SUMMARY
COMPENSATION TABLE
|
|
||||||||||||||||||||||||||||||||
|
|
|
|
||||||||||||||||||||||||||||||
FISCAL
YEAR COMPENSATION
|
|
LONG
TERM COMPENSATION
|
|
||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
-
|
|
|
Awards
|
|
Payouts
|
|
||||||||||||||||||||
Name
and Principal Position(s)
|
|
Year
|
|
Salary
($)
|
|
Bonus
($)
|
|
Other
Annual
Compensation (4)
|
|
Securities
Underlying
Option/SARs
Granted
|
|
Restricted
Shares
or
Restricted Share
Units
|
|
LTIP
Payouts
($)
|
|
All
other
Compensation
($)
|
|
||||||||||||||||
Steve
Bonenberger, President, Chief Executive Officer and
Director
|
|
|
2007
2006
|
|
|
165,000
90,000
|
|
|
0
0
|
-
-
|
|
0
0
|
|
|
0
0
|
|
|
0
0
|
|
|
0
0
|
|
|
0
0
|
|
||||||||
Brent
Fouch, Secretary, Treasurer, Principal Accounting Officer and
Director
|
|
|
2007
2006
|
|
|
150,000
90,000
|
|
|
0
0
|
-
-
|
|
0
0
|
|
|
0
0
|
|
|
0
0
|
|
|
0
0
|
|
|
0
0
|
|
BALANCE
SHEET
|
||
DECEMBER
31,
|
||
ASSETS
|
2,007
|
2,006
|
Cash
|
$ 2,381
|
$ 11,748
|
Prepaid
Financing Costs
|
829
|
-
|
Total
Current Assets
|
3,210
|
11,748
|
Fixed
Assets-Net
|
5,055
|
-
|
Property
Held For Sale
|
1,774,900
|
1,692,600
|
Prepaid
Financing Costs
|
23,704
|
-
|
Total
Assets
|
1,806,869
|
1,704,348
|
|
|
|
LIABILITIES
AND STOCKHOLDERS' DEFICIT
|
||
Current
Liabilities
|
||
Accounts
Payable
|
4,240
|
1,219
|
Note
Payable- related party
|
827,828
|
590,700
|
Note
Payable
|
22,000
|
-
|
Total
Current Liabilities
|
854,068
|
591,919
|
Long-
Term Liabilities
|
||
Note
Payable
|
1,936,000
|
1,496,000
|
Commitments
and Contingencies
|
- | - |
Stockholders'
Deficit
|
||
Preferred
Stock, $.001 par value:
|
||
Series
A: Authorized 20,000,000, 0, and 9,000,000 issued
|
-
|
9,000
|
Series
B: Authorized 10,000,000,10,000,000 issued
|
10,000
|
10,000
|
Series
C: Authorized 20,000,000,10,000,000 issued
|
10,000
|
10,000
|
Common
Stock, $.001 par value:
|
||
4,000,000,000
shares authorized,341,193,791 and
|
||
24,664,792
issued and outstanding
|
341,194
|
24,665
|
Common
Stock B, .001 par 150,000,000 authorized issued and outstanding
30,000,000
and 0
|
30,000
|
-
|
Additional
Paid in Capital
|
36,252,318
|
34,646,962
|
Common
Stock Subscribed
|
(223,862)
|
-
|
Retained
Deficit
|
(37,402,849)
|
(35,084,198)
|
Total
Stockholders' Deficit
|
(983,199)
|
(383,571)
|
Total
Liabilities and Stockholders' Deficit
|
1,806,869
|
1,704,348
|
See
accompanying summary of significant accounting policies and notes
to
financial statements.
|
|
December
31
|
December
31
|
|
2007
|
2006
|
|
|
|
Revenues
|
$305,908
|
$
149,451
|
|
|
|
Cost
of Sales
|
234,231
|
140,000
|
|
|
|
Gross
Profit
|
71,677
|
9,451
|
|
|
|
OPERATING
EXPENSES
|
|
|
|
|
|
General
& Administrative
|
2,208,360
|
472,780
|
|
|
|
Interest
Expense
|
181,968
|
100,736
|
|
|
|
|
|
|
NET
LOSS
|
$(2,318,651)
|
$(564,065)
|
|
|
|
|
|
|
Basic
and Diluted Net Income (Loss) Per Common Share
|
$(0.01)
|
$(0.03)
|
|
|
|
|
|
|
Weighted
Average Number of Shares Outstanding
|
246,948,708
|
18,424,741
|
|
|
|
|
Preferred
Stock
|
|
Preferred
Stock
|
|
Common
Stock
|
|
|
|
Additional
|
Stock
|
Retained
|
Total
|
|
Series
A
|
|
Series
B&C
|
|
Series
B
|
|
Common
Stock
|
|
Paid-In
|
Subscriptions
|
Earnings
|
Stockholders'
|
|
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Receivable
|
(Deficit)
|
(Deficit)
|
|
|
$
|
|
$
|
|
$
|
|
$
|
$
|
$
|
$
|
$
|
Balances
December 31, 2005
|
9,000,000
|
9,000
|
20,000,000
|
20,000
|
-
|
-
|
3,209,2007
|
3,209
|
34,457,058
|
(40,000)
|
(
34,520,133)
|
(70,866)
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
Proceeds
|
|
|
|
|
|
|
14,000,000
|
14,000
|
|
40,000
|
|
54,000
|
Proceeds
|
-
|
|
|
|
|
|
10,000,000
|
10,000
|
135,168
|
|
|
145,168
|
Stock
for Services
|
|
|
|
|
|
|
1,000,000
|
1,000
|
12,000
|
|
|
13,000
|
Subscription
Agreement
|
-
|
|
|
|
|
|
2,000,000
|
2,000
|
28,001
|
|
|
30,001
|
Stock
Cancelled
|
|
|
|
|
|
|
(5,544,215)
|
( 5,544)
|
5,544
|
|
|
-
|
Proceeds
on Agreement
|
|
|
|
|
|
|
|
|
9,191
|
|
|
9,191
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
Loss
|
|
|
|
|
|
|
|
|
|
|
( 564,065)
|
(564,065)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
_____________
|
_________
|
___________
|
_______
|
___________
|
_______
|
______________
|
__________
|
___________
|
______________
|
_____________
|
______________-
|
Balance
December 31, 2006
|
9,000,000
|
9,000
|
20,000,000
|
20,000
|
-
|
-
|
24,664,792
|
24,665
|
34,646,962
|
-
|
(35,084,198)
|
(383,571)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds
|
|
|
|
|
|
|
9,915,333
|
9,915
|
67,085
|
|
|
77,000
|
Stock
for Services
|
|
|
|
|
|
|
67,300,000
|
67,300
|
1,046,300
|
|
|
1,113,600
|
Exchange
of Shares
|
(9,000,000)
|
(9,000)
|
|
|
|
|
90,000,000
|
90,000
|
(81,000)
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock
for Services
|
|
|
|
|
|
24,767,000
|
24,767
|
155,569
|
|
|
180,336
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds
|
|
|
|
|
|
|
213,333
|
213
|
2,787
|
|
|
3,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds
|
|
|
|
|
|
|
14,000,000
|
14,000
|
(4,000)
|
|
|
10,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Services
|
|
|
|
|
|
|
7,000,000
|
7,000
|
21,900
|
-
|
-
|
28,900
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds
|
|
|
|
|
10,000,000
|
10,000
|
|
|
240,000
|
|
|
250,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds
|
|
|
|
|
20,000,000
|
20,000
|
|
|
180,000
|
(143,862)
|
|
56,138
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds
|
-
|
|
|
|
|
|
40,000,000
|
40,000
|
(40,000)
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock
for Services
|
|
|
|
|
|
|
97,107
|
97
|
(49)
|
|
|
48
|
Proceeds
|
|
|
|
|
|
|
63,236,226
|
63,237
|
16,764
|
(80,000)
|
|
1
|
Net
Loss
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(2,318,651)
|
(2,318,651)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances,
December 31, 2007
|
-
|
-
|
20,000,000
|
20,000
|
30,000,000
|
30,000
|
341,193,791
|
341,194
|
36,252,318
|
(223,862)
|
(37,402,849)
|
(983,199)
|
|
2007
|
2006
|
|
|
|
Cash
Flows From Operating Activities
|
|
|
Net
Income (Loss)
|
$(2,318,651)
|
$(564,065)
|
Adjustments
to reconcile net income (loss) to net cash
provided
by (used in) operating activities:
|
|
|
|
|
|
Depreciation
|
1,010
|
|
-
|
|
|
Stock
Issued for Services
|
1,322,885
|
51,000
|
Imputed
Interest
|
46,628
|
18,204
|
Changes
in Operating Assets and Liabilities:
|
|
|
(Increase)
in Prepaid Financing costs
|
(24,533)
|
-
|
Increase
(Decrease) in Accounts Payable
|
3,021
|
(4,861)
|
|
|
|
Net
cash used in operating activities
|
(969,640)
|
(499,722)
|
|
|
|
Cash
Flows From Investing Activities:
|
|
|
Purchase
of Assets
|
(88,365)
|
(196,600)
|
|
|
|
Net
cash provided by (used in) investing activities
|
(88,365)
|
(196,600)
|
Cash
Flows from Financing Activities:
|
|
|
Increase
in Notes Payable
|
462,000
|
|
Proceeds
from the sale of common stock
|
396,138
|
200,360
|
Proceeds
from related party loan
|
190,500
|
518,001
|
Payments
on loan payable-Shareholder
|
|
(23,000)
|
|
|
|
Net
cash provided by financing activities
|
1,048,638
|
695,361
|
|
|
|
Net
Change in Cash
|
(9,367)
|
(961)
|
|
|
|
Cash
Beginning of Period
|
11,748
|
12,709
|
|
|
|
Cash
End of Period
|
2,381
|
11,748
|
|
|
|
Supplemental
information:
|
|
|
Interest
Paid
|
$135,340
|
$82,532
|
Income
Taxes Paid
|
-
|
-
|
|
|
|