|
|
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
|
Total |
|
|
|
September 30, 2010 |
|
|
|
- Millions of Dollars - |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Equivalents (1) |
|
$ |
10 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
10 |
|
Rabbi Trust Investments to support
the Deferred Compensation and
SERP Plans (2) |
|
|
|
|
|
|
15 |
|
|
|
|
|
|
|
15 |
|
Energy Contracts (3) |
|
|
|
|
|
|
|
|
|
|
5 |
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets |
|
|
10 |
|
|
|
15 |
|
|
|
5 |
|
|
|
30 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Energy Contracts (3) |
|
|
|
|
|
|
(8 |
) |
|
|
(3 |
) |
|
|
(11 |
) |
Interest Rate Swaps (4) |
|
|
|
|
|
|
(13 |
) |
|
|
|
|
|
|
(13 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities |
|
|
|
|
|
|
(21 |
) |
|
|
(3 |
) |
|
|
(24 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Total Assets and (Liabilities) |
|
$ |
10 |
|
|
$ |
(6 |
) |
|
$ |
2 |
|
|
$ |
6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Cash Equivalents are based on observable market prices and are comprised of the fair value of
money market funds and commercial paper. |
|
(2) |
|
Rabbi Trust Investments consist of amounts held in mutual and money market funds related to
deferred compensation and Supplemental Executive Retirement Plan (SERP) benefits. The valuation is
based on quoted prices, traded in active markets. These investments are included in Investments
and Other Property Other in the UniSource Energy and TEP balance sheets. |
|
(3) |
|
Energy Contracts include gas swap agreements (Level 2), forward power purchase and sales
contracts (Level 3), and forward power purchase contracts indexed to gas (Level 3), entered into to
reduce exposure to energy price risk. These contracts are included in Derivative Instruments in
the UniSource Energy and TEP balance sheets. The valuation techniques are described below. |
|
(4) |
|
The Interest Rate Swaps are valued based on the six month LIBOR index or the Securities
Industry and Financial Markets Association (SIFMA) Municipal Swap Index. These interest rate swaps
are included in Derivative Instruments in the UniSource Energy and TEP balance sheets. |
For the nine months ended September 30, 2010, TEP recorded net unrealized gains of $4 million in
net regulatory assets. This amount represents $8 million in unrealized gains related to the change
in the fair value of Level 3 forward power contracts primarily due to the change in value of the
purchase power call option, partially offset by $4 million in unrealized losses related to the
change in fair value of Level 2 gas swaps due to lower forward gas prices and increased swap
volumes.
TEP primarily applies the market approach for recurring fair value measurements and endeavors to
utilize the best available information. Where observable inputs are available for substantially
the full term of the asset or liability, such as gas swap derivatives valued using New York
Mercantile Exchange (NYMEX) pricing, adjusted for basis differentials, the instrument is
categorized in Level 2.
Derivatives valued using an aggregate pricing service or published prices that represent a
consensus reporting of multiple brokers are categorized in Level 3. For both power and gas prices,
TEP obtains quotes from brokers, major market participants, exchanges or industry publications as
well as its own price experience from active transactions in the market. TEP primarily uses one
set of quotations each for power and for gas, and then uses the other sources as validation of
those prices. The broker providing quotes for power prices states that the market information
provided is indicative only, but believes it to be reflective of market conditions as of the time
and date indicated. In addition, energy derivatives include contracts where published prices are
not readily available. These include contracts for delivery periods during non-standard time
blocks, contracts for delivery during only a few months of a given year when prices are quoted only
for the annual average, or contracts for
delivery at illiquid delivery points. In these cases, TEP applies certain management assumptions
to value such contracts. These assumptions include applying percentage multipliers to value
non-standard time blocks, applying historical price curve relationships to calendar year quotes,
and including adjustments for transmission and line losses to value contracts at illiquid delivery
points. We also consider the impact of counterparty credit risk using current and historical
default and recovery rates as well as our own credit risk using market credit default swap data.
TEP reviews these assumptions on a quarterly basis.
61
The fair value of TEPs purchase power call option is estimated using an internal pricing model
which includes assumptions about market risks such as liquidity, volatility, and contract
valuation. This model also considers credit and non-performance risk. TEPs assessment of the
significance of a particular input to the fair value measurements requires judgment, and may affect
the valuation of fair value assets and liabilities and their placement within the fair value
hierarchy levels.
LIQUIDITY AND CAPITAL RESOURCES
TEP Cash Flows
The table below shows the cash available to TEP after capital expenditures, scheduled debt payments
and payments on capital lease obligations:
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
|
2010 |
|
|
2009 |
|
|
|
-Millions of Dollars- |
|
Net Cash Flows Operating Activities (GAAP) |
|
$ |
214 |
|
|
$ |
197 |
|
Amounts from Statements of Cash Flows: |
|
|
|
|
|
|
|
|
Less: Capital Expenditures (1) |
|
|
(218 |
) |
|
|
(195 |
) |
|
|
|
|
|
|
|
Net Cash Flows after Capital Expenditures
(non-GAAP)* |
|
|
(4 |
) |
|
|
2 |
|
Amounts from Statements of Cash Flows: |
|
|
|
|
|
|
|
|
Less: Retirement of Capital Lease Obligations |
|
|
(56 |
) |
|
|
(24 |
) |
Plus: Proceeds from Investment in Lease Debt |
|
|
26 |
|
|
|
13 |
|
|
|
|
|
|
|
|
Net Cash Flows after Capital Expenditures and
Required Payments on Debt and Capital Lease
Obligations (non-GAAP)* |
|
$ |
(34 |
) |
|
$ |
(9 |
) |
|
|
|
|
|
|
|
|
|
|
(1) |
|
Includes $52 million payment for purchase of Sundt Unit 4 lease equity. |
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
|
2010 |
|
|
2009 |
|
|
|
-Millions of Dollars- |
|
Net Cash Flows Operating Activities (GAAP) |
|
$ |
214 |
|
|
$ |
197 |
|
Net Cash Flows Investing Activities (GAAP) |
|
|
(191 |
) |
|
|
(209 |
) |
Net Cash Flows Financing Activities (GAAP) |
|
|
(22 |
) |
|
|
(8 |
) |
Net Cash Flows after Capital Expenditures (non-GAAP)* |
|
|
(4 |
) |
|
|
2 |
|
Net Cash Flows after Capital Expenditures and
Required Payments on Debt and Capital Lease
Obligations (non-GAAP)* |
|
|
(34 |
) |
|
|
(9 |
) |
|
|
|
* |
|
Net Cash Flows after Capital Expenditures and Net Cash Flows Available after Required Payments,
both non-GAAP measures of liquidity, should not be considered as alternatives to Net Cash Flows -
Operating Activities, which is determined in accordance with GAAP as a measure of liquidity. TEP
believes that Net Cash Flows after Capital Expenditures and Net Cash Flows Available after Required
Payments provide useful information to investors as measures of liquidity and its ability to fund
its capital requirements, make required payments on debt and capital lease obligations, and pay
dividends to UniSource Energy. |
62
Liquidity Outlook
Over the next twelve months, TEP expects to generate sufficient operating cash flows to fund all of
its construction expenditures and operating activities. Cash flows may vary during the year, with
cash flow from operations typically the lowest in the first quarter and highest in the third
quarter due to TEPs summer peaking load. As a result of the varied seasonal cash flow, TEP will
use, as needed, its revolving credit facility to fund its business activities.
Operating Activities
In the first nine months of 2010, net cash flows from operating activities increased by $17 million
compared with 2009. Net cash flows were impacted by:
|
|
|
a $26 million increase in cash receipts from retail and wholesale electric sales, net of
fuel and purchased power costs, due in part to a decline in gas prices; |
|
|
|
a $16 million increase in cash receipts related to the operation of Springerville Units
3 and 4; |
|
|
|
an $8 million decrease in cash deposits made with power and gas trading counterparties,
net of cash deposits received; partially offset by |
|
|
|
a $7 million decrease in income tax refunds; and |
|
|
|
a $13 million increase in total taxes paid. |
Investing Activities
Net cash flows used for investing activities decreased by $18 million in the first nine months of
2010 compared with the same period last year due to: a $13 million increase in proceeds from the
return of investments in lease debt; a $4 million decrease in insurance proceeds; and the use of
$31 million in the first nine months of 2009 for an investment in lease debt; partially offset by a
$23 million increase in capital expenditures, which includes the purchase of Sundt Unit 4.
Financing Activities
Net cash used for financing activities was $14 million higher in the first nine months of 2010
compared with 2009 due to: a $32 million increase in TEPs payments on capital lease obligations;
and a $15 million decrease in equity investments from UniSource Energy. These factors were
partially offset by $30 million of proceeds received under a loan agreement to help fund the
purchase of Sundt Unit 4 and a $5 million increase in borrowings, net of repayments, under TEPs
revolving credit facility.
TEP Term Loan
In March 2010, TEP entered into a $30 million term loan agreement (TEP Term Loan) that was due to
expire on September 1, 2011. The proceeds were used to help fund a portion of the purchase of
Sundt Unit 4 and for other general corporate purposes. The TEP Term Loan was secured by $30
million of mortgage bonds issued under TEPs 1992 Mortgage. TEP repaid the term loan in October
2010.
TEP Credit Agreement
The TEP Credit Agreement consists of a $150 million revolving credit facility and a $341 million
letter of credit facility which supports $329 million of tax-exempt variable rate bonds. The TEP
Credit Agreement expires in August 2011 and is secured by $491 million of Mortgage Bonds. We are
in the process of refinancing the TEP Credit Agreement. See TEP, Factors Affecting Results of
Operations, Refinancing Activity for more information.
As of September 30, 2010, TEP was in compliance with the terms of the TEP Credit Agreement and had
$55 million of outstanding borrowings and $1 million in letters of credit outstanding under the TEP
Revolving Credit
Facility. As of October 15, 2010, there were no outstanding borrowings and less than $1 million in
letters of credit outstanding under TEPs Revolving Credit Facility.
63
Capital Contribution from UniSource Energy
In March 2010, UniSource Energy contributed $15 million of capital to TEP to help fund the purchase
of Sundt Unit 4. In March 2009, UniSource Energy contributed $30 million of capital to TEP which
it used to purchase Springerville Unit 1 lease debt.
Bond Issuances
In October 2010, the Pima Authority issued $100 million of its 2010 Series A tax-exempt Industrial
Development Revenue Bonds (IDBs) for TEPs benefit. The 2010 Pima Series A IDBs are unsecured,
bear interest at a rate of 5.25%, mature in October 2040, and are callable at par on or after
October 1, 2020. Net of an underwriting discount, $99 million of proceeds were deposited in a
construction fund with the bond trustee. The proceeds are to be applied to the construction of
certain of TEPs transmission and distribution facilities used
to provide electric service in Pima
County. TEP drew down $74 million of the proceeds from the construction fund at closing, with the
remaining $25 million expected to be drawn down by the end of the first quarter of 2011.
Interest Rate Risk
TEP is exposed to interest rate risk resulting from changes in interest rates on certain of its
variable rate debt obligations, as well as borrowings under its revolving credit facility. As a
result, TEP may be required to pay significantly higher rates of interest on outstanding variable
rate debt and borrowings under its revolving credit facility. At September 30, 2010 and December
31, 2009, TEP had $329 million and $459 million, respectively, in tax-exempt variable rate debt
outstanding.
The interest rates on TEPs tax-exempt variable rate debt are reset weekly by its remarketing
agents. The maximum interest payable under the indenture for the bonds is 20%. During 2010, the
average interest rates paid ranged from 0.17% to 0.33%. At September 30, 2010, the average
interest rate on the debt was 0.26%.
Capital Lease Obligations
At September 30, 2010, TEP had $487 million of total capital lease obligations on its balance
sheet. The table below provides a summary of the outstanding lease amounts in each of the
obligations.
|
|
|
|
|
|
|
|
|
|
|
Capital Lease Obligation |
|
|
|
|
|
|
|
Balance |
|
|
|
|
Renewal/Purchase |
Leased Asset |
|
at September 30, 2010 |
|
|
Expiration |
|
Option |
|
|
-Millions of Dollars - |
|
|
|
|
|
Springerville Unit 1 |
|
$ |
302 |
|
|
2015 |
|
Fair market value purchase option |
|
|
|
|
|
|
|
|
|
Springerville Coal Handling Facilities |
|
|
77 |
|
|
2015 |
|
Fixed price purchase option of $120 million (1) |
|
|
|
|
|
|
|
|
|
Springerville Common Facilities |
|
|
108 |
|
|
2017 and 2021 |
|
Fixed price purchase option of $106 million (1) |
|
|
|
|
|
|
Total Capital Lease Obligations |
|
$ |
487 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
TEP has agreed with Tri-State and SRP, the owners of Springerville Units 3 and 4,
respectively, that if these leases are not renewed, it will exercise such purchase options.
Tri-State and SRP will then be obligated to either (i) buy a portion of these facilities or
(ii) continue making payments to TEP for the usage of these facilities. |
Except for TEPs 14% equity ownership in the Springerville Unit 1 and its 13% equity ownership in
the Springerville Coal Handling Facilities, TEP will not own these assets at the expiration of the
leases. TEP may renew the leases or purchase the leased assets at such time. The renewal and
purchase option for Springerville Unit 1 is for fair market value as determined at that time, while
the purchase price option is fixed for the Springerville Coal Handling Facilities and Common
Facilities.
64
Income Tax Position
See UniSource Energy Consolidated, Liquidity and Capital Resources, Income Tax Position, above.
Contractual Obligations
There have been no significant changes in TEPs contractual obligations or other commercial
commitments from those reported in our 2009 Annual Report on Form 10-K, other than the following
purchase obligations entered into in 2010 and the TEP Term Loan:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2015 |
|
|
|
|
Payment Due in Years |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and |
|
|
|
|
Ending December 31, |
|
2010 |
|
|
2011 |
|
|
2012 |
|
|
2013 |
|
|
2014 |
|
|
after |
|
|
Total |
|
|
|
- Millions of Dollars - |
|
Long-Term Debt (1) |
|
$ |
30 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
30 |
|
Purchase Obligations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchased Power |
|
|
|
|
|
|
15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15 |
|
Solar Installation Commitments |
|
|
4 |
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Additional Contractual Cash
Obligations |
|
$ |
34 |
|
|
$ |
17 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
51 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The TEP term loan was repaid in October 2010. |
Dividends on Common Stock
TEP can pay dividends if it maintains compliance with the TEP Credit Agreement and TEP Term Loan
and certain financial covenants. As of September 30, 2010, TEP was in compliance with the terms of
the TEP Credit Agreement, the TEP Term Loan and applicable financial covenants.
The Federal Power Act states that dividends shall not be paid out of funds properly included in
capital accounts. TEP has an accumulated deficit rather than retained earnings. Although the
terms of the Federal Power Act are unclear, we believe that there is a reasonable basis for TEP to
pay dividends from current year earnings.
In August 2010, TEP paid a $30 million dividend to UniSource Energy.
UNS GAS
RESULTS OF OPERATIONS
UNS Gas reported a net loss of $1 million in the third quarters of 2010 and 2009, respectively.
For the nine month periods ending on September 30, UNS Gas reported net income in 2010 and 2009 of
$5 million and $4 million, respectively. The improvement in UNS Gas net income in the first nine
months of 2010 is primarily due to cooler weather that led to an increase in retail therm sales and
a base rate increase that was effective in April 2010.
65
The table below provides summary financial information for UNS Gas.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
|
- Millions of Dollars - |
|
|
- Millions of Dollars - |
|
Gas Revenues |
|
$ |
19 |
|
|
$ |
18 |
|
|
$ |
101 |
|
|
$ |
103 |
|
Other Revenues |
|
|
|
|
|
|
1 |
|
|
|
2 |
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Operating Revenues |
|
|
19 |
|
|
|
19 |
|
|
|
103 |
|
|
|
106 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchased Gas Expense |
|
|
10 |
|
|
|
11 |
|
|
|
62 |
|
|
|
69 |
|
Other Operations and Maintenance
Expense |
|
|
6 |
|
|
|
6 |
|
|
|
19 |
|
|
|
19 |
|
Depreciation and Amortization |
|
|
2 |
|
|
|
2 |
|
|
|
6 |
|
|
|
5 |
|
Taxes Other Than Income Taxes |
|
|
1 |
|
|
|
1 |
|
|
|
2 |
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Operating Expenses |
|
|
19 |
|
|
|
20 |
|
|
|
89 |
|
|
|
95 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income (Loss) |
|
|
|
|
|
|
(1 |
) |
|
|
14 |
|
|
|
11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Interest Expense |
|
|
2 |
|
|
|
1 |
|
|
|
5 |
|
|
|
5 |
|
Income Tax Expense (Benefit) |
|
|
(1 |
) |
|
|
(1 |
) |
|
|
4 |
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income (Loss) |
|
$ |
(1 |
) |
|
$ |
(1 |
) |
|
$ |
5 |
|
|
$ |
4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The tables below include UNS Gas therm sales and revenues for the three and nine months ending
September 30, 2010 and 2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (Decrease) |
|
Three Months Ended September 30, |
|
2010 |
|
|
2009 |
|
|
Amount |
|
|
Percent* |
|
Energy Sales, Therms (in millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gas Retail Sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential |
|
|
5 |
|
|
|
5 |
|
|
|
|
|
|
|
(1.8 |
%) |
Commercial |
|
|
4 |
|
|
|
4 |
|
|
|
|
|
|
|
0.7 |
% |
Industrial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(11.3 |
%) |
Public Authorities |
|
|
1 |
|
|
|
1 |
|
|
|
|
|
|
|
(1.2 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Gas Retail Sales |
|
|
10 |
|
|
|
10 |
|
|
|
|
|
|
|
(1.1 |
%) |
Negotiated Sales Program (NSP) |
|
|
9 |
|
|
|
8 |
|
|
|
1 |
|
|
|
9.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Gas Sales |
|
|
19 |
|
|
|
18 |
|
|
|
1 |
|
|
|
3.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gas Revenues (in millions): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail Margin Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential |
|
$ |
6 |
|
|
$ |
5 |
|
|
$ |
1 |
|
|
|
10.4 |
% |
Commercial |
|
|
2 |
|
|
|
2 |
|
|
|
|
|
|
|
9.0 |
% |
Industrial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.0 |
% |
Public Authorities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Retail Margin Revenues |
|
$ |
8 |
|
|
$ |
7 |
|
|
$ |
1 |
|
|
|
10.0 |
% |
Transport |
|
|
1 |
|
|
|
1 |
|
|
|
|
|
|
|
3.4 |
% |
Negotiated Sales Program (NSP) |
|
|
4 |
|
|
|
3 |
|
|
|
1 |
|
|
|
38.5 |
% |
Retail Fuel Revenues |
|
|
6 |
|
|
|
7 |
|
|
|
(1 |
) |
|
|
(16.9 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Gas Revenues |
|
$ |
19 |
|
|
$ |
18 |
|
|
$ |
1 |
|
|
|
3.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
|
Percent change calculated on un-rounded data; may not
correspond to data shown in table. |
66
Retail therm sales decreased 1.1% in the third quarter of 2010 compared with the same period last
year. Through a Negotiated Sales Program (NSP) approved by the ACC, customers who receive gas
transmission services from UNS Gas may also elect to purchase gas from UNS Gas. Approximately one
half of the margin earned on these
NSP sales is retained by UNS Gas, while the remainder benefits retail customers through a credit to
the PGA mechanism which reduces the gas commodity price.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
|
2010 |
|
|
2009 |
|
|
Amount |
|
|
Percent* |
|
Energy Sales, Therms (in millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gas Retail Sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential |
|
|
50 |
|
|
|
45 |
|
|
|
5 |
|
|
|
11.4 |
% |
Commercial |
|
|
21 |
|
|
|
19 |
|
|
|
2 |
|
|
|
6.8 |
% |
Industrial |
|
|
1 |
|
|
|
2 |
|
|
|
(1 |
) |
|
|
(6.2 |
%) |
Public Authorities |
|
|
4 |
|
|
|
4 |
|
|
|
|
|
|
|
10.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Gas Retail Sales |
|
|
76 |
|
|
|
70 |
|
|
|
6 |
|
|
|
9.7 |
% |
Negotiated Sales Program (NSP) |
|
|
22 |
|
|
|
24 |
|
|
|
(2 |
) |
|
|
(11.0 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Gas Sales |
|
|
98 |
|
|
|
94 |
|
|
|
4 |
|
|
|
4.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gas Revenues (in millions): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail Margin Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential |
|
$ |
28 |
|
|
$ |
25 |
|
|
$ |
3 |
|
|
|
11.3 |
% |
Commercial |
|
|
7 |
|
|
|
6 |
|
|
|
1 |
|
|
|
9.8 |
% |
Industrial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.6 |
% |
Public Authorities |
|
|
1 |
|
|
|
1 |
|
|
|
|
|
|
|
11.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Retail Margin Revenues |
|
$ |
36 |
|
|
$ |
32 |
|
|
$ |
4 |
|
|
|
11.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Transport |
|
|
3 |
|
|
|
3 |
|
|
|
|
|
|
|
0.7 |
% |
Negotiated Sales Program (NSP) |
|
|
11 |
|
|
|
10 |
|
|
|
1 |
|
|
|
8.3 |
% |
Retail Fuel Revenues |
|
|
51 |
|
|
|
58 |
|
|
|
(7 |
) |
|
|
(12.1 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Gas Revenues |
|
$ |
101 |
|
|
$ |
103 |
|
|
$ |
(2 |
) |
|
|
(2.3 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
|
Percent change calculated on un-rounded data; may not
correspond to data shown in table. |
Retail therm sales increased by 9.7% in the first nine months of 2010 due primarily to colder
winter weather compared with last year. The base rate increase that was implemented on April 1,
2010 and the increase in therm sales volumes contributed to an increase in retail margin revenues
of $4 million compared with the first nine months of 2009.
FACTORS AFFECTING RESULTS OF OPERATIONS
Rates
2010 UNS Gas Rate Order
In November 2008, UNS Gas filed a general rate case with the ACC on a cost of service basis
requesting a $10 million, or a 6% base rate increase. In March 2010, the ACC issued an order
authorizing a 2%, or $3 million base rate increase effective April 2010.
|
|
|
|
|
Test year 12 months ended June 30, 2008 |
|
Requested by UNS Gas |
|
2010 ACC Order |
Original cost rate base |
|
$182 million |
|
$180 million |
Revenue deficiency |
|
$10 million |
|
$3 million |
Total rate increase (over test year revenues) |
|
6% |
|
2% |
Cost of equity |
|
11.0% |
|
9.5% |
Actual capital structure |
|
50% equity / 50% debt |
|
50% equity / 50% debt |
Weighted average cost of capital |
|
8.75% |
|
8.0% |
67
Energy Cost Adjustment Mechanism
UNS Gas retail rates include a PGA mechanism intended to address the volatility of natural gas
prices and allow UNS Gas to recover its actual commodity costs, including transportation, through a
price adjustor. The difference between UNS Gas actual monthly gas and transportation costs and
the rolling 12-month average cost of gas and transportation is deferred and recovered from or
returned to customers through the PGA mechanism.
The PGA mechanism has two components, the PGA factor and the PGA surcharge or credit. The PGA
factor is a mechanism that calculates the twelve-month rolling weighted average gas cost and
automatically adjusts monthly, subject to limitations on how much the price per therm may change in
a twelve month period. The annual cap on the maximum increase in the PGA factor is 15 cents per
therm in a twelve month period.
At any time UNS Gas PGA bank balance is under-recovered, UNS Gas may request a PGA surcharge with
the goal of collecting the amount deferred from customers over a period deemed appropriate by the
ACC. When the PGA bank balance reaches an over-collected balance of $10 million on a billed to
customers basis, UNS Gas is required to make a filing so that the ACC can determine how the
over-collected balance should be returned to customers. The ACC approved a PGA surcredit of 8 cents
per therm, in effect from November 2009 through October 2010 or until the balance reaches zero. On
September 30, 2010, the PGA bank balance was over-collected by $7 million.
Electric Energy Efficiency Standards
The ACC is in the process of developing EE Standards designed to require UNS Gas and other affected
gas utilities to implement cost effective DSM programs. The EE Standards are subject to ACC
approval and certification by the Arizona Attorney General before taking effect.
Fair Value Measurements
The following table sets forth, by level within the fair value hierarchy, UNS Gas financial assets
and liabilities that were accounted for at fair value on a recurring basis as of September 30,
2010. Financial assets and liabilities are classified in their entirety based on the lowest level
of input that is significant to the fair value measurement.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UNS Gas |
|
|
|
Quoted Prices in |
|
|
Significant Other |
|
|
Significant |
|
|
|
|
|
|
Active Markets for |
|
|
Observable |
|
|
Unobservable |
|
|
|
|
|
|
Identical Assets |
|
|
Inputs |
|
|
Inputs |
|
|
|
|
|
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
|
Total |
|
|
|
September 30, 2010 |
|
|
|
- Millions of Dollars - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Equivalents(1) |
|
$ |
19 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
19 |
|
Cash Collateral(2) |
|
|
|
|
|
|
3 |
|
|
|
|
|
|
|
3 |
|
Energy Contracts(3) |
|
|
|
|
|
|
(13 |
) |
|
|
|
|
|
|
(13 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Total Assets (Liabilities) |
|
$ |
19 |
|
|
$ |
(10 |
) |
|
$ |
|
|
|
$ |
9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Cash Equivalents are based on observable market prices and are comprised of the fair value of
money market funds, certificates of deposit and commercial paper. |
|
(2) |
|
Cash collateral provided to energy contract counterparties to reduce credit risk exposure.
Collateral posted is included in Current Assets Other in the UniSource Energy balance sheet. |
|
(3) |
|
Energy Contracts include gas swap agreements entered into to reduce exposure to energy price
risk. They are valued using New York Mercantile Exchange (NYMEX) pricing, adjusted for basis
differences. The amounts include current and non-current liabilities and are net of current and
non-current assets, and are included in Derivative Instruments in the UniSource Energy balance
sheet. |
LIQUIDITY AND CAPITAL RESOURCES
Liquidity Outlook
In the first nine months of 2010, capital expenditures were $7 million. UNS Gas expects operating
cash flows to fund its future operating activities and a large portion of its construction
expenditures. If natural gas prices rise and UNS Gas is not allowed to recover its projected gas
costs or PGA bank balance on a timely basis, UNS Gas may require additional funding to meet
operating and capital requirements. Sources of funding future capital expenditures could include
draws on the revolving credit facility, additional credit lines, the issuance of long-term debt, or
capital contributions from UniSource Energy.
68
Operating Cash Flows
The table below provides summary cash flow information for UNS Gas.
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
|
2010 |
|
|
2009 |
|
|
|
-Millions of Dollars- |
|
Cash provided by (used in): |
|
|
|
|
|
|
|
|
Operating Activities |
|
$ |
10 |
|
|
$ |
28 |
|
Investing Activities |
|
|
(6 |
) |
|
|
(11 |
) |
Financing Activities |
|
|
(10 |
) |
|
|
1 |
|
|
|
|
|
|
|
|
Net Increase (Decrease) in Cash |
|
|
(6 |
) |
|
|
18 |
|
Beginning Cash |
|
|
31 |
|
|
|
7 |
|
|
|
|
|
|
|
|
Ending Cash |
|
$ |
25 |
|
|
$ |
25 |
|
|
|
|
|
|
|
|
Operating cash flows decreased in the first nine months of 2010 due primarily to the return of
over-collected gas costs to customers.
UNS Gas/UNS Electric Revolver
The UNS Gas/UNS Electric Revolver is a $60 million unsecured revolving credit facility which
matures in August 2011. Either borrower may borrow up to a maximum of $45 million so long as the
combined amount borrowed does not exceed $60 million.
The UNS Gas/UNS Electric Revolver contains restrictions on additional indebtedness, liens, mergers
and sales of assets; it also contains a maximum leverage ratio and a minimum cash flow to interest
coverage ratio for each borrower. UNS Gas expects to draw upon the UNS Gas/UNS Electric Revolver
from time to time for seasonal working capital purposes, to fund a portion of its capital
expenditures or to issue letters of credit to provide credit enhancement for its energy procurement
and hedging activities. As of September 30, 2010, UNS Gas and UNS Electric were each in compliance
with the terms of the UNS Gas/UNS Electric Revolver. As of September 30, 2010, UNS Gas had no
outstanding borrowings and no outstanding letters of credit under the UNS Gas/UNS Electric
Revolver.
We are in the process of refinancing the UNS Gas/UNS Electric Revolver and expect the transaction
to be completed by the end of 2010. For more information see UniSource Energy Consolidated,
Liquidity and Capital Resources, Liquidity, above.
Interest Rate Risk
UNS Gas is subject to interest rate risk resulting from changes in interest rates on its borrowings
under its revolving credit facility. The interest paid on revolving credit borrowings is variable.
If LIBOR and other benchmark interest rates increase, UNS Gas would be required to pay higher
rates of interest on borrowings under its revolving credit facility. See Item 3. Quantitative and
Qualitative Disclosures about Market Risk, Credit Risk, below.
Senior Unsecured Notes
UNS Gas has $100 million of senior unsecured notes outstanding consisting of $50 million at 6.23%
due in 2011 and $50 million at 6.23% due in 2015, each of which are guaranteed by UES. The note
purchase agreement for UNS Gas restricts transactions with affiliates, mergers, liens, restricted
payments and incurrence of indebtedness, and also contains a minimum net worth test. As of
September 30, 2010, UNS Gas was in compliance with the terms of its note purchase agreement.
69
Contractual Obligations
There have been no significant changes in UNS Gas contractual obligations or other commercial
commitments from those reported in our 2009 Annual Report on Form 10-K, other than the following
purchase obligations entered into in 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2015 |
|
|
|
|
Payment Due in Years |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and |
|
|
|
|
Ending December 31, |
|
2010 |
|
|
2011 |
|
|
2012 |
|
|
2013 |
|
|
2014 |
|
|
after |
|
|
Total |
|
|
|
- Millions of Dollars - |
|
Purchase Obligations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fuel |
|
$ |
|
|
|
$ |
4 |
|
|
$ |
4 |
|
|
$ |
2 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
10 |
|
Dividends on Common Stock
In April 2010, UNS Gas paid a dividend of $10 million to UniSource Energy. UNS Gas ability to pay
future dividends will depend on the cash needs for capital expenditures and various other factors.
The note purchase agreement for UNS Gas contains restrictions on dividends. UNS Gas may pay
dividends so long as (a) no default or event of default exists and (b) it could incur additional
debt under the debt incurrence test. As of September 30, 2010, UNS Gas was in compliance with the
terms in its note purchase agreement. See Senior Unsecured Notes, above.
UNS ELECTRIC
RESULTS OF OPERATIONS
UNS Electric reported net income of $3 million in the third quarter of 2010 compared to $4 million
in the third quarter of 2009. For the nine months ended September 30, 2010, UNS Electric reported
net income of $8 million compared with net income of $6 million in the same period last year.
Results in the first nine months of 2010 include $2 million of after-tax income related to a
settlement with APS for refunds related to transactions with the California Power Exchange.
Similar to TEP, UNS Electrics operations are generally seasonal in nature, with peak energy demand
occurring in the summer months.
The table below provides summary financial information for UNS Electric.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
|
- Millions of Dollars - |
|
|
- Millions of Dollars - |
|
Retail Electric Revenues |
|
$ |
59 |
|
|
$ |
51 |
|
|
$ |
139 |
|
|
$ |
142 |
|
Wholesale Electric Revenues |
|
|
13 |
|
|
|
1 |
|
|
|
22 |
|
|
|
4 |
|
Other Revenues |
|
|
1 |
|
|
|
1 |
|
|
|
1 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Operating Revenues |
|
|
73 |
|
|
|
53 |
|
|
|
162 |
|
|
|
147 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Fuel and Purchased Energy Expense |
|
|
53 |
|
|
|
35 |
|
|
|
111 |
|
|
|
102 |
|
Other Operations and Maintenance |
|
|
8 |
|
|
|
6 |
|
|
|
22 |
|
|
|
17 |
|
Expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and Amortization |
|
|
4 |
|
|
|
4 |
|
|
|
11 |
|
|
|
11 |
|
Taxes Other Than Income Taxes |
|
|
1 |
|
|
|
1 |
|
|
|
3 |
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Operating Expenses |
|
|
66 |
|
|
|
46 |
|
|
|
147 |
|
|
|
133 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income |
|
|
7 |
|
|
|
7 |
|
|
|
15 |
|
|
|
14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income |
|
|
|
|
|
|
|
|
|
|
3 |
|
|
|
|
|
Total Interest Expense |
|
|
2 |
|
|
|
1 |
|
|
|
5 |
|
|
|
5 |
|
Income Tax Expense |
|
|
2 |
|
|
|
2 |
|
|
|
5 |
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income |
|
$ |
3 |
|
|
$ |
4 |
|
|
$ |
8 |
|
|
$ |
6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
70
The table below shows UNS Electrics kWh sales and revenues for the third quarters of 2010 and
2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (Decrease) |
|
Three Months Ended September 30, |
|
2010 |
|
|
2009 |
|
|
Amount |
|
|
Percent* |
|
Energy Sales, kWh (in millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Electric Retail Sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential |
|
|
301 |
|
|
|
301 |
|
|
|
|
|
|
|
(0.1 |
%) |
Commercial |
|
|
181 |
|
|
|
185 |
|
|
|
(4 |
) |
|
|
(2.2 |
%) |
Industrial |
|
|
62 |
|
|
|
56 |
|
|
|
6 |
|
|
|
10.0 |
% |
Mining |
|
|
51 |
|
|
|
43 |
|
|
|
8 |
|
|
|
18.8 |
% |
Public Authorities |
|
|
1 |
|
|
|
1 |
|
|
|
|
|
|
|
(3.7 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Electric Retail Sales |
|
|
596 |
|
|
|
586 |
|
|
|
10 |
|
|
|
1.7 |
% |
Electric Wholesale Sales |
|
|
257 |
|
|
|
31 |
|
|
|
226 |
|
|
NM |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Electric Sales |
|
|
853 |
|
|
|
617 |
|
|
|
236 |
|
|
|
38.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Electric Retail Revenues (in millions): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail Margin Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential |
|
$ |
7 |
|
|
$ |
7 |
|
|
$ |
|
|
|
|
1.0 |
% |
Commercial |
|
|
6 |
|
|
|
6 |
|
|
|
|
|
|
|
(2.5 |
%) |
Industrial |
|
|
2 |
|
|
|
2 |
|
|
|
|
|
|
|
9.4 |
% |
Mining |
|
|
1 |
|
|
|
1 |
|
|
|
|
|
|
|
33.7 |
% |
Public Authorities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4.7 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Retail Margin Revenues |
|
$ |
16 |
|
|
$ |
16 |
|
|
$ |
|
|
|
|
2.2 |
% |
Retail Fuel Revenues |
|
|
40 |
|
|
|
34 |
|
|
|
6 |
|
|
|
17.0 |
% |
DSM and RES Revenues |
|
|
3 |
|
|
|
1 |
|
|
|
2 |
|
|
NM |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Retail Revenues |
|
|
59 |
|
|
|
51 |
|
|
|
8 |
|
|
|
15.8 |
% |
Electric Wholesale Revenues |
|
|
13 |
|
|
|
1 |
|
|
|
12 |
|
|
NM |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Electric Revenues |
|
$ |
72 |
|
|
$ |
52 |
|
|
$ |
20 |
|
|
|
37.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
|
Percent change calculated on un-rounded data; may not
correspond to data shown in table. |
Total retail kWh sales in the third quarter of 2010 increased by 1.7% compared with the same period
last year. Energy sales to residential and commercial customers decreased in the third quarter of
2010 due to regional economic conditions and fewer cooling degree days compared with the same
period last year. UNS Electrics mining kWh sales increased by 18.8% as its largest mining
customer continues to increase its production. UNS Electrics retail customer count changed by a
minimal amount compared with September 30, 2009.
71
The table below shows UNS Electrics kWh sales and revenues for the first nine months of 2010 and
2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (Decrease) |
|
Nine Months Ended September 30, |
|
2010 |
|
|
2009 |
|
|
Amount |
|
|
Percent* |
|
Energy Sales, kWh (in millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Electric Retail Sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential |
|
|
652 |
|
|
|
652 |
|
|
|
|
|
|
|
0.1 |
% |
Commercial |
|
|
470 |
|
|
|
479 |
|
|
|
(9 |
) |
|
|
(1.9 |
%) |
Industrial |
|
|
166 |
|
|
|
144 |
|
|
|
22 |
|
|
|
14.7 |
% |
Mining |
|
|
149 |
|
|
|
116 |
|
|
|
33 |
|
|
|
28.0 |
% |
Public Authorities |
|
|
2 |
|
|
|
2 |
|
|
|
|
|
|
|
(4.2 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Electric Retail Sales |
|
|
1,439 |
|
|
|
1,393 |
|
|
|
46 |
|
|
|
3.3 |
% |
Electric Wholesale Sales |
|
|
475 |
|
|
|
105 |
|
|
|
370 |
|
|
NM |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Electric Sales |
|
|
1,914 |
|
|
|
1,498 |
|
|
|
416 |
|
|
|
27.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Electric Retail Revenues (in millions): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail Margin Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential |
|
$ |
16 |
|
|
$ |
16 |
|
|
$ |
|
|
|
|
0.9 |
% |
Commercial |
|
|
17 |
|
|
|
17 |
|
|
|
|
|
|
|
(1.0 |
%) |
Industrial |
|
|
6 |
|
|
|
5 |
|
|
|
1 |
|
|
|
16.3 |
% |
Mining |
|
|
3 |
|
|
|
2 |
|
|
|
1 |
|
|
|
29.2 |
% |
Public Authorities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1.4 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Retail Margin Revenues |
|
$ |
42 |
|
|
$ |
40 |
|
|
$ |
2 |
|
|
|
3.6 |
% |
Retail Fuel Revenues |
|
|
90 |
|
|
|
99 |
|
|
|
(9 |
) |
|
|
(8.4 |
%) |
DSM and RES Revenues |
|
|
7 |
|
|
|
3 |
|
|
|
4 |
|
|
NM |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Retail Revenues |
|
|
139 |
|
|
|
142 |
|
|
|
(3 |
) |
|
|
(2.0 |
%) |
Electric Wholesale Revenues |
|
|
22 |
|
|
|
4 |
|
|
|
18 |
|
|
NM |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Electric Revenues |
|
$ |
161 |
|
|
$ |
146 |
|
|
$ |
15 |
|
|
|
10.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
|
Percent change calculated on un-rounded data; may not
correspond to data shown in table. |
Total retail kWh sales in the first nine months of 2010 increased by 3.3% compared with the same
period last year, which led to a $2 million increase in retail margin revenues. The increase can
be attributed to an increase in production by UNS Electrics mining customer as well as the
addition of a new industrial customer. Energy sales to commercial customers decreased in the first
nine months of 2010 due to regional economic conditions and fewer cooling degree days compared with
the same period last year.
FACTORS AFFECTING RESULTS OF OPERATIONS
Rates
2010 UNS Electric Rate Order
On April 30, 2009, UNS Electric filed a rate case application with the ACC on a cost of service
basis. In September 2010, the ACC issued an order authorizing a 4%, or $7.4 million base rate
increase effective October 1, 2010.
|
|
|
|
|
|
|
Requested by |
|
|
Test
year December 31, 2008 |
|
UNS Electric |
|
2010 ACC Order |
Original cost rate base |
|
$176 million |
|
$169 million |
Revenue deficiency |
|
$13.5 million |
|
$7.4 million |
Total rate increase (over test year revenues) |
|
7.4% |
|
4% |
Cost of debt |
|
7.05% |
|
7.05% |
Cost of equity |
|
11.40% |
|
9.75% |
Actual capital structure |
|
46% equity / 54% debt |
|
46% equity / 54% debt |
Weighted average cost of capital |
|
9.04% |
|
8.28% |
72
The ACC also approved the acquisition and inclusion of BMGS in UNS Electrics rate base, subject to
various conditions including: an operational review of BMGS by ACC Staff; a filing by UNS Electric
to show that the acquisition and inclusion of BMGS in rate base will not impact the amount of the
total revenue increase authorized by the ACC; and FERC approval. Upon its purchase, BMGS will be
included in UNS Electrics rate base through a revenue-neutral rate reclassification of
approximately 0.7 cents per kWh from base power supply rate to non-fuel base rates. UNS Electric
currently purchases all the output of BMGS under a contract with UED.
UNS Electric expects to file an application with FERC by the end of 2010 to get approval to
purchase BMGS. If UNS Electric receives FERC approval and meets the other conditions set forth in
the September 2010 Rate Order, we expect the acquisition of BMGS to be completed and included in
UNS Electrics rate base during 2011.
The 2010 Rate Order also approved a plan for UNS Electric to invest $5 million each year from 2011
through 2014 in solar projects that would be owned by UNS Electric. We estimate that each $5
million investment would build approximately 1.25 MW of solar capacity. The ACC also approved a
funding mechanism that will allow UNS Electric to use RES funds to recover operating costs,
depreciation, property taxes and provide UNS Electric with a return on its investment in the UNS
Electric-owned solar projects until these costs could be recovered as part of UNS Electrics base
rates. We expect the first project to be completed by the end of 2011 and UNS Electric to begin
cost recovery through the RES in January 2012.
Purchased Power and Fuel Adjustment Clause
UNS Electrics PPFAC mechanism has a forward component and a true-up component. The forward
component of the PPFAC rate is based on forecasted fuel and purchased power costs. The cap on the
PPFAC forward component, over the 6.77 cents per kWh in base rates, is 1.845 cents per kWh. The
true-up component reconciles actual fuel and purchased power costs with the amounts collected in
the prior year and any amounts under/over-collected will be collected/credited from/to customers.
Renewable Energy Standard
In the first nine months of 2010, UNS Electric collected $6 million in RES surcharges. Any
surcharge collections above or below the amount of renewable expenditures are being deferred and
reflected in UNS Electrics financial statements as a regulatory liability or asset. UNS Electric
expects to collect $8 million from customers through the 2010 RES surcharge. RES implementation
plans and the associated surcharge must be submitted annually to the ACC for review and approval.
In July 2010, UNS Electric filed its 2011 RES implementation plan with the ACC. The target for
2011 is to supply 3% of UNS Electrics annual retail sales from renewable energy resources. UNS
Electric estimates that it will need to collect $12 million from retail customers during 2011 to
implement its proposed plan. UNS Electric cannot predict when or if the ACC will approve its 2011
RES implementation plan.
Electric Energy Efficiency Standards
In August 2010, the ACC approved new EE Standards designed to require UNS Electric, TEP and other
affected utilities to implement cost effective DSM programs. The EE Standards target total kWh
savings in 2011 of 1.25% of 2010 sales. The EE Standards must be certified by the Arizona Attorney
General before taking effect. We cannot predict if or when the Attorney General will certify the
EE Standards.
In 2009, UNS Electrics programs saved 0.5% of 2009 sales. The EE Standards increase thereafter up
to the targeted cumulative annual reduction in retail kWh sales of 22% by 2020. The EE Standards
can be met by: new and existing DSM programs; direct load control programs; and from a portion of
energy efficient building codes. The proposed EE Standards provide for the recovery of costs
incurred to implement DSM programs. UNS Electrics DSM programs and rates charged to customers for
such programs are subject to ACC approval.
Decoupling
In
October 2010, the Chairman of the ACC
circulated for comment a draft policy statement regarding the need to adopt
decoupling or another mechanism to make Arizona’s proposed EE Standards
viable.
A decoupling mechanism is designed to encourage energy conservation by restructuring utility rates
to separate the recovery of fixed costs from the level of energy consumed. We cannot predict if
the ACC will allow UNS Electric and other affected utilities to adopt the use of decoupling or
other mechanisms.
73
Fair Value Measurements
The following table sets forth, by level within the fair value hierarchy, UNS Electrics financial
assets and liabilities that were accounted for at fair value on a recurring basis as of September
30, 2010. Financial assets and liabilities are classified in their entirety based on the lowest
level of input that is significant to the fair value measurement.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UNS Electric |
|
|
|
Quoted Prices in |
|
|
Significant Other |
|
|
Significant |
|
|
|
|
|
|
Active Markets for |
|
|
Observable |
|
|
Unobservable |
|
|
|
|
|
|
Identical Assets |
|
|
Inputs |
|
|
Inputs |
|
|
|
|
|
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
|
Total |
|
|
|
September 30, 2010 |
|
|
|
- Millions of Dollars - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Equivalents(1) |
|
$ |
2 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
2 |
|
Energy Contracts(2) |
|
|
|
|
|
|
(3 |
) |
|
|
(16 |
) |
|
|
(19 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Total Assets (Liabilities) |
|
$ |
2 |
|
|
$ |
(3 |
) |
|
$ |
(16 |
) |
|
$ |
(17 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Cash Equivalents are based on observable market prices and are comprised of the fair value of
money market funds.
|
|
(2) |
|
Energy Contracts include gas swap agreements (Level 2), forward power purchase and sales
contracts (Level 3), and forward power purchase contracts indexed to gas (Level 3), entered into to
reduce exposure to energy price risk. The amounts include current and non-current liabilities and
are net of current and non-current assets, and are included in Derivative Instruments in the
UniSource Energy balance sheet. The valuation techniques are described below. |
For the nine months ended September 30, 2010, UNS Electric recorded net unrealized losses of $8
million in net regulatory assets. This amount represents $7 million in unrealized losses related to
the change in the fair value of Level 3 forward power contracts primarily due to lower forward
power prices and increased derivative volumes on forward power contracts and $1 million in
unrealized losses related to the change in fair value of Level 2 gas swaps primarily due to lower
forward gas prices.
UNS Electric primarily applies the market approach for recurring fair value measurements and
endeavors to utilize the best available information. Where observable inputs are available for
substantially the full term of the asset or liability, such as gas swap derivatives valued using
New York Mercantile Exchange (NYMEX) pricing, adjusted for basis differences, the instrument is
categorized in Level 2.
Derivatives valued using an aggregate pricing service or published prices that represent a
consensus reporting of multiple brokers are categorized in Level 3. For both power and gas prices,
UNS Electric obtains quotes from brokers, major market participants, exchanges, or industry
publications as well as its own price experience from active transactions in the market. UNS
Electric primarily uses one set of quotations each for power and for gas, and then uses the other
sources as validation of those prices. The broker providing quotes for power prices states that
the market information provided is indicative only, but believes it to be reflective of market
conditions as of the time and date indicated. In addition, energy derivatives include contracts
where published prices are not readily available. These include contracts for delivery periods
during non-standard time blocks, contracts for delivery during only a few months of a given year
when prices are quoted only for the annual average, or contracts for delivery at illiquid delivery
points. In these cases, UNS Electric applies certain management assumptions to value such
contracts. These assumptions include applying percentage multipliers to value non-standard time
blocks, applying historical price curve relationships to calendar year quotes, and including
adjustments for transmission and line losses to value contracts at illiquid delivery points. We
also consider the impact of counterparty credit risk using current and historical default and
recovery rates as well as our own credit risk using market credit default swap data. UNS Electric
reviews these assumptions on a quarterly basis.
74
LIQUIDITY AND CAPITAL RESOURCES
Liquidity Outlook
In the first nine months of 2010, UNS Electrics capital expenditures were $17 million. UNS
Electric expects operating cash flows to fund a portion of its construction expenditures.
Additional sources of funding future capital expenditures could include draws on the UNS Gas/UNS
Electric Revolver, additional credit lines, the issuance of long-term debt, or capital
contributions from UniSource Energy.
Operating Cash Flow
The table below provides summary cash flow information for UNS Electric.
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
|
2010 |
|
|
2009 |
|
|
|
-Millions of Dollars- |
|
Cash provided by (used in): |
|
|
|
|
|
|
|
|
Operating Activities |
|
$ |
14 |
|
|
$ |
38 |
|
Investing Activities |
|
|
(17 |
) |
|
|
(23 |
) |
Financing Activities |
|
|
2 |
|
|
|
(8 |
) |
|
|
|
|
|
|
|
Net Increase (Decrease) in Cash |
|
|
(1 |
) |
|
|
7 |
|
Beginning Cash |
|
|
10 |
|
|
|
9 |
|
|
|
|
|
|
|
|
Ending Cash |
|
$ |
9 |
|
|
$ |
16 |
|
|
|
|
|
|
|
|
Operating cash flows decreased in the first nine months of 2010 compared with the same period in
2009 due to: lower refunds of cash collateral deposits made with power and gas trading
counterparties; and an increase in purchased energy costs.
UNS Gas/UNS Electric Revolver
See UNS Gas, Liquidity and Capital Resources, UNS Gas/UNS Electric Revolver above for a description
of UNS Electrics unsecured revolving credit agreement.
The UNS Gas/UNS Electric Revolver contains restrictions on additional indebtedness, liens, mergers
and sales of assets; it also contains a maximum leverage ratio and a minimum cash flow to interest
coverage ratio for each borrower. UNS Electric expects to draw upon the UNS Gas/UNS Electric
Revolver from time to time for seasonal working capital purposes, to fund a portion of its capital
expenditures or to issue letters of credit to provide credit enhancement for its energy procurement
and hedging activities. As of September 30, 2010, UNS Electric had $18 million of outstanding
letters of credit under the UNS Gas/UNS Electric Revolver.
Interest Rate Risk
UNS Electric is subject to interest rate risk resulting from changes in interest rates on its
borrowings under its revolving credit facility. The interest paid on revolving credit borrowings
is variable. If LIBOR and other benchmark interest rates increase, UNS Electric would be required
to pay higher rates of interest on borrowings under its revolving credit facility. See Item 3.
Quantitative and Qualitative Disclosures about Market Risk, Credit Risk, below.
Senior Unsecured Notes
UNS Electric has $100 million of senior unsecured notes outstanding, consisting of $50 million due
in 2015 at 6.50% and $50 million due in 2023 at 7.10%. The notes are guaranteed by UES. The note
purchase agreement for UNS Electric contains certain restrictive covenants, including restrictions
on transactions with affiliates, mergers, liens to secure indebtedness, restricted payments, and
incurrence of indebtedness. As of September 30, 2010, UNS Electric was in compliance with the
terms of its note purchase agreement.
75
Contractual Obligations
There have been no significant changes in UNS Electrics contractual obligations or other
commercial commitments from those reported in our 2009 Annual Report on Form 10-K other than the
following purchase obligations entered into in 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2015 |
|
|
|
|
Payment Due in Years |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and |
|
|
|
|
Ending December 31, |
|
2010 |
|
|
2011 |
|
|
2012 |
|
|
2013 |
|
|
2014 |
|
|
after |
|
|
Total |
|
|
|
- Millions of Dollars - |
|
Purchase Obligations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchased Power |
|
$ |
|
|
|
$ |
25 |
|
|
$ |
7 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
32 |
|
Dividends on Common Stock
As of September 30, 2010 UNS Electric has not paid dividends to UniSource Energy. UNS Electrics
ability to pay dividends will depend on the cash needs for capital expenditures and various other
factors.
The note purchase agreement for UNS Electric contains restrictions on dividends. UNS Electric may
pay dividends so long as (a) no default or event of default exists and (b) it could incur
additional debt under the debt incurrence test. As of September 30, 2010, UNS Electric was in
compliance with the terms of its note purchase agreement. See Senior Unsecured Notes, above.
OTHER NON-REPORTABLE BUSINESS SEGMENTS
RESULTS OF OPERATIONS
The table below summarizes the income (loss) for the other non-reportable segments.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
|
- Millions of Dollars - |
|
|
- Millions of Dollars - |
|
UED |
|
$ |
1 |
|
|
$ |
1 |
|
|
$ |
3 |
|
|
$ |
3 |
|
Millennium |
|
|
(6 |
) |
|
|
|
|
|
|
(9 |
) |
|
|
4 |
|
UniSource Energy Parent Company |
|
|
(1 |
) |
|
|
(1 |
) |
|
|
(4 |
) |
|
|
(4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Other |
|
$ |
(6 |
) |
|
$ |
|
|
|
$ |
(10 |
) |
|
$ |
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UniSource Energy Parent Company
UniSource Energy parent company expenses include interest expense (net of tax) related to the
UniSource Energy Convertible Senior Notes and the UniSource Credit Agreement. In 2009, UniSource
Energy had capital expenditures of $8 million at the parent level related to the purchase of land
and site development to construct a new headquarters building. In the first nine months of 2010,
UniSource Energys parent-level capital expenditures were $9 million.
UED
In the first nine months of 2010 and 2009, UED recorded after-tax income of $3 million related to
the operation of BMGS.
In September 2010, UNS Electric received a rate order from the ACC that approves the purchase of
BMGS by UNS Electric. UNS Electric expects to complete the purchase during 2011. See UNS
Electric, Factors Affecting Results of Operations, Rates, 2010 UNS Electric Rate Order, above, for
more information.
In the first quarter of 2010, UED paid a $9 million dividend to UniSource Energy, of which $4
million represented a return of capital distribution. In 2009, UED paid a $30 million dividend to
UniSource Energy which also represented a return of capital distribution.
76
Millennium
Millennium recorded a $6 million loss in the third quarter of 2010 compared with no net income in
the same period last year. Millenniums results in the third quarter of 2010 include: $5 million
of income tax expense related to the write-off of deferred tax
assets; and a $1 million after-tax
impairment loss related to its investments.
In the first nine months of 2010, Millennium recorded a net loss of $9 million compared with net
income of $4 million in the same period last year. Millenniums results in the first nine months
of 2010 include: $5 million of income tax expense related to the write-off of deferred tax assets;
$4 million of after-tax impairment losses related to its investments; and an after-tax gain of less
than $1 million related to the sale of an investment. Millenniums results in the first nine
months of 2009 include a $4 million after-tax gain on the sale of its 50% interest in Sabinas.
At September 30, 2010, Millenniums investment balance was $22 million, including a $15 million
note receivable plus interest of $1 million, and its cash balance was $3 million. In the first nine
months of 2010, Millennium paid dividends of $6 million to UniSource Energy compared with $3
million in the same period last year; both represented return of capital distributions.
Millenniums financial assets and liabilities that are accounted for at fair value on a recurring
basis as of September 30, 2010 consist of:
(1) |
|
Cash Equivalents of $1 million which are valued based on observable market prices and are
comprised of the fair value of money market funds; and |
(2) |
|
Equity Investments of $1 million which are valued, in the absence of readily ascertainable
market values, based on the investment partners valuations and comprise Millenniums equity
investments in unregulated businesses. These investments are included in Investments and
Other Property Other in the UniSource Energy balance sheet. |
CRITICAL ACCOUNTING ESTIMATES
There have been no significant changes in our accounting policies from those disclosed in our Form
10-K for the year ended December 31, 2009.
RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS
The following recently issued accounting standards are not yet reflected in UniSource Energy and
TEP financial statements:
|
|
|
The FASB issued authoritative guidance for multiple deliverable revenue arrangements
that provides another alternative for determining the selling price of deliverables and
eliminates the residual method of allocating consideration. In addition, this
pronouncement requires expanded qualitative and quantitative disclosures and is effective
for revenue arrangements entered into after January 1, 2011. We are evaluating the impact
of this pronouncement. |
|
|
|
The FASB issued amendments that require some new disclosures and clarify some existing
disclosure requirements about fair value measurements. The amendments are effective for
interim and annual reporting periods beginning January 1, 2010, except for disclosures
about purchases, sales, issuances, and settlements in the roll forward of activity in Level
3 fair value measurements, which are effective for interim and annual reporting periods
beginning January 1, 2011. We will incorporate these new disclosures in our March 31, 2011
financial statements. See Financial Statements Note 10. Fair Value Measurements for our
current fair value disclosures. |
77
SAFE HARBOR FOR FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q contains forward-looking statements as defined by the Private
Securities Litigation Reform Act of 1995. UniSource Energy and TEP are including the following
cautionary statements to make applicable and take advantage of the safe harbor provisions of the
Private Securities Litigation Reform Act of 1995 for any forward-looking statements made by or for
UniSource Energy or TEP in this Quarterly Report on Form 10-Q. Forward-looking statements include
statements concerning plans, objectives, goals, strategies, future events or performance and
underlying assumptions and other statements that are not statements of historical
facts. Forward-looking statements may be identified by the use of words such as anticipates,
estimates, expects, intends, plans, predicts, projects, and similar expressions. From
time to time, we may publish or otherwise make available forward-looking statements of this nature.
All such forward-looking statements, whether written or oral, and whether made by or on behalf of
UniSource Energy or TEP, are expressly qualified by these cautionary statements and any other
cautionary statements which may accompany the forward-looking statements. In addition, UniSource
Energy and TEP disclaim any obligation to update any forward-looking statements to reflect events
or circumstances after the date of this report.
Forward-looking statements involve risks and uncertainties, which could cause actual results or
outcomes to differ materially from those expressed in the forward-looking statements. We express
our expectations, beliefs and projections in good faith and believe them to have a reasonable
basis. However, we make no assurances that managements expectations, beliefs or projections will
be achieved or accomplished. We have identified the following important factors that could cause
actual results to differ materially from those discussed in our forward-looking statements. These
may be in addition to other factors and matters discussed in Item 1A. Risk Factors, Item 2.
Managements Discussion and Analysis, and other parts of this report: state and federal regulatory
and legislative decisions and actions, including environmental legislation and renewable energy
requirements; regional economic and market conditions which could affect customer growth and energy
usage; weather variations affecting energy usage; the cost of debt and equity capital and access to
capital markets; the performance of the stock market and changing interest rate environment, which
affect the value of the companys pension and other postretirement benefit plan assets and the
related contribution requirements and expense; unexpected increases in O&M expense; resolution of
pending litigation matters; changes in accounting standards; changes in critical accounting
estimates; the ongoing restructuring of the electric industry; changes to long-term contracts; the
cost of fuel and power supplies; and performance of TEPs generating plants.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
The information contained in this Item identifies material changes from information included in
Part II, Item 7A in UniSource Energy and TEPs Annual Report on Form 10-K for the year ended
December 31, 2009 and Quarterly Reports on Form 10-Q for the period ended March 31, 2010 and June
30, 2010, in addition to the interim condensed consolidated financial statements and accompanying
notes presented in Item 1 and Managements Discussion and Analysis presented in Item 2 of this Form
10-Q.
Interest Rate Risk
UniSource Energy, TEP, UNS Gas and UNS Electric are subject to interest rate risk resulting from
changes in interest rates on their borrowings under revolving credit facilities. Revolving credit
borrowings may be made on the basis of a spread over LIBOR or an Alternate Base Rate. As a result,
UniSource Energy, TEP, UNS Gas and UNS Electric may experience significant volatility in the rates
paid on LIBOR borrowings under their revolving credit facilities due to changes in the base rate.
Each of the revolving credit facilities for UniSource Energy, TEP, UNS Gas and UNS Electric expires
in August 2011. We are in the process of refinancing each of these facilities and expect to
complete the transactions before the end of 2010. The associated interest rate spreads are
expected to increase approximately 150 to 175 basis points over current levels.
TEP is also exposed to interest rate risk resulting from changes in interest rates on certain of
its variable rate debt obligations. At September 30, 2010, TEP had $329 million in tax-exempt
variable rate debt outstanding. The interest rates on TEPs tax-exempt variable rate debt are
reset weekly by its remarketing agents. The maximum interest rate payable under the indentures for
these bonds is 20%. During 2010 the average weekly interest rate ranged from 0.17% to 0.33%.
Although short-term markets have been low and stable during 2010, TEP may still be subject to
volatility in its tax-exempt variable rate debt. A 100 basis point increase in average interest
rates on this debt, over a twelve month period, would result in a decrease in TEPs pre-tax net
income of approximately $3 million.
78
Commodity Price Risk
TEP
TEP is exposed to commodity price risk primarily relating to changes in the market price of
electricity, natural gas, coal and emission allowances. This risk is mitigated through a PPFAC
mechanism which fully recovers the actual retail fuel and purchased power costs incurred on a
timely basis from TEPs retail customers. The commodity
price risk from changes in the price of coal, electricity and emission allowances have not changed
materially from the commodity price risks reported in our 2009 Annual Report on Form 10-K.
Natural Gas
In addition to energy from its coal-fired facilities, TEP typically uses purchased power,
supplemented by generation from its gas-fired units to meet the summer peak demands of its retail
customers and to meet local reliability needs. Some of these purchased power contracts are price
indexed to natural gas prices. Short-term and spot power purchase prices are also closely
correlated to natural gas prices. Due to its increasing seasonal gas and purchased power usage,
TEP hedges a portion of its total natural gas exposure from plant fuel, gas-indexed purchase power
and spot market purchases with fixed price contracts for a maximum of three years. TEP purchases
its remaining gas fuel needs and purchased power in the spot and short-term markets.
Purchases and Sales of Energy
To manage its exposure to energy price risk, TEP enters into forward contracts to buy or sell
energy at a specified price and future delivery period. Generally, TEP commits to future sales
based on expected excess generating capability, forward prices and generation costs, using a
diversified market approach to provide a balance between long-term and spot energy sales. TEP
generally enters into forward purchases during its summer peaking periods to ensure it can meet its
load and reserve requirements and account for other contracts and resource contingencies. TEP also
enters into limited forward purchases and sales to optimize its resource portfolio and take
advantage of locational differences in price. These positions are managed on both a volumetric and
dollar basis and are closely monitored using risk management policies and procedures overseen by
the Risk Management Committee.
To adjust the value of its commodity derivatives to fair value in Regulatory Assets or Regulatory
Liabilities, TEP recorded the following net unrealized gains:
|
|
|
|
|
|
|
|
|
Nine Months Ended Sept. 30, |
|
2010 |
|
|
2009 |
|
|
|
-Millions of Dollars- |
|
Unrealized Gains |
|
$ |
4 |
|
|
$ |
11 |
|
As required by fair value accounting rules, for the nine months ended September, 30, 2010, TEP
considered the impact of non-performance risk in the measurement of fair value of its derivative
assets and derivative liabilities net of collateral posted. The adjustment required for TEP was
less than $1 million at September 30, 2010.
Sensitivity Analysis of Derivatives
The chart below displays the valuation methodologies and maturities of TEPs power and gas
derivative contracts.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized Gain (Loss) of TEPs |
|
|
|
Hedging and Trading Activities |
|
|
|
- Millions of Dollars - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
Maturity 0 6 |
|
|
Maturity 6 12 |
|
|
Maturity |
|
|
Unrealized |
|
Source of Fair Value at September 30, 2010 |
|
months |
|
|
months |
|
|
over 1 yr. |
|
|
Gain (Loss) |
|
Prices actively quoted |
|
$ |
(1 |
) |
|
$ |
(5 |
) |
|
$ |
(3 |
) |
|
$ |
(9 |
) |
Prices based on models and other
valuation methods |
|
|
|
|
|
|
1 |
|
|
|
2 |
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
(1 |
) |
|
$ |
(4 |
) |
|
$ |
(1 |
) |
|
$ |
(6 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
TEP uses sensitivity analysis to measure the impact of favorable and unfavorable changes in market
prices on the fair value of its derivative forward contracts. Unrealized gains and losses are
recorded as either a regulatory asset or regulatory liability. As contracts settle, the unrealized
gains and losses are reversed and realized gains or losses are recorded to the PPFAC. The chart
below summarizes the change in unrealized gains or losses if market prices increase or decrease by
10%.
79
|
|
|
|
|
|
|
|
|
|
|
- Millions of Dollars - |
|
Change in Market Price as of September 30, 2010 |
|
10% Increase |
|
|
10% Decrease |
|
Non-Cash Flow Hedges |
|
|
|
|
|
|
|
|
Forward gas contracts |
|
$ |
3 |
|
|
$ |
(3 |
) |
Forward power sales and purchase contracts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flow Hedges |
|
|
|
|
|
|
|
|
Forward power purchase contracts |
|
|
1 |
|
|
|
(1 |
) |
UNS Gas
UNS Gas is subject to commodity price risk, primarily from the changes in the price of natural gas
purchased for its customers. This risk is mitigated through the PGA mechanism which provides an
adjustment to UNS Gas retail rates to recover the actual costs of gas and transportation.
To adjust the value of its commodity derivatives to fair value in Regulatory Assets or Regulatory
Liabilities, UNS Gas recorded the following net unrealized gains (losses):
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
|
2010 |
|
|
2009 |
|
|
|
-Millions of Dollars- |
|
Unrealized Gains (Losses) |
|
$ |
(6 |
) |
|
$ |
5 |
|
For UNS Gas forward gas purchase contracts, a 10% decrease in market prices would result in an
increase in unrealized net losses reported as net regulatory assets of $3 million, while a 10%
increase in market prices would result in a decrease in unrealized net losses reported as net
regulatory assets of $3 million.
UNS Electric
UNS Electric is exposed to commodity price risk from changes in the price for electricity and
natural gas. This risk is mitigated through a PPFAC mechanism which fully recovers the costs
incurred on a timely basis.
To adjust the value of its commodity derivatives to fair value in Regulatory Assets or Regulatory
Liabilities, UNS Electric recorded the following net unrealized gains (losses):
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
|
2010 |
|
|
2009 |
|
|
|
-Millions of Dollars- |
|
Unrealized Gains (Losses) |
|
$ |
(8 |
) |
|
$ |
7 |
|
For UNS Electrics forward power sales and purchase contracts, a 10% decrease in market prices
would result in an increase in unrealized net losses reported as net regulatory assets of $7
million, while a 10% increase in market prices would result in a decrease in unrealized net losses
reported as net regulatory assets of $7 million.
For UNS Electrics forward gas purchase contracts, a 10% decrease in market prices would result in
an increase in unrealized net losses reported as net regulatory assets of $1 million, while a 10%
increase in market prices would result in a decrease in unrealized net losses reported as
regulatory assets of $1 million.
Credit Risk
UniSource Energy is exposed to credit risk in its energy-related marketing, trading and hedging
activities related to potential non-performance by counterparties.
As of September 30, 2010, TEPs credit exposure related to its wholesale marketing and gas hedging
activities was approximately $20 million. TEPs total exposure to non-investment grade or
non-rated counterparties was $7 million. At September 30, 2010, TEP had posted $1 million in
letters of credit as credit enhancements with its counterparties, and did not hold any collateral
from its counterparties.
80
At September 30, 2010, UNS Gas had no mark-to-market counterparty credit exposure under its supply
and hedging contracts. As of September 30, 2010, UNS Gas had posted $3 million in cash as credit
enhancements with its counterparties, and did not hold any collateral from counterparties.
At September 30, 2010, UNS Electric had $3 million of counterparty credit exposure under its supply
and hedging contracts. As of September 30, 2010, UNS Electric had posted $18 million in letters of
credit with its counterparties and had not collected any collateral margin from its counterparties.
ITEM 4. CONTROLS AND PROCEDURES
UniSource Energy and TEPs Chief Executive Officer and Chief Financial Officer supervised and
participated in UniSource Energy and TEPs evaluation of their disclosure controls and procedures
as such term is defined under Rule 13a 15(e) or Rule 15d 15(e) under the Securities Exchange
Act of 1934, as amended (the Exchange Act), as of the end of the period covered by this report.
Disclosure controls and procedures are controls and procedures designed to ensure that information
required to be disclosed in UniSource Energy and TEPs periodic reports filed or submitted under
the Exchange Act, is recorded, processed, summarized and reported within the time periods specified
in the Securities and Exchange Commissions rules and forms. These disclosure controls and
procedures are also designed to ensure that information required to be disclosed by UniSource
Energy and TEP in the reports that they file or submit under the Exchange Act is accumulated and
communicated to management, including the principal executive and principal financial officers, or
person performing similar functions, as appropriate to allow timely decisions regarding required
disclosure. Based upon the evaluation performed, UniSource Energy and TEPs Chief Executive Officer
and Chief Financial Officer concluded that UniSource Energy and TEPs disclosure controls and
procedures are effective.
While UniSource Energy and TEP continually strive to improve their disclosure controls and
procedures to enhance the quality of their financial reporting, there has been no change in
UniSource Energy or TEPs internal control over financial reporting during the third quarter of
2010 that has materially affected, or is reasonably likely to materially affect, UniSource Energy
or TEPs internal control over financial reporting.
PART II OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
Right of Way Matters
TEP was a defendant in a class action filed in February 2009, in the United States District Court
in Albuquerque, New Mexico by members of the Navajo Nation. The plaintiffs alleged, among other
things, that the rights of way for defendants transmission lines on Navajo lands were improperly
granted and that the compensation paid for such rights of way was inadequate. The plaintiffs were
requesting, among other things, that the transmission lines on these lands be removed. In June
2009, TEP and the other defendants filed motions to dismiss the lawsuit on procedural grounds. In
March 2010, the Court granted several of the defendants motions to dismiss and entered a final
judgment dismissing the case in April 2010. The plaintiffs filed a Notice of Appeal with the
Bureau of Indian Affairs (BIA) in May 2010, appealing the BIAs decision to grant the rights of way
that were the subject of the now-dismissed complaint. In June 2010, the BIA found that the Notice
of Appeal failed to meet the minimum filing requirements. In September 2010, the plaintiffs filed
new Notices of Appeal concerning the same rights of way. TEP cannot predict the
outcome of these appeals.
Other than the legal proceedings described above and in Note 6 of Notes to Consolidated Financial
Statements, Commitments and Contingencies and in Item 2. Managements Discussion and Analysis of
Financial Condition and Results of Operations, there are no other pending material legal
proceedings to which the Company is a party, other than routine litigation incidental to the
business of the Company.
ITEM 1A. RISK FACTORS
The business and financial results of UniSource Energy and TEP are subject to numerous risks and
uncertainties. The risks and uncertainties have not changed materially from those reported in our
2009 Annual Report on Form 10-K.
81
ITEM 2. UNREGISTERED SALE OF EQUITY SECURITIES AND USE OF PROCEEDS
Issuer Purchases of Equity Securities None.
ITEM 5. OTHER INFORMATION
Ratio of Earnings to Fixed Charges
The following table reflects the ratio of earnings to fixed charges for UniSource Energy and TEP:
|
|
|
|
|
|
|
|
|
|
|
9 Months Ended |
|
|
12 Months Ended |
|
|
|
September 30, 2010 |
|
|
September 30 2010 |
|
UniSource Energy |
|
|
3.066 |
|
|
|
2.701 |
|
|
|
|
|
|
|
|
|
|
TEP |
|
|
3.255 |
|
|
|
2.824 |
|
For purposes of this computation, earnings are defined as pre-tax earnings from continuing
operations before minority interest, or income/loss from equity method investments, plus interest
expense and amortization of debt discount and expense related to indebtedness. Fixed charges are
interest expense, including amortization of debt discount and expense on indebtedness.
Environmental Matters
Coal Combustion Residuals
In June, 2010, the EPA published its proposed regulations governing the handling and disposal of
coal combustion residuals (CCRs), which is primarily composed of coal ash. The EPA proposes
regulating CCRs as either non-hazardous waste or hazardous waste and is seeking comment on three
different alternatives. The hazardous waste proposal would phase out the use of ash ponds for
disposal of CCRs. The other two proposals regulate CCRs as non-hazardous waste and impose
performance standards for ash disposal. One of these proposals would require retrofitting or
closure of currently unlined ash ponds, while the other proposal would not require the installation
of liners or pond closures.
The EPA has not yet indicated a preference for any of the alternatives. Under each of the
alternatives, the proposed regulation would continue to allow CCRs to be beneficially reused or
recycled as components of other products instead of placed in impoundments or landfills.
We do not know when the EPA will issue a final rule, including required compliance dates, and
cannot currently predict the outcome of the EPAs actions. The financial impact to TEP, if any,
cannot be determined at this time.
EPA Information Request
In October 2010, TEP received a request from the EPA under Section 114 of the Clean Air Act for
information regarding projects at and operations of the Sundt Generating Station. Sundt is
comprised of four generating units. Units 1, 2 and 3 can be operated on either gas or diesel oil.
Unit 4 can be operated on either gas or coal. TEP owns and operates all four units and is
responding to the request.
In April, 2009, APS received a request from the EPA under Section 114 of the Clean Air Act for
information regarding projects at and operations of the Four Corners Generating Station (Four
Corners). Four Corners, which
is operated by APS, is comprised of five coal-fired generating units. TEP has a 7% ownership
interest in Units 4 and 5, totaling 110 MW. APS responded to the request in August 2009.
82
Notice of Intent to Sue
On May 7, 2010, APS received a Notice of Intent to Sue from Earthjustice, on behalf of several
environmental organizations, related to alleged violations of the Clean Air Act at Four Corners
(the Notice). The Notice alleges New Source Review-related violations and New Source Performance
Standard violations. Under the Clean Air Act, a citizens group is required to provide 60 days
advance notice of its intent to file a lawsuit. Within that 60-day time period, the EPA may step
in and file a lawsuit regarding the allegations. If the EPA does so, the citizens group is
precluded from filing its own lawsuit, but it may still intervene in the EPAs lawsuit, if it so
desires. The 60-day period lapsed in early July, and the EPA did not take any action. At this
time, TEP cannot predict whether or when Earthjustice might file a lawsuit.
Regional Haze Rules
The EPAs regional haze rules require emission controls known as Best Available Retrofit Technology
(BART) for certain industrial facilities emitting air pollutants that reduce visibility. The
rules call for all states to establish goals and emission reduction strategies for improving
visibility in national parks and wilderness areas and to submit a state implementation plan to the
EPA.
San
Juan Generating Station (San Juan)
In June 2010, the New Mexico Environment Department (NMED) filed its proposed regional haze state
implementation plan with the New Mexico Environmental Improvement Board. The plan proposes that
the BART for nitrogen oxides at San Juan is a technology known as selective catalytic reduction
(SCR) plus sorbent injection. PNM, the operator at San Juan, previously analyzed SCR and concluded
it was not the BART and intends to vigorously challenge the NMEDs proposal.
TEPs share of installing SCRs with sorbent injection is estimated to be $171 million. This
estimate is based on PNMs 2007 analysis of the cost of installation of SCR technology and more
recent estimates of the cost of installing sorbent injection. Adding these technologies to San
Juan would also increase operating costs at the generating station. Once the EPA approves an
implementation plan for New Mexico, the San Juan participants would have five years to achieve
compliance.
Four
Corners
In October, 2010, EPA issued a proposed federal implementation plan for BART at the Four Corners.
The proposed plan, if approved, would require the installation of SCRs on units 1 though 5 and
baghouses on units 1 through 3. TEP has a 7% interest in units 4 and 5. TEPs estimated share of
the installation cost for SCRs for units 4 and 5 is approximately $38 million. Once the EPA
finalizes the BART rule for Four Corners, the Four Corners participants would have five years to
achieve compliance.
TEP cannot predict the ultimate outcome of these matters.
ITEM 6. EXHIBITS
See Exhibit Index.
83
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, each registrant has duly
caused this report to be signed on its behalf by the undersigned thereunto duly authorized. The
signature for each undersigned company shall be deemed to relate only to matters having reference
to such company or its subsidiaries.
|
|
|
|
|
|
UNISOURCE ENERGY CORPORATION
(Registrant)
|
|
Date: October 27, 2010 |
/s/ Kevin P. Larson
|
|
|
Kevin P. Larson |
|
|
Senior Vice President and Principal
Financial Officer |
|
|
|
TUCSON ELECTRIC POWER COMPANY
(Registrant)
|
|
Date: October 27, 2010 |
/s/ Kevin P. Larson
|
|
|
Kevin P. Larson |
|
|
Senior Vice President and Principal
Financial Officer |
|
84
EXHIBIT INDEX
|
|
|
|
|
|
|
|
12 |
(a) |
|
|
|
Computation of Ratio of Earnings to Fixed Charges UniSource Energy. |
|
|
|
|
|
|
|
|
12 |
(b) |
|
|
|
Computation of Ratio of Earnings to Fixed Charges TEP. |
|
|
|
|
|
|
|
|
15 |
|
|
|
|
Letter regarding unaudited interim financial information. |
|
|
|
|
|
|
|
|
31 |
(a) |
|
|
|
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act UniSource Energy, by Paul J. Bonavia. |
|
|
|
|
|
|
|
|
31 |
(b) |
|
|
|
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act UniSource Energy, by Kevin P. Larson. |
|
|
|
|
|
|
|
|
31 |
(c) |
|
|
|
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act TEP, by Paul J. Bonavia. |
|
|
|
|
|
|
|
|
31 |
(d) |
|
|
|
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act TEP, by Kevin P. Larson. |
|
|
|
|
|
|
|
|
*32 |
|
|
|
|
Statements of Corporate Officers (pursuant to Section 906 of the Sarbanes-Oxley Act of 2002). |
|
|
|
|
|
|
|
|
*101 |
|
|
|
|
The following materials from UniSource Energy Corporations and Tucson Electric Power Companys Quarterly Report
on Form 10-Q for the quarter ended September 30, 2010, formatted in XBRL (Extensible Business Reporting
Language): |
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) UniSource Energy Corporations (i) Comparative Condensed
Consolidated Statement of Income, (ii) Comparative Condensed Consolidated
Statement of Cash Flows, (iii) Comparative Condensed Consolidated Balance
Sheets, (iv) Condensed Statement of Changes in Stockholders Equity and
Comprehensive Income; and |
|
|
|
|
|
|
|
|
|
|
|
|
|
(b) Notes to Condensed Consolidated Financial Statements,
tagged as blocks of text. |
|
|
|
* |
|
Not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended. |
|
** |
|
Previously filed as indicated and incorporated by reference. |
85