================================================================================
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                            -------------------------

                                    FORM 10-Q
              (X) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934
                       For the Quarter Ended June 30, 2001
                                       OR
              ( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934
                   For the Transition Period from _____to_____

                               MIRANT CORPORATION
             (Exact name of registrant as specified in its charter)

               Delaware                                 58-2056305
--------------------------------------------------------------------------------
     (State or other Jurisdiction of        (I.R.S. Employer Identification No.)
      Incorporation or Organization)

 1155 Perimeter Center West, Suite 100, Atlanta, Georgia                30338
--------------------------------------------------------------------------------
     (Address of Principal Executive Offices)                         (Zip Code)

                                 (678) 579-5000
--------------------------------------------------------------------------------
              (Registrant's Telephone Number, Including Area Code)

                                   ----------
     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X No___
                                   __________

The number of shares  outstanding of the  Registrant's  Common Stock,  par value
$0.01 per share, at July 31, 2001, was 340,379,000.








                               Mirant Corporation

                                      INDEX

                  For the Quarterly Period Ended June 30, 2001

                                                                        Page
                                                                       Number
                                                                       -------
DEFINITIONS                                                               3
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING INFORMATION                4

                         PART I - FINANCIAL INFORMATION

Item 1. Interim Financial Statements (Unaudited):
         Condensed Consolidated Statements of Income                      5
         Condensed Consolidated Balance Sheets                            6
         Condensed Consolidated Statements of Stockholders' Equity        8
         Condensed Consolidated Statements of Cash Flows                  9
         Notes to the Condensed Consolidated Financial Statements        10
Item 2. Management's Discussion and Analysis of Results of Operations
        and Financial Condition                                          33
Item 3. Quantitative and Qualitative Disclosures about Market Risk       42

                           PART II - OTHER INFORMATION
Item 1. Legal Proceedings                                                44
Item 2. Changes in Securities and Use of Proceeds              Inapplicable
Item 3. Defaults Upon Senior Securities                        Inapplicable
Item 4. Submission of Matters to a Vote of Security Holders              47
Item 5. Other Information                                      Inapplicable
Item 6. Exhibits and Reports on Form 8-K                                 47
Signatures


                                       2



                                   DEFINITIONS

TERM                                MEANING

Bewag                               Bewag AG
BNDES                               Banco Nacional de Desenvolvimento
                                       Economico e Social
BP Amoco                            BP Amoco, plc
DWR                                 California Department of Water Resources
CAISO                               California Independent System Operator
CEMIG                               Companhia Energetica de Minas Gerais
Clean Air Act                       Clean Air Act Amendments of 1990
CPUC                                California Public Utilities Commission
EDELNOR                             Empresa Electrica del Norte Grande S.A.
EPA                                 U. S. Environmental Protection Agency
FASB                                Financial Accounting Standards Board
FERC                                Federal Energy Regulatory Commission
Hyder                               Hyder Limited
LIBOR                               London Interbank Offering Rate
Mirant Americas Energy Marketing    Mirant Americas Energy Marketing, L. P.
Mirant Americas Energy Capital      Mirant Americas Energy Capital, LP
Mirant Americas Generation          Mirant Americas Generation, Inc.
Mirant or the Company               Mirant Corporation and its subsidiaries
Mirant California                   Mirant California, LLC
Mirant Delta                        Mirant Delta, LLC
Mirant Potrero                      Mirant Potrero, LLC
MW                                  Megawatt
NYISO                               New York Independent System Operator
OCI                                 Other comprehensive income
PG&E                                Pacific Gas & Electric Co.
PEPCO                               Potomac Electric Power Company
PX                                  California Power Exchange Corporation
RMR                                 Reliability-Must-Run
SEB                                 Southern Electric Brasil Participacoes Ltda
SEC                                 Securities and Exchange Commission
Securities Act                      Securities Act of 1933
SE Finance                          SE Finance Capital Corporation
SFAS                                Statement of Financial Accounting Standards
Southern                            Southern Company
SWALEC                              South Wales Electricity plc
Vastar                              Vastar Resources Inc.
WPD                                 South Western Electricity plc trading as
                                       Western Power Distribution
WPD Holdings                        WPD Holdings UK
WPDL                                WPD Limited





                                       3





           CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING INFORMATION

     The  information  presented in this quarterly  report on Form 10-Q includes
forward-looking  statements,  in  addition  to  historical  information.   These
statements involve known and unknown risks and relate to future events, Mirant's
future  financial  performance  or projected  business  results.  In some cases,
forward-looking  statements by terminology  may be identified by statements such
as "may,"  "will,"  "should,"  "expects,"  "plans,"  "anticipates,"  "believes,"
"estimates," "predicts," "targets," "potential" or "continue" or the negative of
these terms or other comparable terminology.

     Forward-looking  statements are only predictions.  Actual events or results
may differ materially from any forward-looking  statement as a result of various
factors,  which include:  (i) legislative and regulatory  initiatives  regarding
deregulation, regulation or restructuring of the electric utility industry; (ii)
the extent and timing of the entry of additional  competition  in the markets of
Mirant's  subsidiaries  and  affiliates;  (iii)  Mirant's  pursuit of  potential
business  strategies,  including  acquisitions  or  dispositions  of  assets  or
internal  restructuring;  (iv) state,  federal and other rate regulations in the
United  States and in  foreign  countries  in which  Mirant's  subsidiaries  and
affiliates  operate;  (v) changes in or application of  environmental  and other
laws and  regulations  to which Mirant and its  subsidiaries  and affiliates are
subject;  (vi) political,  legal and economic conditions and developments in the
United  States and in  foreign  countries  in which  Mirant's  subsidiaries  and
affiliates  operate;  (vii)  financial  market  conditions  and the  results  of
Mirant's financing efforts;  changes in market conditions,  commodity prices and
interest  rates;  weather and other natural  phenomena;  (viii)  performance  of
Mirant's projects undertaken and the success of efforts to invest in and develop
new  opportunities;  (ix)  unanticipated  developments  in the California  power
markets, including, but not limited to, unanticipated governmental intervention,
deterioration  in  the  financial   condition  of  counterparties,   default  on
receivables  due,  adverse  results in current or future  litigation and adverse
changes  in  the  tariffs  of  the  California  Power  Exchange  Corporation  or
California  Independent  System  Operator  Corporation,  and (x) other  factors,
discussed  elsewhere herein and in other reports  (including  Mirant's quarterly
report on Form 10-Q  filed May 10,  2001,  Mirant's  annual  report on Form 10-K
filed  March 21,  2001;  as amended by Form  10-K/A,  filed on June 29, 2001 and
Mirant's Registration Statement on Form S-1 filed September 27, 2000) filed from
time to time by Mirant with the SEC.

     Although   Mirant   believes  that  the   expectations   reflected  in  the
forward-looking  statements are reasonable,  it cannot guarantee future results,
events,  levels  of  activity,  performance  or  achievements.  Mirant  does not
undertake a duty to update any of the forward-looking statements.

                                       4

                       MIRANT CORPORATION AND SUBSIDIARIES
             CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)



                                                           For the Three Months        For the Six Months
                                                              Ended June 30,             Ended June 30,
                                                              2001       2000          2001          2000
                                                           ----------- ----------   ------------  -----------
                                                           (in millions, except     (in millions, except per
                                                            per share data)          share data)
                                                                                            

Operating Revenues:                                            $7,928       $640        $16,110       $1,159
                                                           ----------- ----------   ------------  -----------
Operating Expenses:
Cost of fuel, electricity and other products                    7,127        241         14,508          396
Maintenance                                                        43         38             71           68
Depreciation and amortization                                      96         72            184          155
Selling, general and administrative                               214         84            539          114
Impairment loss (Note B)                                           89         10             93           14
Other                                                             107         54            184          102
                                                           ----------- ----------   ------------  -----------
  Total operating expenses                                      7,676        499         15,579          849
                                                           ----------- ----------   ------------  -----------
Operating Income                                                  252        141            531          310
                                                           ----------- ----------   ------------  -----------
Other Income (Expense):
Interest income                                                    34         43             84           81
Interest expense                                                 (143)      (153)          (286)        (299)
Equity in income of affiliates                                     47         36            126           63
Other, net                                                          5         33             21           39
                                                           ----------- ----------   ------------  -----------
  Total other income (expense)                                    (57)       (41)           (55)        (116)
                                                           ----------- ----------   ------------  -----------
Income From Continuing Operations Before
  Income Taxes and Minority Interest                              195        100            476          194
Provision (Benefit) for Income Taxes                               55          1            147          (30)
Minority Interest                                                  16         13             30           43
                                                           ----------- ----------   ------------  -----------
Income From Continuing Operations                                 124         86            299          181
                                                           ----------- ----------   ------------  -----------
Income from  Discontinued  Operations,
  net of tax benefit of $3 for 2001 and $5
  and $9 for the three and six months ended
  June 30, 2000, respectively                                       -          7              5           13
                                                           ----------- ----------   ------------  -----------
Net Income                                                      $ 124       $ 93          $ 304        $ 194
                                                           =========== ==========   ============  ===========

Earnings Per Share:
  Basic:
    From continuing operations                                  $0.36     $ 0.32         $ 0.88        $0.67
    From discontinued operations                                    -       0.02           0.02         0.04
                                                           --------------------------------------------------
Net income                                                      $0.36     $ 0.34         $ 0.90        $0.71
                                                           ==================================================
  Diluted (Pro forma for 2000):
    From continuing operations                                  $0.36     $ 0.25         $ 0.86        $0.52
    From discontinued operations                                    -       0.02           0.02         0.03
                                                           ----------- ----------   ------------  -----------
Net income                                                      $0.36     $ 0.27         $ 0.88        $0.55
                                                           =========== ==========   ============  ===========



The  accompanying  notes are an integral  part of these  condensed  consolidated
statements.

                                        5



                       MIRANT CORPORATION AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS



                                                                       At June 30,
                                                                           2001             At December 31,
ASSETS:                                                                (Unaudited)               2000
                                                                    -------------------  ---------------------
                                                                                           
                                                                                 (in millions)
Current Assets:
Cash and cash equivalents                                               $ 1,453                $ 1,280
Receivables:
  Customer accounts, less provision for uncollectibles
     of $149 and $72 for 2001 and 2000, respectively                      1,927                  3,399
  Other, less provision for uncollectibles
     of $31 and $22 for 2001 and 2000, respectively                         445                    629
  Notes receivable                                                          196                    365
Assets from risk management activities (Note F)                           2,591                  2,678
Derivative hedging instruments (Notes A, C and F)                         2,595                      -
Deferred income taxes                                                       290                    275
Other                                                                       647                    526
                                                                    -------------------  ---------------------
    Total current assets                                                 10,144                  9,152
                                                                    -------------------  ---------------------

Property, Plant and Equipment:
Property, plant and equipment                                             4,205                  3,648
Less accumulated provision for depreciation                                (350)                  (228)
                                                                    -------------------  ---------------------
                                                                          3,855                  3,420
Leasehold interest, net of accumulated amortization
     of $256 and $216 for 2001 and 2000, respectively                     1,805                  1,843
Construction work in progress                                               699                    418
                                                                    -------------------  ---------------------
    Total property, plant and equipment, net                              6,359                  5,681
                                                                    -------------------  ---------------------

Noncurrent Assets:
Investments (Note G)                                                      2,163                  1,797
Notes and other receivables, less provision for uncollectibles
     of $47 and $49 for 2001 and 2000, respectively                         105                    213
Notes receivable from related parties                                         -                    979
Assets from risk management activities (Note F)                           1,686                  1,230
Goodwill, net of accumulated amortization
     of $233 and $184 for 2001 and 2000, respectively                     3,326                  3,292
Other intangible assets, net of accumulated amortization
     of $51 and $34 for 2001 and 2000, respectively                         673                    738
Investment in leveraged leases                                                -                    596
Derivative hedging instruments (Notes A, C and F)                         1,328                      -
Deferred income taxes                                                       341                    334
Miscellaneous deferred charges                                              211                    124
                                                                    -------------------  ---------------------
    Total noncurrent assets                                               9,833                  9,303
                                                                    -------------------  ---------------------
    Total assets                                                       $ 26,336               $ 24,136
                                                                    ===================  =====================






The  accompanying  notes are an integral  part of these  condensed  consolidated
statements.

                                        6

                       MIRANT CORPORATION AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS



                                                                        At June 30,
                                                                            2001             At December 31,
LIABILITIES AND STOCKHOLDERS' EQUITY:                                   (Unaudited)               2000
                                                                    -------------------  ---------------------
                                                                                             
                                                                                   (in millions)
Current Liabilities:
Short-term debt                                                          $ 1,497                $ 1,289
Current portion of long-term debt                                          1,002                    201
Accounts payable                                                           2,295                  4,240
Taxes accrued                                                                285                    216
Liabilities from risk management activities (Note F)                       2,594                  2,899
Obligations under energy delivery commitments                                545                    790
Derivative hedging instruments (Notes A, C and F)                          2,424                      -
Other                                                                        158                    140
                                                                    -------------------  ---------------------
    Total current liabilities                                             10,800                  9,775
                                                                    -------------------  ---------------------

Noncurrent Liabilities:
Subsidiary obligated mandatorily redeemable preferred
  securities                                                                   -                    950
Notes payable                                                              4,305                  5,206
Other long-term debt                                                       1,188                    390
Liabilities from risk management activities (Note F)                       1,554                    906
Deferred income taxes                                                        151                     53
Obligations under energy delivery commitments                              1,611                  1,514
Derivative hedging instruments (Notes A, C and F)                          1,211                      -
Miscellaneous deferred credits                                               330                    307
                                                                    -------------------  ---------------------
    Total noncurrent liabilities                                          10,350                  9,326
                                                                    -------------------  ---------------------

Preferred Stock held by Southern Company                                       -                   242
Minority Interest in Subsidiary Companies                                    318                   312
Company Obligated Mandatorily Redeemable Securities of a
  Subsidiary Holding Solely Parent Company Debentures                        345                   345
Commitments and Contingent Matters (Notes I and K)
Stockholders' Equity:
Common stock, $.01 par value, per share
    Authorized -- 2,000,000,000 shares
    Issued  -- June 30, 2001:  340,350,249 shares;
            -- December 31, 2000:  338,701,000 shares                          3                     3
Additional paid-in capital                                                 4,122                 4,084
Accumulated other comprehensive income (loss)                                (67)                 (117)
Retained earnings                                                            465                   166
                                                                    -------------------  ---------------------
    Total stockholders' equity                                             4,523                 4,136
                                                                    -------------------  ---------------------

    Total liabilities and stockholders' equity                          $ 26,336               $24,136
                                                                    ===================  =====================




The  accompanying  notes are an integral  part of these  condensed  consolidated
statements.

                                        7

                       MIRANT CORPORATION AND SUBSIDIARIES
      CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (UNAUDITED)





                                                                                               Accumulated
                                                              Additional                          Other
                                                 Common         Paid-In        Retained        Comprehensive       Comprehensive
                                                 Stock          Capital        Earnings       Income (Loss)        Income (Loss)
                                             --------------- -------------- --------------- -------------------  -------------------
                                                                                                        
                                                                                 (in millions)
Balance, December 31, 2000                              $ 3     $ 4,084          $ 166            $ (117)                -
   Net income                                             -           -            304                 -             $ 304
   Other comprehensive income                             -           -              -                50                50
                                                                                                                -------------------
   Comprehensive income                                   -           -              -                 -             $ 354
                                                                                                                ===================
   Dividends and return of capital                        -           -             (5)                -
   Capital contributions                                  -          38              -                 -
                                             --------------- -------------- --------------- -------------------
Balance, June 30, 2001                                  $ 3     $ 4,122          $ 465             $ (67)
                                             =============== ============== =============== ===================







The  accompanying  notes are an integral  part of these  condensed  consolidated
statements.

                     8

                       MIRANT CORPORATION AND SUBSIDIARIES
           CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)



                                                                                   For the Six Months
                                                                                     Ended June 30,
                                                                                2001              2000
                                                                          ----------------- -----------------
                                                                             
                                                                                    (in millions)
Cash Flows from Operating Activities:
Net income                                                                  $    304          $    194
                                                                          ----------------- -----------------
Adjustments  to reconcile net income to net cash provided by
 (used in) operating activities:
  Equity in income of affiliates                                                (123)              (51)
  Depreciation and amortization                                                  194               175
  Obligations under energy delivery commitments                                 (148)                -
  Impairment loss (Note B)                                                        93                 -
  Deferred income taxes                                                          183                59
  Minority interest                                                               31                43
  Other, net                                                                      27               (12)
  Changes in certain assets and liabilities, excluding effects
  from acquisitions:
    Receivables, net                                                           1,665              (205)
    Risk management activities, net                                              (28)                -
    Other current assets                                                         (95)               17
    Accounts payable                                                          (2,028)               57
    Taxes accrued                                                                 77                24
    Other current liabilities                                                     32               (37)
    Other                                                                        (19)              (47)
                                                                          ----------------- -----------------
      Total adjustments                                                         (139)               23
                                                                          ----------------- -----------------
      Net cash provided by operating activities                                  165               217
                                                                          ----------------- -----------------
Cash Flows from Investing Activities:Capital expenditures                       (650)             (225)
Cash paid for acquisitions                                                      (651)              (61)
Issuance of notes receivable                                                    (103)              (12)
Repayments on notes receivable                                                   377               109
Disposal of Southern Company affiliates                                          (77)                -
Property insurance proceeds                                                        -                14
Dividends received from equity investments                                        75                11
Other                                                                              -                 -
                                                                          ----------------- -----------------
      Net cash used in investing activities                                   (1,029)             (164)
                                                                          ----------------- -----------------
Cash Flows from Financing Activities:
Payment of dividends to Southern Company                                           -              (450)
Proceeds from issuance of common stock                                            27                 -
Proceeds from issuance of short-term debt, net                                   130               651
Proceeds from issuance of long-term debt                                       3,044               213
Repayment of long-term debt                                                   (2,193)              (82)
Other                                                                             10               (11)
                                                                          ----------------- -----------------
      Net cash provided by financing activities                                1,018               321
                                                                          ----------------- -----------------
Effect of Exchange Rate Changes on Cash and Cash Equivalents                      19                (6)
                                                                          ----------------- -----------------
Net Increase in Cash and Cash Equivalents                                        173               368
Cash and Cash Equivalents, beginning of period                                 1,280               323
                                                                          ----------------- -----------------
Cash and Cash Equivalents, end of period                                    $  1,453          $    691
                                                                          ================= =================
Supplemental Cash Flow Disclosures:
Cash paid for interest, net of amounts capitalized                          $    275          $    317
Cash paid (refunds received) for income taxes                               $    (27)         $    (53)
Business Acquisitions:
Fair value of assets acquired                                               $  1,002          $     61
Less cash paid                                                                   651                61
                                                                          ----------------- -----------------
      Liabilities assumed                                                   $    351          $      -
                                                                          ================= =================

The  accompanying  notes are an integral  part of these  condensed  consolidated
statements.
                                     9





                               MIRANT CORPORATION
       NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

A.       Accounting and Reporting Policies

     Basis of Accounting.  These  condensed  consolidated  financial  statements
should be read in conjunction with Mirant's audited 2000 consolidated  financial
statements and the  accompanying  footnotes which are contained in the Company's
annual  report on Form  10-K,  as  amended  on Form  10-K/A,  for the year ended
December 31, 2000. Management believes that the accompanying unaudited condensed
consolidated financial statements reflect all adjustments,  consisting of normal
recurring  items,  necessary  for a fair  statement  of results  for the interim
periods  presented.   The  results  for  interim  periods  are  not  necessarily
indicative of the results for the entire year.

     Accounting  Changes.  In July 2001, the FASB issued SFAS No. 141, "Business
Combinations,"  and SFAS No. 142,  "Goodwill and Other Intangible  Assets." SFAS
No. 141 establishes that all business  combinations  will be accounted for using
the  purchase  method.  Use  of the  pooling-of-interests  method  is no  longer
allowed.  The  provisions  of SFAS  No.  141  are  effective  for  all  business
combinations  initiated  after  June  30,  2001  and all  business  combinations
accounted  for using the purchase  method for which the date of  acquisition  is
July 1, 2001 or later. SFAS No. 142 addresses financial accounting and reporting
for  acquired  goodwill and other  intangible  assets and,  generally,  adopts a
non-amortization  and  periodic  impairment  analysis  approach to goodwill  and
indefinitely-lived  intangibles.  SFAS No. 142 is effective  for  Mirant's  2002
fiscal year or for business combinations initiated after July 1, 2001. Mirant is
currently  assessing the financial  statement  impact of both statements and has
not yet determined the final impact.

     Effective  January 1, 2001,  Mirant adopted SFAS No. 133,  "Accounting  for
Derivative Instruments and Hedging Activities," which establishes accounting and
reporting  standards for  derivative  instruments  and hedging  activities.  The
statement  requires  that  certain  derivative  instruments  be  recorded in the
balance sheet as either assets or liabilities  measured at fair value,  and that
changes in the fair value be recognized  currently in earnings,  unless specific
hedge  accounting  criteria are met. If the  derivative  is designated as a fair
value hedge,  the changes in the fair value of the  derivative and of the hedged
item  attributable to the hedged risk are recognized  currently in earnings.  If
the derivative is designated as a cash flow hedge, the changes in the fair value
of the derivative are recorded in other  comprehensive  income and the gains and
losses  related to these  derivatives  are  recognized  in  earnings in the same
period as the settlement of the underlying hedged transaction. If the derivative
is designated as a net  investment  hedge,  the changes in the fair value of the
derivative  are also  recorded  in OCI.  Any  ineffectiveness  relating to these
hedges is recognized  currently in earnings.  The assets and liabilities related
to  derivative  instruments  for  which  hedge  accounting  criteria  is met are
reflected  as  derivative  hedging  instruments  in the  accompanying  condensed
consolidated balance sheet at June 30, 2001.

     Concentration of Revenues.  Revenues earned from Enron Corporation  through
the energy marketing and risk management  operation  approximated 24% and 19% of
Mirant's  total  revenues  for the three and six  months  ended  June 30,  2001,
respectively.  Revenues earned from the California Department of Water Resources
approximated 18% and 11% of Mirant's total revenues for the three and six months
ended June 30, 2001,  respectively.  Revenues  earned under  Mirant's  long-term
power  sales  agreements  with  the  Philippines'   National  Power  Corporation
approximated  19% and 21% of its total  revenues  for the  three and six  months
ended June 30, 2000, respectively.

B.       Write-off of Assets

     Mirant,  through  its  subsidiaries,  has an 82.3%  ownership  interest  in
EDELNOR,  a partially  integrated  electric  utility  engaged in the generation,
transmission and marketing of electric power in the interconnected power grid in
northern Chile. In December 1998,  Mirant  announced its intention to pursue the
sale of its interest in EDELNOR.  Mirant is  currently  in advanced  discussions
with interested parties with respect to a

                                       10



                               MIRANT CORPORATION
       NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)

sale  transaction.  Based on Mirant's  current  expectations  as to the possible
outcome of these negotiations,  in the second quarter of 2001, the Company wrote
off its remaining investment in EDELNOR of $88 million ($57 million after tax).

C.       Comprehensive Income

     Comprehensive  income  includes  unrealized  gains and  losses  on  certain
derivatives that qualify as cash flow hedges and hedges of net  investments,  as
well as the translation effects of foreign net investments.  The following table
sets forth the comprehensive  income for the three and six months ended June 30,
2001 and 2000 (in millions):

                                   Three Months Ended         Six Months Ended
                                        June 30,                  June 30,
                               ------------------------    ---------------------
                                   2001          2000          2001      2000
                                   ----          ----          ----      ----
    Net income                   $  124         $  93         $  304    $  194
    Other comprehensive
      income (loss)                 441           (16)            50       (19)
                                  ------     ---------         ------  --------
    Comprehensive income         $  565         $  77         $  354    $  175
                                  ======     =========         ======   =======

     Accumulated other comprehensive loss consisted of the following, net of tax
(in millions):


 Balance, December 31, 2000                                     $       (117)

 Other comprehensive income for the period:
   Transitional adjustment from adoption of SFAS No. 133                (310)
   Change in fair value of derivative instruments
                                                                         280
   Reclassification to earnings
                                                                         131
   Cumulative translation adjustment                                     (56)
   Share of affiliates OCI                                                 5
                                                                    --------
 Other comprehensive income                                               50
                                                                    --------
 Balance, June 30, 2001                                         $        (67)
                                                                    ========

     Mirant  estimates  that  $88  million  of net  derivative  after-tax  gains
included  in OCI as of June 30,  2001  will be  reclassified  into  earnings  or
otherwise   settled  within  the  next  twelve  months  as  certain   forecasted
transactions relating to commodity contracts,  foreign denominated contracts and
interest payments are realized.  Included in this net $88 million amount is $115
million of  derivative  after-tax  gains  related to physical  forward sales and
purchases  of power  that  Mirant has  entered  into in order to hedge its North
American  forecasted power sales.  The fair value of these contracts  represents
the  difference  between the prices at which the Company has  contracted to sell
electricity and the forward market prices as of June 30, 2001.

D.       Earnings Per Share

     Mirant calculates basic earnings per share by dividing the income available
to  common  stockholders  by  the  weighted  average  number  of  common  shares
outstanding.  The following  table shows the  computation  of basic earnings per
share for the three and six months  ended June 30,  2001 and 2000 (in  millions,
except per share data)  after  giving  effect to the stock  split that  occurred
prior to the offering of common stock during

                                       11



                               MIRANT CORPORATION
       NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)

2000. Diluted earnings per share for 2001 gives effect to stock options, as well
as the assumed conversion of convertible trust preferred  securities and related
after tax interest expense addback to net income of approximately $3 million and
$7 million  for the three and six  months  ended  June 30,  2001.  Mirant had no
potentially dilutive securities outstanding during the first six months of 2000.

     Pro forma  earnings  per share for the three and six months  ended June 30,
2000 shown  below gives  effect to the  Company's  public  offering of shares as
though it had occurred for all periods, as well as to the conversion of Mirant's
standard value  creation plan ("VCP") units,  the grant of new stock options and
issuance  of  convertible  trust  preferred  securities  as  though  potentially
dilutive for all periods.  Net income has been increased by less than $1 million
to take into account the stock  appreciation  right ("SAR")  conversion  for the
three and six months ended June 30, 2000.




                                                  For the Three Months    For the Six Months Ended
                                                     Ended June 30,               June 30,
                                                  2001         2000          2001       2000
                                                                             
                                                 -------      -------       -------     -------
Income from continuing operations                $ 124        $ 86          $ 299       $ 181
Discontinued operations                              0           7              5          13
                                                 -------      -------       -------     -------
Net income                                       $ 124        $ 93            304       $ 194
                                                 =======      =======       =======     =======
Basic
-----
Weighted average shares outstanding               340.1        272.0         339.4       272.0
     Earnings per share from:
       Continuing operations                     $  0.36      $  0.32       $  0.88     $  0.67
       Discontinued operations                      0.00         0.02          0.02        0.04
                                                 -------      -------       -------     ---------
       Net income                                $  0.36      $  0.34       $  0.90     $  0.71
                                                 =======      =======       =======     =========
Diluted
-------
Weighted average shares outstanding               340.1         272.0        339.4        272.0
Shares assumed due to conversion of stock
  options and equivalents                           4.2             -          2.9            -
Shares assumed due to conversion of trust
  preferred securities                             12.5             -         12.5            -
                                                 -------      -------       -------     ---------
Adjusted shares                                   356.8         272.0        354.8        272.0
                                                 =======      =======       =======     =========
     Earnings per share from:
       Continuing operations                     $  0.36      $ 0.32        $  0.86     $  0.67
       Discontinued operations                      0.00        0.02           0.02        0.04
                                                 -------      -------       -------     ---------
       Net income                                $  0.36      $ 0.34        $  0.88     $  0.71
                                                 =======      =======       =======     =========


                                       12





                               MIRANT CORPORATION
       NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)

                                                For the Three   For the Six
                                                Months Ended    Months Ended
                                                  June 30,         June 30,
                                                            2000
                                             -----------------------------------
Pro Forma Basic
Weighted average shares outstanding                  338.7           338.7
     Earnings per share from:
       Continuing operations                       $  0.25       $    0.53
       Discontinued operations                        0.02            0.04
                                                   -------       ---------
       Net income                                  $  0.27       $    0.57
                                                   =======       =========
Pro Forma Diluted
Weighted average shares outstanding                  338.7           338.7
Shares assumed due to conversion of stock
  options and equivalents                              1.0             1.0
Shares assumed due to conversion of trust
  preferred securities                                12.5            12.5
                                                   -------       ---------
Adjusted shares                                      352.2           352.2
                                                   =======       =========

     Earnings per share from:
       Continuing operations                       $  0.25            0.52
       Discontinued operations                        0.02       $    0.03
                                                   -------       ---------
       Net income                                  $  0.27       $    0.55
                                                   =======       =========

E.       Debt

On May 31, 2001,  Mirant  completed the issuance of $750 million of  convertible
senior  debentures  bearing an annual  interest rate of 2.5%,  subject to upward
adjustment,  commencing  on June 15, 2004,  depending on the market price of its
common  stock.  The  debentures  mature  on June 15,  2021  and have an  initial
conversion price of $67.95 per share based on the issue price of the debentures.
Holders of the debentures  have the right to require the Company to purchase all
or a portion of their  debentures on June 15, 2004, June 15, 2006, June 15, 2011
and June 15, 2016. We may repurchase  such securities with cash or common stock,
at our election, and intend to use cash for such purposes for securities of this
nature.  The net proceeds of $738.8 million from the sale of the debentures were
used for general corporate purposes, including the repayment of short-term debt.

     As of June 30, 2001, the Company had four credit facilities: a $450 million
revolving  credit  facility,  a $100 million  letter of credit  facility,  a $62
million term credit  facility and a $426 million  (initially  $650 million) term
credit  facility.  As of June 30, 2001, the Company had issued letters of credit
in an aggregate amount of $221 million and $96 million, respectively,  under the
$450 million  revolving  credit  facility and the $100 million  letter of credit
facility.

     As of June 30, 2001,  Mirant was pursuing  $2,250  million of new corporate
revolving  credit  facilities,  comprised  of a $1,125  million  364-day  credit
facility  and a $1,125  million  4-year  credit  facility.  Funds from these new
credit  facilities  will be used to finance  interim  working  capital,  support
letters of credit,  provide for general corporate  purposes and replace existing
credit facilities.

     As of June 30,  2001,  the  Company  had  $1,453  million  of cash and cash
equivalents.  Of this  amount,  the  parent  level  company  held $401  million,
primarily to fund payments  associated  with  transition  power  agreements with
PEPCO. The balance was held by various subsidiaries.


                                       13



                               MIRANT CORPORATION
       NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)

     In  April  2001,  Mirant  Americas  Energy  Capital  amended  its  existing
unsecured  line-of-credit  facility  to reduce  its  borrowing  capacity  by $25
million to $25 million.  The facility bears interest based on the LIBOR plus 200
basis  points.  Interest is payable  based on  maturity  of the chosen  interest
period. The outstanding borrowings were $25 million at an interest rate of 6.03%
at June 30, 2001. The facility matures in March 2003.

     In May 2001,  Mirant  Americas  Generation  issued $1.75  billion in senior
unsecured notes under Rule 144A of the Securities Act. The notes issued included
$500 million of 7.625% senior notes due 2006,  $850 million of 8.3% senior notes
due 2011,  and $400 million of 9.125%  senior  notes due 2031.  The net proceeds
from these notes were used to repay existing  credit  facilities as discussed in
the following paragraph. Interest on the notes is payable semiannually beginning
November 1, 2001.  Mirant Americas  Generation may redeem the notes, in whole or
in part, at any time at a redemption price equal to 100% of the principal amount
plus  accrued  interest,  plus a  make-whole  premium,  as  defined  in the note
agreements.  Mirant Americas Generation has initiated an exchange offer under an
effective  registration  statement  pursuant to which it will exchange the notes
for notes registered under the Securities Act.

     In May 2001,  Mirant Americas  Generation repaid amounts under its existing
credit  facilities  with the  proceeds  of the  issuance  of the  notes.  Mirant
Americas Generation repaid in full its $1.15 billion credit facility,  which was
scheduled to mature in October 2002.  In addition,  Mirant  Americas  Generation
repaid  amounts  outstanding  under its $250  million and $50 million  revolving
credit  facilities.  The  commitments  under its $250  million  and $50  million
revolving credit  facilities,  with an annual commitment fee of 17.5 basis point
per annum,  remain  available  through October 2004.  Under the revolving credit
facilities,  Mirant Americas Generation may elect to borrow at a base rate or at
LIBOR  plus an  applicable  margin  based on its  credit  rating  at the date of
borrowing.  Interest is payable on the maturity of the chosen  interest  period.
There were no outstanding  borrowings under the revolving  credit  facilities at
June 30, 2001.

     In addition, in May 2001, Mirant Americas Generation repaid $175 million on
the $870 million acquisition facility. The $150 million working capital facility
was also fully repaid although amounts have  subsequently been drawn thereunder.
Under these facilities, Mirant Americas Generation may elect to borrow at a base
rate or at LIBOR plus an  applicable  margin  based on its credit  rating at the
date of borrowing.  The  outstanding  borrowings  under the  acquisition  credit
facility and the working capital facility were $695 million and $55 million,  at
interest  rates of 5.03% and 4.80%,  respectively,  at June 30,  2001.  Both the
acquisition credit facility and the working capital facility mature in September
2002.

     In  connection  with the  acquisition  of an additional  18.8%  interest in
Bewag, one of Mirant's  subsidiaries  closed financing on approximately DM 1,350
million (approximately $587 million) of new bank credit facilities, the proceeds
of which were used for repayment of existing credit  facilities of approximately
DM 1,015 million (approximately $441 million), to fund a portion of the purchase
price for the additional shares and for working capital requirements.

F.       Financial Instruments

Risk Management Activities

     Mirant  provides  risk  management  services  associated  with  the  energy
industry to its  customers in the North  American and  European  markets.  These
services are provided  through a variety of  exchange-traded  energy  contracts,
forward  contracts,  futures  contracts,  option  contracts and  financial  swap
agreements.

                                       14



                               MIRANT CORPORATION
       NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)

     These  contractual  commitments are presented as risk management assets and
liabilities in the  accompanying  condensed  consolidated  balance sheet and are
accounted for using the mark-to-market method of accounting.  Accordingly,  they
are reflected at fair value in the accompanying  condensed  consolidated balance
sheet.  The net changes in their market  values are  recognized in income in the
period of change.

     The marketing  operations  engage in risk management  activities.  All such
transactions and related expenses are recorded on a trade-date basis.  Financial
instruments  and  contractual  commitments  utilized  in  connection  with these
activities  are accounted  for using the  mark-to-market  method of  accounting.
Under  the  mark-to-market  method  of  accounting,  financial  instruments  and
contractual  commitments,  including  derivatives  used for these purposes,  are
recorded  at fair  value.  The  determination  of fair value  considers  various
factors,  including  closing exchange or  over-the-counter  ("OTC") market price
quotations, time value and volatility factors underlying options and contractual
commitments.

     The volumetric  weighted average maturities at June 30, 2001 were 1.5 years
and  2.5  years  for  the  North  American  portfolio  and  European  portfolio,
respectively.  The  net  notional  amount  of the  risk  management  assets  and
liabilities   at  June   30,   2001   was   approximately   500,000   equivalent
megawatt-hours. The notional amount is indicative only of the volume of activity
and not of the amount  exchanged  by the parties to the  financial  instruments.
Consequently, these amounts are not a measure of market risk.

     In addition,  certain financial instruments that Mirant uses to manage risk
exposure  to energy  prices do not meet the hedge  criteria  under SFAS No. 133.
Therefore,  the fair values of these instruments are included in risk management
assets  and risk  management  liabilities.  The fair  values  of  Mirant's  risk
management assets and liabilities recorded in the condensed consolidated balance
sheet as of June 30, 2001 are included in the following table (in millions):

                                                  Risk Management
                                              Assets          Liabilities
                                             -------          -----------
 Energy commodity instruments:
 Electricity                                 $1,964              $1,819
 Natural gas                                  2,118               2,110
 Crude oil                                       70                  70
 Other                                          125                 149
                                             -------          -----------
   Total                                     $4,277              $4,148
                                             =======          ===========

Derivative Hedging Instruments

     Mirant uses derivative instruments to manage exposures arising from changes
in interest rates,  commodity  prices and foreign  currency  exchange.  Mirant's
objectives  for holding  derivatives  are to  minimize  the risks using the most
effective methods to eliminate or reduce the impacts of these exposures.

     Derivative gains and losses arising from cash flow hedges that are included
in OCI are  reclassified  into earnings in the same period as the  settlement of
the  underlying  transaction.  During the three months ended June 30, 2001,  $92
million of pre-tax  derivative  losses was reclassified to operating  income, $5
million of pre-tax  derivative losses was reclassified to interest expense,  and
$1 million of pre-tax  derivative gains was  reclassified to other income,  net.
During the six months  ended June 30, 2001,  $225 million of pre-tax  derivative
losses was reclassified to operating  income,  $6 million of pre-tax  derivative
losses  was  reclassified  to  interest  expense,  and  $9  million  of  pre-tax
derivative gains was reclassified to other income, net. The derivative gains and
losses reclassified to earnings were partly offset by realized gains and losses

                                       15



                               MIRANT CORPORATION
       NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)

arising  from the  settlement  of the  underlying  physical  transactions  being
hedged.  During the three and six  months  ended  June 30,  2001,  $1 million of
pre-tax gains  arising from hedge  ineffectiveness  was  recognized in operating
income.  The  volatility  and any  ineffectiveness  in these  interim  financial
results are due to technical compliance with SFAS No. 133. The maximum term over
which Mirant is hedging  exposures to the  variability  of cash flows is through
2012.

Interest Rate Hedging

     Mirant's policy is to manage interest expense using a combination of fixed-
and variable-rate  debt. To manage this mix in a cost-efficient  manner,  Mirant
enters into  interest  rate swaps in which it agrees to  exchange,  at specified
intervals,   the  difference  between  fixed-  and   variable-interest   amounts
calculated by reference to agreed-upon  notional principal amounts.  These swaps
are designated to hedge underlying debt obligations.  For qualifying hedges, the
changes in the fair value of gains and losses of the swaps are  deferred in OCI,
net of tax, and the  interest  rate  differential  is  reclassified  from OCI to
interest  expense as an adjustment over the life of the swaps.  Gains and losses
resulting  from the  termination  of  qualifying  hedges  prior to their  stated
maturities  are  recognized  ratably  over  the  remaining  life  of the  hedged
instrument.

Commodity Price Management

     Mirant enters into commodity financial instruments in order to hedge market
risk and  exposure  to  electricity  and to natural  gas,  coal and other  fuels
utilized by its generation assets. These financial instruments primarily include
forwards, futures and swaps. Where these derivatives are designated as cash flow
hedges,  the gains and losses are  recognized  in earnings in the same period as
the settlement of the underlying physical  transaction.  Where these derivatives
are not  designated  as cash  flow  hedges  because  they do not meet the  hedge
criteria under SFAS No. 133, the gains and losses  resulting from the net change
in market value are recognized in earnings in the period of change.

     At  June  30,  2001,   Mirant  had  a  net  derivative   hedging  asset  of
approximately  $282 million  related to these  financial  instruments.  The fair
value of its non-trading  commodity  financial  instruments is determined  using
various factors,  including  closing exchange or  over-the-counter  market price
quotations, time value and volatility factors underlying options and contractual
commitments.

     At June 30, 2001,  Mirant had  contracts  that  related to periods  through
2003.  The net notional  amount of the  commodity  price  management  assets and
liabilities  at June  30,  2001 was 5  million  equivalent  megawatt-hours.  The
notional  amount is  indicative  only of the volume of  activity  and not of the
amount exchanged by the parties to the financial instruments. Consequently, this
amount is not a measure of market risk.

Foreign Currency Hedging

     Mirant uses  cross-currency  swaps and  currency  forwards to hedge its net
investments  in  certain  foreign   subsidiaries.   Gains  or  losses  on  these
derivatives  designated  as hedges of net  investments  are offset  against  the
translation effects reflected in OCI, net of tax.

     Mirant also  utilizes  currency  forwards  intended to offset the effect of
exchange rate  fluctuations  on forecasted  transactions  arising from contracts
denominated  in  a  foreign   currency.   In  addition,   Mirant  also  utilizes
cross-currency  swaps that offset the effect of exchange  rate  fluctuations  on
foreign currency denominated debt and fixes the interest rate exposure.  Certain
other assets are exposed to foreign currency risk.  Mirant  designates  currency
forwards as hedging  instruments  used to hedge the impact of the variability in
exchange rates on accounts receivable denominated in certain foreign currencies.
All of these hedging

                                       16



                               MIRANT CORPORATION
       NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)

strategies  qualify  as  cash  flow  hedges,  where  gains  and  losses  on  the
derivatives  are deferred in OCI, net of tax, until the  forecasted  transaction
affects earnings.  The reclassification is then made from OCI to earnings to the
same revenue or expense category as the hedged transaction.

G.       Investments in Affiliates

     The  following  table  sets  forth  certain   summarized  income  statement
information of Mirant's investments in 50% or less-owned  investments  accounted
for under the equity method for the three and six months ended June 30, 2001 and
2000 (in millions):

                                              Three Months       Six Months
                                              Ended June 30,     Ended June 30,
      Combined Investments,
      Excluding CEMIG:                        2001     2000     2001        2000
                                              ----     ----     ----        ----
      Revenues                                $ 671   $ 995   $2,266     $ 2,196
      Operating income                          182     904      623       1,382
      Net income from continuing operations      98     149      394         335

CEMIG:

CEMIG  financial  information  has not been released and is not available at the
time of filing.

H.       Business Developments

     On May 16, 2001,  Mirant's  Lovett Unit 5 in New York  experienced a boiler
explosion,  which rendered the unit  inoperable.  An investigation is ongoing to
determine  the cause and  extent of the damage as well as an  assessment  of how
long it will take to repair or replace the unit.

     On May 24, 2001, a subsidiary of Mirant  entered into an agreement with the
DWR to provide the state of  California  with 500 MW of  electricity.  Under the
terms of the  contract,  which runs from June 1, 2001,  to  December  31,  2002,
Mirant's  subsidiary  will provide energy during peak demand directly to the DWR
from its energy portfolio.

     On June 1, 2001,  Mirant began  commercial  operation  of a 298-MW  natural
gas-fired  unit, at its Zeeland,  Michigan,  power plant.  Under the terms of an
agreement with Engage Energy  America,  Mirant will provide power from this unit
to that company to help meet growing electricity needs in Michigan and the upper
Midwest.

     On June 13, 2001,  Mirant began  commercial  operation of a 248-MW  natural
gas-fired, combined-cycle unit at its Bosque County, Texas, power plant, marking
the second phase of the plant. The first phase of the plant,  which includes two
simple-cycle  peaking  units,  produces  approximately  154 MW  each  and  began
commercial  operation in June 2000. The total output for the Bosque  facility is
approximately  556 MW. Mirant will provide power from the new units to help meet
the growing  electricity  needs in north  Texas and will market the  electricity
through its risk management and marketing operation.

On June  29,  2001,  Mirant  completed  the  acquisition  of a 40%  stake in the
five-member Norwegian industrial consortium  Industrikraft  Midt-Norge.  Through
this venture,  Mirant plans to  participate in the  construction,  financing and
operation of a proposed 800-MW power plant in Skogn, Norway. Construction

                                       17



                               MIRANT CORPORATION
       NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)

could begin as early as 2002, with anticipated  start-up of the first turbine in
2004.  Over time,  Mirant's  investment is expected to total  approximately  $80
million to $85 million U.S. dollars.

     On June 28, 2001,  Mirant  purchased an additional  18.8% interest in Bewag
for  approximately  $448 million.  Bewag is an electric  utility  serving over 2
million customers in Berlin,  Germany.  This additional  purchase gives Mirant a
44.8%  ownership  position  in Bewag  and  joint  control  of the  company  with
Hamburgische  Electricitaets-Werke  AG. A  shareholders  agreement  is currently
being  negotiated  pursuant to the terms of the arbitration  settlement that was
reached in May 2001.  Mirant has also commenced  discussions with Vattenfall and
the  City  of  Hamburg  on  the  possible  combination  of  Bewag,  Hamburgische
Electricitaets-Werke  AG  ("HEW"),   Vereinigte  Energiewerke  AG  ("VEAG")  and
Lausitzer Braunkohle AG ("Laubag").

I.       Commitments and Contingent Matters

Litigation and Other Contingencies

California:

Reliability-Must-Run   Agreements:  Mirant's  subsidiaries  acquired  generation
assets  from PG&E in April  1999,  subject to  reliability-must-run  agreements.
These agreements allow the CAISO, under certain  conditions,  to require certain
of  Mirant's  subsidiaries  to run the  acquired  generation  assets in order to
support the reliability of the California electric  transmission system.  Mirant
assumed  these  agreements  from PG&E prior to the outcome of a FERC  proceeding
initiated in October 1997 that will determine the percentage of a $158.8 million
annual  fixed  revenue  requirement  to be paid to Mirant by the CAISO under the
reliability-must-run agreements. This revenue requirement was negotiated as part
of a prior settlement of a FERC rate proceeding. Mirant contends that the amount
paid by the CAISO should  reflect an  allocation  based on the CAISO's  right to
call on the units (as defined by the  reliability-must-run  agreements)  and the
CAISO's actual calls. This approach would result in annual payments by the CAISO
of approximately $120 million, or 75% of the settled fixed revenue  requirement.
The  decision  in this case will  affect the amount the CAISO will pay to Mirant
for the period from June 1, 1999 through December 31, 2001. On June 7, 2000, the
administrative  law  judge  presiding  over the  proceeding  issued  an  initial
decision in which  responsibility for payment of approximately 3% of the revenue
requirement  was allocated to the CAISO.  On July 7, 2000,  Mirant  appealed the
administrative  law  judge's  decision  to the FERC.  The outcome of this appeal
cannot be determined.  A final FERC order in this  proceeding may be appealed to
the Ninth Circuit U.S. Court of Appeals.

     If Mirant is unsuccessful in its appeal of the  administrative  law judge's
decision,  it  will  be  required  to  refund  certain  amounts  of the  revenue
requirement  paid by the CAISO for the period  from June 1, 1999 until the final
disposition  of the appeal.  The amount of this refund as of June 30, 2001 would
have been approximately $173 million;  however,  there would have been no effect
on net  income for the  periods  under  review as  adequate  reserves  have been
recorded. This amount does not include interest that may be payable in the event
of a refund.  If Mirant is  unsuccessful  in its appeal,  Mirant plans to pursue
other options  available under the  reliability-must-run  agreements to mitigate
the  impact  of  the   administrative  law  judge's  decision  upon  its  future
operations.  The outcome of this appeal is uncertain,  and Mirant cannot provide
assurance that it will be successful.

     In 2001, the CAISO failed to pay a total of approximately  $19.6 million to
Mirant's  subsidiaries  under the  reliability-must-run  agreements  assumed  by
Mirant from PG&E. Mirant has submitted notices of default

                                       18



                               MIRANT CORPORATION
       NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)

     to the CAISO.  Payments  have been  received  for  amounts  that became due
following PG&E's April 6, 2001 petition for bankruptcy.

Defaults  by SCE and PG&E:  On  January  16 and 17,  2001,  Southern  California
Edison's  ("SCE") and PG&E's credit and debt ratings were lowered by Moody's and
S&P to "junk" or "near junk" status.  On January 16, 2001, SCE indicated that it
would suspend indefinitely certain obligations  including a $215 million payment
due to the PX and a $151 million payment due to a qualifying facility.

DWR Power Purchases:  On January 17, 2001, the Governor of California  issued an
emergency  proclamation  giving the DWR authority to enter into  arrangements to
purchase  power in order to mitigate the effects of electrical  shortages in the
state.  The DWR began  purchasing  power under that  authority  the next day. On
February  1, 2001,  the  Governor  of  California  signed  Assembly  Bill No. 1X
authorizing the DWR to purchase power in the wholesale  markets to supply retail
consumers  in  California  on a  long-term  basis.  The  Bill  became  effective
immediately  upon its  execution  by the  Governor.  The Bill did not,  however,
address the payment of amounts owed for power  previously  supplied to the CAISO
or PX for  purchase  by SCE and  PG&E.  The  CAISO and PX have not paid the full
amounts owed to Mirant's subsidiaries for power delivered to the CAISO and PX in
prior months; and the CAISO is expected to pay less than the full amount owed on
further obligations coming due in the future for power provided to the CAISO for
sales that were not  arranged by the DWR.  The ability of the DWR to make future
payments  is subject to the DWR having a continued  source of  funding,  whether
from legislative or other emergency appropriations, from a bond issuance or from
amounts  collected from SCE and PG&E for deliveries to their  customers.  Mirant
bears  the  risk of  nonpayment  by the  CAISO,  the PX and  the  DWR for  power
purchased by the CAISO, the PX or the DWR.

CAISO and PX Price Caps:  Beginning in May 2000,  wholesale energy prices in the
California  markets increased to levels well above 1999 levels. In response,  on
June 28, 2000, the CAISO Board of Governors  reduced the price cap applicable to
the CAISO's  wholesale  energy and ancillary  services  markets from $750/MWh to
$500/MWh.  The CAISO subsequently reduced the price cap to $250/MWh on August 1,
2000. During this period, however, the PX maintained a separate price cap set at
a  much  higher  level  applicable  to  the  "day-ahead"  and  "day-of"  markets
administered  by the PX. On August 23, 2000,  the FERC denied a complaint  filed
August 2, 2000 by San Diego Gas &  Electric  Company  ("SDG&E")  that  sought to
extend the CAISO's $250 price cap to all California energy and ancillary service
markets, not just the markets  administered by the CAISO.  However, in its order
denying the relief sought by SDG&E, the FERC instructed its staff to initiate an
investigation  of the California power markets and to report its findings to the
FERC and held further hearing procedures in abeyance pending the outcome of this
investigation.

     On November 1, 2000, the FERC released a Staff Report detailing the results
of the Staff  investigation,  together  with an "Order  Proposing  Remedies  for
California Wholesale Markets" ("November 1 Order"). In the November 1 Order, the
FERC found that the  California  power  market  structure  and market rules were
seriously flawed,  and that these flaws,  together with short supply relative to
demand,  resulted in unusually high energy prices. The November 1 Order proposed
specific remedies to the identified market flaws, including: (a) imposition of a
so-called  "soft"  price cap at  $150/MWh to be applied to both the PX and CAISO
markets, which would allow bids above $150/MWh to be accepted, but would subject
such bids to certain  reporting  obligations  requiring  sellers to provide cost
data and/or identify applicable  opportunity costs and specifying that such bids
may  not  set  the  overall  market  clearing  price,  (b)  elimination  of  the
requirement  that the  California  utilities  sell into and buy from the PX, (c)
establishment of independent  non-stakeholder governing boards for the CAISO and
the PX, and (d)  establishment  of penalty  charges  for  scheduling  deviations
outside of a prescribed  range.  In the November 1 Order,  the FERC  established
October 2, 2000,  the date 60 days after the filing of the SDG&E  complaint,  as
the "refund effective date".

                                       19



                               MIRANT CORPORATION
       NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)

Under the November 1 Order,  rates  charged for service  after that date through
December 31, 2002 would remain  subject to refund if  determined by the FERC not
to be just and  reasonable.  While the FERC concluded that the Federal Power Act
and prior court decisions  interpreting that Act strongly suggested that refunds
would not be permissible  for charges in the period prior to October 2, 2000, it
noted that it was willing to explore proposals for equitable relief with respect
to charges made in that period.

     On December 15, 2000,  the FERC issued a subsequent  order that affirmed in
large  measure the November 1 Order (the  "December 15 Order").  The December 15
Order also  required  generators  to provide  weekly  reports of sales above the
"soft" price cap of $150/MWh.  Various parties filed requests for administrative
rehearing and for judicial review of aspects of the FERC's December 15 Order.

     On March 9, March 16, April 16, May 16 and June 15, 2001,  the FERC ordered
that certain  transactions  into the CAISO and California Power Exchange markets
have  not been  shown  to be just and  reasonable.  The  order  determined  that
potential refunds would be appropriate for certain transactions in these markets
above  a  "proxy  market  price"  specified  during  a  CAISO-declared  Stage  3
Emergency,  absent  additional  price or cost  justification  by  jurisdictional
sellers.  These sellers,  including Mirant  California,  Mirant Delta and Mirant
Potrero were required to determine whether to provide refunds of costs above the
proxy market price or to provide  justification  of prices to the FERC.  Various
parties have requested an administrative rehearing of the FERC March 9 order.

     The FERC has issued  proxy  market  price orders for the months of January,
February,  March,  April and May 2001. The potential  refund exposure for Mirant
for January,  February,  March and May was  approximately $3 million.  The proxy
market price for April was not applicable to any sales made. Mirant has provided
additional price  justification  for the  transactions in January,  February and
March that were subject to refund.  Mirant cannot give any  assurances  that the
FERC will accept the  justification  and decline to order refunds of some or all
of these amounts.

     On April 6, 2001, the CAISO filed a proposed market  stabilization  plan at
the FERC. On April 11, 2001, Mirant California,  Mirant Delta and Mirant Potrero
provided  additional  price  justification  for the  transactions in January and
February  that were subject to refund.  Mirant cannot give  assurances  that the
FERC will accept the  justification  and decline to order refunds of some or all
of these  amounts.  On April 16,  2001,  the FERC issued a proxy price for March
2001 of  $300/MWh.  The total  refund  exposure to Mirant for the month was less
than  $100,000.  On April 26, 2001,  the FERC issued an order  adopting a market
monitoring and price  mitigation plan by its staff.  The April 26 order provides
for  price  mitigation  in all  hours in which  power  reserves  fall  below 7.5
percent,  a level that  corresponds  to the CAISO's Stage 1 emergency.  In these
hours,  the  FERC  will  use a  formula  based  on  the  marginal  costs  of the
highest-cost generator called on to run to determine the overall market-clearing
price.  In the event that a  generator  sells  power at prices  higher  than the
formula  price set by the FERC,  the generator is required to submit data to the
FERC  within  seven days to justify  the higher  price.  The April 26 order also
provides for: (a) increased  coordination and control of generation plan outages
by the CAISO, (b) all in-state generation, including generation owned by sellers
not subject to the FERC's jurisdiction, to offer all available power for sale in
real time, (c) load-serving public utilities to establish by June 1, 2001 demand
response mechanisms identifying the price at which load would be curtailed,  (d)
the FERC to  continue  to  monitor  closely  behavior  of  market  participants,
including  bidding  behavior and plant outages,  (e) interested  parties to file
comments on whether the CAISO should be required to institute,  on a prospective
basis,  a surcharge on power sales to cover  payments due to  generators  by the
California  utilities,  and (f) the FERC to  institute  an  investigation  under
Section 206 of the Federal  Power Act into the rates,  terms and  conditions  of
certain  short-term  wholesale  power  sales in the western  markets  outside of
California.  According to the order, this mitigation program became effective on
May 29, 2001, and will terminate no later than one year after the effective

                                       20



                               MIRANT CORPORATION
       NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)

date. In addition,  the order identified certain prohibited bidding practices by
entities  having market rate authority  (which would include certain of Mirant's
subsidiaries)  and has stated that it would impose  sanctions  on entities  that
engage in the prohibited  practices.  The effects of this FERC order are not yet
known by Mirant.

Western  Power  Market  Investigations:  The  CPUC and the  California  Attorney
General's office have each launched  investigations  into the California  energy
markets  that have  resulted in the issuance of subpoenas to several of Mirant's
entities.  The CPUC issued one subpoena to Mirant's  entities in mid-August 2000
and one in September 2000. In addition,  the CPUC has had personnel  onsite on a
periodic basis at Mirant's California generating facilities since December 2000.
The California  Attorney  General issued its subpoena to Mirant in February 2001
under the following  caption:  "In the Matter of the  Investigation  of Possibly
Unlawful,  Unfair, or Anti-Competitive  Behavior Affecting Electricity Prices in
California." Each of these subpoenas,  as well as the plant visits, could impose
significant  compliance  costs on Mirant or its  subsidiaries.  Despite  various
measures taken to protect the confidentiality of sensitive  information provided
to these  agencies,  there  remains  a risk of  governmental  disclosure  of the
confidential,  proprietary and trade secret information obtained by the CPUC and
the Attorney General throughout this process.

     On March 14, 2001,  the  California  Senate  announced  the  formation of a
committee to  investigate  alleged  manipulation  in the state  electricity  and
natural gas markets. Mirant has received document requests in this investigation
and has been asked to make a presentation to the committee.

     On April 13,  2001,  Reliant  Energy,  Inc.  filed suit in the Los  Angeles
Superior Court against the Attorney General regarding the confidentiality of the
sensitive information requested. Mirant joined that suit on April 18, 2001. Also
on April 18, 2001,  the Attorney  General  filed suit against the Company in the
San Francisco  Superior  Court seeking to compel it to produce  documents in the
investigation.

     Additionally,  investigations  have  also  been  launched  by the  Attorney
General's  office  for the State of  Washington  and the  Oregon  Department  of
Justice.  These offices issued  subpoenas  requesting  information in connection
with their  investigations  on June 4 and 8, 2001,  respectively.  Each of these
subpoenas  imposes  additional  compliance costs on Mirant or its  subsidiaries.
Additionally, with regard to the California Senate investigation,  Senator Dunn,
a  California  State  Senator,  announced on May 3, 2001 that he had invited the
California  Attorney General,  as well as the District Attorneys from across the
state to  "collaborate"  with the Senate Select  Committee's  investigation.  To
Mirant's  knowledge,  only the San Joaquin  District  Attorney  has accepted the
invitation,   and  the  San  Joaquin  District  Attorney's  office  used  Dunn's
announcement  as a venue  to  disclose  that  it had  opened  its  own  criminal
investigation  into the wholesale  energy markets on April 11, 2001. On June 12,
2001,  Mirant  received a subpoena from the California  Senate  formalizing  its
earlier information request to it. Despite various measures taken to protect the
confidentiality  of  sensitive  information  produced  to the  various  agencies
involved in western United States power market  investigations,  there remains a
risk of governmental  disclosure of  confidential,  proprietary and trade secret
information obtained by these agencies throughout the investigative process.

     While Mirant will  vigorously  defend against any claims of potential civil
liability  or  criminal   wrongdoing   asserted   against  the  Company  or  its
subsidiaries, the results of such investigations cannot now be determined.

California Rate Payer  Litigation:  Six lawsuits have been filed in the superior
courts  of  California  alleging  that  certain  owners of  electric  generation
facilities in California and energy marketers, including Mirant, Mirant Americas
Energy Marketing, Mirant Delta, Mirant Potrero, and Southern, engaged in various
unlawful and  anti-competitive  acts that served to manipulate  wholesale  power
markets and inflate wholesale

                                       21



                               MIRANT CORPORATION
       NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)

electricity  prices in  California.  Four of the suits seek class action status.
One lawsuit alleges that, as a result of the defendants' conduct, customers paid
approximately $4 billion more for electricity than they otherwise would have and
seeks an award of treble  damages,  as well as other  injunctive  and  equitable
relief.  One lawsuit also names  certain of Mirant's  officers  individually  as
defendants  and  alleges  that the  state  had to  spend  more  than $6  billion
purchasing  electricity and that if an injunction is not issued,  the state will
be required to spend more that $150 million per day purchasing electricity.  The
other suits likewise seek treble damages and equitable relief.  While two of the
suits name Southern as a defendant, it appears that the allegations, as they may
relate to Southern and its subsidiaries,  are directed to activities of Mirant's
subsidiaries.  One such suit names  Mirant  Corporation  itself as a  defendant.
Southern  has  notified  Mirant  of its  claim  for  indemnification  for  costs
associated with these actions under the terms of the Master Separation Agreement
that governs  Mirant's  separation from Southern,  and Mirant has undertaken the
defense of all of the claims.  The final  outcome of the lawsuits  cannot now be
determined.

On June 8, 2001,  the  Judicial  Panel on  Multidistrict  Litigation  ruled that
People of the State of  California v. Dynegy,  et al, Gordon v. Reliant  Energy,
Inc.,  et al,  Hendricks  v. Dynegy  Power  Marketing,  Inc.  et al,  Sweetwater
Authority, et al v. Dynegy, Inc., et al Bustamante, et al v. Dynegy, Inc., et al
and Pier 23 Restaurant v. PG&E Energy Trading,  et al should be consolidated for
purposes of pretrial  proceedings.  The final outcome of the lawsuits cannot now
be determined.

CAISO Claim  before the FERC:  The CAISO  asserted in a March 22, 2001 filing at
the FERC that sellers in the California wholesale  electricity market have, as a
group,  charged  amounts in the period from May 2000 through  February 2001 that
exceeded just and reasonable  charges by an amount in excess of $6 billion.  The
CAISO also asserted that during that period  generators in California bid prices
into the CAISO real time markets that  exceeded just and  reasonable  amounts by
approximately  $505  million  in the  aggregate,  of  which a  single  generator
(subsequently  identified in a news report as Mirant Corporation) was alleged by
the CAISO to have overcharged by approximately $97 million.

     On June 7,  2001,  the CAISO  filed a motion  with the FERC to  revoke  the
market-based   rate  authority  issued  by  the  FERC  to  several  of  Mirant's
subsidiaries engaged in the California market. The CAISO also requested that the
FERC order  refunds  for sales  dating  back to May 1,  2000,  and that the FERC
investigate  whether Mirant exercised market power prior to May 1, 2000. If this
motion were to be fully approved,  it would subject the applicable  subsidiaries
to cost-based rates under the FERC's jurisdiction. While Mirant does not believe
that the CAISO will gain full approval of its motion,  Mirant  cannot  currently
predict what action the FERC will take, if any or what impact the CAISO's motion
will  have on its  operations.  Mirant  cannot  predict  the  outcome  of  these
proceedings at this time.

Consumers Union  Complaint:  On June 15, 2001, the Consumers Union of U.S., Inc.
filed a petition at the FERC requesting  immediate  action to protect  consumers
against unjust and  unreasonable  charges for  electricity in the western United
States,  including (1) immediate  suspension of market-based  rate authority for
all sellers subject to the FERC's jurisdiction, (2) the requirement of seller to
make cost of service  filings with the FERC, (3) the  determination  of just and
reasonable rates for sellers based on their cost of service and (4) the ordering
of refunds for any unjust or unreasonable  rates and charges.  On July 16, 2001,
several of Mirant's subsidiaries filed a response to the petition,  arguing that
the petition  should be  dismissed.  Mirant  cannot  determine at this time what
action, if any, the FERC will take with respect to this complaint.

Environmental  Suit and Notice of Intent to File Suit: On June 19, 2001, a Clean
Air Act  citizen  suit was filed in the  United  States  District  Court for the
Northern  District of California by Bayview Hunters Point  Community  Advocates,
Communities  for a  Better  Environment  and Our  Children's  Earth  Foundation,
against  Mirant  and the Bay  Area Air  Quality  Management  District,  alleging
violations of federal permitting
                                       22




                               MIRANT CORPORATION
       NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)

requirements  resulting from Mirant's  Potrero  peaking units  exceeding  permit
limits on total  annual  hours of  operation.  The lawsuit also alleges that the
District's  agreement with Mirant implementing  Executive Orders of the Governor
of California and allowing  operation of the Potrero  peaking units beyond their
permitted operating hours (under limited conditions  specified in the agreement)
violates the  California  Environmental  Quality Act ("CEQA").  Also on June 19,
2001,  the City and  County of San  Francisco  filed a similar  suit in the same
court against Mirant only, and excluding the CEQA allegations.  EPA Region 9 has
issued an Administrative  Order on Consent in recognition of Mirant's  agreement
with the  District  and  specifying  a  compliance  schedule.  The suits seek an
injunction  preventing  operation of the units, federal civil penalties of up to
$27,500 per day per violation,  state civil  penalties of $2,500 for each act of
unfair competition, disgorgement of any profits obtained through unfair business
practices and invalidation of the agreement between Mirant and the District.

     On June 19, 2001,  Bayview Hunters Point Community  Advocates,  Communities
for a Better Environment and Our Children's Earth Foundation,  collectively, and
the City and  County  of San  Francisco,  each  delivered  to Mirant a Notice of
Intent to File Suit Under the Clean Air Act. These notices state that on 60 days
from June 19, the parties will file Clean Air Act citizen suits  against  Mirant
alleging  violations of the California  State  Implementation  Plan, the Title V
operating permit for the Potrero facility,  and federal permitting  requirements
for modified  facilities.  These violations are alleged to result from operation
of the Potrero peaking units beyond their permit limits on total annual hours of
operation.  The parties state that they seek  injunctive  relief,  penalties and
costs of litigation if the matters are not resolved within the 60-day period. On
June 26, 2001, Mirant filed with the FERC an Emergency Request for clarification
seeking  confirmation  by the FERC that the  Potrero  jets are  exempt  from the
FERC's  "must run"  requirements,  once they exceed  their  permitted  operating
limits.

FERC  Settlement  Conference:  On June 19,  2001,  the FERC  issued  an order on
rehearing  of its April 26  order.  The June 19 order  affirmed  many of the key
provisions of the April 26 order,  but also broadened the scope of that order to
include  all  spot  market  sales  in  markets  throughout  the  Western  System
Coordinating  Council  ("WSCC").  The price  mitigation  plan to be  implemented
pursuant to the June 19 order became  effective June 20, 2000, and extends until
September  30,  2002.  Under the June 19 order,  the FERC  retained the use of a
single  market  clearing  price for sales in the CAISO's spot markets in reserve
deficiency  hours (i.e.,  when reserves are below 7 percent in  California),  as
well as the  requirement  that all public and non-public  utilities which own or
control  non-hydroelectric  generation  in  California  must offer  power in the
CAISO's spot markets,  to the extent the output is not scheduled for delivery in
the hour.  However,  the FERC  revised  the  method for  calculating  the market
clearing  price,  specifying  that: (a) generation  unit owners must submit bids
during reserve  deficiencies  that are no higher than the seller's  marginal gas
costs plus variable O&M costs set at $6/MWh;  (b) generation unit owners may not
reflect  start-up fuel and emissions costs in the energy price, but must invoice
the CAISO  separately  for these costs,  which the CAISO will recover  through a
newly-imposed system-wide charge; (c) the ability to cost-justify a higher price
is available only to generation  owners;  marketers may not bid above the market
clearing  price;  and (d) the CAISO must add 10  percent  (the  "adder")  to the
market  clearing  price  paid to  generators  for all  prospective  sales in its
markets to reflect  credit  uncertainty.  The adder will not be reflected in the
market price for the rest of the WSCC.

     The June 19 order also extended the FERC's price  mitigation  regime to the
rest of the WSCC and to  non-reserve  deficiency  hours.  For spot market  sales
outside the CAISO single price auction (i.e.,  bilateral sales in California and
sales in the balance of the WSCC),  the June 19 order provides that sellers will
receive the price they  negotiate,  up to the CAISO spot market price,  and that
all public and  non-public  utilities in the remainder of the WSCC must offer in
the spot market of their choosing any  non-hydroelectric  resource whether owned
or under  contract to the extent the output is not scheduled for delivery in the
hour.

                                       23



                               MIRANT CORPORATION
       NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)

     In all non-reserve  deficiency hours (i.e. when reserve levels in the CAISO
exceed 7 percent),  the June 19 order  provides that the market  clearing  price
within  California and throughout the WSCC will be set at percent of the highest
CAISO hourly market  clearing price  established  during the most recent reserve
deficiency  period.  This price will remain in place until reserves fall below 7
percent and a new price is set.

     In  addition,  the June 19 order  called  for a  settlement  conference  to
address any and all issues concerning the California markets,  including payment
for past due amounts,  refunds  related to past  periods,  and  creditworthiness
issues.  In accordance with the June 19 order,  the FERC's Chief  Administrative
Law Judge  convened a 15-day  settlement  conference on June 25.  Parties in the
SDG&E complaint proceeding, the State of California and other interested parties
participated  in the  settlement  conference.  The parties  were unable to reach
settlement on the issues at the settlement conference.

Proposed  Windfall  Profits Tax:  Proposals for a windfall profits tax have been
introduced in the  California  Assembly and Senate and have been approved by the
Revenue and Taxation  Committee of the State Senate.  Mirant cannot  predict the
outcome of this proposal at this time. Enactment of a windfall profit bill could
cause Mirant to reevaluate its business case in California.

Pacific  Gas & Electric  Bankruptcy:  On April 6, 2001,  PG&E filed a  voluntary
petition under Chapter 11 of the Bankruptcy  Code in the U.S.  Bankruptcy  Court
for the Northern  District of  California in San  Francisco.  It is not known at
this time what effect the bankruptcy  filing will have on the ultimate  recovery
of amounts owed to Mirant by PG&E.

CARE  Complaint:  On April 16, 2001,  Californians  for Renewable  Energy,  Inc.
("CARE") filed a complaint at the FERC against Mirant and three other  suppliers
alleging that those suppliers  withheld power to contrive an energy shortage and
to test their market power in  violation of the Federal  Power Act,  federal and
state  anti-trust  laws,  Title VI of the Civil Rights Act of 1964 and the North
American Free Trade  Agreement.  The complaint  seeks refunds of overcharges and
unspecified  damages.  Mirant  cannot  predict at this time the  outcome of this
proceeding.

PX Bankruptcy: On March 8, 2001, the PX filed for bankruptcy. It is uncertain as
to what impact, if any, the PX's bankruptcy will have on the receivables owed to
Mirant.

     As of June 30,  2001,  the total amount owed to Mirant by the CAISO and the
PX was $353 million. The total amount of provisions made during 2000 and 2001 in
relation to uncertainties in the California power market was $295 million.

New York Independent System Operator Automatic Mitigation Plan:

     On June 28, 2001,  the FERC  authorized  the NYISO to implement a procedure
until October 31, 2001, that could result in the automated mitigation of bids in
the NYISO  day-ahead  market that exceed  certain  pre-defined  thresholds  (the
"AMP").  Bids  subject  to  mitigation  under  the  AMP  could  be  replaced  by
pre-determined  reference  bids  determined by the NYSIO pursuant to its general
market  monitoring and mitigation  authority.  The AMP could  negatively  impact
Mirant, though the nature and extent of possible harm to Mirant is currently not
known.

                                       24



                               MIRANT CORPORATION
       NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)

Mobile Energy Services Company, L.L.C. ("Mobile Energy"):

     Mobile  Energy  is the  owner of a  facility  that  generates  electricity,
produces  steam  and in the past  processed  black  liquor as part of a pulp and
paper complex in Mobile,  Alabama. On January 14, 1999, Mobile Energy and Mobile
Energy Services  Holdings,  Inc.,  which  guaranteed debt  obligations of Mobile
Energy,  filed voluntary petitions in the United States Bankruptcy Court for the
Southern District of Alabama,  seeking protection under Chapter 11 of the United
States Bankruptcy Code. Southern has guaranteed certain potential  environmental
and  certain  other  obligations  of  Mobile  Energy  that  represent  a maximum
contingent  liability of $19 million as of June 30, 2001. A major portion of the
maximum contingent  liability  escalates at the rate equal to the producer price
index. As part of its separation  from Southern,  Mirant has agreed to indemnify
Southern for any obligations incurred under such guarantees.

     An amended  plan of  reorganization  was filed by Mobile  Energy and Mobile
Energy  Services  Holdings on February  21, 2001 and updated on April 25,  2001.
This amended plan proposes to cancel the existing  taxable and  tax-exempt  bond
debt of Mobile Energy and transfer  ownership of Mobile Energy and Mobile Energy
Services Holdings to the holders of that debt. Approval of that proposed plan of
reorganization  would result in a termination of Southern's  direct and indirect
ownership interests in both entities, but would not affect Southern's continuing
guarantee obligations that are described above. The final outcome of this matter
cannot now be determined.

State Line Energy, L.L.C. ("State Line"):

     On July 28, 1998,  an  explosion  occurred at State Line causing a fire and
substantial damage to the plant. The precise cause of the explosion and fire has
not been  determined.  Thus far, seven personal  injury lawsuits have been filed
against Mirant, five of which were filed in Cook County, Illinois.  Mirant filed
a  motion  to  dismiss  these  five  cases  in 1998  for  lack of "in  personam"
jurisdiction.  The motion  was  denied in August  1999.  In  October  1999,  the
Appellate Court of Illinois granted Mirant's  petition for leave to appeal.  The
outcome of these proceedings  cannot now be determined and an estimated range of
loss cannot be made.

Companhia Energetica de Minas Gerais ("CEMIG"):

     In September 1999, the State of Minas Gerais,  Brazil, filed a lawsuit in a
state court seeking temporary relief against exercising voting rights of SEB, of
which Mirant holds a 25% indirect  economic  interest,  under the  shareholders'
agreement,  between the State and SEB regarding SEB's interest in CEMIG, as well
as a permanent rescission of the agreement.  On March 23, 2000, a state court in
Minas Gerais ruled that the shareholders agreement was invalid. SEB has filed an
appeal to the State of Minas Gerais court of appeal.  Mirant  believes that this
is a temporary  situation and expects that the  shareholders  agreement  will be
fully restored. Failure to prevail in this matter has limited Mirant's influence
on the daily  operations  of CEMIG.  However,  SEB  continues to have 33% of the
voting  shares of CEMIG and holds 4 of 11 seats on CEMIG's  Board of  Directors.
The  significant  rights SEB would lose relate to  supermajority  rights and the
right to participate in the daily  operations of CEMIG.  SEB obtained  financing
from BNDES for approximately 50% of the total purchase price of the CEMIG shares
which is secured by a pledge of its shares in CEMIG. The temporary suspension of
the  shareholders  agreement has adversely  impacted  SEB's  influence  over the
performance of the company and the remuneration of the shareholders.

     In  addition  to the  matters  discussed  above,  Mirant  is party to legal
proceedings  arising  in the  ordinary  course of  business.  In the  opinion of
management,  the  disposition of these matters will not have a material  adverse
impact on its results of operations or financial position.

                                       25



                               MIRANT CORPORATION
       NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)

Commitments and Capital Expenditures

     Mirant  has  made  firm  commitments  to  buy  materials  and  services  in
connection  with its  ongoing  operations  and  planned  expansion  and has made
financial  guarantees  relative  to  some  of  its  investments.   The  material
commitments are as follows:

Energy Marketing and Risk Management Activities

    Mirant has  approximately  $421 million of trade credit support  commitments
related to its energy  marketing and risk  management  activities as of June 30,
2001, a decrease of $456 million from December 31, 2000.

Mirant has a guarantee related to Brazos Electric Power Cooperative, Inc. of $65
million at June 30, 2001, a decrease of $5 million  from  December 31, 2000.  In
addition,  it has a guarantee related to Pan Alberta Gas, Ltd. of $64 million as
of June 30, 2001.

     Mirant along with Vastar has issued certain  financial  guarantees  made in
the  ordinary  course  of  business,  on behalf of the  Mirant  Americas  Energy
Marketing's counterparties, to financial institutions and other credit grantors.
Mirant has agreed to indemnify BP Amoco, Vastar's parent company, against losses
under such guarantees in proportion to Vastar's former  ownership  percentage of
Mirant Americas Energy Marketing.  At June 30, 2001, such guarantees amounted to
approximately $176 million.

          Periodically,  the  Company's  energy  marketing  and risk  management
subsidiaries  also  grant  options  with  terms  of less  than  three  days  for
fixed-price,  commodity-based  contractual  commitments.  There is no market for
"firm  quotes  held  open," and these  options  were issued  without  cost.  The
Company's energy marketing and risk management  subsidiaries had no such amounts
available under these quotes at June 30, 2001.

Turbine Purchases and Other Construction-Related Commitments

     Mirant,  along  with its  subsidiaries,  has  entered  into  agreements  to
purchase  83 turbines  and  equipment  packages  to support  ongoing and planned
construction  efforts.  Mirant also has options to  purchase  an  additional  29
turbines and equipment packages.  Minimum termination amounts under all purchase
contracts were $204 million at June 30, 2001. At June 30, 2001, total amounts to
be paid  under  the  agreements  if all  turbines  and  equipment  packages  are
purchased as planned are estimated to be $1,798 million. At June 30, 2001, other
construction-related commitments totaled $502 million.

     In addition to these  commitments,  certain of Mirant's  subsidiaries  have
assigned  purchase  contracts  for ten  turbines and nine  engineered  equipment
packages ("power islands") to two separate  third-party owners. As part of these
assignments,  Mirant's subsidiaries have entered into agency agreements with the
respective  third-party  owners whereby Mirant is required to manage procurement
of all of this equipment. Under the agency agreements, Mirant maintains purchase
options for each individual  turbine and power island,  which may be assigned to
other third parties.  In addition to the purchase  options under the agreements,
Mirant also maintains  options to lease the turbines and the power  islands.  If
upon the end of the  respective  terms of the  agreements  Mirant  has failed to
exercise either its purchase options or lease options for each turbine and power
island,  Mirant may participate in the  re-marketing  of this equipment.  In the
event that the equipment is  remarketed,  Mirant has  guaranteed the recovery of
approximately  89.9 percent of certain  equipment  procurement  costs,  of which
approximately  $77 million was  incurred as of June 30, 2001.  Additionally,  if
Mirant had elected to exercise its  purchase  options with respect to all of the
turbines and power islands and

                                       26



                               MIRANT CORPORATION
       NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)

to terminate the  procurement  contracts at June 30, 2001,  minimum  termination
amounts under the turbine and power island procurement contracts would have been
$98 million.

     In June 2001, Mirant entered into an air permit guarantee and a waste water
discharge  permit  guarantee  in  connection  with  a  loan  agreement   between
Perryville  Energy Partners,  LLC  ("Perryville")  and a financial  institution.
Under these guarantee agreements, the Company guaranteed the debt payments under
the loan  agreement if Perryville  does not obtain or achieve  necessary air and
waste  water  discharge  permit  compliance.  The  Company  has a 50%  ownership
interest in Perryville. Perryville began to commercially operate a 157-megawatt,
natural  gas-fired,   simple-cycle  unit  in  Louisiana  in  July  2001  and  is
constructing  a  568-megawatt  natural  gas-fired  combined  cycle  unit that is
expected to be completed  in 2002.  At June 30, 2001,  the  outstanding  balance
under the loan agreement was approximately $111 million. Mirant has entered into
a separate agreement with Cleco Midstream  Resources,  LLC ("Cleco"),  who holds
the  remaining  50%  ownership  interest  in  Perryville,   under  which  it  is
compensated for providing the loan agreement guarantees on behalf of Cleco.

Long-Term Service Agreements

     The Company,  through  various  subsidiaries,  has entered  into  long-term
service  agreements for the  maintenance  and repair by third parties of many of
its combustion-turbine or combined-cycle generating plants. These agreements may
be terminated in the event a planned construction project is cancelled.  At June
30,  2001,  the  total  estimated   commitment  for  completed  and  in  process
construction  projects was $262 million,  and the total estimated  commitment if
all turbines are purchased as planned is $2,253 million.

Long-Term Purchase Power Agreement

     In  April  2001,  the  Company  entered  into a  long-term  power  purchase
agreement with  Perryville,  which expires in December 2022, under which it will
receive  all the  generation  output of the  Perryville  facility  for a monthly
reservation  charge. The total estimated minimum commitment under this agreement
over the life of the agreement is approximately $924 million.

Operating Leases

     Mirant has  commitments  under  operating  leases  with  various  terms and
expiration   dates.   Expenses   associated  with  these   commitments   totaled
approximately  $32 million and $4 million  during the six months  ended June 30,
2001 and 2000,  respectively.  As of June 30,  2001,  estimated  minimum  rental
commitments for non-cancelable operating leases were $3,411 million.

                                       27

                               MIRANT CORPORATION
       NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)
    J. Segment Reporting

The Company's  principal  business  segments  primarily relate to the geographic
areas  in  which  the  Company  conducts  business:   the  Americas  Group,  the
Asia-Pacific  Group and the Europe Group. The other reportable  business segment
is Corporate.



                            Financial Data by Segment
                For the Three Months Ended June 30, 2001 and 2000

                                                                                                      Corporate and
                                              Americas           Europe          Asia-Pacific     Eliminations     Consolidated
                                       ----------------------------------------------------------------------------------------
                                           2001     2000     2001     2000      2001     2000    2001    2000     2001     2000
                                                                                              
                                                                           (in millions)
Operating Revenues:
 Generation and energy marketing        $7,605     $ 389    $ 46     $ (2)    $ 126     $123   $  -    $  -   $ 7,777    $ 510
 Distribution & integrated utility
   revenues                                144        43       -       81         -        -      -       -       144      124
 Other                                       2         -       -        -         5        3      -       3         7        6
                                      --------- --------- ------- -------- --------- --------- ----- ------- ---------- -------
  Total operating revenues               7,751       432      46       79       131      126      -       3     7,928      640

Operating Expenses:
 Cost of fuel, electricity and
   other products                        7,079       235      46        6         2        -      -       -     7,127      241
 Depreciation and amortization              63        23       -       17        32       32      1       -        96       72
 Other operating expenses                  378        90      13       46        34       32     28      18       453      186
                                      --------- --------- ------- -------- --------- --------- ----- ------- ---------- -------
  Total operating expenses               7,520       348      59       69        68       64     29      18     7,676      499
                                      --------- --------- ------- -------- --------- --------- ----- ------- ---------- -------
 Operating Income (Loss)                   231        84     (13)      10        63       62    (29)    (15)      252      141

Other Income (Expense):
 Interest expense, net                     (47)      (35)     (5)     (27)      (24)     (24)   (33)    (24)     (109)    (110)
 Equity in income of affiliates              5         8      29       14        13       14      -       -        47       36
 Other                                      (2)        3       3        7         1       19      3       4         5       33

Income (Loss) From Continuing
 Operations
 Before Income Taxes and Minority     --------- --------- ------- -------- --------- --------- ----- ------- ---------- -------
 Interest                                  187        60      14        4        53       71    (59)    (35)      195      100

Provision (benefit) for income taxes        84        23     (10)      (5)        -       (2)   (19)    (15)       55        1
Minority interest                            3         6       -       (3)        8        9      5       1        16       13
                                      --------- --------- ------- -------- --------- --------- ----- ------- ---------- -------
 Income (Loss) From Continuing
   Operations                              100        31      24       12        45       64    (45)    (21)      124       86

Income From Discontinued Operations,
Net of Tax Benefit                           -         -       -        -         -        -      -       7         -        7
                                      --------- --------- ------- -------- --------- --------- ----- ------- ---------- -------
 Net Income (Loss)                      $  100     $  31    $ 24     $ 12     $  45     $ 64   $(45)   $(14)  $   124    $  93
                                      ========= ========= ======= ======== ========= =============== ======= ========== =======








                                                          28




                               MIRANT CORPORATION
       NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)

                            Financial Data by Segment
                 For the Six Months Ended June 30, 2001 and 2000

                                                                                                     Corporate and
                                              Americas            Europe          Asia-Pacific      Eliminations     Consolidated
                                      -------------------------------------------------------------------------------------------
                                           2001     2000      2001    2000      2001     2000     2001     2000     2001     2000
                                                                                               
                                                                         (in millions)
Operating Revenues:
   Generation and energy marketing    $ 15,658    $ 629     $  10     $ (2)    $ 249   $  246    $   -   $   -   $ 15,917  $ 873
   Distribution & integrated utility
     revenues                              180       83         -      192         -        -        -       -        180    275
   Other                                     2        -         -        -        11        6        -       5         13     11
                                      ---------- -------- --------- -------- --------   ------ -------- ------- ---------- ------
   Total operating revenues             15,840      712        10      190       260      252        -       5     16,110  1,159

Operating Expenses:
  Cost of fuel, electricity and
     other product                      14,447      380        57       16         4        -        -       -     14,508    396
  Depreciation and amortization            117       49         -       41        65       65        2       -        184    155
  Other operating expenses                 727      168        22       71        61       30       77      29        887    298
                                      ---------- -------- --------- -------- --------   ------ -------- ------- ---------- ------
  Total operating expenses              15,291      597        79      128       130       95       79      29     15,579    849
                                      ---------- -------- --------- -------- --------   ------ -------- ------- ---------- ------
Operating Income (Loss)                    549      115       (69)      62       130      157      (79)    (24)       531    310

Other Income (Expense):
  Interest expense, net                    (86)     (69)       (9)     (54)      (49)     (52)     (58)    (43)      (202)  (218)
  Equity in income of affiliates            11        4        92       28        23       31        -       -        126     63
  Other                                      6        8         1        8        11       19        3       4         21     39

Income (Loss) From Continuing
  Operations Before Income Taxes
  and Minority Interest               ---------- -------- --------- -------- --------   ------ -------- ------- ---------- ------
                                           480       58        15       44       115      155     (134)    (63)       476    194
Provision (benefit) for income taxes       203       29       (33)     (22)        3      (10)     (26)    (27)       147    (30)
Minority interest                            4        1         -       23        16       18       10       1         30     43
                                      ---------- -------- --------- -------- --------   ------ -------- ------- ---------- ------
Income (Loss) From Continuing
     Operations                            273       28        48       43        96      147     (118)    (37)       299    181

Income From Discontinued Operations,
     Net of Tax Benefit                      -        -         -        -         -       -         5      13          5     13
                                      ---------- -------- --------- -------- --------   ------ -------- ------- ---------- ------
Net Income (Loss)                     $    273    $  28     $  48     $ 43     $  96   $  147    $(113)  $ (24)  $    304  $ 194
                                      ========== ========= ======= ========== ========   ====== ======== ======= ========== =====





                                                          29




                               MIRANT CORPORATION
       NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)

                  Selected Balance Sheet Information by Segment
                                At June 30, 2001

                                                                                      Corporate and
                                     Americas        Europe        Asia-Pacific       Eliminations       Total
                                     ---------      ---------     ---------------   ------------------ -------------
                                                                                            
                                                                        (in millions)
Current assets                         $9,024          $ 208               $ 864        $ 48            $ 10,144

Property, plant & equipment,
  including leasehold interest          4,424              2               1,826         107               6,359

Total assets                           20,233          2,032               4,627        (556)             26,336

Total debt                              3,524            569               2,141       1,758               7,992

Common equity                           3,625          1,224               1,824      (2,150)              4,523










                                                          30




                               MIRANT CORPORATION
       NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)

K.       Subsequent Events

     On July 1, 2001, the Company began commercial operation of a 157-MW natural
gas-fired  simple-cycle unit at its Monroe,  Louisiana power plant site. This is
the first phase of the project.  The second phase,  expected to begin commercial
operation in June 2002, includes a 568-MW  combined-cycle  unit. The project was
financed by a group of banks under a $300 million project financing which closed
on June 7,  2001.  The  project  is  jointly  owned on a 50/50  basis with Cleco
Corporation.

     On July 12,  2001,  the Chief Judge  issued a  recommendation  to the FERC,
which included a proposed methodology for the FERC to adopt to issue refunds for
sales into the CAISO and PX markets,  as well as a 60-day  hearing  procedure to
determine the appropriate amount of refunds for each  jurisdictional  seller. On
July 12, Mirant filed comments on the Chief Judge's recommendation,  and on July
19, also filed a request for rehearing of the June 19 order.

     On July 12,  2001,  as comments to the Chief  Judge's  recommendation,  the
California  Attorney General,  the California  Electricity  Oversight Board, the
county of Los Angeles,  the California  Public Utilities  Commission,  and SDG&E
filed a Motion for Refunds at the FERC, requesting the FERC to order refunds for
the CAISO, PX, and bilateral  markets back to May 1, 2000. On July 25, 2001, the
FERC ordered a hearing to be held to determine  refund amounts (and offsets) for
certain sales into the CAISO and California PX from October 2, 2000 through June
20, 2001, based upon the methodology recommended by the presiding Administrative
Law Judge.

     On July  19,  2001,  SEB,  of which  Mirant  owns a 25%  indirect  economic
interest,  and BNDES  executed an  amendment  revising the terms to the existing
loan  agreement  including a favorable  adjustment to the payment terms for 2001
and 2002.

     On July 20, 2001, the California  Senate passed SB 78xx,  which is intended
to restore the creditworthiness of SCE through various mechanisms, including the
issuance of bonds and a dedicated  rate component for  repayment.  However,  the
Bill does not  provide  for  repayment  of amounts  owed to power  suppliers  in
California other than qualifying  facilities.  SB78xx and similar other forms of
legislation  currently  are pending at the  California  Assembly.  Mirant cannot
predict  whether,  or in what form,  legislation  will be passed to affect SCE's
creditworthiness,  or whether such legislation  would provide for the payment of
amounts owed to power suppliers such as its subsidiaries.

     On July 17, 2001,  Mirant closed $2,250 million of new corporate  revolving
credit  facilities,  comprised  of a $1,125  million  364-day  revolving  credit
facility  and a  $1,125  million  4-year  credit  facility.  Funds  from the new
revolving credit facilities will be used to replace existing credit  facilities,
finance  interim  working  capital,  support  letters of credit and  provide for
general corporate purposes.

      On July 19, 2001, SEB, of which Mirant owns a 25% economic  interest,  and
BNDES executed an amendment  revising the terms to the existing loan  agreement,
including a favorable adjustment to the payment terms for 2001 and 2002.

     Mirant has used the new revolving credit  facilities to repay  indebtedness
and to cancel certain other credit facilities. On July 20, 2001, Mirant repaid a
$62 million term loan facility.  On July 23, 2001,  Mirant repaid the balance of
$426 million plus interest and cancelled the  commitment  under its $650 million
credit  facility.  Additionally,  Mirant  expects to transfer  letters of credit
totaling $96 million under an existing $100 million letter of credit facility to
the new 4-year credit  facility.  When these letters of credit are  transferred,
Mirant anticipates canceling the $100 million letter of credit facility.

                                       31



                               MIRANT CORPORATION
       NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)

     In response to the Company's emergency request for clarification filed with
the FERC  concerning  the Potrero  jets the FERC , on July 25,  2001,  issued an
order confirming that Mirant is not required to run its Potrero jets if doing so
would cause it to not be in compliance with its environmental permits.

     In July 2001, Mirant entered into an agreement to acquire a 97.5% ownership
interest in EcoElectrica  Holdings Ltd.  ("EcoElectrica"),  a 540-MW,  liquefied
natural gas ("LNG")-fired,  combined-cycle cogeneration facility, a desalination
facility and a LNG facility located in Penuelas, Puerto Rico. The purchase price
is   approximately   $586  million  plus  the   assumption  of   liabilities  of
approximately  $700 million  subject to  applicable  regulatory  approvals.  The
acquisition  is expected to be closed in the third quarter of 2001. The facility
began  commercial  operations  in March  2000.  The Puerto Rico  Electric  Power
Authority  ("PREPA")  purchases power from EcoElectrica  pursuant to a long-term
power purchase  agreement that extends through March 2022. Under this agreement,
PREPA  is  obligated  to  purchase  up to 507 MW of  energy  and  capacity  from
EcoElectrica.  The EcoElectrica  facility has the ability to sell up to 46 MW of
its spinning reserve  capacity and, in addition,  may sell LNG that is in excess
of its  requirements  to other third parties.  In addition,  Mirant acquired the
rights to a twenty-year  tolling services agreement for the unloading,  storing,
redelivery and  vaporization of LNG, as well as access to excess capacity in the
facility's  LNG terminal,  storage tank and  vaporizers.  EcoElectrica  has also
entered into a LNG purchase agreement,  which extends until 2019, which provides
for the purchase of an annual  contract  quantity  equal to nine gamma  standard
cargoes.

     On July 30,  2001,  the  United  States  District  Court  for the  Southern
District  of San Diego  remanded  the  California  electricity  cases  currently
assigned to it (all of the cases except Bustamante,  which is pending assignment
to the same judge) to the superior courts of the State of California  based upon
an absence of federal question  jurisdiction.  Mirant cannot predict the outcome
of these cases.

On August 2, one of Mirant's  subsidiaries  repaid an existing  loan,  including
interest,  of  approximately  DM62 million ($27 million) in connection  with the
acquisition of an additional 18.8% interest in BEWAG.

                                       32



                   MIRANT CORPORATION AND SUBSIDIARY COMPANIES
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  RESULTS OF OPERATIONS AND FINANCIAL CONDITION
                   SECOND QUARTER 2001 vs. SECOND QUARTER 2000
                                       AND
                     YEAR-TO-DATE 2001 vs. YEAR-TO-DATE 2000

OVERVIEW

     We are a global  competitive  energy company with leading energy  marketing
and risk management  expertise.  We have extensive  operations in North America,
Europe and Asia. With an integrated business model, we develop,  construct,  own
and  operate  power  plants,  and  sell  wholesale  electricity,  gas and  other
energy-related  commodity  products.  We own or control  more than  21,600 MW of
electric generating capacity around the world, with approximately  another 9,000
MW under  development.  We  consider  a project  under  development  when it has
contracted to purchase machinery for the project;  we own or control the project
site  and are in the  permitting  process.  These  projects  may or may not have
received all of the necessary  permits and approvals to begin  construction.  We
cannot provide  assurance that these  projects or pending  acquisitions  will be
completed. In North America, we also control access to approximately 3.0 billion
cubic feet per day of natural gas  production,  more than 2.9 billion cubic feet
per day of natural gas transportation and approximately 41 billion cubic feet of
natural gas storage.

     Through our business development offices in the United States,  Canada, The
Netherlands, Hong Kong, Singapore, Brazil, Italy, Switzerland, Germany, Mainland
China, The Philippines and others, we monitor U.S. and  international  economies
and energy markets to identify and capitalize on business opportunities. Through
construction  and  acquisition,  we have  built a  portfolio  of  power  plants,
electric  distribution  companies  and  electric  utilities,  giving  us  a  net
ownership  and  leasehold  interest  of over  19,000 MW of  electric  generating
capacity around the world, and control of over 2,500 MW of additional generating
capacity through management contracts.  Our business also includes managing risk
associated  with  market  price   fluctuations   of  energy  and   energy-linked
commodities for us and our customers. We use our risk management capabilities to
optimize the value of our  generating  and gas assets and offer risk  management
services to others. We also own electric utilities with generation  transmission
and distribution capabilities and electricity distribution companies.

                                       33




                   MIRANT CORPORATION AND SUBSIDIARY COMPANIES
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  RESULTS OF OPERATIONS AND FINANCIAL CONDITION

RESULTS  OF  OPERATIONS

Significant  income  statement  items  appropriate  for  discussion  include the
following:




                                                                                 Increase (Decrease)
                                                                  ---------------------------------------------------
                                                                      Second Quarter             Year-To-Date
                                                                  ------------------------ --------------------------
                                                                                    (in millions)
                                                                                               

  Operating revenues...........................................     $7,288       1139%         $14,951    1290%
  Expenses
   Cost of fuel, electricity and other products................      6,886       2857%          14,112    3564%
   Maintenance.................................................          5         13%               3       4%
   Depreciation and amortization...............................         24         33%              29      19%
   Selling, general and administrative.........................        130        155%             425     373%
   Impairment loss.............................................         79        790%              79     564%
   Other operating.............................................         53         98%              82      80%
  Other income (expense)
   Interest expense, net.......................................         (1)         -              (16)     (7)%
   Equity in income of affiliates..............................         11         31%              63     100%
   Other, net..................................................        (28)       (85)%            (18)    (46)%
  Provision (benefit) for income taxes.........................         54       5400%             177     590%
  Minority interest............................................          3         23%             (13)    (30)%



     Operating  revenues.  Our  operating  revenues for the three and six months
ended June 30, 2001 were $7,928 million and $16,110  million,  respectively,  an
increase of $7,288  million and $14,951  million  over the same periods in 2000.
The following factors were responsible for the increase in operating revenues:

o    Revenues from  generation and energy  marketing  products for the three and
     six months ended June 30, 2001,  were $7,777  million and $15,917  million,
     respectively,  compared  to $510  million  and  $873  million  for the same
     periods in 2000.  These  increases  of $7,267  million and $15,044  million
     resulted  primarily from our acquisition of Vastar's 40% interest in Mirant
     Americas  Energy  Marketing  effective  on August  10,  2000,  which is now
     consolidated  in our financial  statements.  The increases in revenues were
     also attributable to the contribution of the plants we acquired in Maryland
     and Virginia in December of 2000 and the  commencement of operations at our
     Wisconsin plant in May 2000, at our Michigan plant in June 2001 and for the
     first  and  second  phases  of our  Texas  plant  in June  2000  and  2001,
     respectively.  The  year-to-date  increases  also resulted  from  increased
     prices of and market demand for natural gas and power in the western U.S.

o    Distribution  and integrated  utility revenues for the three and six months
     ended June 30,  2001,  were $144  million and $180  million,  respectively,
     compared  to $124  million and $275  million for the same  periods in 2000.
     These variances were  attributable to our acquisition of an 80% interest in
     the  Jamaican  Public  Service  Company  Limited  in  March  2001,  and the
     deconsolidation of WPD effective December 1, 2000.

     Operating  expenses.  Operating expenses for the three and six months ended
June 30,  2001,  were  $7,676  million  and $15,579  million,  respectively,  an
increase of $7,177  million and $14,730  million  over the same periods in 2000.
The following factors were responsible for the increase in operating expenses:
                                       34


                   MIRANT CORPORATION AND SUBSIDIARY COMPANIES
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  RESULTS OF OPERATIONS AND FINANCIAL CONDITION

o    Cost of fuel,  electricity  and other products for the three and six months
     ended June 30, 2001, was $7,127 million and $14,508 million,  respectively,
     compared  to $241  million and $396  million for the same  periods in 2000.
     These  increases of $6,886 million and $14,112 million  resulted  primarily
     from  our  acquisition  of the  remaining  40% of  Mirant  Americas  Energy
     Marketing,  which is now  consolidated  in our financial  statements.  This
     increase  was also  attributable  to  additional  costs  from the plants we
     acquired in Maryland and Virginia in December of 2000,  our  acquisition of
     80% of the Jamaican Public Service Company Limited in March of 2001 and the
     commencement  of  operations  at our  Wisconsin  plant in May 2000,  at our
     Michigan plant in June 2001 and at our Texas plant for the first and second
     phase in June 2000 and 2001, respectively.  The year-to-date increases also
     resulted  from  increased  prices of and market  demand for natural gas and
     power in the western U.S.

o    Maintenance  expense and  Depreciation  and  amortization  expenses for the
     three and six  months  ended  June 30,  2001,  were $139  million  and $255
     million,  respectively,  compared to $110  million and $223 million for the
     same  periods in 2000.  These  increases  of $29  million  and $32  million
     resulted  primarily from the plants we acquired in Maryland and Virginia in
     December of 2000,  our  acquisition  of 80% of the Jamaican  Public Service
     Company  Limited in March of 2001and the  commencement of operations at our
     Wisconsin  plant in May 2000, at our Michigan plant in June 2001 and at our
     Texas  plant  for the  first  and  second  phase  in June  2000  and  2001,
     respectively.  These increases were offset somewhat by the  deconsolidation
     of WPD effective December 1, 2000.

o    Selling,  general and  administrative  expense for the three and six months
     ended June 30,  2001,  was $214  million  and $539  million,  respectively,
     compared to $84 million and $114 million for the same periods in 2000.  The
     majority of these increases of $130 million and $425 million  resulted from
     expenses  associated  with the  operations  of the  plants we  acquired  in
     Maryland and Virginia in December of 2000,  our  acquisition  of 80% of the
     Jamaican   Public  Service  Company  Limited  in  March  of  2001  and  our
     acquisition of the remaining 40% of Mirant Americas Energy Marketing, which
     is now  consolidated  in our financial  statements.  These  increases  were
     offset partially by the  deconsolidation of WPD effective December 1, 2000.
     The  year-to-date  increases were also  attributable to provisions taken in
     relation to uncertainties  in the California  power market,  an increase in
     stock-related  compensation  expense during the first quarter of 2001 and a
     reduction to bad debt expense in the first quarter of 2000  resulting  from
     proceeds related to the Shajiao C venture.

o    Impairment  loss for the three and six months ended June 30, 2001,  was $89
     million  and $93  million,  respectively,  compared  to $10 million and $14
     million  for  the  same  periods  in  2000.   The  write-off  is  primarily
     attributable to the $88 million  write-off of our investment in our Chilean
     subsidiary, EDELNOR.

o    Other  operating  expense for the three and six months ended June 30, 2001,
     was $107 million and $184  million,  respectively,  compared to $54 million
     and $102  million  for the same  periods  in 2000.  The  majority  of these
     increases of $53 million and $82 million  resulted from our  acquisition of
     the  remaining  40% of  Mirant  Americas  Energy  Marketing,  which  is now
     consolidated in our financial statements and the contribution of the plants
     we acquired in Maryland and Virginia in December of 2000.  These  increases
     were offset partially by the  deconsolidation  of WPD effective December 1,
     2000.

     Total Other Income  (Expense).  Other  expense for the three and six months
ended June 30, 2001, was $57 million and $55 million, respectively,  compared to
other expense of $41 million and $116 million from the same periods in 2000. The
increase of $16 million and decrease of $61 million were primarily due to:

                                       35



                   MIRANT CORPORATION AND SUBSIDIARY COMPANIES
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  RESULTS OF OPERATIONS AND FINANCIAL CONDITION

o    Interest expense, net for the three and six months ended June 30, 2001, was
     $109 million and $202 million,  respectively,  compared to $110 million and
     $218  million for the same periods in 2000.  These  decreases of $1 million
     and $16 million were primarily due to the  deconsolidation of WPD effective
     December 1, 2000.  This was offset by interest  expense in 2001  related to
     additional  debt  financings  to fund  acquisitions  and  working  capital,
     increased  expense from the  consolidation  of the  remaining 40% of Mirant
     Americas  Energy  Marketing  and  greater use of lines of credit to support
     growth in the energy marketing business.

o    Equity in income of affiliates  for the three and six months ended June 30,
     2001,  was $47 million and $126 million,  respectively,  an increase of $11
     million and $63 million from the same periods in 2000. These increases were
     due to income  from WPD after the  deconsolidation  effective  December  1,
     2000,  income from WPD Limited after our acquisition of Hyder and increased
     earnings  from Bewag.  This was  somewhat  offset by losses from the Mirant
     Americas  Energy  Marketing  during  the  first  half of 2000  prior to our
     acquisition of the remaining 40% of Mirant Americas Energy Marketing.

o    Other  income for the three and six  months  ended  June 30,  2001,  was $5
     million  and $21  million,  respectively,  compared  to $33 million and $39
     million from the same periods in 2000.  The  decreases  were  primarily the
     result of the partial  settlement  of a commercial  dispute with an outside
     advisor in the second quarter of 2000.

     Provision  (Benefit) for Income  Taxes.  The provision for income taxes for
the three and six months ended June 30, 2001,  was $55 million and $147 million,
respectively,  an increase of $54 million and $177  million for the same periods
in 2000. These increases are primarily due to the substantial increase in income
generated by the Americas  Group,  additional  taxes  related to a change in our
cash  repatriation  strategy for the Asian operations and additional  provisions
related to our consolidated tax position taken in the first quarter of 2001.

     Minority  Interest.  Minority  interest  for the three and six months ended
June 30, 2001, was $16 million and $30 million,  respectively, an increase of $3
million  and a decrease  of $13  million  for the same  periods  in 2000.  These
variances  were  primarily  due to  accrued  dividends  on the  trust  preferred
securities in 2001 and income from our acquisition of 80% of the Jamaican Public
Service Company Limited in March of 2001, offset by the  deconsolidation  of WPD
effective December 1, 2000.


                                       36




                   MIRANT CORPORATION AND SUBSIDIARY COMPANIES
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  RESULTS OF OPERATIONS AND FINANCIAL CONDITION

Earnings

     Our  consolidated  net income from continuing  operations for the three and
six months ended June 30, 2001, was $124 million and $299 million, respectively.
Adjusting for the final write-off of our Chilean  investment ($57 million net of
tax) our income from operations was $181 million and $356 million, respectively,
($0.53 and $1.05 basic  earnings per share and $0.52 and $1.02 diluted  earnings
per share)  compared to $86 million and $181 million  ($0.32 and $0.67 basic and
diluted earnings per share) for the corresponding periods of 2000. This excludes
the net income from our  discontinued  operations (SE Finance) of $7 million for
the three months ended June 30, 2000, and $5 million and $13 million for the six
months ended June 30, 2001 and 2000, respectively.  The increases of $95 million
or 110% and $175 million or 97% from the same  periods in 2000 are  attributable
to our business segments as follows:

   Americas
     Net income from continuing operations for the Americas Group (excluding the
write-off of our  investment  in EDELNOR)  totaled $157 million and $330 million
for the three and six months ended June 30, 2001. This represents an increase of
$126  million and $302  million  from the same  periods in 2000 and is primarily
attributable  to the  contribution  of the plants we acquired  in  Maryland  and
Virginia in December of 2000,  our  acquisition  of 80% of the  Jamaican  Public
Service Company  Limited in March of 2001 and the  commencement of operations at
our  Wisconsin  plant in May 2000,  our plant in  Michigan  in June 2001 and the
first and second phases of our Texas plant in June 2000 and 2001,  respectively.
The  year-to-date  increase was also  attributable to increased price volatility
and market  demand for  natural  gas and power in the U.S.  and  natural  gas in
Canada.  This was partially  offset by $147 million ($245 million pre-tax) which
was provided in relation to the  uncertainties in the California power market in
the first quarter of 2001.  The total amount of provisions  made during 2000 and
2001 in relation to these uncertainties was $177 million ($295 million pre-tax).
As of June 30,  2001,  the total  amount  owed to us by the CAISO and the PX was
$353 million pre-tax.

   Europe
     Net income  from the Europe  Group  totaled $24 million and $48 million for
the three and six months ended June 30, 2001,  an increase of $12 million and $5
million from the same periods in 2000.  These  increases for the second  quarter
resulted primarily from the SWALEC electricity  distribution  business purchased
as part of the Hyder acquisition in the fourth quarter of 2000. The year-to-date
increase was also  attributable  to increased  net earnings  from WPD and Bewag.
This was offset by net losses from the energy marketing  operations in the first
quarter and increased business development expenses.

   Asia-Pacific
     Net income from the Asia-Pacific  Group totaled $45 million and $96 million
for the three and six months  ended June 30, 2001, a decrease of $19 million and
$51 million from the same periods in 2000.  The decreases in net income  include
an increase in accrued  income taxes in 2001 resulting from a change in our cash
repatriation  strategy  for our  Asian  operations  and  recognition  in 2000 of
additional proceeds from settlements related to the Shajiao C venture.

   Corporate
     After-tax corporate expenses produced a net loss from continuing operations
of $45  million  and $118  million  for the three and six months  ended June 30,
2001,  an  increase  of $24 million and $81 million for the same period in 2000.
This  excludes the net income from our  discontinued  operations.  The increased
costs primarily reflect increased interest expense on corporate  borrowings used
to fund  acquisitions,  working  capital,  stock-related  compensation  expense,
income tax expense and various other Corporate expenses.

                                       37



                   MIRANT CORPORATION AND SUBSIDIARY COMPANIES
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  RESULTS OF OPERATIONS AND FINANCIAL CONDITION

New Accounting Pronouncements

    In July 2001,  the FASB issued SFAS No. 141,  "Business  Combinations,"  and
SFAS No. 142,  "Goodwill and Other Intangible  Assets." SFAS No. 141 establishes
that all business  combinations will be accounted for using the purchase method.
Use of the  pooling-of-interests  method is no longer allowed. The provisions of
SFAS No. 141 are effective for all business  combinations  initiated  after June
30, 2001 and all business  combinations  accounted for using the purchase method
for  which  the date of  acquisition  is July 1,  2001 or  later.  SFAS No.  142
addresses  financial  accounting  and reporting for acquired  goodwill and other
intangible  assets  and,  generally,  adopts  a  non-amortization  and  periodic
impairment  analysis  approach to goodwill and  indefinitely-lived  intangibles.
SFAS No. 142 is effective for our 2002 fiscal year or for business  combinations
initiated after July 1, 2001. We are currently assessing the financial statement
impact of both statements and have not yet determined the final impact.

     Effective  January 1, 2001,  Mirant adopted SFAS No. 133,  "Accounting  for
Derivative Instruments and Hedging Activities," which establishes accounting and
reporting  standards for  derivative  instruments  and hedging  activities.  The
statement  requires  that  certain  derivative  instruments  be  recorded in the
balance sheet as either assets or liabilities  measured at fair value,  and that
changes in the fair value be recognized  currently in earnings,  unless specific
hedge  accounting  criteria are met. If the  derivative  is designated as a fair
value hedge,  the changes in the fair value of the  derivative and of the hedged
item  attributable to the hedged risk are recognized  currently in earnings.  If
the derivative is designated as a cash flow hedge, the changes in the fair value
of the derivative are recorded in other comprehensive  income, and the gains and
losses  related to these  derivatives  are  recognized  in  earnings in the same
period as the settlement of the underlying hedged transaction. If the derivative
is designated as a net  investment  hedge,  the changes in the fair value of the
derivative  are also  recorded  in OCI.  Any  ineffectiveness  relating to these
hedges is recognized  currently in earnings.  The assets and liabilities related
to  derivative  instruments  for  which  hedge  accounting  criteria  is met are
reflected  as  derivative  hedging  instruments  in the  accompanying  condensed
consolidated balance sheet at June 30, 2001.

FINANCIAL CONDITION

     Cash provided by operating  activities  totaled  approximately $165 million
for the six months ended June 30, 2001 as compared to approximately $217 million
for the same period last year.  This  decrease  and the  difference  between net
income and cash from  operations  is  primarily  due to the payment of operating
costs related to amounts owed from the CAISO and  California PX and  obligations
under energy  delivery  contracts and power purchase  agreements  with PEPCO. In
addition,  the cash flows of WPD are now reflected as cash flows from  investing
activities  as we receive  dividends  from this  subsidiary.  In the prior year,
these cash flows were  reflected in cash flows from  operating  activities as we
were consolidating this subsidiary.

     Cash used in investing activities totaled $1,029 million for the six months
ended June 30,  2001,  as compared to $164  million for the same period in 2000.
The increase is primarily  attributable  to additional  capital  expenditures in
North America and to the  acquisition  of an additional  18.8% interest in Bewag
and our Jamaican  investment  in March of 2001.  We used cash flows  provided by
financing activities primarily to finance investments in our subsidiaries.

     Cash  provided  from  financing  activities  totaled  approximately  $1,018
million for the six months ended June 30, 2001,  as compared to $321 million for
the same period in 2000. The increase is primarily  attributable  to proceeds of
$3,044  million  from the  issuance of  short-term  and  long-term  debt to fund
working  capital,  acquisitions  and capital  expenditures and to repay existing
debt.  This  increase  was  partially  offset by $2,193  million in  payments of
long-term debt.

                                       38




                   MIRANT CORPORATION AND SUBSIDIARY COMPANIES
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  RESULTS OF OPERATIONS AND FINANCIAL CONDITION

     We expect our cash and  financing  needs over the next several  years to be
met  through a  combination  of cash flows from  operations  and debt and equity
financings.   We  have   generally   financed  the  operations  of  our  project
subsidiaries  primarily under  financing  arrangements  requiring  extensions of
credit to be  repaid  solely  from  each of our  subsidiaries'  cash  flows.  In
addition,  subsidiaries  financed in this manner are often  restricted  in their
ability  to pay  dividends  and  management  fees  periodically  to us by  their
respective project credit documents. These limitations usually require that debt
service payments be current, debt service coverage ratios be met and there be no
default or event of default under the relevant credit documents.  There are also
additional  limitations  that are adapted to the particular  characteristics  of
each project affiliate.

     On May 31, 2001, we completed  the issuance of $750 million of  convertible
senior  debentures  bearing an annual  interest rate of 2.5%,  subject to upward
adjustment,  commencing  on June 15, 2004,  depending on the market price of our
common  stock.  The  debentures  mature  on June 15,  2021  and have an  initial
conversion price of $67.95 per share based on the issue price of the debentures.
Holders of the  debentures  have the right to require  us to  purchase  all or a
portion of their  debentures on June 15, 2004,  June 15, 2006, June 15, 2011 and
June 15, 2016. We may repurchase  such  securities with cash or common stock, at
our election,  and intend to use cash for such  purposes for  securities of this
nature.  The net proceeds of $738.8 million from the sale of the debentures were
used for general corporate purposes, including the repayment of short-term debt.

     As of  June  30,  2001,  we had  four  credit  facilities:  a $450  million
revolving  credit  facility,  a $100 million  letter of credit  facility,  a $62
million   (initially  $1.0  billion)  term  credit  facility  and  $426  million
(initially  $650  million)  term credit  facility.  As of June 30, 2001,  we had
issued letters of credit in an aggregate amount of $221 million and $96 million,
respectively,  under the $450  million  revolving  credit  facility and the $100
million letter of credit facility.

     As of June 30,  2001,  we were  pursuing  $2,250  million of new  corporate
revolving  credit  facilities,  comprised of a $1,125 million 364-day  revolving
credit facility and a $1,125 million 4-year  revolving  credit  facility.  Funds
from the new revolving credit facilities will be used to finance interim working
capital,  support letters of credit,  provide for general corporate purposes and
replace  existing  credit  facilities.  These new facilities  closed on July 17,
2001.

     As of June 30, 2001, we and our subsidiaries had $1,453 million of cash and
cash  equivalents.  Of this amount,  the parent company Mirant  Corporation held
$401  million,  primarily to fund  payments  associated  with  transition  power
agreements with PEPCO.

      In April  2001,  Mirant  Americas  Energy  Capital  amended  its  existing
unsecured  line-of-credit  facility  to reduce  its  borrowing  capacity  by $25
million to $25 million.  The facility bears interest based on the LIBOR plus 200
basis  points.  Interest is payable  based on  maturity  of the chosen  interest
period. The outstanding borrowings were $25 million at an interest rate of 6.03%
at June 30, 2001. The facility matures in March 2003.

     In May 2001,  Mirant  Americas  Generation  issued $1.75  billion in senior
unsecured notes under Rule 144A of the Securities Act. The notes issued included
$500 million of 7.625% senior notes due 2006,  $850 million of 8.3% senior notes
due 2011,  and $400 million of 9.125%  senior  notes due 2031.  The net proceeds
from these notes were used to repay existing  credit  facilities as discussed in
the following paragraph. Interest on the notes is payable semiannually beginning
November 1, 2001.  Mirant Americas  Generation may redeem the notes, in whole or
in part, at any time at a redemption price equal to 100% of the principal amount
plus  accrued  interest,  plus a  make-whole  premium,  as  defined  in the note
agreements. Mirant

                                       39



                   MIRANT CORPORATION AND SUBSIDIARY COMPANIES
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  RESULTS OF OPERATIONS AND FINANCIAL CONDITION

Americas   Generation  has  initiated  an  exchange  offer  under  an  effective
registration  statement  pursuant to which it will  exchange the notes for notes
registered under the Securities Act.

In May 2001, Mirant Americas Generation repaid amounts under its existing credit
facilities  with the  proceeds  of the  issuance of the notes.  Mirant  Americas
Generation repaid in full its $1.15 billion credit facility, which was scheduled
to mature in October  2002.  In  addition,  Mirant  Americas  Generation  repaid
amounts  outstanding  under its $250  million and $50 million  revolving  credit
facilities.  The  commitments  under its $250 million and $50 million  revolving
credit facilities,  with an annual commitment fee of 17.5 basis point per annum,
remain available  through October 2004.  Under the revolving credit  facilities,
Mirant  Americas  Generation may elect to borrow at a base rate or at LIBOR plus
an  applicable  margin  based on its  credit  rating  at the date of  borrowing.
Interest is payable on the maturity of the chosen interest period. There were no
outstanding borrowings under the revolving credit facilities at June 30, 2001.

     In addition, in May 2001, Mirant Americas Generation repaid $175 million on
the $870 million acquisition facility. The $150 million working capital facility
was also fully repaid although amounts have  subsequently been drawn thereunder.
Under these facilities, Mirant Americas Generation may elect to borrow at a base
rate or at LIBOR plus an  applicable  margin  based on its credit  rating at the
date of borrowing.  The  outstanding  borrowings  under the  acquisition  credit
facility and the working capital facility were $695 million and $55 million,  at
interest  rates of 5.03% and 4.80%,  respectively,  at June 30,  2001.  Both the
acquisition credit facility and the working capital facility mature in September
2002.

     In  connection  with the  acquisition  of an additional  18.8%  interest in
Bewag, one of Mirant's  subsidiaries  closed financing on approximately DM 1,350
million ($587 million U.S. Dollar) of new bank credit  facilities,  the proceeds
of which were used for repayment of existing credit  facilities of approximately
DM 1,015 million ($441 million U.S.  Dollar),  to fund a portion of the purchase
price  for the  additional  shares  and for  working  capital  requirements.  In
addition,  an existing loan,  including interest,  of approximately DM62 million
($27 million) was also repaid.

The market  price of our common  stock at June 30, 2001 was $34.40 per share and
the book value was  $13.29 per share  based on the  340,350,249  million  shares
outstanding at June 30, 2001, representing a market-to-book ratio of 259%.

Litigation and Other Contingencies

     Reference is made to Note I to the  financial  statements  filed as part of
this quarterly report on Form 10-Q relating to the following  litigation matters
and other contingencies:

o        Reliability-Must-Run Agreements
o        Defaults by SCE and PG&E
o        DWR Power Purchases
o        CAISO and PX Price Caps
o        Western Power Market Investigations
o        California Rate Payer Litigation
o        CAISO Claim before the FERC
o        Consumers Union Complaint
o        Environmental Suit and Notice of Intent to File Suit
o        FERC Settlement Conference
o        Proposed Windfall Profits Tax
                                       40


                   MIRANT CORPORATION AND SUBSIDIARY COMPANIES
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  RESULTS OF OPERATIONS AND FINANCIAL CONDITION

o        Pacific Gas & Electricity Bankruptcy
o        CARE Complaint
o        PX Bankruptcy
o        New York Independent System Operator Automatic Mitigation Plan
o        Mobile Energy
o        State Line
o        CEMIG

     Additionally,  for recent events occurring after June 30, 2001 reference is
made to  Note K to the  financial  statements  filed  as part of this  quarterly
report on Form 10-Q.

     In addition to the  proceedings  described  above,  we  experience  routine
litigation from time to time in the normal course of our business,  which is not
expected to have a material adverse effect on our financial condition or results
of operations.


                                       41



           QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     As part of our energy marketing  activities,  our energy marketing and risk
management subsidiaries enter into a variety of contractual commitments, such as
swaps,  swap  options,  cap and floor  agreements,  futures  contracts,  forward
purchase and sale agreements and option  contracts.  These  contracts  generally
require future  settlement  and are either  executed on an exchange or traded as
OTC  instruments.  Contractual  commitments  have widely  varying terms and have
durations  that  range  from a few days to a number of years,  depending  on the
instrument.

     The way in which we account for and present contractual  commitments in our
financial  statements  depends on both the type and  purpose of the  contractual
commitment held or issued.  As discussed in the summary of accounting  policies,
we record all contractual commitments used for trading purposes, including those
used to hedge trading  positions,  at fair value.  Consequently,  changes in the
amounts  recorded in our condensed  consolidated  balance sheets  resulting from
movements in fair value are included in trading  revenues in the period in which
they  occur.  Contractual  commitments  expose us to both market risk and credit
risk.

Market Risk

     Market Risk is the potential  loss that we may incur as a result of changes
in the fair value of a particular  instrument  or  commodity.  All financial and
commodities-related  instruments,  including derivatives,  are subject to market
risk.  Our  exposure  to  market  risk is  determined  by a number  of  factors,
including the size, duration, composition, and diversification of positions held
and the  absolute  and  relative  levels of  interest  rates,  as well as market
volatility  and  liquidity.  For  instruments  such as options,  the time period
during  which the option  may be  exercised  and the  relationship  between  the
current market price of the underlying  instrument and the option's  contractual
strike or  exercise  price  also  affects  the level of  market  risk.  The most
significant  factor influencing the overall level of market risk to which we are
exposed is our use of various risk management techniques.  We manage market risk
by actively  monitoring  compliance with stated risk management policies as well
as monitoring the  effectiveness of our hedging policies and strategies  through
our risk oversight committees.  Our risk oversight committees review and monitor
compliance  with risk  management  policies  that  limit the amount of total net
exposure and rolling net exposure  during the stated  periods.  These  policies,
including related risk limits, are approved by the Group Boards of Directors and
are regularly assessed by management to ensure their  appropriateness  given our
objectives.  Our  corporate  risk control  officer is a member of the Group risk
oversight  committees to ensure that  information is  communicated to our senior
management and audit committee as needed.

     We employ a systematic  approach to the  evaluation  and  management of the
risks  associated  with  our  energy   marketing  and  risk   management-related
contracts,  including  Value-at-Risk ("VaR"). VaR is defined as the maximum loss
that is not expected to be exceeded with a given degree of confidence and over a
specified holding period.  We use a 95% confidence  interval and holding periods
that vary by commodity and tenor,  to evaluate our VaR exposure.  Based on a 95%
confidence  interval and employing a one-day  holding  period for all positions,
our portfolio of positions had a VaR of $16 million at June 30, 2001. During the
six months ending June 30, 2001,  the actual daily change in fair value exceeded
the  corresponding  daily VaR  calculation  twice,  which  falls  within our 95%
confidence  interval.  In addition to VaR, we utilize  additional  risk  control
mechanisms  such as commodity  position  limits and stress  testing of the total
portfolio and its components.

     The  determination  of net  notional  amounts  does not consider any of the
market risk factors discussed above. Net notional amounts are indicative only of
the volume of activity and are not a measure of market risk. Market risk is also
influenced by the relationship  among the various  off-balance sheet categories,
as

                                       42




           QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

well as by the relationship  between  off-balance sheet items and items recorded
in our condensed  consolidated  balance  sheets.  For all of these reasons,  the
interpretation  of net  notional  amounts as a measure  of market  risk could be
misleading.

     The fair values of our assets from risk management  activities  recorded in
the  condensed  consolidated  balance  sheets at June 30, 2001,  were  comprised
primarily of approximately  46% electricity and 50% natural gas. The fair values
of the  liabilities  from risk management  activities  recorded in the condensed
consolidated  balance  sheets at June 30,  2001,  were  comprised  primarily  of
approximately 44% electricity and 51% natural gas.

Credit Risk

     In conducting  our energy  marketing  and risk  management  activities,  we
regularly transact business with a broad range of entities and a wide variety of
end  users,  trading  companies,  and  financial  institutions.  Credit  risk is
measured  by the loss we would  record if our  counterparties  failed to perform
pursuant  to the  terms  of  their  contractual  obligations  and the  value  of
collateral  held,  if any,  were not  adequate  to cover  such  losses.  We have
established   controls  to  determine  and  monitor  the   creditworthiness   of
counterparties,  as well as the quality of pledged  collateral,  and uses master
netting  agreements  whenever  possible to mitigate our exposure to counterparty
credit  risk.  Master  netting  agreements  enable us to net certain  assets and
liabilities by  counterparty.  We also net across product lines and against cash
collateral,  provided such  provisions are established in the master netting and
cash  collateral  agreements.  Additionally,  we may require  counterparties  to
pledge additional collateral when deemed necessary.

     Concentrations  of  credit  risk  from  financial  instruments,   including
contractual  commitments,  exist  when  groups of  counterparties  have  similar
business  characteristics  or are  engaged in like  activities  that would cause
their ability to meet their contractual commitments to be adversely affected, in
a similar  manner,  by changes in the  economy or other  market  conditions.  We
monitor credit risk on both an individual basis and a group counterparty basis.

     As of June 30,  2001,  our  exposure to one  counterparty,  the  California
Department  of Water  Resources,  represented  more than 10% of our total credit
exposure. Our overall exposure to credit risk may be impacted, either positively
or negatively,  because our  counterparties may be similarly affected by changes
in economic, regulatory or other conditions.

                                       43





PART II     OTHER INFORMATION

Item 1.       Legal Proceedings

     CEMIG.  Reference is made to the  "Management's  Discussion and Analysis of
Financial   Condition   and   Results   of   Operations--Litigation   and  Other
Contingencies"  section of our annual  report on Form 10-K filed March 21, 2001,
as amended by Form 10-K/A, filed on June 29, 2001 and the "CEMIG" section of our
quarterly  report on Form 10-Q filed May 10,  2001.  On July 19,  2001,  SEB, of
which we own a 25% economic  interest,  and BNDES executed an amendment revising
the terms to the existing loan  agreement,  including a favorable  adjustment to
the payment terms for 2001 and 2002.

     Western  U.S.  Power  Market  Investigations.  Reference  is  made  to  the
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations--Litigation  and Other Contingencies" section of our annual report on
Form 10-K filed March 21,  2001,  as amended by Form  10-K/A,  filed on June 29,
2001 and the "Attorney General, California Public Utilities Commission and State
Senate  Investigations"  section of our quarterly  report on Form 10-Q filed May
10, 2001.  Additionally,  investigations have also been launched by the Attorney
General's  office  for the State of  Washington  and the  Oregon  Department  of
Justice.  These offices issued  subpoenas  requesting  information in connection
with their  investigations  on June 4 and 8, 2001,  respectively.  Each of these
subpoenas  imposes  additional  compliance  costs  on  us or  our  subsidiaries.
Additionally, with regard to the California Senate investigation,  Senator Dunn,
a  California  State  Senator,  announced on May 3, 2001 that he had invited the
California  Attorney General,  as well as the District Attorneys from across the
state to "collaborate" with the Senate Select Committee's investigation.  To our
knowledge,  only the San Joaquin District  Attorney has accepted the invitation,
and the San Joaquin  District  Attorney's  office used Dunn's  announcement as a
venue to disclose  that it had opened its own  criminal  investigation  into the
wholesale  energy  markets on April 11, 2001.  On June 12,  2001,  we received a
subpoena from the California Senate formalizing its earlier  information request
to us.  Despite  various  measures  taken  to  protect  the  confidentiality  of
sensitive  information  produced  to the  various  agencies  involved in western
United States power market investigations,  there remains a risk of governmental
disclosure of confidential, proprietary and trade secret information obtained by
these agencies throughout the investigative process.

     While we will vigorously  defend any claims of potential civil liability or
criminal wrongdoing asserted against us or our subsidiaries, the results of such
investigations cannot now be determined.

     Reliability-Must-Run  Agreements.  Reference  is made to the  "Management's
Discussion    and   Analysis   of   Financial    Condition    and   Results   of
Operations--Litigation  and Other Contingencies" section of our annual report on
Form 10-K filed March 21,  2001,  as amended by Form  10-K/A,  filed on June 29,
2001.  On  June 7,  2000,  the  administrative  law  judge  presiding  over  the
proceeding  issued an initial  decision in which  responsibility  for payment of
approximately 3% of the revenue  requirement was allocated to the CAISO. On July
7, 2000, we appealed the  administrative  law judge's  decision to the FERC. The
outcome  of this  appeal  cannot  be  determined.  A final  FERC  order  in this
proceeding may be appealed to the U.S. Court of Appeals.

California  Rate  Payer  Litigation.  Reference  is  made  to the  "Management's
Discussion    and   Analysis   of   Financial    Condition    and   Results   of
Operations--Litigation   and   Other   Contingencies-California   Class   Action
Litigation"  section of our annual  report on Form 10-K filed March 21, 2001, as
amended by Form 10-K/A,  filed on June 29, 2001, and the "California  Rate Payer
Litigation"  section of our quarterly report on Form 10-Q filed May 10, 2001. On
June 8, 2001, the Judicial Panel on  Multidistrict  Litigation ruled that People
of the State of California v. Dynegy, et al, Gordon v. Reliant Energy,  Inc., et
al, Hendricks v. Dynegy Power Marketing, Inc. et al, Sweetwater Authority, et al
v. Dynegy,  Inc.,  et al  Bustamante,  et al v. Dynegy,  Inc., et al and Pier 23
Restaurant v. PG&E Energy Trading,  et al should be consolidated for purposes of
pretrial proceedings.

     On July 30,  2001,  the  United  States  District  Court  for the  Southern
District  of San Diego  remanded  the  California  electricity  cases  currently
                                       44


assigned to it (all of the cases except Bustamante,  which is pending assignment
to the same judge) to the superior courts of the State of California  based upon
an absence of federal  question  jurisdiction.  We cannot predict the outcome of
these cases.

     Other  California-Related  Litigation.  On June 19,  2001,  a Clean Air Act
citizen  suit was filed in the United  States  District  Court for the  Northern
District of California by Bayview Hunters Point Community Advocates, Communities
for a Better Environment and Our Children's Earth Foundation, against us and the
Bay Area  Air  Quality  Management  District,  alleging  violations  of  federal
permitting  requirements  resulting  from our Potrero  peaking  units  exceeding
permit limits on total annual hours of operation.  The lawsuit also alleges that
the District's  agreement with us implementing  Executive Orders of the Governor
of California and allowing  operation of the Potrero  peaking units beyond their
permitted operating hours (under limited conditions  specified in the agreement)
violates the  California  Environmental  Quality Act ("CEQA").  Also on June 19,
2001,  the City and  County of San  Francisco  filed a similar  suit in the same
court  against us only,  and excluding  the CEQA  allegations.  EPA Region 9 has
issued an  Administrative  Order on Consent in recognition of our agreement with
the District and specifying a compliance schedule.  The suits seek an injunction
preventing  operation of the units, federal civil penalties of up to $27,500 per
day per  violation,  state  civil  penalties  of  $2,500  for each act of unfair
competition,  disgorgement  of any  profits  obtained  through  unfair  business
practices and invalidation of the agreement between us and the District.

      On June 19, 2001, Bayview Hunters Point Community  Advocates,  Communities
for a Better Environment and Our Children's Earth Foundation,  collectively, and
the City and County of San Francisco, each delivered to us a Notice of Intent to
File Suit Under the Clean Air Act. These notices state that on 60 days from June
19,  the  parties  will file Clean Air Act  citizen  suits  against us  alleging
violations of the California  State  Implementation  Plan, the Title V operating
permit  for the  Potrero  facility,  and  federal  permitting  requirements  for
modified  facilities.  These  violations are alleged to result from operation of
the Potrero  peaking  units beyond their permit  limits on total annual hours of
operation.  The parties state that they seek  injunctive  relief,  penalties and
costs of litigation if the matters are not resolved within the 60-day period. On
June 26,  2001,  we filed with the FERC an Emergency  Request for  clarification
seeking  confirmation  by the FERC that the  Potrero  jets are  exempt  from the
FERC's  "must run"  requirements,  once they exceed  their  permitted  operating
limits.  On July 25, 2001, the FERC issued an order  confirming  that we are not
required  to run our  Potrero  jets if  doing  so  would  cause  us to not be in
compliance with our environmental permits.

     FERC  Developments  Relating to the Western U.S. Power Markets.  On June 7,
2001,  the CAISO  filed a motion with the FERC to revoke the  market-based  rate
authority  issued by the FERC to  several  of our  subsidiaries  engaged  in the
California  market.  The CAISO also  requested  that the FERC order  refunds for
sales  dating  back to May 1,  2000,  and that the FERC  investigate  whether we
exercised  market  power  prior to May 1, 2000.  If this motion were to be fully
approved, it would subject the applicable subsidiaries to cost-based rates under
the FERC's  jurisdiction.  While we do not believe that the CAISO will gain full
approval of its motion,  we cannot  currently  predict what action the FERC will
take,  if any,  or what impact the  CAISO's  motion will have on our  California
subsidiaries' operations.

     On June 13, 2001,  the FERC issued an order denying  rehearing on its April
6, 2001 order rejecting the CAISO's request for a proposed amendment  concerning
the creditworthiness of the CAISO's counterparties. Under the terms of the April
6, 2001 order,  the CAISO must continue to provide a  creditworthy  counterparty
for all power transactions.

     On June 15, 2001, the Consumers Union of U.S., Inc. filed a petition at the
FERC  requesting  immediate  action to  protect  consumers  against  unjust  and
unreasonable charges for electricity in the western United States, including (1)
immediate  suspension of market-based  rate authority for all sellers subject to
the FERC's  jurisdiction,  (2) the requirement of seller to make cost of service
filings with the FERC, (3) the  determination  of just and reasonable  rates for
sellers  based on their cost of service and (4) the  ordering of refunds for any
unjust or  unreasonable  rates and  charges.  On July 16,  2001,  several of our
subsidiaries filed a response to the petition,  arguing that the petition should
be  dismissed.  We cannot  determine at this time what action,  if any, the FERC
will take with respect to this complaint.

                                       45


     On June 19,  2001,  the FERC issued an order on  rehearing  of its April 26
order.  The June 19 order  affirmed  many of the key  provisions of the April 26
order,  but also  broadened  the scope of that order to include  all spot market
sales  in  markets  throughout  the  WSCC.  The  price  mitigation  plan  to  be
implemented  pursuant to the June 19 order became  effective  June 20, 2000, and
extends until September 30, 2002.  Under to the June 19 order, the FERC retained
the use of a single market  clearing price for sales in the CAISO's spot markets
in  reserve  deficiency  hours  (i.e.,  when  reserves  are below 7  percent  in
California), as well as the requirement that all public and non-public utilities
which own or control non-hydroelectric generation in California must offer power
in the  CAISO's  spot  markets,  to the extent the output is not  scheduled  for
delivery in the hour.  However,  the FERC revised the method for calculating the
market clearing price,  specifying  that: (a) generation unit owners must submit
bids during reserve  deficiencies  that are no higher than the seller's marginal
gas costs plus variable O&M costs set at $6/MWh;  (b) generation unit owners may
not reflect  start-up  fuel and emissions  costs in the energy  price,  but must
invoice  the CAISO  separately  for these  costs,  which the CAISO will  recover
through a newly-imposed  system-wide  charge;  (c) the ability to cost-justify a
higher price is available only to generation owners; marketers may not bid above
the market clearing  price;  and (d) the CAISO must add 10 percent to the market
clearing  price paid to generators for all  prospective  sales in its markets to
reflect credit uncertainty.  The adder will not be reflected in the market price
for the rest of the WSCC.

     The June 19 order also extended the FERC's price  mitigation  regime to the
rest of the WSCC and to  non-reserve  deficiency  hours.  For spot market  sales
outside the CAISO single price auction (i.e.,  bilateral sales in California and
sales in the balance of the WSCC),  the June 19 order provides that sellers will
receive the price they  negotiate,  up to the CAISO spot market price,  and that
all public and  non-public  utilities in the remainder of the WSCC must offer in
the spot market of their choosing any  non-hydroelectric  resource whether owned
or under  contract to the extent the output is not scheduled for delivery in the
hour. In all non-reserve deficiency hours (i.e. when reserve levels in the CAISO
exceed 7 percent),  the June 19 order  provides that the market  clearing  price
within  California  and  throughout  the WSCC will be set at 85  percent  of the
highest CAISO hourly market  clearing price  established  during the most recent
reserve deficiency  period.  This price will remain in place until reserves fall
below 7 percent and a new price is set.

     In  addition,  the June 19 order  called  for a  settlement  conference  to
address any and all issues concerning the California markets,  including payment
for past due amounts,  refunds  related to past  periods,  and  creditworthiness
issues.  In accordance with the June 19 order,  the FERC's Chief  Administrative
Law Judge  convened a 15-day  settlement  conference on June 25.  Parties in the
SDG&E  complaint  proceeding,  the State of  California,  and  other  interested
parties  participated in the settlement  conference.  The parties were unable to
reach settlement on the issues at the settlement  conference.  On July 12, 2001,
the Chief Judge issued a  recommendation  to the FERC, which included a proposed
methodology  for the FERC to adopt to issue refunds for sales into the CAISO and
PX markets,  as well as a 60 day hearing  procedure to determine the appropriate
amount of refunds for each jurisdictional  seller. On July 12, we filed comments
on the Chief  Judge's  recommendation,  and on July 19, also filed a request for
rehearing of the June 19 order.

     On July 12, as comments to the Chief Judge's recommendation, the California
Attorney General, the California  Electricity Oversight Board, the county of Los
Angeles, the CPUC, and SDG&E filed a Motion for Refunds at the FERC,  requesting
the FERC to order refunds for the CAISO,  PX, and bilateral  markets back to May
1, 2000.  On July 25,  2001,  the FERC ordered a hearing to be held to determine
refund  amounts (and offsets) for certain sales in CAISO and  California PX from
October 2, 2000 through June 20, 2001, based upon the methodology recommended by
the presiding Administrative Law Judge

     On June  26,  2001,  we  filed  with  the  FERC an  Emergency  Request  for
clarification  seeking confirmation by the FERC that the Potrero jets are exempt
from the FERC's  "must  run"  requirements,  once they  exceed  their  permitted
operating  limits. On July 25, 2001, the FERC issued an order confirming that we
are not required to run our Potrero jets if doing so would cause us to not be in
compliance with our environmental permits.
                                       46


     CAISO and PX Price Caps. Reference is made to the "Management's  Discussion
and Analysis of Financial  Condition and Results of  Operations--Litigation  and
Other  Contingencies"  section of our annual report on Form 10-K filed March 21,
2001,  as amended by Form 10-K/A,  filed on June 29, 2001,  and in our quarterly
report on Form 10-Q filed May 10, 2001.  On May 16, 2001 and June 15, 2001,  the
FERC  issued its proxy  price for April and May 2001,  respectively.  Our refund
exposure under the FERC's established methodology for these months was less than
$4,000.   We  have  also  provided   additional  price   justification  for  our
transactions  in March and May that were  subject to refund,  the  aggregate  of
which amounts to less than $100,000. There were no April transactions subject to
refund under the FERC's established methodology.

 Item 4.        Submission of Matters to a Vote of Security Holders

     We held our annual meeting of  stockholders  on May 17, 2001. The following
resolutions were voted upon at this meeting:

(1)  A proposal to approve the Mirant Omnibus  Incentive  Compensation  Plan was
     adopted by a vote of 308,721,170 shares for; 15,097,451 shares against; and
     58,761 shares abstaining.

(2)  A proposal to approve the Mirant  Employee  Stock Purchase Plan was adopted
     by a vote of  323,759,545  shares for;  94,708 shares  against;  and 23,129
     shares abstaining.

(3)  Each  nominee for  director of Mirant for the term ending in 2004  received
     the requisite plurality of votes. The vote tabulation was as follows:

     Nominees                  Shares For            Shares Withheld
     ---------                 ----------            ---------------
     S. Marce Fuller           328,929,756              32,060
     David J. Lesar            328,931,225              30,591
     Ray M. Robinson           328,926,275              35,541

(4)  Other directors whose term of office as director continued after our annual
     meeting were A.W. Dahlberg,  William M. Hjerpe,  Stuart E. Eizenstat,  A.D.
     Correll, Carlos Ghosn and James F. McDonald.

Item 6.       Exhibits and Reports on Form 8-K

(a)  Exhibits.
     ---------

(b)  Reports on Form 8-K.
     --------------------

     During the quarter ended June 30, 2001,  we filed a Current  Report on Form
8-K dated May 31, 2001.  Item 5 was reported  and no financial  statements  were
filed.

     During the quarter ended June 30, 2001,  we filed a Current  Report on Form
8-K dated April 3, 2001.  Item 1 was reported and no financial  statements  were
filed.








                                       47






                                   SIGNATURES


     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on our  behalf by the
undersigned thereunto duly authorized.  The signature of the undersigned company
shall be deemed to relate only to matters  having  reference to such company and
any subsidiaries thereof.

    MIRANT CORPORATION




    By
        ------------------------------------------------
          /s/James A. Ward
          James A. Ward
          Senior Vice President, Finance
          And Accounting
          (Principal Accounting Officer)

                                                          Date: August 10, 2001