UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D. C. 20549
FORM 10-K
ý |
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE |
|
SECURITIES EXCHANGE ACT OF 1934 |
For the Fiscal Year Ended: December 31, 2005
OR
o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE |
|
SECURITIES EXCHANGE ACT OF 1934 |
Commission File Number: 001-14733
LITHIA MOTORS, INC.
(Exact name of registrant as specified in its charter)
Oregon |
|
93-0572810 |
(State or other jurisdiction of incorporation or organization) |
|
(I.R.S. Employer Identification No.) |
|
|
|
360 E. Jackson Street, Medford, Oregon |
|
97501 |
(Address of principal executive offices) |
|
(Zip Code) |
541-776-6899
(Registrants telephone number including area code)
Securities registered pursuant to Section 12(b) of the Act:
Class A common stock, without par value
Securities registered pursuant to Section 12(g) of the Act: None
(Title of Class)
Indicate by check mark if the Registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act:
Yes o No ý
Indicate by check mark if the Registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act: o
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days: Yes ý No o
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of Registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K, or any amendment to this Form 10-K. ý
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer or a non-accelerated filer. See definition of accelerated filer and large accelerated filer in Rule 12b-2 of the Exchange Act. Large accelerated filer o Accelerated filer ý Non-accelerated filer o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No ý
The aggregate market value of the voting and non-voting common equity held by non-affiliates of the Registrant was $432,119,137, computed by reference to the last sales price ($28.85) as reported by the New York Stock Exchange for the Registrants Class A common stock, as of the last business day of the Registrants most recently completed second fiscal quarter (June 30, 2005).
The number of shares outstanding of the Registrants common stock as of March 1, 2006 was: Class A: 15,726,772 shares and Class B: 3,762,231 shares.
Documents Incorporated by Reference
The Registrant has incorporated into Part III of Form 10-K, by reference, portions of its Proxy Statement for its 2006 Annual Meeting of Shareholders.
LITHIA MOTORS, INC.
2005 FORM 10-K ANNUAL REPORT
TABLE OF CONTENTS
1
Forward Looking Statements
Some of the statements under the sections entitled Risk Factors, Managements Discussion and Analysis of Financial Condition and Results of Operations and Business and elsewhere in this Form 10-K constitute forward-looking statements. In some cases, you can identify forward-looking statements by terms such as may, will, should, expect, plan, intend, forecast, anticipate, believe, estimate, predict, potential, and continue or the negative of these terms or other comparable terminology. The forward-looking statements contained in this Form 10-K involve known and unknown risks, uncertainties and situations that may cause our actual results, level of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by these statements. Some of the important factors that could cause actual results to differ from our expectations are discussed in Item 1A. to this Form 10-K.
Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements. You should not place undue reliance on these forward-looking statements.
Where You Can Find More Information
We file annual, quarterly and special reports, proxy statements and other information with the Securities and Exchange Commission (SEC) under the Securities Exchange Act of 1934 as amended (the Exchange Act). You can inspect and copy our reports, proxy statements, and other information filed with the SEC at the offices of the SECs Public Reference Room in Washington, D.C. Please call the SEC at 1-800-SEC-0330 for further information on the Public Reference Room. The SEC maintains an Internet site at http://www.sec.gov/ where you can obtain most of our SEC filings. We also make available, free of charge on our website at www.lithia.com, our annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and amendments to those reports filed or furnished pursuant to Section 13(a) or 15(d) of the Exchange Act as soon as reasonably practicable after they are filed electronically with the SEC. The information found on our website is not part of this Form 10-K. You can also obtain copies of these reports by contacting Investor Relations at 541-776-6591.
Compliance with Section 303A of the NYSE Listed Company Manual
As required by the NYSE Corporate Governance Standards, we filed the appropriate certifications with NYSE in 2005 confirming that the CEO is not aware of any violations of the NYSE Corporate Governance Standards and we also filed with the SEC in 2005 the Chief Executive Officer and Chief Financial Officer certifications required under Section 302 of the Sarbanes-Oxley Act.
Overview
We are a leading operator of automotive franchises and retailer of new and used vehicles and services. As of March 6, 2006, we offered 25 brands of new vehicles through 187 franchises in 93 stores in the Western United States and over the Internet. As of March 6, 2006, we operated 16 stores in Oregon, 14 in Texas, 12 in Washington, 11 in California, 7 in Idaho, 7 in Colorado, 7 in Alaska, 7 in Montana, 6 in Nevada, 3 in Nebraska, 2 in South Dakota and 1 in New Mexico. We sell new and used cars and light trucks; sell replacement parts; provide vehicle maintenance, warranty, paint and repair services; and arrange related financing, service contracts, protection products and credit insurance for our automotive customers.
2
We currently achieve gross profit margins above industry averages by selling a higher ratio of retail used vehicles to new vehicles and by arranging finance and extended warranty contracts for a greater percentage of our customers. In 2005, we achieved a gross profit margin of 17.2%.
We were founded in 1946 and incorporated in 1968. Our two senior executives have managed the company for more than 35 years. Since our initial public offering in 1996, we have grown from 5 to 93 stores, primarily through an aggressive acquisition program that has been accretive to our earnings, increasing annual revenues from $143 million in 1996 to $2.9 billion in 2005. In addition, since our initial public offering through December 31, 2005, we have achieved compound annual growth rates of 40% per year for revenues, 39% per year for net income and 20% per year for earnings per share, together with a 2.9% average annual same store sales increase.
The Industry
At approximately $1.0 trillion in annual sales, automotive retailing is the largest retail trade sector in the United States and comprises roughly 10% of the GDP. The industry is highly fragmented with the 100 largest automotive retailers generating approximately 17% of total industry revenues in 2004. The number of franchised stores in the U.S. has declined in the last 20 years from approximately 24,725 stores in 1983 to approximately 21,650 in 2004. The average price of a new vehicle sold in the past ten years increased 46% from $19,200 in 1994 to $28,050 in 2004. In addition to these new vehicle outlets, used vehicles are sold by approximately 53,000 independent used vehicle dealers and through casual (person to person) transactions. New vehicles can only be sold through automotive retail stores franchised by auto manufacturers. These franchise stores have designated trade territories under state franchise law protection, which limits the number of new stores that can be opened in any given area.
Consolidation is expected to continue as many smaller automotive retailers are now considering selling or joining forces with larger retailer groups, given the large capital requirements necessary to operate in todays retail environment. With many owners reaching retirement age, often without clear succession plans, larger, well-capitalized automotive retailers provide an attractive exit strategy. We believe these factors provide an attractive environment for continuing consolidation.
Unlike many other retailing segments, automotive manufacturers provide unparalleled support to the automotive retailer. Manufacturers often bear the burden of markdown risks on slow-moving inventory as they provide aggressive dealer and customer incentives to clear aged inventory in order to free the inventory pipeline for new purchases. In addition, an automotive retailers cash investment in inventory is relatively small, given floorplan financing from manufacturers. Furthermore, manufacturers provide low-cost financing for working capital and acquisitions and credit to consumers to finance vehicle purchases, as well as pay market rate prices to their dealers for servicing vehicles under manufacturers warranties.
Sales in the automotive sector are affected by general economic conditions including rates of employment, income growth, interest rates and consumer sentiment.
U.S. new vehicle sales were 16.99 million units in 2005, a 0.5% increase compared to 16.90 million units in 2004. In 2005, new vehicle sales continued to be driven by generous incentives, such as employee pricing, cash rebates, low-rate financing and attractive lease options. New vehicle sales usually decline during a weak economy; however, the higher margin service and parts business typically benefits in the same environment because consumers tend to keep their vehicles longer. Strong sales of new vehicles in recent years have provided a population of vehicles for future service and parts revenues. Automotive retailers benefit from their designation as an exclusive warranty and recall service provider of a manufacturer. For the typical manufacturers warranty, this provides an automotive retailer with a period of at least 3 years of repeat business for service covered by warranty. Extended warranties can add two or more years to this repeat servicing period.
3
Profitability amongst automotive retailers will vary and depends in part on local economic conditions, competition, product mix, effective management of inventory, marketing, quality control and responsiveness to customers. In 2004, new vehicles accounted for an estimated 60.9% of industry revenues. The remaining 39.1% of revenues were derived from used vehicles sales of 27.6% and service and parts sales of 11.5%. Finance and insurance sales are included in the new and used vehicle sales numbers. Industry gross profit margins on new vehicles were 5.2% in 2004.
Automotive retailers have much lower fixed overhead costs than automobile manufacturers and parts suppliers. Variable and discretionary costs, such as sales commissions and personnel, advertising and inventory finance expenses, can be adjusted to more closely match new vehicle sales. Variable and discretionary costs account for an estimated 60-65% of the industrys total expenses. Moreover, an automotive retailer can enhance its profitability from sales of higher margin products and services. Gross profit margins for the parts and service business are significantly higher at approximately 48%, given the labor-intensive nature of the product category. Gross profit margins for finance and insurance are virtually 100% as they are fee driven income items. These supplemental, high margin products and services provide substantial incremental revenue and net income, decreasing reliance on the highly competitive new vehicle sales.
Store Operations
Each of our stores is its own profit center and is managed by a general manager who has primary responsibility for pricing, personnel and advertising. In order to provide additional support for improving performance, we make available to each store a team of specialists in new vehicle sales, used vehicle sales, finance and insurance, service and parts, and back-office administration.
The following tables set forth information about our stores as of March 6, 2006:
State |
|
Number of |
|
Number of |
|
Percent of |
|
Oregon |
|
16 |
|
35 |
|
16 |
% |
California |
|
11 |
|
27 |
|
16 |
|
Texas |
|
14 |
|
26 |
|
16 |
|
Washington |
|
12 |
|
21 |
|
12 |
|
Colorado |
|
7 |
|
14 |
|
8 |
|
Alaska |
|
7 |
|
11 |
|
7 |
|
Idaho |
|
7 |
|
12 |
|
7 |
|
Montana |
|
7 |
|
18 |
|
6 |
|
Nevada |
|
6 |
|
10 |
|
5 |
|
Nebraska |
|
3 |
|
6 |
|
4 |
|
South Dakota |
|
2 |
|
3 |
|
2 |
|
New Mexico |
|
1 |
|
4 |
|
1 |
|
Total |
|
93 |
|
187 |
|
100 |
% |
Location |
|
Store |
|
Franchises |
|
Year |
OREGON |
|
|
|
|
|
|
Eugene |
|
Lithia Chrysler Dodge of Eugene |
|
Dodge, Dodge Truck, Chrysler |
|
1996/2005 |
|
|
Lithia Nissan of Eugene |
|
Nissan |
|
1998 |
|
|
Saturn of Eugene |
|
Saturn |
|
2000 |
Grants Pass |
|
Lithias Grants Pass Auto Center |
|
Dodge, Dodge Truck, Chrysler, Jeep |
|
Pre-IPO |
Klamath Falls |
|
Lithia Klamath Falls Auto Center |
|
Toyota, Dodge, Dodge Truck, Chrysler, Jeep |
|
1999 |
Medford |
|
Lithia Chrysler Jeep Dodge |
|
Dodge, Dodge Truck, Chrysler, Jeep |
|
Pre-IPO |
|
|
Lithia Honda |
|
Honda |
|
Pre-IPO |
|
|
Lithia Nissan |
|
Nissan |
|
1998 |
|
|
Medford BMW |
|
BMW |
|
1998 |
|
|
Lithia Toyota |
|
Toyota, Scion |
|
Pre-IPO |
|
|
Lithia Volkswagen |
|
Volkswagen |
|
Pre-IPO |
|
|
Saturn of Southwest Oregon |
|
Saturn |
|
Pre-IPO |
4
Location |
|
Store |
|
Franchises |
|
Year |
Oregon City (Portland) |
|
Lithia Subaru of Oregon City |
|
Subaru |
|
2002 |
Roseburg |
|
Lithia Ford Lincoln Mercury of Roseburg |
|
Ford, Lincoln, Mercury |
|
1999 |
|
|
Lithia Chrysler Jeep Dodge of Roseburg |
|
Dodge, Dodge Truck, Chrysler, Jeep |
|
1999 |
Springfield (Eugene) |
|
Lithia Toyota of Springfield |
|
Toyota, Scion |
|
1998 |
|
|
|
|
|
|
|
TEXAS |
|
|
|
|
|
|
San Angelo |
|
All American Chrysler Jeep Dodge of San Angelo |
|
Dodge, Dodge Truck, Jeep, Chrysler |
|
2002 |
|
|
Honda of San Angelo |
|
Honda |
|
2002 |
|
|
All American Chevrolet of San Angelo |
|
Chevrolet |
|
2002 |
Odessa |
|
All American Chrysler Jeep Dodge of Odessa |
|
Dodge, Dodge Truck, Jeep, Chrysler |
|
2002 |
|
|
|
|
|
|
|
|
|
All American Chevrolet of Odessa |
|
Chevrolet |
|
2002 |
|
|
Lithia Toyota of Odessa |
|
Toyota, Scion |
|
2004 |
|
|
All American Hyundai of Odessa |
|
Hyundai |
|
2005 |
Midland |
|
All American Chrysler Dodge Jeep of Midland |
|
Dodge, Dodge Truck, Jeep, Chrysler |
|
2002/2005 |
|
|
All American Chevrolet of Midland |
|
Chevrolet |
|
2002 |
|
|
Lithia Honda of Midland |
|
Honda |
|
2005 |
Grapevine |
|
Lithia Dodge of Grapevine |
|
Dodge, Dodge Truck |
|
2003 |
Abilene |
|
Lithia Toyota of Abilene |
|
Toyota |
|
2005 |
|
|
Lithia Honda of Abilene |
|
Honda |
|
2005 |
Corpus Christi |
|
Lithia Dodge of Corpus Christi |
|
Dodge, Dodge Truck |
|
2005 |
|
|
|
|
|
|
|
WASHINGTON |
|
|
|
|
|
|
Bellevue (Seattle) |
|
Chevrolet Hummer of Bellevue |
|
Chevrolet |
|
2001 |
|
|
|
|
Hummer |
|
2002 |
Issaquah (Seattle) |
|
Chevrolet of Issaquah |
|
Chevrolet |
|
2001 |
Kennewick |
|
Honda of Tri-Cities |
|
Honda |
|
2000 |
|
|
Lithia Dodge of Tri-Cities |
|
Dodge, Dodge Truck |
|
1999 |
Renton |
|
Lithia Chrysler Jeep Dodge of Renton |
|
Chrysler, Jeep, Dodge, Dodge Truck |
|
2000 |
|
|
Lithia Hyundai of Renton |
|
Hyundai |
|
2002 |
Richland |
|
Lithia Ford of Tri-Cities |
|
Ford |
|
2000 |
Seattle |
|
Seattle BMW |
|
BMW |
|
2001 |
Spokane |
|
Lithia Camp Chevrolet Cadillac |
|
Chevrolet, Cadillac |
|
1998 |
|
|
Lithia Camp Imports |
|
Subaru, BMW |
|
1998 |
|
|
Mercedes-Benz of Spokane |
|
Mercedes |
|
2003 |
Wenatchee |
|
Lithia Chrysler Dodge of Wenatchee |
|
Chrysler, Dodge, Dodge Truck |
|
2005 |
|
|
|
|
|
|
|
CALIFORNIA |
|
|
|
|
|
|
Concord |
|
Lithia Chrysler Jeep Dodge of Concord |
|
Dodge, Dodge Truck, Chrysler, Jeep |
|
1997/2005 |
Fresno |
|
Lithia Ford of Fresno |
|
Ford |
|
1997 |
|
|
Lithia Nissan Hyundai of Fresno |
|
Nissan, Hyundai |
|
1998 |
|
|
Lithia Mazda Suzuki of Fresno |
|
Mazda, Suzuki |
|
1997 |
Redding |
|
Lithia Chevrolet of Redding |
|
Chevrolet |
|
1998 |
|
|
Lithia Toyota of Redding |
|
Toyota, Scion |
|
1998 |
Vacaville |
|
Lithia Toyota of Vacaville |
|
Toyota, Scion |
|
1996 |
Burlingame |
|
Lithia Chrysler Jeep Dodge of Burlingame |
|
Chrysler, Dodge, Dodge Truck, Jeep |
|
2002 |
Santa Rosa |
|
Lithia Chrysler Jeep Dodge of Santa Rosa |
|
Chrysler, Dodge, Dodge Truck, Jeep |
|
2003/2004 |
Fairfield |
|
Lithia Dodge of Fairfield |
|
Dodge, Dodge Truck |
|
2003 |
Eureka |
|
Lithia Chrysler Dodge of Eureka |
|
Chrysler, Dodge, Dodge Truck |
|
2005 |
5
Location |
|
Store |
|
Franchises |
|
Year |
IDAHO |
|
|
|
|
|
|
Boise |
|
Lithia Ford of Boise |
|
Ford |
|
2000 |
|
|
Chevrolet of Boise |
|
Chevrolet |
|
1999 |
|
|
Lithia Lincoln-Mercury of Boise |
|
Lincoln, Mercury |
|
1999 |
Caldwell |
|
Chevrolet of Caldwell |
|
Chevrolet |
|
2001 |
Pocatello |
|
Honda of Pocatello |
|
Honda |
|
2001 |
|
|
Lithia Chrysler Dodge Hyundai of Pocatello |
|
Chrysler, Dodge, Dodge Truck, Hyundai |
|
2001 |
Twin Falls |
|
Chevrolet Cadillac of Twin Falls |
|
Chevrolet, Cadillac |
|
2003 |
|
|
|
|
|
|
|
COLORADO |
|
|
|
|
|
|
Aurora (Denver) |
|
Lithia Dodge of Cherry Creek |
|
Dodge, Dodge Truck |
|
1999 |
|
|
Lithia Colorado Chrysler Jeep |
|
Chrysler, Jeep |
|
1999 |
Colorado Springs |
|
Lithia Colorado Springs Jeep Chrysler |
|
Jeep, Chrysler |
|
1999 |
Englewood (Denver) |
|
Lithia Centennial Chrysler Jeep |
|
Chrysler, Jeep |
|
1999 |
Fort Collins |
|
Lithia Chrysler Jeep Dodge of Fort Collins |
|
Dodge, Dodge Truck, Chrysler, Jeep |
|
1999 |
|
|
Lithia Hyundai of Fort Collins |
|
Hyundai |
|
1999 |
Thornton (Denver) |
|
Lithia Volkswagen of Thornton |
|
Volkswagen |
|
2002 |
|
|
|
|
|
|
|
ALASKA |
|
|
|
|
|
|
Anchorage |
|
Lithia Chrysler Jeep of Anchorage |
|
Chrysler, Jeep |
|
2001 |
|
|
Lithia Dodge of South Anchorage |
|
Dodge, Dodge Truck |
|
2001 |
|
|
Lithia Hyundai of Anchorage |
|
Hyundai |
|
2003 |
|
|
Chevrolet of South Anchorage |
|
Chevrolet, Saab |
|
2004 |
|
|
BMW of Anchorage |
|
BMW |
|
2004 |
Fairbanks |
|
Chevrolet Cadillac of Fairbanks |
|
Chevrolet, Cadillac |
|
2003 |
Wasilla |
|
Chevrolet of Wasilla |
|
Chevrolet |
|
2004 |
|
|
|
|
|
|
|
MONTANA |
|
|
|
|
|
|
Missoula |
|
Lithia Chrysler Dodge of Missoula |
|
Chrysler, Dodge, Dodge Truck |
|
2003 |
Billings |
|
Lithia Dodge of Billings |
|
Dodge, Dodge Truck |
|
2003 |
Helena |
|
Chevrolet of Helena |
|
Chevrolet |
|
2004 |
|
|
Lithia Chrysler Dodge of Helena |
|
Chrysler, Dodge, Dodge Truck |
|
2004 |
Great Falls |
|
Lithia Chrysler Jeep Dodge of Great Falls |
|
Chrysler, Dodge, Dodge Truck, Jeep |
|
2004 |
|
|
Honda of Great Falls |
|
Honda |
|
2004 |
Butte |
|
Lithia Chrysler Dodge Jeep of Butte |
|
Chrysler, Dodge, Dodge Truck, Jeep |
|
2005 |
|
|
|
|
|
|
|
NEVADA |
|
|
|
|
|
|
Reno |
|
Lithia L/M/Audi Isuzu of Reno |
|
Audi, Lincoln, Mercury, Isuzu |
|
1997 |
|
|
Lithia Hyundai of Reno |
|
Hyundai |
|
1997 |
|
|
Lithia Reno Subaru |
|
Subaru |
|
1999 |
|
|
Lithia Volkswagen of Reno |
|
Volkswagen |
|
1998 |
|
|
Lithia Chrysler Jeep of Reno |
|
Chrysler, Jeep |
|
2004 |
Sparks |
|
Lithia Sparks (satellite of Lithia Reno) |
|
Suzuki |
|
1997 |
|
|
|
|
|
|
|
NEBRASKA |
|
|
|
|
|
|
Omaha |
|
Lithia Ford of Omaha |
|
Ford |
|
2002 |
|
|
Mercedes-Benz of Omaha |
|
Mercedes |
|
2002 |
|
|
Lithia Chrysler Jeep Dodge of Omaha |
|
Chrysler, Jeep, Dodge, Dodge Truck |
|
2005 |
|
|
|
|
|
|
|
SOUTH DAKOTA |
|
|
|
|
|
|
Sioux Falls |
|
Chevrolet of Sioux Falls |
|
Chevrolet |
|
2000 |
|
|
Lithia Dodge of Sioux Falls |
|
Dodge, Dodge Truck |
|
2001 |
|
|
|
|
|
|
|
NEW MEXICO |
|
|
|
|
|
|
Santa Fe |
|
Lithia Chrysler Jeep Dodge of Santa Fe |
|
Chrysler, Jeep, Dodge, Dodge Truck |
|
2004 |
6
New Vehicle Sales
In 2005, we sold 25 domestic and imported brands ranging from economy to luxury cars, sport utility vehicles, minivans and light trucks.
Manufacturer |
|
Percent of |
|
Percent of |
|
DaimlerChrysler (Chrysler, Dodge, Jeep, Dodge Trucks) |
|
23.4 |
% |
40.6 |
% |
General Motors (Chevrolet, Saturn, Cadillac, Hummer) |
|
12.1 |
|
21.2 |
|
Toyota, Scion |
|
5.0 |
|
8.8 |
|
Ford (Ford, Lincoln, Mercury) |
|
4.8 |
|
8.4 |
|
BMW |
|
2.2 |
|
3.9 |
|
Nissan |
|
2.0 |
|
3.5 |
|
Honda |
|
1.9 |
|
3.4 |
|
Hyundai |
|
1.8 |
|
3.2 |
|
Subaru |
|
1.5 |
|
2.6 |
|
Volkswagen, Audi |
|
1.1 |
|
1.9 |
|
Mercedes |
|
0.8 |
|
1.4 |
|
Mazda |
|
0.3 |
|
0.6 |
|
Suzuki |
|
0.2 |
|
0.4 |
|
Saab |
|
* |
|
0.1 |
|
Isuzu |
|
* |
|
* |
|
|
|
57.1 |
% |
100.0 |
% |
* Less than 0.1%
Our unit and dollar sales of new vehicles from continuing operations were as follows:
|
|
Year Ended December 31, |
|
|||||||||||||
|
|
2005 |
|
2004 |
|
2003 |
|
2002 |
|
2001 |
|
|||||
New vehicle units |
|
59,956 |
|
54,839 |
|
52,605 |
|
46,929 |
|
37,190 |
|
|||||
New vehicle sales (in thousands) |
|
$ |
1,676,607 |
|
$ |
1,541,102 |
|
$ |
1,407,874 |
|
$ |
1,218,364 |
|
$ |
926,981 |
|
Average selling price |
|
$ |
27,964 |
|
$ |
28,102 |
|
$ |
26,763 |
|
$ |
25,962 |
|
$ |
24,926 |
|
The average selling price of new vehicles decreased in 2005 compared to 2004 due to a shift in the vehicle mix away from higher-priced trucks and SUVs.
We purchase our new car inventory directly from manufacturers, who generally allocate new vehicles to stores based on the number of vehicles sold by the store on a monthly basis and by the stores market area. Accordingly, we rely on the manufacturers to provide us with vehicles that consumers desire and to supply us with such vehicles at suitable locations, quantities and prices. However, high demand vehicles often are in short supply. We attempt to exchange vehicles with other automotive retailers (and amongst our own stores) to accommodate customer demand and to balance inventory.
We post the manufacturers suggested retail price (MSRP) on every vehicle, as required by law. We negotiate the final sales price of a new vehicle individually with the customer. We sell many of our higher volume vehicles under our Promo Price program. This program markets vehicles at an affordable price that is less than MSRP.
In 2006, we will be introducing a new initiative under which all sales personnel will have interactive personal computers, which will allow the salesperson to quickly and efficiently enter data and interact with the customer to speed up the sales process. Vehicle and customer information will immediately be downloaded onto the appropriate forms necessary to complete the sales process, eliminating, over time, the need for paperwork to be done by hand. The goal of this initiative is to create a simplified and more efficient process for both the salesperson and the customer, speeding up the sales process and improving the customers experience. This initiative will be used for new and used vehicle sales.
7
Used Vehicle Sales
At each new vehicle store, we also sell used vehicles. Used vehicle sales are an important part of our overall profitability. In 2005, retail used vehicle sales generated a gross profit margin of 15.7% compared with a gross profit margin of 7.9% for new vehicle sales.
Since the beginning of 2002, the used vehicle market has been negatively impacted by strong competition from the new vehicle market, with heavy manufacturer incentives in the form of cash rebates, discounted pricing and low interest financing. In the first quarter of 2005, the used vehicle market showed positive signs as a result of constrained industry supply, which led to improvements in retail pricing and margins. In the second and third quarters of 2005, we experienced an increase in trade-ins of quality used vehicles in connection with the domestic manufacturers employee pricing programs. We received these trade-ins at good valuations and, in the fourth quarter of 2005, we had a strong used vehicle cycle as we sold much of what we brought into inventory in the previous quarters.
We implemented new procedures in the used vehicle business, which have also demonstrated positive results for this important business line:
We conduct our own local used vehicle auctions in select markets and manage the disposal of used vehicles at larger auctions. The process is centralized and controlled at the management level.
We utilize a Used Vehicle Promo Pricing strategy, which markets vehicles with a $99 down payment and then groups vehicles by payment level. Vehicles are marked with clear and understandable pricing, which reduces haggling and speeds up the sale process. This strategy clearly addresses the three biggest issues of price, down payment and monthly payment for our customers and our sales personnel.
In addition, as a complement to our ongoing used vehicle operation at each store, we use specialists in our support services group to increase the acquisition of used vehicles. We believe that this will help bolster sales volumes in the 3 to 7 year old vehicle market.
Our used vehicle operations give us an opportunity to:
generate sales to customers financially unable or unwilling to purchase a new vehicle;
increase new and used vehicle sales by aggressively pursuing customer trade-ins; and
increase service contract sales and provide financing to used vehicle purchasers.
In 2005, we sold approximately 1.1 used vehicles (retail and wholesale combined) for every retail new vehicle sold.
In addition to selling late model used cars, as do other new vehicle dealers, our stores emphasize sales of used vehicles three to ten years old. These vehicles sell for lower prices, but normally generate greater margins. We believe that selling a larger number of used vehicles makes us less susceptible to the effects of changes in the volume of new vehicle sales that result from economic conditions.
8
We acquire most of our used vehicles through customer trade-ins, but we also buy them at closed auctions, attended only by new vehicle automotive retailers with franchises for the brands offered. These auctions offer off-lease, rental and fleet vehicles. We also buy used vehicles at open auctions of repossessed vehicles and vehicles being sold by other automotive retailers.
In addition to selling used vehicles to retail customers, we wholesale to other automotive retailers and to other wholesalers used vehicles that are in poor condition and vehicles that have not sold promptly.
Our used vehicle sales from continuing operations were as follows:
|
|
Year Ended December 31, |
|
|||||||||||||
|
|
2005 |
|
2004 |
|
2003 |
|
2002 |
|
2001 |
|
|||||
Retail used vehicle units |
|
43,377 |
|
40,836 |
|
40,951 |
|
40,781 |
|
35,845 |
|
|||||
Retail used vehicle sales (in thousands) |
|
$ |
675,043 |
|
$ |
617,336 |
|
$ |
596,583 |
|
$ |
594,616 |
|
$ |
481,215 |
|
Average selling price |
|
$ |
15,562 |
|
$ |
15,117 |
|
$ |
14,568 |
|
$ |
14,581 |
|
$ |
13,425 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Wholesale used vehicle units |
|
24,078 |
|
22,336 |
|
25,586 |
|
24,475 |
|
18,081 |
|
|||||
Wholesale used vehicle sales (in thousands) |
|
$ |
141,920 |
|
$ |
119,358 |
|
$ |
120,891 |
|
$ |
121,445 |
|
$ |
83,137 |
|
Average selling price |
|
$ |
5,894 |
|
$ |
5,344 |
|
$ |
4,725 |
|
$ |
4,962 |
|
$ |
4,598 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Total used vehicle units |
|
67,455 |
|
63,172 |
|
66,537 |
|
65,256 |
|
53,926 |
|
|||||
Total used vehicle sales (in thousands) |
|
$ |
816,963 |
|
$ |
736,694 |
|
$ |
717,474 |
|
$ |
716,061 |
|
$ |
564,352 |
|
Average selling price |
|
$ |
12,111 |
|
$ |
11,662 |
|
$ |
10,783 |
|
$ |
10,973 |
|
$ |
10,465 |
|
Vehicle Financing, Extended Warranty and Insurance
We believe that arranging financing is critical to our ability to sell vehicles and related products and services. We provide a variety of financing and leasing alternatives to meet customer needs. Offering customer financing on a same day basis gives us an advantage, particularly over smaller competitors who do not generate enough sales to attract our breadth of finance sources.
We try to arrange financing for every vehicle we sell. Our finance and insurance managers possess extensive knowledge of available financing alternatives and receive training in determining each customers financing needs so that the customer can purchase or lease a vehicle. The finance and insurance managers work closely with financing sources to quickly determine a customers credit status and to confirm the type and amount of financing available to each customer.
In 2005, we provided financing or other insurance products for 78% of our new vehicle sales and 73% of our retail used vehicle sales. Our average finance and insurance revenue per retail vehicle totaled $1,059 in 2005.
We earn a portion of the financing charge by discounting each finance contract we write and subsequently sell to a lender. We usually arrange financing for customers by selling the contracts to outside sources on a non-recourse basis to avoid the risk of default. During 2005, we directly financed less than 0.01% of our vehicle sales.
Our finance and insurance managers also market third-party extended warranty contracts and insurance contracts to our new and used vehicle buyers. These products and services yield higher profit margins than vehicle sales and contribute significantly to our profitability. Extended warranty contracts provide additional coverage for new vehicles beyond the duration or scope of the manufacturers warranty. The service contracts we sell to used vehicle buyers provide coverage for certain major repairs.
We also offer our customers third party credit life and health and accident insurance when they finance an automobile purchase. We receive a commission on each policy sold. We also offer other products, such as protective coatings and automobile alarms.
9
Service, Body and Parts
Our automotive service, body and parts operations are an integral part of establishing customer loyalty and contribute significantly to our overall revenue and profits. We provide parts and service primarily for the new vehicle brands sold by our stores, but we also service other vehicles. In 2005, our service, body and parts operations generated $309.5 million in revenues, or 10.5% of total revenues. We set prices to reflect the difficulty of the types of repair and the cost and availability of parts. Our focus on service advisor training in 2005, as well as a number of pricing and cost saving initiatives across the entire service and parts business lines, led to improvements in same-store service, body and parts sales in 2005 compared to 2004, as well as improvements in gross profit margins achieved.
The service, body and parts businesses provide important repeat revenues to the stores. We market our parts and service products by notifying the owners of vehicles when their vehicles are due for periodic service. This encourages preventive maintenance rather than post-breakdown repairs. We offer a lifetime oil and filter service, which, in 2005, was purchased by 38% of our new and used vehicle buyers. This service helps us retain customers, and provides opportunities for repeat parts and service business. Revenues from the service, body and parts departments are particularly important during economic downturns as owners tend to repair their existing used vehicles rather than buy new vehicles during such periods. This limits the effects of a drop in new vehicle sales that may occur in a slow economic environment.
We operate seventeen collision repair centers: four in Texas, three in Oregon and two each in Idaho and Alaska and one each in Washington, Montana, Colorado, Nevada, South Dakota and Nebraska.
Marketing
We market ourselves as Americas Car & Truck Store and as Driving America. We use most types of advertising, including television, newspaper, radio, direct mail, and an Internet web site. Advertising expense, net of manufacturer credits, was $19.3 million during 2005, with 36% of the total amount used for print media, 18% for television, 17% for radio, 8% for Internet and 21% for direct mail and other sources. We advertise to develop our image as a reputable automotive retailer, offering quality service, affordable automobiles and financing for all buyers. The automobile manufacturers pay for many of our advertising and marketing expenditures. The manufacturers also provide us with market research, which assists us in developing our own advertising and marketing campaigns. In addition, our stores advertise special discounts or other targeted promotions to attract customers. By owning a cluster of stores in a particular market, we save money from volume discounts and other media concessions. We also participate as a member of advertising cooperatives and associations, whose members pool their resources and expertise with manufacturers to develop advertising campaigns.
We maintain a web site (www.lithia.com) that generates leads and provides information for our customers. We use the Internet site as a marketing tool to familiarize customers with us, our stores and the products we sell, rather than to complete purchases. Although many customers use the Internet to research information about new vehicles, nearly all ultimately visit a store to complete the sale and take delivery of the vehicle. Our web site enables a customer to:
locate our stores and identify the new vehicle brands sold at each store;
view new and used vehicle inventory;
schedule service appointments;
view Kelley Blue Book values;
visit our investor relations site; and
view employment opportunities.
10
We emphasize customer satisfaction and strive to develop a reputation for quality and fairness. We train our sales personnel to identify an appropriate vehicle for each of our customers at an affordable price.
We believe that our Driving America customer-oriented plan differentiates us from other automotive retail stores.
Management Information System
We consolidate, process and maintain financial information, operational and accounting data, and other related statistical information on centralized computers. We have a fully operational intranet with each store directly connected to headquarters. Our systems are based on an ADP platform for the main database, and information is processed and analyzed utilizing customized financial reporting software from Hyperion Solutions. Senior management can access detailed information from all of our locations regarding:
inventory;
cash balances;
total unit sales and mix of new and used vehicle sales;
lease and finance transactions;
sales of ancillary products and services;
key cost items and profit margins; and
the relative performance of the stores.
Each stores general manager has access to this same information. With this information, we can quickly analyze the results of operations, identify trends and focus on areas that require attention or improvement. Our management information system also allows our general managers to respond quickly to changes in consumer preferences and purchasing patterns, maximizing our inventory turnover.
Our management information system is particularly important to successfully operating new stores. Following each acquisition, we immediately install our management information system at each location. This quickly makes financial, accounting and other operational data easily available throughout the company. With this information, we can more efficiently execute our operating strategy at each new store.
Franchise Agreements
Each of our store subsidiaries signs a franchise (or dealer sales and service) agreement with each manufacturer of the new vehicles it sells.
The typical automobile franchise agreement specifies the locations within a designated market area at which the store may sell vehicles and related products and perform certain approved services. The designation of such areas and the allocation of new vehicles among stores are at the discretion of the manufacturer. Franchise agreements do not guarantee exclusivity within a specified territory, but do have some protection under state laws.
A franchise agreement may impose requirements on the store with respect to:
the showroom;
service facilities and equipment;
inventories of vehicles and parts;
minimum working capital;
training of personnel; and
performance standards for sales volume and customer satisfaction.
11
Each manufacturer closely monitors compliance with these requirements and requires each store to submit monthly and annual financial statements. Franchise agreements also grant a store the right to use and display manufacturers trademarks, service marks and designs in the manner approved by each manufacturer.
Most franchise agreements are generally renewed after one to five years, and, in practice, have indefinite lives. Some franchise agreements, including those with DaimlerChrysler, have no termination date. Historically, all of our agreements have been renewed and we expect that manufacturers will continue to renew them in the future. In addition, state franchise laws limit the ability of manufacturers to terminate or fail to renew automotive franchises. Each franchise agreement authorizes at least one person to manage the stores operations.
The typical franchise agreement provides for early termination or non-renewal by the manufacturer upon:
a change of management or ownership without manufacturer consent;
insolvency or bankruptcy of the dealer;
death or incapacity of the dealer/manager;
conviction of a dealer/manager or owner of certain crimes;
misrepresentation of certain information by the store, dealer/manager or owner to the manufacturer;
failure to adequately operate the store;
failure to maintain any license, permit or authorization required for the conduct of business; or
poor sales performance or low customer satisfaction index scores.
We sign master framework agreements with most manufacturers that impose additional requirements on our stores. See Item 1A. Risk Factors for further details.
Competition
The retail automotive business is highly competitive, consisting of a large number of independent operators, many of whom are individuals, families and small retail groups. We compete primarily with other automotive retailers, both publicly and privately-held, near our store locations. In addition, regional and national car rental companies operate retail used car lots to dispose of their used rental cars.
Vehicle manufacturers have designated specific marketing and sales areas within which only one dealer of a vehicle brand may operate. In addition, our franchise agreements typically limit our ability to acquire multiple dealerships of a given brand within a particular market area. Certain state franchise laws also restrict us from relocating our dealerships or establishing new dealerships of a particular brand within any area that is served by another dealer with the same brand. Accordingly, to the extent that a market has multiple dealers of a particular brand, as many of our key markets do, we are subject to significant intra-brand competition.
We are larger and have more financial resources than most private automotive retailers with which we currently compete in most of our regional markets. We compete directly with retailers like ourselves in our metropolitan markets like Denver, Colorado, Seattle, Washington and Concord, California. As we enter other metropolitan markets, we may face competitors that are larger or have access to greater financial resources. We do not have any cost advantage in purchasing new vehicles from manufacturers. We rely on advertising and merchandising, sales expertise, service reputation and location of our stores to sell new vehicles.
In addition to competition for the sale of vehicles, we expect increased competition for the acquisition of other stores. With respect to each brand of vehicles we market, we have faced only limited competition with respect to our acquisitions to date, primarily from privately-held automotive retailers. Other publicly-owned
12
automotive retailers with significant capital resources may enter our current and targeted market areas in the future.
Regulation
Our business is subject to extensive regulation, supervision and licensing under federal, state and local laws, ordinances and regulations. State and federal regulatory agencies, such as the Department of Motor Vehicles, the Occupational Safety and Health Administration, the EEOC (Equal Employment Opportunity Commission) and the U.S. Environmental Protection Agency, have jurisdiction over the operation of our stores, service centers, collision repair shops and other operations. They regulate matters such as consumer protection, employment practices, workers safety and air and water quality.
Laws also protect franchised automotive retailers from the unequal bargaining power held by the manufacturers. Under those laws, a manufacturer may not:
terminate or fail to renew a franchise without good cause; or
prevent any reasonable changes in the capital structure or financing of a store.
Manufacturers may object to a sale of a store or change of management based on character, financial ability or business experience of the proposed new operator.
Automotive retailers and manufacturers are also subject to laws to protect consumers, including so-called Lemon Laws. Most Lemon Laws require a manufacturer to replace a new vehicle or accept it for a full refund within a set time period after initial purchase if:
the vehicle does not conform to the manufacturers express warranties; and
the automotive retailer or manufacturer, after a reasonable number of attempts, is unable to correct or repair a defect.
We must provide written disclosures on new vehicles of mileage and pricing information. Financing and insurance activities are subject to credit reporting, debt collection, truth-in-lending and insurance industry regulation.
Our business, particularly parts, service and collision repair operations, involves hazardous or toxic substances or wastes, such as motor oil, waste motor oil and filters, transmission fluid, antifreeze, Freon, waste paint and lacquer thinner, batteries, solvents, lubricants, degreasing agents, gasoline and diesel fuels. Federal, state and local authorities establishing health and environmental quality standards regulate the handling, storage, treatment, recycling and disposal of hazardous substances and wastes and remediation of contaminated sites, both at our facilities and at sites to which we send hazardous or toxic substances or wastes for treatment, recycling or disposal. We are aware of limited contamination at certain of our current and former facilities, and we are in the process of conducting investigations and/or remediation at some of these properties. Based on our current information, any costs or liabilities relating to such contamination, other environmental matters or compliance with environmental regulations are not expected to have a material adverse effect on our results of operations or financial condition. There can be no assurances, however, that (i) additional environmental matters will not arise or that new conditions or facts will not develop in the future at our current or formerly owned or operated facilities, or at sites that we may acquire in the future, or that (ii) these matters, conditions or facts will not result in a material adverse effect on our results of operations or financial condition.
Employees
As of December 31, 2005, we employed approximately 5,692 persons on a full-time equivalent basis. We believe we have good relationships with our employees.
13
You should carefully consider the risks described below before making an investment decision. The risks described below are not the only ones facing our company. Additional risks not presently known to us or that we currently deem immaterial may also impair our business operations.
Our ability to increase revenues through our acquisition growth strategy depends on our ability to acquire and successfully integrate additional stores.
General. The U.S. automobile industry is considered a mature industry in which minimal growth is expected in unit sales of new vehicles. Accordingly, a principal component of our growth in sales is to make additional acquisitions in our existing markets and in new geographic markets. To complete the acquisitions of additional stores, we need to successfully address each of the following challenges.
Limitations on our capital resources may prevent us from capitalizing on acquisition opportunities. Acquisitions of additional stores will require substantial capital investment. Limitations on our capital resources would restrict our ability to complete new acquisitions. Further, the use of any financing source could have the effect of reducing our earnings per share.
We have financed our past acquisitions from a combination of the cash flow from our operations, borrowings under our credit arrangements and issuances of our common stock. We expect cash on hand together with our other financing resources to be sufficient for our currently anticipated acquisition program through 2007. If we are unable to obtain financing on acceptable terms, we may be required to slow the pace of our acquisition plans, which may materially and adversely affect our acquisition growth strategy.
Generally, we use cash and available credit facilities for acquisitions. However, on occasion, we have financed acquisitions by issuing shares of our common stock as partial consideration for acquired stores. The viability of using common stock for acquisitions will depend on our willingness to issue shares, the market price of our common stock and the willingness of potential acquisition candidates to accept our common stock as part of the consideration for the sale of their businesses. Accordingly, our ability to make acquisitions could be adversely affected if the price of our common stock declines or, alternatively, is perceived as fully valued. If potential acquisition candidates are unwilling to accept our common stock as partial consideration, we will be forced to rely solely on available cash from operations or debt financing, which could limit our acquisition and expansion plans.
Manufacturers may restrict our ability to make new acquisitions. We are required to obtain consent from the applicable manufacturer prior to the acquisition of a franchised store. In determining whether to approve an acquisition, a manufacturer considers many factors, including our financial condition, ownership structure, the number of stores currently owned and our performance with those stores. Most major manufacturers have now established limitations or guidelines on the:
number of such manufacturers stores that may be acquired by a single owner;
number of stores that may be acquired in any market or region;
percentage of total sales that may be controlled by one automotive retailer group;
ownership of stores in contiguous markets;
frequency of acquisitions; and
requirement that no other manufacturers brands be sold from the same store location.
DaimlerChrysler has issued a policy statement to all of its dealers stating that it may disapprove any acquisition if the buyer would own stores representing more than (i) 10% of any Business Centers Annual Planning Potential; (ii) 5% of the Annual Planning Potential of the United States; or (iii) 20% of a Metro Markets Annual Planning Potential. While we have reached these limits in certain local markets, there are many other markets available to us. There are approximately 4,300 Chrysler stores nationwide.
14
General Motors currently evaluates our acquisitions of GM stores on a case-by-case basis. GM, however, limits the maximum number of GM stores that we may acquire at any time to 50% of the GM stores, by franchise line, in a GM-defined geographic market area. GM has approximately 7,300 stores nationwide.
Ford currently limits the number of stores that we may own to the greater of (i) 15 Ford and 15 Lincoln Mercury stores and (ii) that number of Ford and Lincoln Mercury stores accounting for 5% of the preceding years total Ford, Lincoln and Mercury retail sales in the United States. In addition, Ford limits us to one Ford store in a Ford-defined market area having two or fewer authorized Ford stores and one-third of Ford stores in any Ford-defined market area having three or more authorized Ford stores. Ford has approximately 4,600 franchised stores nationwide.
Toyota restricts the number of stores that we may own and the time frame over which we may acquire them, and imposes specific performance criteria on existing stores as a condition to any future acquisitions. In order for us to acquire more than seven stores, we must execute Toyotas standard Level Two Multiple Ownership Agreement. Under the Level Two Multiple Ownership Agreement, we may acquire more than seven stores over a minimum of seven semi-annual periods, up to a maximum number of stores equal to 5% of Toyotas aggregate national annual retail sale volume. In addition, Toyota restricts the number of Toyota stores that we may acquire in any Toyota-defined region and Metro market, as well as any contiguous market. Toyota has approximately 1,200 stores nationwide.
With respect to other manufacturers, we do not believe existing numerical limitations will materially restrict our acquisition program for many years.
A manufacturer also considers our past performance as measured by their customer satisfaction index, or CSI, scores and sales performance at our existing stores. At any point in time, some of our stores may have CSI scores below the manufacturers sales zone averages or have achieved sales performances below the targets manufacturers have set. Our failure to maintain satisfactory CSI scores and to achieve sales performance goals could restrict our ability to complete future acquisitions. We currently have, and at any point in the future may have, manufacturers that restrict our ability to complete future acquisitions.
We may be unable to improve profitability of newly acquired stores. Many of the stores we acquire have pretax margins below our historical pretax margin. Our ability to improve the profitability of newly acquired stores depends in large part on our ability at such stores to:
increase new vehicle sales;
improve sales of higher margin used vehicles and finance and insurance products;
train and motivate store management;
achieve cost savings and realize revenue enhancing opportunities; and
improve inventory, accounts receivable and other controls.
If we fail to maintain or improve the profitability of newly acquired stores, we may be unable to maintain our historical pretax margin. Further, failure to improve the performance of under-performing stores could preclude us from receiving manufacturer approval for any new acquisitions of that brand.
Competition with other automotive retailers for attractive acquisition targets could restrict our ability to complete new acquisitions. In the current economic environment, we are presented with an increasing number of attractive acquisition opportunities. However, we compete with several other public and private national automotive retailers, some of which have greater financial and managerial resources. Competition with existing automotive retailers and those formed in the future may result in fewer attractive acquisition opportunities and increased acquisition costs. If we cannot negotiate acquisitions on acceptable terms, our future revenue growth will be significantly limited.
15
The loss of key personnel or the failure to attract additional qualified management personnel could adversely affect our operations and growth.
Our success depends to a significant degree on the efforts and abilities of our senior management, particularly Sidney B. DeBoer, our Chairman and Chief Executive Officer, Bryan B. DeBoer, our President and Chief Operating Officer, M. L. Dick Heimann, our President of Corporate Affairs, R. Bradford Gray, Executive Vice President and Don Jones, Jr., our Senior Vice President, Retail Operations. Further, we have identified Mr. Sidney B. DeBoer, Mr. Heimann and/or Mr. Bryan B. DeBoer in most of our store franchise agreements as the individuals who control the franchises and upon whose financial resources and management expertise the manufacturers may rely when awarding or approving the transfer of any franchise. The loss of any of these individuals could have a material adverse effect on our on-going relationship with the manufacturers.
We place substantial responsibility on our general managers for the profitability of their stores. We have increased our number of stores from 5 in 1996 to 93 as of March 6, 2006. Many stores are offered for sale to us to enable the owner/manager to retire. These potential acquisitions are viable to us only if we are able to obtain replacement management. This has resulted in the need to hire many additional managers. As we continue to expand, the need for additional experienced managers will become even more critical. The market for qualified general managers is highly competitive. The loss of the services of key management personnel or the inability to attract additional qualified general managers could have a material adverse effect on our business and the execution of our acquisition growth strategy.
Our stores depend on vehicle sales and, therefore, our success depends in large part upon the overall demand for the particular lines of vehicles that each of our stores sell and the ability of the manufacturers to continue to deliver such vehicles.
Our Chrysler, GM, Ford and Toyota stores represent over three-fourths of our total new vehicle retail sales. Chrysler alone accounts for over a third of those sales. Demand for our primary manufacturers vehicles as well as the financial condition, management, marketing, production and distribution capabilities of these manufacturers can significantly affect our business. Events that adversely affect a manufacturers ability to timely deliver new vehicles, such as labor disputes and other production disruptions, including delays that sometimes occur during periods of new product introductions, may adversely affect us by reducing our supply of popular new vehicles and leading to lower sales in our stores during those periods than would otherwise occur. Further, any event that causes adverse publicity involving any of our manufacturers or their vehicles could reduce sales of those vehicles and adversely affect our sales and profits.
Certain manufacturers, including GM and Ford, have incurred substantial operating losses in recent periods that could jeopardize their ability to develop new competitive models. Moreover, if their financial condition does not improve, they may be forced to seek protection from creditors in bankruptcy. Any reorganization might result in an elimination of certain makes or models, a disruption in vehicle deliveries, a delay in the introduction of new models, the elimination of certain dealership locations or a combination of these consequences. Without a successful reorganization, continued sustained losses could result in the cessation of operations. The bankruptcy of one of our major manufacturing partners would likely have a material adverse affect on our results of operations.
Cyclical downturns in the automobile industry that reduce our vehicle sales may adversely affect our profitability.
The automobile industry is cyclical and historically has experienced downturns characterized by oversupply and weak demand. Many factors affect the industry, including general economic conditions, consumer confidence, personal discretionary spending levels, interest rates and credit availability. We cannot guarantee that the industry will not experience sustained periods of decline in vehicle sales in the future. Any such decline could have an adverse effect on our business.
16
The automobile industry also experiences seasonal variations in revenue. Demand for automobiles is generally lower during the winter months than in other seasons, particularly in our market areas that experience harsh winters. Accordingly, we expect revenues and operating results generally to be lower in our first and fourth quarters than in our second and third quarters for existing stores. With respect to our company, the timing and volume of our acquisitions has had a greater effect on our revenues than seasonal sales variations.
Hostilities in the Middle East or other factors that significantly increase gasoline prices can be expected to reduce vehicle sales.
Historically, in times of rapid increase in crude oil and gasoline prices, sales of vehicles have dropped, particularly in the short term, as consumer confidence wanes and fuel costs become more prominent to the consumers buying decision. In sustained periods of higher fuel costs, consumers who do purchase vehicles tend to prefer smaller, more fuel efficient vehicles or hybrid powered vehicles currently in limited supply.
The majority of our new vehicle sales are of domestic manufacture and are predominately SUVs and light trucks. These vehicles generally provide us with higher gross profit margins. A significant drop in sales volume in these vehicles would adversely affect our level of profits.
The ability of our stores to make new vehicle sales depends in large part upon the manufacturers and, therefore, any disruption or change in our relationships with manufacturers may materially and adversely affect our profitability.
We depend on the manufacturers to provide us with a desirable mix of new vehicles. The most popular vehicles usually produce the highest profit margins and are frequently in short supply. If we cannot obtain sufficient quantities of the most popular models, our profitability may be adversely affected. Sales of less desirable models may reduce our profit margins.
We depend on the manufacturers for sales incentives and other programs that are intended to promote sales or support our profitability. Manufacturers historically have made many changes to their incentive programs during each year. A discontinuation or change in manufacturers incentive programs could adversely affect our business. Moreover, some manufacturers use a stores CSI scores as a factor for participating in incentive programs. Accordingly, our failure to meet CSI standards at our stores could have a material adverse effect on us.
Each of our stores operates pursuant to a franchise agreement with each of the respective manufacturers for which it serves as franchisee. Manufacturers exert significant control over our stores through the terms and conditions of their franchise agreements, including provisions for termination or non-renewal for a variety of causes. From time-to-time, certain of our stores have failed to comply with certain provisions of their franchise agreements. These agreements and state law, however, generally afford us the opportunity to cure violations and no manufacturer has terminated or failed to renew any franchise agreement with us. If a manufacturer terminates or fails to renew one or more of our significant franchise agreements, such action could have a material adverse effect on us.
Our franchise agreements also specify that, in certain situations, we cannot operate a franchise by another manufacturer in the same building as the manufacturers franchised store. This may require us to build new facilities at a significant cost. In addition, some manufacturers are in the process of realigning their stores along defined channels, such as combining Chrysler and Jeep in one location. As a result, manufacturers may require us to move or sell certain stores. Moreover, our manufacturers generally require that the store meet defined image standards. All of these commitments could require us to make significant capital expenditures.
17
Some of our franchise agreements prohibit transfers of ownership interests of a store or, in some cases, its parent. The most prohibitive restriction, which has been imposed by various manufacturers, provides that, under certain circumstances, we may lose a franchise if a person or entity acquires an ownership interest in us above a specified level (ranging from 20% to 50% depending on the particular manufacturers restrictions and falling as low as 5% if another vehicle manufacturer is the entity acquiring the ownership interest) without the approval of the applicable manufacturer. Violations by our stockholders or prospective stockholders are generally outside of our control and may result in the termination or non-renewal of one or more of our franchises, which may have a material adverse effect on us.
With the breadth of our operations and volume of transactions, compliance with the many federal and state consumer protection and motor vehicle laws cannot be assured. Fines and administration sanctions can be severe.
We are subject to numerous consumer protection and department of motor vehicles laws in each of the 12 states in which we have stores, as well as federal consumer protection laws. With the number of stores we operate, the number of personnel we employ and the large volume of transactions we handle, it is likely that technical mistakes will be made. If there are unauthorized activities of serious magnitude, the state and federal authorities have the power to impose civil monetary penalties and sanctions, suspend or withdraw dealer licenses or take other actions that could materially impair our activities or our ability to acquire new stores in those states where violations occurred.
Import product restrictions and foreign trade risks may impair our ability to sell foreign vehicles profitably.
Certain vehicles we sell, as well as certain major components of vehicles we sell, are manufactured outside the United States. Accordingly, we are affected by import and export restrictions of various jurisdictions and are dependent to some extent on general economic conditions in, and political relations with, a number of foreign countries. Additionally, fluctuations in currency exchange rates may increase the price and adversely affect our sales of vehicles produced by foreign manufacturers. Imports into the United States may also be adversely affected by increased transportation costs and tariffs, quotas or duties, any of which could have a material adverse effect on us.
Environmental, health or safety regulations could have a material adverse effect on our results of operations or financial condition or cause us to incur significant expenditures.
We are subject to various federal, state and local environmental, health and safety regulations governing, among other things, the generation, storage, handling, use, treatment, recycling, transportation, disposal and remediation of hazardous material and the emission and discharge of hazardous material into the environment. Under certain environmental regulations, we could be held responsible for all of the costs relating to any contamination at our present or our predecessors past facilities and at third party waste disposal sites. We are aware of contamination at certain of our facilities, and we are in the process of conducting investigations and/or remediation at some of these properties. In certain cases, the current or prior property owner is conducting the investigation and/or remediation or we have been indemnified by either the current or prior property owner for such contamination. There can be no assurances that these owners will remediate or continue to remediate these properties or pay or continue to pay pursuant to these indemnities. We are also required to obtain permits from governmental authorities for certain operations. If we violate or fail to fully comply with these regulations or permits, we could be fined or otherwise sanctioned by regulators.
Environmental, health and safety regulations are becoming increasingly more stringent. There can be no assurances that the costs of compliance with these regulations will not result in a material adverse effect on our results of operations or financial condition or that additional environmental, health or safety matters will not arise or new conditions or facts will not develop in the future at our currently or formerly owned or
18
operated facilities, or at sites that we may acquire in the future, which will require us to incur significant expenditures.
The sole voting control of our company is held by Sidney B. DeBoer who may have interests different from your interests.
Lithia Holding Company, LLC, of which Sidney B. DeBoer, our Chairman and Chief Executive Officer, is the sole managing member, holds all of the outstanding shares of our Class B common stock. A holder of Class B common stock is entitled to ten votes for each share held, while a holder of Class A common stock is entitled to one vote per share held. On most matters, the Class A and Class B common stock vote together as a single class. As of March 6, 2006, Lithia Holding controlled approximately 71% of the aggregate number of votes eligible to be cast by stockholders for the election of directors and most other stockholder actions. Therefore, Lithia Holding will control the election of our Board of Directors and will be in a position to control the policies and operations of the company. In addition, because Mr. DeBoer is the managing member of Lithia Holding, he currently controls and will continue to control, all of the outstanding Class B common stock, thereby allowing him to control the company. So long as at least 16 2/3% of the total number of shares outstanding are shares of Class B common stock, the holders of Class B common stock will be able to control all matters requiring approval of 66 2/3% or less of the aggregate number of votes. Absent a significant increase in the number of shares of Class A common stock outstanding or conversion of Class B common stock into Class A common stock, the holders of shares of Class B common stock will be entitled to elect all members of the Board of Directors and control all matters subject to stockholder approval that do not require a class vote.
Item 1B. Unresolved Staff Comments
None.
Our stores and other facilities consist primarily of automobile showrooms, display lots, service facilities, seventeen collision repair and paint shops, supply facilities, automobile storage lots, parking lots and offices. We believe our facilities are currently adequate for our needs and are in good repair. We own some of our properties, but also lease many properties, providing future flexibility to relocate our retail stores as demographics change. Most leases give us the option to renew the lease for one or more lease extension periods. We also hold some undeveloped land for future expansion.
We are party to numerous legal proceedings arising in the normal course of our business. While we cannot predict with certainty the outcomes of these matters, we do not anticipate that the resolution of these proceedings will have a material adverse effect on our business, results of operations, financial condition, or cash flows.
On November 25, 2003, Aimee Phillips filed a lawsuit in the U.S. District Court for the District of Oregon (Case No. 03-3109-HO) against Lithia Motors, Inc. and two of its wholly-owned subsidiaries alleging violations of state and federal RICO laws, the Oregon Unfair Trade Practices Act (UTPA) and common law fraud. Ms. Phillips seeks damages, attorneys fees and injunctive relief. Ms. Phillips complaint stems from her purchase of a Toyota Tacoma pick-up truck on July 6, 2002. On May 14, 2004, we filed an answer to Ms. Phillips Complaint. This case was consolidated with the Allen case described below and has a similar current procedural status.
On April 28, 2004, Robert Allen and 29 other plaintiffs (Allen Plaintiffs) filed a lawsuit in the U.S. District Court for the District of Oregon (Case No. 04-3032-HO) against Lithia Motors, Inc. and three of its wholly-owned subsidiaries alleging violations of state and federal RICO laws, the Oregon UTPA and common
19
law fraud. The Allen Plaintiffs seek damages, attorneys fees and injunctive relief. The Allen Plaintiffs Complaint stems from vehicle purchases made at Lithia dealerships between July 2000 and April 2001. On August 27, 2004, we filed a Motion to Dismiss the Complaint. On May 26, 2005, the Court entered an Order granting Defendants Motion to Dismiss plaintiffs state and federal RICO claims with prejudice. The Court declined to exercise supplemental jurisdiction over plaintiffs UTPA and fraud claims. Plaintiffs filed a Motion to Reconsider the dismissal Order. On August 23, 2005, the Court granted Plaintiffs Motion for Reconsideration and permitted the filing of a Second Amended Complaint (SAC). On September 21, 2005, the Allen Plaintiffs, along with Ms. Phillips, filed the SAC. In this complaint, the Allen plaintiffs seek actual damages that total less than $500,000, trebled, approximately $3.0 million in mental distress claims, trebled, punitive damages of $15.0 million, attorneys fees and injunctive relief. The SAC added as defendants certain officers and employees of Lithia. In addition, the SAC added a claim for relief based on the Truth in Lending Act (TILA). On November 14th, 2005 we filed a second Motion to Dismiss the Complaint and a Motion to Compel Arbitration and are now awaiting the Courts ruling.
On September 23, 2005, Maria Anabel Aripe and 19 other plaintiffs (Aripe Plaintiffs) filed a lawsuit in the U.S. District Court for the District of Oregon (Case No. 05-3083-HO) against Lithia Motors, Inc., 12 of its wholly-owned subsidiaries and certain officers and employees of the Company, alleging violations of state and federal RICO laws, the Oregon UTPA, common law fraud and TILA. The Aripe Plaintiffs seek actual damages of less than $600,000, trebled, approximately $3.7 million in mental distress claims, trebled, punitive damages of $12.6 million, attorneys fees and injunctive relief. The Aripe Plaintiffs Complaint stems from vehicle purchases made at Lithia dealerships between May 2001 and August 2005 and is substantially similar to the allegations made in the Allen case.
We intend to vigorously defend all of the above matters and management believes that the likelihood of a judgment for the amount of damages sought in any of the cases is remote.
Item 4. Submission of Matters to a Vote of Security Holders
No matters were submitted to a vote of our shareholders during the quarter ended December 31, 2005.
Item 5. Market for Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
Our Class A common stock trades on the New York Stock Exchange under the symbol LAD. The following table presents the high and low sale prices for our Class A common stock, as reported on the New York Stock Exchange Composite Tape for each of the quarters in 2004 and 2005:
|
|
High |
|
Low |
|
||
2004 |
|
|
|
|
|
||
Quarter 1 |
|
$ |
30.79 |
|
$ |
24.60 |
|
Quarter 2 |
|
28.86 |
|
23.29 |
|
||
Quarter 3 |
|
24.93 |
|
20.55 |
|
||
Quarter 4 |
|
26.95 |
|
20.04 |
|
||
|
|
|
|
|
|
||
2005 |
|
|
|
|
|
||
Quarter 1 |
|
$ |
29.95 |
|
$ |
24.99 |
|
Quarter 2 |
|
29.25 |
|
23.60 |
|
||
Quarter 3 |
|
31.43 |
|
28.29 |
|
||
Quarter 4 |
|
32.04 |
|
25.10 |
|
The number of shareholders of record and approximate number of beneficial holders of Class A common stock at March 1, 2006 was 1,444 and 3,400, respectively. All shares of Lithias Class B common stock are held by Lithia Holding Company LLC.
20
Dividends declared and paid during 2004 and 2005 were as follows:
Quarter related to: |
|
Dividend |
|
Total amount of |
|
||
2003 |
|
|
|
|
|
||
Fourth quarter |
|
$ |
0.07 |
|
$ |
1,304 |
|
2004 |
|
|
|
|
|
||
First quarter |
|
0.07 |
|
1,312 |
|
||
Second quarter |
|
0.08 |
|
1,505 |
|
||
Third quarter |
|
0.08 |
|
1,512 |
|
||
Fourth quarter |
|
0.08 |
|
1,528 |
|
||
2005 |
|
|
|
|
|
||
First quarter |
|
0.08 |
|
1,536 |
|
||
Second quarter |
|
0.12 |
|
2,312 |
|
||
Third quarter |
|
0.12 |
|
2,322 |
|
||
We currently intend to continue paying quarterly dividends similar to those paid in the second half of 2005. In February 2006, the Board of Directors approved a quarterly dividend of $0.12 per share with respect to the fourth quarter of 2005. The payment of any dividends is subject to the discretion of our Board of Directors. Pursuant to our $150 million credit agreement with DaimlerChrysler Services North America LLC and Toyota Motor Credit Corporation, total dividends and repurchases of our common stock cannot exceed $25.0 million over the term of the agreement. To date, over the term of the agreement, we have paid dividends and repurchased stock totaling $18.7 million. This credit agreement expires May 1, 2008.
We repurchased the following shares of our Class A common stock during the fourth quarter of 2005:
|
|
Total number |
|
Average |
|
Total number of |
|
Maximum number |
|
|
October 1 to October 31 |
|
|
|
|
|
|
|
939,769 |
|
|
November 1 to November 30 |
|
|
|
|
|
|
|
|
|
|
December 1 to December 31 |
|
14,826 |
(1) |
$ |
28.89 |
|
|
|
|
|
Total |
|
14,826 |
|
$ |
28.89 |
|
60,231 |
|
939,769 |
|
(1) These shares were purchased pursuant to the terms of our stock incentive plans, which allow for the exercise price of stock options to be paid with the fair market value of shares of our Class A common stock held by the optionee. Accordingly, these shares were not considered to be purchased as part of the publicly announced plan.
The publicly announced plan to repurchase up to a total of 1.0 million shares of our Class A common stock was approved by our Board of Directors in June 2000 and renewed in August 2005 and does not have an expiration date.
Information regarding securities authorized for issuance under equity compensation plans is included in Item 12.
21
Item 6. Selected Financial Data
You should read the Selected Financial Data in conjunction with Item 7. Managements Discussion and Analysis of Financial Condition and Results of Operations, our Consolidated Financial Statements and Notes thereto and other financial information contained elsewhere in this Annual Report on Form 10-K.
|
|
Year Ended December 31, |
|
|||||||||||||
(In thousands, except per share amounts) |
|
2005 |
|
2004 |
|
2003 |
|
2002 |
|
2001 |
|
|||||
Consolidated Statement of Operations Data: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|||||
New vehicle |
|
$ |
1,676,607 |
|
$ |
1,541,102 |
|
$ |
1,407,874 |
|
$ |
1,218,364 |
|
$ |
926,981 |
|
Used vehicle |
|
816,963 |
|
736,694 |
|
717,474 |
|
716,061 |
|
564,352 |
|
|||||
Finance and insurance |
|
109,408 |
|
96,990 |
|
85,845 |
|
75,163 |
|
59,302 |
|
|||||
Service, body and parts |
|
309,494 |
|
280,894 |
|
244,858 |
|
215,600 |
|
172,626 |
|
|||||
Fleet and other |
|
22,947 |
|
7,680 |
|
6,539 |
|
44,247 |
|
43,003 |
|
|||||
Total revenues |
|
2,935,419 |
|
2,663,360 |
|
2,462,590 |
|
2,269,435 |
|
1,766,264 |
|
|||||
Cost of sales |
|
2,430,977 |
|
2,214,995 |
|
2,067,600 |
|
1,912,370 |
|
1,477,492 |
|
|||||
Gross profit |
|
504,442 |
|
448,365 |
|
394,990 |
|
357,065 |
|
288,772 |
|
|||||
Selling, general and administrative |
|
370,991 |
|
339,519 |
|
307,344 |
|
281,476 |
|
225,389 |
|
|||||
Depreciation and amortization(1) |
|
14,234 |
|
12,750 |
|
9,475 |
|
7,192 |
|
8,690 |
|
|||||
Income from operations |
|
119,217 |
|
96,096 |
|
78,171 |
|
68,397 |
|
54,693 |
|
|||||
Floorplan interest expense |
|
(22,614 |
) |
(16,243 |
) |
(13,715 |
) |
(10,775 |
) |
(13,652 |
) |
|||||
Other interest expense |
|
(12,030 |
) |
(8,873 |
) |
(6,055 |
) |
(5,985 |
) |
(7,546 |
) |
|||||
Other income, net |
|
1,178 |
|
919 |
|
1,095 |
|
1,204 |
|
883 |
|
|||||
Income from continuing operations before income taxes |
|
85,751 |
|
71,899 |
|
59,496 |
|
52,841 |
|
34,378 |
|
|||||
Income taxes |
|
(33,958 |
) |
(27,825 |
) |
(23,679 |
) |
(20,480 |
) |
(13,270 |
) |
|||||
Income from continuing operations |
|
51,793 |
|
44,074 |
|
35,817 |
|
32,361 |
|
21,108 |
|
|||||
Income (loss) from discontinued operations, net of tax |
|
(1,993 |
) |
(1,403 |
) |
(270 |
) |
(45 |
) |
646 |
|
|||||
Net income |
|
$ |
49,800 |
|
$ |
42,671 |
|
$ |
35,547 |
|
$ |
32,316 |
|
$ |
21,754 |
|
Basic income per share from continuing operations |
|
$ |
2.70 |
|
$ |
2.35 |
|
$ |
1.96 |
|
$ |
1.88 |
|
$ |
1.58 |
|
Basic income (loss) per share from discontinued operations |
|
(0.10 |
) |
(0.08 |
) |
(0.02 |
) |
0.00 |
|
0.05 |
|
|||||
Basic net income per share |
|
$ |
2.60 |
|
$ |
2.27 |
|
$ |
1.94 |
|
$ |
1.88 |
|
$ |
1.63 |
|
Shares used in basic per share |
|
19,175 |
|
18,773 |
|
18,289 |
|
17,233 |
|
13,371 |
|
|||||
Diluted income per share from continuing operations |
|
$ |
2.46 |
|
$ |
2.19 |
|
$ |
1.93 |
|
$ |
1.84 |
|
$ |
1.55 |
|
Diluted income (loss) per share from discontinued operations |
|
(0.09 |
) |
(0.06 |
) |
(0.01 |
) |
0.00 |
|
0.05 |
|
|||||
Diluted net income per share |
|
$ |
2.37 |
|
$ |
2.13 |
|
$ |
1.92 |
|
$ |
1.84 |
|
$ |
1.60 |
|
Shares used in diluted per share |
|
21,807 |
|
20,647 |
|
18,546 |
|
17,598 |
|
13,612 |
|
|
|
As of December 31, |
|
|||||||||||||
(In thousands) |
|
2005 |
|
2004 |
|
2003 |
|
2002 |
|
2001 |
|
|||||
Consolidated Balance Sheet Data: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Working capital |
|
$ |
155,848 |
|
$ |
126,177 |
|
$ |
160,066 |
|
$ |
126,308 |
|
$ |
104,834 |
|
Inventories |
|
606,047 |
|
536,510 |
|
445,145 |
|
445,743 |
|
275,285 |
|
|||||
Total assets |
|
1,452,714 |
|
1,256,883 |
|
1,102,782 |
|
942,049 |
|
662,944 |
|
|||||
Flooring notes payable |
|
530,452 |
|
450,860 |
|
435,229 |
|
427,635 |
|
280,947 |
|
|||||
Current maturities of long-term debt |
|
6,868 |
|
6,565 |
|
14,299 |
|
4,466 |
|
10,203 |
|
|||||
Long-term debt, less current maturities |
|
290,551 |
|
267,310 |
|
178,467 |
|
104,712 |
|
95,830 |
|
|||||
Total stockholders equity |
|
459,633 |
|
405,946 |
|
358,926 |
|
319,993 |
|
203,497 |
|
|||||
Cash dividends declared per common share |
|
0.44 |
|
0.31 |
|
0.21 |
|
|
|
|
|
|||||
(1) Depreciation and amortization expense in 2001 includes $3.7 million of goodwill amortization, compared to none in the other years.
22
Item 7. Managements Discussion and Analysis of Financial Condition and Results of Operations
You should read the following discussion in conjunction with Item 1. Business, Item 1A. Risk Factors and our Consolidated Financial Statements and Notes thereto.
Overview
Our acquisition model is focused on acquiring average performing new vehicle franchised stores and then integrating and improving them. Our goal is to maximize the operations of all four departments of every store we acquire. We have had success with this strategy since our initial public offering in late 1996. While our strategy has not changed over the last nine years, our ability to integrate and improve the stores that we acquire has increased dramatically. We have also developed a better process for identifying acquisition targets that fit our operating model. Our cash position, substantial lines of credit, plus an experienced and well-trained staff are all available to facilitate our continued growth as the opportunities develop.
In keeping with this model, we acquired a total of eight stores and twenty-four additional franchises from January 1, 2005 through March 6, 2006 with total estimated annual revenues of nearly $356 million.
Historically, new vehicle sales have accounted for over half of our total revenues but less than one-third of total gross profit. We use a volume-based strategy for new vehicle sales called Promo Pricing, that complements the goal of most auto manufacturers, which have continued to offer a high level of cash or other incentives to automotive customers.
For 2006, we expect that manufacturers will continue to offer incentives on new vehicle sales through a combination of repricing strategies, rebates, early lease cancellation programs and low interest rate loans to consumers.
In 2006, we will be introducing a new initiative under which all sales personnel will have interactive personal computers, which will allow the salesperson to quickly and efficiently enter data and interact with the customer to speed up the sales process. Vehicle and customer information will immediately be downloaded onto the appropriate forms necessary to complete the sales process, eliminating, over time, the need for paperwork to be done by hand. The goal of this initiative is to create a simplified and more efficient process for both the salesperson and the customer, speeding up the sales process and improving the customers experience. This initiative will be used for both new and used vehicle sales.
Since the beginning of 2002, the used vehicle market has been negatively impacted by strong competition from the new vehicle market, which has benefited from heavy manufacturer incentives in the form of cash rebates, discounted pricing and low interest financing. In the first quarter of 2005, the used vehicle market showed positive signs as a result of constrained industry supply, which led to improvements in retail pricing and margins. In the second and third quarters of 2005, we experienced an increase in trade-ins of quality used vehicles in connection with the domestic manufacturers employee pricing programs. We received these trade-ins at good valuations and, in the fourth quarter of 2005, we had a strong used vehicle cycle as we sold much of what we brought into inventory in the previous quarters. We have implemented new procedures in the used vehicle business, which have also demonstrated positive results for our used vehicle business:
We conduct our own local used vehicle auctions in select markets and manage the disposal of used vehicles at larger auctions. The process is centralized and controlled at the management level.
We utilize a Used Vehicle Promo Pricing strategy, which markets vehicles with a $99 down payment and then groups vehicles by payment level. Vehicles are marked with clear and understandable pricing, which reduces haggling and speeds up the sale process. This strategy clearly addresses the three biggest issues of price, down payment and monthly payment for our customers and our sales personnel.
23
In addition, as a complement to our ongoing used vehicle operation at each store, we use specialists in our support services group to increase the acquisition of used vehicles. We believe that this will help bolster sales volumes in the 3 to 7 year old vehicle market.
Results of Continuing Operations
Certain revenue, gross profit margin and gross profit information by product line was as follows for 2005, 2004 and 2003:
2005 |
|
Percent of |
|
Gross |
|
Percent of Total |
|
New vehicle |
|
57.1 |
% |
7.9 |
% |
26.4 |
% |
Used vehicle(1) |
|
27.9 |
|
13.4 |
|
21.7 |
|
Finance and insurance(2) |
|
3.7 |
|
100.0 |
|
21.7 |
|
Service, body and parts |
|
10.5 |
|
48.7 |
|
29.9 |
|
Fleet and other |
|
0.8 |
|
6.4 |
|
0.3 |
|
2004 |
|
Percent of |
|
Gross |
|
Percent of Total |
|
New vehicle |
|
57.9 |
% |
7.9 |
% |
27.0 |
% |
Used vehicle(1) |
|
27.7 |
|
12.7 |
|
20.9 |
|
Finance and insurance(2) |
|
3.6 |
|
100.0 |
|
21.6 |
|
Service, body and parts |
|
10.5 |
|
48.3 |
|
30.2 |
|
Fleet and other |
|
0.3 |
|
15.9 |
|
0.3 |
|
2003 |
|
Percent of |
|
Gross |
|
Percent of Total |
|
New vehicle |
|
57.2 |
% |
7.7 |
% |
27.3 |
% |
Used vehicle(1) |
|
29.1 |
|
11.6 |
|
21.1 |
|
Finance and insurance(2) |
|
3.5 |
|
100.0 |
|
21.7 |
|
Service, body and parts |
|
9.9 |
|
47.3 |
|
29.3 |
|
Fleet and other |
|
0.3 |
|
34.4 |
|
0.6 |
|
(1) Includes retail and wholesale used vehicles.
(2) Reported net of anticipated cancellations.
24
The following table sets forth selected condensed financial data expressed as a percentage of total revenues for the periods indicated below.
|
|
Year Ended December 31, |
|
||||
Lithia Motors, Inc. (1) |
|
2005 |
|
2004 |
|
2003 |
|
Revenues: |
|
|
|
|
|
|
|
New vehicle |
|
57.1 |
% |
57.9 |
% |
57.2 |
% |
Used vehicle |
|
27.9 |
|
27.7 |
|
29.1 |
|
Finance and insurance |
|
3.7 |
|
3.6 |
|
3.5 |
|
Service, body and parts |
|
10.5 |
|
10.5 |
|
9.9 |
|
Fleet and other |
|
0.8 |
|
0.3 |
|
0.3 |
|
Total revenues |
|
100.0 |
% |
100.0 |
% |
100.0 |
% |
Gross profit |
|
17.2 |
|
16.8 |
|
16.0 |
|
Selling, general and administrative expenses |
|
12.6 |
|
12.7 |
|
12.5 |
|
Depreciation and amortization |
|
0.5 |
|
0.5 |
|
0.4 |
|
Income from continuing operations |
|
4.1 |
|
3.6 |
|
3.2 |
|
Floorplan interest expense |
|
0.8 |
|
0.6 |
|
0.6 |
|
Other interest expense |
|
0.4 |
|
0.3 |
|
0.2 |
|
Other income, net |
|
0.0 |
|
0.0 |
|
0.0 |
|
Income from continuing operations before taxes |
|
2.9 |
|
2.7 |
|
2.4 |
|
Income tax expense |
|
1.2 |
|
1.0 |
|
1.0 |
|
Income from continuing operations |
|
1.8 |
% |
1.7 |
% |
1.5 |
% |
(1) The percentages may not add due to rounding.
The following tables set forth the changes in our operating results from continuing operations in 2005 compared to 2004 and in 2004 compared to 2003:
|
|
Year Ended |
|
Increase |
|
% |
|
|||||
(In Thousands) |
|
2005 |
|
2004 |
|
(Decrease) |
|
(Decrease) |
|
|||
Revenues: |
|
|
|
|
|
|
|
|
|
|||
New vehicle |
|
$ |
1,676,607 |
|
$ |
1,541,102 |
|
$ |
135,505 |
|
8.8 |
% |
Used vehicle |
|
816,963 |
|
736,694 |
|
80,269 |
|
10.9 |
|
|||
Finance and insurance |
|
109,408 |
|
96,990 |
|
12,418 |
|
12.8 |
|
|||
Service, body and parts |
|
309,494 |
|
280,894 |
|
28,600 |
|
10.2 |
|
|||
Fleet and other |
|
22,947 |
|
7,680 |
|
15,267 |
|
198.8 |
|
|||
Total revenues |
|
2,935,419 |
|
2,663,360 |
|
272,059 |
|
10.2 |
|
|||
Cost of sales: |
|
|
|
|
|
|
|
|
|
|||
New vehicle |
|
1,543,620 |
|
1,419,887 |
|
123,733 |
|
8.7 |
|
|||
Used vehicle |
|
707,096 |
|
643,298 |
|
63,798 |
|
9.9 |
|
|||
Service, body and parts |
|
158,793 |
|
145,349 |
|
13,444 |
|
9.2 |
|
|||
Fleet and other |
|
21,468 |
|
6,461 |
|
15,007 |
|
232.3 |
|
|||
Total cost of sales |
|
2,430,977 |
|
2,214,995 |
|
215,982 |
|
9.8 |
|
|||
Gross profit |
|
504,442 |
|
448,365 |
|
56,077 |
|
12.5 |
|
|||
Selling, general and administrative |
|
370,991 |
|
339,519 |
|
31,472 |
|
9.3 |
|
|||
Depreciation and amortization |
|
14,234 |
|
12,750 |
|
1,484 |
|
11.6 |
|
|||
Income from operations |
|
119,217 |
|
96,096 |
|
23,121 |
|
24.1 |
|
|||
Floorplan interest expense |
|
(22,614 |
) |
(16,243 |
) |
6,371 |
|
39.2 |
|
|||
Other interest expense |
|
(12,030 |
) |
(8,873 |
) |
3,157 |
|
35.6 |
|
|||
Other expense, net |
|
1,178 |
|
919 |
|
259 |
|
28.2 |
|
|||
Income from continuing operations before income taxes |
|
85,751 |
|
71,899 |
|
13,852 |
|
19.3 |
|
|||
Income tax expense |
|
(33,958 |
) |
(27,825 |
) |
6,133 |
|
22.0 |
|
|||
Income from continuing operations |
|
$ |
51,793 |
|
$ |
44,074 |
|
$ |
7,719 |
|
17.5 |
% |
25
|
|
Year Ended |
|
Increase |
|
% |
|
|||||
|
|
2005 |
|
2004 |
|
(Decrease) |
|
(Decrease) |
|
|||
New units sold |
|
59,956 |
|
54,839 |
|
5,117 |
|
9.3 |
% |
|||
Average selling price per new vehicle |
|
$ |
27,964 |
|
$ |
28,102 |
|
$ |
(138 |
) |
(0.5 |
)% |
|
|
|
|
|
|
|
|
|
|
|||
Used units sold |
|
67,455 |
|
63,172 |
|
4,283 |
|
6.8 |
% |
|||
Average selling price per used vehicle |
|
$ |
12,111 |
|
$ |
11,662 |
|
$ |
449 |
|
3.9 |
% |
|
|
|
|
|
|
|
|
|
|
|||
Finance and insurance sales per retail unit |
|
$ |
1,059 |
|
$ |
1,014 |
|
$ |
45 |
|
4.4 |
% |
|
|
Year Ended |
|
Increase |
|
% |
|
|||||
(In Thousands) |
|
2004 |
|
2003 |
|
(Decrease) |
|
(Decrease) |
|
|||
Revenues: |
|
|
|
|
|
|
|
|
|
|||
New vehicle |
|
$ |
1,541,102 |
|
$ |
1,407,874 |
|
$ |
133,228 |
|
9.5 |
% |
Used vehicle |
|
736,694 |
|
717,474 |
|
19,220 |
|
2.7 |
|
|||
Finance and insurance |
|
96,990 |
|
85,845 |
|
11,145 |
|
13.0 |
|
|||
Service, body and parts |
|
280,894 |
|
244,858 |
|
36,036 |
|
14.7 |
|
|||
Fleet and other |
|
7,680 |
|
6,539 |
|
1,141 |
|
17.4 |
|
|||
Total revenues |
|
2,663,360 |
|
2,462,590 |
|
200,770 |
|
8.2 |
|
|||
Cost of sales: |
|
|
|
|
|
|
|
|
|
|||
New vehicle |
|
1,419,887 |
|
1,299,850 |
|
120,037 |
|
9.2 |
|
|||
Used vehicle |
|
643,298 |
|
634,525 |
|
8,773 |
|
1.4 |
|
|||
Service, body and parts |
|
145,349 |
|
128,935 |
|
16,414 |
|
12.7 |
|
|||
Fleet and other |
|
6,461 |
|
4,290 |
|
2,171 |
|
50.6 |
|
|||
Total cost of sales |
|
2,214,995 |
|
2,067,600 |
|
147,395 |
|
7.1 |
|
|||
Gross profit |
|
448,365 |
|
394,990 |
|
53,375 |
|
13.5 |
|
|||
Selling, general and administrative |
|
339,519 |
|
307,344 |
|
32,175 |
|
10.5 |
|
|||
Depreciation and amortization |
|
12,750 |
|
9,475 |
|
3,275 |
|
34.6 |
|
|||
Income from operations |
|
96,096 |
|
78,171 |
|
17,925 |
|
22.9 |
|
|||
Floorplan interest expense |
|
(16,243 |
) |
(13,715 |
) |
2,528 |
|
18.4 |
|
|||
Other interest expense |
|
(8,873 |
) |
(6,055 |
) |
2,818 |
|
46.5 |
|
|||
Other expense, net |
|
919 |
|
1,095 |
|
(176 |
) |
(16.1 |
) |
|||
Income from continuing operations before income taxes |
|
71,899 |
|
59,496 |
|
12,403 |
|
20.8 |
|
|||
Income tax expense |
|
(27,825 |
) |
(23,679 |
) |
4,146 |
|
17.5 |
|
|||
Income from continuing operations |
|
$ |
44,074 |
|
$ |
35,817 |
|
$ |
8,257 |
|
23.1 |
% |
|
|
Year Ended |
|
Increase |
|
% |
|
|||||
|
|
2004 |
|
2003 |
|
(Decrease) |
|
(Decrease) |
|
|||
New units sold |
|
54,839 |
|
52,605 |
|
2,234 |
|
4.2 |
% |
|||
Average selling price per new vehicle |
|
$ |
28,102 |
|
$ |
26,763 |
|
$ |
1,339 |
|
5.0 |
% |
|
|
|
|
|
|
|
|
|
|
|||
Used units sold |
|
63,172 |
|
66,537 |
|
(3,365 |
) |
(5.1 |
)% |
|||
Average selling price per used vehicle |
|
$ |
11,662 |
|
$ |
10,783 |
|
$ |
879 |
|
8.2 |
% |
|
|
|
|
|
|
|
|
|
|
|||
Finance and insurance sales per retail unit |
|
$ |
1,014 |
|
$ |
918 |
|
$ |
96 |
|
10.5 |
% |
26
Revenues
Total revenues increased 10.2% and 8.2%, respectively, in 2005 compared to 2004 and in 2004 compared to 2003.
The increase in 2005 compared to 2004 was primarily a result of acquisitions and a 1.8% increase in same-store sales, which was driven by an increase in units sold. The increase in same store sales was driven by same-store sales increases across all business lines. The employee pricing programs offered by the domestic manufacturers during the second and third quarters of 2005, as well as a mix shift away from trucks and SUVs, resulted in a decrease in average selling prices which led to increases in new units sold, the combination of which resulted in higher same-store new vehicle sales. The same programs also contributed to improvements in same-store used vehicle sales due to the large number of good quality used vehicle trade-ins associated with the high volume of new vehicle purchases.
The increase in 2004 compared to 2003 was primarily a result of acquisitions, as well as increases in the average new and used vehicle sales prices in 2004 compared to 2003. The 2004 increase was offset in part by a same-store sales decline of 2.4%. Our new vehicle same store sales were down in 2004 compared to 2003 because of a slower sales environment in our markets and a difficult comparison from the prior year, which experienced a 6.2% increase. Used vehicle same store sales were negatively affected in 2004 compared to 2003 due to continued manufacturer incentives on new vehicles which led to continued weakness in the used vehicle market.
Same-store sales percentage increases (decreases) were as follows:
|
|
2005 compared to 2004 |
|
2004 compared to 2003 |
|
New vehicle retail, excluding fleet |
|
0.8 |
% |
(1.9 |
)% |
Used vehicle, including wholesale |
|
3.8 |
|
(5.8 |
) |
Total vehicle sales, excluding fleet |
|
1.8 |
|
(3.2 |
) |
Finance and insurance |
|
1.4 |
|
2.0 |
|
Service, body and parts |
|
2.5 |
|
3.3 |
|
Total sales, excluding fleet |
|
1.8 |
|
(2.4 |
) |
Same-store sales are calculated by dealership comparing only those months that contain full-month operating data.
Penetration rates for certain products were as follows:
|
|
2005 |
|
2004 |
|
2003 |
|
Finance and insurance |
|
76 |
% |
77 |
% |
75 |
% |
Service contracts |
|
43 |
|
43 |
|
41 |
|
Lifetime oil change and filter |
|
38 |
|
36 |
|
34 |
|
The decrease in the finance and insurance penetration rate in 2005 compared to 2004 was due to reduced availability of manufacturer subsidized low-interest rate loans during the second and third quarters of 2005 when the manufacturers offered their employee pricing programs.
The improvements in same-store service, body and parts revenue in both 2005 compared to 2004 and in 2004 compared to 2003 were a result of our continued focus on service-advisor training and our Lifetime Oil Program. In addition, pricing and cost saving initiatives across the service, body and parts business lines contributed to the improvement in 2005 compared to 2004.
Fleet and other sales include both fleet sales and fees received for delivering vehicles on behalf of the manufacturer, the U.S. military, rent-a-car companies or leasing companies.
Gross Profit
Gross profit increased $56.1 million in 2005 compared to 2004 and increased $53.4 million in 2004 compared to 2003 due primarily to increased total revenues, as well as increases in our overall gross profit margin.
27
Gross profit margins achieved were as follows:
|
|
Year Ended December 31, |
|
Lithia |
|
||
|
|
2005 |
|
2004 |
|
Margin Change* |
|
New vehicle |
|
7.9 |
% |
7.9 |
% |
0 |
bp |
Retail used vehicle |
|
15.7 |
|
14.5 |
|
120 |
|
Wholesale used vehicles |
|
2.7 |
|
3.1 |
|
(40 |
) |
Finance and insurance |
|
100.0 |
|
100.0 |
|
0 |
|
Service, body and parts |
|
48.7 |
|
48.3 |
|
40 |
|
Overall |
|
17.2 |
|
16.8 |
|
40 |
|
|
|
Year Ended December 31, |
|
Lithia |
|
||
|
|
2004 |
|
2003 |
|
Margin Change* |
|
New vehicle |
|
7.9 |
% |
7.7 |
% |
20 |
bp |
Retail used vehicle |
|
14.5 |
|
14.0 |
|
50 |
|
Wholesale used vehicles |
|
3.1 |
|
(0.2 |
) |
330 |
|
Finance and insurance |
|
100.0 |
|
100.0 |
|
0 |
|
Service, body and parts |
|
48.3 |
|
47.3 |
|
100 |
|
Overall |
|
16.8 |
|
16.0 |
|
80 |
|
* bp stands for basis points (one hundred basis points equals one percent).
In the new vehicle business, margins remained constant in 2005 compared to 2004 and improved in 2004 compared to 2003 as a result of strategic initiatives and internal directives in 2004 and early 2005 that increased gross profit per vehicle sold. These margin raising initiatives were partially offset in 2005 by manufacturers employee pricing programs, which created a higher volume, lower margin environment during the second and third quarters of 2005. This compares to a higher volume, lower margin strategy that was in place in 2003.
Retail used vehicle margins improved in 2005 compared to 2004 as a result of a stronger pricing and retail environment for used vehicles in combination with a large quantity of good quality used vehicle trade-ins in recent quarters. In 2004, we were able to improve the margins on our used vehicle sales compared to 2003 primarily because of the strategies discussed earlier regarding the auctioning of undesired used vehicles and our Used Vehicle Promo Pricing for our retail sales.
Margins in our wholesale used vehicle business declined in 2005 compared to 2004, as a result of aggressive wholesaling in the third and fourth quarters of 2005 designed to clear inventories going into the seasonally slower winter months. Gross profits per unit remained positive. We continue to hold our own local used vehicle auctions and manage the disposal of our units at larger auctions, which has contributed to improvements in gross profit per vehicle, partially offsetting the declines due to the aggressive wholesaling.
The service, body and parts business has benefited from our focus on service advisor training, which has led to gains in the sale of higher margin service items in 2005 compared to 2004 and in 2004 compared to 2003. In addition, we also instituted a number of pricing and cost saving initiatives across the entire service, body and parts business. Higher penetration rates for our lifetime oil change and filter service have also contributed to our gross profit margin increase in 2005.
The increase in the overall gross profit margin in 2004 compared to 2003 was also affected by the increase in our high-margin service and parts revenue as a percentage of total revenue.
The increase in same store revenues in 2005 compared to 2004 and the improved gross profit margins in 2005 compared to 2004, as well as in 2004 compared to 2003, led to increases in total same-store gross profit of 3.1% and 2.4%, respectively, in 2005 compared to 2004 and in 2004 compared to 2003.
Selling, General and Administrative Expense
Selling, general and administrative expense (SG&A) includes salaries and related personnel expenses, facility lease expense, advertising (net of manufacturer cooperative advertising credits), legal, accounting, professional services and general corporate expenses. Selling, general and administrative expense
28
increased $31.5 million in 2005 compared to 2004 and increased $32.2 million in 2004 compared to 2003. SG&A as a percentage of revenue improved by 10 basis points in 2005 compared to 2004 and decreased by 20 basis points in 2004 compared to 2003.
The increases in dollars spent in 2005 compared to 2004 and in 2004 compared to 2003 were due to increased selling, or variable, expenses related to the increases in acquisition revenues and the number of locations. In addition, the 2004 increase also related to increased costs for compliance with the Sarbanes-Oxley Act of 2002. More importantly, however, SG&A as a percentage of gross profit is an industry standard and a better gauge for measuring performance relative to SG&A expense. SG&A as a percentage of gross profit improved by 220 basis points and 210 basis points, respectively, in 2005 compared to 2004 and in 2004 compared to 2003 as we continue to realize the positive results of multiple cost saving initiatives at our corporate headquarters and in the stores.
Depreciation and Amortization
Depreciation and amortization increased $1.5 million and $3.3 million, respectively, in 2005 compared to 2004 and in 2004 compared to 2003 due to the addition of property and equipment primarily related to our acquisitions, as well as leasehold improvements to existing facilities.
Income from Operations
Operating margins in 2005 improved by 50 basis points to 4.1% compared to 3.6% in 2004 and by 40 basis points in 2004 from 3.2% in 2003. The increases were primarily because of improved overall gross profit margins as discussed above. In addition, in 2005, operating expenses as a percentage of revenue improved by 10 basis points compared to 2004. In 2004 compared to 2003, however, the improvement in gross profit margins was partially offset by a 20 basis point increase in operating expenses as a percentage of revenue.
Floorplan Interest Expense
Floorplan interest expense increased $6.4 million in 2005 compared to 2004. Increases in the average interest rates on our floorplan facilities resulted in increases to floorplan interest expense of $8.3 million. In addition, our average outstanding balance on these facilities increased $49.6 million, which contributed $1.4 million to the overall increase. These increases were partially offset by a $3.3 million decrease related to our interest rate swaps.
The $2.5 million increase in floorplan interest expense in 2004 compared to 2003 resulted primarily from a $49.2 million increase in the average outstanding balances of our floorplan facilities, mainly due to acquisitions, and an increase of $473,000 resulting from our interest rate swaps. In addition, an increase in the average interest rates charged on our floorplan facilities increased floorplan interest expense by $661,000.
Other Interest Expense
Other interest expense includes interest on our convertible notes, debt incurred related to acquisitions, real estate mortgages, our used vehicle line of credit and equipment related notes.
Other interest expense increased $3.2 million in 2005 compared to 2004. Changes in the weighted average interest rate on our debt in 2005 compared to 2004 increased other interest expense by approximately $1.4 million and changes in the average outstanding balances resulted in an increase of approximately $1.8 million. Interest expense related to the $85.0 million of convertible notes that were issued in May 2004 totals approximately $764,000 per quarter, which consists of $611,000 of contractual interest and $153,000 of amortization of debt issuance costs.
Other interest expense increased $2.8 million in 2004 compared to 2003. Changes in the weighted average interest rate on our debt in 2004 compared to 2003 increased other interest expense by approximately $550,000 and changes in the average outstanding balances resulted in an increase of approximately $2.2 million.
29
For all debt, including floorplan notes payable, our average interest rate in 2005 increased at only about half the pace of market interest rates due to our interest rate hedging strategies.
Income Tax Expense
Our effective tax rate was 39.6% in 2005 compared to 38.7% in 2004 and 39.8% in 2003. Our effective tax rate may be affected in the future by the mix of asset acquisitions compared to corporate acquisitions, as well as by the mix of states where our stores are located. The increase in our effective tax rate in 2005 compared to 2004 was due primarily to an increase in revenue in some of our higher tax rate states.
Income from Continuing Operations
Income from continuing operations as a percentage of revenue increased in 2005 compared to 2004 as a result of improvements in gross profit margins and operating expenses as discussed above.
Income from continuing operations as a percentage of revenue increased in 2004 compared to 2003 as a result of improvements in gross profit margins that were partially offset by increased operating expenses and interest expense as discussed above.
Discontinued Operations
We continually monitor the performance of each of our dealerships and make determinations to sell based primarily on return on capital criteria. Once a determination to dispose of a dealership is made, the results of operations are reclassified into discontinued operations. All dealerships included in discontinued operations have been, or will be, eliminated from our on-going operations upon completion of the sale.
During 2005, we sold a building we had held for sale at December 31, 2004, sold one dealership and classified two additional dealerships as discontinued operations, which are held for sale at December 31, 2005. During 2004, we disposed of the franchises included with a dealership we had held for sale at December 31, 2003. During 2003, we sold one of our dealerships classified as discontinued operations. We expect that the dealerships held for sale at December 31, 2005 will be sold during 2006.
Certain financial information related to discontinued operations was as follows (in thousands):
Year Ended December 31, |
|
2005 |
|
2004 |
|
2003 |
|
|||
Revenue |
|
$ |
45,881 |
|
$ |
116,411 |
|
$ |
143,584 |
|
Pre-tax income (loss) |
|
(3,328 |
) |
(2,591 |
) |
(1,068 |
) |
|||
Gain (loss) on disposal of discontinued operations, net of tax |
|
28 |
|
302 |
|
620 |
|
|||
Amount of goodwill and other intangible assets disposed of |
|
4,406 |
|
1,629 |
|
1,712 |
|
|||
Interest expense is allocated to stores classified as discontinued operations for actual flooring interest expense directly related to the new vehicles in the store. Interest expense related to the used vehicle line of credit is allocated based on total used vehicle inventory of the store, and interest expense related to the equipment line of credit is allocated based on the amount of fixed assets.
Assets held for sale included the following (in thousands):
December 31, |
|
2005 |
|
2004 |
|
||
Inventories |
|
$ |
22,703 |
|
$ |
|
|
Property, plant and equipment |
|
817 |
|
135 |
|
||
Goodwill |
|
2,368 |
|
|
|
||
Other intangible assets |
|
1,523 |
|
|
|
||
|
|
$ |
27,411 |
|
$ |
135 |
|
Liabilities held for sale of $22.4 million at December 31, 2005 represented new vehicle flooring notes payable related to the two dealerships held for sale.
30
Selected Consolidated Quarterly Financial Data
The following tables set forth our unaudited quarterly financial data(1).
|
|
Three Months Ended, |
|
||||||||||
2005 |
|
March 31 |
|
June 30 |
|
September 30 |
|
December 31 |
|
||||
|
|
(in thousands, except per share data) |
|
||||||||||
Revenues: |
|
|
|
|
|
|
|
|
|
||||
New vehicle |
|
$ |
359,619 |
|
$ |
438,375 |
|
$ |
510,541 |
|
$ |
368,072 |
|
Used vehicle |
|
197,322 |
|
200,769 |
|
226,518 |
|
192,354 |
|
||||
Finance and insurance |
|
24,616 |
|
27,204 |
|
32,462 |
|
25,126 |
|
||||
Service, body and parts |
|
74,265 |
|
75,417 |
|
80,786 |
|
79,026 |
|
||||
Fleet and other |
|
3,104 |
|
9,064 |
|
8,548 |
|
2,231 |
|
||||
Total revenues |
|
658,926 |
|
750,829 |
|
858,855 |
|
666,809 |
|
||||
Cost of sales |
|
541,694 |
|
623,584 |
|
717,591 |
|
548,108 |
|
||||
Gross profit |
|
117,232 |
|
127,245 |
|
141,264 |
|
118,701 |
|
||||
Selling, general and administrative |
|
89,132 |
|
93,323 |
|
98,588 |
|
89,948 |
|
||||
Depreciation and amortization |
|
3,388 |
|
3,406 |
|
3,624 |
|
3,816 |
|
||||
Income from operations |
|
24,712 |
|
30,516 |
|
39,052 |
|
24,937 |
|
||||
Floorplan interest expense |
|
(5,102 |
) |
(6,000 |
) |
(5,534 |
) |
(5,978 |
) |
||||
Other interest expense |
|
(2,805 |
) |
(3,036 |
) |
(3,037 |
) |
(3,152 |
) |
||||
Other, net |
|
285 |
|
247 |
|
186 |
|
460 |
|
||||
Income from continuing operations before income taxes |
|
17,090 |
|
21,727 |
|
30,667 |
|
16,267 |
|
||||
Income taxes |
|
(6,614 |
) |
(8,622 |
) |
(12,551 |
) |
(6,171 |
) |
||||
Income before discontinued operations |
|
10,476 |
|
13,105 |
|
18,116 |
|
10,096 |
|
||||
Discontinued operations, net of tax |
|
(486 |
) |
(430 |
) |
(484 |
) |
(593 |
) |
||||
Net income |
|
$ |
9,990 |
|
$ |
12,675 |
|
$ |
17,632 |
|
$ |
9,503 |
|
|
|
|
|
|
|
|
|
|
|
||||
Basic income per share from continuing operations |
|
$ |
0.55 |
|
$ |
0.68 |
|
$ |
0.94 |
|
$ |
0.52 |
|
Basic loss per share from discontinued operations |
|
(0.03 |
) |
(0.02 |
) |
(0.02 |
) |
(0.03 |
) |
||||
Basic net income per share |
|
$ |
0.52 |
|
$ |
0.66 |
|
$ |
0.92 |
|
$ |
0.49 |
|
|
|
|
|
|
|
|
|
|
|
||||
Diluted income per share from continuing operations |
|
$ |
0.50 |
|
$ |
0.62 |
|
$ |
0.85 |
|
$ |
0.48 |
|
Diluted loss per share from discontinued operations |
|
(0.02 |
) |
(0.02 |
) |
(0.02 |
) |
(0.03 |
) |
||||
Diluted net income per share |
|
$ |
0.48 |
|
$ |
0.60 |
|
$ |
0.83 |
|
$ |
0.45 |
|
|
|
Three Months Ended, |
|
||||||||||
2004 |
|
March 31 |
|
June 30 |
|
September 30 |
|
December 31 |
|
||||
|
|
(in thousands, except per share data) |
|
||||||||||
Revenues: |
|
|
|
|
|
|
|
|
|
||||
New vehicle |
|
$ |
342,802 |
|
$ |
387,977 |
|
$ |
436,414 |
|
$ |
373,909 |
|
Used vehicle |
|
184,986 |
|
179,074 |
|
193,850 |
|
178,784 |
|
||||
Finance and insurance |
|
22,333 |
|
23,700 |
|
26,841 |
|
24,116 |
|
||||
Service, body and parts |
|
66,772 |
|
69,223 |
|
72,422 |
|
72,477 |
|
||||
Fleet and other |
|
1,164 |
|
1,381 |
|
3,385 |
|
1,750 |
|
||||
Total revenues |
|
618,057 |
|
661,355 |
|
732,912 |
|
651,036 |
|
||||
Cost of sales |
|
514,780 |
|
548,406 |
|
611,447 |
|
540,362 |
|
||||
Gross profit |
|
103,277 |
|
112,949 |
|
121,465 |
|
110,674 |
|
||||
Selling, general and administrative |
|
82,370 |
|
85,814 |
|
88,065 |
|
83,270 |
|
||||
Depreciation and amortization |
|
2,850 |
|
2,998 |
|
3,156 |
|
3,746 |
|
||||
Income from operations |
|
18,057 |
|
24,137 |
|
30,244 |
|
23,658 |
|
||||
Floorplan interest expense |
|
(3,508 |
) |
(3,992 |
) |
(4,402 |
) |
(4,341 |
) |
||||
Other interest expense |
|
(1,721 |
) |
(2,147 |
) |
(2,300 |
) |
(2,705 |
) |
||||
Other, net |
|
177 |
|
276 |
|
201 |
|
265 |
|
||||
Income from continuing operations before income taxes |
|
13,005 |
|
18,274 |
|
23,743 |
|
16,877 |
|
||||
Income taxes |
|
(5,072 |
) |
(7,127 |
) |
(9,259 |
) |
(6,367 |
) |
||||
Income before discontinued operations |
|
7,933 |
|
11,147 |
|
14,484 |
|
10,510 |
|
||||
Discontinued operations, net of tax |
|
(454 |
) |
(307 |
) |
(14 |
) |
(628 |
) |
||||
Net income |
|
$ |
7,479 |
|
$ |
10,840 |
|
$ |
14,470 |
|
$ |
9,882 |
|
|
|
|
|
|
|
|
|
|
|
||||
Basic income per share from continuing operations |
|
$ |
0.43 |
|
$ |
0.59 |
|
$ |
0.77 |
|
$ |
0.56 |
|
Basic loss per share from discontinued operations |
|
(0.03 |
) |
(0.01 |
) |
(0.00 |
) |
(0.04 |
) |
||||
Basic net income per share |
|
$ |
0.40 |
|
$ |
0.58 |
|
$ |
0.77 |
|
$ |
0.52 |
|
|
|
|
|
|
|
|
|
|
|
||||
Diluted income per share from continuing operations |
|
$ |
0.42 |
|
$ |
0.56 |
|
$ |
0.70 |
|
$ |
0.51 |
|
Diluted loss per share from discontinued operations |
|
(0.03 |
) |
(0.02 |
) |
(0.00 |
) |
(0.03 |
) |
||||
Diluted net income per share |
|
$ |
0.39 |
|
$ |
0.54 |
|
$ |
0.70 |
|
$ |
0.48 |
|
(1) Quarterly data may not add to yearly totals due to rounding.
31
Seasonality and Quarterly Fluctuations
Historically, our sales have been lower in the first and fourth quarters of each year due to consumer purchasing patterns during the holiday season, inclement weather in certain of our markets and the reduced number of business days during the holiday season. As a result, financial performance is expected to be lower during the first and fourth quarters than during the second and third quarters of each fiscal year. We believe that interest rates, levels of consumer debt and consumer confidence, as well as general economic conditions, also contribute to fluctuations in sales and operating results. Acquisitions have also been a contributor to fluctuations in our operating results from quarter to quarter.
Liquidity and Capital Resources
Our principal needs for capital resources are to finance acquisitions and capital expenditures, as well as for working capital. We have relied primarily upon internally generated cash flows from operations, borrowings under our credit agreements and the proceeds from public equity and private debt offerings to finance operations and expansion. We believe that our available cash, cash equivalents, available lines of credit and cash flows from operations will be sufficient to meet our anticipated operating expenses and capital requirements for at least the next 24 months from December 31, 2005.
Our inventories increased to $606.0 million at December 31, 2005 from $536.5 million at December 31, 2004 due primarily to acquisitions, as well as a decision to take on additional inventory in December 2005 due to attractive incentives from certain of our manufacturer partners. As a result, our new and used flooring notes payable increased to $530.5 million at December 31, 2005 from $450.9 million at December 31, 2004. New vehicles are financed at approximately 100% and used vehicles are financed at approximately 80% of cost. Our days supply of new vehicles increased by approximately 19 days at December 31, 2005 compared to December 31, 2004, primarily due to the purchase of additional inventory in December 2005 mentioned above. We believe this inventory level will provide us with strong inventories at attractive prices going into the seasonally strong spring selling season. Our new vehicle inventories are 28 days above our average historical December 31 balances. Our days supply of used vehicles decreased by approximately 2 days at December 31, 2005 compared to December 31, 2004. Used vehicle inventories at December 31, 2005 were 3 days below average levels for December 31. We believe that our inventory of good-quality used vehicles, which were brought purchased at favorable prices, will benefit our used vehicle business in 2006.
Assets held for sale of $27.4 million at December 31, 2005 include primarily inventories, fixed assets, goodwill and other intangible assets related to two dealerships held for sale and are recorded on our balance sheet at the lower of book value or estimated fair market value, less applicable selling costs.
Liabilities held for sale of $22.4 million at December 31, 2005 represented new vehicle flooring notes payable related to two dealerships held for sale.
Goodwill and other intangibles increased $21.9 million to $311.1 million at December 31, 2005, compared to $289.2 million at December 31, 2004. Store and franchise acquisitions increased goodwill and other intangibles by $30.3 million. This increase was partially offset by a $4.4 million decrease in goodwill and other intangibles related to dealership disposals and by $3.9 million being classified as assets held for sale at December 31, 2005. Cash paid for acquisitions, net of cash received, in 2005 was $51.7 million.
Our Board of Directors declared a dividend of $0.08 per share on our Class A and Class B common stock for the fourth quarter of 2004 and for the first quarter of 2005, which were paid in the first two quarters of 2005 and totaled approximately $1.5 million each. For the second, third and fourth quarters of 2005, our Board of Directors declared a $0.12 per share dividend on our Class A and Class B common stock that totaled approximately $2.3 million each. The dividend related to the second quarter of 2005 was paid during the third quarter of 2005 and the dividend for the third quarter of 2005 was paid in the fourth quarter of 2005.
32
The dividend related to the fourth quarter of 2005 will be paid in the first quarter of 2006. We anticipate recommending to the Board of Directors the approval of a cash dividend each quarter.
In June 2000, our Board of Directors authorized the repurchase of up to 1,000,000 shares of our Class A common stock. Through December 31, 2005, we have purchased a total of 60,231 shares under this program and may continue to do so from time to time in the future as conditions warrant. However, the recent change in the tax law tends to equalize the benefits of dividends and share repurchases as a means to return capital or earnings to shareholders. As a result, we believe it is now advantageous to shareholders to have a dividend in place. With the dividend, we are able to offer an immediate and tangible return to our shareholders without reducing our already limited market float, which occurs when we repurchase shares.
We have a working capital and used vehicle flooring credit facility with DaimlerChrysler Services North America LLC and Toyota Motor Credit Corporation, totaling up to $150 million, which expires May 1, 2008. This credit facility is cross-collateralized and secured by cash and cash equivalents, new and used vehicles on a subordinated basis to the extent not specifically financed by other lenders, parts inventories, accounts receivable, intangible assets and equipment. We pledged to DaimlerChrysler Services and Toyota Motor Credit the stock of all of our dealership subsidiaries except entities operating BMW, Honda, Nissan or Toyota stores. The commitments under this credit agreement may be withdrawn under various events of default or certain changes in control.
The financial covenants in our agreement with DaimlerChrysler Services and Toyota Motor Credit require us to maintain compliance with, among other things, (i) a specified current ratio; (ii) a specified fixed charge coverage ratio; (iii) a specified interest coverage ratio; (iv) a specified adjusted leverage ratio; and (v) certain working capital levels. At December 31, 2005, we were in compliance with all of the covenants of this agreement.
Ford Motor Credit, General Motors Acceptance Corporation and Volkswagen Credit have agreed to floor all of our new vehicles for their respective brands with DaimlerChrysler Services North America LLC and Toyota Motor Credit Corporation serving as the primary lenders for substantially all other brands. These new vehicle lines are secured by new vehicle inventory of the relevant brands. Vehicles financed by lenders not directly associated with the manufacturer are classified as floorplan notes payable: non-trade and is included as a financing activity in our statements of cash flows. Vehicles financed by lenders directly associated with the manufacturer are classified as floorplan notes payable and is included as an operating activity.
We have a credit facility with U.S. Bank N.A., which provides for a $50.0 million revolving line of credit for leased vehicles and equipment purchases and expires May 1, 2007. The financial covenants in our agreement with U.S. Bank N.A. require us to maintain compliance with, among other things, (i) a specified current ratio; (ii) a specified fixed charge coverage ratio; (iii) a minimum total net worth; and (iv) a minimum tangible net worth. At December 31, 2005, we were in compliance with all of the covenants of this agreement. The commitments under this credit agreement may be withdrawn under various events of default or certain changes in control of Lithia.
Pursuant to our $150 million credit agreement with DaimlerChrysler Services North America LLC and Toyota Motor Credit Corporation, total dividends and repurchases of our common stock cannot exceed $25.0 million over the term of the agreement. To date, over the term of the agreement, we have paid dividends and repurchased stock totaling $18.7 million.
We expect to be in compliance with the covenants for all of our debt agreements in the foreseeable future. In the event that we are unable to meet such requirements, and any available cure period has passed, the lender may require an acceleration of payment, increase the interest rate or limit our ability to borrow.
33
Interest rates on all of the above facilities ranged from 5.9% to 7.1% at December 31, 2005. Amounts outstanding on the lines at December 31, 2005, together with amounts remaining available under such lines were as follows (in thousands):
|
|
Outstanding at |
|
Remaining Availability |
|
||
New and program vehicle lines |
|
$ |
530,452 |
|
$ |
|
* |
Working capital and used vehicle line |
|
|
|
150,000 |
|
||
Equipment/leased vehicle line |
|
50,000 |
|
|
|
||
|
|
$ |
580,452 |
|
$ |
150,000 |
|
* There are no formal limits on the new and program vehicle lines with certain lenders.
We also have outstanding $85.0 million of 2.875% senior subordinated convertible notes due 2014. We will also pay contingent interest on the notes during any six-month interest period beginning May 1, 2009, in which the trading price of the notes for a specified period of time equals or exceeds 120% of the principal amount of the notes. The notes are convertible into shares of our Class A common stock at a price of $37.69 per share upon the satisfaction of certain conditions and upon the occurrence of certain events as follows:
if, prior to May 1, 2009, and during any calendar quarter, the closing sale price of our common stock exceeds 120% of the conversion price for at least 20 trading days in the 30 consecutive trading days ending on the last trading day of the preceding calendar quarter;
if, after May 1, 2009, the closing sale price of our common stock exceeds 120% of the conversion price;
if, during the five business day period after any five consecutive trading day period in which the trading price per $1,000 principal amount of notes for each day of such period was less than 98% of the product of the closing sale price of our common stock and the number of shares issuable upon conversion of $1,000 principal amount of the notes;
if the notes have been called for redemption; or
upon certain specified corporate events.
A declaration and payment of a dividend in excess of $0.08 per share per quarter will result in an adjustment in the conversion rate for the notes if such cumulative adjustment exceeds 1% of the current conversion rate. We declared a dividend of $0.12 per share in July 2005, October 2005 and February 2006. The affect of such dividends does not yet reach the 1% threshold amount and no adjustment in the conversion rate is currently required.
The notes are redeemable at our option beginning May 6, 2009 at the redemption price of 100% of the principal amount plus any accrued interest. The holders of the notes can require us to repurchase all or some of the notes on May 1, 2009 and upon certain events constituting a fundamental change or a termination of trading. A fundamental change is any transaction or event in which all or substantially all of our common stock is exchanged for, converted into, acquired for, or constitutes solely the right to receive, consideration that is not all, or substantially all, common stock that is listed on, or immediately after the transaction or event, will be listed on, a United States national securities exchange. A termination of trading will have occurred if our common stock is not listed for trading on a national securities exchange or the NASDAQ stock market.
Our earnings to fixed charge coverage ratio, as defined in the senior subordinated convertible notes, was 3.03 for the year ended December 31, 2005.
34
Contractual Payment Obligations
A summary of our contractual commitments and obligations as of December 31, 2005 was as follows (in thousands):
|
|
Payments Due By Period |
|
|||||||||||||
Contractual
|
|
Total |
|
2006 |
|
2007 and |
|
2009 and |
|
2011 and |
|
|||||
Floorplan Notes |
|
$ |
530,452 |
|
$ |
530,452 |
|
$ |
|
|
$ |
|
|
$ |
|
|
Lines of Credit and Long-Term Debt |
|
297,419 |
|
6,868 |
|
101,388 |
|
32,944 |
|
156,219 |
|
|||||
Interest on Scheduled Debt Payments |
|
58,280 |
|
9,685 |
|
17,478 |
|
11,128 |
|
19,989 |
|
|||||
Capital Commitments |
|
21,828 |
|
21,828 |
|
|
|
|
|
|
|
|||||
Operating Leases |
|
126,709 |
|
20,931 |
|
37,541 |
|
27,566 |
|
40,671 |
|
|||||
|
|
$ |
1,034,688 |
|
$ |
589,764 |
|
$ |
156,407 |
|
$ |
71,638 |
|
$ |
216,879 |
|
Our capital commitments of $21.8 million at December 31, 2005 were for the construction of five new facilities, additions to two existing facilities and the remodel of two facilities. Three of the new facilities will be for our Toyota dealerships in Springfield, Oregon, Klamath Falls, Oregon and Odessa, Texas. The other two new facilities are for our Dodge dealership in Sioux Falls, South Dakota and for our Mercedes dealership in Spokane, Washington. We have already incurred $5.4 million for these projects and anticipate incurring the remaining $21.8 million in 2006. We expect to pay for the construction out of existing cash balances until completion of the projects, at which time we anticipate securing long-term financing and general borrowings from third party lenders for 70% to 90% of the amounts expended.
In addition, we have recorded a reserve for our estimated contractual obligations related to potential charge-backs for vehicle service contracts, lifetime oil change contracts and other various insurance contracts that are terminated early by the customer. At December 31, 2005, this reserve totaled $13.1 million. Based on past experience, we estimate that the $13.1 million will be paid out as follows: $7.9 million in 2006; $3.5 million in 2007; $1.3 million in 2008; $0.3 million in 2009; and $0.1 million thereafter.
Critical Accounting Policies and Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires us to make certain estimates, judgments and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities and reported amounts of revenues and expenses at the date of the financial statements. Some of our accounting policies require us to make difficult and subjective judgments on matters that are inherently uncertain. The following accounting policies involve critical accounting estimates because they are particularly dependent on assumptions made by management. While we have made our best estimates based on facts and circumstances available to us at the time, different estimates could have been used in the current period. Changes in the accounting estimates we used are reasonably likely to occur from period to period, which may have a material impact on the presentation of our financial condition and results of operations.
Our most critical accounting estimates include service contract and lifetime oil contract income recognition, finance fee income recognition, workers compensation insurance premium accrual, discretionary bonus accrual, assessment of recoverability of goodwill and other intangible assets, and used vehicle inventory valuations. We also have other key accounting policies, such as our policies for valuation of accounts receivable, expense accruals and other revenue recognition. However, these policies either do not meet the definition of critical accounting estimates described above or are not currently material items in our financial statements. We review our estimates, judgments and assumptions periodically and reflect the effects of revisions in the period that they are deemed to be necessary. We believe that these estimates are reasonable. However, actual results could differ from these estimates.
35
Service Contract and Lifetime Oil Change Contract Income Recognition
We receive fees from the sale of vehicle service contracts and lifetime oil contracts to customers. The contracts are sold through an unrelated third party, but we may be charged back for a portion of the fees in the event of early termination of the contracts by customers. We have established a reserve for estimated future charge-backs based on an analysis of historical charge-backs in conjunction with termination provisions of the applicable contracts. At December 31, 2005 and 2004, this reserve totaled $12.2 million and $11.2 million, respectively, and is included in accrued liabilities and other long-term liabilities on our consolidated balance sheets. We may also participate in future underwriting profit pursuant to retrospective commission arrangements, which would be recognized as income upon receipt.
Finance Fee Income Recognition
We receive finance fees from various financial institutions when we arrange financing for our customers on a non-recourse basis. We may be charged back for a portion of the financing fee income when the customer pays off their loan prior to the guidelines agreed to by the various financial institutions. We have established a reserve for potential net charge-backs and cancellations based on historical experience, which typically result if the customer pays off their loan during the 90 to 180 days after receiving financing. At December 31, 2005 and 2004, this reserve totaled $343,000 and $258,000, respectively, and is included in accrued liabilities on our consolidated balance sheets.
Workers Compensation Insurance Premium Accrual
Insurance premiums are paid for under a three-year retrospective cost policy, whereby premium cost depends on experience. We accrue premiums based on our historical experience rating, although the actual experience can be something greater or less than the anticipated claims experience and, as of December 31, 2005 and 2004, the accrual was $2.3 million and $2.6 million, respectively, and is included in accrued liabilities and other long-term liabilities on our consolidated balance sheets. We expect that the retrospective cost policy, as opposed to a guaranteed cost with a flat premium, will be the most cost efficient over time.
Discretionary Bonus Accrual
We make certain estimates, judgments and assumptions regarding the likelihood of our attainment, and the level thereof, of the annual bonus criteria under our Discretionary Bonus Program in order to record bonus expense on a quarterly basis. We accrue the estimated year-end expense on a pro-rata basis throughout the year based on bonus attainment expectations. We use this same methodology for our 401(k) matching contribution and our years-of-service bonus programs. These estimates, judgments and assumptions are made quarterly based on available information and take into consideration the historical seasonality of our business and current trends. If actual year-end results differ materially from our estimates, the amount of bonus expense recorded in a particular quarter could be significantly over or under estimated. The bonus accrual at the end of any given year is accurate and reflective of actual results attained and amounts to be paid.
Intangible Assets
We review our goodwill and other identifiable non-amortizable intangible assets for impairment at least annually by applying a fair-value based test using discounted estimated cash flows. Discounted future cash flows are prepared by applying a growth rate to historical revenues. Growth rates are calculated individually for each region with data derived from the U.S. Census Bureau on population growth and the U.S. Department of Labor, Bureau of Labor Statistics for historical consumer price index data. The discount rate applied to the future cash flows is derived from a Capital Asset Pricing Model which factors in an equity risk premium and a risk free rate. The review is conducted more frequently than annually if events or circumstances occur that warrant a review. Our other identifiable intangible assets primarily include the franchise value of the business unit, which is considered to have an indefinite life and not subject to amortization, but rather is included in the fair-value based testing. Impairment could occur if the operating business unit does not meet the determined fair-value testing. At such point, an impairment loss would be recognized to the extent that the carrying amount exceeds the assets fair value. We have determined that we operate as one business unit. During 2005 and 2004, we concluded that there was
36
no impairment. At December 31, 2005 and 2004, goodwill and other identifiable non-amortizable intangible assets totaled $311.1 million and $289.2 million, respectively.
Used Vehicle Inventory
Used vehicle inventories are stated at cost plus the cost of any equipment added, reconditioning and transportation. We select a sampling of dealerships throughout the year to perform quarterly testing of book values against market valuations utilizing the Kelly Blue Book and NADA guidelines. Used vehicle inventory values are cyclical and could experience impairment when market valuations are significantly below inventory costs. Historically, we have not experienced significant write-downs on our used vehicle inventory.
Recent Accounting Pronouncements
See Note 19 of Notes to Consolidated Financial Statements.
Off-Balance Sheet Arrangements
We do not have any off-balance sheet arrangements that have or are reasonably likely to have a material current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources.
Item 7A. Quantitative and Qualitative Disclosures About Market Risk
Variable Rate Debt
We use variable-rate debt to finance our new and program vehicle inventory and certain real estate holdings. The interest rates on our variable rate debt are tied to either the one or three-month LIBOR or the prime rate. These debt obligations therefore expose us to variability in interest payments due to changes in these rates. The flooring debt is based on open-ended lines of credit tied to each individual store from the various manufacturer finance companies. If interest rates increase, interest expense increases. Conversely, if interest rates decrease, interest expense decreases.
Our variable-rate flooring notes payable, variable rate mortgage notes payable and other credit line borrowings subject us to market risk exposure. At December 31, 2005, we had $627.4 million outstanding under such agreements at interest rates ranging from 5.89% to 8.43% per annum. A 10% increase in interest rates would increase annual interest expense by approximately $1.8 million, net of tax, based on amounts outstanding at December 31, 2005.
Fixed Rate Debt
The fair market value of our long-term fixed interest rate debt is subject to interest rate risk. Generally, the fair market value of fixed interest rate debt will increase as interest rates fall because we could refinance for a lower rate. Conversely, the fair value of fixed interest rate debt will decrease as interest rates rise. The interest rate changes affect the fair market value but do not impact earnings or cash flows.
Based on open market trades, we determined that our $85.0 million of long-term convertible fixed interest rate debt had a fair market value of approximately $82.6 million at December 31, 2005. In addition, at December 31, 2005, we had $115.4 million of other long-term fixed interest rate debt outstanding with maturity dates of between December 2006 and May 2022. Based on discounted cash flows, we have determined that the fair market value of this long-term fixed interest rate debt was approximately $113.1 million at December 31, 2005.
Hedging Strategies
We believe it is prudent to limit the variability of a portion of our interest payments. Accordingly, we have entered into interest rate swaps to manage the variability of our interest rate exposure, thus leveling a portion of our interest expense in a rising or falling rate environment.
37
We have effectively changed the variable-rate cash flow exposure on a portion of our flooring debt to fixed-rate cash flows by entering into receive-variable, pay-fixed interest rate swaps. Under the interest rate swaps, we receive variable interest rate payments and make fixed interest rate payments, thereby creating fixed rate flooring debt.
We do not enter into derivative instruments for any purpose other than to manage interest rate exposure. That is, we do not engage in interest rate speculation using derivative instruments.
As of December 31, 2005, we had outstanding the following interest rate swaps with U.S. Bank Dealer Commercial Services:
effective January 26, 2003 a five year, $25 million interest rate swap at a fixed rate of 3.265% per annum, variable rate adjusted on the 26th of each month
effective February 18, 2003 a five year, $25 million interest rate swap at a fixed rate of 3.30% per annum, variable rate adjusted on the 1st and 16th of each month
effective November 18, 2003 a five year, $25 million interest rate swap at a fixed rate of 3.65% per annum, variable rate adjusted on the 1st and 16th of each month
effective November 26, 2003 a five year, $25 million interest rate swap at a fixed rate of 3.63% per annum, variable rate adjusted on the 26th of each month
effective March 9, 2004 a five year, $25 million interest rate swap at a fixed rate of 3.25% per annum, variable rate adjusted on the 1st and 16th of each month;
effective March 18, 2004 a five year, $25 million interest rate swap at a fixed rate of 3.10% per annum, variable rate adjusted on the 1st and 16th of each month.
We earn interest on all of the interest rate swaps at the one-month LIBOR rate. The one-month LIBOR rate at December 31, 2005 was 4.39% per annum.
The fair value of our interest rate swap agreements represents the estimated receipts or payments that would be made to terminate the agreements. These amounts are recorded as deferred gains or losses in our consolidated balance sheet with the offset recorded in accumulated other comprehensive income, net of tax. The amount of deferred gains and losses at December 31, 2005 were $5.4 million and $0, respectively. The difference between interest earned and the interest obligation results in a monthly settlement which is reclassified from accumulated other comprehensive income to the statement of operations as a component of flooring interest expense. The resulting cash settlement reduces the amount of deferred gains and losses. Because the critical terms of the interest rate swaps and the underlying debt obligations are the same, there was no ineffectiveness recorded in interest expense.
If, in the future, the interest rate swap agreements were determined to be ineffective or were terminated before the contractual termination date, or if it became probable that the hedged variable cash flows associated with the variable rate borrowings would stop, we would be required to reclassify into earnings all or a portion of the deferred gains or losses on cash flow hedges included in accumulated other comprehensive income.
Incremental flooring interest expense recognized, net of tax, related to the reclassification of amounts in accumulated other comprehensive income was $0.5 million, $2.5 million and $2.2 million, respectively, in 2005, 2004 and 2003. Interest savings (additional expense), net of tax, on un-hedged debt as a result of changing interest rates, based on interest rates effective as of January 1, 2003 was approximately $(4.3) million, $(86,000) and $351,000, respectively, in 2005, 2004 and 2003. Interest expense savings, net of tax, on un-hedged debt as a result of decreasing interest rates during 2003, based on interest rates effective as of January 1, 2003 was $351,000. Interest expense, net of tax, on un-hedged debt increased during 2005 and 2004 by approximately $2.1 million and $645,000, respectively, as a result of increasing interest rates during those periods. As of December 31, 2005, approximately 45% of our total debt outstanding was subject to un-hedged variable rates of interest.
38
At current interest rates, we estimate that we will recognize interest savings, net of tax, of approximately $0.9 million related to our interest rate swaps during 2006.
For all debt, including floorplan notes payable, our average interest rate in 2005 increased at only about half the pace of market interest rates due to our interest rate hedging strategies.
Risk Management Policies
We assess interest rate cash flow risk by continually identifying and monitoring changes in interest rate exposures that may adversely impact expected future cash flows and by evaluating hedging opportunities.
We maintain risk management control systems to monitor interest rate cash flow attributable to both our outstanding and forecasted debt obligations as well as our offsetting hedge positions. The risk management control systems involve the use of analytical techniques, including cash flow sensitivity analysis, to estimate the expected impact of changes in interest rates on our future cash flows.
Item 8. Financial Statements and Supplementary Financial Data
The financial statements and notes thereto required by this item begin on page F-1 as listed in Item 15 of Part IV of this document. Quarterly financial data for each of the eight quarters in the two-year period ended December 31, 2005 is included in Item 7.
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
None.
Item 9A. Controls and Procedures
Our management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Exchange Act Rules 13a 15(f). Under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, we conducted an evaluation of the effectiveness of our internal control over financial reporting based on the framework in Internal Control Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on our evaluation under the framework in Internal Control Integrated Framework, our management concluded that our internal control over financial reporting was effective as of December 31, 2005.
Managements assessment of the effectiveness of our internal control over financial reporting as of December 31, 2005, as well as our consolidated financial statements, have been audited by KPMG LLP, an independent registered public accounting firm, as stated in their reports, which are included herein.
Internal Control Over Financial Reporting
There has been no change in our internal control over financial reporting that occurred during our last fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
Disclosure Controls and Procedures
Our management has evaluated, under the supervision and with the participation of our Chief Executive Officer, our Chief Financial Officer and our Chief Accounting Officer, the effectiveness of our disclosure controls and procedures as of the end of the period covered by this report pursuant to Rule 13a-15(b) under the Securities Exchange Act of 1934 (the Exchange Act). Based on that evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that, as of the end of the period covered by this report, our disclosure controls and procedures are effective in ensuring that information required to be
39
disclosed in our Exchange Act reports is (1) recorded, processed, summarized and reported in a timely manner, and (2) accumulated and communicated to our management, including our Chief Executive Officer, our Chief Financial Officer and our Chief Accounting Officer, as appropriate to allow timely decisions regarding required disclosure.
None.
Item 10. Directors and Executive Officers of the Registrant
Information required by this item will be included under the captions Election of Directors, Meetings and Committees of the Board of Directors, Audit Committee Financial Expert, Code of Ethics, Executive Officers and Section 16(a) Beneficial Ownership Reporting Compliance in our Proxy Statement for our 2006 Annual Meeting of Shareholders and, upon filing, is incorporated herein by reference.
Item 11. Executive Compensation
The information required by this item will be included under the captions Director Compensation, Executive Compensation and Compensation Committee Interlocks and Insider Participation in our Proxy Statement for our 2006 Annual Meeting of Shareholders and, upon filing, is incorporated herein by reference.
Item 12. Security Ownership of Certain Beneficial Owners and Management
The information required by this item will be included under the captions Security Ownership of Certain Beneficial Owners and Management and Equity Compensation Plan Information in our Proxy Statement for our 2006 Annual Meeting of Shareholders and, upon filing, is incorporated herein by reference.
Item 13. Certain Relationships and Related Transactions
The information required by this item will be included under the caption Certain Relationships and Related Transactions in our Proxy Statement for our 2006 Annual Meeting of Shareholders and, upon filing is incorporated herein by reference.
Item 14. Principal Accountant Fees and Services
Information required by this item will be included under the caption Independent Auditors in the Proxy Statement for our 2006 Annual Meeting of Shareholders and, upon filing, is incorporated herein by reference.
40
Item 15. Exhibits and Financial Statement Schedules
Financial Statements and Schedules
The Consolidated Financial Statements, together with the report thereon of KPMG LLP, are included on the pages indicated below:
There are no schedules required to be filed herewith.
41
The following exhibits are filed herewith and this list is intended to constitute the exhibit index. An asterisk (*) beside the exhibit number indicates the exhibits containing a management contract, compensatory plan or arrangement, which are required to be identified in this report.
Exhibit |
|
Description |
3.1 |
(a) |
Restated Articles of Incorporation of Lithia Motors, Inc., as amended May 13, 1999. |
|
|
|
3.2 |
(b) |
Bylaws of Lithia Motors, Inc. |
|
|
|
4.1 |
(b) |
Specimen Common Stock certificate |
|
|
|
4.2 |
(n) |
Indenture dated May 4, 2004, between Lithia Motors, Inc. and U.S. Bank National Association, as Trustee, relating to 2.875% Convertible Senior Subordinated Notes due 2014. |
|
|
|
10.1* |
(b) |
1996 Stock Incentive Plan |
|
|
|
10.2* |
(c) |
Amendment No. 1 to the Lithia Motors, Inc. 1996 Stock Incentive Plan |
|
|
|
10.2.1* |
(b) |
Form of Incentive Stock Option Agreement (1) |
|
|
|
10.3* |
(b) |
Form of Non-Qualified Stock Option Agreement (1) |
|
|
|
10.4* |
(d) |
1997 Non-Discretionary Stock Option Plan for Non-Employee Directors |
|
|
|
10.5* |
(l) |
1998 Employee Stock Purchase Plan, as amended |
|
|
|
10.6* |
(f) |
Lithia Motors, Inc. 2001 Stock Option Plan |
|
|
|
10.6.1* |
(g) |
Form of Incentive Stock Option Agreement for 2001 Stock Option Plan |
|
|
|
10.6.2* |
(g) |
Form of Non-Qualified Stock Option Agreement for 2001 Stock Option Plan |
|
|
|
10.7.1* |
|
2003 Stock Incentive Plan, as amended and restated |
|
|
|
10.7.2* |
|
Form of Restricted Share Grant for 2003 Stock Incentive Plan, as amended and restated |
|
|
|
10.8* |
|
Summary 2006 Discretionary Support Services Bonus Program |
|
|
|
10.9 |
(a) |
Chrysler Corporation Sales and Service Agreement General Provisions |
|
|
|
10.9.1 |
(h) |
Chrysler Corporation Chrysler Sales and Service Agreement, dated September 28, 1999, between Chrysler Corporation and Lithia Chrysler Plymouth Jeep Eagle, Inc. (Additional Terms and Provisions to the Sales and Service Agreements are in Exhibit 10.9) (2) |
|
|
|
10.10 |
(b) |
Mercury Sales and Service Agreement General Provisions |
|
|
|
10.10.1 |
(e) |
Supplemental Terms and Conditions agreement between Ford Motor Company and Lithia Motors, Inc. dated June 12, 1997. |
|
|
|
10.10.2 |
(e) |
Mercury Sales and Service Agreement, dated June 1, 1997, between Ford Motor Company and Lithia TLM, LLC dba Lithia Lincoln Mercury (general provisions are in Exhibit 10.10) (3) |
|
|
|
10.11 |
(e) |
Volkswagen Dealer Agreement Standard Provisions |
|
|
|
10.11.1 |
(a) |
Volkswagen Dealer Agreement dated September 17, 1998, between Volkswagen of America, Inc. and Lithia HPI, Inc. dba Lithia Volkswagen. (standard provisions are in Exhibit 10.11) (4) |
|
|
|
10.12 |
(b) |
General Motors Dealer Sales and Service Agreement Standard Provisions |
42
Exhibit |
|
Description |
10.12.1 |
(a) |
Supplemental Agreement to General Motors Corporation Dealer Sales and Service Agreement dated January 16, 1998. |
|
|
|
10.12.2 |
(i) |
Chevrolet Dealer Sales and Service Agreement dated October 13, 1998 between General Motors Corporation, Chevrolet Motor Division and Camp Automotive, Inc. (5) |
|
|
|
10.13 |
(b) |
Toyota Dealer Agreement Standard Provisions |
|
|
|
10.13.1 |
(a) |
Toyota Dealer Agreement, between Toyota Motor Sales, USA, Inc. and Lithia Motors, Inc., dba Lithia Toyota, dated February 15, 1996. (6) |
|
|
|
10.14 |
(e) |
Nissan Standard Provisions |
|
|
|
10.14.1 |
(a) |
Nissan Public Ownership Addendum dated August 30, 1999 (identical documents executed by each Nissan store). |
|
|
|
10.14.2 |
(e) |
Nissan Dealer Term Sales and Service Agreement between Lithia Motors, Inc., Lithia NF, Inc., and the Nissan Division of Nissan Motor Corporation In USA dated January 2, 1998. (standard provisions are in Exhibit 10.14) (7) |
|
|
|
10.15 |
(j) |
Credit Agreement dated February 25, 2003 by and among Lithia Motors, Inc., DaimlerChrysler Services North America LLC, as agent, and various financial institutions that are or become parties thereto (as lenders). |
|
|
|
10.15.1 |
(m) |
First Amendment to Credit Agreement between DaimlerChrysler Services North America LLC, as agent, and Lithia Motors, Inc., August 12, 2003 |
|
|
|
10.15.2 |
(n) |
Second Amendment to Credit Agreement between DaimlerChrysler Services North America LLC, as agent, and Lithia Motors, Inc., dated December 4, 2003 |
|
|
|
10.15.3 |
(o) |
Third Amendment to Credit Agreement between DaimlerChrysler Services North America LLC, as agent, and Lithia Motors, Inc., dated June 30, 2004 |
|
|
|
10.15.4 |
(p) |
Fourth Amendment to Credit Agreement between DaimlerChrysler Services North America LLC, as agent, and Lithia Motors, Inc., dated October 31, 2004 |
|
|
|
10.15.5 |
|
Fifth Amendment to Credit Agreement between DaimlerChrysler Services North America LLC, as agent, and Lithia Motors, Inc., dated February 15, 2006 |
|
|
|
10.15.6 |
|
Letter Agreement between DaimlerChrysler Services North America LLC, as agent, and Lithia Motors, Inc., dated April 26, 2005 |
|
|
|
10.16 |
(j) |
Amended and Restated Loan Agreement dated December 28, 2001 between Lithia Financial Corporation, Lithia Motors, Inc., Lithia Aircraft, Inc. and Lithia SALMIR, Inc. and U.S. Bank National Association. |
|
|
|
10.16.1 |
(j) |
Consent, Waiver and Amendment to Amended and Restated Loan Agreement and Promissory Note dated January 31, 2003 between Lithia Financial Corporation, Lithia Motors, Inc., and Lithia Aircraft, Inc. and U.S. Bank National Association. |
|
|
|
10.16.2 |
(k) |
Second Amendment to Amended and Restated Loan Agreement, dated April 2, 2003, between Lithia Financial Corporation, Lithia Motors, Inc., and Lithia Aircraft, Inc. and U.S. Bank National Association |
|
|
|
10.16.3 |
(m) |
Third Amendment to Amended and Restated Loan Agreement dated as of February 6, 2004 between Lithia Financial Corporation, Lithia Motors, Inc. and Lithia Aircraft, Inc. and U.S. Bank National Association. |
43
Exhibit |
|
Description |
10.16.4 |
(p) |
Fourth Amendment to Amended and Restated Loan Agreement dated December 22, 2004 between Lithia Financial Corporation, Lithia Motors, Inc. and Lithia Aircraft, Inc. and U.S. Bank National Association. |
|
|
|
10.16.5 |
(q) |
Fifth Amendment to Amended and Restated Loan Agreement and Amendment to Promissory Notes. |
|
|
|
10.17 |
(j) |
Amended and Restated Revolving Loan and Security Agreement dated May 10, 2002 between Toyota Motor Credit Corporation and Lithia Real Estate, Inc. |
|
|
|
10.17.1 |
(l) |
Modification No. 1 dated June 16, 2003 to Amended and Restated Revolving Loan and Security Agreement and Notes Secured by Deed of Trust. |
|
|
|
10.17.2 |
(n) |
Modification No. 2 dated November 1, 2003 to Amended and Restated Revolving Loan and Security Agreement and Notes Secured by Deed of Trust. |
|
|
|
10.17.3 |
(n) |
Modification No. 3 dated February 20, 2004 to Amended and Restated Revolving Loan and Security Agreement and Notes Secured by Deed of Trust. |
|
|
|
10.18 |
(a) |
Lease Agreement between CAR LIT, L.L.C. and Lithia Real Estate, Inc. relating to properties in Medford, Oregon.(8) |
|
|
|
10.19 |
(r) |
Summary of 2005 Director Compensation Plan |
|
|
|
10.20 |
|
Form of Outside Director Nonqualified Deferred Compensation Agreement |
|
|
|
21 |
|
Subsidiaries of Lithia Motors, Inc. |
|
|
|
23 |
|
Consent of KPMG LLP, Independent Registered Public Accounting Firm |
|
|
|
31.1 |
|
Certification of Chief Executive Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934. |
|
|
|
31.2 |
|
Certification of Chief Financial Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934. |
|
|
|
32.1 |
|
Certification of Chief Executive Officer pursuant to Rule 13a-14(b) or Rule 15d-14(b) of the Securities Exchange Act of 1934 and 18 U.S.C. Section 1350. |
|
|
|
32.2 |
|
Certification of Chief Financial Officer pursuant to Rule 13a-14(b) or Rule 15d-14(b) of the Securities Exchange Act of 1934 and 18 U.S.C. Section 1350. |
44
(a) Incorporated by reference from the Companys Form 10-K for the year ended December 31, 1999 as filed with the Securities and Exchange Commission on March 30, 2000.
(b) Incorporated by reference from the Companys Registration Statement on Form S-1, Registration Statement No. 333-14031, as declared effective by the Securities Exchange Commission on December 18, 1996.
(c) Incorporated by reference from the Companys Form 10-Q for the quarter ended June 30, 1998 as filed with the Securities and Exchange Commission on August 13, 1998.
(d) Incorporated by reference from the Companys Registration Statement on Form S-8, Registration Statement No. 333-45553, as filed with the Securities Exchange Commission on February 4, 1998.
(e) Incorporated by reference from the Companys Form 10-K for the year ended December 31, 1997 as filed with the Securities and Exchange Commission on March 31, 1998.
(f) Incorporated by reference from Appendix B to the Companys Proxy Statement for its 2001 Annual Meeting as filed with the Securities and Exchange Commission on May 8, 2001.
(g) Incorporated by reference from the Companys Form 10-K for the year ended December 31, 2001 as filed with the Securities and Exchange Commission on February 22, 2002.
(h) Incorporated by reference from the Companys Form 10-Q for the quarter ended September 30, 2001 as filed with the Securities and Exchange Commission on November 14, 2001.
(i) Incorporated by reference from the Companys Form 10-K for the year ended December 31, 1998 as filed with the Securities and Exchange Commission on March 31, 1999.
(j) Incorporated by reference from the Companys Form 10-K for the year ended December 31, 2002 as filed with the Securities and Exchange Commission on March 31, 2003.
(k) Incorporated by reference from the Companys Form 10-Q for the quarter ended March 31, 2003 as filed with the Securities and Exchange Commission on May 15, 2003.
(l) Incorporated by reference from the Companys Form 10-Q for the quarter ended June 30, 2003 as filed with the Securities and Exchange Commission on August 14, 2003.
(m) Incorporated by reference from the Companys Form 10-K for the year ended December 31, 2003 as filed with the Securities and Exchange Commission on March 15, 2004.
(n) Incorporated by reference from the Companys Form 10-Q for the quarter ended March 31, 2004 as filed with the Securities and Exchange Commission on May 10, 2004.
(o) Incorporated by reference from the Companys Form 10-Q for the quarter ended June 30, 2004 as filed with the Securities and Exchange Commission on August 6, 2004.
(p) Incorporated by reference from the Companys Form 10-K for the year ended December 31, 2004 as filed with the Securities and Exchange Commission on March 15, 2005.
(q) Incorporated by reference from the Companys Form 10-Q for the quarter ended June 30, 2005 as filed with the Securities and Exchange Commission on August 9, 2005.
(r) Incorporated by reference from the Companys Form 8-K filed February 23, 2005.
(1) The board of directors adopted the new stock option agreement forms when it adopted the 2001 Stock Option Plan; and, although no longer being used to grant new stock options, these option agreements remain in effect as there are outstanding stock options issued under these stock option agreements.
(2) Substantially identical agreements exist between DaimlerChrysler Motor Company, LLC and those other subsidiaries operating Dodge, Chrysler, Plymouth or Jeep dealerships.
(3) Substantially identical agreements exist for its Ford and Lincoln-Mercury lines between Ford Motor Company and those other subsidiaries operating Ford or Lincoln-Mercury dealerships.
(4) Substantially identical agreements exist between Volkswagen of America, Inc. and those subsidiaries operating Volkswagen dealerships.
(5) Substantially identical agreements exist between Chevrolet Motor Division, GM Corporation and those other subsidiaries operating General Motors dealerships.
(6) Substantially identical agreements exist (except the terms are all 2 years) between Toyota Motor Sales, USA, Inc. and those other subsidiaries operating Toyota dealerships.
(7) Substantially identical agreements exist between Nissan Motor Corporation and those other subsidiaries operating Nissan dealerships.
(8) Lithia Real Estate, Inc. leases all the property in Medford, Oregon sold to CAR LIT, LLC under substantially identical leases covering six separate blocks of property.
45
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: March 6, 2006 |
LITHIA MOTORS, INC. |
||
|
|
||
|
|
||
|
By |
/s/ SIDNEY B. DEBOER |
|
|
Sidney B. DeBoer |
||
|
Chairman of the Board and |
||
|
Chief Executive Officer |
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities indicated on March 6, 2006:
Signature |
|
Title |
|||
|
|
||||
/s/ SIDNEY B. DEBOER |
|
Chairman of the Board and |
|||
Sidney B. DeBoer |
Chief Executive Officer |
||||
|
(Principal Executive Officer) |
||||
|
|
||||
|
|
||||
/s/ JEFFREY B. DEBOER |
|
Senior Vice President and Chief Financial Officer |
|||
Jeffrey B. DeBoer |
(Principal Financial Officer) |
||||
|
|
||||
|
|
||||
/s/ LINDA A. GANIM |
|
Vice President and Chief Accounting Officer |
|||
Linda A. Ganim |
(Principal Accounting Officer) |
||||
|
|
||||
/s/ M. L. DICK HEIMANN |
|
Director, President of |
|||
M. L. Dick Heimann |
Corporate Affairs |
||||
|
|
||||
|
|
||||
/s/ THOMAS BECKER |
|
Director |
|||
Thomas Becker |
|
||||
|
|
||||
|
|
||||
/s/ MARYANN KELLER |
|
Director |
|||
Maryann Keller |
|
||||
|
|
||||
|
|
||||
/s/ GERALD F. TAYLOR |
|
Director |
|||
Gerald F. Taylor |
|
||||
|
|
||||
|
|
||||
/s/ WILLIAM J. YOUNG |
|
Director |
|||
William J. Young |
|
||||
46
Report of Independent Registered Public Accounting Firm
The
Board of Directors and Shareholders
Lithia Motors, Inc. and subsidiaries:
We have audited the accompanying consolidated balance sheets of Lithia Motors, Inc. and subsidiaries as of December 31, 2005 and 2004, and the related consolidated statements of operations, changes in stockholders equity and comprehensive income and cash flows for each of the years in the three-year period ended December 31, 2005. These consolidated financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the consolidated financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall consolidated financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Lithia Motors, Inc. and subsidiaries as of December 31, 2005 and 2004, and the results of their operations and their cash flows for each of the years in the three-year period ended December 31, 2005, in conformity with U.S. generally accepted accounting principles.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the effectiveness of Lithia Motors, Inc.s internal control over financial reporting as of December 31, 2005, based on criteria established in Internal ControlIntegrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO), and our report dated March 3, 2006 expressed an unqualified opinion on managements assessment of, and the effective operation of, internal control over financial reporting.
/s/ KPMG LLP |
|
|
|
Portland, Oregon |
|
March 3, 2006 |
F-1
Report of Independent Registered Public Accounting Firm
The Board of Directors and Shareholders
Lithia Motors, Inc. and Subsidiaries:
We have audited managements assessment, included in the accompanying Managements Report on Internal Control Over Financial Reporting, that Lithia Motors, Inc. and subsidiaries maintained effective internal control over financial reporting as of December 31, 2005, based on criteria established in Internal ControlIntegrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Lithia Motors, Inc.s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting. Our responsibility is to express an opinion on managements assessment and an opinion on the effectiveness of the Companys internal control over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, evaluating managements assessment, testing and evaluating the design and operating effectiveness of internal control, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
A companys internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A companys internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the companys assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
In our opinion, managements assessment that Lithia Motors, Inc. maintained effective internal control over financial reporting as of December 31, 2005, is fairly stated, in all material respects, based on criteria established in Internal ControlIntegrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Also, in our opinion, Lithia Motors, Inc. maintained, in all material respects, effective internal control over financial reporting as of December 31, 2005, based on criteria established in Internal ControlIntegrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheets of Lithia Motors, Inc. and subsidiaries as of December 31, 2005 and 2004, and the related consolidated statements of operations, changes in shareholders equity and comprehensive income and cash flows for each of the years in the three-year period ended December 31, 2005, and our report dated March 3, 2006 expressed an unqualified opinion on those consolidated financial statements.
/s/ KPMG LLP |
|
|
|
Portland, Oregon |
|
March 3, 2006 |
F-2
LITHIA MOTORS, INC. AND SUBSIDIARIES
Consolidated Balance Sheets
(In thousands)
|
|
December 31, |
|
||||
|
|
2005 |
|
2004 |
|
||
|
|
|
|
|
|
||
Assets |
|
|
|
|
|
||
Current Assets: |
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
48,566 |
|
$ |
28,869 |
|
Contracts in transit |
|
52,453 |
|
42,913 |
|
||
Trade receivables, net of allowance for doubtful accounts of $406 and $436 |
|
53,990 |
|
42,045 |
|
||
Inventories, net |
|
606,047 |
|
536,510 |
|
||
Vehicles leased to others, current portion |
|
6,296 |
|
5,494 |
|
||
Prepaid expenses and other |
|
8,800 |
|
6,888 |
|
||
Deferred income taxes |
|
685 |
|
|
|
||
Assets held for sale |
|
27,411 |
|
135 |
|
||
Total Current Assets |
|
804,248 |
|
662,854 |
|
||
|
|
|
|
|
|
||
Land and buildings, net of accumulated depreciation of $11,358 and $8,110 |
|
255,372 |
|
226,356 |
|
||
Equipment and other, net of accumulated depreciation of $31,622 and $25,922 |
|
77,805 |
|
73,275 |
|
||
Goodwill |
|
260,899 |
|
244,532 |
|
||
Other intangible assets, net of accumulated amortization of $89 and $63 |
|
50,247 |
|
44,649 |
|
||
Other non-current assets |
|
4,143 |
|
5,217 |
|
||
Total Assets |
|
$ |
1,452,714 |
|
$ |
1,256,883 |
|
|
|
|
|
|
|
||
Liabilities and Stockholders Equity |
|
|
|
|
|
||
Current Liabilities: |
|
|
|
|
|
||
Floorplan notes payable |
|
$ |
476,322 |
|
$ |
400,084 |
|
Floorplan notes payable: non-trade |
|
54,130 |
|
50,776 |
|
||
Current maturities of long-term debt |
|
6,868 |
|
6,565 |
|
||
Trade payables |
|
30,917 |
|
26,800 |
|
||
Accrued liabilities |
|
57,775 |
|
52,042 |
|
||
Liabilities held for sale |
|
22,388 |
|
|
|
||
Deferred income taxes |
|
|
|
410 |
|
||
Total Current Liabilities |
|
648,400 |
|
536,677 |
|
||
|
|
|
|
|
|
||
Real estate debt, less current maturities |
|
154,046 |
|
139,702 |
|
||
Other long-term debt, less current maturities |
|
136,505 |
|
127,608 |
|
||
Other long-term liabilities |
|
10,440 |
|
10,611 |
|
||
Deferred income taxes |
|
43,690 |
|
36,339 |
|
||
Total Liabilities |
|
993,081 |
|
850,937 |
|
||
|
|
|
|
|
|
||
Stockholders Equity: |
|
|
|
|
|
||
Preferred stock - no par value; authorized 15,000 shares; none outstanding |
|
|
|
|
|
||
Class A common stock - no par value; authorized 100,000 shares; issued and outstanding 15,629 and 15,142 |
|
224,775 |
|
215,333 |
|
||
Class B common stock - no par value authorized 25,000 shares; issued and outstanding 3,762 and 3,762 |
|
468 |
|
468 |
|
||
Additional paid-in capital |
|
2,559 |
|
1,811 |
|
||
Unearned compensation |
|
(1,132 |
) |
|
|
||
Accumulated other comprehensive income |
|
3,316 |
|
789 |
|
||
Retained earnings |
|
229,647 |
|
187,545 |
|
||
Total Stockholders Equity |
|
459,633 |
|
405,946 |
|
||
Total Liabilities and Stockholders Equity |
|
$ |
1,452,714 |
|
$ |
1,256,883 |
|
See accompanying notes to consolidated financial statements.
F-3
LITHIA MOTORS, INC. AND SUBSIDIARIES
Consolidated Statements of Operations
(In thousands, except per share amounts)
|
|
Year Ended December 31, |
|
|||||||
|
|
2005 |
|
2004 |
|
2003 |
|
|||
Revenues: |
|
|
|
|
|
|
|
|||
New vehicle sales |
|
$ |
1,676,607 |
|
$ |
1,541,102 |
|
$ |
1,407,874 |
|
Used vehicle sales |
|
816,963 |
|
736,694 |
|
717,474 |
|
|||
Finance and insurance |
|
109,408 |
|
96,990 |
|
85,845 |
|
|||
Service, body and parts |
|
309,494 |
|
280,894 |
|
244,858 |
|
|||
Fleet and other |
|
22,947 |
|
7,680 |
|
6,539 |
|
|||
Total revenues |
|
2,935,419 |
|
2,663,360 |
|
2,462,590 |
|
|||
Cost of sales |
|
2,430,977 |
|
2,214,995 |
|
2,067,600 |
|
|||
Gross profit |
|
504,442 |
|
448,365 |
|
394,990 |
|
|||
Selling, general and administrative |
|
370,991 |
|
339,519 |
|
307,344 |
|
|||
Depreciation - buildings |
|
3,690 |
|
2,716 |
|
2,057 |
|
|||
Depreciation and amortization - other |
|
10,544 |
|
10,034 |
|
7,418 |
|
|||
Operating income from continuing operations |
|
119,217 |
|
96,096 |
|
78,171 |
|
|||
Other income (expense): |
|
|
|
|
|
|
|
|||
Floorplan interest expense |
|
(22,614 |
) |
(16,243 |
) |
(13,715 |
) |
|||
Other interest expense |
|
(12,030 |
) |
(8,873 |
) |
(6,055 |
) |
|||
Other income, net |
|
1,178 |
|
919 |
|
1,095 |
|
|||
|
|
(33,466 |
) |
(24,197 |
) |
(18,675 |
) |
|||
Income from continuing operations before income taxes |
|
85,751 |
|
71,899 |
|
59,496 |
|
|||
Income taxes |
|
(33,958 |
) |
(27,825 |
) |
(23,679 |
) |
|||
Income before discontinued operations |
|
51,793 |
|
44,074 |
|
35,817 |
|
|||
Loss from discontinued operations, net of income tax benefit of $1,307, $886 and $178 |
|
(1,993 |
) |
(1,403 |
) |
(270 |
) |
|||
Net income |
|
$ |
49,800 |
|
$ |
42,671 |
|
$ |
35,547 |
|
|
|
|
|
|
|
|
|
|||
Basic income per share from continuing operations |
|
$ |
2.70 |
|
$ |
2.35 |
|
$ |
1.96 |
|
Basic loss per share from discontinued operations |
|
(0.10 |
) |
(0.08 |
) |
(0.02 |
) |
|||
Basic net income per share |
|
$ |
2.60 |
|
$ |
2.27 |
|
$ |
1.94 |
|
|
|
|
|
|
|
|
|
|||
Shares used in basic per share calculations |
|
19,175 |
|
18,773 |
|
18,289 |
|
|||
|
|
|
|
|
|
|
|
|||
Diluted income per share from continuing operations |
|
$ |
2.46 |
|
$ |
2.19 |
|
$ |
1.93 |
|
Diluted loss per share from discontinued operations |
|
(0.09 |
) |
(0.06 |
) |
(0.01 |
) |
|||
Diluted net income per share |
|
$ |
2.37 |
|
$ |
2.13 |
|
$ |
1.92 |
|
|
|
|
|
|
|
|
|
|||
Shares used in diluted per share calculations |
|
21,807 |
|
20,647 |
|
18,546 |
|
See accompanying notes to consolidated financial statements.
F-4
LITHIA MOTORS, INC. AND SUBSIDIARIES
Consolidated Statements of
Changes in Stockholders Equity and Comprehensive Income
For the years ended December 31, 2003, 2004 and 2005
(In thousands, except share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|||||||
|
|
Common Stock |
|
Additional |
|
|
|
Comprehensive |
|
|
|
Total |
|
|||||||||||||
|
|
Class A |
|
Class B |
|
Paid In |
|
Unearned |
|
Income |
|
Retained |
|
Stockholders |
|
|||||||||||
|
|
Shares |
|
Amount |
|
Shares |
|
Amount |
|
Capital |
|
Compensation |
|
(Loss) |
|
Earnings |
|
Equity |
|
|||||||
Balance at December 31, 2002 |
|
14,298,742 |
|
$ |
203,577 |
|
3,762,231 |
|
$ |
468 |
|
$ |
929 |
|
$ |
|
|
$ |
(2,517 |
) |
$ |
117,536 |
|
$ |
319,993 |
|
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35,547 |
|
35,547 |
|
|||||||
Unrealized gain on investments, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
8 |
|
|
|
8 |
|
|||||||
Cash flow hedges: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Net derivative losses, net of tax effect of $833 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,140 |
) |
|
|
(1,140 |
) |
|||||||
Reversal of net derivative losses previously recorded due to their recognition in our statement of operations as incremental interest expense, net of tax effect of $(1,442) |
|
|
|
|
|
|
|
|
|
|
|
|
|
2,181 |
|
|
|
2,181 |
|
|||||||
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36,596 |
|
|||||||
Issuance of stock in connection with employee stock plans |
|
413,485 |
|
4,825 |
|
|
|
|
|
|
|
|
|
|
|
|
|
4,825 |
|
|||||||
Compensation for stock option issuances and tax benefits from option exercises |
|
|
|
|
|
|
|
|
|
302 |
|
|
|
|
|
|
|
302 |
|
|||||||
Dividends paid |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,575 |
) |
(2,575 |
) |
|||||||
Repurchase of Class A common stock |
|
(19,400 |
) |
(215 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
(215 |
) |
|||||||
Balance at December 31, 2003 |
|
14,692,827 |
|
208,187 |
|
3,762,231 |
|
468 |
|
1,231 |
|
|
|
(1,468 |
) |
150,508 |
|
358,926 |
|
|||||||
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
42,671 |
|
42,671 |
|
|||||||
Cash flow hedges: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Net derivative losses, net of tax effect of $116 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(254 |
) |
|
|
(254 |
) |
|||||||
Reversal of net derivative losses previously recorded due to their recognition in our statement of operations as incremental interest expense, net of tax effect of $(1,585) |
|
|
|
|
|
|
|
|
|
|
|
|
|
2,511 |
|
|
|
2,511 |
|
|||||||
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44,928 |
|
|||||||
Issuance of stock in connection with employee stock plans |
|
449,847 |
|
7,159 |
|
|
|
|
|
|
|
|
|
|
|
|
|
7,159 |
|
|||||||
Repurchase of Class A common stock |
|
(600 |
) |
(13 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
(13 |
) |
|||||||
Compensation for stock option issuances and tax benefits from option exercises |
|
|
|
|
|
|
|
|
|
580 |
|
|
|
|
|
|
|
580 |
|
|||||||
Dividends paid |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,634 |
) |
(5,634 |
) |
|||||||
Balance at December 31, 2004 |
|
15,142,074 |
|
215,333 |
|
3,762,231 |
|
468 |
|
1,811 |
|
|
|
789 |
|
187,545 |
|
405,946 |
|
|||||||
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
49,800 |
|
49,800 |
|
|||||||
Cash flow hedges: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Net derivative gains, net of tax effect of $1,255 |
|
|
|
|
|
|
|
|
|
|
|
|
|
2,070 |
|
|
|
2,070 |
|
|||||||
Reversal of net derivative losses previously recorded due to their recognition in our statement of operations as incremental interest expense, net of tax effect of $300 |
|
|
|
|
|
|
|
|
|
|
|
|
|
457 |
|
|
|
457 |
|
|||||||
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
52,327 |
|
|||||||
Issuance of stock in connection with employee stock plans |
|
434,534 |
|
7,994 |
|
|
|
|
|
|
|
|
|
|
|
|
|
7,994 |
|
|||||||
Issuance of restricted stock to employees |
|
59,640 |
|
1,645 |
|
|
|
|
|
|
|
(1,645 |
) |
|
|
|
|
|
|
|||||||
Amortization of unearned compensation |
|
|
|
|
|
|
|
|
|
|
|
241 |
|
|
|
|
|
241 |
|
|||||||
Shares forfeited by employees |
|
(9,873 |
) |
(272 |
) |
|
|
|
|
|
|
272 |
|
|
|
|
|
|
|
|||||||
Repurchase of Class A common stock |
|
(231 |
) |
(10 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
(10 |
) |
|||||||
Compensation for stock and stock option issuances and tax benefits from option exercises |
|
3,200 |
|
85 |
|
|
|
|
|
748 |
|
|
|
|
|
|
|
833 |
|
|||||||
Dividends paid |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7,698 |
) |
(7,698 |
) |
|||||||
Balance at December 31, 2005 |
|
15,629,344 |
|
$ |
224,775 |
|
3,762,231 |
|
$ |
468 |
|
$ |
2,559 |
|
$ |
(1,132 |
) |
$ |
3,316 |
|
$ |
229,647 |
|
$ |
459,633 |
|
See accompanying notes to consolidated financial statements.
F-5
LITHIA MOTORS, INC. AND SUBSIDIARIES
Consolidated Statements of Cash
Flows
(In thousands)
|
|
Year Ended December 31, |
|
|||||||
|
|
2005 |
|
2004 |
|
2003 |
|
|||
Cash flows from operating activities: |
|
|
|
|
|
|
|
|||
Net income |
|
$ |
49,800 |
|
$ |
42,671 |
|
$ |
35,547 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|||
Depreciation and amortization |
|
14,234 |
|
12,750 |
|
9,475 |
|
|||
Depreciation and amortization from discontinued operations |
|
264 |
|
393 |
|
820 |
|
|||
Compensation expense related to stock option issuances |
|
490 |
|
240 |
|
185 |
|
|||
(Gain) loss on sale of assets |
|
525 |
|
889 |
|
(586 |
) |
|||
Gain on sale of franchise |
|
(28 |
) |
(883 |
) |
(919 |
) |
|||
Deferred income taxes |
|
5,286 |
|
12,139 |
|
10,235 |
|
|||
Equity in loss of affiliate |
|
|
|
|
|
13 |
|
|||
(Increase) decrease, net of effect of acquisitions: |
|
|
|
|
|
|
|
|||
Trade and installment contract receivables, net |
|
(11,864 |
) |
1,175 |
|
(777 |
) |
|||
Contracts in transit |
|
(9,540 |
) |
1,796 |
|
(3,080 |
) |
|||
Inventories |
|
(59,311 |
) |
(28,804 |
) |
34,269 |
|
|||
Vehicles leased to others |
|
(1,633 |
) |
(846 |
) |
(1,436 |
) |
|||
Prepaid expenses and other |
|
1,755 |
|
(1,493 |
) |
2,788 |
|
|||
Other non-current assets |
|
909 |
|
(509 |
) |
552 |
|
|||
Increase (decrease), net of effect of acquisitions: |
|
|
|
|
|
|
|
|||
Floorplan notes payable |
|
71,772 |
|
25,663 |
|
(13,360 |
) |
|||
Trade payables |
|
4,117 |
|
2,245 |
|
4,785 |
|
|||
Accrued liabilities |
|
6,253 |
|
7,299 |
|
6,586 |
|
|||
Other long-term liabilities and deferred revenue |
|
(411 |
) |
2,393 |
|
(3,397 |
) |
|||
Net cash provided by operating activities |
|
72,618 |
|
77,118 |
|
81,700 |
|
|||
|
|
|
|
|
|
|
|
|||
Cash flows from investing activities: |
|
|
|
|
|
|
|
|||
Principal payments received on notes receivable |
|
|
|
585 |
|
|
|
|||
Capital expenditures: |
|
|
|
|
|
|
|
|||
Non-financeable |
|
(21,093 |
) |
(13,156 |
) |
(10,678 |
) |
|||
Financeable |
|
(32,196 |
) |
(40,931 |
) |
(32,448 |
) |
|||
Proceeds from sale of assets |
|
11,652 |
|
2,124 |
|
441 |
|
|||
Cash paid for acquisitions, net of cash acquired |
|
(51,713 |
) |
(79,395 |
) |
(63,799 |
) |
|||
Proceeds from sale of dealerships |
|
6,696 |
|
8,756 |
|
3,542 |
|
|||
Distribution from affiliate |
|
|
|
|
|
33 |
|
|||
Net cash used in investing activities |
|
(86,654 |
) |
(122,017 |
) |
(102,909 |
) |
|||
|
|
|
|
|
|
|
|
|||
Cash flows from financing activities: |
|
|
|
|
|
|
|
|||
Flooring notes payable: non-trade |
|
3,354 |
|
(7,782 |
) |
970 |
|
|||
Net borrowings (repayments) on lines of credit |
|
9,314 |
|
(120,332 |
) |
58,317 |
|
|||
Principal payments on long-term debt and capital leases |
|
(7,454 |
) |
(13,326 |
) |
(4,631 |
) |
|||
Proceeds from issuance of long-term debt |
|
28,233 |
|
142,279 |
|
22,845 |
|
|||
Debt issuance costs |
|
|
|
(2,550 |
) |
|
|
|||
Repurchase of common stock |
|
(10 |
) |
(13 |
) |
(215 |
) |
|||
Proceeds from issuance of common stock |
|
7,994 |
|
7,083 |
|
4,802 |
|
|||
Dividends paid |
|
(7,698 |
) |
(5,634 |
) |
(2,575 |
) |
|||
Net cash provided by financing activities |
|
33,733 |
|
(275 |
) |
79,513 |
|
|||
|
|
|
|
|
|
|
|
|||
Increase (decrease) in cash and cash equivalents |
|
19,697 |
|
(45,174 |
) |
58,304 |
|
|||
|
|
|
|
|
|
|
|
|||
Cash and cash equivalents at beginning of period |
|
28,869 |
|
74,043 |
|
15,739 |
|
|||
Cash and cash equivalents at end of period |
|
$ |
48,566 |
|
$ |
28,869 |
|
$ |
74,043 |
|
|
|
|
|
|
|
|
|
|||
Supplemental disclosures of cash flow information: |
|
|
|
|
|
|
|
|||
Cash paid during the period for interest |
|
$ |
35,318 |
|
$ |
25,499 |
|
$ |
20,733 |
|
Cash paid during the period for income taxes |
|
23,463 |
|
18,775 |
|
9,596 |
|
|||
|
|
|
|
|
|
|
|
|||
Supplemental schedule of non-cash investing and financing activities: |
|
|
|
|
|
|
|
|||
Debt issued in connection with acquisitions |
|
$ |
|
|
$ |
12,000 |
|
$ |
324 |
|
Flooring debt assumed in connection with acquisitions |
|
39,542 |
|
51,884 |
|
45,884 |
|
|||
Acquisition of capital lease |
|
|
|
540 |
|
|
|
|||
Assets acquired with debt |
|
|
|
3,680 |
|
|
|
|||
Assets acquired through real estate exchange |
|
|
|
|
|
1,987 |
|
|||
Debt extinguished through refinancing |
|
|
|
|
|
12,350 |
|
|||
Debt paid by purchaser in connection with dealership disposals |
|
6,550 |
|
|
|
|
|
|||
Flooring debt paid in connection with dealership disposals |
|
25,554 |
|
8,975 |
|
6,123 |
|
|||
Common stock received for the exercise price of stock options |
|
428 |
|
|
|
|
|
See accompanying notes to consolidated financial statements.
F-6
LITHIA MOTORS, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2005, 2004 and 2003
(1) Summary of Significant Accounting Policies
We are a leading operator of automotive franchises and retailer of new and used vehicles and services. As of December 31, 2005, we offered 25 brands of new vehicles through 188 franchises in 94 stores in the Western United States and over the Internet. As of December 31, 2005, we operated 16 stores in Oregon, 14 in Texas, 12 in Washington, 12 in California, 7 in Idaho, 7 in Colorado, 7 in Alaska, 7 in Montana, 6 in Nevada, 3 in Nebraska, 2 in South Dakota and 1 in New Mexico. We sell new and used cars and light trucks; sell replacement parts; provide vehicle maintenance, warranty, paint and repair services; and arrange related financing, service contracts, protection products and credit insurance for our automotive customers.
Principles of Consolidation
The accompanying financial statements reflect the results of operations, the financial position and the cash flows for Lithia Motors, Inc. and its directly and indirectly wholly-owned subsidiaries. All significant intercompany accounts and transactions, consisting principally of intercompany sales, have been eliminated upon consolidation.
Cash and cash equivalents are defined as cash on hand and cash in bank accounts.
Contracts in transit relate to amounts due from various lenders for the financing of vehicles sold and are typically received within five days of selling a vehicle.
Trade receivables include amounts due from the following:
from customers for vehicles and service and parts business;
from manufacturers for factory rebates, dealer incentives and warranty reimbursement; and
from insurance companies, finance companies and other miscellaneous receivables.
Receivables are recorded at invoice cost and do not bear interest until such time as they are 60 days past due. Reserves for uncollectible accounts are estimated based on our historical write-off experience and are reviewed on a monthly basis. Account balances are charged off against the reserve after all means of collection have been exhausted and the potential for recovery is considered remote. We do not have any off-balance sheet credit exposure related to our customers. A rollforward of our allowance for doubtful accounts was as follows (in thousands):
Year Ended December 31, |
|
2005 |
|
2004 |
|
2003 |
|
|||
Balance, beginning of period |
|
$ |
436 |
|
$ |
462 |
|
$ |
702 |
|
Bad debt expense |
|
750 |
|
613 |
|
459 |
|
|||
Write-offs |
|
(1,796 |
) |
(1,356 |
) |
(1,422 |
) |
|||
Recoveries |
|
1,016 |
|
717 |
|
723 |
|
|||
Balance, end of period |
|
$ |
406 |
|
$ |
436 |
|
$ |
462 |
|
Inventories are valued at the lower of market value or cost, using the specific identification method for vehicles and parts. The cost of new and used vehicle inventories includes the cost of any equipment added, reconditioning and transportation.
F-7
Vehicles Leased to Others and Related Leases Receivable
Vehicles leased to others are stated at cost and depreciated over their estimated useful lives (5 years) on a straight-line basis. Lease receivables result from customer, employee and fleet leases of vehicles under agreements that qualify as operating leases. Leases are cancelable at the option of the lessee after providing 30 days written notice. Vehicles leased to others are classified as current or non-current based on the remaining lease term.
Assets Held for Sale
At December 31, 2005, assets held for sale of $27.4 million related to two dealerships held for sale and were recorded on our balance sheet at the lower of book value or estimated fair market value, less applicable selling costs. Assets held for sale of $135,000 at December 31, 2004 related to a building held for sale, which was sold during 2005. See also Note 18.
Property, plant and equipment are stated at cost and are being depreciated over their estimated useful lives, principally on the straight-line basis. The range of estimated useful lives is as follows:
Buildings and improvements |
|
40 years |
|
Service equipment |
|
5 to 10 years |
|
Furniture, signs and fixtures |
|
5 to 10 years |
|
The cost for maintenance, repairs and minor renewals is expensed as incurred, while significant renewals and betterments are capitalized. In addition, interest on borrowings for major capital projects, significant renewals and betterments is capitalized. Capitalized interest becomes a part of the cost of the depreciable asset and is depreciated according to the estimated useful lives as previously stated. Capitalized interest totaled $946,000, $480,000 and $260,000, respectively, in 2005, 2004 and 2003.
When an asset is retired or otherwise disposed of, the related cost and accumulated depreciation are removed from the accounts, and any gain or loss is credited or charged to income.
Leased property meeting certain criteria is capitalized and the present value of the related lease payments is recorded as a liability. Amortization of capitalized leased assets is computed on a straight-line basis over the term of the lease, unless the lease transfers title or it contains a bargain purchase option, at which time, it is amortized over the useful life, and is included in depreciation expense. Leasehold improvements made at the inception of the lease or during the term of the lease are amortized over the shorter of the life of the improvement or the remaining term of the lease. The payments on the lease liability are amortized over the term of the lease.
Long-Lived Asset Impairment
Long-lived assets held and used by us and intangible assets with determinable lives are reviewed for impairment whenever events or circumstances indicate that the carrying amount of assets may not be recoverable in accordance with SFAS No. 144 Accounting for the Impairment or Disposal of Long-Lived Assets. We evaluate recoverability of assets to be held and used by comparing the carrying amount of an asset to future net undiscounted cash flows to be generated by the asset. If such assets are considered to be impaired, the impairment to be recognized is measured as the amount by which the carrying amount of the assets exceeds the fair value of the assets. Such reviews assess the fair value of the assets based upon estimates of future cash flows that the assets are expected to generate. Long-lived assets to be disposed of by sale are valued at the lower of book value or fair value less cost to sell.
Goodwill represents the excess purchase price over fair value of net assets acquired, which is not allocable to separately identifiable intangible assets. Other identifiable intangible assets represent the franchise value of stores acquired since July 1, 2001, non-compete agreements and customer lists. Except for our non-compete agreements and customer lists, all of our other identifiable intangible assets have indefinite useful lives.
F-8
We determined that our franchise agreements have indefinite useful lives based on the following:
Certain of our franchise agreements continue indefinitely by their terms;
Certain of our franchise agreements have limited terms, but are routinely renewed without substantial cost to us;
In the established retail automotive franchise industry, we are not aware of manufacturers terminating franchise agreements against the wishes of the franchise owners, except under extraordinary circumstances, and we have never had a franchise agreement terminated against our wishes. A manufacturer may pressure a franchise owner to sell a franchise when they are in breach of the franchise agreement over an extended period of time. The franchise owner is typically able to sell the franchise for market value.
State dealership franchise laws typically limit the rights of the manufacturer to terminate or not renew a franchise unless there has been illegal activity on the part of the franchise owner;
We are not aware of any legislation or other factors that would materially change the retail automotive franchise system; and
As evidenced by our acquisition history, there is an active market for automotive dealership franchises within the United States. We attribute value to the franchise agreements acquired with the dealerships we purchase based on the understanding and industry practice that the franchise agreements will be renewed indefinitely by the manufacturer.
Accordingly, we have determined that our franchise agreements will continue to contribute to our cash flows indefinitely and, therefore, have indefinite lives.
Pursuant to SFAS No. 142, Goodwill and Other Intangible Assets, goodwill and other identifiable intangible assets with indefinite useful lives are not amortized, but tested for impairment, at least annually, in accordance with the provisions of SFAS No. 142. The impairment test is a two step process. The first identifies potential impairments by comparing the fair value of a reporting unit with its book value, including goodwill and other identifiable intangible assets. We have determined that we operate as one reporting unit. If the fair value of the reporting unit exceeds the carrying amount, goodwill and other identifiable intangible assets are not impaired and the second step is not necessary. If the carrying value exceeds the fair value, the second step includes determining the implied fair value through further market research. The implied fair value of goodwill and other identifiable intangible assets is then compared with the carrying amount to determine if an impairment loss is recorded.
We tested our goodwill and other identifiable intangible assets for impairment utilizing the discounted cash flows method in accordance with the provisions of SFAS No. 142 as of December 31, 2005 and determined that no impairment losses were required to be recognized. Growth rates utilized in the calculation were derived from the U.S. Census Bureau on population growth and the U.S. Department of Labor, Bureau of Labor Statistics for historical consumer price index data. The discount rate applied to the future cash flows was derived from a Capital Asset Pricing Model, which factors in an equity risk premium and a risk free rate.
Unearned Compensation
Unearned compensation includes the value of restricted stock issued to employees for which vesting provisions have not yet been met. The unearned compensation will be recognized over the vesting periods of up to five years. We expect to expense approximately $0.3 million per year related to our unearned compensation recorded as of December 31, 2005.
Incentives, Credits and Floor Plan Assistance
Manufacturers reimburse us for holdbacks, floor plan interest and advertising credits, which are earned when each vehicle is purchased by us. The manufacturers reimburse us weekly, monthly or quarterly depending on the manufacturer and the type of program. The manufacturers determine the amount of the reimbursements based on many factors including the value and make of the vehicles purchased. Pursuant to EITF 02-16 Accounting by a Customer (Including a Reseller) for Certain Consideration Received from a Vendor, we recognize advertising credits, floorplan interest credits,
F-9
holdbacks, cash incentives and other rebates received from manufacturers that are tied to specific vehicles as a reduction to cost of goods sold as the related vehicles are sold. When amounts are received prior to the sale of the vehicle, such amounts are netted against inventory until the vehicle is sold.
We earn certain other cash incentives and rebates from the manufacturer when the vehicles are sold to the customer. The amount of cash incentives and other rebates can vary based on the type and number of models sold.
Advertising credits that are not tied to specific vehicles are earned from the manufacturer when we submit reimbursement for qualifying advertising expenditures and are recognized as a reduction of advertising expense upon manufacturer confirmation that our submitted expenditures qualify for such credits.
Parts purchase discounts that we receive from the manufacturer are earned when certain parts or volume of parts are purchased from the manufacturer and are recognized as a reduction to cost of good sold as the related inventory is sold.
We expense production and other costs of advertising as incurred as a component of selling, general and administrative expense. Advertising expense, net of manufacturer cooperative advertising credits of $5.2 million, $6.3 million and $5.9 million, was $19.3 million, $17.4 million and $19.4 million for the years ended December 31, 2005, 2004 and 2003, respectively.
Accruals for environmental matters, if any, are recorded in operating expenses when it is probable that a liability has been incurred and the amount of the liability can be reasonably estimated. Accrued liabilities are exclusive of claims against third parties and are not discounted.
In general, costs related to environmental remediation are charged to expense. Environmental costs are capitalized if such costs increase the value of the property and/or mitigate or prevent contamination from future operations.
We are aware of limited contamination at certain of our current and former facilities, and are in the process of conducting investigations and/or remediation at some of these properties. Based on our current information, we do not believe that any costs or liabilities relating to such contamination, other environmental matters or compliance with environmental regulations will have a material adverse effect on our cash flows, results of operations or financial condition. There can be no assurances, however, that additional environmental matters will not arise or that new conditions or facts will not develop in the future at our current or formerly owned or operated facilities, or at sites that we may acquire in the future, that will result in a material adverse effect on our cash flows, results of operations or financial condition.
Income taxes are accounted for under the asset and liability method as prescribed by SFAS No. 109 Accounting for Income Taxes. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.
F-10
Following is a reconciliation of the income from continuing operations and weighted average shares used for our basic earnings per share (EPS) and diluted EPS (in thousands, except per share amounts).
|
|
2005 |
|
2004 |
|
2003 |
|
||||||||||||||||||
Year Ended December 31, |
|
Income |
|
Shares |
|
Per |
|
Income |
|
Shares |
|
Per |
|
Income |
|
Shares |
|
Per |
|
||||||
Basic EPS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Income from continuing operations available to common stockholders |
|
$ |
51,793 |
|
19,175 |
|
$ |
2.70 |
|
$ |
44,074 |
|
18,773 |
|
$ |
2.35 |
|
$ |
35,817 |
|
18,289 |
|
$ |
1.96 |
|
Effect of Dilutive Securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
2 7/8% convertible senior subordinated notes |
|
1,845 |
|
2,255 |
|
(0.19 |
) |
1,231 |
|
1,485 |
|
(0.11 |
) |
|
|
|
|
|
|
||||||
Stock options and unvested restricted stock |
|
|
|
377 |
|
(0.05 |
) |
|
|
389 |
|
(0.05 |
) |
|
|
257 |
|
(0.03 |
) |
||||||
Diluted EPS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Income from continuing operations available to common stockholders |
|
$ |
53,638 |
|
21,807 |
|
$ |
2.46 |
|
$ |
45,305 |
|
20,647 |
|
$ |
2.19 |
|
$ |
35,817 |
|
18,546 |
|
$ |
1.93 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Antidilutive Securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Shares issuable pursuant to stock options not included since they were antidilutive |
|
|
|
272 |
|
|
|
|
|
324 |
|
|
|
|
|
342 |
|
|
|
Concentrations of credit risk with respect to trade receivables are limited due to the large number of customers comprising our customer base. Receivables from all manufacturers accounted for 22.1% and 22.0%, respectively, of total accounts receivable at December 31, 2005 and 2004. Included in the 22.1% is one manufacturer who accounted for 11.9% of the total accounts receivable balance at December 31, 2005. Included in the 22.0% is one manufacturer who accounted for 10.1% of the total accounts receivable balance at December 31, 2004.
In addition, in 2005, 2004 and 2003, 35.5%, 36.8% and 35.6%, respectively, of our total revenue was derived from the sale of new vehicles from two manufacturers.
Financial instruments, which potentially subject us to concentrations of credit risk, consist principally of cash deposits. We generally are exposed to credit risk from balances on deposit in financial institutions in excess of the FDIC-insured limit.
The carrying amount of cash equivalents, contracts in transit, trade receivables, trade payables, accrued liabilities and short-term borrowings approximates fair value because of the short-term nature of these instruments.
Fair value estimates are made at a specific point in time, based on relevant market information about the financial instrument. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates.
We have variable rate floor plan notes payable and other credit line borrowings that subject us to market risk exposure. At December 31, 2005 we had $580.5 million outstanding under such facilities at interest rates ranging from 5.9% to 7.1% per annum, $530.5 million of which was outstanding under our floorplan facilities. An increase or decrease in the interest rates would affect interest expense for the period accordingly.
F-11
The fair market value of long-term fixed interest rate debt is subject to interest rate risk. Generally, the fair market value of fixed interest rate debt will increase as interest rates fall and decrease as interest rates rise. If we refinanced at market rates in effect at December 31, 2005, we would pay an additional $4.8 million in interest expense over the remaining lives, which is represented in the table below as the difference between book value and fair value at December 31, 2005. The interest rate changes affect the fair market value but do not impact earnings or cash flows. We monitor our fixed rate debt regularly, refinancing debt that is materially above market rates. The book value of our fixed rate debt and the fair value, based upon open market trades or on discounted cash flows, was as follows at December 31, 2005 and 2004 (in thousands):
December 31, |
|
2005 |
|
2004 |
|
||
Book value of fixed rate debt |
|
$ |
200,446 |
|
$ |
178,282 |
|
Fair value of fixed rate debt |
|
$ |
195,645 |
|
$ |
173,997 |
|
We also subject our self to credit risk and market risk by entering into interest rate swaps. See below and also Note 7. We minimize the credit or repayment risk on our derivative instruments by entering into transactions with high quality institutions, whose credit rating is higher than Aa.
We enter into interest rate swap agreements to reduce our exposure to market risks from changing interest rates on our new vehicle floorplan lines of credit. The difference between interest paid and interest received, which may change as market interest rates change, is accrued and recognized as either additional floorplan interest expense, or a reduction thereof. If a swap is terminated prior to its maturity, the gain or loss is recognized over the remaining original life of the swap if the item hedged remains outstanding, or immediately if the item hedged does not remain outstanding. If the swap is not terminated prior to maturity, but the underlying hedged debt item is no longer outstanding, the interest rate swap is marked to market, and any unrealized gain or loss is recognized immediately.
We account for our derivative financial instruments in accordance with SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities, as amended by SFAS No. 138, Accounting for Certain Derivative Instruments and Certain Hedging Activities-an amendment of FASB Statement No. 133 and SFAS No. 137, Accounting for Derivative Instruments and Hedging Activities (collectively, the Standards). The Standards require that all derivative instruments (including certain derivative instruments embedded in other contracts) be recorded on the balance sheet as either an asset or liability measured at its fair value, and that changes in the derivatives fair value be recognized currently in earnings unless specific hedge accounting criteria are met. See also Note 7.
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and related notes to financial statements. Changes in such estimates may affect amounts reported in future periods.
Estimates are used in the calculation of certain reserves maintained for charge backs on estimated cancellations of service contracts, life, accident and disability insurance policies, and finance fees from financial institutions. We also use estimates in the calculation of various accruals and reserves including anticipated workers compensation premium expenses related to a retrospective cost policy, estimated uncollectible accounts and notes receivable, discretionary bonus, environmental matters and warranty.
F-12
Revenue Recognition
Revenue from the sale of vehicles is recognized upon delivery, when the sales contract is signed, down payment has been received and funding has been approved from the lending agent. Fleet sales of vehicles whereby we do not take possession of the vehicles are shown on a net basis in fleet and other revenue.
Revenue from parts and service is recognized upon delivery of the parts or service to the customer.
Finance fees earned for notes placed with financial institutions in connection with customer vehicle financing are recognized, net of estimated charge-backs, as finance and insurance revenue upon acceptance of the credit by the financial institution.
Insurance income from third party insurance companies for commissions earned on credit life, accident and disability insurance policies sold in connection with the sale of a vehicle are recognized, net of anticipated cancellations, as finance and insurance revenue upon execution of the insurance contract.
Commissions from third party service contracts are recognized, net of anticipated cancellations, as finance and insurance revenue upon sale of the contracts.
We may also participate in future underwriting profit, pursuant to retrospective commission arrangements, that would be recognized as income upon receipt.
Sales Returns
As is typical in the automotive retailing industry, we do not allow for sales returns for our new or used vehicle sales, and have therefore not provided for an allowance for new or used vehicle sales returns. Historically, we have not experienced sales returns. We allow for customer returns on sales of our parts inventory up to 30 days after the sale. Most parts returns generally occur within one to two weeks from the time of sale, and are not significant. We, therefore, have not provided for an allowance for parts sales returns.
Debt Issuance Costs and Loan Origination Fees
Debt issuance costs and loan origination fees paid, including incremental direct costs of completed loan agreements, are deferred and amortized over the life of the debt to which it relates and are shown as an increase to the related interest expense.
Warranty
We offer a 60-day limited warranty on the sale of retail used vehicles. We estimate our warranty liability based on the number of vehicles sold and an estimated claim cost per vehicle based on past experience. Each year, we analyze the warranty charges related to our used vehicle sales and update our per used vehicle warranty estimate. The estimated warranty is added to cost of sales upon sale of the related vehicle. At December 31, 2005 and 2004, accrued warranty totaled $176,000 and $198,000, respectively, and is included in other current liabilities on the consolidated balance sheets. A roll-forward of our warranty liability for the years ended December 31, 2005, 2004 and 2003 was as follows (in thousands):
Year Ended December 31, |
|
2005 |
|
2004 |
|
2003 |
|
|||
Balance, beginning of period |
|
$ |
198 |
|
$ |
220 |
|
$ |
525 |
|
Warranties issued |
|
2,429 |
|
2,574 |
|
2,935 |
|
|||
Reductions for warranty payments made |
|
(2,434 |
) |
(2,562 |
) |
(2,918 |
) |
|||
Adjustments and changes in estimates |
|
(17 |
) |
(34 |
) |
(322 |
) |
|||
Balance, end of period |
|
$ |
176 |
|
$ |
198 |
|
$ |
220 |
|
Comprehensive Income
F-13
We purchase substantially all of our new vehicles and inventory from various manufacturers at the prevailing prices charged by auto makers to all franchised dealers. Our overall sales could be impacted by the auto makers inability or unwillingness to supply the dealership with an adequate supply of popular models.
We enter into agreements (the Franchise Agreements) with the manufacturers. The Franchise Agreements generally limit the location of the dealership and provide the auto maker approval rights over changes in dealership management and ownership. The automakers are also entitled to terminate the Franchise Agreements if the dealership is in material breach of the terms. Our ability to expand operations depends, in part, on obtaining consents of the manufacturers for the acquisition of additional dealerships. See also Goodwill and Other Identifiable Intangible Assets above.
Through December 31, 2005, we account for stock options using the intrinsic value method as prescribed by Accounting Principles Board (APB) Opinion No. 25, Accounting for Stock Issued to Employees. Pursuant to SFAS No. 148 Accounting for Stock-Based Compensation - Transition and Disclosure, we have computed, for pro forma disclosure purposes, the impact on net income and net income per share as if we had accounted for our stock-based compensation plans in accordance with the fair value method prescribed by SFAS No. 123 Accounting for Stock-Based Compensation as follows (in thousands, except per share amounts):
Year Ended December 31, |
|
2005 |
|
2004 |
|
2003 |
|
|||
Net income, as reported |
|
$ |
49,800 |
|
$ |
42,671 |
|
$ |
35,547 |
|
Add - Stock-based employee compensation expense included in reported net income, net of related tax effects |
|
303 |
|
148 |
|
111 |
|
|||
Deduct - total stock-based employee compensation expense determined under the fair value based method for all awards, net of related tax effects |
|
(2,480 |
) |
(3,313 |
) |
(3,140 |
) |
|||
Net income, pro forma |
|
$ |
47,623 |
|
$ |
39,506 |
|
$ |
32,518 |
|
Basic net income per share: |
|
|
|
|
|
|
|
|||
As reported |
|
$ |
2.60 |
|
$ |
2.27 |
|
$ |
1.94 |
|
Pro forma |
|
$ |
2.48 |
|
$ |
2.10 |
|
$ |
1.78 |
|
Diluted net income per share: |
|
|
|
|
|
|
|
|||
As reported |
|
$ |
2.37 |
|
$ |
2.13 |
|
$ |
1.92 |
|
Pro forma |
|
$ |
2.27 |
|
$ |
1.99 |
|
$ |
1.77 |
|
See Note 19 for a discussion of the adoption, effective January 1, 2006, of SFAS No. 123R, Share-Based Payment: an amendment of FASB Statements No. 123 and 95, which requires companies to recognize in their income statement the grant-date fair value of stock options and other equity-based compensation issued to employees.
We used the Black-Scholes option pricing model and the following weighted average assumptions in calculating the value of all options granted during the periods presented:
Year Ended December 31, |
|
2005 |
|
2004 |
|
2003 |
|
Employee Stock Purchase Plan |
|
|
|
|
|
|
|
Risk-free interest rates |
|
2.32% |
|
0.93% - 1.71% |
|
0.89% - 1.22% |
|
Dividend yield |
|
1.23% |
|
0.99% - 1.45% |
|
0.00% - 1.27% |
|
Expected lives |
|
3 months |
|
3 months |
|
3 months |
|
Volatility |
|
28.18% |
|
28.11% - 47.31% |
|
42.59% - 50.14% |
|
|
|
|
|
|
|
|
|
Option Plans |
|
|
|
|
|
|
|
Risk-free interest rates |
|
3.58% - 3.71% |
|
2.80% |
|
2.50% - 3.00% |
|
Dividend yield |
|
1.16% - 1.20% |
|
1.04% |
|
n/a |
|
Expected lives |
|
5.4 years |
|
5.4 years |
|
7.7 - 8.0 years |
|
Volatility |
|
41.92% - 42.04% |
|
43.32% |
|
46.24% - 46.79% |
|
F-14
The weighted average fair value of options granted during 2005, 2004 and 2003, before estimated forfeitures, was $6.35, $8.55 and $3.84 per share, respectively. The fair value would be amortized on a pro forma basis over the vesting period of the options, typically four to five years for options granted from the 2001 Plan and three months for options granted from the Purchase Plan.
Based upon definitions contained within SFAS No. 131 Disclosures about Segments of an Enterprise and Related Information, we have determined that we operate in one segment, automotive retailing.
In accordance with SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets, individual dealerships sold, terminated or classified as held for sale are required to be reported as discontinued operations. During 2005, we completed the disposal of one dealership and, as of December 31, 2005, had approved, but not yet completed, the disposition of two additional dealerships. In accordance with the provisions of SFAS No. 144, the results of operations of these dealerships were reported as discontinued operations for all periods presented. If, in future periods, we determine that a dealership should be either reclassified from continuing operations to discontinued operations, or from discontinued operations to continuing operations, previously reported consolidated statements of income will be reclassified in order to reflect the current classification.
During the first quarter of 2005, we reclassified bank fees and bank card charges, net of cash discounts earned, from other income (expense) to selling, general and administrative expense. The effect on 2004 and 2003 was to decrease other expense by $2.6 million and $2.1 million, respectively, and increase selling, general and administrative by like amounts.
In addition, in order to maintain consistency and comparability between periods, certain other amounts in our consolidated financial statements have been reclassified from previously reported balances to conform to the current year presentation.
(2) Trade Receivables
Trade receivables consisted of the following (in thousands):
December 31, |
|
2005 |
|
2004 |
|
||
Trade receivables |
|
$ |
14,822 |
|
$ |
12,666 |
|
Vehicle receivables |
|
14,906 |
|
9,971 |
|
||
Manufacturer receivables |
|
23,569 |
|
18,694 |
|
||
Other |
|
1,099 |
|
1,150 |
|
||
|
|
54,396 |
|
42,481 |
|
||
Less: Allowances |
|
(406 |
) |
(436 |
) |
||
Total receivables, net |
|
$ |
53,990 |
|
$ |
42,045 |
|
Vehicle receivables represent receivables from financial institutions for the portion of the vehicle sales price financed by the customer.
(3) Inventories and Related Notes Payable
The new and used vehicle inventory, collateralizing related notes payable, and other inventory were as follows (in thousands):
|
|
2005 |
|
2004 |
|
||||||||
December 31, |
|
Inventory |
|
Notes |
|
Inventory |
|
Notes |
|
||||
New and program vehicles |
|
$ |
491,486 |
|
$ |
530,452 |
|
$ |
427,134 |
|
$ |
450,860 |
|
Used vehicles |
|
87,853 |
|
|
|
84,739 |
|
|
|
||||
Parts and accessories |
|
26,708 |
|
|
|
24,637 |
|
|
|
||||
Total inventories |
|
$ |
606,047 |
|
$ |
530,452 |
|
$ |
536,510 |
|
$ |
450,860 |
|
F-15
The inventory balance is generally reduced by manufacturer holdbacks and incentives, while the related floorplan liability is reflective of the gross cost of the vehicle. The floorplan liability, as shown in Notes Payable in the above table, will generally also be higher than the inventory cost due to the timing of the sale of a vehicle and payment of the related liability.
All new vehicles are pledged to collateralize floor plan notes payable to floorplan providers. The floorplan notes payable bear interest, payable monthly on the outstanding balance, at a rate of interest that varies by provider. The new vehicle floorplan notes are payable on demand and are typically paid upon the sale of the related vehicle. As such, these floorplan notes payable are shown as current liabilities in the accompanying consolidated balance sheets.
Ford Motor Credit, General Motors Acceptance Corporation and Volkswagen Credit have agreed to floor all of our new vehicles for their respective brands with DaimlerChrysler Services North America LLC and Toyota Motor Credit Corporation serving as the primary lenders for substantially all other brands. These new vehicle lines are secured by new vehicle inventory of the relevant brands. Vehicles financed by lenders not directly associated with the manufacturer are classified as floorplan notes payable: non-trade and is included as a financing activity in our statements of cash flows. Vehicles financed by lenders directly associated with the manufacturer are classified as floorplan notes payable and is included as an operating activity.
At December 31, 2005 and 2004, used vehicles and parts and accessories inventory were pledged to collateralize our used vehicle and working capital credit facility.
(4) Property, Plant and Equipment
Property, plant and equipment consisted of the following (in thousands):
December 31, |
|
2005 |
|
2004 |
|
||
Buildings and improvements |
|
$ |
150,916 |
|
$ |
129,687 |
|
Service equipment |
|
29,152 |
|
25,373 |
|
||
Furniture, signs and fixtures |
|
79,453 |
|
70,804 |
|
||
|
|
259,521 |
|
225,864 |
|
||
Less accumulated depreciation buildings |
|
(11,358 |
) |
(8,110 |
) |
||
Less accumulated depreciation equipment and other |
|
(31,622 |
) |
(25,922 |
) |
||
|
|
216,541 |
|
191,832 |
|
||
Land |
|
109,464 |
|
95,583 |
|
||
Construction in progress, buildings |
|
6,350 |
|
9,196 |
|
||
Construction in progress, other |
|
822 |
|
3,020 |
|
||
|
|
$ |
333,177 |
|
$ |
299,631 |
|
(5) Goodwill and Other Intangible Assets
The roll forward of goodwill was as follows (in thousands):
Year Ended December 31, |
|
2005 |
|
2004 |
|
||
Balance, beginning of year |
|
$ |
244,532 |
|
$ |
207,027 |
|
Goodwill acquired and post acquisition adjustments |
|
21,865 |
|
37,505 |
|
||
Goodwill included in assets held for sale |
|
(2,368 |
) |
|
|
||
Goodwill included in gain or loss on disposal of franchises and discontinued operations |
|
(3,130 |
) |
|
|
||
Balance, end of year |
|
$ |
260,899 |
|
$ |
244,532 |
|
The amount of goodwill assigned to a discontinued operation is generally determined based on the subject dealerships discounted cash flows as it relates to the discounted cash flows of the reporting unit.
At December 31, 2005 and 2004, other intangible assets included the value of franchise agreements and non-compete agreements. At December 31, 2005, it also included customer lists. The value attributed to franchise agreements has an indefinite useful life and non-compete agreements and customer lists are amortized on a straight-line basis over the life of the agreements, typically 3 to 5 years.
F-16
The gross amount of other intangible assets and the related accumulated amortization for non-compete agreements and customer lists were as follows (in thousands):
December 31, |
|
2005 |
|
2004 |
|
||
Franchise value |
|
$ |
50,161 |
|
$ |
44,602 |
|
|
|
|
|
|
|
||
Non-compete agreements and customer lists |
|
175 |
|
110 |
|
||
Accumulated amortization |
|
(89 |
) |
(63 |
) |
||
Net non-compete agreements and customer lists |
|
86 |
|
47 |
|
||
Total other intangible assets, net |
|
$ |
50,247 |
|
$ |
44,649 |
|
Amortization expense related to the non-compete agreements and customer lists totaled $26,000, $24,000 and $21,000, respectively, for the years ended December 31, 2005, 2004 and 2003. Amortization of non-compete agreements and customer lists is as follows over the next five years (in thousands):
2006 |
|
$ |
35 |
|
2007 |
|
15 |
|
|
2008 |
|
13 |
|
|
2009 |
|
13 |
|
|
2010 |
|
10 |
|
(6) Trade Payables
Trade payables consisted of the following (in thousands):
December 31, |
|
2005 |
|
2004 |
|
||
Trade payables |
|
$ |
10,450 |
|
$ |
9,275 |
|
Lien payables |
|
10,832 |
|
8,192 |
|
||
Manufacturer payables |
|
4,744 |
|
4,630 |
|
||
Other |
|
4,891 |
|
4,703 |
|
||
Total trade payables |
|
$ |
30,917 |
|
$ |
26,800 |
|
Lien payables represent amounts owed to financial institutions for customer vehicle trade-ins.
(7) Derivative Financial Instruments
We have entered into interest rate swaps to manage the variability of our interest rate exposure, thus leveling a portion of our interest expense in a rising or falling rate environment.
We have effectively changed the variable-rate cash flow exposure on a portion of our flooring debt to fixed-rate cash flows by entering into receive-variable, pay-fixed interest rate swaps. Under the interest rate swaps, we receive variable interest rate payments and make fixed interest rate payments, thereby creating fixed rate flooring debt.
We do not enter into derivative instruments for any purpose other than to manage interest rate exposure. That is, we do not engage in interest rate speculation using derivative instruments.
As of December 31, 2005, we have outstanding the following interest rate swaps with U.S. Bank Dealer Commercial Services:
effective January 26, 2003 a five year, $25 million interest rate swap at a fixed rate of 3.265% per annum, variable rate adjusted on the 26th of each month;
effective February 18, 2003 a five year, $25 million interest rate swap at a fixed rate of 3.30% per annum, variable rate adjusted on the 1st and 16th of each month;
effective November 18, 2003 a five year, $25 million interest rate swap at a fixed rate of 3.65% per annum, variable rate adjusted on the 1st and 16th of each month;
F-17
effective November 26, 2003 a five year, $25 million interest rate swap at a fixed rate of 3.63% per annum, variable rate adjusted on the 26th of each month;
effective March 9, 2004 a five year, $25 million interest rate swap at a fixed rate of 3.25% per annum, variable rate adjusted on the 1st and 16th of each month; and
effective March 18, 2004 a five year, $25 million interest rate swap at a fixed rate of 3.10% per annum, variable rate adjusted on the 1st and 16th of each month.
We earn interest on all of the interest rate swaps at the one-month LIBOR rate. The one-month LIBOR rate at December 31, 2005 was 4.39% per annum.
The fair value of our interest rate swap agreements represents the estimated receipts or payments that would be made to terminate the agreements. These amounts are recorded as deferred gains or losses in our consolidated balance sheet with the offset recorded in accumulated other comprehensive income, net of tax. The amount of deferred gains and losses at December 31, 2005 were $5.4 million and $0, respectively. The difference between interest earned and the interest obligation results in a monthly settlement, which is reclassified from accumulated other comprehensive income to the statement of operations as a component of flooring interest expense. The resulting cash settlement reduces the amount of deferred gains and losses. Because the critical terms of the interest rate swaps and the underlying debt obligations are the same, there was no ineffectiveness recorded in interest expense.
If, in the future, the interest rate swap agreements were determined to be ineffective or were terminated before the contractual termination date, or if it became probable that the hedged variable cash flows associated with the variable rate borrowings would stop, we would be required to reclassify into earnings all or a portion of the deferred gains or losses on cash flow hedges included in accumulated other comprehensive income.
At current interest rates, we estimate that we will recognize interest savings, net of tax, of approximately $0.9 million related to our interest rate swaps during 2006.
A roll-forward of our accumulated derivative gains and (losses) was as follows (in thousands):
Year Ended December 31, |
|
2005 |
|
2004 |
|
2003 |
|
|||
Balance, beginning of period |
|
$ |
789 |
|
$ |
(1,468 |
) |
$ |
(2,509 |
) |
Net derivative gains (losses) |
|
2,070 |
|
(254 |
) |
(1,140 |
) |
|||
Net amount reclassified into earnings |
|
457 |
|
2,511 |
|
2,181 |
|
|||
Balance, end of period |
|
$ |
3,316 |
|
$ |
789 |
|
$ |
(1,468 |
) |
(8) Lines of Credit and Long-Term Debt
Lines of Credit
We have a working capital and used vehicle flooring credit facility with DaimlerChrysler Services North America LLC and Toyota Motor Credit Corporation, totaling up to $150 million, which expires May 1, 2008. This credit facility is cross-collateralized and secured by cash and cash equivalents, new and used vehicles on a subordinated basis to the extent not specifically financed by other lenders, parts inventories, accounts receivable, intangible assets and equipment. We pledged to DaimlerChrysler Services and Toyota Motor Credit the stock of all of our dealership subsidiaries except entities operating BMW, Honda, Nissan or Toyota stores. The commitments under this credit agreement may be withdrawn under various events of default or certain changes in control of Lithia.
The financial covenants in our agreement with DaimlerChrysler Services and Toyota Motor Credit require us to maintain compliance with, among other things, (i) a specified current ratio; (ii) a specified fixed charge coverage ratio; (iii) a specified interest coverage ratio; (iv) a specified adjusted leverage ratio; and (v) certain working capital levels. At December 31, 2005, we were in compliance with all of the covenants of this agreement.
F-18
We have a credit facility with U.S. Bank N.A., which provides for a $50.0 million revolving line of credit for leased vehicles and equipment purchases and expires May 1, 2007. The financial covenants in our agreement with U.S. Bank N.A. require us to maintain compliance with, among other things, (i) a specified current ratio; (ii) a specified fixed charge coverage ratio; (iii) a minimum total net worth; and (iv) a minimum tangible net worth. At December 31, 2005, we were in compliance with all of the covenants of this agreement. The commitments under this credit agreement may be withdrawn under various events of default or certain changes in control of Lithia.
Pursuant to our $150 million credit agreement with DaimlerChrysler Services North America LLC and Toyota Motor Credit Corporation, total dividends and repurchases of our common stock cannot exceed $18.0 million over the term of the agreement. Through December 31, 2005, over the term of the agreement, we have paid dividends and repurchased stock totaling $16.6 million. This credit agreement was amended in February 2006 to increase the total allowable dividends and stock repurchases to $25.0 million.
Interest rates on all of the above facilities ranged from 5.9% to 7.1% at December 31, 2005. Amounts outstanding on the lines at December 31, 2005, together with amounts remaining available under such lines were as follows (in thousands):
|
|
Outstanding at |
|
Remaining Availability |
|
||
New and program vehicle lines |
|
$ |
530,452 |
|
$ |
|
* |
Working capital and used vehicle line |
|
|
|
150,000 |
|
||
Equipment/leased vehicle line |
|
50,000 |
|
|
|
||
|
|
$ |
580,452 |
|
$ |
150,000 |
|
* There are no formal limits on the new and program vehicle lines with certain lenders.
Senior Subordinated Convertible Notes
In May 2004, we sold $85.0 million of 2.875% senior subordinated convertible notes (the Notes) due 2014 through a Rule 144A offering to qualified institutional buyers. We will also pay contingent interest on the notes during any six-month interest period beginning May 1, 2009, in which the trading price of the Notes for a specified period of time equals or exceeds 120% of the principal amount of the Notes. We subsequently filed a registration statement with the SEC to register the resale of the notes and shares of the Class A common stock in to which the notes are convertible. Net proceeds from this offering were approximately $82.5 million. The Notes are convertible into shares of our Class A common stock at a price of $37.69 per share (or 26.53 shares per $1,000 of Notes) upon the satisfaction of certain conditions and upon the occurrence of certain events as follows:
if, prior to May 1, 2009, and during any calendar quarter, the closing sale price of our common stock exceeds 120% of the conversion price for at least 20 trading days in the 30 consecutive trading days ending on the last trading day of the preceding calendar quarter;
if, after May 1, 2009, the closing sale price of our common stock exceeds 120% of the conversion price;
if, during the five business day period after any five consecutive trading day period in which the trading price per $1,000 principal amount of Notes for each day of such period was less than 98% of the product of the closing sale price of our common stock and the number of shares issuable upon conversion of $1,000 principal amount of the Notes;
if the Notes have been called for redemption; or
upon certain specified corporate events.
A declaration and payment of a dividend in excess of $0.08 per share per quarter will result in an adjustment in the conversion rate for the Notes if such adjustment exceeds 1% of the current conversion rate. We declared a dividend of $0.12 per share in July 2005 and again in October 2005. The affect of
F-19
such dividends does not yet reach the 1% threshold amount and no adjustment in the conversion rate is currently required.
The Notes are redeemable at our option beginning May 6, 2009 at the redemption price of 100% of the principal amount plus any accrued interest. The holders of the Notes can require us to repurchase all or some of the Notes on May 1, 2009 and upon certain events constituting a fundamental change or a termination of trading. A fundamental change is any transaction or event in which all or substantially all of our common stock is exchanged for, converted into, acquired for, or constitutes solely the right to receive, consideration that is not all, or substantially all, common stock that is listed on, or immediately after the transaction or event, will be listed on, a United States national securities exchange. A termination of trading will have occurred if our common stock is not listed for trading on a national securities exchange or the NASDAQ stock market.
Our earnings to fixed charge coverage ratio, as defined in the Notes, was 3.03 for 2005.
Summary
Long-term debt consisted of the following (in thousands):
December 31, |
|
2005 |
|
2004 |
|
||
Variable Rate Debt: |
|
|
|
|
|
||
Equipment and leased vehicle line of credit, expiring May 2007 |
|
$ |
50,000 |
|
$ |
40,686 |
|
Mortgages payable in monthly installments of $386, including interest between 6.19% and 8.43%, maturing through April 2024; secured by land and buildings |
|
44,090 |
|
52,382 |
|
||
Notes payable in monthly installments of $23, including interest between 0.0% and 7.1%, maturing at various dates through 2006; secured by vehicles leased to others |
|
2,704 |
|
2,194 |
|
||
Notes payable related to acquisitions, with interest rate of 7.25%, maturing February 2008 |
|
179 |
|
331 |
|
||
Total Variable Rate Debt |
|
96,973 |
|
95,593 |
|
||
Fixed Rate Debt: |
|
|
|
|
|
||
2.875% senior subordinated convertible notes, due May 2014 with interest due semi-annually in May and November of each year |
|
85,000 |
|
85,000 |
|
||
Mortgages payable in monthly installments of $797, including interest between 4.00% and 7.29%, maturing fully May 2022; secured by land and buildings |
|
113,702 |
|
91,298 |
|
||
Notes payable related to acquisitions, with interest rates between 4.00% and 7.25%, maturing at various dates through May 2009 |
|
1,235 |
|
1,454 |
|
||
Capital lease obligations, net of interest of $138, with monthly lease payments of $5 |
|
509 |
|
530 |
|
||
Total Fixed Rate Debt |
|
200,446 |
|
178,282 |
|
||
Total Long-Term Debt |
|
297,419 |
|
273,875 |
|
||
Less current maturities |
|
(6,868 |
) |
(6,565 |
) |
||
|
|
$ |
290,551 |
|
$ |
267,310 |
|
The schedule of future principal payments on long-term debt as of December 31, 2005 was as follows (in thousands):
Year Ending December 31, |
|
|
|
|
2006 |
|
$ |
6,868 |
|
2007 |
|
63,112 |
|
|
2008 |
|
38,276 |
|
|
2009 |
|
23,435 |
|
|
2010 |
|
9,509 |
|
|
Thereafter |
|
156,219 |
|
|
Total principal payments |
|
$ |
297,419 |
|
(9) Stockholders Equity
Class A and Class B Common Stock
The shares of Class A common stock are not convertible into any other series or class of our securities. Each share of Class B common stock, however, is freely convertible into one share of Class A common stock at the option of the holder of the Class B common stock. All shares of Class B common stock shall automatically convert to shares of Class A common stock (on a share-for-share basis, subject to the adjustments) on the earliest record date for an annual meeting of our stockholders on which the number of shares of Class B common stock outstanding is less than 1% of the total number of shares of
F-20
common stock outstanding. Shares of Class B common stock may not be transferred to third parties, except for transfers to certain family members and in other limited circumstances.
Holders of Class A common stock are entitled to one vote for each share held of record and holders of Class B common stock are entitled to ten votes for each share held of record. The Class A common stock and Class B common stock vote together as a single class on all matters submitted to a vote of stockholders.
(10) Cost of Sales
Cost of sales categorized by revenue category from continuing operations was as follows (in thousands):
Year Ended December 31, |
|
2005 |
|
2004 |
|
2003 |
|
|||
New vehicle sales |
|
$ |
1,543,620 |
|
$ |
1,419,887 |
|
$ |
1,299,850 |
|
Used vehicle sales |
|
707,096 |
|
643,298 |
|
634,525 |
|
|||
Service, body and parts |
|
158,793 |
|
145,349 |
|
128,935 |
|
|||
Fleet and other |
|
21,468 |
|
6,461 |
|
4,290 |
|
|||
|
|
$ |
2,430,977 |
|
$ |
2,214,995 |
|
$ |
2,067,600 |
|
(11) Income Taxes
Income tax expense from continuing operations was as follows (in thousands):
Year Ended December 31, |
|
2005 |
|
2004 |
|
2003 |
|
|||
Current: |
|
|
|
|
|
|
|
|||
Federal |
|
$ |
25,593 |
|
$ |
13,986 |
|
$ |
11,516 |
|
State |
|
3,664 |
|
2,114 |
|
1,707 |
|
|||
|
|
29,257 |
|
16,100 |
|
13,223 |
|
|||
Deferred: |
|
|
|
|
|
|
|
|||
Federal |
|
4,086 |
|
10,423 |
|
9,406 |
|
|||
State |
|
615 |
|
1,302 |
|
1,050 |
|
|||
|
|
4,701 |
|
11,725 |
|
10,456 |
|
|||
Total |
|
$ |
33,958 |
|
$ |
27,825 |
|
$ |
23,679 |
|
At December 31, 2005, we had income taxes payable totaling $1.7 million and at December 31, 2004, we had prepaid income taxes totaling $2.2 million.
Individually significant components of the deferred tax assets and liabilities are presented below (in thousands):
December 31, |
|
2005 |
|
2004 |
|
||
Deferred tax assets: |
|
|
|
|
|
||
Deferred revenue and cancellation reserves |
|
$ |
5,366 |
|
$ |
4,801 |
|
Allowance and accruals |
|
5,031 |
|
4,163 |
|
||
Total deferred tax assets |
|
10,397 |
|
8,964 |
|
||
|
|
|
|
|
|
||
Deferred tax liabilities: |
|
|
|
|
|
||
Inventories |
|
(4,677 |
) |
(5,766 |
) |
||
Interest expense |
|
(3,045 |
) |
(1,856 |
) |
||
Goodwill |
|
(29,185 |
) |
(22,896 |
) |
||
Property and equipment, principally due to differences in depreciation |
|
(15,632 |
) |
(14,670 |
) |
||
Prepaids and property taxes |
|
(863 |
) |
(525 |
) |
||
Total deferred tax liabilities |
|
(53,402 |
) |
(45,713 |
) |
||
Total |
|
$ |
(43,005 |
) |
$ |
(36,749 |
) |
In 2005, 2004 and 2003, income tax benefits attributable to employee stock option transactions of $584,000, $415,000 and $138,000, respectively, were allocated to stockholders equity.
F-21
The reconciliation between amounts computed using the federal income tax rate of 35% and our income tax expense from continuing operations for 2005, 2004 and 2003 is shown in the following tabulation (in thousands):
Year Ended December 31, |
|
2005 |
|
2004 |
|
2003 |
|
|||
Computed expected tax expense |
|
$ |
30,013 |
|
$ |
25,165 |
|
$ |
20,824 |
|
State taxes, net of federal income tax benefit |
|
2,754 |
|
2,208 |
|
1,778 |
|
|||
Other |
|
1,191 |
|
452 |
|
1,077 |
|
|||
Income tax expense |
|
$ |
33,958 |
|
$ |
27,825 |
|
$ |
23,679 |
|
(12) 401(k) Profit Sharing Plan
We have a defined contribution 401(k) plan and trust covering substantially all full-time employees. The annual contribution to the plan is at the discretion of our Board of Directors. Contributions of $1.8 million, $1.3 million and $0.6 million were recognized for the years ended December 31, 2005, 2004 and 2003, respectively. Employees may contribute to the plan as they meet certain eligibility requirements.
(13) Stock Incentive Plans
At our annual shareholders meeting in May 2005, our shareholders approved an amendment to, and restatement of, our 2003 Stock Option Plan in the form of the 2003 Stock Incentive Plan (the 2003 Plan). As amended in May 2005, the 2003 Plan allows for the granting of up to a total of 2.2 million nonqualified stock options and shares of restricted stock to our officers, key employees and consultants. We also have options outstanding and exercisable pursuant to their original terms pursuant to prior plans. Options canceled under prior plans do not return to the pool of options to be granted again in the future. All of the option plans are administered by the Compensation Committee of the Board and permit accelerated vesting of outstanding options upon the occurrence of certain changes in control. Options become exercisable over a period of up to ten years from the date of grant and at exercise prices as determined by the Board. Beginning in 2004, the term of options granted has been reduced to six years. At December 31, 2005, 2,548,906 shares of Class A common stock were reserved for issuance under the plans, of which 1,321,222 were available for future grant.
Activity under the above plans was as follows (in thousands):
|
|
Shares |
|
Shares Subject to |
|
Weighted Average |
|
|
Balances, December 31, 2002 |
|
544 |
|
1,498 |
|
$ |
14.25 |
|
Options granted |
|
(16 |
) |
16 |
|
14.09 |
|
|
Options canceled |
|
133 |
|
(151 |
) |
16.54 |
|
|
Options exercised |
|
|
|
(38 |
) |
10.09 |
|
|
Balances, December 31, 2003 |
|
661 |
|
1,325 |
|
14.10 |
|
|
Additional shares reserved |
|
1,000 |
|
|
|
|
|
|
Options granted |
|
(337 |
) |
337 |
|
29.14 |
|
|
Options canceled |
|
55 |
|
(64 |
) |
18.41 |
|
|
Options exercised |
|
|
|
(168 |
) |
9.14 |
|
|
Balances, December 31, 2004 |
|
1,379 |
|
1,430 |
|
18.04 |
|
|
Options granted |
|
(105 |
) |
105 |
|
27.46 |
|
|
Options canceled |
|
100 |
|
(114 |
) |
22.30 |
|
|
Options exercised |
|
|
|
(193 |
) |
14.21 |
|
|
Non-vested stock issued |
|
(62 |
) |
|
|
|
|
|
Non-vested stock forfeited |
|
9 |
|
|
|
|
|
|
Balances, December 31, 2005 |
|
1,321 |
|
1,228 |
|
$ |
19.06 |
|
The weighted average grant date fair value of non-vested stock issued in 2005 was $27.54. The weighted average fair value of options granted pursuant to the 2003 Plan was $10.69, $11.52 and $8.20, respectively, in 2005, 2004 and 2003.
F-22
The following table summarizes stock options outstanding at December 31, 2005:
Options Outstanding |
|
Options Exercisable |
|
||||||||||
Range of |
|
Number of |
|
Weighted |
|
Weighted |
|
Number of |
|
Weighted |
|
||
$1.00 |
|
71,000 |
|
5.1 |
|
$ |
1.00 |
|
69,000 |
|
$ |
1.00 |
|
11.25 - 12.69 |
|
137,976 |
|
5.0 |
|
11.82 |
|
136,776 |
|
11.82 |
|
||
14.31 - 16.18 |
|
221,438 |
|
6.6 |
|
15.16 |
|
45,658 |
|
15.18 |
|
||
16.50 - 17.85 |
|
249,559 |
|
3.8 |
|
16.71 |
|
225,323 |
|
16.70 |
|
||
19.24 - 20.52 |
|
172,400 |
|
6.0 |
|
19.28 |
|
40,200 |
|
19.24 |
|
||
26.60 - 27.58 |
|
103,004 |
|
5.2 |
|
27.48 |
|
11,000 |
|
26.60 |
|
||
29.42 |
|
272,307 |
|
4.2 |
|
29.42 |
|
6,000 |
|
29.42 |
|
||
$1.00 - $29.42 |
|
1,227,684 |
|
5.0 |
|
$ |
19.06 |
|
533,957 |
|
$ |
13.83 |
|
At December 31, 2004 and 2003, 513,049 and 527,250 shares were exercisable at weighted average exercise prices of $15.14 and $12.99, respectively.
In 1998, the Board of Directors and the stockholders approved the implementation of an Employee Stock Purchase Plan (the Purchase Plan), and, as amended, have reserved a total of 1.75 million shares of Class A common stock for issuance thereunder. The Purchase Plan is intended to qualify as an Employee Stock Purchase Plan under Section 423 of the Internal Revenue Code of 1986, as amended, and is administered by the Compensation Committee of the Board. Eligible employees are entitled to invest up to 10% of their base pay for the purchase of stock up to $25,000 of fair market value of our Class A common stock annually. Prior to April 1, 2005, the purchase price for shares purchased under the Purchase Plan is 85% of the lesser of the fair market value at the beginning or end of the purchase period. Beginning April 1, 2005, the purchase price is equal to 85% of the fair market value at the end of the purchase period. A total of 256,036, 281,357 and 375,988 shares of our Class A common stock were issued under the Purchase Plan during 2005, 2004 and 2003, respectively, and 284,460 remained available for issuance at December 31, 2005.
(14) Dividend Payments
For the period January 1, 2003 through December 31, 2005, we declared and paid dividends as follows (total amount of dividend in thousands):
Quarter related to: |
|
Dividend |
|
Total |
|
||
2003 |
|
|
|
|
|
||
Second quarter |
|
$ |
0.07 |
|
$ |
1,283 |
|
Third quarter |
|
0.07 |
|
1,291 |
|
||
Fourth quarter |
|
0.07 |
|
1,304 |
|
||
2004 |
|
|
|
|
|
||
First quarter |
|
0.07 |
|
1,312 |
|
||
Second quarter |
|
0.08 |
|
1,506 |
|
||
Third quarter |
|
0.08 |
|
1,512 |
|
||
Fourth quarter |
|
0.08 |
|
1,528 |
|
||
2005 |
|
|
|
|
|
||
First quarter |
|
0.08 |
|
1,536 |
|
||
Second quarter |
|
0.12 |
|
2,312 |
|
||
Third quarter |
|
0.12 |
|
2,322 |
|
||
See also Note 20 for information regarding the declaration of a dividend related to the fourth quarter of 2005.
F-23
(15) Commitments and Contingencies
We lease certain of our facilities under non-cancelable operating leases. These leases expire at various dates through 2030. Certain lease commitments contain fixed payment increases at predetermined intervals over the life of the lease, while other lease commitments are subject to escalation clauses of an amount equal to the increase in the cost of living based on the Consumer Price Index - U.S. Cities Average - All Items for all Urban Consumers published by the U.S. Department of Labor. Lease expense is recognized on a straight-line basis over the life of the lease.
Leasehold improvements made at the inception of the lease or during the term of the lease are amortized over the shorter of the life of the improvement or the remaining term of the lease. The payments on the lease liability are amortized over the term of the lease.
The minimum lease payments under the operating leases after December 31, 2005 were as follows (in thousands):
Year Ending December 31, |
|
|
|
|
2006 |
|
$ |
20,931 |
|
2007 |
|
19,502 |
|
|
2008 |
|
18,039 |
|
|
2009 |
|
15,001 |
|
|
2010 |
|
12,565 |
|
|
Thereafter |
|
40,671 |
|
|
Total minimum lease payments |
|
126,709 |
|
|
Less: sublease rentals |
|
(3,322 |
) |
|
|
|
$ |
123,387 |
|
Rental expense for all operating leases was $18.7 million, $18.8 million and $18.2 million for the years ended December 31, 2005, 2004 and 2003, respectively.
Primarily in connection with dispositions of dealerships, we occasionally assign or sublet our interests in any real property leases associated with such dealerships to the purchaser. We often retain responsibility for the performance of certain obligations under such leases to the extent that the assignee or sublessee does not perform, whether such performance is required prior to or following the assignment of subletting of the lease. Additionally, we generally remain subject to the terms of any guarantees made by us in connection with such leases. However, we generally have indemnification rights against the assignee or sublessee in the event of non-performance, as well as certain other defenses. We may also be called upon to perform other obligations under these leases, such as environmental remediation of the premises or repairs upon termination of the lease. Although we currently have no reason to believe that we will be called upon to perform any such services, there can be no assurance that any future performance required by us under these leases will not have a material adverse effect on our financial condition or results of operations. Lease rental payments under assigned or sublet leases for their remaining terms totaled approximately $3.3 million at December 31, 2005.
Capital Commitments
We had capital commitments of $21.8 million at December 31, 2005 for the construction of five new facilities, additions to two existing facilities and the remodel of two facilities. Three of the new facilities will be for our Toyota dealerships in Springfield, Oregon, Klamath Falls, Oregon and Odessa, Texas. The other two new facilities are for our Dodge dealership in Sioux Falls, South Dakota and for our Mercedes dealership in Spokane, Washington. We have already incurred $5.4 million for these projects and anticipate incurring the remaining $21.8 million in 2006. We expect to pay for the construction out of existing cash balances until completion of the projects, at which time we anticipate securing long-term financing and general borrowings from third party lenders for 70% to 90% of the amounts expended.
F-24
Charge-Backs for Various Contracts
We have recorded a reserve for our estimated contractual obligations related to potential charge-backs for vehicle service contracts, lifetime oil change contracts and other various insurance contracts that are terminated early by the customer. At December 31, 2005, this reserve totaled $13.1 million. Based on past experience, we estimate that the $13.1 million will be paid out as follows: $7.9 million in 2006; $3.5 million in 2007; $1.3 million in 2008; $0.3 million in 2009; and $0.1 million thereafter.
Litigation
We are party to numerous legal proceedings arising in the normal course of our business. While we cannot predict with certainty the outcomes of these matters, we do not anticipate that the resolution of these proceedings will have a material adverse effect on our business, results of operations, financial condition, or cash flows.
On November 25, 2003, Aimee Phillips filed a lawsuit in the U.S. District Court for the District of Oregon (Case No. 03-3109-HO) against Lithia Motors, Inc. and two of its wholly-owned subsidiaries alleging violations of state and federal RICO laws, the Oregon Unfair Trade Practices Act (UTPA) and common law fraud. Ms. Phillips seeks damages, attorneys fees and injunctive relief. Ms. Phillips complaint stems from her purchase of a Toyota Tacoma pick-up truck on July 6, 2002. On May 14, 2004, we filed an answer to Ms. Phillips Complaint. This case was consolidated with the Allen case described below and has a similar current procedural status.
On April 28, 2004, Robert Allen and 29 other plaintiffs (Allen Plaintiffs) filed a lawsuit in the U.S. District Court for the District of Oregon (Case No. 04-3032-HO) against Lithia Motors, Inc. and three of its wholly-owned subsidiaries alleging violations of state and federal RICO laws, the Oregon UTPA and common law fraud. The Allen Plaintiffs seek damages, attorneys fees and injunctive relief. The Allen Plaintiffs Complaint stems from vehicle purchases made at Lithia dealerships between July 2000 and April 2001. On August 27, 2004, we filed a Motion to Dismiss the Complaint. On May 26, 2005, the Court entered an Order granting Defendants Motion to Dismiss plaintiffs state and federal RICO claims with prejudice. The Court declined to exercise supplemental jurisdiction over plaintiffs UTPA and fraud claims. Plaintiffs filed a Motion to Reconsider the dismissal Order. On August 23, 2005, the Court granted Plaintiffs Motion for Reconsideration and permitted the filing of a Second Amended Complaint (SAC). On September 21, 2005, the Allen Plaintiffs, along with Ms. Phillips, filed the SAC. In this complaint, the Allen plaintiffs seek actual damages that total less than $500,000, trebled, approximately $3.0 million in mental distress claims, trebled, punitive damages of $15.0 million, attorneys fees and injunctive relief. The SAC added as defendants certain officers and employees of Lithia. In addition, the SAC added a claim for relief based on the Truth in Lending Act (TILA). On November 14th, 2005 we filed a second Motion to Dismiss the Complaint and a Motion to Compel Arbitration and are now awaiting the Courts ruling.
On September 23, 2005, Maria Anabel Aripe and 19 other plaintiffs (Aripe Plaintiffs) filed a lawsuit in the U.S. District Court for the District of Oregon (Case No. 05-3083-HO) against Lithia Motors, Inc., 12 of its wholly-owned subsidiaries and certain officers and employees of the Company, alleging violations of state and federal RICO laws, the Oregon UTPA, common law fraud and TILA. The Aripe Plaintiffs seek actual damages of less than $600,000, trebled, approximately $3.7 million in mental distress claims, trebled, punitive damages of $12.6 million, attorneys fees and injunctive relief. The Aripe Plaintiffs Complaint stems from vehicle purchases made at Lithia dealerships between May 2001 and August 2005 and is substantially similar to the allegations made in the Allen case.
We intend to vigorously defend both matters and management believes that the likelihood of a judgment for the amount of damages sought in either case is remote.
F-25
(16) Related Party Transactions
Mark DeBoer Construction
During 2005, 2004 and 2003, Lithia Real Estate, Inc. paid Mark DeBoer Construction, Inc. $0.8 million, $1.6 million, and $1.6 million, respectively, for remodeling certain of our facilities. Mark DeBoer is the son of Sidney B. DeBoer, our Chairman and Chief Executive Officer. These amounts included $162,000, $0.7 million and $0.9 million, respectively, paid for subcontractors and materials, $102,000, $42,000 and $102,000, respectively for permits, licenses, travel and various miscellaneous fees, and $521,000, $880,000 and $638,000, respectively, for contractor fees. We believe the amounts paid are fair in comparison with fees negotiated with independent third parties and all significant transactions are reviewed and approved by our independent audit committee.
(17) Acquisitions
The following acquisitions were made in 2005:
In January 2005, we acquired a Chrysler and Jeep franchise in Concord, California. The franchises were added to our Dodge store in that market. The store is now named Lithia Chrysler Jeep Dodge of Concord.
In January 2005, we acquired a Chrysler franchise in Eugene, Oregon. The franchise was added to our Dodge store in that market. The stores name is now Lithia Chrysler Dodge of Eugene.
In February 2005, we acquired a Chrysler, Jeep, Dodge, Dodge Truck store in Omaha, Nebraska. The store has anticipated annualized revenues of $110 million. The store was renamed Lithia Chrysler Jeep Dodge of Omaha.
In April 2005, we acquired a Chrysler, Dodge, Dodge Truck store in Eureka, California. The store has anticipated annualized revenues of $28 million. The store was renamed Lithia Chrysler Dodge of Eureka.
In May 2005, we acquired a Chrysler, Jeep, Dodge, Dodge Truck store in Butte, Montana. The store has anticipated annualized revenues of $26 million. The store was renamed Lithia Chrysler Dodge Jeep of Butte.
In August 2005, we acquired a Chrysler, Dodge, Dodge Truck store in Wenatchee, Washington. The store had annualized revenues of approximately $8 million. The store was renamed Lithia Chrysler Dodge of Wenatchee.
In October 2005, we acquired a Honda store and Chrysler and Jeep franchises that were added to our existing Dodge store in Midland, Texas. The combined stores and franchises have anticipated annualized revenues of $24 million. The Honda store was renamed Honda of Midland.
In November 2005, we acquired a Toyota and a Honda store in Abilene, Texas. The stores have anticipated annualized revenues of $60 million. The stores were renamed Lithia Toyota of Abilene and Honda of Abilene.
In December 2005, we acquired a Dodge store in Corpus Christi, Texas. The store has anticipated annualized revenues of $60 million. The store was renamed Lithia Dodge of Corpus Christi.
The following acquisitions were made in 2004:
In January 2004, we acquired one Chrysler and Jeep store in Reno, Nevada, which had anticipated annual revenues of approximately $55.0 million. The store has been renamed Lithia Chrysler Jeep of Reno.
In March 2004, we acquired one Chevrolet store in Helena, Montana, which had anticipated annual revenues of approximately $40.0 million. The store has been renamed Chevrolet of Helena.
In April 2004, we acquired Tony Chevrolet of Anchorage and Tony Chevrolet of Wasilla, Alaska, which had anticipated combined annual revenues of approximately $125 million. The stores have been renamed Chevrolet of South Anchorage and Chevrolet of Wasilla, respectively.
F-26
In June 2004, we acquired the Saab dealership assets of Pacific Motors Group, Inc. The Saab franchise purchased with this acquisition was combined with Chevrolet of South Anchorage.
In July 2004, we acquired one Toyota store in Odessa, Texas, which had anticipated annual revenues of approximately $20.0 million. The store has been renamed Lithia Toyota of Odessa.
In September 2004, we acquired a Chrysler Dodge Jeep and a Honda store in Great Falls, Montana, which had anticipated combined annual revenue of approximately $40 million. The stores have been renamed Lithia Chrysler Dodge Jeep of Great Falls and Honda of Great Falls, respectively.
In October 2004, we acquired a Chrysler and a Jeep franchise in Santa Rosa, California, which had anticipated annual revenue of approximately $10 million. These franchises have been combined with our existing Dodge store in Santa Rosa. The store is now named Lithia Chrysler Dodge Jeep of Santa Rosa.
In October 2004, we acquired a BMW store in Anchorage, Alaska, which had anticipated annual revenue of approximately $15 million. The store is now named BMW of Anchorage.
In November 2004, we acquired a Chrysler Jeep Dodge franchise in Santa Fe, New Mexico, which had anticipated annual revenue of approximately $20 million. The store is now named Lithia Chrysler Jeep Dodge of Santa Fe.
In November 2004, we acquired a Dodge store in Helena, Montana, which had anticipated annual revenue of approximately $18 million. The store is now named Lithia Dodge of Helena.
The above acquisitions were all accounted for under the purchase method of accounting. Pro forma results of operations assuming all of the above acquisitions occurred as of January 1, 2004 were as follows (in thousands, except per share amounts).
Year Ended December 31, |
|
2005 |
|
2004 |
|
||
Total revenues |
|
$ |
3,059,425 |
|
$ |
3,112,860 |
|
Net income |
|
50,566 |
|
47,515 |
|
||
Basic earnings per share |
|
2.64 |
|
2.53 |
|
||
Diluted earnings per share |
|
2.40 |
|
2.36 |
|
||
There are no future contingent payouts related to any of the 2004 or 2005 acquisitions and no portion of the purchase price was paid with our equity securities. During 2005 we acquired the eight stores and twenty-four additional franchises discussed above for $51.7 million, which included $21.9 million of goodwill and $8.4 million of other intangible assets. During 2004, we acquired 12 stores for $91.6 million, which included $38.0 million of goodwill and $15.6 million of other intangible assets. The $51.7 million and $91.6 million for 2005 and 2004, respectively, are net of floorplan notes payable which were assumed at the time of acquisition.
Within one year from the purchase date, we may update the value allocated to purchased assets and the resulting goodwill balances based on pending information received regarding the valuation of such assets. All of the goodwill from the above acquisitions is expected to be deductible for tax purposes.
(18) Discontinued Operations
During 2005, we sold a building we had held for sale at December 31, 2004, sold one dealership and classified two additional dealerships as discontinued operations, which are held for sale at December 31, 2005. During 2004, we disposed of the franchises included with a dealership we had held for sale at December 31, 2003. During 2003, we sold one of our dealerships classified as discontinued operations. We expect that the dealerships held for sale at December 31, 2005 will be sold during 2006.
F-27
Certain financial information related to discontinued operations was as follows (in thousands):
Year Ended December 31, |
|
2005 |
|
2004 |
|
2003 |
|
||
Revenue |
|
$ |
45,881 |
|
$ |
116,411 |
|
143,584 |
|
Pre-tax income (loss) |
|
(3,328 |
) |
(2,591 |
) |
(1,068 |
) |
||
Gain (loss) on disposal of discontinued operations, net of tax |
|
28 |
|
302 |
|
620 |
|
||
Amount of goodwill and other intangible assets disposed of |
|
4,406 |
|
1,629 |
|
1,712 |
|
||
Interest expense is allocated to stores classified as discontinued operations for actual flooring interest expense directly related to the new vehicles in the store. Interest expense related to the used vehicle line of credit is allocated based on total used vehicle inventory of the store, and interest expense related to the equipment line of credit is allocated based on the amount of fixed assets.
Assets held for sale included the following (in thousands):
December 31, |
|
2005 |
|
2004 |
|
||
Inventories |
|
$ |
22,703 |
|
$ |
|
|
Property, plant and equipment |
|
817 |
|
135 |
|
||
Goodwill |
|
2,368 |
|
|
|
||
Other intangible assets |
|
1,523 |
|
|
|
||
|
|
$ |
27,411 |
|
$ |
135 |
|
Liabilities held for sale of $22.4 million at December 31, 2005 represented new vehicle flooring notes payable related to the two dealerships held for sale.
(19) Recent Accounting Pronouncements
In December 2004, the Financial Accounting Standards Board (FASB) issued SFAS No. 123R, Share-Based Payment: an amendment of FASB Statements No. 123 and 95, which requires companies to recognize in their income statement the grant-date fair value of stock options and other equity-based compensation issued to employees. We adopted SFAS No. 123R on January 1, 2006. See Note 1 Summary of Significant Accounting Policies Stock-Based Compensation above for the pro forma effects of how SFAS No. 123 would have affected results of operations in 2005, 2004 and 2003. We do not expect the results of SFAS No. 123R to be significantly different than those of applying SFAS No. 123.
In December 2004, the FASB issued SFAS No. 153, Exchanges of Nonmonetary Assets. SFAS No. 153 amends APB Opinion No. 29, Accounting for Nonmonetary Transactions, by replacing the exception for exchanges of similar productive assets with an exception for exchanges that do not have commercial substance. A transaction has commercial substance if the future cash flows of the entity are expected to change significantly as a result of the exchange. SFAS No. 153 is effective for fiscal periods beginning after June 15, 2005. The adoption of SFAS No. 153 on July 1, 2005 did not have any effect on our financial position, results of operations or cash flow.
In May 2005, the FASB issued SFAS No. 154, Accounting Changes and Error Corrections: a replacement of APB Opinion No. 20 and FASB Statement No. 3, which requires companies to apply most voluntary accounting changes retrospectively to prior financial statements. SFAS No. 154 is effective for accounting changes and corrections of errors made in fiscal years beginning after December 15, 2005. Any future voluntary accounting changes made by us will be accounted for under SFAS No. 154 and will be applied retrospectively.
(20) Subsequent Events
Dividend
In February 2006, our Board of Directors approved a dividend on our Class A and Class B common stock of $0.12 per share for the fourth quarter of 2005. The dividend, which will total approximately $2.3 million, will be paid on March 6, 2006 to shareholders of record on February 20, 2006.
Disposition
In February 2006, we disposed of one of our dealerships that was held for sale at December 31, 2005.
F-28