Table of Contents

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

 


 

Form 10-Q

 


 

(Mark One)

 

x      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended June 30, 2014

 

Or

 

o         TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from           to           

 

Commission file number: 001-35916

 


 

PennyMac Financial Services, Inc.

(Exact name of registrant as specified in its charter)

 


 

Delaware

 

80-0882793

(State or other jurisdiction of

 

(IRS Employer

incorporation or organization)

 

Identification No.)

 

6101 Condor Drive, Moorpark, California

 

93021

(Address of principal executive offices)

 

(Zip Code)

 

(818) 224-7442

(Registrant’s telephone number, including area code)

 


 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes x No o

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act (check one):

 

Large accelerated filer o

 

Accelerated filer o

 

 

 

Non-accelerated filer x

 

Smaller reporting company o

(Do not check if a smaller reporting company)

 

 

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x

 

Indicate the number of shares outstanding of each of the registrant’s classes of common stock, as of the latest practicable date.

 

Class

 

Outstanding at August 12, 2014

Class A Common Stock, $0.0001 par value

 

21,513,727

Class B Common Stock, $0.0001 par value

 

57

 

 

 



Table of Contents

 

PENNYMAC FINANCIAL SERVICES, INC.

 

FORM 10-Q

June 30, 2014

 

TABLE OF CONTENTS

 

 

 

Page

PART I. FINANCIAL INFORMATION

2

 

 

 

Item 1.

Financial Statements (Unaudited):

2

 

Consolidated Balance Sheets

2

 

Consolidated Statements of Income

3

 

Consolidated Statements of Changes in Stockholders’ Equity

4

 

Consolidated Statements of Cash Flows

5

 

Notes to Consolidated Financial Statements

6

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

46

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

68

Item 4.

Controls and Procedures

68

 

 

 

PART II. OTHER INFORMATION

69

 

 

 

Item 1.

Legal Proceedings

69

Item 1A.

Risk Factors

69

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

69

Item 3.

Defaults Upon Senior Securities

69

Item 4.

Mine Safety Disclosures

69

Item 5.

Other Information

70

Item 6.

Exhibits

71

 

1



Table of Contents

 

PART I. FINANCIAL INFORMATION

 

Item 1. Financial Statements

 

PENNYMAC FINANCIAL SERVICES, INC.

CONSOLIDATED BALANCE SHEETS (UNAUDITED)

 

 

 

June 30,
2014

 

December 31,
2013

 

 

 

(in thousands, except share data)

 

ASSETS

 

 

 

 

 

Cash

 

$

70,810

 

$

30,639

 

Short-term investments at fair value

 

46,391

 

142,582

 

Mortgage loans held for sale at fair value (includes $997,506 and $512,350 pledged to secure mortgage loans sold under agreements to repurchase)

 

1,000,415

 

531,004

 

Servicing advances (includes $5,564 pledged to secure note payable at December 31, 2013)

 

179,169

 

154,328

 

Derivative assets

 

34,302

 

21,540

 

Carried Interest due from Investment Funds

 

65,133

 

61,142

 

Investment in PennyMac Mortgage Investment Trust at fair value

 

1,646

 

1,722

 

Mortgage servicing rights (includes $308,599 and $224,913 mortgage servicing rights at fair value; $303,831 and $258,241 pledged to secure note payable; and $190,244 and $138,723 pledged to secure excess servicing spread financing)

 

621,681

 

483,664

 

Receivable from Investment Funds

 

4,654

 

2,915

 

Receivable from PennyMac Mortgage Investment Trust

 

19,636

 

18,636

 

Furniture, fixtures, equipment and building improvements, net

 

11,452

 

9,837

 

Capitalized software, net

 

654

 

764

 

Deferred tax asset

 

55,754

 

63,117

 

Loans eligible for repurchase

 

31,496

 

46,663

 

Other

 

39,001

 

15,922

 

Total assets

 

$

2,182,194

 

$

1,584,475

 

LIABILITIES

 

 

 

 

 

Mortgage loans sold under agreements to repurchase

 

$

825,267

 

$

471,592

 

Note payable

 

115,314

 

52,154

 

Excess servicing spread financing at fair value payable to PennyMac Mortgage Investment Trust

 

190,244

 

138,723

 

Derivative liabilities

 

6,711

 

2,462

 

Mortgage servicing liabilities

 

5,821

 

 

Accounts payable and accrued expenses

 

70,353

 

46,387

 

Payable to Investment Funds

 

34,929

 

36,937

 

Payable to PennyMac Mortgage Investment Trust

 

95,483

 

81,174

 

Payable to exchanged Private National Mortgage Acceptance Company, LLC unitholders under tax receivable agreement

 

74,705

 

71,056

 

Liability for loans eligible for repurchase

 

31,496

 

46,663

 

Liability for losses under representations and warranties

 

10,178

 

8,123

 

Total liabilities

 

1,460,501

 

955,271

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

STOCKHOLDERS’ EQUITY

 

 

 

 

 

Class A common stock—authorized 200,000,000 shares of $0.0001 par value; issued and outstanding, 21,328,115 and 20,812,777 shares, respectively

 

$

2

 

$

2

 

Class B common stock—authorized 1,000 shares of $0.0001 par value; 58 shares issued and outstanding

 

 

 

Additional paid-in capital

 

158,977

 

153,000

 

Retained earnings

 

31,990

 

14,400

 

Total stockholders’ equity attributable to PennyMac Financial Services, Inc. common stockholders

 

190,969

 

167,402

 

Noncontrolling interest in Private National Mortgage Acceptance Company, LLC

 

530,724

 

461,802

 

Total stockholders’ equity

 

721,693

 

629,204

 

Total liabilities and stockholders’ equity

 

$

2,182,194

 

$

1,584,475

 

 

The accompanying notes are an integral part of these financial statements.

 

2



Table of Contents

 

PENNYMAC FINANCIAL SERVICES, INC.

CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

 

 

 

Quarter ended June 30,

 

Six months ended June 30,

 

 

 

2014

 

2013

 

2014

 

2013

 

 

 

(in thousands, except per share data)

 

Revenue

 

 

 

 

 

 

 

 

 

Net gains on mortgage loans held for sale at fair value

 

$

39,704

 

$

42,654

 

$

74,242

 

$

82,611

 

Loan origination fees

 

10,345

 

6,312

 

17,225

 

11,980

 

Fulfillment fees from PennyMac Mortgage Investment Trust

 

12,433

 

22,054

 

21,335

 

50,298

 

Net loan servicing fees:

 

 

 

 

 

 

 

 

 

Loan servicing fees

 

 

 

 

 

 

 

 

 

From non-affiliates

 

43,314

 

11,744

 

79,414

 

20,801

 

From PennyMac Mortgage Investment Trust

 

14,180

 

8,787

 

28,771

 

16,513

 

From Investment Funds

 

4,161

 

2,066

 

5,638

 

4,074

 

Ancillary and other fees

 

4,838

 

2,662

 

9,989

 

4,923

 

 

 

66,493

 

25,259

 

123,812

 

46,311

 

Amortization, impairment and change in estimated fair value of mortgage servicing rights

 

(9,524

)

(3,190

)

(23,079

)

(8,200

)

Net loan servicing fees

 

56,969

 

22,069

 

100,733

 

38,111

 

Management fees:

 

 

 

 

 

 

 

 

 

From PennyMac Mortgage Investment Trust

 

8,912

 

8,455

 

16,986

 

14,947

 

From Investment Funds

 

2,086

 

1,974

 

4,121

 

3,888

 

 

 

10,998

 

10,429

 

21,107

 

18,835

 

Carried Interest from Investment Funds

 

1,834

 

2,862

 

3,991

 

7,599

 

Net interest (expense) income:

 

 

 

 

 

 

 

 

 

Interest income

 

6,252

 

4,474

 

10,362

 

6,217

 

Interest expense

 

8,732

 

4,200

 

15,118

 

7,530

 

 

 

(2,480

)

274

 

(4,756

)

(1,313

)

Change in fair value of investment in and dividends received from PennyMac Mortgage Investment Trust

 

(103

)

(320

)

12

 

(233

)

Other

 

735

 

243

 

2,038

 

1,057

 

Total net revenue

 

130,435

 

106,577

 

235,927

 

208,945

 

Expenses

 

 

 

 

 

 

 

 

 

Compensation

 

46,971

 

42,339

 

89,857

 

78,020

 

Loan origination

 

1,998

 

2,516

 

3,415

 

5,023

 

Servicing

 

11,694

 

1,609

 

14,784

 

3,141

 

Technology

 

3,741

 

2,030

 

6,564

 

3,616

 

Professional services

 

2,661

 

2,783

 

4,860

 

5,070

 

Other

 

5,323

 

5,071

 

9,339

 

8,553

 

Total expenses

 

72,388

 

56,348

 

128,819

 

103,423

 

Income before provision for income taxes

 

58,047

 

50,229

 

107,108

 

105,522

 

Provision for income taxes

 

6,630

 

2,038

 

12,153

 

2,038

 

Net income

 

51,417

 

48,191

 

94,955

 

103,484

 

Less: Net income attributable to noncontrolling interest

 

41,799

 

45,398

 

77,365

 

100,691

 

Net income attributable to PennyMac Financial Services, Inc. common stockholders

 

$

9,618

 

$

2,793

 

$

17,590

 

$

2,793

 

 

 

 

 

 

 

 

 

 

 

Earnings per share

 

 

 

 

 

 

 

 

 

Basic

 

$

0.45

 

$

0.22

 

$

0.84

 

$

0.22

 

Diluted

 

$

0.45

 

$

0.22

 

$

0.83

 

$

0.22

 

Weighted-average common shares outstanding

 

 

 

 

 

 

 

 

 

Basic

 

21,142

 

12,778

 

21,005

 

12,778

 

Diluted

 

75,915

 

77,163

 

75,895

 

77,163

 

 

The accompanying notes are an integral part of these financial statements.

 

3



Table of Contents

 

PENNYMAC FINANCIAL SERVICES, INC.

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (UNAUDITED)

 

 

 

 

 

PennyMac Financial Services, Inc. Stockholders

 

Noncontrolling interest in

 

 

 

 

 

Members’

 

Number of Shares

 

Common stock

 

Additional

 

Retained

 

Private National Mortgage

 

 

 

 

 

equity

 

Class A

 

Class B

 

Class A

 

Class B

 

paid-in capital

 

earnings

 

Acceptance Company, LLC

 

Total equity

 

 

 

(in thousands)

 

Balance at December 31, 2012

 

$

261,750

 

 

 

$

 

$

 

$

 

$

 

$

 

$

261,750

 

Capital:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions

 

(19,623

)

 

 

 

 

 

 

 

(19,623

)

Unit-based compensation expense

 

238

 

 

 

 

 

 

 

 

238

 

Partner capital issuance costs

 

(3,745

)

 

 

 

 

 

 

 

(3,745

)

Net income

 

76,834

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

76,834

 

Exchange of existing partner units to Class A units of Private National Mortgage Acceptance Company, LLC

 

(315,454

)

 

 

 

 

 

 

315,454

 

 

Balance post-reorganization

 

 

 

 

 

 

 

 

315,454

 

315,454

 

Issuance of common shares in initial public offering, net of issuance costs

 

 

12,778

 

 

1

 

 

229,999

 

 

 

230,000

 

Underwriting and offering costs

 

 

 

 

 

 

(13,225

)

 

 

(13,225

)

Initial recognition of noncontrolling interest

 

 

 

 

 

 

(127,160

)

 

127,160

 

 

Stock and unit-based compensation

 

 

 

 

 

 

545

 

 

115

 

660

 

Distributions

 

 

 

 

 

 

 

 

(3,395

)

(3,395

)

Net income

 

 

 

 

 

 

 

2,793

 

23,857

 

26,650

 

Balance at June 30, 2013

 

 

12,778

 

 

1

 

 

90,159

 

2,793

 

463,191

 

556,144

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2013

 

$

 

20,813

 

 

$

2

 

$

 

$

153,000

 

$

14,400

 

$

461,802

 

$

629,204

 

Stock and unit-based compensation

 

 

32

 

 

 

 

1,596

 

 

3,886

 

5,482

 

Issuance of common stock in settlement of directors’ fees

 

 

4

 

 

 

 

74

 

 

 

74

 

Distributions

 

 

 

 

 

 

 

 

(7,731

)

(7,731

)

Net income

 

 

 

 

 

 

 

17,590

 

77,365

 

94,955

 

Exchange of Class A units of Private National Mortgage Acceptance Company, LLC to Class A stock of PennyMac Financial Services, Inc.

 

 

479

 

 

 

 

4,598

 

 

(4,598

)

 

Tax effect of exchange of Class A units of Private National Mortgage Acceptance Company, LLC to Class A stock of PennyMac Financial Services, Inc.

 

 

 

 

 

 

(291

)

 

 

(291

)

Balance at June 30, 2014

 

$

 

21,328

 

 

$

2

 

 

$

158,977

 

$

31,990

 

$

530,724

 

$

721,693

 

 

The accompanying notes are an integral part of these financial statements.

 

4



Table of Contents

 

PENNYMAC FINANCIAL SERVICES, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

 

 

 

Six months ended June 30,

 

 

 

2014

 

2013

 

 

 

(in thousands)

 

Cash flow from operating activities

 

 

 

 

 

Net income

 

$

94,955

 

$

103,484

 

Adjustments to reconcile net income to net cash used in operating activities:

 

 

 

 

 

Net gains on mortgage loans held for sale at fair value

 

(74,242

)

(82,611

)

Accrual of servicing rebate to Investment Funds

 

563

 

173

 

Amortization, impairment and change in fair value of mortgage servicing rights

 

23,079

 

8,200

 

Carried Interest from Investment Funds

 

(3,991

)

(7,599

)

Accrual of interest on excess servicing spread financing

 

6,001

 

 

Amortization of debt issuance costs and commitment fees relating to financing facilities

 

2,646

 

2,346

 

Change in fair value of investment in common shares of PennyMac Mortgage Investment Trust

 

76

 

318

 

Stock and unit-based compensation expense

 

5,482

 

898

 

Depreciation and amortization

 

612

 

317

 

Purchase of mortgage loans held for sale from PennyMac Mortgage Investment Trust

 

(7,085,859

)

(8,282,163

)

Purchase of mortgage loans from Ginnie Mae securities for modification and subsequent sale

 

(679,882

)

 

Originations of mortgage loans held for sale, net

 

(728,040

)

(612,966

)

Sale and principal payments of mortgage loans held for sale

 

8,022,045

 

8,695,704

 

Repurchase of loans subject to representations and warranties

 

(1,784

)

 

Repurchase of real estate acquired in settlement of loans subject to representations and warranties

 

 

(309

)

Increase in servicing advances

 

(30,254

)

(1,638

)

(Increase) decrease in receivable from Investment Funds

 

(2,302

)

512

 

Decrease in receivable from PennyMac Mortgage Investment Trust

 

343

 

999

 

Increase in other assets

 

(27,005

)

(5,310

)

Decrease in deferred tax asset

 

10,721

 

 

Increase in accounts payable and accrued expenses

 

24,040

 

15,987

 

Increase in income taxes payable

 

 

2,031

 

Decrease in payable to Investment Funds

 

(2,008

)

(467

)

Increase in payable to PennyMac Mortgage Investment Trust

 

13,360

 

5,450

 

Net cash used in operating activities

 

(431,444

)

(156,644

)

 

 

 

 

 

 

Cash flow from investing activities

 

 

 

 

 

Decrease (increase) in short-term investments

 

96,191

 

(102,984

)

Purchase of mortgage servicing rights

 

(97,644

)

(4,009

)

Sale of mortgage servicing rights

 

10,881

 

 

Settlements of derivative financial instruments used for hedging

 

7,023

 

 

Purchase of furniture, fixtures, equipment and building improvements

 

(3,054

)

(3,735

)

Acquisition of capitalized software

 

(52

)

(342

)

(Increase) decrease in margin deposits and restricted cash

 

(7,733

)

2,759

 

Net cash provided by (used in) investing activities

 

5,612

 

(108,311

)

 

 

 

 

 

 

Cash flow from financing activities

 

 

 

 

 

Sale of loans under agreements to repurchase

 

7,453,139

 

8,127,574

 

Repurchase of loans sold under agreements to repurchase

 

(7,099,464

)

(8,020,681

)

Increase (decrease) in note payable

 

63,160

 

(5,804

)

Issuance of excess servicing spread financing

 

73,393

 

 

Repayment of excess servicing spread financing

 

(16,494

)

 

Issuance of common stock

 

 

230,000

 

Payment of common stock underwriting and offering costs

 

 

(13,225

)

Payment by noncontrolling interest of common stock issuance costs

 

 

(3,745

)

Distributions to Private National Mortgage Acceptance Company, LLC partners

 

(7,731

)

(23,019

)

Net cash provided by financing activities

 

466,003

 

291,100

 

Net increase in cash

 

40,171

 

26,145

 

Cash at beginning of year

 

30,639

 

12,323

 

Cash at end of year

 

$

70,810

 

$

38,468

 

 

The accompanying notes are an integral part of these financial statements.

 

5



Table of Contents

 

PENNYMAC FINANCIAL SERVICES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

Note 1—Organization and Basis of Presentation

 

PennyMac Financial Services, Inc. (“PFSI” or the “Company”) was formed as a Delaware corporation on December 31, 2012. Pursuant to a reorganization, the Company became a holding corporation and its primary asset is an equity interest in Private National Mortgage Acceptance Company, LLC (“PennyMac”). The Company is the managing member of PennyMac and operates and controls all of the businesses and affairs of PennyMac subject to the consent rights of other members under certain circumstances and, through PennyMac and its subsidiaries, continues to conduct the business previously conducted by these subsidiaries.

 

PennyMac is a Delaware limited liability company which, through its subsidiaries, engages in mortgage banking and investment management activities. PennyMac’s mortgage banking activities consist of residential loan production (including correspondent production and consumer-direct lending) and loan servicing. PennyMac’s investment management activities and a portion of its loan servicing activities are conducted on behalf of investment vehicles that invest in residential mortgage loans and related assets. PennyMac’s primary wholly owned subsidiaries are:

 

·                  PNMAC Capital Management, LLC (“PCM”)—a Delaware limited liability company registered with the Securities and Exchange Commission (“SEC”) as an investment adviser under the Investment Advisers Act of 1940, as amended. PCM enters into investment management agreements with entities that invest in residential mortgage loans and related assets.

 

Presently, PCM has management agreements with PennyMac Mortgage Investment Trust (“PMT”), a publicly held real estate investment trust, and three investment funds: PNMAC Mortgage Opportunity Fund, LLC and PNMAC Mortgage Opportunity Fund, L.P., (the “Master Fund”), both registered under the Investment Company Act of 1940, as amended; and PNMAC Mortgage Opportunity Fund Investors, LLC (collectively, “Investment Funds”). Together, the Investment Funds and PMT are referred to as the “Advised Entities.”

 

·                  PennyMac Loan Services, LLC (“PLS”)—a Delaware limited liability company that services portfolios of residential mortgage loans on behalf of non-affiliates or the Advised Entities, originates new prime credit quality residential mortgage loans, and engages in other mortgage banking activities for its own account and the account of PMT.

 

PLS is approved as a seller/servicer of mortgage loans by the Federal National Mortgage Association (“Fannie Mae”) and the Federal Home Loan Mortgage Corporation (“Freddie Mac”) and as an issuer of securities guaranteed by the Government National Mortgage Association (“Ginnie Mae”). PLS is a licensed Federal Housing Administration Nonsupervised Title II Lender with the U.S. Department of Housing and Urban Development (“HUD”) and a lender/servicer with the Veterans Administration (“VA”) (each an “Agency” and collectively the “Agencies”).

 

·                  PNMAC Opportunity Fund Associates, LLC (“PMOFA”)—a Delaware limited liability company and the general partner of the Master Fund. PMOFA is entitled to incentive fees representing allocations of profits (“Carried Interest”) from the Master Fund.

 

Initial Public Offering and Recapitalization

 

On May 14, 2013, PFSI completed an initial public offering (“IPO”) in which it sold approximately 12.8 million shares of its Class A common stock, at a public offering price of $18.00 per share. PFSI received net proceeds of $216.8 million, after deducting underwriting discounts and commissions, from sales of its shares in the IPO. PFSI used these net proceeds to purchase approximately 12.8 million Class A units of PennyMac. PFSI operates and controls all of the business and affairs and consolidates the financial results of PennyMac and its subsidiaries.

 

The purchase of 12.8 million Class A units of PennyMac has been accounted for as a transfer of interests under common control. Accordingly, the accompanying consolidated financial statements reflect a reclassification of members’ equity to noncontrolling interests in the Company of $315.5 million. This amount represents the carrying value in the Company of the existing owners of PennyMac on the date of the IPO.

 

Before the IPO, PennyMac completed a reorganization by amending its limited liability company agreement to convert all classes of ownership interests held by its existing owners to a single class of common units. The conversion of existing interests was based on the various interests’ liquidation priorities as specified in PennyMac’s prior limited liability company agreement. In connection with that reorganization, PFSI became the sole managing member of PennyMac.

 

After the completion of the recapitalization and reorganization transactions, PennyMac became a consolidated subsidiary of the Company. Accordingly, PennyMac’s consolidated financial statements are the Company’s historical financial statements. The historical consolidated financial statements of PennyMac are reflected herein based on the historical ownership interests of the then-existing PennyMac unitholders.

 

6



Table of Contents

 

Tax Receivable Agreement

 

As part of the IPO, PFSI entered into an Exchange Agreement with PennyMac’s existing unitholders whereby the existing unitholders may exchange their PennyMac units for PFSI stock. PennyMac has made an election pursuant to Section 754 of the Internal Revenue Code which remains in effect. As a result of this election an exchange under the Exchange Agreement results in a special adjustment for PFSI that may increase PFSI’s tax basis of certain assets of PennyMac that otherwise would not have been available. These increases in tax basis may reduce the amount of income tax that PFSI would otherwise be required to pay in the future. These increases in tax basis may also decrease gains (or increase losses) on future dispositions of certain assets to the extent a portion of the increased tax basis is allocated to those assets.

 

As part of the IPO, PFSI entered into a tax receivable agreement with PennyMac’s existing unitholders that will provide for the payment by PFSI to PennyMac exchanged unitholders an amount equal to 85% of the amount of the benefits, if any, that PFSI is deemed to realize as a result of (i) increases in tax basis resulting from the exchanges noted above and (ii) certain other tax benefits related to PFSI entering into the tax receivable agreement, including tax benefits attributable to payments under the tax receivable agreement.

 

The term of the tax receivable agreement will continue until all such tax benefits have been utilized or expired, unless PFSI exercises its right to terminate the tax receivable agreement. In the event of termination of the tax receivable agreement, the Company would be required to make an immediate payment equal to the present value of the anticipated future net tax benefits, which upfront payment may be made years in advance of the actual realization of such future benefits.

 

Basis of Presentation

 

The accompanying consolidated financial statements have been prepared in compliance with accounting principles generally accepted in the United States (“U.S. GAAP”) as codified in the Financial Accounting Standards Board’s Accounting Standards Codification for interim financial information and with the SEC’s instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, these financial statements and notes do not include all of the information required by U.S. GAAP for complete financial statements. The interim consolidated information should be read together with the Company’s Annual Report on Form 10-K for the year ended December 31, 2013. Intercompany accounts and transactions have been eliminated.

 

The accompanying unaudited consolidated financial statements reflect all normal recurring adjustments necessary to present fairly the financial position, results of operations, and cash flows for the interim periods, but are not necessarily indicative of the results of operations to be anticipated for the full year ending December 31, 2014.

 

Reclassification of previously presented balances

 

Certain prior period amounts have been reclassified to conform to the current presentation. Specifically:

 

·                  Interest expense is included in Interest income as a new caption of Net interest (expense) income to better reflect results of the Company’s portfolio of interest-earning assets. Previously, Interest expense was included within Total expenses. The reclassification results in the presentation of Net interest (expense) income.

 

Following is a summary of the reclassifications:

 

 

 

Quarter ended June 30, 2013

 

Six months ended June 30, 2013

 

 

 

As reported

 

As previously
reported

 

Reclassification

 

As reported

 

As previously
reported

 

Reclassification

 

 

 

(in thousands)

 

Net interest (expense) income :

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

4,474

 

$

4,474

 

$

 

$

6,217

 

$

6,217

 

$

 

Interest expense

 

4,200

 

 

4,200

 

7,530

 

 

7,530

 

 

 

$

274

 

$

4,474

 

$

(4,200

)

$

(1,313

)

$

6,217

 

$

(7,530

)

 

Note 2—Concentration of Risk

 

A substantial portion of the Company’s activities relate to the Advised Entities. Fees charged to these entities (generally comprised of management fees, loan servicing fees net of loan servicing rebates, Carried Interest and fulfillment fees) totaled 33% and 43% of total net revenues for the quarters ended June 30, 2014 and 2013, respectively, and 34% and 47% for the six months ended June 30, 2014 and 2013, respectively.

 

7



Table of Contents

 

Note 3—Transactions with Affiliates

 

Transactions with PMT

 

Following is a summary of the management fees earned from PMT:

 

 

 

Quarter ended June 30,

 

Six months end June 30,

 

 

 

2014

 

2013

 

2014

 

2013

 

 

 

(in thousands)

 

Management fees:

 

 

 

 

 

 

 

 

 

Base

 

$

5,838

 

$

4,575

 

$

11,359

 

$

8,940

 

Performance incentive

 

3,074

 

3,880

 

5,627

 

6,007

 

 

 

$

8,912

 

$

8,455

 

$

16,986

 

$

14,947

 

 

In the event of termination by PMT, the Company may be entitled to a termination fee in certain circumstances. The termination fee is equal to three times the sum of (a) the average annual base management fee, and (b) the average annual performance incentive fee earned by the Company, in each case during the 24 month period before termination.

 

Following is a summary of mortgage loan servicing fees earned from PMT:

 

 

 

Quarter ended June 30,

 

Six months ended June 30,

 

 

 

2014

 

2013

 

2014

 

2013

 

 

 

(in thousands)

 

Loan servicing fees relating to:

 

 

 

 

 

 

 

 

 

Mortgage loans acquired for sale at fair value:

 

 

 

 

 

 

 

 

 

Base and supplemental

 

$

29

 

$

90

 

$

46

 

$

169

 

Activity-based

 

51

 

111

 

77

 

183

 

 

 

80

 

201

 

123

 

352

 

Distressed mortgage loans:

 

 

 

 

 

 

 

 

 

Base and supplemental

 

4,975

 

3,699

 

9,941

 

7,572

 

Activity-based

 

5,746

 

2,447

 

12,132

 

4,324

 

 

 

10,721

 

6,146

 

22,073

 

11,896

 

MSRs:

 

 

 

 

 

 

 

 

 

Base and supplemental

 

3,323

 

2,363

 

6,471

 

4,126

 

Activity-based

 

56

 

77

 

104

 

139

 

 

 

3,379

 

2,440

 

6,575

 

4,265

 

 

 

$

14,180

 

$

8,787

 

$

28,771

 

$

16,513

 

 

Following is a summary of correspondent lending activity between the Company and PMT:

 

 

 

Quarter ended June 30,

 

Six months ended June 30,

 

 

 

2014

 

2013

 

2014

 

2013

 

 

 

(in thousands)

 

Fulfillment fee revenue

 

$

12,433

 

$

22,054

 

$

21,335

 

$

50,298

 

Unpaid principal balance of loans fulfilled for PennyMac Mortgage Investment Trust

 

$

2,991,764

 

$

4,323,885

 

$

4,911,342

 

$

9,110,711

 

 

 

 

 

 

 

 

 

 

 

Sourcing fees paid

 

$

1,125

 

$

1,349

 

$

2,017

 

$

2,359

 

Fair value of loans purchased from PennyMac Mortgage Investment Trust

 

$

3,955,329

 

$

4,733,767

 

$

7,085,859

 

$

8,282,163

 

 

8



Table of Contents

 

Following is a summary of financing activity between the Company and PMT:

 

 

 

Quarter ended June 30,

 

Six months ended June 30,

 

 

 

2014

 

2013

 

2014

 

2013

 

 

 

(in thousands)

 

Issuance of excess servicing spread

 

$

52,867

 

$

 

$

73,393

 

$

 

Interest expense from excess servicing spread

 

$

3,139

 

$

 

$

6,001

 

$

 

Excess servicing spread recapture recognized

 

$

2,525

 

$

 

$

4,415

 

$

 

MSR recapture recognized

 

$

1

 

$

367

 

$

9

 

$

499

 

 

Other Transactions

 

In connection with the IPO of PMT’s common shares on August 4, 2009, the Company entered into an agreement with PMT pursuant to which PMT agreed to reimburse the Company for the $2.9 million payment that it made to the underwriters in such offering (the “Conditional Reimbursement”) if PMT satisfied certain performance measures over a specified period of time. Effective February 1, 2013, the parties amended the terms of the reimbursement agreement to provide for the reimbursement to the Company of the Conditional Reimbursement if PMT is required to pay the Company performance incentive fees under the management agreement at a rate of $10 in reimbursement for every $100 of performance incentive fees earned. The reimbursement of the Conditional Reimbursement is subject to a maximum reimbursement in any particular 12 month period of $1.0 million and the maximum amount that may be reimbursed under the agreement is $2.9 million. The Company received payments from PMT totaling $36,000 during the six months ended June 30, 2014.

 

In the event the termination fee is payable to the Company under the management agreement and the Company has not received the full amount of the reimbursements and payments under the reimbursement agreement, such amount will be paid in full. The term of the reimbursement agreement expires on February 1, 2019.

 

PMT reimburses the Company for other expenses, including common overhead expenses incurred on its behalf by the Company, in accordance with the terms of its management agreement. Such amounts are summarized below:

 

 

 

Quarter ended June 30,

 

Six months ended June 30,

 

 

 

2014

 

2013

 

2014

 

2013

 

 

 

(in thousands)

 

Reimbursement of common overhead incurred by PCM and its affiliates

 

$

2,691

 

$

3,201

 

$

5,269

 

$

5,807

 

Reimbursement of expenses incurred on PMT’s behalf

 

104

 

585

 

549

 

1,834

 

 

 

$

2,795

 

$

3,786

 

$

5,818

 

$

7,641

 

Payments and settlements during the year (1)

 

$

22,968

 

$

32,616

 

$

41,354

 

$

65,290

 

 


(1)         Payments and settlements include payments for management fees and correspondent lending activities itemized in the preceding tables and netting settlements made pursuant to master netting agreements between the Company and PMT.

 

Amounts due from PMT are summarized below:

 

 

 

June 30,
2014

 

December 31,
2013

 

 

 

(in thousands)

 

Management fees

 

$

8,912

 

$

8,924

 

Servicing fees

 

5,208

 

5,915

 

Allocated expenses

 

3,764

 

2,009

 

Underwriting fees

 

1,752

 

1,788

 

 

 

$

19,636

 

$

18,636

 

 

The Company also holds an investment in PMT in the form of 75,000 common shares of beneficial interest as of June 30, 2014 and December 31, 2013. The shares had fair values of $1.6 million and $1.7 million as of June 30, 2014 and December 31, 2013, respectively.

 

Amounts due to PMT totaling $91.3 million and $75.2 million represents deposits made by PMT to fund servicing advances made by the Company on PMT’s behalf as of June 30, 2014 and December 31, 2013, respectively.

 

9



Table of Contents

 

Investment Funds

 

Amounts due from the Investment Funds are summarized below:

 

 

 

June 30,
2014

 

December 31,
2013

 

 

 

(in thousands)

 

Carried Interest due from Investment Funds:

 

 

 

 

 

PNMAC Mortgage Opportunity Fund, LLC

 

$

40,012

 

$

37,702

 

PNMAC Mortgage Opportunity Fund Investors, LLC

 

25,121

 

23,440

 

 

 

$

65,133

 

$

61,142

 

 

 

 

 

 

 

Receivable from Investment Funds:

 

 

 

 

 

Management fees

 

$

2,077

 

$

2,031

 

Loan servicing fees

 

2,658

 

727

 

Loan servicing rebate

 

(111

)

136

 

Expense reimbursements

 

30

 

21

 

 

 

$

4,654

 

$

2,915

 

 

Amounts due to the Investment Funds totaling $34.9 million and $36.9 million represent amounts advanced by the Investment Funds to fund servicing advances made by the Company as of June 30, 2014 and December 31, 2013, respectively.

 

Exchanged Private National Mortgage Acceptance Company, LLC Unitholders

 

As discussed in Note 1, Organization and Basis of Presentation, the Company entered into a tax receivable agreement with PennyMac’s existing unitholders on the date of the IPO that will provide for the payment by PFSI to PennyMac’s exchanged unitholders an amount equal to 85% of the amount of the benefits, if any, that PFSI is deemed to realize as a result of (i) increases in tax basis resulting from such unitholders’ exchanges and (ii) certain other tax benefits related to entering into the tax receivable agreement, including tax benefits attributable to payments under the tax receivable agreement. Based on the PennyMac unitholder exchanges to date, the Company has recorded a $74.7 million liability and it has not made a payment under the tax sharing agreement as of June 30, 2014.

 

Note 4—Earnings Per Share of Common Stock

 

Basic earnings per share of common stock is determined using net income attributable to the Company’s common stockholders divided by the weighted average number of shares of common stock outstanding during the period. Diluted earnings per share of common stock is determined by dividing net income attributable to the Company’s common stockholders by the weighted average number of shares of common stock outstanding, assuming all potentially dilutive shares of common stock were issued.

 

The Company applies the treasury stock method to determine the dilutive weighted average shares of common stock represented by the unvested stock-based compensation awards and the exchangeable PennyMac Class A units. The diluted earnings per share calculation assumes the exchange of these PennyMac Class A units for shares of common stock. Accordingly, earnings attributable to the Company’s common stockholders is also adjusted to include the earnings allocated to the PennyMac Class A units after taking into account the income taxes applicable to the shares of common stock assumed to be exchanged.

 

10



Table of Contents

 

The following table summarizes the basic and diluted earnings per share calculations:

 

 

 

Quarter ended June 30,

 

Six months ended

 

 

 

2014

 

2013

 

June 30, 2014

 

 

 

(in thousands, except per share data)

 

Basic earnings per share of common stock:

 

 

 

 

 

 

 

Net income attributable to PennyMac Financial Services, Inc. common stockholders

 

$

9,618

 

$

2,793

 

$

17,590

 

Weighted-average shares of common stock outstanding

 

21,142

 

12,778

 

21,005

 

Basic earnings per share of common stock

 

$

0.45

 

$

0.22

 

$

0.84

 

 

 

 

 

 

 

 

 

Diluted earnings per share of common stock:

 

 

 

 

 

 

 

Net income

 

$

9,618

 

$

2,793

 

$

17,590

 

Effect of net income attributable to noncontrolling interest, net of income taxes

 

24,743

 

13,813

 

45,754

 

Diluted net income attributable to common stockholders

 

$

34,361

 

$

16,606

 

$

63,344

 

Weighted-average shares of common stock outstanding

 

21,142

 

12,778

 

21,005

 

Dilutive shares:

 

 

 

 

 

 

 

PennyMac Class A units exchangeable to common stock

 

53,509

 

64,380

 

53,609

 

Non-vested PennyMac Class A units issuable under unit-based stock compensation plan and exchangeable to common stock

 

1,216

 

 

1,247

 

Shares issuable under stock-based compensation plans

 

48

 

5

 

34

 

Diluted weighted-average shares of common stock outstanding

 

75,915

 

77,163

 

75,895

 

Diluted earnings per share of common stock

 

$

0.45

 

$

0.22

 

$

0.83

 

 

Note 5—Loan Sales and Servicing Activities

 

The Company purchases and sells mortgage loans in the secondary mortgage market without recourse for credit losses. However, the Company maintains continuing involvement with the loans in the form of servicing arrangements and the liability under representations and warranties it makes to purchasers and insurers of the loans.

 

The following table summarizes cash flows between the Company and transferees upon sale of mortgage loans in transactions where the Company maintains continuing involvement with the mortgage loans (primarily the obligation to service the loans on behalf of the loans’ owners or owners’ agents):

 

 

 

Quarter ended June 30,

 

Six months ended June 30,

 

 

 

2014

 

2013

 

2014

 

2013

 

 

 

(in thousands)

 

Cash flows:

 

 

 

 

 

 

 

 

 

Sales proceeds

 

$

4,729,647

 

$

4,561,998

 

$

8,022,045

 

$

8,607,810

 

Servicing fees received

 

$

25,282

 

$

12,402

 

$

47,466

 

$

21,701

 

Net servicing advance (recoveries) advances

 

$

(3,730

)

$

78

 

$

(4,338

)

$

(3,658

)

Period end information:

 

 

 

 

 

 

 

 

 

Unpaid principal balance of loans outstanding at end of period

 

$

29,546,095

 

$

16,408,013

 

 

 

 

 

Delinquencies:

 

 

 

 

 

 

 

 

 

30-89 days

 

$

543,347

 

$

204,998

 

 

 

 

 

90 days or more or in foreclosure or bankruptcy

 

$

120,560

 

$

63,049

 

 

 

 

 

 

11



Table of Contents

 

The Company’s mortgage servicing portfolio is summarized as follows:

 

 

 

June 30, 2014

 

 

 

Servicing
rights owned

 

Contract servicing
and subservicing

 

Total
loans serviced

 

 

 

(in thousands)

 

Agencies

 

$

57,051,424

 

$

 

$

57,051,424

 

Affiliated entities

 

 

35,554,830

 

35,554,830

 

Mortgage loans held for sale

 

959,014

 

 

959,014

 

 

 

$

58,010,438

 

$

35,554,830

 

$

93,565,268

 

Amount subserviced for the Company

 

$

5,749,967

 

$

325,127

 

$

6,075,094

 

Delinquent mortgage loans:

 

 

 

 

 

 

 

30 days

 

$

4,629,546

 

$

271,058

 

$

4,900,604

 

60 days

 

1,926,177

 

121,641

 

2,047,818

 

90 days or more

 

750,546

 

1,178,449

 

1,928,995

 

 

 

7,306,269

 

1,571,148

 

8,877,417

 

Loans pending foreclosure

 

289,936

 

1,629,700

 

1,919,636

 

 

 

$

7,596,205

 

$

3,200,848

 

$

10,797,053

 

Custodial funds managed by the Company (1)

 

$

1,181,638

 

$

353,913

 

$

1,535,551

 

 

 

 

December 31, 2013

 

 

 

Servicing
rights owned

 

Contract servicing
and subservicing

 

Total
loans serviced

 

 

 

(in thousands)

 

Agencies

 

$

44,969,026

 

$

 

$

44,969,026

 

Affiliated entities

 

 

31,632,718

 

31,632,718

 

Private investors

 

969,794

 

89,361

 

1,059,155

 

Mortgage loans held for sale

 

506,540

 

 

506,540

 

 

 

$

46,445,360

 

$

31,722,079

 

$

78,167,439

 

Amount subserviced for the Company

 

$

156,347

 

$

582,610

 

$

738,957

 

Delinquent mortgage loans:

 

 

 

 

 

 

 

30 days

 

$

1,304,054

 

$

263,518

 

$

1,567,572

 

60 days

 

346,912

 

112,275

 

459,187

 

90 days or more

 

605,555

 

1,416,498

 

2,022,053

 

 

 

2,256,521

 

1,792,291

 

4,048,812

 

Loans pending foreclosure

 

168,776

 

1,792,128

 

1,960,904

 

 

 

$

2,425,297

 

$

3,584,419

 

$

6,009,716

 

Custodial funds managed by the Company (1)

 

$

568,161

 

$

246,587

 

$

814,748

 

 


(1)         Borrower and investor custodial cash accounts relate to loans serviced under the servicing agreements and are not recorded on the Company’s consolidated balance sheets. The Company earns interest on custodial funds it manages on behalf of the loans’ investors, which is recorded as part of the interest income in the Company’s consolidated statements of income.

 

12



Table of Contents

 

Following is a summary of the geographical distribution of loans included in the Company’s servicing portfolio for the top five and all other states as measured by the total unpaid principal balance (“UPB”):

 

State

 

June 30,
2014

 

December 31,
2013

 

 

 

(in thousands)

 

California

 

$

32,301,976

 

$

30,320,616

 

Texas

 

5,598,942

 

4,470,123

 

Virginia

 

5,141,366

 

3,769,683

 

Florida

 

4,500,059

 

3,416,274

 

Washington

 

3,422,660

 

2,760,900

 

All other states

 

42,600,265

 

33,429,843

 

 

 

$

93,565,268

 

$

78,167,439

 

 

Certain of the loans serviced by the Company are subserviced on the Company’s behalf by other mortgage loan servicers. Loans are subserviced for the Company on a transitional basis for loans where the Company has obtained the rights to service the loans but servicing of the loans has not yet transferred to the Company’s servicing system.

 

Note 6—Netting of Financial Instruments

 

The Company uses derivative financial instruments to manage exposure to interest rate risk for the interest rate lock commitments (“IRLCs”) it makes to purchase or originate mortgage loans at specified interest rates, its inventory of mortgage loans held for sale and mortgage servicing rights (“MSRs”). The Company has elected to present net derivative asset and liability positions, and cash collateral obtained from (or posted to) its counterparties when subject to a master netting arrangement that is legally enforceable on all counterparties in the event of default. The derivatives that are not subject to a master netting arrangement are IRLCs.

 

Following are summaries of derivative assets and related netting amounts.

 

Offsetting of Derivative Assets

 

 

 

June 30, 2014

 

December 31, 2013

 

 

 

Gross
amount of
recognized
assets

 

Gross
amount
offset
in the
balance
sheet

 

Net
amount
of assets in
the
balance
sheet

 

Gross
amount of
recognized
assets

 

Gross
amount
offset
in the
balance
sheet

 

Net
amount
of assets
in the
balance
sheet

 

 

 

(in thousands)

 

Derivatives subject to master netting arrangements:

 

 

 

 

 

 

 

 

 

 

 

 

 

MBS put options

 

$

188

 

$

 

$

188

 

$

665

 

$

 

$

665

 

MBS call options

 

438

 

 

438

 

91

 

 

91

 

Forward purchase contracts

 

13,601

 

 

13,601

 

416

 

 

416

 

Forward sale contracts

 

636

 

 

636

 

18,762

 

 

18,762

 

Put options on Eurodollar futures

 

256

 

 

256

 

 

 

 

Call options on Eurodollar futures

 

254

 

 

254

 

 

 

 

Netting

 

 

(12,230

)

(12,230

)

 

(7,358

)

(7,358

)

 

 

15,373

 

(12,230

)

3,143

 

19,934

 

(7,358

)

12,576

 

Derivatives not subject to master netting arrangements - IRLCs

 

31,159

 

 

31,159

 

8,964

 

 

8,964

 

 

 

$

46,532

 

$

(12,230

)

$

34,302

 

$

28,898

 

$

(7,358

)

$

21,540

 

 

13



Table of Contents

 

Derivative Assets, Financial Assets, and Collateral Held by Counterparty

 

The following table summarizes by significant counterparty the amount of derivative asset positions after considering master netting arrangements and financial instruments or cash pledged that do not meet the accounting guidance qualifying for netting.

 

 

 

June 30, 2014

 

December 31, 2013

 

 

 

Net amount

 

Gross amount not
offset in the
consolidated
balance sheet

 

 

 

Net amount

 

Gross amount not offset in
the
consolidated
balance sheet

 

 

 

 

 

of assets
in the balance 
sheet

 

Financial
instruments

 

Cash
collateral
received

 

Net
amount

 

of assets
in the balance
sheet

 

Financial
instruments

 

Cash
collateral
received

 

Net
amount

 

 

 

(in thousands)

 

Interest rate lock commitments

 

$

31,159

 

$

 

 

$

 

$

31,159

 

$

8,964

 

$

 

$

 

 

$

 

8,964

 

Jefferies & Co.

 

520

 

 

 

520

 

627

 

 

 

627

 

RJ O’Brien

 

510

 

 

 

510

 

 

 

 

 

RBS Securities

 

497

 

 

 

497

 

 

 

 

 

Royal Bank of Canada

 

335

 

 

 

335

 

 

 

 

 

Citibank, N.A.

 

318

 

 

 

318

 

28

 

 

 

28

 

Deutsche Bank

 

301

 

 

 

301

 

50

 

 

 

50

 

Nomura

 

293

 

 

 

293

 

839

 

 

 

839

 

Daiwa Capital Markets

 

55

 

 

 

55

 

1,190

 

 

 

1,190

 

Others

 

314

 

 

 

314

 

9,842

 

 

 

9,842

 

 

 

$

34,302

 

$

 

 

$

 

 

$

34,302

 

$

21,540

 

$

 

$

 

 

$

 

21,540

 

 

14



Table of Contents

 

Offsetting of Derivative Liabilities and Financial Liabilities

 

Following is a summary of net derivative liabilities and assets sold under agreements to repurchase and related netting amounts. As discussed above, all derivatives with the exception of IRLCs are subject to master netting arrangements. The assets sold under agreements to repurchase do not qualify for netting.

 

 

 

June 30, 2014

 

December 31, 2013

 

 

 

Gross
amount of
recognized
liabilities

 

Gross amount
offset
in the
consolidated
balance
sheet

 

Net
amount
of liabilities
in the
consolidated
balance
sheet

 

Gross
amount of
recognized
liabilities

 

Gross amount
offset
in the
consolidated
balance
sheet

 

Net
amount
of liabilities
in the
consolidated
balance
sheet

 

 

 

(in thousands)

 

Derivatives subject to a master netting arrangement:

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward purchase contracts

 

$

205

 

$

 

$

205

 

$

6,542

 

$

 

$

6,542

 

Forward sale contracts

 

24,489

 

 

24,489

 

504

 

 

504

 

Netting

 

 

(19,393

)

(19,393

)

 

(6,787

)

(6,787

)

 

 

24,694

 

(19,393

)

5,301

 

7,046

 

(6,787

)

259

 

Derivatives not subject to a master netting arrangement - IRLCs

 

1,410

 

 

1,410

 

2,203

 

 

2,203

 

Total derivatives

 

26,104

 

(19,393

)

6,711

 

9,249

 

(6,787

)

2,462

 

Mortgage loans sold under agreements to repurchase

 

825,267

 

 

825,267

 

471,592

 

 

471,592

 

 

 

$

851,371

 

$

(19,393

)

$

831,978

 

$

480,841

 

$

(6,787

)

$

474,054

 

 

15



Table of Contents

 

Derivative Liabilities, Financial Liabilities, and Collateral Held by Counterparty

 

The following table summarizes by significant counterparty the amount of derivative liabilities and assets sold under agreements to repurchase after considering master netting arrangements and financial instruments or cash pledged that does not qualify under the accounting guidance for netting. All assets sold under agreements to repurchase are secured by sufficient collateral or exceed the liability amount recorded on the consolidated balance sheets.

 

 

 

June 30, 2014

 

December 31, 2013

 

 

 

Net amount of

 

Gross amount
not offset in the
consolidated
balance sheet

 

 

 

Net amount of

 

Gross amount
not offset in the
consolidated
balance sheet

 

 

 

 

 

liabilities
in the consolidated
balance sheet

 

Financial
instruments

 

Cash
collateral
pledged

 

Net
amount

 

liabilities
in the consolidated
balance sheet

 

Financial
instruments

 

Cash
collateral
pledged

 

Net
amount

 

 

 

(in thousands)

 

Interest rate lock commitments

 

$

1,410

 

$

 

$

 

$

1,410

 

$

2,203

 

$

 

$

 

$

2,203

 

Bank of America, N.A.

 

206,715

 

(206,581

)

 

134

 

234,511

 

(234,511

)

 

 

Credit Suisse First Boston Mortgage Capital LLC

 

507,158

 

(505,132

)

 

2,026

 

198,888

 

(198,888

)

 

 

Morgan Stanley Bank, N.A.

 

113,604

 

(113,554