As filed with the Securities and Exchange Commission on May 15, 2007
                         Registration Number 333-139461


                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                               Amendment No. 1 to
                                    FORM SB-2
                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933


                                  JOYSTAR, INC.
                 (Name of Small Business Issuer in its Charter)

      California                       4700                    68-0406331
      ----------                       ----                    ----------
 (State or other jurisdiction of (Primary Standard Industrial  (I.R.S. Employer)
 incorporation or organization)  Classification Code Number)  Identification No.

                         95 Argonaut Street, First Floor
                              Aliso Viejo, CA 92656
                                 (949) 837-8101
          (Address and telephone number of principal executive offices)

                                William Alverson
                             Chief Executive Officer
                                  Joystar, Inc.
                         95 Argonaut Street, First Floor
                              Aliso Viejo, CA 92656
                                 (949) 837-8101
            (Name, address and telephone number of agent for service)


                                   Copies to:
                            Richard A. Friedman, Esq.
                       Sichenzia Ross Friedman Ference LLP
                             61 Broadway, 32nd Floor
                            New York, New York 10006
                               Tel: (212) 930-9700
                               Fax: (212) 930-9725


Approximate  date of commencement  of proposed sale to the public:  From time to
time after the effective date of this Registration Statement.

If any of the  securities  being  registered on this form are to be offered on a
delayed or continuous  basis  pursuant to Rule 415 under the  Securities  Act of
1933, other than securities offered only in connection with dividend or interest
reinvestment plans, check the following box. [X]

If this form is filed to register additional securities for an offering pursuant
to Rule 462(b) under the Securities Act, please check the following box and list
the  Securities  Act  registration  statement  number of the  earlier  effective
registration statement for the same offering. [ ]

If this form is a  post-effective  amendment filed pursuant to Rule 462(c) under
the Securities  Act,  please check the following box and list the Securities Act
registration  statement number of the earlier effective  registration  statement
for the same offering. [ ]______

If this form is a  post-effective  amendment filed pursuant to Rule 462(d) under
the  Securities  Act,  check  the  following  box and  list the  Securities  Act
registration number of the earlier effective registration statement for the same
offering. [ ] ________

If delivery  of the  prospectus  is  expected  to be made  pursuant to Rule 434,
please check the following box. [ ]




                                                            CALCULATION OF REGISTRATION FEE
    ========================================== ===================== ====================== ===================== ==================
                                                                       Proposed Maximum       Proposed Maximum
        Title of each class of securities          Amount to be       Offering Price Per     Aggregate Offering        Amount of
                to be registered                  Registered (1)         Security (2)              Price            Registration Fee
    ------------------------------------------ --------------------- ---------------------- --------------------- ------------------
                                                                                                         
    Common Stock, no par value per share          3,212,000 (3)              $1.08               $3,468,960             $371.18

    Common Stock, no par value per share            200,750 (4)              $1.08                 $216,810              $23.20

    Common Stock, no par value per share            200,750 (5)              $1.08                 $216,810              $23.20

    Common Stock, no par value per share          3,575,028 (6)              $1.08               $3,861,030             $413.13
    ------------------------------------------ --------------------- ---------------------- --------------------- ------------------
                      Total                       7,188,528                                      $7,763,610             $830.71*
    ========================================== ===================== ====================== ===================== ==================

* Previously Paid.

(1) Includes  shares of our common stock,  no par value per share,  which may be
offered pursuant to this registration  statement.  In addition to the shares set
forth in the table, the amount to be registered includes an indeterminate number
of shares  issuable  upon the  exercise of the  warrants;  as such number may be
adjusted as a result of stock splits,  stock dividends and similar  transactions
in accordance with Rule 416.

(2)  Estimated  solely for  purposes  of  calculating  the  registration  fee in
accordance with Rule 457(c) under the Securities Act of 1933,  using the average
of the high and low prices as reported on the Over The Counter Bulletin Board on
May 8, 2007, which was $0.91 per share.

(3)  Represents  shares  of  common  stock  sold in the  November  2006  private
placement.

(4) Represents shares of common stock underlying  Series A warrants  exercisable
at the  price of $0.85 per  share  sold in  connection  with the  November  2006
private placement.

(5) Represents shares of common stock underlying  Series B warrants  exercisable
at the  price of $1.00 per  share  sold in  connection  with the  November  2006
private placement.

(6)  Represents  shares  of  common  stock  issued  to  certain  of the  selling
stockholders in private transactions of 357,143 shares at the price of $.070 per
share,  550,000 shares at the price of $0.50 per share,  1,025,000 shares issued
for services and  1,642,885  shares  issued to two officers and  directors  upon
conversion of their respective loans to us totaling $575,000.

EXPLANATORY NOTE: As we currently do not have enough authorized shares of common
stock to issue upon  exercise of all of the Series A, Series B and broker common
stock purchase warrants issued pursuant to our November 2006 private  placement,
as well as common  stock  purchase  warrants  which we issued to  certain of the
selling  stockholders  in  private  transactions,  we  intend  to  register  the
remaining shares in an amendment to this  registration  statement  subsequent to
obtaining the requisite  approval of our stockholders to increase our authorized
shares of common stock from  50,000,000 to 200,000,000  shares.  Thus, the total
amount of shares included in this registration  statement  represent (i) 100% of
the common  stock sold in the private  placement  concluded in November of 2006,
(ii) 50% of the  number of shares  underlying  the  Series A and Series B common
stock purchase  warrants that we are required to register in connection with the
November 2006 private placement,  (iii) none of the broker common stock purchase
warrants that we are required to register in  connection  with the November 2006
private placement,  and (iv) none of the common stock purchase warrants which we
issued to certain of the selling stockholders in private transactions.

The registrant hereby amends this  Registration  Statement on such date or dates
as may be necessary to delay its effective date until the registrant  shall file
a further amendment which specifically  states that this Registration  Statement
shall  thereafter  become  effective  in  accordance  with  Section  8(a) of the
Securities  Act of  1933 or  until  this  Registration  Statement  shall  become
effective on such date as the Commission,  acting pursuant to said Section 8(a),
may determine.


The  information in this  prospectus is not complete and may be changed.  We may
not sell  these  securities  until the  registration  statement  filed  with the
Securities and Exchange Commission is effective. This prospectus is not an offer
to sell these  securities and is not soliciting an offer to buy these securities
in any state where the offer or sale is not permitted.

                             PRELIMINARY PROSPECTUS

                    Subject to Completion, Dated May 15, 2007

                                  JOYSTAR, INC.

                        7,188,528 Shares of Common Stock

This  prospectus  relates to the  resale by the  selling  stockholders  of up to
7,188,528 shares of our common stock.  The selling  stockholders may sell common
stock from time to time in the principal  market on which the stock is traded at
the prevailing market price or in negotiated transactions.

The selling  shareholders  named in this  prospectus  are offering to sell up to
7,188,528  shares of common stock  including  (i) up to 3,212,000  shares of our
common stock issued  pursuant to our November 2006 private  placement (ii) up to
401,500  shares  issuable  upon the  exercise  of Series A and Series B warrants
issued  pursuant to our November  2006 private  placement,  and (iii)  3,575,028
shares of common stock issued to certain of the selling  stockholders in private
transactions. We are not selling any shares of common stock in this offering and
therefore  will not receive any proceeds from this offering.  We will,  however,
receive proceeds from the exercise,  if any, of the Series A and Series warrants
to purchase up to 401,500 shares of common stock. All costs associated with this
registration will be borne by us.

Our common stock  currently  trades on the Over the Counter  Bulletin Board (the
"OTCBB") under the symbol "JYSR.OB."

On  May 8, 2007,  the last  reported  sale price for our common stock on the
OTCBB was $0.95 per share.

The securities offered in this prospectus involve a high degree of risk.

See "Risk Factors"  beginning on page 3 of this prospectus to read about factors
you should consider before buying shares of our common stock.

No  underwriter  or person has been engaged to facilitate  the sale of shares of
common stock in this offering.

NEITHER  THE  SECURITIES  AND  EXCHANGE  COMMISSION  NOR  ANY  STATE  SECURITIES
COMMISSION HAS APPROVED OR DISAPPROVED OF THESE SECURITIES OR DETERMINED IF THIS
PROSPECTUS  IS TRUTHFUL OR  COMPLETE.  ANY  REPRESENTATION  TO THE CONTRARY IS A
CRIMINAL OFFENSE.

                  The date of this Prospectus is May 15, 2007




                                  JOYSTAR, INC.

                                TABLE OF CONTENTS


                                                                            Page
                                                                            ----
Prospectus Summary...........................................................  1
Risk Factors.................................................................  3
Forward-Looking Statements................................................... 12
Use of Proceeds.............................................................. 12
Selling Stockholders......................................................... 12
Plan of Distribution......................................................... 15
Market for Common Equity and Related Stockholder Matters..................... 16
Description of Business...................................................... 18
Management's Discussion and Analysis or Plan of Operation.................... 23
Description of Property...................................................... 27
Legal Proceedings............................................................ 27
Management................................................................... 28
Executive Compensation....................................................... 29
Certain Relationships and Related Transactions............................... 29
Security Ownership of Certain Beneficial Owners and Management............... 30
Description of Securities.................................................... 30
Disclosure of Commission's Position on Indemnification for Securities Act
Liabilities.................................................................. 31
Legal Matters................................................................ 31
Experts...................................................................... 32
Changes in Accountants....................................................... 32
Additional Information....................................................... 32
Financial Statements.........................................................F-1



You may only rely on the  information  contained in this  prospectus  or that we
have  referred  you to.  We have  not  authorized  anyone  to  provide  you with
different information. This prospectus does not constitute an offer to sell or a
solicitation  of an offer to buy any  securities  other  than the  common  stock
offered by this prospectus. This prospectus does not constitute an offer to sell
or a solicitation  of an offer to buy any common stock in any  circumstances  in
which such offer or  solicitation  is  unlawful.  Neither  the  delivery of this
prospectus nor any sale made in connection with this prospectus shall, under any
circumstances,  create  any  implication  that  there  has been no change in our
affairs since the date of this prospectus or that the  information  contained by
reference to this prospectus is correct as of any time after its date.



                               PROSPECTUS SUMMARY

The  following  summary  highlights  selected  information   contained  in  this
prospectus.  This  summary  does not  contain  all the  information  you  should
consider  before  investing  in the  securities.  Before  making  an  investment
decision,  you should read the entire prospectus carefully,  including the "risk
factors"  section,  the  financial  statements  and the  notes to the  financial
statements. As used throughout this prospectus, the terms "Joystar", "we," "us,"
or "our" refer to Joystar, Inc.

                                  JOYSTAR, INC.

General

We specialize in selling complex travel  products  including  cruises,  vacation
packages  and group  travel  through  our  national  sales  force of cruise  and
vacation specialists. Our comprehensive business opportunity combines innovative
technology,  marketing  programs and expert support services to  entrepreneurial
travel agents giving them the competitive  advantage they need to succeed.  With
Joystar,  travel agents can concentrate on promoting  travel and creating client
loyalty without the  administrative and financial burden of owning and operating
a traditional  storefront  travel  agency.  We are proving to be the  hands-down
choice for serious  travel  professionals  who want to flourish in this changing
and exciting time in the industry.  As of November 30, 2006,  our membership was
4,544 agents.

Revenues for the year ended  December  31, 2006  increased  to  $6,932,277  from
$1,942,526 for the year ended  December 31, 2005. In addition,  revenues for the
year ended December 31, 2005  increased to $1,942,526  from $68,995 for the year
ended  December 31, 2004.  We had a cash balance of  $2,102,861  at December 31,
2006 as compared to $218,948 at December 31, 2005.  For the year ended  December
31,  2006 and the  year  ended  December  31,  2005,  we had  total  net loss of
$10,648,509 and $3,885,479,  respectively.  As a result of recurring losses from
operations  our auditors,  in their report dated April 18, 2007,  have expressed
substantial doubt about our ability to continue as a going concern.


Our corporate offices are located at 95 Argonaut St., First Floor,  Aliso Viejo,
CA  92656.  Our  telephone  number  is  (949)  837-8101.  We  are  a  California
corporation.

Recent Developments

November 2006 Private Placement

On November 16, 2006,  we sold in a private  placement  of up to  $2,500,000,  a
total of 3,212,000  shares (the "Shares") of our common stock,  no par value per
share, at a purchase price of $0.625 per share to  institutional  and accredited
investors, for a total purchase price of $2,007,500.  In addition to the Shares,
on the  closing  date,  we issued and  delivered  Series A and B Warrants to the
investors  (collectively the "Warrants").  One Series A Warrant and one Series B
Warrant was issued for each four Shares issued,  for a total of 803,000 Series A
Warrants and 803,000 Series B Warrants.  Series A Warrants are exercisable  into
common stock at $0.85 per share and Series B Warrants are  exercisable  at $1.00
per  share.  The Series A and B Warrants  are  exercisable  until five (5) years
after the closing date.

We paid 10%  commissions  in cash in the amount of $200,750  and issued  321,200
common stock purchase  warrants to First Montauk  Securities  Corp. of Red Bank,
New Jersey,  member NASD,  who acted as a selling  agent for the  financing.  We
received  total net proceeds of $1,766,750,  after  deducting the legal fees and
commissions. The net proceeds will be used by us for working capital purposes.

Shares and Warrants Issued.

On August 25, 2006, we sold in a private transaction to accredited investors,  a
total of  550,000  shares of our  common  stock,  no par value per  share,  at a
purchase price of $0.50 per share.  In addition to the shares,  we delivered one
warrant for every two shares  purchased.  On September  22,  2006,  we sold in a
private transaction to an accredited  investor, a total of 357,143 shares of our
common stock, no par value per share, at a purchase price of $0.70 per share. In
addition to the shares, we delivered one warrant for every two shares purchased.

Shares in the amount of  1,642,885  were issued on June 30, 2005 to two officers
and directors upon conversion of their respective loans to us totaling  $575,000
including  one  warrant  for  every  two  shares  converted.  The  warrants  are
exercisable into common stock at $0.35 per share.

On December 2, 2005 we issued 1,000,000 shares for services and on September 27,
2006, 25,000 shares were issued for services performed on behalf of our company.

The shares and warrants  were  offered and sold by us to  investors  whom we had
reasonable grounds to believe were "accredited  investors" within the meaning of
Rule 501 of  Regulation  D under the  Securities  Act of 1933,  as amended  (the
"Securities  Act"). The investors were provided access to business and financial
about us and had such knowledge and experience in business and financial matters
that it was able to  evaluate  the risks  and  merits  of an  investment  in our
company. Each certificate evidencing securities issued to the investors included
a legend  to the  effect  that the  securities  were not  registered  under  the
Securities Act and could not be resold absent  registration or the  availability
of an  applicable  exemption  from  registration.  No  general  solicitation  or
advertising was used in connection with the transaction.

                                        1




     The Offering
     ------------
                                                                   
     Common stock outstanding before the offering................     49,119,006 shares

     Common stock offered by selling stockholders................     Up to  7,188,528  shares, including the following:

                                                                      -   up  to    3,212,000  shares of  common  stock
                                                                          that    have   already  been   issued  to the
                                                                          selling stockholders,

                                                                      -   up to 401,500 shares of common stock issuable
                                                                          upon the exercise  of Series A and  Series  B
                                                                          common  stock  purchase warrants, and

                                                                      -   up  to  3,575,028   shares  of  common  stock
                                                                          issued to certain of the selling stockholders
                                                                          in private transactions.

                                                                          This  number represents 14.98% of our current
                                                                          outstanding stock.

     Common stock to be outstanding after the offering...........     Up to 56,307,534 shares.

     Use of proceeds.............................................     We will not receive any  proceeds  from the sale
                                                                      of the common  stock.  However,  we will receive
                                                                      the sale  price of any  common  stock we sell to
                                                                      the selling stockholder upon the exercise of the
                                                                      Series  A and  Series B  common  stock  purchase
                                                                      warrants,  and common  stock  purchase  warrants
                                                                      issued to certain of the selling stockholders in
                                                                      private  transactions.  We  expect  to  use  the
                                                                      proceeds  received  from  the  exercise  of  the
                                                                      warrants,  if any, for general  working  capital
                                                                      purposes.

     Over-The-Counter Bulletin Board Symbol......................     JYSR.OB


The  above  information  regarding  common  stock to be  outstanding  after  the
offering is based on 49,119,006  shares of common stock outstanding as of May 8,
2007.


                                        2



                                  RISK FACTORS

An  investment  in our shares  involves a high degree of risk.  Before making an
investment decision, you should carefully consider all of the risks described in
this  prospectus.  If any of the risks  discussed  in this  prospectus  actually
occur,  our business,  financial  condition  and results of operations  could be
materially  and  adversely  affected.  If this were to happen,  the price of our
shares  could  decline  significantly  and  you may  lose  all or a part of your
investment.  The risk  factors  described  below  are not the only ones that may
affect us. Our forward-looking  statements in this prospectus are subject to the
following risks and  uncertainties.  Our actual results could differ  materially
from those anticipated by our forward-looking statements as a result of the risk
factors below. See "Forward-Looking Statements."

                     Risks Related to Our Financial Results

We have incurred significant  operating losses since our inception and we cannot
assure you that we will ever achieve profitability.


Revenues for the year ended  December  31, 2006  increased  to  $6,932,277  from
$1,942,526 for the year ended  December 31, 2005. In addition,  revenues for the
year ended December 31, 2005  increased to $1,942,526  from $68,995 for the year
ended  December 31, 2004.  We had a cash balance of  $2,102,861  at December 31,
2006 as compared to $218,948 at December 31, 2005.  For the year ended  December
31,  2006 and the  year  ended  December  31,  2005,  we had  total  net loss of
$10,648,509  and  $3,885,479,  respectively.  We cannot  assure  you that we can
achieve or sustain  profitability  in the future.  Our operations are subject to
the  risks  and  competition   inherent  in  the  establishment  of  a  business
enterprise. There can be no assurance that future operations will be profitable.
Revenues  and  profits,  if any,  will depend upon  various  factors,  including
whether our  product  will  achieve  market  acceptance.  We may not achieve our
business  objectives and the failure to achieve such goals would have an adverse
impact on us.  These  matters  raise  substantial  doubt  about our  ability  to
continue as a going concern.


Our future capital needs are uncertain.  We will need to raise  additional funds
in the future and these funds may not be  available  on  acceptable  terms or at
all.

We believe that our current cash and cash  equivalents  are  sufficient  to meet
projected operating  requirements through December 31, 2007.  Therefore,  we may
seek  additional  funds  from  public  and  private  stock  or  debt  offerings,
borrowings or other sources prior to such time.  Our capital  requirements  will
depend on many factors, including:

o The revenues generated by sales of our travel products;

o The costs required to develop new travel products;

o The costs of obtaining and defending patents, trademarks and copyrights of our
travel products;

o The costs associated with expanding our sales and marketing efforts;

o The expenses we incur in selling our products;

o The costs associated with any expansion of operations;

o The costs associated with capital expenditures; and

o The number and timing of any business acquisitions or other strategic
transactions.

As a result of these factors,  we will need to raise additional funds, and these
funds may not be available on favorable  terms,  or at all.  Furthermore,  if we
issue  equity  or debt  securities  to  raise  additional  funds,  our  existing
stockholders may experience dilution,  and the new equity or debt securities may
have  rights,  preferences  and  privileges  senior  to  those  of our  existing
stockholders.  If we cannot raise funds on acceptable  terms, we may not be able
to develop or enhance our travel  products,  execute  our  business  plan,  take
advantage  of future  opportunities,  or respond  to  competitive  pressures  or
unanticipated customer requirements.

Our auditor's opinion expresses  substantial doubt about our ability to continue
as a "going concern"


The independent auditors report on our April 18, 2007 financial statements state
that our  historical  losses  raise  substantial  doubts  about our  ability  to
continue  as a going  concern.  We  cannot  assure  you  that we will be able to
maintain any growth in our  revenues or achieve  profitability.  Accordingly,  a
purchase of our common stock should be considered a high-risk investment Despite
obtaining  funding in the amount of  approximately  $2.0  million  dollars as of
November 16, 2006,  our ability to continue as a going concern is subject to our
ability to generate a profit or obtain  further  necessary  funding from outside
sources, including obtaining additional funding from the sale of our securities,
generating  revenues/sales  or  obtaining  credit  lines or loans  from  various
financial institutions where possible. If we are unable to develop our business,


                                        3


we may  have to  discontinue  operations  or  cease  to  exist,  which  would be
detrimental to the value of our common stock. We can make no assurances that our
business  operations  will  develop  and  provide  us with  significant  cash to
continue operations.

                          Risks Related to Our Business

Our inability to be successful  in  responding to the following  conditions  and
failure  to  accomplish  the  objectives  presented  by them may have a material
adverse effect on our business, operating results and financial condition.

As a result of the numerous  factors that could  potential  impact our operating
results and the rapidly changing nature of the markets in which we compete,  our
quarterly and annual revenues and operating results are likely to fluctuate from
period to period. These fluctuations may be caused by a number of factors,  many
of which are beyond our control. These factors include the following, as well as
others discussed elsewhere in this prospectus:

o The risks, uncertainties,  expenses and difficulties frequently encountered by
companies in their early stages of  development;  o Our  inability to obtain new
customers at reasonable  cost,  retain  existing  customers or encourage  repeat
purchases.  o  Decreases  in the  number  of  visitors  to our  websites  or our
inability to convert visitors to our websites into customers; o Our inability to
adequately maintain,  upgrade and develop our websites,  the systems that we use
to process  customers'  orders and  payments  or our  computer  network.;  o Our
inability to retain existing  airlines,  hotels,  rental car companies and other
suppliers  of travel  services  ("travel  suppliers")  or to obtain  new  travel
suppliers;  o Our inability to obtain travel products on satisfactory terms from
our travel suppliers;  o The ability of our competitors to offer new or enhanced
websites,  services or products;  o Fluctuating  gross margins due to a changing
mix of revenues;  o The termination of existing  relationships  with key service
providers  or failure to develop new ones;  o The amount and timing of operating
costs relating to expansion of our operations; o Economic conditions specific to
the Internet,  online  commerce and the travel  industry;  o Attract  additional
travel suppliers and consumers to our service; o Maintain and enhance our brand;
o Expand our service offerings; o Operate, expand and develop our operations and
systems  efficiently;  o Maintain adequate control of our expense;  o Respond to
technological changes; and o Respond to competitive market conditions

Our  inability  to be  successful  in  responding  to factors set forth above or
accomplishing  the  objectives  presented by them,  may have a material  adverse
effect on our business, operating results and financial condition.

We depend on our  relationships  with travel  suppliers;  our business  could be
harmed by adverse changes in these relationships.

Our business model relies on relationships  with travel suppliers,  and it would
be negatively affected by adverse changes in these  relationships.  We depend on
travel  suppliers to enable us to offer our  customers  comprehensive  access to
travel services and products.  Consistent with industry practices,  we currently
have few agreements with our travel  suppliers  obligating them to sell services
or products  through our  websites.  It is possible  that travel  suppliers  may
choose not to make their  inventory of services and products  available  through
online  distribution.  Travel suppliers could elect to sell exclusively  through
other  sales  and  distribution  channels  or to  restrict  our  access to their
inventory, either of which could significantly decrease the amount or breadth of
our  inventory  of  available  travel  offerings.  We will also depend on travel
suppliers for advertising revenues.

Our business model relies on our relationships with licensees and computer
reservations systems.

In addition to our  relationships  with travel  suppliers,  our  business  model
relies on our relationships  with licensees and computer  reservations  systems.
Our license  revenues  are  generated  through new and existing  travel  agents.
Adverse  changes in any of these  relationships  could  have a material  adverse
effect on our business, operating results and financial condition.

A decline in commission rates or the elimination of commissions could hurt our
business.

A substantial majority of our online revenues depends on the commissions paid by
travel suppliers for bookings made through our online travel service. Generally,
we do not have written commission agreements with our suppliers.  As is standard
practice  in the  travel  industry,  we rely on  informal  arrangements  for the
payment of commissions.  Travel suppliers are not obligated to pay any specified
commission  rate for bookings  made through our  websites.  We cannot assure you
that  airlines,  hotel chains or other travel  suppliers will not reduce current
industry  commission rates or eliminate  commissions  entirely,  either of which
could have a material  adverse  effect on our  business,  operating  results and
financial condition.

                                        4


Consumers,  travel  suppliers  and  advertisers  may not accept our website as a
valuable commercial tool which would harm our business.

For  us  to  achieve  significant  growth,  travel  agents,  consumers,   travel
suppliers,  and  advertisers  must accept our  website as a valuable  commercial
tool.   Consumers  who  have   historically   purchased  travel  products  using
traditional  commercial  channels,  such as  local  travel  agents  and  calling
airlines  directly must instead  purchase  these  products  through our website.
Similarly,  travel  suppliers and advertisers will also need to accept or expand
their use of our website.  Travel suppliers will need to view our websites as an
efficient and  profitable  channel of  distribution  for their travel  products.
Advertisers  will need to view our  website  as  effective  ways to reach  their
potential customers.

In  order  to  achieve  the  acceptance  of  consumers,   travel  suppliers  and
advertisers  contemplated by our business plan, we will need to continue to make
substantial  investments  in our  technology  and brand.  We cannot at this time
determine how much of an investment it will take nor, be assured that we will be
able to secure the funds  required.  We do not have specific  plans or budget at
this time. Our failure to make progress in these areas may harm our business.

Intense  competition  could  reduce  our  market  share  and harm our  financial
performance.

The  markets  for  the  products  and  services  offered  by  us  are  intensely
competitive.   We  compete  with  other  online  travel  reservation   services,
traditional travel agencies,  and travel suppliers  offering their services.  We
also  compete  with many of the same  parties  and  others in the  licensing  of
technology to home based travel agents and corporate travel agencies.

We compete with a variety of  companies  with respect to each product or service
we offer. These competitors  include:  Internet travel agencies such as Expedia,
Orbitz,  and  Travelocity;  local,  regional,  and  national  and  international
traditional  travel agencies;  consolidators  and wholesalers of airline tickets
and   other   travel   products,   including   online   consolidators   such  as
Cheaptickets.com,  Hotwire  and  Priceline.com.;  individual  airlines,  hotels,
rental car companies,  cruise operators and other travel service providers, some
of which are suppliers to our websites; operators of travel industry reservation
databases.

In addition to the  traditional  travel agency channel,  many travel  suppliers,
including many suppliers with which we will do business, also offer their travel
services as well as third-  party travel  services  directly  through  their own
websites.  Suppliers  also  sell  their  own  services  directly  to  consumers,
predominantly  by telephone.  As the market for online travel services grows, we
believe that the companies involved in the travel services  industry,  including
travel suppliers,  traditional  travel agencies and travel industry  information
providers, will increase their efforts to develop services that compete with our
services by selling inventory from a wide variety of suppliers. We cannot assure
you that our online  operations  will compete  successfully  with any current or
future competitors.

Our limited  operating history and the greater size and resources of competitors
may have a significant impact on our operations.

Many of our competitors have longer operating histories,  larger customer bases,
greater brand recognition and  significantly  greater  financial,  marketing and
other  resources  than we have  and  may  enter  into  strategic  or  commercial
relationships with larger, more established and better-financed  companies. Some
of our  competitors  may be able to secure  services  and  products  from travel
suppliers on more favorable  terms,  devote  greater  resources to marketing and
promotional   campaigns  and  commit  more  resources  to  website  and  systems
development  than we are able to devote.  In addition,  the  introduction of new
technologies and the expansion of existing technologies may increase competitive
pressures.  Increased  competition may result in reduced operating  margins,  as
well as loss of market share and brand recognition. We cannot assure you that we
will be able to compete  successfully  against  current and future  competitors.
Competitive  pressures  faced by us could have a material  adverse effect on our
business, operating results and financial condition.

Establishing,  maintaining  and enhancing our brand will be a critical aspect of
our efforts to attract and expand our online traffic.

We believe that  establishing,  maintaining  and  enhancing  our brand will be a
critical  aspect of our  efforts to attract and expand our online  traffic.  The
number of Internet sites that offer  competing  services,  many of which already
have  well-established   brands  in  online  services  or  the  travel  industry
generally,  increases  the  importance of  establishing  and  maintaining  brand
recognition.  Promotion of the Joystar brand will depend  largely on our success
in  providing a  high-quality  online  experience  supported  by a high level of
customer service. In addition, to attract and retain online users and to respond
to competitive  pressures,  we intend to increase our spending  substantially on
marketing and advertising with the intention of expanding our brand recognition.
However,  we cannot  assure you that these  expenditures  will be  effective  to
promote  our brand or that our  marketing  efforts  generally  will  achieve our
goals.

If we are unable to provide high-quality online services or customer support, if
we fail to promote and maintain our brand or if we incur  excessive  expenses in
these efforts, our business,  operating results and financial condition would be
materially  adversely  affected.  If we are  unable  to  introduce  and sell new
products and services, our business may be harmed.

We need to broaden the range of travel  products  and  services and increase the
availability  of  products  and  services  that we offer in order to enhance our
service. We will incur substantial expenses and use significant resources trying
to expand the range of products and services that we offer.  However, we may not
be able to attract sufficient travel suppliers and other participants to provide
desired products and services to our consumers. In addition, consumers may find

                                        5

that delivery through our service is less attractive than other alternatives. If
we launch new  products  and  services  and they are not  favorably  received by
consumers, our reputation and the value of the Joystar brand could be damaged.

Our  relationships  with consumers and travel  suppliers are mutually  dependent
since  consumers  will not use a service  that  does not offer a broad  range of
travel  services.  Similarly,  travel  suppliers  will not use a service  unless
consumers  actively make travel purchases  through it. We cannot predict whether
we will be  successful  in expanding  the range of products and services that we
offer. If we are unable to expand successfully,  our business, operating results
and financial condition may be materially  adversely affected.  We may be unable
to plan and manage our operations and growth effectively.

Our growth may  increase  our  expense  levels and the  difficulties  we face in
managing our operations.

Growth  and  our  anticipated  future  operations  will  continue  to  place,  a
significant strain on our management, systems and resources. We will continue to
increase the scope of our operations and the size of our workforce.  In addition
to  needing  to train and  manage our  workforce,  we will need to  continue  to
improve and develop our  financial  and  managerial  controls and our  reporting
systems and procedures. A failure to plan, implement and integrate these systems
successfully could adversely affect our business.

Declines  or  disruptions  in the  travel  industry,  such as  those  caused  by
terrorism or general economic downturns, could reduce our revenues.

We rely on the  health  and  growth  of the  travel  industry.  Travel is highly
sensitive to travel safety  concerns,  and thus declines may occur after acts of
terrorism  that  affect  the  safety of  travelers.  The  terrorist  attacks  of
September  11, 2001 on the World Trade  Center in New York City and the Pentagon
in northern Virginia using hijacked  commercial  airliners  resulted in bookings
industry wide. The long-term effects of these events could include,  among other
things,  a protracted  decrease in demand for air travel due to fears  regarding
additional  acts of  terrorism,  military  responses  to acts of  terrorism  and
increased costs and reduced operations by airlines due, in part, to new security
directives  adopted  by the  Federal  Aviation  Administration.  These  effects,
depending  on their  scope and  duration  which we cannot  predict  at this time
together  with any future  terrorist  attacks,  could  significantly  impact our
long-term results of operations or financial condition.

The travel industry is sensitive to business and personal discretionary spending
levels and tends to decline during general economic downturns,  which could also
reduce our revenues.

The travel industry is sensitive to business and personal discretionary spending
levels and tends to decline during general economic downturns,  which could also
reduce our revenues.  Other adverse  trends or events that tend to reduce travel
are likely to hurt our business. These may include:

o Price escalation in the airline industry or other travel-related industries.

o Increased occurrence of travel-related accidents.

o Airline or other travel-related strikes.

o Political instability.

o Regional hostilities and terrorism.

o Bad weather

Interruptions in service from third parties could hurt our business.

We rely on  third-party  computer  systems and  third-party  service  providers,
including the computerized central reservation systems of the airline, hotel and
car  rental  industries  to make  airline  ticket,  hotel  room  and car  rental
reservations and credit card verifications and  confirmations.  Any interruption
in these  third-party  services or deterioration in their performance could hurt
our business.  If our arrangement with any of these third parties is terminated,
we may not find an alternate  source of systems  support on a timely basis or on
commercially reasonable terms.

Our  success   depends  on   maintaining   the  integrity  of  our  systems  and
infrastructure.

As  our  operations  grow  in  both  size  and  scope,  domestically  and  later
internationally,   we  will  need  to  improve   and  upgrade  our  systems  and
infrastructure  to offer an increasing  number of travel  agents,  customers and
travel suppliers enhanced products,  services,  features and functionality.  The
expansion  of  our  systems  and  infrastructure   will  require  us  to  commit
substantial financial,  operational and technical resources before the volume of
business increases, with no assurance that the volume of business will increase.
Travel agents,  consumers and suppliers will not tolerate a service  hampered by
slow delivery times,  unreliable service levels or insufficient capacity, any of
which could have a material  adverse effect on our business,  operating  results
and financial condition.

                                        6


In this regard,  our operations face the risk of systems  failures.  Our systems
and operations are vulnerable to damage or interruption from fire, flood,  power
loss,  telecommunications  failure,  break-ins,  earthquake and similar  events.
Business interruption insurance may not adequately compensate us for losses that
may occur. The occurrence of a natural disaster or unanticipated problems at our
leased facilities could cause  interruptions or delays in our business,  loss of
data or render us unable to process  reservations.  In addition,  the failure of
our  computer  and  communications  systems to provide  the data  communications
capacity  required by us, as a result of human error,  natural disaster or other
operational  disruption  could  result  in  interruption  of  our  service.  The
occurrence of any or all of these events could adversely  affect our reputation,
brand and business.

Rapid  technological  changes may render our technology obsolete or decrease the
competitiveness of our services.

To remain competitive, we must continue to enhance and improve the functionality
and features of our website.  The Internet and the online commerce  industry are
rapidly  changing.   If  competitors   introduce  new  services   embodying  new
technologies,  or if new industry  standards and practices emerge,  our existing
website and proprietary  technology and systems may become obsolete.  Our future
success will depend on our ability to do the following:

o Enhance our existing services;

o  Develop  and  license  new  services  and   technologies   that  address  the
increasingly  sophisticated  and varied needs of our  prospective  customers and
suppliers; and

o  Respond  to  technological  advances  and  emerging  industry  standards  and
practices on a cost-effective and timely basis.

Developing  our website and other  proprietary  technology  entails  significant
technical and business risks. We may use new  technologies  ineffectively  or we
may fail to adapt  our  websites,  transaction-processing  systems  and  network
infrastructure to customer  requirements or emerging industry  standards.  If we
face material delays in introducing new services, products and enhancements, our
customers  and suppliers may forego the use of our services and use those of our
competitors.

The success of our business will depend on continued  growth of online  commerce
and the Internet.

Our future revenues and profits depend upon the widespread acceptance and use of
the Internet and online  services as a medium for commerce.  Rapid growth in the
use of the Internet and online services is a recent phenomenon.  This growth may
not continue. A sufficiently broad base of consumers may not accept, or continue
to use, the Internet as a medium of commerce.  Demand for and market  acceptance
of recently  introduced products and services over the Internet are subject to a
high level of uncertainty.

The  Internet  has  experienced,  and is expected  to  continue  to  experience,
significant  growth in the number of users and amount of  traffic.  Our  success
will  depend  upon  the   development   and   maintenance   of  the   Internet's
infrastructure to cope with this increased traffic. This will require a reliable
network  backbone with the necessary  speed,  data capacity and security and the
timely  development of complementary  products for providing  reliable  Internet
access and services. Major online service providers and the Internet itself have
experienced  outages  and  other  delays as a result of  software  and  hardware
failures  and could face such  outages  and delays in the  future.  Outages  and
delays are likely to affect the level of Internet  usage and the  processing  of
transactions on our websites. In addition, the Internet could lose its viability
because of delays in the  development  or  adoption of new  standards  to handle
increased levels of activity or of increased government regulation. The adoption
of new standards or government  regulation  may require us to incur  substantial
compliance costs.

Our business is exposed to risks  associated with online  commerce  security and
credit card fraud.

Consumer concerns over the security of transactions conducted on the Internet or
the privacy of users may inhibit the growth of the Internet and online commerce.
To  transmit  confidential  information  such as customer  credit  card  numbers
securely,  we rely on encryption and  authentication  technology.  Unanticipated
events or developments  could result in a compromise or breach of the systems we
use to protect customer transaction data.  Furthermore,  our servers may also be
vulnerable to viruses  transmitted via the Internet.  While we proactively check
for intrusions into our infrastructure, a new and undetected virus could cause a
service disruption.

Under current credit card practices, we may be held liable for fraudulent credit
card  transactions  and other  payment  disputes  with  customers.  A failure to
control  fraudulent credit card  transactions  adequately would adversely affect
our business.

Our planned international operations will involve risks.

At some time in the future,  we plan to operate in the United Kingdom,  Germany,
Canada, France, the Netherlands and Italy and may expand our operations to other
countries.  In order to achieve widespread  acceptance in each country we enter,
we believe that we must tailor our  services to the unique  customs and cultures
of that  country.  Learning  the  customs  and  cultures  of various  countries,
particularly with respect to travel patterns and practices,  is a difficult task
and our  failure to do so could slow our growth in those  countries.  We will be
subject to the normal risks of doing business internationally,  as well as risks
specific to Internet-based companies in foreign markets. These risks include:

                                        7


o Delays in the  development  of the  Internet as a broadcast,  advertising  and
commerce medium in international markets;

o Difficulties  in managing  operations  due to distance,  language and cultural
differences,  including issues associated with establishing  management  systems
infrastructures in individual foreign markets;

o Unexpected changes in regulatory requirements;

o Export and import restrictions;

o Tariffs and trade barriers and limitations on fund transfers;

o Difficulties in staffing and managing foreign operations;

o Potential adverse tax consequences; and

o Exchange rate fluctuations.

We may be found to have  infringed  on  intellectual  property  rights of others
which could expose us to substantial damages and restrict our operations.

We could be subject to claims that we have infringed the patents,  copyrights or
other intellectual property rights of others. In addition, we may be required to
indemnify  travel  suppliers for claims made against them. Any claims against us
could require us to spend  significant  time and money in litigation,  delay the
release of new  products or  services,  pay  damages,  develop new  intellectual
property or acquire licenses to intellectual property that is the subject of the
infringement  claims.  These  licenses,  if  required,  may not be  available on
acceptable terms or at all. As a result, intellectual property claims against us
could have a material  adverse  effect on our  business,  operating  results and
financial condition.

Because our market is seasonal, our quarterly results will fluctuate.

Our  limited  operating  history  and  anticipated  rapid  growth  will  make it
difficult  for us to assess the  impact of  seasonal  factors  on our  business.
Nevertheless,  we expect our  business to be subject to  seasonal  fluctuations,
reflecting  seasonal  trends  for  the  products  and  services  offered  by our
websites.  For example,  demand for travel bookings may increase in anticipation
of summer vacations and holiday periods,  but online travel bookings may decline
with reduced Internet usage during the summer months.  These factors could cause
our  revenues to  fluctuate  from  quarter to  quarter.  Our results may also be
affected by seasonal fluctuations in the inventory made available to our service
by travel  suppliers.  Airlines,  for example,  typically  enjoy high demand for
tickets  through  traditional  distribution  channels for travel during  holiday
periods.  As a result,  during  these  periods,  airlines  may either have fewer
inventories  to offer  through  our  service or  available  tickets  may be less
competitively  priced.  These same factors are  expected to affect  rental cars,
hotels and other travel products and services.

We are  dependent  on  our  management  and  our  ability  to  retain  qualified
individuals;  the loss of any officer  could  hinder the  implementation  of our
business plan.

We are heavily  dependent upon management,  the loss of any of whom could have a
material  adverse affect on our ability to implement our business plan. While we
have entered into an employment  agreement with William M.  Alverson,  our Chief
Executive Officer and President, this employment agreement may be terminated for
a variety of reasons. If, for some reason, the services of management, or of any
member of  management,  were no  longer  available  to us,  our  operations  and
proposed  businesses  and endeavors may be materially  adversely  affected.  Mr.
Alverson,  has been primarily  responsible  for setting up our business plan and
our infrastructure.  As we continue with our intended operations, other officers
may be  instrumental  in setting up our financial and  operational  controls and
procedures,  and we may  need to  hire  additional  personnel  to  perform  such
functions.  Any  failure of  management  to  implement  and manage our  business
strategy  and growth may have a material  adverse  affect on us. There can be no
assurance  that our  operating  control  systems will be adequate to support its
future operations and anticipated growth.  Failure to manage our growth properly
could have a material  adverse  affect on our business,  financial  condition or
result of operations.

Furthermore,  our success  depends in large part on the continuing  efforts of a
few  individuals  and our ability to continue  to attract,  retain and  motivate
highly  skilled  employees,  qualified  travel  agents  and  personnel.  Because
consumers  and  suppliers  rely on travel  agents as  intermediaries  to provide
information on their travel  choices and help them purchase their trips,  we are
highly  dependent on attracting  and retaining  professional  home-based  travel
agents. We currently have over 5,000 independent travel agents; we aim to enroll
10,000 members by 2010.

Because two of our directors, Mr. William M. Alverson and Ms. Katherine T. West,
control approximately 32.28% of our outstanding common stock, investors may find
that corporate  decisions  influenced by Mr. Alverson are inconsistent  with the
best interests of other stockholders.

                                        8



Mr. William Mr.  Alverson,  our chief  executive  officer and director,  and Ms.
Katherine T. West  control  approximately  32.28% of our issued and  outstanding
shares of common stock the interests of Mr. Alverson and Ms. West may not be, at
all times, the same as those of other  shareholders.  Since Mr. Alverson and Ms.
West are not simply passive investors but are also our executive officer and two
directors,  their interests as an executive and a director, at times, be adverse
to those of passive  investors.  Where those conflicts  exist,  our shareholders
will be dependent upon Mr. Alverson and Ms. West exercising, in a manner fair to
all of our shareholders, their fiduciary duties as an officer and/or as a member
of our board of directors. Also, Mr. Alverson and Ms. West will have the ability
to  significantly  influence  the outcome of most  corporate  actions  requiring
shareholder  approval,  including any  potential  merger of Joystar with or into
another  company,  the  sale  of all or  substantially  all  of our  assets  and
amendments to our articles of  incorporation.  This  concentration  of ownership
with Mr.  Alverson and Ms. West may also have the effect of delaying,  deferring
or  preventing a change in control of Joystar  which may be  disadvantageous  to
minority shareholders.


Our website will rely on intellectual  property, and we cannot be sure that this
intellectual  property will be protected  from copy or use by others,  including
potential competitors.

We regard some of our  content and  technology  as  proprietary  and will try to
protect our proprietary technology by relying on trademarks,  copyrights,  trade
secret laws and confidentiality agreements with consultants.  In connection with
our license  agreements  with third  parties,  we seek to control  access to and
distribution of our technology, documentation and other proprietary information.
Even with all of these  precautions,  it is possible for someone else to copy or
otherwise obtain and use our proprietary technology without our authorization or
to develop similar technology independently.  Effective trademark, copyright and
trade  secret  protection  may not be  available  in every  country in which our
services are made available through the Internet,  and policing unauthorized use
of our  proprietary  information is difficult and  expensive.  We cannot be sure
that the steps we will take will  prevent  misappropriation  of our  proprietary
information.  This misappropriation  could have a material adverse effect on our
business.  In the future, we may need to go to court to enforce our intellectual
property  rights,  to protect our trade secrets or to determine the validity and
scope of the  proprietary  rights of others.  This  litigation  might  result in
substantial costs and diversion of resources and management attention.

We plan to license from third parties,  certain  technologies  incorporated into
our website. As we introduce new services that incorporate new technologies,  we
may be required to license additional  technology from third parties.  We cannot
be sure that these third-party technology licenses will continue to be available
on commercially reasonable terms, if at all.

We are potentially  subject to a concentration  of credit risk from our accounts
receivable. Also, we record a reserve against the use of fraudulent credit cards
on our Web sites and customer service related chargebacks.

We  are   subject   to  other   risks  and   uncertainties   common  to  growing
technology-based  companies,  including rapid technological  change,  growth and
commercial  acceptance of the Internet,  dependence on  third-party  technology,
challenges  to  patents,  new  service  introductions  and other  activities  of
competitors,  dependence on key personnel,  international expansion, and limited
operating  history.  In  addition,  we are  subject  to  uncertainty  caused  by
economic,  political  and  transportation  climates  and  events,  such  as  the
September 11, 2001 terrorist activities,  which may impact future demand for the
products and services that we sell.

Regulatory and legal uncertainties could harm our business.

The laws and  regulations  applicable to the travel  industry  affect us and our
travel suppliers. We are subject to laws and regulations relating to the sale of
travel services,  including those prohibiting unfair and deceptive practices and
those  requiring  us to register as a seller of travel,  comply with  disclosure
requirements and participate in state  restitution  funds. In addition,  many of
our travel  suppliers  and computer  reservation  systems  providers are heavily
regulated  by  the  United  States  and  other  governments.  Our  services  are
indirectly  affected  by  regulatory  and  legal  uncertainties   affecting  the
businesses of our travel suppliers and computer reservation systems providers.

We are also subject to laws and regulations  applicable to businesses  generally
and online commerce.  Currently,  few laws and regulations directly apply to the
Internet and commercial  online  services.  Moreover,  there is currently  great
uncertainty about whether or how existing laws governing issues such as property
ownership,  sales  and other  taxes,  libel and  personal  privacy  apply to the
Internet  and  commercial  online  services.   It  is  possible  that  laws  and
regulations  may be adopted  to address  these and other  issues.  Further,  the
growth and  development  of the market for online  commerce may prompt calls for
more stringent consumer  protection laws. New laws or different  applications of
existing laws would likely  impose  additional  burdens on companies  conducting
business online and may decrease the growth of the Internet or commercial online
services.  In turn, this could decrease the demand for our products and services
increase our cost of operations or otherwise hurt our business.

                        Risks Related to Our Common Stock

The  market  price for our  common  stock is likely  to be highly  volatile  and
subject to wide fluctuations in response to factors including the following:

o Actual or anticipated variations in our quarterly operating results.

                                        9


o  Announcements  of  technological  innovations  or new  services  by us or our
competitors.

o Changes in financial estimates by securities analysts.

o Conditions or trends in the Internet or online commerce industries.

o Changes in the economic  performance or market  valuations of other  Internet,
online commerce or travel companies.

o Announcements by us or our competitors of significant acquisitions,  strategic
partnerships, joint ventures or capital commitments.

o Additions or departures of key personnel.

o Release of lock-up or other transfer restrictions on our outstanding shares of
common stock or sales of additional shares of common stock.

o Potential litigation

Because we have a limited operating  history,  you may consider any one of these
factors to be material.  Our stock price may fluctuate widely as a result of any
of the above listed  factors,  as well as others.  In addition,  the  securities
markets  have  from  time to  time  experienced  significant  price  and  volume
fluctuations  that are  unrelated to the  operating  performance  of  particular
companies.  These market  fluctuations  may also materially and adversely affect
the market price of our common stock.

There is no assurance  of an  established  public  trading  market,  which would
adversely  affect  the  ability  of  investors  in our  company  to  sell  their
securities in the public markets.

Although  our common stock trades on the  Over-the-Counter  Bulletin  Board (the
"OTCBB"),  a regular  trading  market for the securities may not be sustained in
the future.  The NASD has enacted  recent  changes that limit  quotations on the
OTCBB to  securities of issuers that are current in their reports filed with the
Securities  and  Exchange  Commission.  The  effect on the  OTCBB of these  rule
changes and other proposed  changes cannot be determined at this time. The OTCBB
is an inter-dealer,  Over-The-Counter  market that provides  significantly  less
liquidity  than  the  NASD's  automated  quotation  system  (the  "NASDAQ  Stock
Market").  Quotes  for  stocks  included  on the  OTCBB  are not  listed  in the
financial  sections  of  newspapers  as are those for The Nasdaq  Stock  Market.
Therefore,  prices for securities traded solely on the OTCBB may be difficult to
obtain and holders of common stock may be unable to resell their  securities  at
or near their  original  offering  price or at any price.  Market prices for our
common stock will be influenced by a number of factors, including:

o the issuance of new equity securities;

o changes in interest rates;

o  competitive  developments,  including  announcements  by  competitors  of new
products  or  services  or  significant   contracts,   acquisitions,   strategic
partnerships,  joint ventures or capital commitments;

o variations in quarterly operating results;

o change in financial estimates by securities analysts;

o the depth and liquidity of the market for our common stock;

o investor perceptions of our company and the technologies industries generally;
and

o general economic and other national conditions.

The limited public market and trading market may cause volatility in the market
price of our common stock.

Our common stock is currently  traded on a limited  basis on the OTCBB under the
symbol  "JYSR.OB" The quotation of our common stock on the OTCBB does not assure
that a meaningful, consistent and liquid trading market currently exists, and in
recent years such market has experienced  extreme price and volume  fluctuations
that have particularly affected the market prices of many smaller companies like
us. Our common stock is thus subject to volatility.  In the absence of an active
trading market:

o  investors  may  have  difficulty  buying  and  selling  or  obtaining  market
quotations;

o market visibility for our common stock may be limited; and

o a lack of visibility for our common stock may have a depressive  effect on the
market for our common stock.

Our stock price has historically been volatile and the future market price for
our common stock may continue to be volatile. Further, the limited market for
our shares will make our price more volatile. This may make it difficult for you
to sell our common stock for a positive return on your investment.

The public market for our common stock has historically been very volatile.  For
example since January 1, 2004 the closing  market price for our common stock has
ranged from $2.81to $0.25. Any future market price for our shares may

                                       10


continue to be very volatile.  This price  volatility may make it more difficult
for you to sell  shares when you want at prices you find  attractive.  We do not
know of any one particular factor that has caused volatility in our stock price.
However,  the stock market in general has  experienced  extreme price and volume
fluctuations  that often are  unrelated  or  disproportionate  to the  operating
performance  of  companies.  Broad  market  factors and the  investing  public's
negative  perception  of our business may reduce our stock price,  regardless of
our  operating  performance.  Market  fluctuations  and  volatility,  as well as
general  economic,  market and  political  conditions,  could  reduce our market
price. As a result, this may make it difficult or impossible for you to sell our
common stock for a positive return on your investment.


The  Company's  common  stock  may be  considered  a  "penny  stock"  and may be
difficult to sell.

To be considered to be a "penny stock,"  securities must meet one or more of the
definitions in Rules 15g-2 through 15g-6  promulgated under Section 15(g) of the
Securities  Exchange Act of 1934, as amended.  These include but are not limited
to the  following:  (i) the stock  trades at a price  less than $5.00 per share;
(ii) it is NOT  traded  on a  "recognized"  national  exchange;  (iii) it is NOT
quoted on the NASDAQ  Stock  Market,  or even if so, has a price less than $5.00
per share;  or (iv) is issued by a company  with net  tangible  assets less than
$2.0 million, if in business more than a continuous three years, or with average
revenues  of less than $6.0  million  for the past three  years.  The  principal
result  or  effect  of being  designated  a  "penny  stock"  is that  securities
broker-dealers cannot recommend the stock but must trade in it on an unsolicited
basis.  Section 15(g) of the  Securities  Exchange Act of 1934, as amended,  and
Rule 15g-2 promulgated  thereunder by the SEC require  broker-dealers dealing in
penny stocks to provide potential investors with a document disclosing the risks
of penny stocks and to obtain a manually signed and dated written receipt of the
document  before  effecting any  transaction in a penny stock for the investor's
account.

Potential  investors in the Company's  common stock are urged to obtain and read
such  disclosure  carefully  before  purchasing any shares that are deemed to be
"penny stock." Moreover,  Rule 15g-9 requires  broker-dealers in penny stocks to
approve the  account of any  investor  for  transactions  in such stocks  before
selling  any  penny  stock  to  that  investor.   This  procedure  requires  the
broker-dealer to (i) obtain from the investor information  concerning his or her
financial  situation,  investment  experience  and investment  objectives;  (ii)
reasonably  determine,  based on that  information,  that  transactions in penny
stocks are  suitable  for the  investor  and that the  investor  has  sufficient
knowledge and experience as to be reasonably  capable of evaluating the risks of
penny stock  transactions;  (iii) provide the investor with a written  statement
setting forth the basis on which the  broker-dealer  made the  determination  in
(ii) above;  and (iv) receive a signed and dated copy of such statement from the
investor,  confirming  that it  accurately  reflects  the  investor's  financial
situation,  investment  experience and investment  objectives.  Compliance  with
these  requirements  may make it more  difficult  for  holders of the  Company's
common stock to resell their shares to third parties or to otherwise  dispose of
them in the market or otherwise.

Shares  eligible  for future sale may  adversely  affect the market price of our
common stock, as the future sale of a substantial amount of our restricted stock
in the public marketplace could reduce the price of our common stock.

From time to time,  certain of our  stockholders  may be eligible to sell all or
some of their shares of common stock by means of ordinary brokerage transactions
in the open market  pursuant to Rule 144,  promulgated  under the Securities Act
("Rule 144"), subject to certain limitations.  In general, pursuant to Rule 144,
a stockholder (or stockholders  whose shares are aggregated) who has satisfied a
one-year  holding  period  may,  under  certain  circumstances,  sell within any
three-month  period a number of securities  which does not exceed the greater of
1% of the then outstanding  shares of common stock or the average weekly trading
volume of the class during the four calendar weeks prior to such sale.  Rule 144
also permits, under certain circumstances,  the sale of securities,  without any
limitations,  by a  non-affiliate  of our company that has  satisfied a two-year
holding  period.  Any  substantial  sale of common stock pursuant to Rule 144 or
pursuant to any resale prospectus may have an adverse effect on the market price
of our securities.

The market price of the  Company's  common  stock may be  adversely  affected by
several factors.

The market price of our common stock could fluctuate  significantly  in response
to various factors and events, including:

o our ability to execute our business plan;

o operating results below expectations;

o loss of any strategic relationship;

o industry developments; o economic and other external factors; and

o period-to-period fluctuations in its financial results.

In  addition,  the  securities  markets  have  from  time  to  time  experienced
significant  price and volume  fluctuations  that are unrelated to the operating
performance  of  particular  companies.   These  market  fluctuations  may  also
materially and adversely affect the market price of our common stock.

We have not paid dividends in the past and do not expect to pay dividends in the
future. Any return on investment may be limited to the value of our common stock

We have never paid cash  dividends  on our  common  stock and do not  anticipate
paying cash dividends in the foreseeable future. The payment of dividends on our
common stock will depend on earnings, financial condition and other business and
economic  factors  affecting  it at such  time as the  board  of  directors  may
consider  relevant.  If we do not pay  dividends,  our common  stock may be less
valuable  because a return on your investment will only occur if its stock price
appreciates.

                                       11

                           FORWARD-LOOKING STATEMENTS

We and our representatives may from time to time make written or oral statements
that are  "forward-looking,"  including  statements contained in this prospectus
and other filings with the  Securities and Exchange  Commission,  reports to our
stockholders  and news  releases.  All  statements  that  express  expectations,
estimates,  forecasts or projections are  forward-looking  statements within the
meaning  of the  Act.  In  addition,  other  written  or oral  statements  which
constitute  forward-looking statements may be made by us or on our behalf. Words
such as  "expects,"  "anticipates,"  "intends,"  "plans,"  "believes,"  "seeks,"
"estimates,"  "projects," "forecasts," "may," "should," variations of such words
and  similar   expressions   are  intended  to  identify  such   forward-looking
statements.  These  statements  are not  guarantees  of future  performance  and
involve risks,  uncertainties  and  assumptions  which are difficult to predict.
Therefore,  actual  outcomes  and  results  may differ  materially  from what is
expressed or forecasted in or suggested by such forward-looking  statements.  We
undertake  no  obligation  to update  publicly any  forward-looking  statements,
whether as a result of new  information,  future events or otherwise.  Important
factors  on  which  such  statements  are  based  are   assumptions   concerning
uncertainties,  including but not limited to  uncertainties  associated with the
following:

(a) volatility or decline of our stock price;

(b) potential fluctuation in quarterly results;

(c) our failure to earn revenues or profits;

(d)  inadequate  capital and  barriers to raising the  additional  capital or to
obtaining the financing needed to implement its business plans;

(e) inadequate capital to continue business;

(f) changes in demand for our products and services;

(g) rapid and significant changes in markets;

(h) litigation with or legal claims and allegations by outside parties; and

(i) insufficient revenues to cover operating costs.

                                 USE OF PROCEEDS

This  prospectus  relates to shares of our common  stock that may be offered and
sold from time to time by the  selling  stockholders.  We will not  receive  any
proceeds from the sale of shares of common stock in this offering.  However,  we
will  receive  the  sale  price  of any  common  stock  we sell  to the  selling
stockholder upon exercise of the 401,500 warrants. We expect to use the proceeds
received  from the  exercise of these  warrants,  if any,  for  general  working
capital purposes

                              SELLING STOCKHOLDERS



The  following  table sets  forth the  common  stock  ownership  of the  selling
stockholders  as of  May  8,  2007.  The  selling  stockholders  acquired  their
securities through a private placement of common stock and Series A and Series B
warrants  pursuant to a private  placement  completed in November of 2006 and in
various private  transactions.  For more information on this private  placement,
please see below.

We will not  receive  any  proceeds  from the resale of the common  stock by the
selling stockholders,  except for any proceeds received upon the exercise by the
selling  stockholders of 401,500  warrants issued in connection with the private
placement  which  completed  in  November  of  2006.  Assuming  all  the  shares
registered  below  are sold by the  selling  stockholders,  none of the  selling
stockholders will continue to own any shares of our common stock.  Other than as
set forth in the following  table,  the selling  stockholders  have not held any
position or office or had any other material  relationship with us or any of our
predecessors or affiliates within the past three years. In addition, none of the
selling stockholders are registered broker-dealers.



                                                Total
                                            Shares Owned       Percentage
                                          and/or Issuable       of Common     Number of    Number of Shares
                                          Upon Exercise of      Stock,         Shares       Owned  After      Percentage of Common
                                           Warrants Before      Assuming     Offered for    Completion of       Stock Owned After
                 Name                       Offering         Full Exercise   Sale (3)      Offering (1)   Completion of Offering (2)
     --------------------------------   -------------------  -------------  -----------   ---------------  -----------------------
                                                                   
     Whalehaven Capital Fund Limited (4)       720,000            1.50%        720,000           ---                    ---

     Nite Capital, L.P.  (5)                   360,000              *          360,000           ---                    ---



                                           12

     Crescent International  (6)               540,000            1.11%        540,000           ---                    ---
                                                                    *
     ICON Capital  (7)                         180,000                         180,000           ---                    ---
                                                                    *
     Jerome Belson (8)                         270,000                         270,000           ---                    ---
                                                                    *
     Daniel J. Walsh  (9)                      180,000                         180,000           ---                    ---
                                                                    *
     Martin Beck (10)                           90,000                          90,000           ---                    ---
                                                                    *
                                                                                                                        ---
     Kevin J. Martin (11)                      180,000                         180,000           ---
                                                                    *
     Paul Becker  (12)                         135,000                         135,000           ---                    ---
                                                                    *
     Susan Brauser (13)                        180,000                         180,000           ---                    ---
                                                                    *
     Scott Eagle (14)                          135,000                         135,000           ---                    ---
                                                                    *
     Barry Berger (15)                         112,500                         112,500           ---                    ---
     Kevin W. Hurley and Jeanine                                    *
     Hurley (16)                                90,000                          90,000           ---                    ---
                                                                    *
     Steven Kelley (17)                         36,000                          36,000           ---                    ---
                                                                    *
     Robert Karsten (18)                       225,000                         225,000           ---                    ---
                                                                    *
     E Gerald Kay (19)                         180,000                         180,000           ---                    ---

     William Alverson(20)                    1,578,818            2.19%      1,052,545         526,273                 1.10%

     Katherine West(20)                        885,510            1.23%        590,340         295,170                   *

     Kevin Adams(20)                         1,375,000            2.61%      1,250,000         125,000                   *

     Produce Center Profit Sharing(21)         450,000              *          300,000         150,000                   *

     Jeffrey Juergens(20)                      535,715              *          357,143         178,572                   *

     Chris Markley(20)                          25,000              *           25,000           ---                    ---


* Less than 1%.

(1) Assumes that all securities registered will be sold.

(2)  Applicable  percentage  ownership is based on  49,119,006  shares of common
stock  issued  and  outstanding  as of May 8,  2007,  together  with  securities
exercisable  into shares of common  stock within 60 days of May 8, 2007 for each
stockholder.  Beneficial ownership is determined in accordance with the rules of
the  Securities  and  Exchange  Commission  and  generally  includes  voting  or
investment  power with  respect to  securities.  Shares of common stock that are
currently exercisable or exercisable within 60 days of May 8, 2007 are deemed to
be  beneficially  owned by the person holding such securities for the purpose of
computing  the  percentage  of ownership of such person,  but are not treated as
outstanding  for the purpose of computing the percentage  ownership of any other
person.  However the selling  stockholders have contractually agreed to restrict
their  ability to own shares of common  stock or  exercise  their  warrants  and
receive  shares of our  common  stock  such that the  number of shares of common
stock held by them in the aggregate and their  affiliates  after such conversion
or exercise does not exceed 4.99% of the then issued and  outstanding  shares of
common stock as determined in accordance with Section 13(d) of the Exchange Act.
Accordingly, the number of shares of common stock set forth in the table for the
selling  stockholders  exceeds  the  number of shares of common  stock  that the
selling  stockholders  could own  beneficially  at any given time through  their
ownership  of the  shares  and the  warrants.  In that  regard,  the  beneficial
ownership of the common stock by the selling  stockholder set forth in the table
is not determined in accordance  with Rule 13d-3 under the  Securities  Exchange
Act of 1934, as amended.

(3) As we  currently  do not have enough  authorized  shares of common  stock to
issue upon  exercise  of all of the Series A, Series B and broker  common  stock
purchase  warrants  issued pursuant to our November 2006 private  placement,  as
well as common stock purchase warrants which we issued to certain of the selling
stockholders in private  transactions we intend to register the remaining shares
in an amendment to this registration

                                       13


statement  subsequent to obtaining the requisite approval of our stockholders to
increase our  authorized  shares of common stock from  50,000,000 to 200,000,000
shares. Thus, the total amount of shares included in this registration statement
represent (i) 100% of the common stock sold in the private  placement  concluded
in November of 2006,  (ii) 50% of the number of shares  underlying  the Series A
and Series B common stock purchase  warrants that we are required to register in
connection  with the November 2006 private  placement,  (iii) none of the broker
common stock  purchase  warrants  that we are required to register in connection
with the  November  2006  private  placement,  and (iv) none of the common stock
purchase  warrants  which we issued to certain of the  selling  stockholders  in
private transactions.

(4) Includes (i) 99,632 shares issuable upon exercise of Series A warrants,

(ii) 99,632  shares  issuable  upon  exercise  of Series B  warrants,  and (iii)
640,000  shares  of common  stock.  In  accordance  with  rule  13d-3  under the
securities  exchange act of 1934,  Whalehaven  Capital Fund Limited is a private
investment  fund that is owned by all of its  investors  and  managed by Michael
Finkelstein and Bhavesh Singh. Evan Schemenauer, Arthur Jones and Jennifer Kelly
may be deemed  control  persons of the shares owned by such  entity,  with final
voting power and investment  control over such shares.  The selling  stockholder
has  notified  us  that  they  are  not  broker-dealers   and/or  affiliates  of
broker-dealers.

(5) Includes (i) 49,816 shares issuable upon exercise of Series A warrants,

(ii) 49,816  shares  issuable  upon  exercise  of Series B  warrants,  and (iii)
320,000  shares  of common  stock.  In  accordance  with  rule  13d-3  under the
securities exchange act of 1934, Nite Capital L.P., is a private investment fund
that is owned by its investors and managed by the general  partner whose manager
is Keith  Goodman,  who,  has voting  and  investment  control,  over the shares
listed. Mr. Goodman disclaims  beneficial  ownership of such shares. The selling
stockholder has notified us that they are not  broker-dealers  and/or affiliates
of broker-dealers.


(6) Includes (i) 74,724 shares issuable upon exercise of Series A warrants,

(ii) 74,724  shares  issuable  upon  exercise  of Series B  warrants,  and (iii)
480,000  shares  of common  stock.  In  accordance  with  rule  13d-3  under the
securities   exchange   act  of  1934,   Mel  Craw,   Maxi   Brezzi  and  Bachir
Taleb-Ibrahimi,  in their capacity as managers of Cantara  (Switzerland) SA, the
investment  advisor to Crescent  International  Ltd.,  have  voting  control and
investment  discretion  over the shares  owned by  Crescent  International  Ltd.
Messrs.  Craw, Brezzi and Taleb-Ibrahimi  disclaim beneficial  ownership of such
shares. The selling stockholder has notified us that they are not broker-dealers
or affiliates of  broker-dealers  and that they believe they are not required to
be broker-dealers.

(7) Includes (i) 24,908 shares issuable upon exercise of Series A warrants,

(ii) 24,908  shares  issuable  upon  exercise  of Series B  warrants,  and (iii)
160,000  shares  of common  stock.  In  accordance  with  rule  13d-3  under the
securities  exchange act of 1934, ICON Capital is a limited  partnership that is
owned by its limited  and general  partners  and  managed by Adam  Cabibi.  Adam
Cabibi has voting and investment  control,  over the shares listed.  The selling
stockholder  has notified us that they are not  broker-dealers  or affiliates of
broker-dealers and that they believe they are not required to be broker-dealers.

(8) Includes (i) 37,362 shares issuable upon exercise of Series A warrants,

(ii) 37,362  shares  issuable  upon  exercise  of Series B  warrants,  and (iii)
240,000 shares of common stock. The selling  stockholder has notified us that he
is not a broker-dealer or affiliate of broker-dealers and that he believes he is
not required to be a broker-dealer.

(9) Includes (i) 24,908 shares issuable upon exercise of Series A warrants,

(ii) 24,908  shares  issuable  upon  exercise  of Series B  warrants,  and (iii)
160,000 shares of common stock. The selling  stockholder has notified us that he
is not a broker-dealer or affiliate of broker-dealers and that he believes he is
not required to be a broker-dealer.

(10) Includes (i) 12,454 shares issuable upon exercise of Series A warrants,

(ii) 12,454 shares issuable upon exercise of Series B warrants, and (iii) 80,000
shares of common stock. The selling stockholder has notified us that he is not a
broker-dealer  or  affiliate  of  broker-dealers  and that he believes he is not
required to be a broker-dealer.

(11) Includes (i) 24,908 shares issuable upon exercise of Series A warrants,

(ii) 24,908  shares  issuable  upon  exercise  of Series B  warrants,  and (iii)
160,000 shares of common stock. The selling  stockholder has notified us that he
is not a broker-dealer or affiliate of broker-dealers and that he believes he is
not required to be a broker-dealer.

(12) Includes (i) 18,681 shares issuable upon exercise of Series A warrants,

(ii) 18,681  shares  issuable  upon  exercise  of Series B  warrants,  and (iii)
120,000 shares of common stock. The selling  stockholder has notified us that he
is not a broker-dealer or affiliate of broker-dealers and that he believes he is
not required to be a broker-dealer.

(13) Includes (i) 24,908 shares issuable upon exercise of Series A warrants,

(ii) 24,908  shares  issuable  upon  exercise  of Series B  warrants,  and (iii)
160,000 shares of common stock. The selling stockholder has notified us that she
is not a broker-dealer or affiliate of broker-dealers  and that she believes she
is not required to be a broker-dealer.

(14) Includes (i) 18,681 shares issuable upon exercise of Series A warrants,

(ii) 18,681 shares  issuable  upon exercise of Series B warrants,  (iii) 120,000
shares of common stock. The selling stockholder has notified us that he is not a
broker-dealer  or  affiliate  of  broker-dealers  and that he believes he is not
required to be a broker-dealer.

(15) Includes (i) 15,568 shares issuable upon exercise of Series A warrants,

(ii) 15,568  shares  issuable  upon  exercise  of Series B  warrants,  and (iii)
100,000 shares of common stock. The selling  stockholder has notified us that he
is not a broker-dealer or affiliate of broker-dealers and that he believes he is
not required to be a broker-dealer.

(16) Includes (i) 12,454 shares issuable upon exercise of Series A warrants,

(ii) 12,454 shares issuable upon exercise of Series B warrants,  and (ii) 80,000
shares of common stock. The selling  stockholders have notified us that they are
not  broker-dealers or affiliates of  broker-dealers  and that they believe they
are not required to be broker-dealers.

(17) Includes (i) 4,982 shares issuable upon exercise of Series A warrants, (ii)
4,982  shares  issuable  upon  exercise of Series B warrants,  and (iii)  32,000
shares of common stock. The selling stockholder has notified us that he is not a
broker-dealer  or  affiliate  of  broker-dealers  and that he believes he is not
required to be a broker-dealer.

(18) Includes (i) 31,135 shares issuable upon exercise of Series A warrants,

(ii) 31,135  shares  issuable  upon  exercise  of Series B  warrants,  and (iii)
200,000 shares of common stock. The selling stockholder has notified us


                                       14


that he is not a  broker-dealer  or  affiliate  of  broker-dealers  and  that he
believes he is not required to be a broker-dealer.


(19) Includes (i) 24,908 shares issuable upon exercise of Series A warrants,

(ii) 24,908  shares  issuable  upon  exercise  of Series B  warrants,  and (iii)
160,000 shares of common stock. The selling  stockholder has notified us that he
is not a broker-dealer or affiliate of broker-dealers and that he believes he is
not required to be a broker-dealer.

(20) Includes 3,275,028 shares of common stock issued to the selling stockholder
and 1,125,015 shares issuable upon exercise of warrants. The selling stockholder
has   notified  us  that  he/she  is  not  a   broker-dealer   or  affiliate  of
broker-dealers  and  that  he/she  believes  he/she  is  not  required  to  be a
broker-dealer.

(21) Includes  300,000 shares of common stock issued to the selling  stockholder
and 150,000  shares issable upon exercise of warrants.  In accordance  with rule
13d-3 under the securities  exchange act of 1934, Produce Center Profit Sharing,
is a corporation  that is owned by Frank  Mascari and managed by Frank  Mascari,
who, has voting and  investment  control,  over the shares  listed.  The selling
stockholder has notified us that they are not  broker-dealers  and/or affiliates
of broker-dealers.

The following is a description of the selling  shareholders  relationship  to us
and how each the  selling  shareholder  acquired  the  shares to be sold in this
offering:

November 2006 Private Placement

On November 16, 2006,  we sold in a private  placement  of up to  $2,500,000,  a
total of 3,212,000  shares (the "Shares") of our common stock,  no par value per
share, at a purchase price of $0.625 per share to  institutional  and accredited
investors, for a total purchase price of $2,007,500.  In addition to the Shares,
on the  closing  date,  we issued and  delivered  Series A and B Warrants to the
investors  (collectively the "Warrants").  One Series A Warrant and one Series B
Warrant was issued for each four Shares issued,  for a total of 803,000 Series A
Warrants and 803,000 Series B Warrants.  Series A Warrants are exercisable  into
common stock at $0.85 per share and Series B Warrants are  exercisable  at $1.00
per  share.  The Series A and B Warrants  are  exercisable  until five (5) years
after the closing date.

We paid 10%  commissions  in cash in the amount of $200,750  and issued  321,200
common stock purchase  warrants to First Montauk  Securities  Corp. of Red Bank,
New Jersey,  member NASD,  who acted as a selling  agent for the  financing.  We
received  total net proceeds of $1,766,750,  after  deducting the legal fees and
commissions. The net proceeds will be used by us for working capital purposes.

Shares and Warrants Issued.

On August 25, 2006, we sold in a private transaction to accredited investors,  a
total of  550,000  shares of our  common  stock,  no par value per  share,  at a
purchase price of $0.50 per share.  In addition to the shares,  we delivered one
warrant for every two shares  purchased.  On September  22,  2006,  we sold in a
private transaction to an accredited  investor, a total of 357,143 shares of our
common stock, no par value per share, at a purchase price of $0.70 per share. In
addition to the shares, we delivered one warrant for every two shares purchased.

Shares in the amount of  1,642,885  were issued on June 30, 2005 to two officers
and directors upon conversion of their respective loans to us totaling  $575,000
including  one  warrant  for  every  two  shares  converted.  The  warrants  are
exercisable into common stock at $0.35 per share.

On December 2, 2005 we issued 1,000,000 shares for services and on September 27,
2006, 25,000 shares were issued for services performed on behalf of our company.

The shares and warrants  were  offered and sold by us to  investors  whom we had
reasonable grounds to believe were "accredited  investors" within the meaning of
Rule 501 of  Regulation  D under the  Securities  Act of 1933,  as amended  (the
"Securities  Act"). The investors were provided access to business and financial
about us and had such knowledge and experience in business and financial matters
that it was able to  evaluate  the risks  and  merits  of an  investment  in our
company. Each certificate evidencing securities issued to the investors included
a legend  to the  effect  that the  securities  were not  registered  under  the
Securities Act and could not be resold absent  registration or the  availability
of an  applicable  exemption  from  registration.  No  general  solicitation  or
advertising was used in connection with the transaction.

                              PLAN OF DISTRIBUTION

The selling stockholders and any of their respective pledgees, donees, assignees
and other  successors-in-interest  may,  from  time to time,  sell any or all of
their shares of common stock on any stock exchange,  market or trading  facility
on which the shares are traded or in private transactions. These sales may be at
fixed or negotiated prices. The selling  stockholders may use any one or more of
the following methods when selling shares:

o ordinary  brokerage  transactions and transactions in which the  broker-dealer
solicits the purchaser;

o block  trades in which the  broker-dealer  will  attempt to sell the shares as
agent but may  position  and  resell a  portion  of the  block as  principal  to
facilitate the transaction;

o purchases by a broker-dealer as principal and resale by the  broker-dealer for
its account;

o an  exchange  distribution  in  accordance  with the  rules of the  applicable
exchange;

                                       15

o privately-negotiated transactions;

o short sales that are not  violations of the laws and  regulations of any state
or the United States;

o  broker-dealers  may agree with the selling  stockholders  to sell a specified
number of such shares at a stipulated price per share;

o through the writing of options on the shares;

o a combination of any such methods of sale; and

o any other method permitted pursuant to applicable law.

The  selling  stockholders  may  also  sell  shares  under  Rule 144  under  the
Securities  Act, if available,  rather than under this  prospectus.  The selling
stockholders  shall  have the sole and  absolute  discretion  not to accept  any
purchase  offer or make any sale of shares if they deem the purchase price to be
unsatisfactory at any particular time.

The selling  stockholders  may also engage in short sales  against the box, puts
and  calls  and other  transactions  in our  securities  or  derivatives  of our
securities and may sell or deliver shares in connection with these trades.

The selling  stockholders or their respective pledgees,  donees,  transferees or
other successors in interest, may also sell the shares directly to market makers
acting as principals  and/or  broker-dealers  acting as agents for themselves or
their customers.  Such  broker-dealers  may receive  compensation in the form of
discounts,  concessions or commissions from the selling  stockholders and/or the
purchasers of shares for whom such  broker-dealers  may act as agents or to whom
they  sell  as  principal  or  both,  which  compensation  as  to  a  particular
broker-dealer  might be in excess of customary  commissions.  Market  makers and
block  purchasers  purchasing the shares will do so for their own account and at
their own risk. It is possible that a selling  stockholder  will attempt to sell
shares  of  common  stock  in  block  transactions  to  market  makers  or other
purchasers  at a price per share which may be below the then market  price.  The
selling stockholders cannot assure that all or any of the shares offered in this
prospectus will be issued to, or sold by, the selling stockholders.  The selling
stockholders and any brokers,  dealers or agents, upon effecting the sale of any
of the shares offered in this prospectus,  may be deemed to be "underwriters" as
that term is  defined  under the  Securities  Act of 1933,  as  amended,  or the
Securities  Exchange Act of 1934, as amended, or the rules and regulations under
such acts. In such event,  any commissions  received by such  broker-dealers  or
agents  and any  profit on the  resale of the  shares  purchased  by them may be
deemed to be underwriting commissions or discounts under the Securities Act.

We are required to pay all fees and expenses incident to the registration of the
shares, including fees and disbursements of counsel to the selling stockholders,
but excluding brokerage commissions or underwriter discounts.

The selling stockholders,  alternatively, may sell all or any part of the shares
offered in this prospectus  through an underwriter.  No selling  stockholder has
entered  into any  agreement  with a  prospective  underwriter  and  there is no
assurance that any such agreement will be entered into.

The selling  stockholders  may pledge  their shares to their  brokers  under the
margin provisions of customer agreements. If a selling stockholder defaults on a
margin  loan,  the broker  may,  from time to time,  offer and sell the  pledged
shares. The selling stockholders and any other persons participating in the sale
or  distribution  of the shares will be subject to applicable  provisions of the
Securities Exchange Act of 1934, as amended, and the rules and regulations under
such act,  including,  without  limitation,  Regulation M. These  provisions may
restrict  certain  activities of, and limit the timing of purchases and sales of
any of the shares by, the selling  stockholders or any other such person. In the
event  that  the  selling  stockholders  are  deemed  affiliated  purchasers  or
distribution  participants  within the meaning of Regulation M, then the selling
stockholders  will not be  permitted  to engage in short sales of common  stock.
Furthermore, under Regulation M, persons engaged in a distribution of securities
are prohibited from  simultaneously  engaging in market making and certain other
activities with respect to such securities for a specified  period of time prior
to the commencement of such  distributions,  subject to specified  exceptions or
exemptions.  In regards to short sells,  the selling  stockholder can only cover
its short position with the securities they receive from us upon conversion.  In
addition,  if such short sale is deemed to be a stabilizing  activity,  then the
selling  stockholder  will not be  permitted  to engage  in a short  sale of our
common  stock.  All of these  limitations  may affect the  marketability  of the
shares.

We have agreed to indemnify the selling  stockholders,  or their  transferees or
assignees,   against  certain  liabilities,   including  liabilities  under  the
Securities  Act of 1933,  as amended,  or to  contribute to payments the selling
stockholders  or  their  respective  pledgees,   donees,  transferees  or  other
successors in interest, may be required to make in respect of such liabilities.

If the selling stockholders notify us that they have a material arrangement with
a broker-dealer for the resale of the common stock, then we would be required to
amend the registration  statement of which this prospectus is a part, and file a
prospectus   supplement   to  describe  the   agreements   between  the  selling
stockholders and the broker-dealer.

            MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

Market Information

Our common  stock has been  quoted on the OTC  Bulletin  Board  under the symbol
"JYSR.OB."  The  following  table  shows the  reported  high and low closing bid
quotations per share for our common stock based on information provided by the

                                       16


OTC Bulletin Board.  Particularly since our common stock is traded infrequently,
such  over-the-counter  market quotations reflect inter-dealer  prices,  without
markup,  markdown  or  commissions  and may  not  necessarily  represent  actual
transactions or a liquid trading market.





                      Year Ended December 31, 2007
                                                             High    Low
                                                             -----   ----
                Quarter ended June 30, 2007*                 $0.95   $0.75
                Quarter ended March 31, 2007                 $1.14   $0.83



                      Year Ended December 31, 2006
                                                             High    Low
                                                             ----    ----
                Quarter ended December 31, 2006              $1.11   $0.75
                Quarter ended September 30, 2006             $0.81   $0.52
                Quarter ended June 30, 2006                  $1.37   $0.75
                Quarter ended March 31, 2006                 $1.04   $0.26

                      Year Ended December 31, 2005
                                                             High    Low
                                                             ----    ----
                Quarter ended December 31, 2005              $0.33   $0.25
                Quarter ended September 30, 2005             $0.52   $0.34
                Quarter ended June 30, 2005                  $0.64   $0.41
                Quarter ended March 31, 2005                 $0.70   $0.58


                          *As of May 8, 2007


Number of Stockholders

As of May 8, 2007, there were approximately 145 of our common stock.

Dividend Policy

The Company does not expect to pay any  dividends  at this time.  The payment of
dividends,  if any, will be contingent upon the Company's revenues and earnings,
if any, capital  requirements,  and general financial condition.  The payment of
any dividends will be within the discretion of the Company's  Board of Directors
and may be  subject  to  restrictions  under  the  terms  of any  debt or  other
financing  arrangements  that the  Company  may enter  into in the  future.  The
Company  presently  intends  to  retain  all  earnings,  if any,  for use in the
Company's  business  operations and  accordingly,  the Board does not anticipate
declaring any dividends in the foreseeable future.

Equity Compensation Plan Information

In April 2003, our Board of Directors adopted our 2003 Company Stock Option Plan
("2006 Stock  Option Plan" or "Plan"),  which was amended by the Company in July
of 2003 to increase  the amount of shares of Common  Stock which the Company was
authorized to issued under the plan from 480,000 shares to 2,500,000 shares. The
Plan  provides  the  Company's  board of  directors  to  grant to the  Company's
directors, officers, employees and consultants stock options under the Plan.

The Plan provides that the exercise price for ISOs and NSOs is not less than the
Ffair  market  value per  share of our  common  stock at the date of grant.  The
Company cannot reprice  outstanding  options granted under the 2003 Stock Option
Plan without the consent of its stockholders.  The option exercise price must be
paid in full at the time the notice of exercise of the option is delivered to us
and must be tendered in cash,  or by personal  or  certified  check.  The Plan's
Administrator  has the  discretion  to  permit  a  participant  to  exercise  by
delivering  a  combination  of shares and cash.  The term of each option may not
exceed a term of 10 years of the date of grant.  However, if ISOs are granted to
persons owning more than 10% of our voting stock,  the exercise price may not be
less than 110% of the fair market value per share at the date of grant,  and the
term of the ISOs may not exceed five years.  As of the six month  period  ending
June 30, 2006, no securities were granted under this plan.

Other than the Plan, we maintain no other equity  compensation  plan pursuant to
which we may grant equity awards to eligible persons.

                                       17

                             DESCRIPTION OF BUSINESS

Overview

We specialize in selling complex travel  products  including  cruises,  vacation
packages  and group  travel  through  our  national  sales  force of cruise  and
vacation specialists. Our comprehensive business opportunity combines innovative
technology,  marketing  programs and expert support services to  entrepreneurial
travel agents giving them the competitive  advantage they need to succeed.  With
Joystar,  travel agents can concentrate on promoting  travel and creating client
loyalty without the  administrative and financial burden of owning and operating
a traditional  storefront  travel  agency.  We are proving to be the  hands-down
choice for serious  travel  professionals  who want to flourish in this changing
and exciting time in the industry.

We maintain our corporate  offices at 95 Argonaut St. First Floor,  Aliso Viejo,
CA 92656. Our telephone number is (949) 837-8101.  Our Florida office is located
at 2875 NE 191st Street, Suite 305, Aventura,  FL 33180. The telephone number is
305-933-0663.

Company History

We were  incorporated  in the State of  California on February 5, 1998 under the
name Advanced Refrigeration Technologies,  Inc. Our original business operations
consisted  of  designing,  manufacturing  and  marketing  an  energy  efficiency
evaporator fan motor controller for walk-in  refrigerators and freezers. We were
unsuccessful in that business and were unable to continue our  operations.  From
August 2002, we were actively engaged in finding a potential investor to acquire
it and bring in a new business.

As of June 11, 2003, we  consummated a  transaction,  whereby we acquired all of
the  issued  and  outstanding  shares of  Joystar,  Inc.,  a Nevada  corporation
("Joystar - Nevada") in exchange for the issuance by us of a total of 13,880,599
newly issued  restricted  shares of common  voting  stock to the  Joystar-Nevada
shareholders  pursuant to the Agreement and Plan of Reorganization,  dated as of
June 10,  2003,  by and between our  company and  Joystar.  We issued a total of
13,880,599  shares  of  common  stock  to  Joystar-Nevada  shareholders  in  the
transaction.  We paid $60,000 at the closing of the  transaction for some of the
debts of Advanced  Refrigeration  Technologies,  Inc.,  and  assumed  additional
liabilities  of our  company  in the  approximate  amount of  $55,000.  Upon the
closing,  the all  present  officers  of our  company  resigned  and  William M.
Alverson was appointed as our President,  Chief Financial Officer and Secretary.
Upon the closing,  William M.  Alverson was appointed to our Board of Directors.
An additional  director was appointed as of June 18, 2003.  Immediately prior to
the share  exchange,  there were  approximately  3,322,840  shares of our common
stock  issued  and  outstanding.  As a result  of the  acquisition,  there  were
approximately 17,203,439 shares of common stock issued and outstanding.

The Asset Sale and Purchase  Contract which was entered by and between  Advanced
Refrigeration  Technologies,  Inc. and Advanced Refrigeration  Controls,  Inc, a
newly formed corporation by the former shareholders of our company, included the
total assets  consisting  of  inventories,  fixed assets and patents for a total
value of $85,063 and the assumption of liabilities  including  primarily  former
shareholders loans, for a total amount of $105,217.  We had a gain of $20,154 on
the disposition of assets and liabilities.

As of June 4, 2004, we and our  wholly-owned  subsidiary were officially  merged
with and  into  Joystar,  Inc.,  a  California  corporation  (formerly  Advanced
Refrigeration Technologies,  Inc.) pursuant to Section 1110(a) of the California
Corporations Code and Section 92A.200 of Nevada Revised Statutes.  In connection
with the merger we  provided  for the name change  from  Advanced  Refrigeration
Technologies,  Inc.  to  Joystar,  Inc.,  pursuant  to  Section  1110(d)  of the
California  Corporations  Code.  The merger and the name change were approved by
our Board of Directors  pursuant to Section 1110(a).  The shareholders  approval
was not  required  under the  California  law to effect  the merger and the name
change and was not obtained for this action.

Recent Developments

On November 16, 2006,  we sold in a private  placement  of up to  $2,500,000,  a
total of 3,212,000  shares (the "Shares") of our common stock,  no par value per
share, at a purchase price of $0.625 per share to  institutional  and accredited
investors, for a total purchase price of $2,007,500.  In addition to the Shares,
on the  closing  date,  we issued and  delivered  Series A and B Warrants to the
investors  (collectively the "Warrants").  One Series A Warrant and one Series B
Warrant was issued for each four Shares issued,  for a total of 803,000 Series A
Warrants and 803,000 Series B Warrants.  Series A Warrants are exercisable  into
common stock at $0.85 per share and Series B Warrants are  exercisable  at $1.00
per  share.  The Series A and B Warrants  are  exercisable  until five (5) years
after the closing date.

We paid 10%  commissions  in cash in the amount of $200,750  and issued  321,200
common stock purchase  warrants to First Montauk  Securities  Corp. of Red Bank,
New Jersey,  member NASD,  who acted as a selling  agent for the  financing.  We
received  total net proceeds of $1,766,750,  after  deducting the legal fees and
commissions. The net proceeds will be used by us for working capital purposes.

The shares and warrants  were  offered and sold by us to  investors  whom we had
reasonable grounds to believe were "accredited  investors" within the meaning of
Rule 501 of  Regulation  D under the  Securities  Act of 1933,  as amended  (the
"Securities  Act"). The investors were provided access to business and financial
about us and had such knowledge and experience in business and financial matters
that it was able to  evaluate  the risks  and  merits  of an  investment  in our
company. Each certificate evidencing securities issued to the investors included

                                       18

a legend  to the  effect  that the  securities  were not  registered  under  the
Securities Act and could not be resold absent  registration or the  availability
of an  applicable  exemption  from  registration.  No  general  solicitation  or
advertising was used in connection with the transaction.

Business

We specialize in selling complex travel  products  including  cruises,  vacation
packages  and group  travel  through  its  national  sales  force of cruise  and
vacation specialists.  Consumers planning and purchasing a trip generally engage
in a predictable  process that begins with considering  destinations,  dates and
budgets,   and   progresses  to  a  series  of  purchase   decisions   involving
transportation,  accommodations and destination activities.  Historically,  this
planning and purchasing  process has been inefficient  because consumers have to
spend a  significant  amount of time  piecing  together the  information  from a
variety of sources.  Consumers  frequently  consulted many  different  media and
people, such as guidebooks,  magazines,  travel agents, friends,  co-workers and
individual  travel  suppliers.  The supply  side of the travel  industry  can be
equally  inefficient.  The  supplier  community  includes  hundreds of airlines,
thousands of hotels, dozens of car rental companies, numerous vacation packagers
and cruise lines and hundreds of thousands  of  destination  services  merchants
such as restaurants,  attractions,  and local transportation and tour providers.
These  suppliers  spend  substantial  amounts  of  money to  reach  and  attract
potential purchasers. The fragmental nature of the global consumer travel market
makes it difficult and  inefficient  for suppliers to  effectively  target those
consumers who are currently engaged in the travel planning process.

Consumers  and  suppliers  rely on travel  agents as  intermediaries  to provide
information  on their travel  choices and help them  purchase  their trips.  Our
travel agents have access to  comprehensive  information on the availability and
pricing  of  airline  seats  through  global  distribution  systems.  We make it
possible  for our travel  agents to provide  consumers  reliable,  comprehensive
travel information.

We have been able to combat the inefficiency  and  fragmentation of the industry
with  technology.  We use  technology  to  make  the  process  of  planning  and
purchasing travel easier for our agents and customers.

We plan to offer  travel  planning  services  in the  United  Sates,  the United
Kingdom,  Canada,  and the Puerto  Rico.  Our  products  are  planned to include
direct-to-  consumer  travel  planning  services  sold via the Internet and call
centers, our co-branded private label business.

TRAVEL AGENCY MODEL

When selling travel,  we act as either an  intermediary  or a merchant.  When we
transact  travel  bookings  acting  as an  intermediary,  we  pass a  customer's
reservation to the travel  supplier  (hotel,  cruise line,  tour  operator,  car
rental,  etc.). In the  intermediary  transaction,  the supplier sets the retail
price paid by the  customer,  and the supplier is the merchant of record for the
transaction.  We receive a commission  from the travel supplier after the travel
has been completed.

In a merchant  transaction,  we receive access to consolidator  fares (wholesale
airline  seats and hotel  rooms) from  suppliers  at  negotiated  net rates.  We
determine the "mark-up" and process the  transaction  as the merchant of record.
Acting as a merchant  enables us to achieve a higher  level of gross profit than
in the agency model.

HOST AGENCY MODEL

We provide  syndicated  technology,  hosting,  and support services to a growing
network of both part-time and full-time  independent cruise and vacation agents.
We provide our independent agents with the technology,  tools, training and back
office  support to  facilitate  the  operation  of a  successful  and  rewarding
business.

We benefit  from  membership  fees, a share of the  commission  generated by the
travel  agent,  overrides  and  annual  bonuses  from  the  supplier  community.
Additionally,  the value of the members' total  bookings  allows us to negotiate
higher  commissions,  marketing  dollars  and co-op  support  from the  supplier
community.

EXPERIENCED TRAVEL AGENTS

A large number of experienced  travel agents and agency owners are closing their
"bricks-n-mortar"  agencies  in an effort to control  costs.  We have  developed
three programs which address the unique needs of the travel agent community.

The benefits of our  programs  include  private  label and  co-branded  consumer
websites, 24/7 access to "myJoystar" - our popular "agents only" extranet, sales
and product training, email marketing programs, the latest booking tools, weekly
e-newsletter,  daily conference  calls,  access to the Joystar Community and CEO
Blog, and unlimited access to our always friendly toll-free agent support staff.

WE ARE CREATING THE NEW BREED OF TRAVEL SELLERS

According to the Department of Labor statistics over 13 million people currently
operate a  home-based  business  and over 1,500 new  home-based  businesses  are
opened every day.  Technology  advances  within the travel industry have made it
very  easy  for  someone  without  travel  agency  experience  to  succeed  as a
home-based agent.

                                       19


The  benefits of "owning a travel  agency" for as little as $500 per year appeal
to small business owners,  home-based and internet  entrepreneurs,  stay-at-home
moms, affluent travelers,  web masters and  super-affiliates,  churches,  little
league teams, schools and other non-profit  organizations.  The potential market
for this  model is in the  millions  of  home-based  travel  agents  and  online
affiliates.

In order to  ensure  the  success  of new  agents,  improve  the  income  of our
experienced  agents,  and reduce the potential  customer service burden,  we are
developing a "mentor"  program.  Each new agent will be assigned to a qualifying
experienced  agent that will provide  guidance during the training  period.  The
commission  generated  during this mentorship will be shared between the trainee
and the mentor.

Revenues from  commissions and transaction  fees generated by the agents through
booking travel with their clients are shared between us and the agent. We aim to
develop a membership base of 50,000 agents and online affiliates over the next 5
years.  We believe  that with the tools,  technology,  marketing  resources  and
superior support we provide our agents,  they will produce an average of $10,000
per year in leisure bookings.

Our Strategy

As  professional  travel  agents  are  adapting  to a changing  industry,  a new
business model has emerged - home-based travel agent hosting and IT outsourcing.

Independent  agents and agency owners are looking for ways to increase revenues,
reduce costs,  and streamline  operations.  They are also becoming more and more
reliant on both  technology  and the  Internet.  We answer the call by relieving
travel  agents and  agency  owners of  non-revenue  producing  tasks,  providing
instant  technology  solutions,  marketing  programs,  and  unlimited  support -
empowering them to do what they do best - sell travel.

We are proving to be the hands-down choice for serious travel  professionals who
want to flourish in this changing and exciting  time in the industry.  Since the
launch of our  hosting  program in August of 2004,  we have signed up over 3,000
agents making us the largest and fastest growing agency in the industry.

We believe  that the  hosting  models for  professional  home-based  agents will
complement  our  program  targeted  to the  over 13  million  Americans  who are
currently  operating  home-based  businesses.  In this  model,  we aim to enroll
50,000  members  by 2010.  Our  strategy  for  reaching  this  massive  group of
home-based  entrepreneurs covers multiple channels including marketing websites,
search engine optimization, email marketing and print advertising.

Target Market

Consumers  planning and  purchasing  a trip  generally  engage in a  predictable
process  that begins  with  considering  destinations,  dates and  budgets,  and
progresses  to  a  series  of  purchase  decisions   involving   transportation,
accommodations  and  destination  activities.  Historically,  this  planning and
purchasing  process  has  been  inefficient  because  consumers  have to spend a
significant  amount of time piecing  together the information  from a variety of
sources. Consumers frequently consulted many different media and people, such as
guidebooks,  magazines, travel agents, friends, co-workers and individual travel
suppliers.  The supply side of the travel  industry can be equally  inefficient.
The  supplier  community  includes  hundreds of  airlines,  thousands of hotels,
dozens of car rental companies, numerous vacation packagers and cruise lines and
hundreds of thousands of destination  services  merchants  such as  restaurants,
attractions,  and local transportation and tour providers. These suppliers spend
substantial  amounts of money to reach and  attract  potential  purchasers.  The
fragmental  nature of the global  consumer  travel market makes it difficult and
inefficient  for  suppliers  to  effectively  target  those  consumers  who  are
currently engaged in the travel planning process.

Consumers  and  suppliers  rely on travel  agents as  intermediaries  to provide
information  on their travel  choices and help them  purchase  their trips.  Our
travel agents have access to  comprehensive  information on the availability and
pricing  of  airline  seats  through  global  distribution  systems.  We make it
possible  for our travel  agents to provide  consumers  reliable,  comprehensive
travel information.

We have been able to combat the inefficiency  and  fragmentation of the industry
with  technology.  We use  technology  to  make  the  process  of  planning  and
purchasing travel easier for their agents and customers.

Geographic Area of Services

We plan to offer  travel  planning  services  in the  United  Sates,  the United
Kingdom,  Canada,  Puerto Rico,  and China.  Our products are planned to include
direct-to-consumer travel planning services sold via the Internet, call centers,
and our co-branded private label website solutions.

                                       20


Industry

According  to  a  recent  report  by  Credit  Suisse/First   Boston,  there  are
approximately  20,000  professional travel agents working from their homes. That
number  is  expected  to grow to  nearly  50,000 by 2010.  This  emerging  group
represents  an estimated  $7.6 billion  annually in travel  sales.  While online
travel  continues  to grow,  travel  agents  are the  dominant  force in  travel
distribution,  especially  in  the  complex,  high-grossing  products  including
vacations,  cruises,  and group travel.  A recent study  conducted by the Cruise
Line Industry,  concluded that 90% of the 10 million people who went on a cruise
last year, booked through a travel agent.

Typical of traditional travel agencies in America, the competitive  landscape in
the Host Travel  Agency  space is highly  fragmented.  The  American  Society of
Travel Agents reported recently that there are approximately  21,000 "Mom & Pop"
travel agencies,  each hosting between one and five home-based agents. And while
there are several  "mid-tier"  host agencies with sales ranging from $50 million
to  $100  million,  no  dominant  player  exists.  We  aim  to be  the  dominant
participant in the industry.

Government Regulation

TRAVEL INDUSTRY REGULATION

We must comply with laws and regulations relating to the travel industry and the
sale of travel  services.  These  include  registering  with various  states and
countries as a seller of travel,  complying with certain disclosure requirements
and participating in state restitution  funds. Both the Federal Trade Commission
and the Department of  Transportation  take the position that their  regulations
prohibiting unfair and deceptive advertising practices apply to our business.

REGULATIONS OF THE INTERNET

Currently,  few  laws  and  regulations  apply  directly  to  the  Internet  and
commercial online services and, to the extent such laws exist or apply to us, we
believe we are in compliance  with all of them.  The following  summary does not
purport to be  complete  discussion  of all enacted or pending  regulations  and
policies that may affect our  business.  This summary  focuses  primarily on the
enacted federal, state and international legislation specific to businesses that
operate as we do. For further  information  concerning  the nature and extent of
federal,  state and international  regulation of online  businesses,  you should
review  public  notices  and  rulings  of the U.S.  Congress,  state  and  local
legislature and international bodies.

Due to the growth of the Internet and online  commerce,  coupled with  publicity
regarding  Internet  fraud,  new  laws and  regulations  are  continually  being
considered (at the federal,  state and international  levels) regarding property
ownership, sales and other taxes, pricing and content, advertising, intellectual
property rights,  libel,  user privacy,  and information  security.  New laws or
different  applications of existing laws would likely impose additional  burdens
on  companies  conducting  business  online and may  decrease  the growth of the
Internet or commercial online services.  In turn, this could decrease the demand
for our products and services or increase our cost of doing business.  We cannot
predict whether any of the proposed privacy  legislation  currently pending will
be enacted and what effect, if any, it would have on our company.

TAXES

Federal regulation imposing limitations on the ability of states to impose taxes
on  Internet-based  sales was enacted in 1998 and extended in 2001. The Internet
Tax Non-Disclosure  Act, as this legislation is known,  exempts certain types of
sales  transactions  conducted over the Internet from multiple or discriminatory
state  and  local  taxation  through  November  1,  2003.  It is  possible  this
legislation  will not be  renewed  when it  terminates.  Failure  to renew  this
legislation  could  allow  state  and  local  governments  to  impose  taxes  on
Internet-based sales, and these taxes could decrease the demand for our products
or services or increase our cost of operations.

PRIVACY

As an  online  business,  customers  provide  us  with  personally  identifiable
information (PII) that has been specifically and voluntarily given. PII includes
information that can identify a customer as a specific individual, such as name,
phone number,  or e-mail address.  This information is used only for the purpose
of responding to and fulfilling  customer  requests for our travel  products and
services.  We will only share  customer PII with our  authorized  travel service
providers,  and only as  necessary  in  order to  complete  a  transaction  that
customers specifically request. We do not sell or rent PII to anyone. We provide
customers  with choice and control over the  collection and use of their PII, as
well as a means of  updating,  correcting,  or removing  any PII stored in their
customer profile.  Customers are provided the opportunity to specifically choose
the promotional marketing  communications they wish to receive from our company.
If they  choose  to  opt-out  any of the  promotional  e-mail  services  that we
provide,  then we will  only send  e-mail  that  relates  to a  specific  travel
purchase they have made through us.

CURRENT US FEDERAL PRIVACY REGULATION

Increasing concern over consumer privacy,  including  regulations related to the
use of the Internet for conducting transactions and electronic commerce, has led
to the  introduction  of proposed  legislation  at the federal  level.  The most
far-reaching of these current laws are focused on financial institutions, health

                                       21


care  providers,   and  companies  that  voluntarily  solicit  information  form
children.  For  businesses  that  operate  online  such as us,  the  Unsolicited
Electronic Mail Act of 1999 has been enacted to protect  individuals,  families,
and internet service  providers form  unsolicited and unwanted  electronic mail,
commonly referred to as spamming. Additionally, the Federal Trade Commission has
a role in consumer privacy  protection and is involved with related  enforcement
activities.

CURRENT STATE PRIVACY REGULATION

Most states have enacted  legislation  to regulate the  protection of consumer's
information  on the Internet.  Much of this  legislation is focused on financial
institutions  and health care providers.  The legislation  that has become state
law is a small  percentage of the number still  pending,  and is similar to what
has been  enacted at the federal  level.  We cannot  predict  whether any of the
proposed state privacy legislation  currently pending review will be enacted and
what effect, if any, it would have on our company.

Competition

We  cannot  assure  you  that we will be able to  compete  successfully  against
current and future competitors.  Competitive  pressures faced by us could have a
material  adverse  effect  on our  business,  operating  results  and  financial
condition.

We believe that  establishing,  maintaining  and  enhancing  our brand will be a
critical  aspect of our  efforts to attract and expand our online  traffic.  The
number of Internet sites that offer  competing  services,  many of which already
have  well-established   brands  in  online  services  or  the  travel  industry
generally,  increases  the  importance of  establishing  and  maintaining  brand
recognition.  Promotion of the Joystar brand will depend  largely on our success
in  providing a  high-quality  online  experience  supported  by a high level of
customer service. In addition, to attract and retain online users and to respond
to competitive  pressures,  we intend to increase our spending  substantially on
marketing and advertising with the intention of expanding our brand recognition.
However,  we cannot  assure you that these  expenditures  will be  effective  to
promote  our brand or that our  marketing  efforts  generally  will  achieve our
goals.

If we are unable to provide high-quality online services or customer support, if
we fail to promote and maintain our brand or if we incur  excessive  expenses in
these efforts, our business,  operating results and financial condition would be
materially  adversely  affected.  If we are  unable  to  introduce  and sell new
products and services, our business may be harmed.

We need to broaden the range of travel  products  and  services and increase the
availability  of  products  and  services  that we offer in order to enhance our
service. We will incur substantial expenses and use significant resources trying
to expand the range of products and services that we offer.  However, we may not
be able to attract sufficient travel suppliers and other participants to provide
desired products and services to our consumers. In addition,  consumers may find
that delivery through our service is less attractive than other alternatives. If
we launch new  products  and  services  and they are not  favorably  received by
consumers, our reputation and the value of the Joystar brand could be damaged.

Our  relationships  with consumers and travel  suppliers are mutually  dependent
since  consumers  will not use a service  that  does not offer a broad  range of
travel  services.  Similarly,  travel  suppliers  will not use a service  unless
consumers  actively make travel purchases  through it. We cannot predict whether
we will be  successful  in expanding  the range of products and services that we
offer. If we are unable to expand successfully,  our business, operating results
and financial condition may be materially  adversely affected.  We may be unable
to plan and manage our operations and growth effectively.

On February 28, 2005,  we  announced a new program for  professional  home-based
travel agents.  PRO-100 offers  independent and home-based  travel agents all of
the benefits of our popular AGENT ADVANTAGE PRO,  including a consumer  website,
"Agents Only" extranet and live toll free support.

We offer two booking  solutions,  a consumer  view and an "Agents  Only" booking
tool.  This  combination  blends  real-time  access to cruise line  inventory to
deliver the best response times and closing ratios. The features included are:

Co-branded  Private  Label Cruise  Web-Site - An easy, no  maintenance  solution
providing  cruise content,  technology,  and fulfillment with no up-front costs.
Private Label Cruise Web-Site - Content,  technology,  and fulfillment  services
are housed in a customized  user  interface.  Maintains look and feel as well as
branding integrity of the partner's Web site.  Connectivity as well as access to
robust cruise content,  including cruise  descriptions,  cabin categories,  deck
plans, amenities, and more.

Seasonality

Our  limited  operating  history  and  anticipated  rapid  growth  will  make it
difficult  for us to assess the  impact of  seasonal  factors  on our  business.
Nevertheless,  we expect our  business to be subject to  seasonal  fluctuations,
reflecting  seasonal  trends  for  the  products  and  services  offered  by our
websites.  For example,  demand for travel bookings may increase in anticipation
of summer vacations and holiday periods,  but online travel bookings may decline
with reduced Internet usage during the summer months.  These factors could cause
our  revenues to  fluctuate  from  quarter to  quarter.  Our results may also be
affected by seasonal fluctuations in the inventory made available to our service
by travel  suppliers.  Airlines,  for example,  typically  enjoy high demand for
tickets  through  traditional  distribution  channels for travel during  holiday
periods.  As a result,  during  these  periods,  airlines  may either have fewer
inventories  to offer  through  our  service or  available  tickets  may be less
competitively  priced.  These same factors are  expected to affect  rental cars,
hotels and other travel products and services.

                                       22


Employees

As of May 8, 2007, we had a total of  approximately  30  employees.  None of our
employees are  represented by a labor union.  We have not  experienced  any work
stoppages and consider our relations with our employees to be good.

            MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

The  following  discussion  should  be read in  conjunction  with our  condensed
financial  statements and notes to those  statements.  The  discussion  contains
forward-looking  statements  that involve  risks and  uncertainties.  Our actual
results  may  differ  materially  from  those  expressed  or  implied  in  these
forward-looking  statements as a result of various factors,  including those set
forth at the end of this section  under  "Factors That May Impact Our Results of
Operations".

Cautionary and Forward Looking Statements

In  addition  to  statements  of  historical  fact,  this  prospectus   contains
forward-looking  statements.  The  presentation  of aspect of our  future  found
herein is subject to a number of risks and uncertainties that could cause actual
results to differ  materially from those reflected in such  statements.  Readers
are cautioned not to place undue reliance on these  forward-looking  statements,
which reflect management's analysis only as of the date hereof. Without limiting
the  generality  of the  foregoing,  words  such  as  "may",  "will",  "expect",
"believe", "anticipate", "intend", or "could" or the negative variations thereof
or comparable terminology are intended to identify forward-looking statements.

These forward-looking statements are subject to numerous assumptions,  risks and
uncertainties that may cause our actual results to be materially  different from
any future  results  expressed or implied by us in those  statements.  Important
facts that could prevent us from achieving any stated goals include, but are not
limited to, the following:

(a) volatility or decline of the our stock price;

(b) potential fluctuation in quarterly results;

(c) our failure to earn revenues or profits;

(d) inadequate  capital  to continue or expand its business,  inability to raise
additional capital or financing to implement our business plans;

(e) failure to commercialize our technology or to make sales;

(f) rapid and significant changes in markets;

(g) litigation with or legal claims and allegations by outside parties

(h) insufficient revenues to cover operating costs.

There  is no  assurance  that we will be  profitable,  and we may not be able to
successfully develop,  manage or market our products and services. We may not be
able to attract or retain qualified  executives and technology personnel and our
products and services may become obsolete.  Government regulation may hinder our
business. Additional dilution in outstanding stock ownership may be incurred due
to the issuance of more shares,  warrants and stock options,  or the exercise of
warrants and stock options, and other risks inherent in our businesses.

Overview

Joystar,  Inc. sells complex leisure travel products through our virtual network
of travel agents,  company branded and private label websites. We empower travel
entrepreneurs  and leisure travelers with the tools and information they need to
efficiently research, plan, and book travel. The effect of having such a massive
and growing network of independent and home-based  travel  retailers all booking
under the Joystar  Agency  umbrella is  significantly  increasing  our sales and
revenue, and building strong brand recognition.

We  refer to  Joystar,  Inc.  and its  brands  collectively  as  "Joystar,"  the
"Company," "us," "we" and "our" in this management's  discussion and analysis of
financial condition and results of operations.  For additional information about
our brands, see the disclosure set forth in Part I, Item 1, Business,  under the
caption "Management Overview."

Tens of thousands of travel agents who are closing their storefront agencies and
moving to a home-based  operation are creating a value  migration in the rapidly
emerging host travel agency model.  Because of our strong value proposition,  we
have been very successful in attracting profession travel agents and at the same
time,  eroding our  competitors'  market  share.  Since going to market with our
hosting programs in August 2004,  Joystar has signed up over 4,000 travel agents
making it one of the fastest  growing and largest  leisure travel network in the
industry.

Throughout  2006,  Joystar's  commission  levels  with our  preferred  suppliers
increased  substantially.  With the acquisition of the Miami Cruise Center,  the
enhanced  commission  levels that Joystar  offers  travel agents are some of the
highest in the industry.

TRENDS

The travel  industry and  particularly  the travel agency  business  model,  has
experienced  significant  change in this decade.  The advent of the Internet and
online  travel  agencies  has  forever  changed  the  way  travel  products  are
distributed.  Travel  agents were forced to retool their  business  models which
included the elimination of high costs  associated with operating a store fronts
and  identifying  markets  where their  knowledge  and service would ensure they
remained relevant in the eyes of travelers.

                                       23

Today,  similar to the way real estate agents,  mortgage bankers,  stock brokers
and  insurance  agents  have  been  able  to  effectively  telecommute,  tens of
thousands of experienced  travel  sellers  operate their  businesses  virtually.
According to a recent report  issued by Credit  Suisse/First  Boston,  there are
currently 25,000  professional,  home-based  agents.  This number is expected to
grow to approximately 50,000 agents by 2010.

In the United States,  Telecommuting  has been growing at 15% a year since 1990.
It is believed that  approximately  80% of Fortune 1000  companies are likely to
employ telecommuters within this decade.

Factors  that will  continue  to affect  the future of  telecommuting  worldwide
include the  availability of bandwidth and fast Internet  connections in a given
country;  social  methodologies for balancing work control and work freedom; the
perceived values and economies in telecommuting;  and the opportunities and need
for working collaboratively across large distances, including globally.

According to the Direct Sales Association,  the number of Americans  operating a
home-based business has grown from 8.5 million in 1996 to 14.1 million in 2005.

The baby-boomer  population is estimated at over 70 million domestically and 450
million worldwide. This group is expected to spend both their discretionary time
and income on travel related products and services.

STRATEGY

We intend to aggressively innovate on behalf of travel agents including building
a scalable,  service -oriented  technology platform which will extend across our
consumer  brands.  We expect this to increase  the income  opportunity+  for our
travel  network  as we will be  providing  them  consumer  leads and also  drive
profitability  for the  company as we will  create  travel  bookings  at a lower
commission payout than our existing host travel agent programs.

We also  intend to  continue  innovating  on behalf  of our  preferred  supplier
partners.   As  an  example,  we  launched  Starbase,  a  customer  relationship
management  system for our agents to better  manage their  businesses.  Starbase
streamlines the  interaction  and booking process between our agents,  customers
and suppliers. Through this "direct connect" technology, our agents can complete
the booking process with some of our cruise lines and vacation  suppliers easier
and in a more cost effective for our suppliers.  It also automatically  notifies
Joystar's internal  accounting of bookings and cancellations and provides agents
with real time  commission  tracking.  In the  absence  of this  direct  connect
technology, these processes are completed manually via a proprietary extranet.

Currently,  cruise  vacations  represent over  two-thirds of our travel products
sold. Although we expect continued  significant increase in our cruise business,
our goal is to grow our land-based  vacation packages and tours to represent 75%
of total gross bookings.

Our preferred  supplier  development  team is  negotiating  with major  vacation
suppliers to increase our  commissions  to the levels we have  attained with our
major cruise  suppliers.  We believe this will attract high  producing  vacation
agents to our network and drive sales and product mix.

SEASONALITY

We  generally  experience  seasonal  fluctuations  in the  demand for our travel
products and services.  For example,  leisure travel  bookings are generally the
highest in the first quarter and  gradually  decline over the  subsequent  three
quarters. The first quarter is highest due to wave season, when an estimated 70%
of the yearly  cruise line  inventory is booked.  There is a gradual drop off in
the second and third  quarters as travelers  plan and book their spring,  summer
and winter  vacations.  In the fourth  quarter,  the number of leisure  bookings
decreases  significantly.  We have been able to offset the quarterly  decline in
bookings and revenue  typical to the industry  through the aggressive  growth of
our travel agent network.

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

To understand our financial position and results of operations,  it is important
to understand our critical  accounting  policies and estimates and the extent to
which we use judgment and estimates in applying those policies.  We prepared our
financial  statements  and  accompanying  notes  in  accordance  with  generally
accepted  accounting  principles  in  the  United  States.  Preparation  of  the
financial  statements and accompanying notes requires that we make estimates and
assumptions  that affect the reported  amounts of assets and liabilities and the
disclosure of contingent  assets and liabilities as of the date of the financial
statements  and revenue and expenses  during the periods  reported.  We base our
estimates on historical  experience,  where applicable and other assumption that
we believe are  reasonable  under the  circumstances.  Actual results may differ
from our estimates under different assumptions or conditions.

                                       24


There  are  certain  critical  estimates  that we  believe  require  significant
judgment  in the  preparation  of  our  financial  statements.  We  consider  an
accounting estimate to be critical if:

o It requires us to make assumption because information was not available at the
time or it  included  matters  that were  highly  uncertain  at the time we were
making the estimate,  and o Changes in the estimate or different  estimates that
we could have selected may have had a material impact on our financial condition
or results of operations.

For more  information  on each of  these  policies,  see  Note 2 --  Significant
Accounting  Policies,  in  the  notes  to  financial   statements.   We  discuss
information about the nature and rationale for our critical accounting estimates
below.

STOCK-BASED COMPENSATION

We record  stock-based  compensation  expense net of estimated  forfeitures.  In
determining  the  estimated   forfeiture  rates  for  stock-based   awards,   we
periodically  conduct an  assessment  of the actual number of equity awards that
have been  forfeited  to date as well as those  expected to be  forfeited in the
future. We consider many factors when estimating expected forfeitures, including
the type of award, the employee class and historical experience. The estimate of
stock awards that will ultimately be forfeited requires significant judgment and
to the extent that actual results or updated  estimates  differ from our current
estimates,  such  amounts  will be recorded as a  cumulative  adjustment  in the
period such estimates are revised.

NEW ACCOUNTING PRONOUNCEMENTS

For a discussion of new  accounting  pronouncements,  see Note 2 --  Significant
Accounting Policies, in the notes to financial statements.

OPERATING METRICS

Gross travel bookings  represent the total dollar value of  transactions  booked
for both  agency  and  merchant  transactions,  recorded  at the time of booking
reflecting  the total  price due for  travel,  including  taxes,  fees and other
charges,  and are generally not reduced for cancellations and refunds.  The term
"gross  travel  bookings"  is a "non-GAAP  financial  measure",  as such term is
defined by the Securities and Exchange Commission,  and may differ from non-GAAP
financial  measures  used by other  companies.  The  measure  of  "gross  travel
bookings" is in no way derived from the financial  statements.  Revenue recorded
in the Company's financial statements  represents a percentage of commissions or
ticketing fees paid by travel suppliers on travel bookings,  membership services
revenue and override  commissions  from travel  suppliers.  The Company believes
that the measure "gross travel bookings" is useful for investors to evaluate the
Company's  future  ongoing  performance  because  they enable a more  meaningful
comparison of the activity levels of the Company's travel agent network with its
historical results from prior periods.

RESULTS OF OPERATIONS

Please refer to the financial  statements,  which are a part of this report, for
further information regarding the results of operations of the Company.

Results of  Operations  for the Year Ended  December  31, 2006 to the Year Ended
December 31, 2005.

GROSS TRAVEL BOOKINGS

Gross travel  bookings for the year ended  December 31, 2006  increased  316% to
$65,594,000  compared to  $15,750,000  for the year ended  December 31, 2005. As
described below, the Company received  $6,933,000 and $1,943,000 of revenues for
the years ended December 31, 2006, and December 31, 2005, from such bookings.

REVENUE

Revenues  for the year ended  December  31, 2006  increased  257% to  $6,933,000
compared to $1,943,000 for the year ended December 31, 2005.

The  increase in both gross  travel  bookings  and revenues are due to continued
substantial  growth of our travel agent  network and higher  preferred  supplier
commission levels.

                                       25


SELLING AND MARKETING

Selling and marketing  expenses relate to direct  advertising  and  distribution
expense,  including traffic  generation from Internet,  search engines,  private
label and affiliate programs.  The remainder of the expense relates to personnel
costs,  including  staffing in our Agent Support Services and Preferred Supplier
Relations to enhance supplier commission levels.

Marketing  and  sales  expenses  for the  year  ended  December  31,  2006  were
$5,466,958  compared to  $1,853,353  for the year ended  December 31, 2005.  The
increase of $3,613,605 was primarily due to the increased payments to our travel
agents  as a result of their  increased  sales  levels.  Selling  and  marketing
expenses relate to travel agent commissions, direct advertising and distribution
expense,  including traffic  generation from Internet,  search engines,  private
label and affiliate programs.  The remainder of the expense relates to personnel
costs,  including  staffing in our agent support services and preferred supplier
relations.

GENERAL AND ADMINISTRATIVE

General  and  Administrative  expenses  for the year  ended  December  31,  2006
increased to $4,119,326  from  $3,687,826  for the year ended December 31, 2005.
The increase was primarily due to $267,936 in option expense associated with the
adoption of FAS 123R. We expect  absolute  amounts spent on corporate  personnel
and professional  service to increase over time as we develop new business units
requiring  additional   headcount  and  continue  incurring   incremental  costs
associated with being a public company.

TECHNOLOGY AND CONTENT

Technology and content expense  includes  product  development  expenses such as
payroll and related  expenses and  depreciation  of  technology  infrastructure,
travel agent intranets, travel agent website, and consumer and social networking
site  development  costs.  In  2006,  moved  our  software   development  to  an
India-based  operation  with our own  employees.  We employ web  developers  and
designers in Kuala Lumpur,  Pakistan, India and Spain. We also began outsourcing
the  development  of  certain  large  scale  projects  to  China  including  the
development of our consumer travel comparison  marketplace,  VacationCompare.com
and our group travel social networking site, Travelstar.com.

Technology  and  content  expenses  for the year ended  December  31,  2006 were
$198,621. Given the increasing complexity of our business, geographic expansion,
increased supplier integration,  service-oriented  architecture improvements and
other initiatives, we expect absolute amounts spent in technology and content to
increase over time.

ACCRUED LIABILITY RELATED TO WARRANTS AND STOCK PURCHASE RIGHTS

The  Company  accounts  for  freestanding   derivative   financial   instruments
potentially  settled in its own common  stock under  Emerging  Issues Task Force
("EITF")  Issue No. 00-19,  "Accounting  for  Derivative  Financial  Instruments
Indexed to, and  Potentially  Settled in, a Company's Own Stock." As the Company
potentially does not have sufficient  authorized  shares available to settle its
open stock-based  contracts,  the initial fair value of the applicable contracts
(consisting  primarily  of  non-employee  stock  warrants and rights to purchase
common stock- (see Note 5) has been classified as "accrued  liability related to
warrants  and stock  purchase  rights"  on the  accompanying  balance  sheet and
measured subsequently at fair value (based on a Black-Scholes computation), with
gains and losses included in the statement of operations.  The accrued liability
has a balance of $7,801,193 at December 31. 2006.

Net other income for the year ended December 31, 2006 was $5,312  compared to an
expense of $9,641 in the year ended December 31, 2005. This change was primarily
due to the  elimination of interest  expense as the loans from two officers were
repaid.

The Company left development stage as of January 1, 2005 when it started to make
substantially more sales.

LIQUIDITY AND CAPITAL RESOURCES

The  Company's  cash  balance  increased to  $2,102,861  at December 31, 2006 as
compared  to  $218,948  at December  31,  2005.The  Company  has funded  certain
expenses by issuing shares for compensation and services.  During the year ended
December 31, 2006 the Company issued $1,617,501 in shares for services.

The Company's  receivables  principally  consist of commissions  due from travel
suppliers.  The Company recognizes revenue and books a receivable in the quarter
when the  reservation has been made by the travel agent.  Typically,  the travel
suppliers pay the commissions after the travel has been completed

The amount  reflected in receivables as of December 31, 2006  represents the net
amount  that  Company  believes  is  collectible  as of that  date,  based on an
analysis of our  collection  experience in 2006 and  anticipated  collections in
2007.

During the first  three  months of 2007 the  Company  collected  commissions  of
approximately $1,300,000, principally consisting of receivables generated during
2006.

PROFITABILITY/LOSS

Net loss for the year ended December 31, 2006 was $10,648,509  compared to a net
loss of $3,885,479 for the year ended December 31, 2005.

The  increase  in net loss was  primarily  due to the  provision  of the accrued
liability of  $7,801,193  related to warrants  and stock  purchase  rights.  The
Company's  operating  loss for the year ended  December 31, 2006 was  $2,852,628
Compared to an  operating  loss of  $3,875,838  for the year ended  December 31,
2005.

Our business  continues to be dominated by complex  leisure  travel.  Commission
revenue for these types of bookings is paid to the company by travel  suppliers,
typically  upon  completion of the travel.  Because the average time lag between
booking  travel and receiving the  commission is  approximately  six months,  we
determined  it  prudent  to  recognize  a  reserve  against   revenues  for  the
possibility  of  cancellations  or other  factors.  Therefore,  we  recognized a
reserve  equal to 25% of the  gross  commissions  generated  for the year  ended
December 31, 2006. The company will be monitoring  receivables and adjusting the
reserve levels on a regular basis, as required.


                                       26

FULL YEAR 2006 HIGHLIGHTS:

o Joystar's  Block Group Cruise Space  program grew to over 25,000 cabins across
12 major cruise lines.  Joystar  travel agents and clients can take advantage of
inventories,  favorable  pricing,  availability  and  amenities  that may not be
available through other sales channels.

o Joystar's gross bookings  surpassed $65 million.  High-revenue  margin cruises
and vacation packages  represent 90% of the Company's sales with a large portion
of the growth coming from its group and incentive travel division.

o Joystar  signed a  distribution  agreement  with  Amadeus,  a global leader in
technology and distribution  solutions for the travel and tourism industry.  The
relationship  provides  Joystar's  network of travel agency partners and clients
with  access to more than 95% of the world's  scheduled  airline  seats;  56,700
hotel  properties;  42 car rental  companies and other provider groups including
cruise, ferry, rail, insurance and tour operators.

o Joystar listed as "Host with The Most" by James  Shillinglaw,  Editor-in-Chief
of leading travel industry trade, Agent @ Home Magazine.

o Joystar recognized as a Carnival Cruise Lines National Account,  Celebrity and
Royal  Caribbean  International  Key  Account;  a Regent  Seven Seas Cruises Top
account;  a Cunard  Inner  Circle  Agency;  a  Princess  I-Excel  Agency.  These
preferred  supplier  relationships give Joystar access to top account commission
levels and special promotions.

o Joystar  recognized  for its sales  performance  and inducted  into  Norwegian
Cruise  Line's   Captain's  Club  Agency  program.   Benefits  of  the  expanded
relationship include top account commission levels and special promotions.

o Joystar signed an agreement with Holland America Line offering the Company top
account commission levels and special  promotions.  Joystar's  relationship with
the  cruise  line  continues  under the  banner of a Holland  America  Centurion
Agency.

o Joystar rewarded with an increase in commission levels and special  promotions
by Oceania  Cruises.  Joystar is one of Oceania's  valued travel agency partners
and is considered a top producer.

o Joystar  achieved  exclusive  Club 500 status with Funjet  Vacations  based on
sales  production  through  the  Company's  network of  professional  sellers of
travel. Funjet Vacation is the flagship brand of the Mark Travel Corporation.

o  Joystar  formed a  strategic  partnership  with  Bedsonline  to  promote  the
company's  20,000  plus hotel and  accommodation  types.  The  program  includes
national account commission levels, automation and marketing initiatives.

o Joystar attains Crystal Apple status, the highest level with Apple Vacations.

o Joystar receives Star Award from Sandals for 2006 production levels.

o Joystar  recognized  by  Travel  Impressions,  a wholly  owned  subsidiary  of
American Express, as "Best of the Best" travel agency partner.

o Joystar  acknowledged  as "Top 200" travel  agencies by Classic  Vacations,  a
subsidiary of Expedia, Inc.

o Joystar recognized as a Premiere Agency Partner by The Globus family of brands

                                       27

Results of Operations for the Fiscal Year Ended  December 31, 2005,  Compared To
Fiscal Year Ended December 31, 2004

Gross  travel  bookings  and  revenues  increased by more than 20% for the fifth
sequential quarter. Gross bookings for  2005  were $15,750,000. Revenues for the
year ended  December 31, 2005 were  $1,943,000  compared to $69,000 for the year
ended  December 31, 2004.  The increase of $1,874,000 is due to the  substantial
increase in professional  agent  membership,  increase in commission levels from
our preferred  suppliers,  and our comprehensive  agent recruitment and branding
efforts.

In the quarter ended December 31, 2005 our leisure  travel network  increased by
566 members for a total year end of 3,466 independent travel agents.

Selling and Marketing

Selling and marketing  expenses relate to direct  advertising  and  distribution
expense,  including traffic  generation from Internet,  search engines,  private
label and affiliate programs.  The remainder of the expense relates to personnel
costs,  including  staffing in our Agent Support Services and Preferred Supplier
relations to enhance supplier commission levels.

Marketing  and  sales  expenses  for the  year  ended  December  31,  2005  were
$1,853,000  compared to  $1,453,000  for the year ended  December 31, 2004.  The
increase of $400,000 was due to the increased advertising spending.

General and Administrative

General and  Administrative  expenses for the year ended  December 31, 2005 were
$3,688,000  compared to  $1,987,000  for the year ended  December 31, 2004.  The
increase of  $1,701,000  was due to increased  business  activities,  as well as
increases in management team and support staff. We expect absolute amounts spent
on corporate personnel and professional  service to increase over time as we add
headcount and continue incurring incremental costs as a public company.

Technology and Content

Technology and content expense  includes  product  development  expenses such as
payroll and related expenses and depreciation of website development costs.

Technology  and  content  expenses  for the year ended  December  31,  2005 were
$277,000 as we increased our software  development  and engineering  teams,  and
increased our level of site innovation.  Given the increasing  complexity of our
business, geographic expansion, increased supplier integration, service-oriented
architecture  improvements  and other  initiatives,  we expect absolute  amounts
spent in technology and content to increase over time.

Interest expense for the year ended December 31, 2005 was $10,000 compared to $0
in the year  ended  December  31,  2004 due to the  interest  on loans  from two
officers which were converted to shares.

Net loss for the year ended December 31, 2005 was  $3,885,000  compared to a net
loss of  $3,372,000  for the year ended  December 31, 2004.  The increase in net
loss $513,000 was due to the additional general and administrative expenses.

We left  development  stage  as of  January  1,  2005  when we  started  to make
substantially more sales.

Liquidity and Capital Resources

We had a cash balance of $218,948 at December 31, 2005 as compared to $283,869
at December 31, 2004. We had negative working capital at December 31, 2005. We
have been able to raise sufficient capital to continue operations by its
securities. We have funded certain expenses by issuing shares for compensation
and services. During the year ended December 31, 2005, we issued $1,750,000 in
shares for services and $1,802,000 in 2004.


                                       28


                             DESCRIPTION OF PROPERTY

We  maintain  our  corporate  offices  in Aliso  Viejo,  California.  We  occupy
approximately  6,135  square  feet  pursuant to the lease  agreement  entered on
February 15, 2005. We pay $1.80 per square foot for the first 0-12 months,  full
service  gross;  $1.85 per square foot,  full  service  gross for the next 13-24
months, and $1.90 per square,  full service gross for the next 25-36 months. The
lease agreement is for a term of 36 months with an option to extend for a period
of three years.

Rental  expense for this  location  was $120,400 and $70,860 for the years ended
December 31, 2005 and 2004, respectively.

We also occupy  approximately  2,884 square feet (Net Rentable Area) pursuant to
the lease  agreement  entered on October 15,  2005.  The premises are located in
Aventura, Florida. We agreed to pay annually an amount equal to $29.00 times the
Net Rentable Area of the premises for the first 0-12 months.  For the next 13-24
months,  we  agreed to pay  annually  an  amount  equal to $30.00  times the Net
Rentable Area of the premises. For the months 25-36, we agreed to pay the amount
of $31.00 times the Net Rentable  Area of the premises.  The lease  agreement is
for a term of 36 months.

We believe that our existing  facilities  are adequate to meet our current needs
and that  suitable  additional  or  alternative  space will be  available in the
future on  commercially  reasonable  terms,  although we have no assurance  that
future terms would be as favorable as our current terms.

                                LEGAL PROCEEDINGS

We are not a party to any material legal proceedings.



                                   MANAGEMENT

Directors and Executive Officers

Our executive officers and directors and their respective ages and positions as
of May 8, 2007 are as follows:

      Name                Age                Position
-------------------   --------- ------------------------------------------------

William M. Alverson      42     Chief Executive Officer and Director
Katharine West           37     Executive Vice President and Director
William Fawcett          52     Director
Jerry Galant             67     Chief Financial Officer
William Fawcett          52     Director



The term of office  of each  director  of our  company  ends at the next  annual
meeting of our  stockholders  or when such  director's  successor is elected and
qualifies.  No date for the annual meeting of  stockholders  is specified in our
bylaws or has been fixed by the Board of Directors.  Pursuant to our bylaws, the
date  of the  annual  meeting  is to be  determined  by  the  current  Board  of
Directors.

The following  information sets forth the backgrounds and business experience of
the directors, executive officers and key employees:

William M.  Alverson,  Chief  Executive  Officer,  Chief  Financial  Officer and
Director. Mr. Alverson has been an officer and director of our company since our
inception.  Mr.  Alverson  has  spent  the last  fifteen  years  working  in the
financial  and travel  services  industries.  He began his career as a financial
advisor at American  Express.  He also served as  Chairman  and Chief  Executive
Officer at a financial  services firm where he guided private  companies through
their first rounds of  financing  and public  listings.  In 1995,  Mr.  Alverson
founded  and  served  as  Chairman  and CEO of a travel  services  company  with
independent contractors.  Under his leadership,  that company grew from seven to
220  employees  handling the back office  support to over 44,000  travel  agents
nationwide.  Since then he has been active in financing  and  consulting to both
private and public companies including Baby Genius,  Inc. and  FreeRealTime.com.
He is married to Katherine West, the co-founder of the Company.

Katherine West, Executive Vice President and Director.  West has been an officer
and director of our company since our inception.  Mrs. West  supervises the Vice
President of Agent Services and Vice President of Travel Services. Additionally,
she is responsible  for the day to day  management  and  supervision of customer
service, human resources,  accounting,  budget, payroll and contracts. Mrs. West
began her  management  career in the travel  industry  in 1989 with  Thrifty Car
Rental where she was  responsible  for the  franchise's  operations,  reporting,
forecasting,  and accounting & tax  preparation.  From 1992 to 1996 she held the
position of Senior Account Executive with Metromedia Communications, Inc. During
her career with the telecom giant,  she  consistently  exceeded  revenue targets
with a primary focus on small to mid-sized  businesses  and trade  associations.
She is married to William M. Alverson,  our founder,  Chief  Executive  Officer,
Chief Financial Officer and Director.

Jerry Galant,  Chief  Financial  Officer,  joined the company in March 2007. Mr.
Galant is a financial  executive with over 30 years of experience.  From January
2005,  through December 2006, Mr. Galant was a CFO of HomeAway.com,  the leading
vacation rental listing site. From July 2002 until December 2004, Mr. Galant was
a Director of Research  for  Huberman  Financial.  From  October 2001 until June
2002,  Mr.  Galant  served  as  the  CFO  of  Travelhero.com,   an  online  site
specializing  in hotel  reservations.  Mr. Galant is a graduate of University of
Pennsylavania in Economics (B.A., 1971) and Harvard University (M.B.A. 1975).

William Fawcett,  was appointed by the Board of Directors as the director of our
company in November,  2004. Mr. Fawcett has an MBA from Harvard Business School,
is a graduate  of Loyola Law School and also  graduated  with honors from Boston
College.  Mr.  Fawcett  is on the  Dean's  Graduate  School  Advisory  Board for
Concordia  University  and is a  professor  for  Concordia's  Master of Business
Administration  (MBA)  Entrepreneurial  program. In addition to being an outside
Director  for  Joystar,  he also serves on the Board of  Directors of Case Post,
Inc.  Fawcett has been the recipient of the Jordan Whitney Award for Infomercial
Excellence,  the Aurora Award for the Best  Infomercial  in 1997,  Two Clios for
production  of  direct-response  TV  commercials,  a Cannes  Film Award for Best
Sports Documentary and a Spanish Infomercial Telemundo Award Best in Class.

Board Committees

We do not currently have standing audit,  nominating or compensation  committees
of the Board of Directors, or committees performing similar functions.

Code of Business Conduct and Ethics

Our code of business conduct and ethics,  as approved by our board of directors,
is annexed as Exhibit 14.1 to our 10KSB filed with the SEC on April 14, 2004. It
is also available on our website at www.joystar.com.

Director Compensation

Directors  that are  non-officers  of our company do not receive a cash retainer
annually nor do they receive any remuneration for attendance at a board meeting,
other than reimbursement for travel expenses.

                                       29

SECTION 16(a) BENEFICIAL OWNERSHIP REPORTING COMPLIANCE

Section  16(a) of the  Securities  Exchange  Act of  1934,  as  amended,  or the
Exchange Act,  requires our executive  officers and  directors,  and persons who
beneficially  own more than 10% of a registered  class of our common  stock,  to
file initial  reports of ownership and reports of changes in ownership  with the
Securities and Exchange  Commission,  or the SEC. These officers,  directors and
stockholders  are required by SEC  regulations  to furnish us with copies of all
such reports that they file.

Based solely upon a review of copies of such reports  furnished to us during the
fiscal  year  ended   December   31,  2005  and   thereafter,   or  any  written
representations received by us from reporting persons that no other reports were
required, we believe to the best of our knowledge, that, during our fiscal 2005,
all Section 16(a) filing  requirements  applicable to our reporting persons were
met, however, some of the filings may have been filed late.

                             EXECUTIVE COMPENSATION

The following table sets forth a summary of the compensation paid or accrued for
the three  fiscal  years  ended  December  31, 2006 to or for the benefit of our
Chief Executive Officer and our four most highly compensated  executive officers
and  employees  whose  total  annual  salary  and  bonus  compensation  exceeded
$100,000.

Summary Compensation Table



-------------- -------- ----------- ---------- ---------- ---- -------------- ----------------- -------- -----------
                                                                                             
Name &         Year     Salary ($)  Bonus ($)  Stock      OptioNon-Equity     Change in         All      Total ($)
Principal                                      Awards($)  AwardIncentive      Pension Value     Other
Position                                                  ($)  Plan           and               Compensation
                                                               Compensation   Non-Qualified     ($)
                                                               ($)            Deferred
                                                                              Compensation
                                                                              Earnings ($)
-------------- -------- ----------- ---------- ---------- ---- -------------- ----------------- -------- -----------

William M.     2006     180,000     --         138,000    N/A  N/A            N/A               N/A      318,000
Alverson
Chief
Executive                                      (1)
Officer,
President
and Director
-------------- -------- ----------- ---------- ---------- ---- -------------- ----------------- -------- -----------

               2005     180,000     --         220,000    N/A  N/A            N/A               N/A      400,000


                                               (2)
-------------- -------- ----------- ---------- ---------- ---- -------------- ----------------- -------- -----------

               2004     180,000     --         60,000     N/A  N/A            N/A               N/A      240,000


                                               (2)
-------------- -------- ----------- ---------- ---------- ---- -------------- ----------------- -------- -----------

Katherine      2006     144,000     --         57,500     N/A  N/A            N/A               N/A      201,500
West,
Executive
Vice                                           (1)
President
and Director
-------------- -------- ----------- ---------- ---------- ---- -------------- ----------------- -------- -----------

               2005     120,000     --         110,000    N/A  N/A            N/A               N/A      230,000


                                               (1)
-------------- -------- ----------- ---------- ---------- ---- -------------- ----------------- -------- -----------

               2004     $88,500     --         30,000     N/A  N/A            N/A               N/A      118,500
                                               (2)
-------------- -------- ----------- ---------- ---------- ---- -------------- ----------------- -------- -----------


(1) On December 13, 2005, our Board of Directors  authorized 1,000,000 shares of
common stock to be issued to Mr.  Alverson and 500,000 shares of common stock to
be issued to Ms. West for  services  rendered in fiscal year ended  December 31,
2005 valued at $220,000 and $110,000,  respectively  pursuant to our 2003 Equity
Compensation Plan. Pursuant to an Employment  Agreement dated December 13, 2005,
our Board of Directors authorized 600,000 shares of common stock to be issued to
Mr.  Alverson  and 250,000  shares of common  stock to be issued to Ms. West for
services  rendered in fiscal year ended December 31, 2006 valued at $138,000 and
$57,500, respectively pursuant to our 2003 Equity Compensation Plan.

(2) On August 27,  2004,  we  authorized  100,000  shares of common  stock to be
issued to Mr.  Alverson  and 50,000  shares of common  stock to be issued to Ms.
West for  services  rendered  in fiscal year ended  December  31, 2004 valued at
$60,000 and $30,000, respectively.

                                       30


Outstanding Equity Awards at Fiscal Year-End Table


---------------------------------------------------------------------- ----------------------------------
                            Option Awards                                        Stock Awards

------------- ------------- ----------   -------- --------- ------------ ------ ------- --------- ---------
                                                                       
Name          Number        Number        Equity   Option    Option       Number Market  Equity    Equity
              of            of            IncentiveExercise  Expiration   of     Value   Incentive Incentive
              Securities    Securities    Plan     Price     Date         Shares of      Plan      Plan
              Underlying    Underlying    Awards:  ($)                    or     Shares  Awards:   Awards:
              Unexercised   Unexercised   Number                          Units  or      Number    Market
              Options       Options       of                              of     Units   of        or
              (#)           (#)           Securities                      Stock  of      Unearned  Payout
              Exercisable   Unexercisab   Underlying                      That   Stock   Shares,   Value
                                          Unexercised                     Have   That    Units     of
                                          Unearned                        Not    Have    or        Unearned
                                          Options                         Vested Not     Other     Shares,
                                          (#)                             (#)    Vested  Rights    Units
                                                                          ($)    That    or
                                                                                 Have    Other
                                                                                 Not     Rights
                                                                                 Vested  That
                                                                                 (#)     Have
                                                                                         Not
                                                                                         Vested
                                                                                         ($)

------------- ------------- ---------- -------- --------- ------------ ------ ------- --------- ---------
William       100,000       N/A        N/A      0.66      8/27/09      N/A    N/A     N/A       N/A
Alverson
------------- ------------- ---------- -------- --------- ------------ ------ ------- --------- ---------
William       800,000       1,200,000  N/A      0.50      400,000      N/A    N/A     N/A       N/A
Alverson                                                  annually
                                                          commencing
                                                          12/15/10
------------- ------------- ---------- -------- --------- ------------ ------ ------- --------- ---------
Katherine     50,000        N/A        N/A      0.66      8/27/09      N/A    N/A     N/A       N/A
West
------------- ------------- ---------- -------- --------- ------------ ------ ------- --------- ---------
Katherine     500,000       750,000    N/A      0.66      400,000      N/A    N/A     N/A       N/A
West                                                      annually
                                                          commencing
                                                          12/15/10
------------- ------------- ---------- -------- --------- ------------ ------ ------- --------- ---------


Director Compensation

There was no  additional  compensation  awarded to  directors  in the last three
fiscal years, other than that disclosed in the summary table.

Employment Agreements

The new  employment  agreement  with our Chief  Executive  Officer,  William  M.
Alverson,  became effective  December 15, 2005. Our Board of Directors  approved
the major terms of the employment  agreement  which includes an annual salary of
$180,000 for Mr. Alverson and the issuance of 600,000 shares of common stock and
an option to purchase  400,000  shares of our common stock.  The Company has not
yet finalized the new employment agreement with Katherine T. West, our Executive
Officer.  The Company's  Board of Directors has approved the major terms of such
employment  agreement with Ms. West which includes an annual salary of $144,000,
the issuance of 250,000 shares of common stock and an option to purchase 250,000
shares of our common stock. None of the above shares or options have been issued
yet.

                                       31



                 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

The Company had an unsecured loan dated December 15, 2004, payable to William M.
Alverson,  its Chief Executive Officer in the amount of $259,834,  due on demand
with interest at 6%.

In March,  2005,  Katherine T. West,  the Company's  director and Executive Vice
President loaned the Company an amount equal to $105,997.

During the year ended  December  31,  2005 both of the above  loans and  accrued
interest,  totaling $371,000 were converted to 1,059,999 shares of common stock.
The conversion price of $0.35 per share was based on the same terms of a private
placement sold to institutional and accredited investors.


         SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

The following table sets forth information regarding the beneficial ownership of
our common stock as of May 8, 2007 by:

o each  person  known by us to be the  beneficial  owner of more  than 5% of our
Common Stock;

o each of our directors; o each of our executive officers; and

o our executive officers and directors as a group.

Beneficial  ownership is determined in accordance  with the rules of the SEC and
includes voting and investment power.  Under SEC rules, a person is deemed to be
the beneficial owner of securities which may be acquired by such person upon the
exercise of options and warrants or the  conversion  of  convertible  securities
within 60 days from the date on which beneficial  ownership is to be determined.
Each  beneficial  owner's  percentage  ownership is  determined  by dividing the
number  of  shares  beneficially  owned by that  person  by the base  number  of
outstanding  shares,   increased  to  reflect  the   beneficially-owned   shares
underlying  options,  warrants or other convertible  securities included in that
person's holdings, but not those underlying shares held by any other person.


Unless  indicated  otherwise,  the address for each person named is c/o Joystar,
Inc., 95 Argonaut St., First Floor, Aliso Viejo, CA 92656.


                                        Number of         Percentage of
                                         Shares              Class
                                      Beneficially        Beneficially
                                     Owned Prior to       Owned Prior
          Name                         Offering           to Offering
  -----------------------           ---------------     ----------------
  William M. Alverson                  15,092,328 (1)(3)      32%

  Katharine T. West                    15,092,328 (2)(3)      32%

 Jerry Galant                                   0              0%

  Kyaw Myint J.                         9,376,957             19%

  William Fawcett                               0             --

  All current directors and named
  officers as a group (2 in all)       15,092,328             32%

(1)  Includes  2,757,510  shares of common  stock held by Katherine T. West with
respect  to  which  shares  Mr.  Alverson,  her  husband,  disclaims  beneficial
ownership.

(2) Includes  12,334,818  shares of common stock held by William  Alverson  with
respect to which shares Ms. West, his wife, disclaims beneficial ownership.

(3) Does not include a total of 850,000 shares of common stock  authorized to be
issued to Mr.  Alverson  (600,000  shares)  and Ms.  West  (250,000  shares) for
services rendered in fiscal year 2006. The shares are considered  subscribed and
not issued at December 31, 2006.

The Company had 49,119,006  shares of common stock issued and  outstanding as of
May 8, 2007. The Company had approximately 145 shareholders as of May 8, 2007.


                   DESCRIPTION OF SECURITIES TO BE REGISTERED

The following description of our capital stock and provisions of our articles of
incorporation and bylaws,  each as amended,  is only a summary.  You should also
refer to the  copies of our  articles  of  incorporation  and  bylaws  which are
included as exhibits to our Report on 10-KSB for the fiscal year ended  December
31, 2004.

We are authorized to issue up to 50,000,000 shares of common stock, no par value
per share.  As of May 8,  2007,  there were  49,119,006  shares of common  stock
outstanding.  We are  authorized to issue up to  10,000,000  shares of preferred
stock, no par value per share, of which none were outstanding as of May 8, 2007.

Common Stock

                                       32


Holders of our common  stock are entitled to one vote for each share held on all
matters submitted to a vote of our stockholders. Holders of our common stock are
entitled to receive dividends  ratably,  if any, as may be declared by the board
of  directors  out of  legally  available  funds,  subject  to any  preferential
dividend  rights  of any  outstanding  preferred  stock.  Upon our  liquidation,
dissolution  or winding  up, the  holders of our common  stock are  entitled  to
receive  ratably  our net assets  available  after the  payment of all debts and
other  liabilities and subject to the prior rights of any outstanding  preferred
stock. Holders of our common stock have no preemptive, subscription,  redemption
or conversion  rights. The outstanding shares of common stock are fully paid and
nonassessable.  The rights,  preferences and privileges of holders of our common
stock are subject to, and may be adversely affected by, the rights of holders of
shares of any series of preferred  stock which we may designate and issue in the
future without further stockholder approval.

Preferred Stock

Our board of directors is authorized without further  stockholder  approval,  to
issue from time to time up to a total of 10,000,000 shares of preferred stock in
one or more series and to fix or alter the designations, preferences, rights and
any  qualifications,  limitations or  restrictions of the shares of each series,
including the dividend rights, dividend rates, conversion rights, voting rights,
term of redemption,  redemption price or prices, liquidation preferences and the
number of shares constituting any series or designations of these series without
further vote or action by the stockholders.  The issuance of preferred stock may
have the effect of delaying,  deferring or preventing a change in control of our
management  without further action by the  stockholders and may adversely affect
the voting and other  rights of the  holders of common  stock.  The  issuance of
preferred  stock with  voting and  conversion  rights may  adversely  affect the
voting  power of the  holders  of  common  stock,  including  the loss of voting
control to others. Currently, there are no shares of preferred stock outstanding
and we have no present plans to issue any shares of preferred stock.

Transfer Agent and Registrar

The  transfer  agent and  registrar  for our  common  stock is  Integrity  Stock
Transfer,  2920 North Green Valley  Parkway,  Building 5, Suite 527,  Henderson,
Nevada 89014.

           DISCLOSURE OF COMMISSION'S POSITION ON INDEMNIFICATION FOR
                           SECURITIES ACT LIABILITIES

Section 204 of the California  General  Corporation Law permits a corporation to
include in its Articles of Incorporation  provisions eliminating or limiting the
personal  liability of directors for monetary damages in an action brought by or
in the right of the  corporation  for breach of a director's  fiduciary  duties,
subject  to  certain   limitations.   Section  317  of  the  California  General
Corporation  Law requires a  corporation  to indemnify  its  directors and other
agents to the extent they incur  expenses  in  successfully  defending  lawsuits
brought  against them by reason of their status as directors or agents.  Section
317 also permits a corporation  to indemnify its directors and other agents to a
greater extent than specifically required by law.

Our Articles of Incorporation,  as amended,  eliminate the personal liability of
directors of the Company for monetary damages to the fullest extent  permissible
under California law. Our Bylaws require that the Company, to the maximum extent
permitted by California  law,  indemnify  each of its agents  against  expenses,
judgments, fines, settlements and other amounts actually and reasonably incurred
in connection  with any proceeding  arising by reason of the fact such person is
or was an agent of Joystar.  The term "agent"  includes any person who (i) is or
was a director,  officer,  employee  or other  agent of Joystar;  (ii) is or was
serving at the request of Joystar, as a director,  officer, employee or agent of
another business entity; or (iii) was a director,  officer, employee or agent of
a  corporation  which was a  predecessor  corporation  of  Joystar or of another
enterprise at the request of such predecessor corporation.

The effect of these provisions in our Articles of Incorporation and Bylaws is to
eliminate  our  ability  and  that  of  our  shareholders  (through  shareholder
derivative  suits) to recover  monetary  damages  against a  director  except as
limited by California law. These provisions do not limit or eliminate the rights
of Joystar  or those of any  shareholder  to seek  non-monetary  relief.  In any
proceeding arising by reason of the fact a person is or was an agent of Joystar,
the agent will be  indemnified  if he or she acted in good faith and in a manner
the person  reasonably  believed to be in the best interests of the  corporation
and, in the case of a criminal  proceeding,  had no reasonable  cause to believe
the conduct of the person was  unlawful.  There can be no  indemnification  with
respect to any matter as to which the agent is adjudged to be liable to Joystar,
unless  and only to the  extent  that the  court in which  such  proceeding  was
brought determines upon application that, in view of all of the circumstances of
the case, the agent is fairly and reasonably  entitled to indemnity for expenses
as the court shall deem proper.

Insofar as indemnification  for liabilities  arising under the Securities Act of
1933 may be  permitted to  directors,  officers or persons  controlling  Joystar
pursuant to the foregoing provisions, or otherwise, we have been advised that in
the opinion of the Securities and Exchange  Commission,  such indemnification is
against public policy as expressed in the Act and is, therefore, unenforceable.

                                  LEGAL MATTERS

The validity of the common stock has been passed upon by Sichenzia Ross Friedman
Ference LLP, New York, New York.

                                       33

                                     EXPERTS

Our December 31, 2005 and 2004 financial  statements  included in the Prospectus
have been  audited  by  Mendoza  Berger &  Company,  LLP,  a  limited  liability
partnership  of certified  public  accountants to the extent and for the periods
set  forth in their  report  appearing  elsewhere  herein  and are  included  in
reliance  upon such report  given upon the  authority of said firm as experts in
auditing and accounting.

                       WHERE YOU CAN FIND MORE INFORMATION

We have filed a registration  statement on Form SB-2 under the Securities Act of
1933,  as amended,  relating to the shares of common stock being offered by this
prospectus,   and  reference  is  made  to  such  registration  statement.  This
prospectus  constitutes  the prospectus of Joystar,  Inc.,  filed as part of the
registration  statement,  and  it  does  not  contain  all  information  in  the
registration statement, as certain portions have been omitted in accordance with
the rules and regulations of the Securities and Exchange Commission.

We are subject to the informational  requirements of the Securities Exchange Act
of  1934  which  requires  us  to  file  reports,  proxy  statements  and  other
information  with the Securities and Exchange  Commission.  Such reports,  proxy
statements and other information may be inspected at public reference facilities
of the SEC at 100 F Street N.E. Washington,  D.C. 20549. Copies of such material
can be  obtained  from the Public  Reference  Section of the SEC at 100 F Street
N.E.  Washington,  D.C.  20549 at prescribed  rates.  Because we file  documents
electronically  with the SEC, you may also obtain this  information  by visiting
the SEC's Internet website at http://www.sec.gov.

                                       34




                                  JOYSTAR, INC.



                          INDEX TO FINANCIAL STATEMENTS

      Joystar, Inc. - Years Ended December 31, 2006 and December 31, 2005

 Balance Sheet....................................................... F-2
 Statements of Operations............................................ F-3
 Statement of Stockholders' Equity (deficit)......................... F-4
 Statements of Cash Flows............................................ F-5
 Notes to Financial Statements....................................... F-6 - F-7






REPORT OF INDEPENDENT REGISTERED ACCOUNTING FIRM

Board of Directors and Stockholders
Joystar, Inc.

We have audited the accompanying balance sheets of Joystar, Inc. (the "Company")
as of December  31, 2006 and 2005,  and the related  statements  of  operations,
changes  in  stockholders'  equity  (deficit)  and cash flows for the years then
ended.  These  financial  statements  are the  responsibility  of the  Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audits.

We conducted our audits in accordance  with the standards of the Public  Company
Accounting Oversight Board (United States). Those standards require that we plan
and  perform  the  audits to  obtain  reasonable  assurance  about  whether  the
financial  statements  are free of  material  misstatement.  The  Company is not
required  to have,  nor were we engaged  to  perform,  an audit of its  internal
control over financial reporting.  Our audit includes  consideration of internal
controls over financial reporting as a basis for designing audit procedures that
are appropriate in the  circumstances,  but not for the purpose of expressing an
opinion on the  effectiveness  of the Company's  internal control over financial
reporting. Accordingly, we express no such opinion. An audit includes examining,
on a  test  basis,  evidence  supporting  the  amounts  and  disclosures  in the
financial statements. An audit also includes assessing the accounting principles
used and  significant  estimates made by  management,  as well as evaluating the
overall financial statement  presentation.  We believe that our audits provide a
reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects,  the financial  position of Joystar,  Inc. as of December
31,  2006 and 2005,  and the  results of its  operations  and cash flows for the
years then ended in conformity with accounting  principles generally accepted in
the United States of America.

The  accompanying  financial  statements  have been  prepared  assuming that the
Company will continue as a going  concern.  As discussed  further in Note 3, the
Company  continues  to incur  significant  losses.  The  Company's  viability is
dependent  upon its ability to obtain  future  financing  and the success of its
future  operations.  These factors raise  substantial  doubt as to the Company's
ability to continue  as a going  concern.  Management's  plan in regard to these
matters is also described in Note 3. The financial statements do not include any
adjustments that might result from the outcome of this uncertainty.


/s/ Mendoza Berger & Company, LLP


Irvine, California
April 18, 2007

                                       F-1






Joystar, Inc.
Balance Sheets

                                                                            December 31,     December 31,
                                                                                2006             2005
                                                                            ------------     ------------
                                                                                       
ASSETS

Current assets
              Cash and cash equivalents                                   $    2,102,861     $    218,948
              Accounts receivable                                              2,701,253          398,827
              Prepaid expenses                                                    76,757           48,572
                                                                            ------------     ------------

              Total current assets                                             4,880,871          666,347

Property and equipment, net                                                      267,036          138,723

Intangible assets, net of amortization                                            50,525           54,205
Other assets                                                                      18,970               --
                                                                            ------------     ------------

              Total assets                                                  $  5,217,402     $    859,275
                                                                            ============     ============


LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)

Current liabilities

              Accounts payable                                              $  1,743,324     $    520,457
              Accrued salaries                                                    75,770           46,786
              Accrued expenses                                                   128,865          128,865
              Accrued liabilities                                                534,491          412,258
              Accrued rent                                                        34,825           35,000
              Loans from shareholders                                                472              472
              Accrued liability related
              to warrants and stock purchase rights                            7,801,193               --
                                                                            ------------     ------------

              Total current liabilities                                       10,318,940        1,143,838
                                                                            ------------     ------------

Commitments                                                                           --               --

Stockholders' equity

              Preferred stock, no par value, 10,000,000
              shares authorized; none issued                                          --               --

              Common stock, no par value, 50,000,000 shares authorized;
              48,772,340 and 34,103,309 shares issued and outstanding at
              December 31, 2006 and December 31, 2005 respectively            14,071,359        7,952,026

              Stock issued for deferred compensation                            (122,500)        (356,000)

              Stock subscribed not issued, 356,000 shares at
              December 31, 2006 and 2,584,476 shares at
              December 31, 2005 respectively                                     313,501          834,800

              Accumulated (deficit)                                          (19,363,898)      (8,715,389)
                                                                            ------------     ------------

              Total stockholders' equity (deficit)                            (5,101,538)        (284,563)
                                                                            ------------     ------------

              Total liabilities and stockholders' equity                    $  5,217,402     $    859,275
                                                                            ============     ============

    The accompanying notes are an integral part of these financial statements


                                                F-2


JOYSTAR, INC.
STATEMENTS OF OPERATIONS


For the Years ended                         December 31, 2006     December 31, 2005
                                              ------------         ------------
                                                             
Revenue                                       $  6,932,277         $  1,942,526

Selling and marketing                            5,466,958            1,853,353
General and administrative                       4,119,326            3,687,826
Technology                                         198,621              277,185
                                              ------------         ------------

Total operating expenses                         9,784,905            5,818,364
                                              ------------         ------------

Operating loss                                  (2,852,628)          (3,875,838)
                                              ------------         ------------

Other income/(expense)                               5,312               (9,641)
Loss on fair value of warrants
and stock purchase rights                       (7,801,193)                  --
                                              ------------         ------------
Other income/(expense)                          (7,795,881)              (9,641)
                                              ------------         ------------
Loss before income taxes                       (10,648,509)          (3,885,479)
Income tax provision                                    --                   --
                                              ------------         ------------
Net loss                                      $(10,648,509)        $ (3,885,479)
                                              ============         ============

Loss per share- basic
and diluted                                   $      (0.25)        $      (0.14)
                                              ============         ============

Weighted average number of
common shares-
basic and diluted                               42,493,109           27,579,406
                                              ============         ============

The accompanying notes are an integral part of these financial statements

                                       F-3



JOYSTAR, INC.
STATEMENT OF STOCKHOLDERS' EQUITY (DEFICIT)




                                                      COMMON STOCK
                                               --------------------------  Stock issued     Stock                          Total
                                                                               for        Subscribed                   Stockholders'
                                                Number of                    Deferred        not         Accumulated       Equity
                                                 Shares        Amount      Compensation     Issued        (Deficit)      (Deficit)
                                               -----------   -----------   ------------   -----------   ------------    -----------
                                                                                                  
Balance at December 31, 2004                    23,228,633    $4,178,663   $  (621,250)      $794,800    $(4,829,910)     $(477,697)

Stock issued for services                        4,731,577     1,485,131            --             --             --      1,485,131
Stock issued for cash                            4,664,213     1,748,632            --       (590,000)            --      1,158,632
Stock issued for note payable to shareholder       742,411       259,834            --             --             --        259,834
Stock issued for accrued payroll                   571,429       200,000            --             --             --        200,000
Stock issued for interest                           27,546         9,641            --             --             --          9,641
Stock issued for assets                            137,500        70,125            --             --             --         70,125
Subscribed stock not issued to officers
(1,500,000 shares)                                      --            --            --        330,000             --        330,000
Subscribed stock not issued (857,143 shares)            --            --            --        300,000             --        300,000
Deferred compensation earned                            --            --       265,250             --             --        265,250
Net loss                                                --            --            --             --     (3,885,479)    (3,885,479)
                                               -----------   -----------   ------------   -----------   ------------    -----------
Balance December 31, 2005                       34,103,309   $ 7,952,026   $  (356,000)   $   834,800    $(8,715,389)   $  (284,563)


Stock issued for services                        3,630,814     1,617,501            --      (414,000)             --      1,203,501
Stock issued for cash                           11,038,307     4,233,896            --      (303,000)             --      3,930,896
Subscribed stock not issued to
  officers (685,965 shares)                             --          --              --        195,500             --        195,500
Subscribed stock (400 shares)                           --            --            --            201             --            201
Deferred compensation earned                            --            --       233,500             --             --        233,500
Share based compensation                                --       267,936            --             --             --        267,936
Net loss                                                --            --            --             --     (10,648,509)  (10,648,509)
                                               -----------   -----------   ------------   -----------    ------------   -----------
Balance December 31, 2006                      48,772,430    $14,071,359   $  (122,500)   $   313,501    $(19,363,898)  $(5,101,538)
                                               ===========   ===========   ============   ===========    ============   ===========

The accompanying notes are an integral part of these financial statements.


                                       F-4


JOYSTAR, INC.
STATEMENTS OF CASH FLOW


                                                                         For the year ended    For the year ended
                                                                          December 31, 2006     December 31, 2005
                                                                          -----------------     -----------------
                                                                                            
Cash flows from operating activities
Net loss                                                                    $(10,648,509)         $ (3,885,479)

Adjustments to reconcile net loss to net
  cash used in operating activities

Depreciation and amortization                                                     57,618                18,522
Share based compensation                                                         501,436                     -
Stock issued for services                                                      1,203,501             1,750,381
Stock issued for interest                                                             --                 9,641
Stock subscribed for compensation                                                195,500               330,000

Changes in assets and liabilities
Increase in prepaid expenses                                                     (28,185)              (35,572)
Increase in receivables                                                       (2,302,426)             (395,462)
Increase in other assets                                                         (18,970)                    -
Increase in accounts payable                                                   1,222,867               375,121
(Decrease)Increase in accrued expenses                                              (175)              128,865
Increase in accrued salaries and payroll taxes                                   151,217               283,036
Increase in accrued liability relating
  to warrants and other stock purchase rights                                  7,801,193                    --
                                                                            ------------          ------------
Net cash used by operations                                                   (1,864,933)           (1,420,947)
                                                                            ------------          ------------

Cash flows from investing activities
Acquisition of property and equipment                                           (182,251)             (103,078)
                                                                            ------------          ------------

Net cash used by investing activities                                           (182,251)             (103,078)

Cash flows from financing activities
Loans from shareholders                                                               --                   472
Issuance of common stock for cash                                              3,930,896             1,158,632
Stock subscribed but not issued                                                      201               300,000
                                                                            ------------          ------------

Net cash provided by financing activities                                      3,931,097             1,459,104
                                                                            ------------          ------------

Increase(Decrease) in cash                                                     1,883,913               (64,921)
Cash at the beginning of the year                                                218,948               283,869
                                                                              -----------          ------------
Cash at the end of the year                                                 $  2,102,861          $    218,948
                                                                              ==========           ============

SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES

Issuance of stock for services                                              $  1,203,501          $  1,750,381
Shares issued for shareholder loan                                          $         --          $    361,359
Shares issued for interest                                                  $         --          $      9,641
Shares issued for fixed assets and customer list                            $         --          $     70,125
Subscribed shares issued                                                    $         --          $    590,000
Subscribed shares issued to officers                                        $    195,500          $    330,000
Share based compensation                                                    $    501,436                    --


   The accompanying notes are an integral part of these financial statements


                                       F-5


                                  JOYSTAR, INC.
                          NOTES TO FINANCIAL STATEMENTS
                 FOR THE YEARS ENDED DECEMBER 31, 2006 AND 2005


NOTE 1 -- ORGANIZATION

DESCRIPTION OF BUSINESS

Joystar, Inc., (a California corporation)  specializes in selling complex travel
products  including  cruises,  vacation  packages and group  travel  through its
national  sales  force of  independent  travel  agents  and  independent  travel
agencies in the United  States.  These travel  products and services are offered
both online and offline  through a  diversified  portfolio of brands  including:
Joystar-branded     travel    websites,     private    label    websites,    and
VacationCompare.com.  We refer to Joystar,  Inc. and its brands  collectively as
"Joystar," the "Company," "us," "we" and "our" in these financial statements.


NOTE 2 -- SIGNIFICANT ACCOUNTING POLICIES

ACCOUNTING ESTIMATES

We use estimates and assumptions in the preparation of our financial  statements
in accordance with accounting principles generally accepted in the United States
("GAAP").  Our estimates and assumptions  affect the reported  amounts of assets
and  liabilities  and disclosure of contingent  assets and liabilities as of the
date of our financial  statements.  These estimates and assumptions  also affect
the  reported  amount of net income  during  any  period.  Our actual  financial
results  could  differ  significantly  from  these  estimates.  Our  significant
estimates  underlying  our financial  statements  include  revenue  recognition,
accounting for merchant  payables,  recoverability  of long-lived and intangible
assets and goodwill, income taxes, and stock-based compensation.

                                       F-6



REVENUE RECOGNITION

We offer travel products and services  through two business  models:  the travel
agency model and the host agency model.

Under the travel agency model, we act as the agent in the  transaction,  passing
reservations booked by the traveler to the relevant travel provider.  We receive
commissions  or ticketing  fees from the travel  supplier  and/or  traveler.  We
record revenue based  principally on Staff  Accounting  Bulletin ("SAB") No. 104
"Revenue  Recognition."  We recognize  revenue when it is earned and  realizable
based on the following  criteria:  persuasive evidence of an arrangement exists,
services  have  been  rendered,   the  price  is  fixed  or   determinable   and
collectibility is reasonably assured.

The prevailing  accounting  guidance with respect to the presentation of revenue
on a gross  versus a net basis is  contained  in Emerging  Issues Task Force No.
99-19,  "Reporting  Revenue  Gross as a Principal  versus Net as an Agent ("EITF
99-19")." The consensus of this  literature is that the  presentation of revenue
as "the gross amount billed to a customer because it has earned revenue from the
sale of goods or services or the net amount retained (that is, the amount billed
to a  customer  less the  amount  paid to a  supplier)  because  it has earned a
commission  or fee" is a matter of judgment  that depends on the relevant  facts
and  circumstances.  If the conclusion drawn is that we perform as an agent or a
broker  without  assuming the risks and rewards of  ownership of goods,  revenue
should be reported on a net basis.

In making an  evaluation  of this  issue,  some of the  factors  that  should be
considered are:  whether we are the primary  obligor in the arrangement  (strong
indicator);  whether we have general  inventory  risk (before  customer order is
placed or upon customer return) (strong indicator); and whether we have latitude
in  establishing  price.  EITF 99-19 clearly  indicates that the  evaluations of
these factors,  which at times can be contradictory,  are subject to significant
judgment and subjectivity.

Our travel  agency  revenue  comes from cruise  transactions,  vacation  package
transactions,  airline ticket  transactions,  hotel  transactions as well as car
rental  reservations.  We record travel  agency  revenue on a net basis when the
traveler  books  the  transaction,  as  we  have  no  significant  post-delivery
obligations.  We record an allowance for cancellations and on this revenue based
on  historical  experience.  Under our host agency model,  we offer  technology,
marketing,  and support  services  to a growing  network of  independent  travel
agencies.

We recognize agency revenues on hotel, cruise and car rental reservations at the
earlier  of  notification  of the  amount of the  commission  from a  commission
clearinghouse  or a supplier or on receipt of the commissions from an individual
supplier.

The Company  recognizes  revenue for additional  payments from travel  suppliers
that are  commonly  referred to as  "overrides"  or "co-op  marketing  dollars".
Typically  these  payments are contingent  upon the Company  producing a certain
threshold level of bookings or sales with these suppliers.  The Company monitors
agreements that it has with various suppliers.

Override  commissions  are  recognized  each period based upon our projected and
actual  attainment  of  predetermined  target  sales  levels.  Where  historical
financial  data is not available to project the target sales  levels,  we record
the override commission upon receipt of the commission from the supplier.

Our merchant revenues are derived from transactions where we are the merchant of
record and determine the price.  We have agreements with suppliers for blocks of
inventory  that we sell and  these  sales  generate  the  majority  of our total
merchant  revenues.  We do not have purchase  obligations for unsold  inventory.
Recognition  of  merchant  revenue  occurs  on the  date the  traveler  uses the
inventory, such as the date of airline departure or hotel stay.

The Company generates  membership service revenues derived from the operation of
the host-agency  model in which the Company  provides support services to travel
agents. These revenues include fee-based month-to-month non-obligatory payments,
set-up fees and ongoing  membership  dues for  members in renewal  periods  paid
annually.

The Company  receives  overrides  from certain  travel  suppliers in the form of
commissions as well as co-op  marketing  earnings  based on the Company's  gross
travel  bookings  with the  supplier,  recognized  each  period  based  upon the
Company's actual attainment of predetermined target sales levels.


                                       F-7


Accounting  estimates are an integral part of the financial  statements prepared
by management and are based on management's  current judgments.  Those judgments
are normally based on knowledge and experience about past and current events and
on assumptions about future events.  Commission revenue for reservations is paid
to the company by the travel suppliers,  typically upon completion of the travel
associated  with the  reservation.  Because the average time lag between booking
date and  commission  payment  date is  approximately  six  months,  the company
recognizes  a reserve  against  revenues  for  bookings  that may not  produce a
collectible  commission due to possible  cancellations or other factors. For the
year ended  December 31, 2006 the company  recognized a reserve  equal to 25% of
the gross commissions generated.  The company will be monitoring receivables and
adjusting the reserve levels on a regular basis, as required.

Our host agency revenue includes the set-up,  monthly and annual renewal fees we
receive  from our  travel  agency  partners  and are  recorded  in the period we
receive them.


SEASONALITY

We  generally  experience  seasonal  fluctuations  in the  demand for our travel
products and services.  For example,  leisure travel  bookings are generally the
highest in the first quarter and  gradually  decline over the  subsequent  three
quarters.  The first quarter is highest due to "Wave Season",  when an estimated
70% of the yearly cruise line  inventory is booked.  There is a gradual drop off
in the second and third quarters as travelers plan and book their spring, summer
and winter  vacations.  In the fourth  quarter,  the number of leisure  bookings
decreases  significantly.  We have been able to offset the quarterly  decline in
bookings and revenue  typical to the industry  through the aggressive  growth of
our travel agent network

OTHER

We record revenue from all other sources either upon delivery or when we provide
the service.

CASH AND CASH EQUIVALENTS

Our cash and cash equivalents include cash and liquid financial instruments with
original maturities of 90 days or less when purchased.

                                       F-8

ACCOUNTS RECEIVABLE

Accounts  Receivable  primarily consist of commissions due from travel suppliers
for  reservations  made by the Company's travel agents.  The Company  recognizes
revenue and books a receivable in the quarter when the reservation has been made
by the travel agent. Typically travel suppliers pay commissions after the travel
has been completed.

The amount  reflected as of December 31, 2006 represents the net amount that the
Company  believes is  collectible  as of that date,  based on an analysis of our
collection experience in 2006 and anticipated collections in 2007.

During the first  three  months of 2007 the  Company  collected  commissions  of
approximately $1,300,000, principally consisting of receivables generated during
2006.

PROPERTY AND EQUIPMENT

We record  property and equipment at cost, net of accumulated  depreciation  and
amortization.   We  also  capitalize  certain  costs  incurred  related  to  the
development  of internal use software in accordance  with  Statement of Position
98-1,  "Accounting for the Costs of Computer Software  Developed or Obtained for
Internal Use," and EITF No. 00-02,  "Accounting for Website  Development Costs."
We capitalize costs incurred during the application development stage related to
the development of internal-use  software.  We expense costs incurred related to
the planning and post-implementation phases of development as incurred.

We compute depreciation using the straight-line method over the estimated useful
lives of the assets, which range from three to five years for computer equipment
and capitalized software development, and three to seven years for furniture and
other  equipment.  We amortize  leasehold  improvement  using the  straight-line
method,  over the shorter of the estimated useful life of the improvement or the
remaining term of the lease.

INTANGIBLE ASSET

The Company  acquired a client list for $55,125 in order to promote  sales.  The
Company  believes  that the client list has a minimal  useful life of five years
and is  amortizing  it over that time. If it should lose value prior to the five
years the Company  will write it off  earlier.  The  amortization  for the years
ended December 31, 2005 and December 31, 2006 was $920 and $3,680.

Management  reviews,  on an annual basis,  the carrying  value of its intangible
asset in order to determine whether impairment has occurred. Impairment is based
on several  factors  including  the Company's  projection  of future  discounted
operating  cash  flows.  If an  impairment  of the  carrying  value  were  to be
indicated  by this  review,  the  Company  would  perform the second step of the
impairment  test in order to determine the amount of  impairment,  if any. There
was no impairment charge during the years ended December 31, 2006 and 2005.

                                       F-9

INCOME TAXES

In accordance with SFAS No. 109, "Accounting for Income Taxes," we record income
taxes under the liability  method.  Deferred tax assets and liabilities  reflect
the  expected  future tax  consequences  of  temporary  differences  between the
carrying  amounts  of  assets  and  liabilities  for book and tax  purposes.  We
determine  deferred income taxes based on the differences in accounting  methods
and timing between financial statement and income tax reporting. Accordingly, we
determine  the  deferred tax asset or liability  for each  temporary  difference
based on the tax rates  that we expect  will be in effect  when we  realize  the
underlying items of income and expense.  We consider many factors when assessing
the likelihood of future  realization of our deferred tax assets,  including our
recent  earnings  experience by  jurisdiction,  expectations  of future  taxable
income, and the carryforward periods available to us for tax reporting purposes,
as well as other  relevant  factors.  We may establish a valuation  allowance to
reduce  deferred tax assets to the amount we expect to realize.  Due to inherent
complexities arising from the nature of our businesses, future changes in income
tax law, tax sharing  agreements or variances between our actual and anticipated
operating results,  we make certain judgments and estimates.  Therefore,  actual
income taxes could vary from these estimates.

ADVERTISING EXPENSE

We incur  advertising  expense  consisting  of offline  costs,  including  print
advertising,  and online  advertising  expense to promote our brands. We expense
the production costs associated with  advertisements  in the period in which the
advertisement  first  takes  place.  We expense the costs of  communicating  the
advertisement as incurred each time that the advertisement is shown. We incurred
advertising expense of $348,327 and $189,601 during the years ended December 31,
2006 and 2005, respectively.

STOCK-BASED COMPENSATION

On January 1, 2006, the Company adopted the fair value recognition provisions of
SFAS No.  123R,  Share-Based  Payment.  Prior to January 1,  2006,  the  Company
accounted  for  share-based  payments  under  the  recognition  and  measurement
provisions of APB Opinion NO. 25, Accounting for Stock Issued to Employees,  and
related Interpretations,  as permitted by FASB Statement No. 123, Accounting for
Stock Based  Compensation.  In accordance with APB 25, no compensation  cost was
required to be recognized  for options  granted that had an exercise price equal
to the market value of the underlying common stock on the date of grant.

The Company adopted FAS 123R using the modified  prospective  transition method.
Under this method,  compensation  cost recognized in the year ended December 31,
2006 includes:  a) compensation cost for all share-based  payments granted prior
to, but not yet vested as of January 1, 2006, based on the grant date fair value
estimated  in  accordance  with  the  original  provisions  of FAS  123,  and b)
compensation cost for all share-based  payments granted subsequent to January 1,
2006,  based on the  grant-date  fair value  estimated  in  accordance  with the
provisions of FAS 123R.

                                      F-10

NET LOSS PER SHARE

In February 1997, the Financial  Accounting  Standards  Board (FASB) issued SFAS
No. 128  "Earnings  Per Share" which  requires the Company to present  basic and
diluted earnings per share, for all periods  presented.  The computation of loss
per common share (basic and diluted) is based on the weighted  average number of
shares  actually  outstanding  during the period.  The Company has common  stock
equivalents,  including  warrants to purchase  common  stock which would  dilute
earnings per share.

ACCRUED LIABILITY RELATED TO WARRANTS AND STOCK PURCHASE RIGHTS

The  Company  accounts  for  freestanding   derivative   financial   instruments
potentially  settled in its own common  stock under  Emerging  Issues Task Force
("EITF")  Issue No. 00-19,  "Accounting  for  Derivative  Financial  Instruments
Indexed to, and  Potentially  Settled in, a Company's Own Stock." As the Company
potentially does not have sufficient  authorized  shares available to settle its
open stock-based  contracts,  the initial fair value of the applicable contracts
(consisting  primarily  of  non-employee  stock  warrants and rights to purchase
common stock- (see Note 5) has been classified as "accrued  liability related to
warrants  and stock  purchase  rights"  on the  accompanying  balance  sheet and
measured subsequently at fair value (based on a Black-Scholes computation), with
gains and losses included in the statement of operations.  The accrued liability
has a balance of $7,801,193 at December 31. 2006.

FAIR VALUE OF FINANCIAL INSTRUMENTS

Financial   instruments   consist   principally  of  cash  and  various  current
liabilities.  The estimated fair value of these instruments  approximates  their
carrying value.

RECENT ACCOUNTING PRONOUNCEMENTS

The Company has reviewed recent accounting pronouncements that have been adopted
and have concluded that they will not have any material  impact on its financial
statements.

CERTAIN RISKS AND CONCENTRATIONS

Our business is subject to certain risks and concentrations including dependence
on relationships with our travel agent partners and travel suppliers, dependence
on third party  technology  providers,  exposure to risks associated with online
commerce  security  and  credit  card  fraud.  We are  highly  dependent  on our
relationships with major cruise lines and packaged vacation  companies.  We also
depend on global  distribution system partners and third party service providers
for certain fulfillment services.

                                      F-11


Financial  instruments,  which potentially subject us to concentration of credit
risk, consist primarily of cash and cash equivalents.  We maintain some cash and
cash  equivalents  balances with  financial  institutions  that are in excess of
Federal Deposit Insurance Corporation insurance limits.


3. GOING CONCERN

The accompanying  financial  statements,  which have been prepared in conformity
with accounting  principles  generally accepted in the United States of America,
contemplates the continuation of the Company as a going concern. The Company has
sustained significant losses and has used capital raised through the issuance of
stock  and  debt to fund  activities.  Continuation  of the  Company  as a going
concern is contingent upon  establishing  and achieving  profitable  operations.
Such operations will require  management to secure additional  financing for the
Company in the form of debt or equity.

Management  believes that actions  currently being taken to revise the Company's
funding  requirements will allow the Company to continue.  However,  there is no
assurance that the necessary  funds will be realized by securing debt or through
stock offerings.

4. PROPERTY AND EQUIPMENT

Property and equipment consist of the following:

                                        DECEMBER 31, 2006  DECEMBER 31, 2005
                                        -----------------  -----------------
         Office furniture/computers          $211,270          $139,313
           Booking engine software             57,940            28,385
           Web sites                           80,739
                                             --------          --------

                                              349,949            67,698
         Less: accumulated depreciation        82,913            28,975
                                             --------          --------

                                             $267,036          $138,723
                                             ========          ========


5. CAPITAL STOCK

COMMON STOCK

During the year ended December 31, 2005, the Company issued  4,664,213 shares of
common stock in a private  placement  for a total sales price of  $1,748,632  an
average sales price of $0.37 per share.

                                      F-12


During the year ended December 31, 2005 the Company issued  4,731,577  shares of
common stock for services valued at the fair market value price of the Company's
stock on the dates issued for a total of $1,485,131 an average of $0.31 a share.
The  Company  issued  742,411  shares of  common  stock  for  notes  payable  to
stockholders  of $259,834 and 571,429 shares of common stock for accrued payroll
liability of $200,000 . The conversion price of $0.35 per share was based on the
fair market  value of the stock,  based on a recent  private  placement  sold to
institutional and accredited investors, at the time the conversion was made. The
Company  issued 27,546 shares of common stock for interest of $9,641 and 137,500
shares of common  stock for assets  $70,125,  based on the closing  price on the
July 7, 2005 date of issue.

During the year ended  December 31, 2005 the Company  issued  $590,000 of common
stock  subscribed  in prior years.  An  additional  $630,000 of common stock was
subscribed during 2005.

During the three months ended March 31, 2006,  the Company issued 246,455 common
shares for  services  for a total of  $78,371,  plus  deferred  compensation  of
$63,500.  The Company also issued  5,951,455  common shares for cash received of
$2,049,102, $300,000 of which had previously been subscribed.

During the three months ended June 30, 2006, the Company issued 2,845,275 common
shares for services for a total of  $1,473,312,  plus deferred  compensation  of
$63,500,  $420,000 of which had been  previously  subscribed.  The Company  also
issued 65,666 common shares for cash received of $325,200.

During the three months ended  September 30, 2006,  the Company  issued  328,894
common shares for services for a total of $147,765,  plus deferred  compensation
of $54,000.  The Company also issued  987,143 common shares for cash received of
$520,553.

During the three months ended  December 31,  2006,  the Company  issued  456,645
common shares for services for a total of $332,053,  plus deferred  compensation
of  $52,500.  The  Company  also  issued  4,034,043  common  shares for cash and
received net proceeds of  $1,339,041.  An additional  $195,500  were  subscribed
during the period.

As part of the shares issued for cash during the three months ended December 31,
2006, we sold in a private  placement of up to $2,500,000,  a total of 3,212,000
shares (the "Shares") of our common stock, no par value per share, at a purchase
price of $0.625 per share to institutional and accredited investors, for a total
purchase price of $2,007,500. In addition to the Shares, on the closing date, we
issued and delivered Series A and B Warrants to the investors  (collectively the
"Warrants").  One Series A Warrant  and one Series B Warrant was issued for each
four Shares issued, or a total of 803,000 Series A Warrants and 803,000 Series B
Warrants. Series A Warrants are exercisable into common stock at $0.85 per share
and Series B Warrants  are  exercisable  at $1.00 per share.  The Series A and B
Warrants are  exercisable  until five (5) years after the closing  date. We paid
10%  commissions  in cash in the amount of $200,750  and issued  321,200  common
stock  purchase  warrants to First Montauk  Securities  Corp.  of Red Bank,  New
Jersey, member NASD, who acted as a selling agent for the financing. We received
total net proceeds of  approximately  $1,100,000  after deducting the legal fees
and  commissions.  The net  proceeds  will be  used  by us for  working  capital
purposes.

At December 31, 2005 the Company had 2,550,014 warrants  outstanding to purchase
shares  of common  stock at  exercise  prices  ranging  from  $0.35 to $0.50 per
shares. The warrants have lives of one to five years remaining.

At December 31, 2006 the Company has 13,257,302 warrants outstanding to purchase
shares of common  stock at exercise  prices  ranging  from $0.35 to $$1.00.  The
warrants have lives of one to five years remaining.

6. STOCK OPTIONS

The Board of Directors has approved in April,  2003 a Company stock option plan,
which was amended by the Company in July,  2003. All the shares (480,000 shares)
under 2002  Equity and Stock  Option Plan were  issued in June,  2003.  In July,
2003, the Company approved 2003 Equity  Compensation Plan which provides for the
grant to directors,  officers, employees and consultants of the Company of stock
based awards and options to purchase up to an  aggregate of 2,500,000  shares of
Common  Stock.  On August 16, 2006 the plan was amended to provide for grants of
options up to an aggregate of 3,500,000 shares of Common Stock.

                                      F-13

On December 13, 2005, the Company  authorized for two of its officers to receive
1,500,000  shares of common  stock.  The shares were valued at $330,000 or $0.22
per share.  The shares are considered  subscribed and not issued at December 31,
2005. The Company has charged  $330,000 to compensation  expense during the year
ended December 31, 2005.

     The following  table  summarizes  annual activity for all stock options for
each of the two years ended December 31:



                                              2006                                  2005
                                ----------------------------------    ------------------------------------
                                                      WEIGHTED                               WEIGHTED
                                                       AVERAGE                               AVERAGE
                                                      EXERCISE                               EXERCISE
                                NUMBER OF SHARES       PRICE         NUMBER OF SHARES         PRICE
                                ----------------   --------------    ----------------    --------------
                                                                                
Outstanding, beginning
   of year                          3,733,000        $   0.51              150,000          $   0.66
Granted                               405,000            0.78            3,583,000              0.50
Exercised                                (400)           0.50                   --             --
Forfeited and expired                      --           --                      --             --
                                   ----------        --------           ----------          --------

Outstanding, end of year            4,137,600        $   0.53            3,733,000          $   0.51
                                   ==========        ========           ==========          ========

Options exercisable, end of
year                                  897,000        $   0.55              812,000          $   0.53

Weighted average fair value
of options granted during the
year                               $     0.01                           $   0.02
                                   ==========                             ========


     The fair value of the stock options granted during the years ended December
     31, 2006 and 2005, was approximately $3,000 and $101,000 or $0.01 and $0.02
     per stock option, respectively,  and was determined using the Black Scholes
     option  pricing  model.  The factors used for the years ended  December 31,
     2006 and 2005,  were the option exercise price of $0.50 to $1.15 per share,
     a 5 year life of the options, volatility measure of 85%, a dividend rate of
     0% and a risk free  interest  rate ranging from of 4.95% and 4.28% for 2006
     and from 4.38% and 3.77%, respectively.

     The following table summarizes  information about stock options outstanding
     at December 31, 2006,  with exercise  prices equal to the fair market value
     on the date of grant with no restrictions on exercisability after vesting:

                                      F-14





                           OPTIONS OUTSTANDING                             OPTIONS EXERCISABLE
                    ----------------------------------                ------------------------------
                                          WEIGHTED-
                                          AVERAGE
                                         REMAINING        WEIGHTED-                      WEIGHTED
                                        CONTRACTUAL       AVERAGE                        AVERAGE
RANGE OF EXERCISE       NUMBER             LIFE          EXERCISE          NUMBER        EXERCISE
      PRICES          OUTSTANDING       (IN YEARS)         PRICE        EXERCISABLE       PRICE
------------------- ----------------- ---------------- -------------- ------------------------------
                                                                     
 $0.50 to $1.15          4,137,600            4.00      $    0.53            897,000   $    0.55
=================== ================= ================ ============== ==============================


         As of December 31, 2006, there was approximately $534,000 in
         unrecognized compensation cost related to unvested stock options. The
         amount unrecognized compensation cost will be recognized over its
         weighted average life of approximately four years.

         The following table illustrates the effect on net loss and loss per
         share if the fair value recognition provisions of FAS 123(R) to options
         granted under our stock option plan had been applied in the previous
         year:

                                                            FOR THE YEAR ENDED
                                                            DECEMBER 31, 2005
                                                           ------------------

         Net loss as reported                              $      (3,885,479)
         Less: stock based employee compensation
            expense included in reported net loss                         --
         Add: compensation expense determined
            under fair value method, net of tax                     (101,238)
                                                           ------------------

                                                           $      (3,986,717)
                                                           ==================

          Net loss per common share, basic and diluted:
             As reported                                   $           (0.14)
                                                           ==================

          Pro forma net loss per common share              $           (0.14)
                                                           ------------------


7. INCOME TAXES

The components of the deferred tax asset are as follows:

                                            DECEMBER 31, 2006  DECEMBER 31, 2005
                                            -----------------  -----------------
         Deferred tax assets:
         Net operating loss carry-forward      $ 4,629,000       $ 3,471,000
         Less: valuation allowance              (4,629,000)       (3,471,000)
                                               -----------       -----------

         Net deferred tax assets               $        --       $        --
                                               ===========       ===========

                                      F-15


The Company's  operations are  headquartered  in the State of California and are
subject  to   California   state  income   taxes.   The  Company  had  available
approximately  $9,712,157  and  $8,715,000  and of unused  Federal and State net
operating  loss  carry-forwards  at December  31, 2006 and  December  31,  2005,
respectively  that may be  applied  against  future  taxable  income.  These net
operating loss carry-forwards expire through 2024 for Federal purposes. There is
no assurance that the Company will realize the benefit of the net operating loss
carry-forwards.

SFAS No. 109  requires a  valuation  allowance  to be  recorded  when it is more
likely  that some or all of the  deferred  tax assets will not be  realized.  At
December 31, 2005 and 2004,  valuations  for the full amount of the net deferred
tax asset  were  established  due to the  uncertainties  as to the amount of the
taxable income that would be generated in future years.

Reconciliation  of the  differences  between  the  statutory  tax  rate  and the
effective income tax rate is as follows:

                                           DECEMBER 31, 2006   DECEMBER 31, 2005
                                           -----------------   -----------------
      Statutory federal tax (benefit) rate     (34.00)%             (34.00)%
      Statutory state tax (benefit) rate        (5.83)%              (5.83)%
                                             ----------           ----------

      Effective tax rate                       (39.83)%             (39.83)%

      Valuation allowance                       39.83%               39.83%
                                             ----------           ----------
      Effective income tax rate                  0.00%                0.00%
                                             ==========           ==========

8. COMMITMENTS

LEASE COMMITMENTS

The Company  acquired office space in California in February 2005. The lease was
for 36 months with an option to renew for 36 months.  The Company entered into a
lease for its office in Florida in October, 2005. The lease is for 36 months and
there is no renewal option on the lease.

Future payments on the operating lease are as follows:



                           2007             $   222,901
                           2008                  86,040
                                            -----------
                                            $   308,941
                                            ===========

Rental  expense was $266,462 and $120,399 for the years ended  December 31, 2006
and 2005, respectively.


                                      F-16

                                     PART II

                   INFORMATION NOT REQUIRED IN THE PROSPECTUS

ITEM 24. INDEMNIFICATION OF OFFICERS AND DIRECTORS

LIMITATION OF LIABILITY: INDEMNIFICATION

Section 204 of the California  General  Corporation Law permits a corporation to
include in its Articles of Incorporation  provisions eliminating or limiting the
personal  liability of directors for monetary damages in an action brought by or
in the right of the  corporation  for breach of a director's  fiduciary  duties,
subject  to  certain   limitations.   Section  317  of  the  California  General
Corporation  Law requires a  corporation  to indemnify  its  directors and other
agents to the extent they incur  expenses  in  successfully  defending  lawsuits
brought  against them by reason of their status as directors or agents.  Section
317 also permits a corporation  to indemnify its directors and other agents to a
greater extent than specifically required by law.

Our Articles of Incorporation,  as amended,  eliminate the personal liability of
directors of the Company for monetary damages to the fullest extent  permissible
under California law. Our Bylaws require that the Company, to the maximum extent
permitted by California  law,  indemnify  each of its agents  against  expenses,
judgments, fines, settlements and other amounts actually and reasonably incurred
in connection  with any proceeding  arising by reason of the fact such person is
or was an agent of Joystar.  The term "agent"  includes any person who (i) is or
was a director,  officer,  employee  or other  agent of Joystar;  (ii) is or was
serving at the request of Joystar, as a director,  officer, employee or agent of
another business entity; or (iii) was a director,  officer, employee or agent of
a  corporation  which was a  predecessor  corporation  of  Joystar or of another
enterprise at the request of such predecessor corporation.

The effect of these provisions in our Articles of Incorporation and Bylaws is to
eliminate  our  ability  and  that  of  our  shareholders  (through  shareholder
derivative  suits) to recover  monetary  damages  against a  director  except as
limited by California law. These provisions do not limit or eliminate the rights
of Joystar  or those of any  shareholder  to seek  non-monetary  relief.  In any
proceeding arising by reason of the fact a person is or was an agent of Joystar,
the agent will be  indemnified  if he or she acted in good faith and in a manner
the person  reasonably  believed to be in the best interests of the  corporation
and, in the case of a criminal  proceeding,  had no reasonable  cause to believe
the conduct of the person was  unlawful.  There can be no  indemnification  with
respect to any matter as to which the agent is adjudged to be liable to Joystar,
unless  and only to the  extent  that the  court in which  such  proceeding  was
brought determines upon application that, in view of all of the circumstances of
the case, the agent is fairly and reasonably  entitled to indemnity for expenses
as the court shall deem proper.

Insofar as indemnification  for liabilities  arising under the Securities Act of
1933 may be  permitted to  directors,  officers or persons  controlling  Joystar
pursuant to the foregoing provisions, or otherwise, we have been advised that in
the opinion of the Securities and Exchange  Commission,  such indemnification is
against public policy as expressed in the Act and is, therefore, unenforceable.

ITEM 25. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION

The following table sets forth the costs and expenses,  other than  underwriting
discounts and  commissions,  if any,  payable by the Registrant  relating to the
sale of common stock being registered.  All amounts are estimates except the SEC
registration fee.

    SEC registration fee                                             $830.71*
    Legal fees and expenses                                          $35,000**
    Accounting fees and expenses                                     $15,000**
    Miscellaneous expenses                                           $169.29**
         Total.......................................................$51,000

* * Previously Paid.

**Estimated.

The Registrant has agreed to bear expenses incurred by the selling  stockholders
that relate to the  registration of the shares of common stock being offered and
sold by the selling stockholders.

ITEM 26. RECENT SALES OF UNREGISTERED SECURITIES

On December 1, 2006,  the Company  issued an aggregate of 5,000 shares of Common
Stock to Larry Norman in payment of services rendered to the Company,  valued at
$5,500.  These  shares  were issued in  reliance  on the  exemption  provided by
Section 4(2) of the  Securities  Act of 1933, as amended,  as  transactions  not
involving a public offering.

On December 1, 2006,  the Company  issued an aggregate of 6,250 shares of Common
Stock to Tom Hormann in payment of services  rendered to the Company,  valued at
$6,875.  These  shares  were issued in  reliance  on the  exemption  provided by
Section 4(2) of the  Securities  Act of 1933, as amended,  as  transactions  not
involving a public offering.


On November 21, 2006, the Company issued an aggregate of 10,000 shares of Common
Stock to Larry Norman in payment of services rendered to the Company,  valued at
$8,500.  These  shares  were issued in  reliance  on the  exemption  provided by
Section 4(2) of the  Securities  Act of 1933, as amended,  as  transactions  not
involving a public offering.

On November 16, 2006,  we sold in a private  placement  of up to  $2,500,000,  a
total of 3,212,000  shares (the "Shares") of our common stock,  no par value per
share, at a purchase price of $0.625 per share to  institutional  and accredited
investors, for a total purchase price of $2,007,500.  In addition to the Shares,
on the  closing  date,  we issued and  delivered  Series A and B Warrants to the
investors (collectively the "Warrants"). One Series A Warrant and one Series B

                                       35


Warrant was issued for each four Shares issued,  for a total of 803,000 Series A
Warrants and 803,000 Series B Warrants.  Series A Warrants are exercisable  into
common stock at $0.85 per share and Series B Warrants are  exercisable  at $1.00
per  share.  The Series A and B Warrants  are  exercisable  until five (5) years
after the closing date.

We paid 10%  commissions  in cash in the amount of $200,750  and issued  321,200
common stock purchase  warrants to First Montauk  Securities  Corp. of Red Bank,
New Jersey,  member NASD,  who acted as a selling  agent for the  financing.  We
received  total net proceeds of $1,766,750,  after  deducting the legal fees and
commissions. The net proceeds will be used by us for working capital purposes.

As of January 27, 2006, we sold $1,650,000 of the units consisting of a total of
4,000,000  shares of our common  stock,  no par value per  share,  at a purchase
price of $0.35 per and share and warrants to purchase two shares of common stock
at $0.50  exercise  price to accredited  investors.  The warrants  expire in two
years from the date of issuance.

During the year ended December 31, 2005, we issued a total of 4,664,213 shares
of common stock in a private placement for a total sales price of $1,748,632 an
average sales price of $0.37 per share.

During the year ended  December 31, 2005, we issued  4,731,577  shares of common
stock for  services  valued at the fair  market  value price of our stock on the
dates issued $1,485,131 or an average of $0.31 a share. We issued 742,411 shares
of common stock for a note payable to stockholder  ($259,834) and 571,429 shares
of common  stock for accrued  payroll  liability  ($200,000).  We issued  27,546
shares of common stock for interest  ($9,641) and 137,500 shares of common stock
for assets (70,125).

As of July 18, 2005,  we sold in our private  placement of up to  $1,100,000,  a
total of  2,082,143  shares of our common  stock,  no par value per share,  at a
purchase price of $0.35 per share to  institutional  and  accredited  investors.
Additionally,  William M.  Alverson,  our CEO and one other officer and director
converted  their  respective  loans to us totaling  $575,000 to equity under the
same terms.  In addition to common stock shares,  each  subscriber  received one
warrant to purchase our common stock for each two shares purchased. The warrants
have the  exercise  price of $0.50 per share and  expire in five  years from the
date of issuance.  The warrants are subject to call  provisions  as described in
the  warrant  agreement.  We received  total net  proceeds  of  $728,750,  after
deducting  the  legal  fees  and   commissions,   and  eliminated  the  existing
shareholders' loans in the total amount of $575,000.

During the year ended  December 31,  2004,  we issued  642,223  shares of common
stock in a private  placement  for a total  sales  price of  $692,185 an average
sales  price  of  $1.08  per  share.  During  2003 and  2004,  we have  received
subscriptions  to  purchase  537,333  shares of common  stock for  $704,800  and
authorized  150,000  shares  subscribed  for  additional  officers  compensation
$90,000 at December 31, 2004.

During the year ended  December 31, 2004, we issued  1,475,133  shares of common
stock for  services  valued at the fair  market  value price of our stock on the
dates issued $1,507,942 an average of $1.02 a share.

Loans payable to  shareholder  at December 31, 2003,  $83,295 were  converted to
60,000 shares of common stock during the year ended December 31, 2004.

As of  November 8, 2004,  we  commenced  a private  placement  offering of up to
$1,000,000 of units consisting of four shares of common stock and one warrant to
purchase a share of common stock at an exercise  price of $1.25 per share.  Each
unit is being sold at $2.00  purchase  price.  We issued  100,000 units (400,000
shares,  $200,000) that were  subscribed as of December 31, 2004 in February and
March 2005.

The  securities  which were  issued by us to  investors  whom we had  reasonable
grounds to believe were "accredited investors" within the meaning of Rule 501 of
Regulation  D under the  Securities  Act of 1933,  as amended  (the  "Securities
Act"). The investors were provided access to business and financial about us and

                                       36


had such knowledge and experience in business and financial  matters that it was
able to evaluate  the risks and merits of an  investment  in our  company.  Each
certificate  evidencing  securities issued to the investors included a legend to
the effect that the securities were not registered  under the Securities Act and
could not be resold absent  registration  or the  availability  of an applicable
exemption from registration.  No general solicitation or advertising was used in
connection  with the  transaction.  The  issuance of the shares and warrants was
exempt from the registration requirements of the Securities Act by reason of

Section  4(2) of the  Securities  Act and the rules and  regulations,  including
Regulation D  thereunder,  as  transactions  by an issuer not involving a public
offering.

ITEM 27. EXHIBITS.

2.1    Agreement and Plan of Reorganization (1)

2.2    Articles of Merger (2)

2.3    Certificate of Ownership and Merger (2)

3.1    Articles of Incorporation of the Company (3)

3.2    Articles of Amendment to the Articles of Incorporation of the Company (3)

3.3    By-laws of the Company (3)

5.1    Legality opinion of Sichenzia Ross Friedman Ference LLP.(6)

10.1   Subscription Agreement entered into by and  among the  Company  and  the
       purchasers signatory thereto (4)

10.2   Warrant Agreement (4)

10.3   Funds Escrow Agreement (4)

10.4   Limited Standstill Agreement (4)

10.5   Agreement  for the  Purchase  and Sale of Assets  between  Vacation  and
       Cruise Resources, Inc. and the Company dated August 11, 2005 (5)

10.5   Subscription Agreement dated November 16, 2006 entered into by and  among
       the Company and the purchasers signatory thereto. (6)

10.6   Funds Escrow Agreement dated November 16, 2006 entered into by and  among
       the Company, the purchasers  signatory  thereto  and  Grushko  & Mittman,
       P.C. (6)

10.7   Form of Series A Common Stock Purchase Warrant. (6)

10.8   Form of Series B Common Stock Purchase Warrant. (6)

10.9   Form of Common Stock Purchase Warrant (broker). (6)

23.1   Consent of Mendoza Berger & Company, LLP.*

23.2   Consent of Sichenzia Ross Friedman Ference LLP. *
                      ---
* Filed herewith.

(1) Incorporated by reference to the Company's  Current Report on Form 8-K filed
with the SEC on July 11, 2003.

(2) Incorporated by reference to the Company's Quarterly Report on Form 10-QSB/A
filed with the SEC on July 1, 2005.

(3)  Incorporated by reference to the Company's  Registration  Statement on Form
10-SB filed with the SEC on May 4, 1999.

(4)  Incorporated by reference to the Company's  Quarterly Report on Form 10-QSB
filed with the SEC on August 16, 2005.

(5)  Incorporated by reference to the Company's  Quarterly Report on Form 10-QSB
filed with the SEC on November 16, 2005.

(6) Previously filed as an exhibit to Registration Statement on Form SB-2  filed
December 19, 2006

                                       37




ITEM 28. UNDERTAKINGS.

The undersigned registrant hereby undertakes to:

(1) File,  during  any  period  in which  offers  or sales  are  being  made,  a
post-effective amendment to this registration statement to:

(i) Include any prospectus required by Section 10(a)(3) of the Securities Act of
1933, as amended (the "Securities Act");

(ii)  Reflect  in the  prospectus  any facts or events  which,  individually  or
together,  represent a fundamental change in the information in the registration
statement.  Notwithstanding the foregoing, any increase or decrease in volume of
securities  offered (if the total dollar value of the  securities  offered would
not exceed that which was registered) and any deviation from the low or high end
of the  estimated  maximum  offering  range  may be  reflected  in the form of a
prospectus  filed  with  the  Commission  pursuant  to  Rule  424(b)  under  the
Securities Act if, in the aggregate,  the changes in volume and price  represent
no more than a 20% change in the maximum  aggregate  offering price set forth in
the  "Calculation  of  Registration  Fee"  table in the  effective  registration
statement, and

(iii) Include any  additional  or changed  material  information  on the plan of
distribution.

(2)  For   determining   liability   under  the   Securities   Act,  treat  each
post-effective  amendment  as a new  registration  statement  of the  securities
offered,  and the offering of the securities at that time to be the initial bona
fide offering.

(3) File a  post-effective  amendment  to remove  from  registration  any of the
securities that remain unsold at the end of the offering.

(4) For determining liability of the undersigned small business issuer under the
Securities Act to any purchaser in the initial  distribution  of the securities,
the  undersigned  undertakes  that in a primary  offering of  securities  of the
undersigned  small  business  issuer  pursuant to this  registration  statement,
regardless  of the  underwriting  method  used to  sell  the  securities  to the
purchaser,  if the  securities are offered or sold to such purchaser by means of
any of the following communications,  the undersigned small business issuer will
be a seller  to the  purchaser  and  will be  considered  to offer or sell  such
securities to such purchaser:

(i) Any preliminary  prospectus or prospectus of the undersigned  small business
issuer relating to the offering required to be filed pursuant to Rule 424;

(ii) Any free  writing  prospectus  relating to the  offering  prepared by or on
behalf of the  undersigned  small business  issuer or used or referred to by the
undersigned small business issuer;

(iii) The portion of any other free writing prospectus  relating to the offering
containing  material  information about the undersigned small business issuer or
its  securities  provided  by or on behalf  of the  undersigned  small  business
issuer; and

(iv)  Any  other  communication  that is an offer  in the  offering  made by the
undersigned small business issuer to the purchaser.

Insofar as indemnification  for liabilities arising under the Securities Act may
be permitted to directors,  officers and  controlling  persons of the registrant
pursuant to the foregoing  provisions,  or otherwise,  the  registrant  has been
advised  that in the opinion of the  Securities  and  Exchange  Commission  such
indemnification  is against public policy as expressed in the Securities Act and
is, therefore, unenforceable.

In the event that a claim for  indemnification  against such liabilities  (other
than the payment by the  registrant of expenses  incurred or paid by a director,
officer or controlling person of the registrant in the successful defense of any
action, suit or proceeding) is asserted by such director, officer or controlling
person in connection with the securities being registered,  the registrant will,
unless in the opinion of its counsel the matter has been settled by  controlling
precedent,  submit to a court of appropriate  jurisdiction  the question whether
such  indemnification  by it is  against  public  policy  as  expressed  in  the
Securities Act and will be governed by the final adjudication of such issue.

Each  prospectus  filed  pursuant  to Rule  424(b)  as  part  of a  registration
statement relating to an offering, other than registration statements relying on
Rule 430B or other than  prospectuses  filed in reliance on Rule 430A,  shall be
deemed to be part of and included in the  registration  statement as of the date
it is first used after effectiveness.  Provided, however, that no statement made
in a  registration  statement  or  prospectus  that is part of the  registration
statement or made in a document incorporated or deemed incorporated by reference
into the  registration  statement or prospectus that is part of the registration
statement  will, as to a purchaser with a time of contract of sale prior to such
first use,  supersede or modify any statement that was made in the  registration
statement or prospectus that was part of the  registration  statement or made in
any such document immediately prior to such date of first use.

                                       38


                                   SIGNATURES

In  accordance  with  the  requirements  of  the  Securities  Act of  1933,  the
Registrant certifies that it has reasonable grounds to believe that it meets all
of the  requirements  of filing on Form SB-2 and  authorizes  this  registration
statement  to be signed on its behalf by the  undersigned,  in the City of Aliso
Viejo, State of California, on May 15, 2007.

                                  JOYSTAR, INC.

                          By: /s/ William M. Alverson
                              -----------------------
                          William M. Alverson
                          Chief Executive Officer (Principal
                          Executive Officer) and Chief
                          Financial Officer (Principal
                          Accounting and Financial Officer)


Pursuant to the  requirements of the Securities Act of 1933,  this  registration
statement has been signed by the following  persons in the capacities and on the
dates indicated.

    SIGNATURE                         TITLE                        DATE
--------------------------------------------------------------------------------

/s/ William M. Alverson          Chief Executive Officer,      May 15, 2007
-----------------------          President and Director
William M. Alverson


/s/ Jerry Galant                 Chief Financial Officer       May 15, 2007
-----------------------
Jerry Galant


/s/ Katherine T. West            Executive Vice President      May 15, 2007
---------------------            and Director
Katherine T. West

/s/                              Director                      May 15, 2007
-------------------
William Fawcett

                                       39