☒ |
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
|
Delaware
|
11-3297463
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. employer identification number)
|
|
300 Cadman Plaza West, 8th Floor, Brooklyn, NY
|
11201
|
|
(Address of principal executive offices)
|
(Zip Code)
|
Title of each class
|
Name of exchange on which registered
|
|
Common Stock, par value $0.01 per share
|
The Nasdaq Stock Market, LLC
|
Large accelerated filer ☐
|
Accelerated filer ☒
|
Non-accelerated filer ☐
|
Smaller reporting company ☐
|
Emerging growth company ☐
|
Classes of Common Stock
|
Number of shares outstanding at March 14, 2019
|
|
$0.01 Par Value
|
35,895,884
|
Page
|
||
PART I
|
||
Item 1.
|
4 |
|
4
|
||
4
|
||
5
|
||
7 |
||
9
|
||
10
|
||
11
|
||
12
|
||
12
|
||
12
|
||
13 |
||
Item 1A.
|
22 |
|
Item 1B.
|
28 |
|
Item 2.
|
28 |
|
Item 3.
|
28 |
|
Item 4.
|
28 |
|
PART II
|
||
Item 5.
|
29 |
|
Item 6.
|
30
|
|
Item 7.
|
32
|
|
Item 7A.
|
49 |
|
Item 8.
|
51
|
|
Item 9.
|
51
|
|
Item 9A.
|
51
|
|
Item 9B.
|
51
|
|
PART III
|
||
Item 10.
|
52
|
|
Item 11.
|
52
|
|
Item 12.
|
52
|
|
Item 13.
|
52
|
|
Item 14.
|
52
|
|
PART IV
|
||
Item 15.
|
53
|
|
Item 16.
|
56
|
|
57
|
● |
there may be increases in competitive pressure among financial institutions or from non-financial institutions;
|
● |
the net interest margin is subject to material short-term fluctuation based upon market rates;
|
● |
changes in deposit flows, loan demand or real estate values may affect the business of Dime Community Bank (the “Bank”);
|
● |
changes in accounting principles, policies or guidelines may cause the Company’s financial condition to be perceived differently;
|
● |
changes in corporate and/or individual income tax laws may adversely affect the Company’s business or financial condition or results of operations;
|
● |
general economic conditions, either nationally or locally in some or all areas in which the Company conducts business, or conditions in the securities markets or the
banking industry, may different than the Company currently anticipates;
|
● |
legislative, regulatory or policy changes may adversely affect the Company’s business or results of operations;
|
● |
technological changes may be more difficult or expensive than the Company anticipates;
|
● |
success or consummation of new business initiatives or the integration of any acquired entities may be more difficult or expensive than the Company anticipates;
|
● |
litigation or other matters before regulatory agencies, whether currently existing or commencing in the future, may delay the occurrence or non-occurrence of events
longer than the Company anticipates; and
|
· |
other risks, as enumerated in the section entitled “Risk Factors.”
|
1. |
A reduction of interest rate has been made for the remaining term of the loan;
|
2. |
The maturity date of the loan has been extended with a stated interest rate lower than the current market rate for new debt with similar risk; or
|
3. |
The outstanding principal amount and/or accrued interest have been reduced.
|
(1)
|
twenty largest loan relationships;
|
(2)
|
twenty largest loans;
|
(3)
|
ten largest multifamily residential real estate loans;
|
(4)
|
ten largest multifamily mixed-use real estate loans;
|
(5)
|
ten largest pure commercial real estate loan portfolio;
|
(6)
|
ten largest commercial mixed-use real estate loans;
|
(7)
|
50% of loans over $500,000 that were collateralized by properties located in New Jersey;
|
(8)
|
all loans over $500,000 that were scheduled to reprice during the year;
|
(9)
|
30% of all new loan originations during the year;
|
(10)
|
70% of all commercial real estate loans;
|
(11)
|
internally criticized and classified loans over $250,000 plus additionally identified loans; and
|
(12)
|
all commercial loans over $1.5 million that were in the lowest three categories of pass loan grade (including Watch
list loans).
|
Direct Subsidiaries of the Bank
|
Year / State of
Incorporation
|
Primary Business Activities
|
||
Boulevard Funding Corp.
|
1981 / New York
|
Management and ownership of real estate
|
||
Dime Insurance Agency Inc. (f/k/a Havemeyer Investments,
Inc.)
|
1997 / New York
|
Sale of non-FDIC insured investment products
|
||
DSBW Preferred Funding Corp.
|
1998 / Delaware
|
Real Estate Investment Trust investing in multifamily residential and commercial real estate loans
|
||
DSBW Residential Preferred Funding Corp.
|
1998 / Delaware
|
Real Estate Investment Trust investing in one- to- four family real estate loans
|
||
Dime Reinvestment Corporation
|
2004 / Delaware
|
Community Development Entity. Currently inactive.
|
||
195 Havemeyer Corp.
|
2008 / New York
|
Management and ownership of real estate. Currently inactive.
|
||
DSB Holdings NY, LLC
|
2015 / New York
|
Management and ownership of real estate. Currently inactive.
|
· |
adversely affect the interest rates paid or received on, and the revenue and expenses associate with, the Company’s floating rate obligations, loans, deposits,
derivatives, and other financial instruments tied to LIBOR rates, or other securities or financial arrangements given LIBOR’s role in determining market interest rates globally;
|
· |
adversely affect the value of the Company’s floating rate obligations, loans, deposits, derivatives, and other financial instruments tied to LIBOR rates, or other
securities or financial arrangements given LIBOR’s role in determining market interest rates globally;
|
· |
prompt inquiries or other actions from regulators in respect of the Company’s preparation and readiness for the replacement of LIBOR with an alternative reference rate;
|
· |
result in disputes, litigation or other actions with counterparties regarding the interpretation and enforceability of certain fallback language in LIBOR-based loans,
deposits, and securities; and
|
· |
require the transition to or development of appropriate systems and analytics to effectively transition the Company’s risk management processes from LIBOR-based products
to those based on the applicable alternative pricing benchmark, such as the Federal Reserve Bank of New York’s Secured Overnight Finance Rate (“SOFR”).
|
Period
|
Total
Number
of Shares
Purchased
|
Average
Price Paid
Per Share
|
Total Number of
Shares Purchased
as Part of Publicly
Announced Programs (1)
|
Maximum Number
of Shares that may
Yet be Purchased
Under the Programs (1)
|
||||||||||||
October 2018
|
141,349
|
$
|
17.81
|
141,349
|
1,814,040
|
|||||||||||
November 2018
|
96,400
|
$
|
16.94
|
96,400
|
1,717,640
|
|||||||||||
December 2018
|
256,500
|
$
|
16.89
|
256,500
|
1,467,140
|
(1) |
The twelfth stock repurchase program was publicly announced in June 2007, authorizing the purchase of up to 1,787,665 shares of Common Stock, and has no expiration. The
shares from this plan were fully re-purchased in October 2018. The thirteenth stock repurchase program was publicly announced in October 2018, authorizing the purchase of up to 1,824,040 shares of Common Stock, and has no expiration
date.
|
Year Ended December 31,
|
||||||||||||||||||||||||
Index
|
2013
|
2014
|
2015
|
2016
|
2017
|
2018
|
||||||||||||||||||
Dime Community Bancshares, Inc.
|
$
|
100.00
|
$
|
99.73
|
$
|
110.88
|
$
|
131.73
|
$
|
141.14
|
$
|
118.04
|
||||||||||||
NASDAQ Composite
|
$
|
100.00
|
$
|
114.75
|
$
|
122.74
|
$
|
133.62
|
$
|
173.22
|
$
|
168.30
|
||||||||||||
SNL Thrift Index
|
$
|
100.00
|
$
|
107.55
|
$
|
120.94
|
$
|
148.14
|
$
|
147.06
|
$
|
123.87
|
At or for the Year Ended December 31,
|
||||||||||||||||||||
2018
|
2017
|
2016
|
2015
|
2014
|
||||||||||||||||
(Dollars in thousands, except per share data)
|
||||||||||||||||||||
Selected Financial Condition Data:
|
||||||||||||||||||||
Total assets
|
$
|
6,320,578
|
$
|
6,403,460
|
$
|
6,005,430
|
$
|
5,032,872
|
$
|
4,497,107
|
||||||||||
Loans and loans held for sale (net of deferred costs or fees and the allowance for loan losses)
|
5,373,133
|
5,581,084
|
5,615,886
|
4,678,262
|
4,100,747
|
|||||||||||||||
MBS
|
466,605
|
351,384
|
3,558
|
431
|
26,409
|
|||||||||||||||
Investment securities (including FHLBNY capital stock)
|
99,498
|
66,417
|
60,670
|
77,912
|
76,139
|
|||||||||||||||
Federal funds sold and other short-term investments
|
—
|
—
|
—
|
—
|
250
|
|||||||||||||||
Goodwill
|
55,638
|
55,638
|
55,638
|
55,638
|
55,638
|
|||||||||||||||
Deposits
|
4,356,754
|
4,403,447
|
4,395,426
|
3,184,310
|
2,659,792
|
|||||||||||||||
Borrowings
|
1,239,109
|
1,283,612
|
901,805
|
1,237,405
|
1,244,405
|
|||||||||||||||
Stockholders' equity
|
602,081
|
598,567
|
565,868
|
493,947
|
459,725
|
|||||||||||||||
Selected Operating Data:
|
||||||||||||||||||||
Interest income
|
$
|
221,710
|
$
|
212,096
|
$
|
195,627
|
$
|
174,791
|
$
|
172,952
|
||||||||||
Interest expense
|
75,384
|
59,366
|
52,141
|
46,227
|
48,416
|
|||||||||||||||
Net interest income
|
146,326
|
152,730
|
143,486
|
128,564
|
124,536
|
|||||||||||||||
Provision (credit) for loan losses
|
2,244
|
520
|
2,118
|
(1,330
|
)
|
(1,872
|
)
|
|||||||||||||
Net interest income after provision (credit) for loan losses
|
144,082
|
152,210
|
141,368
|
129,894
|
126,408
|
|||||||||||||||
Non-interest income
|
9,523
|
21,514
|
75,934
|
8,616
|
9,038
|
|||||||||||||||
Non-interest expense
|
86,890
|
84,986
|
83,831
|
62,493
|
61,076
|
|||||||||||||||
Income before income tax
|
66,715
|
88,738
|
133,471
|
76,017
|
74,370
|
|||||||||||||||
Income tax expense
|
15,427
|
36,856
|
60,957
|
31,245
|
30,124
|
|||||||||||||||
Net income
|
$
|
51,288
|
$
|
51,882
|
$
|
72,514
|
$
|
44,772
|
$
|
44,246
|
At or for the Year Ended December 31,
|
||||||||||||||||||||
2018
|
2017
|
2016
|
2015
|
2014
|
||||||||||||||||
SELECTED FINANCIAL RATIOS AND OTHER DATA (1):
|
||||||||||||||||||||
Return on average assets
|
0.82
|
%
|
0.84
|
%
|
1.31
|
%
|
0.96
|
%
|
1.03
|
%
|
||||||||||
Return on average stockholders' equity
|
8.44
|
8.94
|
13.40
|
9.40
|
9.83
|
|||||||||||||||
Stockholders' equity to total assets at end of period
|
9.53
|
9.35
|
9.42
|
9.81
|
10.22
|
|||||||||||||||
Loans to deposits at end of period
|
123.80
|
127.22
|
128.23
|
147.50
|
154.87
|
|||||||||||||||
Loans to interest-earning assets at end of period
|
87.01
|
89.20
|
95.92
|
95.98
|
94.68
|
|||||||||||||||
Net interest spread (2)
|
2.20
|
2.38
|
2.52
|
2.72
|
2.84
|
|||||||||||||||
Net interest margin (3)
|
2.41
|
2.54
|
2.68
|
2.89
|
3.03
|
|||||||||||||||
Average interest-earning assets to average interest-bearing liabilities
|
117.47
|
116.55
|
116.85
|
116.64
|
115.98
|
|||||||||||||||
Non-interest expense to average assets
|
1.38
|
1.37
|
1.51
|
1.34
|
1.42
|
|||||||||||||||
Efficiency ratio (4)
|
56.25
|
53.24
|
55.48
|
45.98
|
46.28
|
|||||||||||||||
Effective tax rate
|
23.12
|
41.53
|
45.67
|
41.10
|
40.51
|
|||||||||||||||
Dividend payout ratio
|
40.58
|
40.58
|
28.43
|
45.53
|
45.53
|
|||||||||||||||
Per Share Data:
|
||||||||||||||||||||
Diluted earnings per share
|
$
|
1.38
|
$
|
1.38
|
$
|
1.97
|
$
|
1.23
|
$
|
1.23
|
||||||||||
Cash dividends paid per share
|
0.56
|
0.56
|
0.56
|
0.56
|
0.56
|
|||||||||||||||
Book value per share (5)
|
16.68
|
16.00
|
15.11
|
13.22
|
12.47
|
|||||||||||||||
Asset Quality Ratios and Other Data(1):
|
||||||||||||||||||||
Net charge-offs (recoveries)
|
$
|
1,495
|
$
|
23
|
$
|
97
|
$
|
(1,351
|
)
|
$
|
(212
|
)
|
||||||||
Total non-performing loans
|
2,345
|
533
|
4,237
|
1,611
|
6,198
|
|||||||||||||||
OREO
|
—
|
—
|
—
|
148
|
18
|
|||||||||||||||
Non-performing pooled trust preferred securities ("TRUP CDOs")
|
—
|
—
|
1,270
|
1,236
|
904
|
|||||||||||||||
Total non-performing assets
|
2,345
|
533
|
5,507
|
2,995
|
7,120
|
|||||||||||||||
Non-performing loans to total loans
|
0.04
|
%
|
0.01
|
%
|
0.08
|
%
|
0.03
|
%
|
0.15
|
%
|
||||||||||
Non-performing assets to total assets
|
0.04
|
0.01
|
0.09
|
0.06
|
0.16
|
|||||||||||||||
Allowance for Loan Losses to:
|
||||||||||||||||||||
Non-performing loans
|
928.87
|
%
|
3,946.15
|
%
|
484.68
|
%
|
1,149.22
|
%
|
298.37
|
%
|
||||||||||
Total loans (6)
|
0.40
|
0.38
|
0.36
|
0.39
|
0.45
|
|||||||||||||||
Regulatory Capital
Ratios: (Bank only) (1)(7)
|
||||||||||||||||||||
Tier 1 common equity ratio
|
13.34
|
%
|
12.38
|
%
|
11.60
|
%
|
11.55
|
%
|
12.33
|
%
|
||||||||||
Tier 1 capital ratio
|
13.34
|
12.38
|
11.60
|
11.55
|
12.33
|
|||||||||||||||
Total risk-based ratio
|
13.80
|
12.83
|
12.05
|
12.03
|
12.89
|
|||||||||||||||
Tier 1 leverage ratio
|
10.31
|
9.32
|
8.95
|
9.17
|
9.64
|
|||||||||||||||
Full Service Branches
|
29
|
28
|
25
|
25
|
25
|
(1) |
With the exception of end of period ratios, all ratios are based on average daily balances during the indicated periods. Asset Quality Ratios and Regulatory Capital
Ratios are end of period ratios.
|
(2) |
The net interest spread represents the difference between the weighted-average yield on interest-earning assets and the weighted-average cost of interest-bearing
liabilities.
|
(3) |
The net interest margin represents net interest income as a percentage of average interest-earning assets.
|
(4) |
The efficiency ratio represents non-interest expense as a percentage of the sum of net interest income and non-interest income, excluding any gains or losses on sales of
assets.
|
(5) |
Book value per share equals total stockholders' equity divided by shares outstanding at each period end.
|
(6) |
Total loans represent loans, net of deferred fees and costs and unamortized premiums, and excluding (thus not reducing the aggregate balance by) the allowance for loan
losses.
|
(7) |
Regulatory capital ratios are calculated based upon the Basel III capital rules that became effective on January 1, 2015. Pro forma ratios computed as of December 31,
2015 have been provided, however, periods prior to December 31, 2015 are not provided.
|
For the Year Ended December 31,
|
||||||||||||||||||||||||||||||||||||
2018
|
2017
|
2016
|
||||||||||||||||||||||||||||||||||
(Dollars in Thousands)
|
||||||||||||||||||||||||||||||||||||
Average
Balance
|
Interest
|
Average
Yield/
Cost
|
Average
Balance |
Interest
|
Average
Yield/
Cost
|
Average
Balance
|
Interest
|
Average
Yield/
Cost
|
||||||||||||||||||||||||||||
Assets:
|
||||||||||||||||||||||||||||||||||||
Interest-earning assets:
|
||||||||||||||||||||||||||||||||||||
Real estate loans (1)
|
$
|
5,280,735
|
$
|
194,842
|
3.69
|
%
|
$
|
5,778,459
|
$
|
204,487
|
3.54
|
%
|
$
|
5,210,984
|
$
|
191,856
|
3.68
|
%
|
||||||||||||||||||
C&I Loans
|
172,231
|
9,741
|
5.66
|
63,840
|
3,072
|
4.81
|
624
|
41
|
6.57
|
|||||||||||||||||||||||||||
Other loans
|
1,162
|
74
|
6.37
|
1,110
|
75
|
6.76
|
1,121
|
74
|
6.60
|
|||||||||||||||||||||||||||
MBS
|
411,437
|
10,794
|
2.62
|
24,381
|
542
|
2.22
|
1,216
|
20
|
1.64
|
|||||||||||||||||||||||||||
Investment securities
|
11,905
|
363
|
3.05
|
12,404
|
577
|
4.64
|
18,489
|
880
|
4.76
|
|||||||||||||||||||||||||||
Other
|
182,820
|
5,896
|
3.23
|
127,368
|
3,343
|
2.62
|
118,576
|
2,756
|
2.32
|
|||||||||||||||||||||||||||
Total interest-earning assets
|
6,060,290
|
$
|
221,710
|
3.66
|
%
|
6,007,562
|
$
|
212,096
|
3.53
|
%
|
5,351,010
|
$
|
195,627
|
3.66
|
%
|
|||||||||||||||||||||
Non-interest earning assets
|
219,192
|
204,083
|
203,758
|
|||||||||||||||||||||||||||||||||
Total assets
|
$
|
6,279,482
|
$
|
6,211,645
|
$
|
5,554,768
|
||||||||||||||||||||||||||||||
Liabilities and Stockholders' Equity:
|
||||||||||||||||||||||||||||||||||||
Interest-bearing liabilities:
|
||||||||||||||||||||||||||||||||||||
Interest-bearing checking accounts
|
$
|
120,094
|
$
|
226
|
0.19
|
%
|
$
|
113,226
|
$
|
237
|
0.21
|
%
|
$
|
89,197
|
$
|
230
|
0.26
|
%
|
||||||||||||||||||
Money Market accounts
|
2,294,883
|
28,383
|
1.24
|
2,648,909
|
23,866
|
0.90
|
2,063,787
|
17,293
|
0.84
|
|||||||||||||||||||||||||||
Savings accounts
|
349,989
|
212
|
0.06
|
364,341
|
187
|
0.05
|
367,311
|
182
|
0.05
|
|||||||||||||||||||||||||||
CDs
|
1,263,256
|
21,568
|
1.71
|
989,319
|
14,101
|
1.43
|
1,015,615
|
14,669
|
1.44
|
|||||||||||||||||||||||||||
Borrowed Funds
|
1,130,904
|
24,995
|
2.21
|
1,038,497
|
20,975
|
2.02
|
1,043,515
|
19,767
|
1.89
|
|||||||||||||||||||||||||||
Total interest-bearing liabilities
|
5,159,126
|
$
|
75,384
|
1.46
|
%
|
5,154,292
|
$
|
59,366
|
1.15
|
%
|
4,579,425
|
$
|
52,141
|
1.14
|
%
|
|||||||||||||||||||||
Non-interest bearing checking accounts
|
349,217
|
301,492
|
263,527
|
|||||||||||||||||||||||||||||||||
Other non-interest-bearing liabilities
|
163,787
|
175,431
|
170,569
|
|||||||||||||||||||||||||||||||||
Total liabilities
|
5,672,130
|
5,631,215
|
5,013,521
|
|||||||||||||||||||||||||||||||||
Stockholders' equity
|
607,352
|
580,430
|
541,247
|
|||||||||||||||||||||||||||||||||
Total liabilities and stockholders' equity
|
$
|
6,279,482
|
$
|
6,211,645
|
$
|
5,554,768
|
||||||||||||||||||||||||||||||
Net interest income
|
$
|
146,326
|
$
|
152,730
|
$
|
143,486
|
||||||||||||||||||||||||||||||
Net interest spread (2)
|
2.20
|
%
|
2.38
|
%
|
2.52
|
%
|
||||||||||||||||||||||||||||||
Net interest-earning assets
|
$
|
901,164
|
$
|
853,270
|
$
|
771,585
|
||||||||||||||||||||||||||||||
Net interest margin (3)
|
2.41
|
%
|
2.54
|
%
|
2.68
|
%
|
||||||||||||||||||||||||||||||
Ratio of interest-earning assets to interest-bearing liabilities
|
117.47
|
%
|
116.55
|
%
|
116.85
|
%
|
(1) |
In computing the average balance of real estate loans, non-performing loans have been included. Interest income on real estate loans includes loan fees. Interest income
on real estate loans also includes applicable prepayment fees and late charges totaling $8.2 million, $5.0 million and $9.0 million during the years ended December 31, 2018, 2017 and 2016, respectively.
|
(2) |
Net interest spread represents the difference between the average yield on interest-earning assets and the average cost of interest-bearing liabilities.
|
(3) |
Net interest margin represents net interest income as a percentage of average interest-earning assets.
|
Years Ended December 31,
|
||||||||||||||||||||||||
|
|
2018 over 2017
Increase/(Decrease) Due to
|
|
|
2017 over 2016
Increase/(Decrease) Due to
|
|
||||||||||||||||||
Volume
|
Rate
|
Total
|
Volume
|
Rate
|
Total
|
|||||||||||||||||||
Interest-earning assets:
|
(Dollars in Thousands)
|
|||||||||||||||||||||||
Real Estate Loans
|
$
|
(17,963
|
)
|
$
|
8,318
|
$
|
(9,645
|
)
|
$
|
20,410
|
$
|
(7,779
|
)
|
$
|
12,631
|
|||||||||
C&I loans
|
5,672
|
996
|
6,668
|
3,599
|
(567
|
)
|
3,032
|
|||||||||||||||||
Other loans
|
4
|
(5
|
)
|
(1
|
)
|
(1
|
)
|
2
|
1
|
|||||||||||||||
MBS
|
9,379
|
873
|
10,252
|
(286
|
)
|
(18
|
)
|
(304
|
)
|
|||||||||||||||
Investment securities
|
(20
|
)
|
(193
|
)
|
(213
|
)
|
448
|
74
|
522
|
|||||||||||||||
Other
|
1,615
|
938
|
2,553
|
218
|
369
|
587
|
||||||||||||||||||
Total
|
$
|
(1,313
|
)
|
$
|
10,927
|
$
|
9,614
|
$
|
24,388
|
$
|
(7,919
|
)
|
$
|
16,469
|
||||||||||
Interest-bearing liabilities:
|
||||||||||||||||||||||||
Interest-bearing checking accounts
|
$
|
13
|
$
|
(24
|
)
|
$
|
(11
|
)
|
$
|
57
|
$
|
(50
|
)
|
$
|
7
|
|||||||||
Money market accounts
|
(3,840
|
)
|
8,357
|
4,517
|
5,119
|
1,454
|
6,573
|
|||||||||||||||||
Savings accounts
|
(9
|
)
|
34
|
25
|
2
|
3
|
5
|
|||||||||||||||||
CDs
|
4,301
|
3,166
|
7,467
|
(423
|
)
|
(145
|
)
|
(568
|
)
|
|||||||||||||||
Borrowed funds
|
1,957
|
2,063
|
4,020
|
(122
|
)
|
1,330
|
1,208
|
|||||||||||||||||
Total
|
$
|
2,422
|
$
|
13,596
|
$
|
16,018
|
$
|
4,633
|
$
|
2,592
|
$
|
7,225
|
||||||||||||
Net change in net interest income
|
$
|
(3,735
|
)
|
$
|
(2,669
|
)
|
$
|
(6,404
|
)
|
$
|
19,755
|
$
|
(10,511
|
)
|
$
|
9,244
|
At or for the Year Ended December 31,
|
|||||||||||||||||||||
2018
|
2017
|
2016
|
2015
|
2014
|
|||||||||||||||||
Allowance for loan losses:
|
(Dollars in Thousands)
|
||||||||||||||||||||
Balance at beginning of period
|
$
|
21,033
|
$
|
20,536
|
$
|
18,514
|
$
|
18,493
|
$
|
20,153
|
|||||||||||
Provision (credit) for loan losses
|
2,244
|
520
|
2,118
|
(1,330
|
)
|
(1,872
|
)
|
||||||||||||||
Charge-offs:
|
|||||||||||||||||||||
Multifamily residential
|
(1
|
)
|
(104
|
)
|
(92
|
)
|
(48
|
)
|
(87
|
)
|
|||||||||||
Commercial real estate
|
(7
|
)
|
—
|
(12
|
)
|
(44
|
)
|
(336
|
)
|
||||||||||||
One-to-four family including condominium and cooperative apartment
|
(169
|
)
|
(16
|
)
|
(79
|
)
|
(115
|
)
|
(46
|
)
|
|||||||||||
Construction
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||
C&I
|
(1,329
|
)
|
—
|
—
|
—
|
—
|
|||||||||||||||
Consumer
|
(5
|
)
|
(4
|
)
|
(3
|
)
|
(2
|
)
|
(9
|
)
|
|||||||||||
Total charge-offs
|
(1,511
|
)
|
(124
|
)
|
(186
|
)
|
(209
|
)
|
(478
|
)
|
|||||||||||
Recoveries
|
16
|
101
|
90
|
1,560
|
690
|
||||||||||||||||
Balance at end of period
|
$
|
21,782
|
$
|
21,033
|
$
|
20,536
|
$
|
18,514
|
$
|
18,493
|
At December 31,
|
||||||||||||||||||||||||||||||||||||||||
2018
|
Percent
of Total
|
2017
|
Percent
of Total
|
2016
|
Percent
of Total
|
2015
|
Percent
of Total
|
2014
|
Percent
of Total
|
|||||||||||||||||||||||||||||||
Real Estate loans:
|
(Dollars in Thousands)
|
|||||||||||||||||||||||||||||||||||||||
Multifamily residential
|
$
|
3,859,996
|
71.69
|
%
|
$
|
4,374,073
|
78.23
|
%
|
$
|
4,592,282
|
81.59
|
%
|
$
|
3,752,328
|
80.02
|
%
|
$
|
3,292,753
|
80.05
|
%
|
||||||||||||||||||||
Commercial real estate
|
1,167,415
|
21.68
|
1,008,299
|
18.03
|
958,459
|
17.03
|
863,184
|
18.41
|
745,463
|
18.12
|
||||||||||||||||||||||||||||||
One-to-four family, including condominium and cooperative apartment
|
96,092
|
1.78
|
62,709
|
1.12
|
74,022
|
1.32
|
72,095
|
1.54
|
73,500
|
1.79
|
||||||||||||||||||||||||||||||
Construction and land acquisition
|
29,386
|
0.55
|
9,115
|
0.16
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||||||||||||||
Total real estate loans
|
5,152,889
|
95.71
|
5,454,196
|
97.54
|
5,624,763
|
99.94
|
4,687,607
|
99.97
|
4,111,716
|
99.96
|
||||||||||||||||||||||||||||||
C&I loans
|
229,890
|
4.27
|
135,660
|
2.43
|
2,058
|
0.03
|
—
|
—
|
—
|
—
|
||||||||||||||||||||||||||||||
Consumer loans:
|
||||||||||||||||||||||||||||||||||||||||
Depositor loans
|
556
|
0.01
|
489
|
0.01
|
445
|
0.01
|
557
|
0.01
|
677
|
0.01
|
||||||||||||||||||||||||||||||
Consumer installment and other
|
636
|
0.01
|
890
|
0.02
|
912 |
0.02
|
1,033
|
0.02
|
1,152
|
0.03
|
||||||||||||||||||||||||||||||
Total consumer loans
|
1,192
|
0.02
|
1,379
|
0.03
|
1,357
|
0.03
|
1,590
|
0.03
|
1,829
|
0.04
|
||||||||||||||||||||||||||||||
Gross loans
|
5,383,971
|
100.00
|
%
|
5,591,235
|
100.00
|
%
|
5,630,236
|
100.00
|
%
|
4,689,197
|
100.00
|
%
|
4,113,545
|
100.00
|
%
|
|||||||||||||||||||||||||
Net unearned costs
|
10,944
|
10,882
|
8,244
|
7,579
|
5,695
|
|||||||||||||||||||||||||||||||||||
Allowance for loan losses
|
(21,782
|
)
|
(21,033
|
)
|
(20,536
|
)
|
(18,514
|
)
|
(18,493
|
)
|
||||||||||||||||||||||||||||||
Loans, net
|
$
|
5,373,133
|
$
|
5,581,084
|
$
|
5,617,944
|
$
|
4,678,262
|
$
|
4,100,747
|
||||||||||||||||||||||||||||||
Loans serviced for others:
|
||||||||||||||||||||||||||||||||||||||||
One-to-four family, including condominium and cooperative apartment
|
$
|
5,277
|
$
|
2,664
|
$
|
3,453
|
$
|
4,374
|
$
|
5,215
|
||||||||||||||||||||||||||||||
Multifamily residential
|
306,508
|
334,819
|
17,625
|
18,735
|
19,038
|
|||||||||||||||||||||||||||||||||||
Commercial real estate
|
912
|
—
|
—
|
—
|
—
|
|||||||||||||||||||||||||||||||||||
C&I
|
887
|
—
|
—
|
—
|
—
|
|||||||||||||||||||||||||||||||||||
Total loans serviced for others
|
$
|
313,584
|
$
|
337,483
|
$
|
21,079
|
$
|
23,109
|
$
|
24,253
|
For the Year Ended December 31,
|
||||||||||||||||||||||||||||||||||||||||
2018
|
Percent
of Total
|
2017
|
Percent
of Total
|
2016
|
Percent
of Total
|
2015
|
Percent
of Total
|
2014
|
Percent
of Total
|
|||||||||||||||||||||||||||||||
(Dollars in Thousands)
|
||||||||||||||||||||||||||||||||||||||||
Real Estate loans:
|
||||||||||||||||||||||||||||||||||||||||
ARM
|
$
|
4,328,268
|
80.41
|
%
|
$
|
4,691,101
|
83.92
|
%
|
$
|
4,746,112
|
84.35
|
%
|
$
|
3,692,014
|
78.73
|
%
|
$
|
2,981,135
|
72.50
|
%
|
||||||||||||||||||||
Fixed-rate
|
824,621
|
15.32
|
763,095
|
13.65
|
878,651
|
15.62
|
997,183
|
21.27
|
1,130,581
|
27.50
|
||||||||||||||||||||||||||||||
Total real estate loans
|
5,152,889
|
95.73
|
5,454,196
|
97.57
|
5,624,763
|
99.97
|
4,689,197
|
100.00
|
4,111,716
|
100.00
|
||||||||||||||||||||||||||||||
C&I loans:
|
||||||||||||||||||||||||||||||||||||||||
ARM
|
174,721
|
3.25
|
93,330
|
1.67
|
2,058
|
0.03
|
—
|
—
|
—
|
—
|
||||||||||||||||||||||||||||||
Fixed-rate
|
55,169
|
1.02
|
42,330
|
0.76
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||||||||||||||
Total C&I loans
|
229,890
|
4.27
|
135,660
|
2.43
|
2,058
|
0.03
|
—
|
—
|
—
|
—
|
||||||||||||||||||||||||||||||
Total real estate and C&I loans
|
$
|
5,382,779
|
100.00
|
%
|
$
|
5,589,856
|
100.00
|
%
|
$
|
5,626,821
|
100.00
|
%
|
$
|
4,689,197
|
100.00
|
%
|
$
|
4,111,716
|
100.00
|
%
|
For the Year Ended December 31,
|
||||||||||||||||||||
2018
|
2017
|
2016
|
2015
|
2014
|
||||||||||||||||
Gross loans:
|
(Dollars in Thousands)
|
|||||||||||||||||||
At beginning of period
|
$
|
5,591,235
|
$
|
5,628,178
|
$
|
4,689,197
|
$
|
4,113,545
|
$
|
3,694,349
|
||||||||||
Real estate loans originated:
|
||||||||||||||||||||
Multifamily residential
|
262,527
|
558,764
|
1,321,242
|
1,098,841
|
748,067
|
|||||||||||||||
Commercial real estate
|
247,815
|
183,701
|
204,720
|
236,320
|
191,944
|
|||||||||||||||
One-to-four family, including condominium and cooperative apartment (1)
|
39,985
|
1,268
|
2,468
|
5,316
|
2,302
|
|||||||||||||||
Equity lines of credit on multifamily residential or commercial properties
|
7,491
|
5,034
|
5,547
|
3,389
|
4,657
|
|||||||||||||||
Construction and land acquisition
|
21,883
|
9,115
|
—
|
—
|
—
|
|||||||||||||||
Total real estate loans originated
|
579,701
|
757,882
|
1,533,977
|
1,343,866
|
946,970
|
|||||||||||||||
C&I loans originated
|
174,042
|
138,643
|
—
|
—
|
—
|
|||||||||||||||
Other loans originated
|
845
|
1,070
|
3,073
|
1,334
|
1,263
|
|||||||||||||||
Total loans originated
|
754,588
|
897,595
|
1,537,050
|
1,345,200
|
948,233
|
|||||||||||||||
Loans purchased
|
7,800
|
—
|
157,782
|
99,745
|
225,604
|
|||||||||||||||
Less:
|
||||||||||||||||||||
Principal repayments (including satisfactions and refinances)
|
963,594
|
601,176
|
755,851
|
859,721
|
737,776
|
|||||||||||||||
Loans sold (2)
|
6,058
|
332,362
|
—
|
9,572
|
16,865
|
|||||||||||||||
Gross loans at end of period
|
$
|
5,383,971
|
$
|
5,591,235
|
$
|
5,628,178
|
$
|
4,689,197
|
$
|
4,113,545
|
(1) |
Includes one-to-four family home equity and home improvement loans.
|
(2) |
Includes $1.5 million, $4.5 million, $9.6 million and $3.9 million of note sales on problem loans from portfolio during the
years ended December 31, 2018, 2017, 2015 and 2014, respectively.
|
Real Estate
Loans
|
C&I
Loans
|
Consumer
Loans
|
Total
|
|||||||||||||
Amount due to Mature or Reprice During the Year Ending:
|
(Dollars in Thousands)
|
|||||||||||||||
December 31, 2019
|
$
|
1,555,822
|
$
|
173,248
|
$
|
1,192
|
$
|
1,730,262
|
||||||||
December 31, 2020
|
909,274
|
5,816
|
—
|
915,090
|
||||||||||||
December 31, 2021
|
1,027,277
|
518
|
—
|
1,027,795
|
||||||||||||
December 31, 2022
|
843,562
|
24,941
|
—
|
868,503
|
||||||||||||
December 31, 2023
|
209,800
|
13,629
|
—
|
223,429
|
||||||||||||
Sub-total (within 5 years)
|
4,545,735
|
218,152
|
1,192
|
4,765,079
|
||||||||||||
December 31, 2024 and beyond
|
607,154
|
11,738
|
—
|
618,892
|
||||||||||||
Total
|
$
|
5,152,889
|
$
|
229,890
|
$
|
1,192
|
$
|
5,383,971
|
At December 31,
|
|||||||||||||||||||||
2018
|
2017
|
2016
|
2015
|
2014
|
|||||||||||||||||
Non-accrual loans (1):
|
(Dollars in Thousands)
|
||||||||||||||||||||
One-to-four family residential, including condominium and cooperative apartment
|
$
|
712
|
$
|
436
|
$
|
1,012
|
$
|
1,113
|
$
|
1,310
|
|||||||||||
Multifamily residential and residential mixed-use
|
280
|
—
|
2,675
|
287
|
167
|
||||||||||||||||
Commercial real estate and commercial mixed-use
|
1,041
|
93
|
549
|
207
|
4,717
|
||||||||||||||||
C&I
|
309
|
—
|
—
|
—
|
—
|
||||||||||||||||
Consumer
|
3
|
4
|
1
|
4
|
4
|
||||||||||||||||
Total non-accrual loans
|
2,345
|
533
|
4,237
|
1,611
|
6,198
|
||||||||||||||||
Non-accrual one-to-four family and consumer loans deemed homogeneous loans (2)
|
(715
|
)
|
(440
|
)
|
(1,013
|
)
|
(1,116
|
)
|
(1,314
|
)
|
|||||||||||
TDRs(1):
|
|||||||||||||||||||||
One-to-four family residential, including condominium and cooperative apartment
|
14
|
22
|
407
|
598
|
605
|
||||||||||||||||
Multifamily residential and residential mixed-use
|
271
|
619
|
658
|
696
|
1,105
|
||||||||||||||||
Commercial real estate and commercial mixed-use
|
4,084
|
7,470
|
7,624
|
7,772
|
13,390
|
||||||||||||||||
Total TDRs
|
4,369
|
8,111
|
8,689
|
9,066
|
15,100
|
||||||||||||||||
Impaired loans
|
$
|
5,999
|
$
|
8,204
|
$
|
11,913
|
$
|
9,561
|
$
|
19,984
|
(1) |
Total non-accrual loans include some loans that were modified in a manner that met the criteria for a TDR. There were no non-accruing TDRs at December 31, 2018, 2017 or 2016. There were non-accruing TDRs which totaled $0.2 million
and $4.7 million at December 31, 2015 and 2014, respectively, which are included in the non-accrual loans total.
|
(2) |
Smaller balance homogeneous loans, such as condominium or cooperative apartment and one-to-four family residential real estate loans with balances less than or equal to
the FNMA conforming loan limits for high-cost areas such as the Bank’s primary lending area (“FNMA Limits”) and consumer loans, are collectively evaluated for impairment, and accordingly, not separately identified for impairment
disclosures.
|
At December 31,
|
||||||||||||||||||||
2018
|
2017
|
2016
|
2015
|
2014
|
||||||||||||||||
(Dollars in Thousands)
|
||||||||||||||||||||
Total non-accrual loans
|
$
|
2,345
|
$
|
533
|
$
|
4,237
|
$
|
1,611
|
$
|
6,198
|
||||||||||
Non-performing assets:
|
||||||||||||||||||||
TRUP CDOs
|
—
|
—
|
1,270
|
1,236
|
904
|
|||||||||||||||
OREO
|
—
|
—
|
—
|
148
|
18
|
|||||||||||||||
Total non-performing assets
|
2,345
|
533
|
5,507
|
2,995
|
7,120
|
|||||||||||||||
Ratios:
|
||||||||||||||||||||
Total non-accrual loans to total loans
|
0.04
|
%
|
0.01
|
%
|
0.08
|
%
|
0.03
|
%
|
0.15
|
%
|
||||||||||
Total non-performing assets to total assets
|
0.04
|
0.01
|
0.09
|
0.06
|
0.16
|
(19) |
Accruing Loans 90 Days or More Past Due
|
At December 31, |
||||||||||||||||||||||||||||||||||||||||
|
2018 |
2017 |
2016 |
2015 |
2014 |
|||||||||||||||||||||||||||||||||||
Allocated
Amount
|
Percent
of Loans
in Each
Category
to Total
Loans
|
Allocated
Amount
|
Percent
of Loans
in Each
Category
to Total
Loans
|
Allocated
Amount
|
Percent
of Loans
in Each
Category
to Total
Loans
|
Allocated
Amount
|
Percent
of Loans
in Each
Category
to Total
Loans
|
Allocated
Amount
|
Percent
of Loans
in Each
Category
to Total
Loans
|
|||||||||||||||||||||||||||||||
(Dollars in Thousands) |
||||||||||||||||||||||||||||||||||||||||
Impaired loans |
$ |
— |
— |
$ |
— |
0.15 |
% |
$ |
— |
0.21 |
% |
$ |
— |
0.20 |
% |
$ |
19 |
0.49 |
% |
|||||||||||||||||||||
Substandard loans not deemed impaired (1) |
n/a |
n/a |
n/a |
n/a |
n/a |
n/a |
348 |
0.37 |
371 |
0.44 |
||||||||||||||||||||||||||||||
Special Mention loans (1) |
n/a |
n/a |
n/a |
n/a |
n/a |
n/a |
88 |
0.37 |
228 |
0.81 |
||||||||||||||||||||||||||||||
Pass graded loans: |
||||||||||||||||||||||||||||||||||||||||
Multifamily residential |
13,446 |
71.69 |
15,219 |
78.20 |
16,555 |
81.56 |
13,942 |
79.69 |
13,600 |
79.38 |
||||||||||||||||||||||||||||||
Commercial real estate |
3,777 |
21.69 |
3,535 |
17.90 |
3,816 |
16.86 |
3,902 |
17.88 |
4,156 |
17.15 |
||||||||||||||||||||||||||||||
One-to-four family including condominium and cooperative apartment |
198 |
1.80 |
116 |
1.13 |
145 |
1.31 |
214 |
1.46 |
95 |
1.68 |
||||||||||||||||||||||||||||||
Construction and land acquisition |
397 |
0.55 |
123 |
0.16 |
— |
— |
— |
— |
— |
— |
||||||||||||||||||||||||||||||
C&I |
3,946 |
4.25 |
2,021 |
2.44 |
— |
— |
— |
— |
— |
— |
||||||||||||||||||||||||||||||
Consumer |
18 |
0.02 |
19 |
0.02 |
20 |
0.06 |
20 |
0.03 |
24 |
0.05 |
||||||||||||||||||||||||||||||
Total |
$ |
21,782 |
100.00 |
% |
$ |
21,033 |
100.00 |
% |
$ |
20,536 |
100.00 |
% |
$ |
18,514 |
100.00 |
% |
$ |
18,493 |
100.00 |
% |
At or for the Year Ended December 31,
|
||||||||||||||||||||
2018
|
2017
|
2016
|
2015
|
2014
|
||||||||||||||||
(Dollars in Thousands)
|
||||||||||||||||||||
Total loans outstanding at end of period (1)
|
$
|
5,394,915
|
$
|
5,602,117
|
$
|
5,636,422
|
$
|
4,696,776
|
$
|
4,119,240
|
||||||||||
Average total loans outstanding during the period(1)
|
5,454,128
|
5,843,409
|
5,212,729
|
4,328,977
|
3,964,520
|
|||||||||||||||
Allowance balance at end of period
|
21,782
|
21,033
|
20,536
|
18,514
|
18,493
|
|||||||||||||||
Allowance for loan losses to total loans at end of period
|
0.40
|
%
|
0.38
|
%
|
0.36
|
%
|
0.39
|
%
|
0.45
|
%
|
||||||||||
Allowance for loan losses to total non-performing loans at end of period
|
928.87
|
3,946.15
|
484.68
|
1,149.22
|
298.37
|
|||||||||||||||
Allowance for loan losses to total non-performing loans and TDRs at end of period
|
363.09
|
243.32
|
158.87
|
170.10
|
71.09
|
|||||||||||||||
Ratio of net charge-offs to average loans outstanding during the period
|
0.03
|
NM
|
NM
|
(0.03
|
)
|
(0.01
|
)
|
At December 31,
|
||||||||||||||||||||||||
2018
|
2017
|
2016
|
||||||||||||||||||||||
Amortized/
Historical
Cost
|
Fair
Value
|
Amortized/
Historical
Cost
|
Fair
Value
|
Amortized/
Historical
Cost (1)
|
Fair
Value
|
|||||||||||||||||||
(Dollars in Thousands)
|
||||||||||||||||||||||||
MARKETABLE EQUITY SECURITIES
|
||||||||||||||||||||||||
Mutual funds
|
$ |
5,713
|
$
|
5,667
|
$ |
—
|
$ |
—
|
$ |
—
|
$ |
—
|
||||||||||||
Total marketable equity securities
|
5,713
|
5,667
|
—
|
—
|
—
|
—
|
||||||||||||||||||
DEBT SECURITIES
|
||||||||||||||||||||||||
Available-for-Sale:
|
||||||||||||||||||||||||
Agency notes
|
25,110
|
25,145
|
—
|
—
|
—
|
—
|
||||||||||||||||||
Corporate securities
|
11,167
|
11,135
|
—
|
—
|
—
|
—
|
||||||||||||||||||
MBS
|
||||||||||||||||||||||||
FHLMC pass through certificates
|
|
95,683
|
|
95,347
|
|
8,969
|
|
8,968
|
|
—
|
|
—
|
||||||||||||
FNMA pass through certificates
|
208,582
|
208,081
|
30,693
|
30,516
|
—
|
—
|
||||||||||||||||||
Government National Mortgage Association (“GNMA”) pass through certificates
|
—
|
—
|
33,276 | 33,145 | 360 | 372 | ||||||||||||||||||
Agency issued CMOs
|
113,470
|
111,992
|
278,251
|
278,755
|
3,247
|
3,186
|
||||||||||||||||||
Total debt securities available-for-sale
|
505,786
|
502,885
|
351,189
|
351,384
|
3,607
|
3,558
|
||||||||||||||||||
INVESTMENT SECURITIES
|
||||||||||||||||||||||||
TRUP CDOs held-to-maturity
|
—
|
—
|
—
|
—
|
5,378
|
7,296
|
||||||||||||||||||
Total investment securities held-to-maturity
|
—
|
—
|
—
|
—
|
5,378
|
7,296
|
||||||||||||||||||
Available-for-Sale:
|
||||||||||||||||||||||||
Mutual funds
|
—
|
—
|
3,779
|
4,006
|
4,011
|
3,895
|
||||||||||||||||||
Total investment securities available-for-sale
|
—
|
—
|
3,779
|
4,006
|
4,011 |
3,895
|
||||||||||||||||||
Trading:
|
||||||||||||||||||||||||
Mutual funds
|
—
|
—
|
2,648
|
2,715
|
7,015
|
6,953
|
||||||||||||||||||
Total trading securities
|
—
|
—
|
2,648
|
2,715
|
7,015
|
6,953
|
||||||||||||||||||
TOTAL SECURITIES
|
$
|
511,499
|
$
|
508,552
|
$
|
357,616
|
$
|
358,105
|
$
|
20,011
|
$
|
21,702
|
For the Year Ended December 31,
|
||||||||||||
2018
|
2017
|
2016
|
||||||||||
(Dollars in Thousands)
|
||||||||||||
Amortized cost at beginning of period
|
$
|
351,189
|
$
|
3,607
|
$
|
418
|
||||||
(Sales) Purchases, net
|
195,481
|
348,644
|
3,267
|
|||||||||
Principal repayments
|
(76,217
|
)
|
(957
|
)
|
(59
|
)
|
||||||
Premium amortization, net
|
(944
|
)
|
(105
|
)
|
(19
|
)
|
||||||
Amortized cost at end of period
|
$
|
469,509
|
$
|
351,189
|
$
|
3,607
|
Amortized
Cost
|
Fair
Value
|
Weighted
Average Yield
|
||||||||||
(Dollars in Thousands)
|
||||||||||||
Due within 1 year
|
$
|
—
|
$
|
—
|
—
|
%
|
||||||
Due after 1 year but within 5 years
|
4,669
|
4,583
|
2.79
|
|||||||||
Due after 5 years but within 10 years
|
266,560
|
263,905
|
2.73
|
|||||||||
Due after ten years
|
198,280
|
198,117
|
3.21
|
|||||||||
Total
|
$
|
469,509
|
$
|
466,605
|
2.93
|
%
|
At December 31, 2018
|
At December 31, 2017
|
At December 31, 2016
|
||||||||||||||||||||||||||||||||||
Amount
|
Percent
of Total
Deposits
|
Weighted
Average
Rate
|
Amount
|
Percent
of Total
Deposits
|
Weighted
Average
Rate
|
Amount
|
Percent
of Total
Deposits
|
Weighted
Average
Rate
|
||||||||||||||||||||||||||||
(Dollars in Thousands)
|
||||||||||||||||||||||||||||||||||||
Savings accounts
|
$
|
336,669
|
7.7
|
%
|
0.06
|
%
|
$
|
362,092
|
8.2
|
%
|
0.07
|
%
|
$
|
366,921
|
8.3
|
%
|
0.05
|
%
|
||||||||||||||||||
CDs
|
1,410,037
|
32.4
|
1.97
|
1,091,887
|
24.8
|
1.47
|
1,048,465
|
23.9
|
1.47
|
|||||||||||||||||||||||||||
Money market accounts
|
2,098,599
|
48.2
|
1.43
|
2,517,439
|
57.2
|
0.96
|
2,576,081
|
58.6
|
0.86
|
|||||||||||||||||||||||||||
Interest-bearing checking accounts
|
115,972
|
2.7
|
0.30
|
124,283
|
2.8
|
0.08
|
106,525
|
2.4
|
0.08
|
|||||||||||||||||||||||||||
Non-interest-bearing checking accounts
|
395,477
|
9.1
|
—
|
307,746
|
7.0
|
—
|
297,434
|
6.8
|
—
|
|||||||||||||||||||||||||||
Totals
|
$
|
4,356,754
|
100.00
|
%
|
1.33
|
%
|
$
|
4,403,447
|
100.00
|
%
|
0.91
|
%
|
$
|
4,395,426
|
100.00
|
%
|
0.86
|
%
|
Year Ended December 31,
|
||||||||||||
2018
|
2017
|
2016
|
||||||||||
(Dollars in Thousands)
|
||||||||||||
Deposits
|
$
|
8,670,507
|
$
|
10,142,501
|
$
|
8,674,460
|
||||||
Withdrawals
|
(8,767,589
|
)
|
10,172,871
|
7,495,718
|
||||||||
Deposits greater than Withdrawals
|
$
|
(97,082
|
)
|
$
|
(30,370
|
)
|
$
|
1,178,742
|
||||
Interest credited
|
50,389
|
38,391
|
32,374
|
|||||||||
Total (decrease) increase in deposits
|
$
|
(46,693
|
)
|
$
|
8,021
|
$
|
1,211,116
|
Period to Maturity at December 31, 2018
|
Total at December 31,
|
|||||||||||||||||||||||||||
Interest Rate Range
|
One Year
or Less
|
Over One
Year to
Three Years
|
Over Three
Years to
Five Years
|
Over
Five Years
|
2018
|
2017
|
2016
|
|||||||||||||||||||||
(Dollars in Thousands)
|
(Dollars in Thousands)
|
|||||||||||||||||||||||||||
1.00% and below
|
$
|
47,640
|
$
|
12,583
|
$
|
—
|
$
|
—
|
$
|
60,223
|
$
|
155,360
|
$
|
159,367
|
||||||||||||||
1.01% to 2.00%
|
344,751
|
101,241
|
24,143
|
4,847
|
474,982
|
805,344
|
708,028
|
|||||||||||||||||||||
2.01% to 3.00%
|
640,833
|
197,781
|
36,173
|
—
|
874,787
|
111,322
|
160,725
|
|||||||||||||||||||||
3.01% and above
|
—
|
—
|
45
|
—
|
45
|
19,861
|
20,345
|
|||||||||||||||||||||
Total
|
$
|
1,033,224
|
$
|
311,605
|
$
|
60,361
|
$
|
4,847
|
$
|
1,410,037
|
$
|
1,091,887
|
$
|
1,048,465
|
Maturity Date
|
Amount
|
Weighted
Average Rate
|
||||||
(Dollars in Thousands)
|
||||||||
Within three months
|
$
|
190,153
|
1.87
|
%
|
||||
After three but within six months
|
218,222
|
1.95
|
||||||
After six but within twelve months
|
221,943
|
3.01
|
||||||
After 12 months
|
294,122
|
1.57
|
||||||
Total
|
$
|
924,440
|
2.07
|
%
|
At or for the Year Ended December 31,
|
||||||||||||||||||||||||
2018
|
2017
|
2016
|
||||||||||||||||||||||
Amount
|
Average
Cost
|
Amount
|
Average
Cost
|
Amount
|
Average
Cost
|
|||||||||||||||||||
(Dollars in Thousands)
|
||||||||||||||||||||||||
Balance outstanding at end of period
|
$
|
1,125,350
|
2.27
|
%
|
$
|
1,170,000
|
1.67
|
%
|
$
|
831,125
|
1.57
|
%
|
||||||||||||
Weighted average balance outstanding during the period
|
1,016,812
|
1.93
|
939,185
|
1.63
|
972,179
|
1.45
|
||||||||||||||||||
Maximum balance outstanding at month end during period
|
1,177,450
|
1,222,500
|
1,277,125
|
Payments Due By Period
|
||||||||||||||||||||
CDs
|
Weighted
Average
Rate
|
Borrowings
|
Weighted
Average
Rate
|
Operating
Lease
Obligations
|
||||||||||||||||
Less than one year
|
$
|
1,033,224
|
1.95
|
%
|
$
|
613,150
|
2.36
|
%
|
$
|
6,960
|
||||||||||
One year to three years
|
311,605
|
1.98
|
474,250
|
2.11
|
13,658
|
|||||||||||||||
Over three years to five years
|
60,361
|
2.31
|
37,950
|
2.98
|
12,006
|
|||||||||||||||
Over five years
|
4,847
|
1.59
|
115,000
|
4.50
|
23,853
|
|||||||||||||||
Total
|
$
|
1,410,037
|
1.97
|
%
|
$
|
1,240,350
|
2.48
|
%
|
$
|
56,477
|
Less than
One Year
|
One Year to
Three Years
|
Over Three
Years to
Five Years
|
Over
Five Years
|
Total
|
||||||||||||||||
Credit Commitments:
|
||||||||||||||||||||
Available lines of credit
|
$
|
102,110
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
102,110
|
||||||||||
Other loan commitments
|
150,058
|
—
|
—
|
—
|
150,058
|
|||||||||||||||
Stand-by letters of credit
|
1,968
|
—
|
—
|
—
|
1,968
|
|||||||||||||||
Total Off-Balance Sheet Arrangements
|
$
|
254,136
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
254,136
|
At December 31, 2018
|
At December 31, 2017
|
|||||||||||||||||||||||
EVE
|
Dollar
Change
|
Percentage
Change
|
EVE
|
Dollar
Change
|
Percentage
Change
|
|||||||||||||||||||
Rate Shock Scenario
|
(Dollars in Thousands)
|
|||||||||||||||||||||||
+ 200 Basis Points
|
$
|
643,531
|
$
|
(27,967
|
)
|
(4.2
|
)%
|
$
|
572,782
|
$
|
(93,677
|
)
|
(14.1
|
)%
|
||||||||||
Pre-Shock Scenario
|
671,498
|
—
|
—
|
666,459
|
—
|
—
|
Gradual Change in Interest rate of:
|
Percentage
Change in Net
Interest Income (1)
|
|||
+ 200 Basis Points
|
(4.14
|
)%
|
||
+ 100 Basis Points
|
(2.54
|
)%
|
(1) |
The impact of 100 and 200 basis point reductions in interest rates are not presented in view of the current level of the federal funds rate and other short-term
interest rates.
|
Number of securities
to be issued
upon exercise
of outstanding
options and rights (1)
|
Weighted average
exercise price
with respect to
outstanding stock
options and rights (2)
|
Number of securities
remaining available for
issuance under the equity
compensation plans
(excluding securities
reflected in column (a)) (3)
|
||||||||||
Plan Category
|
||||||||||||
Equity compensation plans approved by security holders
|
274,789
|
$
|
13.58
|
533,377
|
||||||||
Equity compensation plans not approved by security holders
|
—
|
—
|
—
|
|||||||||
Total
|
274,789
|
$
|
13.58
|
533,377
|
(1) |
Includes stock options, restricted stock and shares issuable in connection with awards with performance conditions pursuant to the Dime Community Bancshares, Inc. 2001
Stock Option Plan for Outside Directors, Officers and Employees, the Dime Community Bancshares, Inc. 2004 Stock Incentive Plan and the Dime Community Bancshares, Inc. 2013 Equity and Incentive Plan.
|
(2) |
The weighted average exercise price includes the weighted average exercise price of stock options only. Restricted stock and performance shares do not have an exercise
price.
|
(3) |
Represents the shares remaining under the Dime Community Bancshares, Inc. 2013 Equity and Incentive Plan.
|
(a)
|
(1) Financial Statements
|
(2) |
Financial Statement Schedules
|
(3) |
Exhibits Required by Item 601 of SEC Regulation S-K
|
Exhibit Number
|
Description
|
|
Amended and Restated Certificate of Incorporation of Dime Community Bancshares, Inc. (incorporated by reference to Exhibit 3.1 to the
Registrant’s Transition Report on Form 10-K for the transition period ended December 31, 2002, filed with the SEC on March 28, 2003 (File No. 000-27782))
|
||
Amended and Restated Bylaws of Dime Community Bancshares, Inc. (incorporated by reference to Exhibit 3.2 to the Registrant’s Current Report on
Form 8-K, filed with the SEC on January 24, 2019 (File No. 000-27782))
|
||
Amended and Restated Certificate of Incorporation of Dime Community Bancshares, Inc. [see Exhibit 3.1 hereto]
|
||
Amended and Restated Bylaws of Dime Community Bancshares, Inc. [see Exhibit 3.2 hereto]
|
||
4.3
|
Draft Stock Certificate of Dime Community Bancshares, Inc. (incorporated by reference to Exhibit 4.3 to the Registrant’s Annual Report on Form
10-K for the fiscal year ended June 30, 1998, filed with the SEC on September 28, 1998 (File No. 000-27782))
|
|
Second Amended and Restated Declaration of Trust, dated as of July 29, 2004, by and among Wilmington Trust Company, as Delaware Trustee,
Wilmington Trust Company, as Institutional Trustee, Dime Community Bancshares, Inc., as Sponsor, the Administrators of Dime Community Capital Trust I, and the holders from time to time of undivided beneficial interests in the assets of
Dime Community Capital Trust I (incorporated by reference to Exhibit 4.5 to the Registrant’s Registration Statement on Form S-4, filed with the SEC on July 29, 2004 (File No. 333-117743))
|
||
Indenture, dated as of March 19, 2004, between Dime Community Bancshares, Inc. and Wilmington Trust Company, as Indenture Trustee (incorporated
by reference to Exhibit 4.1 to the Registrant’s Registration Statement on Form S-4, filed with the SEC on July 29, 2004 (File No. 333-117743))
|
||
Series B Guarantee Agreement, dated as of July 29, 2004, executed and delivered by Dime Community Bancshares, Inc., as Guarantor and Wilmington
Trust Company, as Guarantee Trustee, for the benefit of the holders from time to time of the Series B Capital Securities of Dime Community Capital Trust I (incorporated by reference to Exhibit 4.9 to the Registrant’s Registration
Statement on Form S-4, filed with the SEC on July 29, 2004 (File No. 333-117743))
|
||
Indenture, dated as of June 13, 2017, by and between Dime Community Bancshares, Inc. and Wilmington Trust, National Association, as Trustee
(incorporated by reference to Exhibit 4.1 to the Registrant’s Current Report on Form 8-K, filed with the SEC on June 13, 2017 (File No. 000-27782))
|
||
First Supplemental Indenture, dated as of June 13, 2017, by and between Dime Community Bancshares, Inc. and Wilmington Trust, National
Association, as Trustee, including the form of 4.50% fixed-to-floating rate subordinated debentures due 2027 (incorporated by reference to Exhibit 4.2 to the Registrant’s Current Report on Form 8-K, filed with the SEC on June 13, 2017
(File No. 000-27782))
|
||
Amended and Restated Employment Agreement between The Dime Savings Bank of Williamsburgh and Kenneth J. Mahon (incorporated by reference to
Exhibit 10.6 to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2011, filed with the SEC on May 10, 2011 (File No. 000-27782))
|
Employment Agreement between Dime Community Bancshares, Inc. and Kenneth J. Mahon (incorporated by reference to Exhibit 10.6 to the
Registrant’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2011, filed with the SEC on May 10, 2011 (File No. 000-27782))
|
||
Form of Employee Retention Agreement by and among The Dime Savings Bank of Williamsburgh, Dime Community Bancorp, Inc. and certain officers
(incorporated by reference to Exhibit 10.7 to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2012, filed with the SEC on May 9, 2012 (File No. 000-27782))
|
||
The Benefit Maintenance Plan of Dime Community Bancorp, Inc. (incorporated by reference to Exhibit 99.1 to the Registrant’s Current Report on
Form 8-K, filed with the SEC on April 4, 2011 (File No. 000-27782))
|
||
Dime Community Bank Severance Benefits Plan (incorporate by reference to Exhibit 10.9 to the Registrant's Annual Report on Form 10-K for the
year ended December 31, 2017, filed with the SEC on March 14, 2018 (File No. 000-27782)
|
||
Retirement Plan for Board Members of Dime Community Bancorp, Inc. (incorporated by reference to Exhibit 10.10 to the Registrant’s Annual Report
on Form 10-K for the year ended December 31, 2008, filed with the SEC on March 16, 2009 (File No. 000-27782))
|
||
Form of stock option agreement for Outside Directors under Dime Community Bancshares, Inc. 2004 Stock Incentive Plan (incorporated by reference to
Exhibit 10.1 to the Registrant’s Current Report on Form 8-K, filed with the SEC on March 29, 2005 (File No. 000-27782))
|
||
Form of stock option agreement for officers and employees under Dime Community Bancshares, Inc. 1996 Stock Option Plan for Outside Directors,
Officers and Employees (incorporated by reference to Exhibit 10.23 to the Registrant’s Annual Report on Form 10-K for the fiscal year ended June 30, 1997, filed with the SEC on September 26, 1997 (File No. 000-27782))
|
||
Form of stock option agreement for officers and employees under Dime Community Bancshares, Inc. 2004 Stock Incentive Plan (incorporated by
reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K, filed with the SEC on March 22, 2005 (File No. 000-27782))
|
||
Dime Community Bancshares, Inc. 2004 Stock Incentive Plan for Outside Directors, Officers and Employees (incorporated by reference to Exhibit
10.21 to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2008, filed with the SEC on August 8, 2008 (File No. 000-27782))
|
||
Form of restricted stock award notice for officers and employees under the 2004 Stock Incentive Plan (incorporated by reference to Exhibit 10.2
to the Registrant’s Current Report on Form 8-K, filed with the SEC on March 22, 2005) (File No. 000-27782))
|
||
Form of restricted stock award notice for outside directors under the 2004 Stock Incentive Plan (incorporated by reference to Exhibit 10.2 to
the Registrant’s Current Report on Form 8-K, filed with the SEC on March 22, 2005) (File No. 000-27782))
|
||
Adoption Agreement for Pentegra Services, Inc. Volume Submitter 401(K) Profit Sharing Plan (incorporated by reference to Exhibit 10.30 to the
Registrant’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2015, filed with the SEC on May 7, 2015) (File No. 000-27782))
|
||
Employee Stock Ownership Plan of Dime Community Bancshares, Inc. and Certain Affiliates (incorporated by reference to Exhibit 10.31 to the
Registrant’s Annual Report on Form 10-K for the year ended December 31, 2008, filed with the SEC on March 16, 2009) (File No. 000-27782))
|
||
Amendment to the Benefit
Maintenance Plan (incorporated by reference to Exhibit 10.32 to the Registrant’s Quarterly
Report on Form 10-Q for the quarter ended September 30, 2012, filed with the SEC on November 13, 2012) (File No. 000-27782))
|
10.16 |
Amendment to the Benefit Maintenance Plan
|
|
Amendments One, Two and Three to the Employee Stock Ownership Plan of Dime Community
Bancshares, Inc. and Certain Affiliates (incorporated by reference to Exhibit 10.33 the
Registrant’s Annual Report on Form 10-K for the year ended December 31, 2012, filed with the SEC on March 15,
2013 (File No. 000-27782))
|
||
Dime Community Bancshares, Inc. 2013 Equity and Incentive Plan (incorporated by reference
to Exhibit 10.34 to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2013,
filed with the SEC on August 9, 2013 (File No. 000-27782))
|
||
10.19 |
Form of restricted stock award notice for officers and employees under the 2013 Equity and Incentive Plan (incorporated by reference to Exhibit
10.35 to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2014, filed with the SEC on August 5, 2014 (File No. 000-27782))
|
|
Form of restricted stock award notice for outside directors under the 2013 Equity and Incentive Plan (incorporated by reference to Exhibit
10.36 to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2014, filed with the SEC on August 5, 2014 (File No. 000-27782))
|
||
The Dime Savings Bank of Williamsburgh 401(K) Savings Plan (incorporated by reference to Exhibit 10.37 to the Registrant’s Quarterly Report on
Form 10-Q for the quarter ended March 31, 2015, filed with the SEC on May 7, 2015 (File No. 000-27782))
|
||
Amendment Number Four to the Employee Stock Ownership Plan of Dime Community Bancshares, Inc. and Certain Affiliates (incorporated by reference to Exhibit 10.38 to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2014, filed with the SEC on March 16, 2015 (File No. 000-27782))
|
||
Amendment Number One to the Dime Savings Bank of Williamsburgh 401(K) Savings Plan (incorporated by reference to Exhibit 10.39 to the Registrant’s Quarterly Report on Form 10-Q for
the quarter ended March 31, 2015, filed with the SEC on May 7, 2015 (File No. 000-27782))
|
||
Retirement and Consulting Agreement between Dime Community Bancshares, Inc. and Michael P.
Devine (incorporated by reference to Exhibit 10.40 to the Registrant’s Quarterly
Report on Form 10-Q for the quarter ended September 30, 2015, filed with the SEC on November 6, 2015
(File No. 000-27782))
|
||
Retirement and Consulting
Agreement between Dime Community Bancshares, Inc. and Vincent F. Palagiano (incorporated by reference to Exhibit 10.41 to the Registrant’s Current Report on Form 8-K, filed with the SEC on June 30, 2016) (File No. 000-27782))
|
||
Form of performance share award notice for 2016 grants to officers under 2013 Equity and
Incentive Plan (incorporated by reference to Exhibit 10.42 to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2016, filed with the SEC on August 9, 2016 (File No. 000-27782))
|
||
Change in Control Employment Agreement between Dime Community Bancshares, Inc. and Stuart Lubow (incorporated by reference to Exhibit 10.1 to the Registrant’s Annual Report on Form 8-K filed with the SEC on February
4, 2019 (File No. 000-27782))
|
||
Employment and Change in
Control Agreement between Dime Community Bank and Conrad Gunther (incorporated by
reference to Exhibit 10.44 to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2016, filed with the SEC on March 15, 2017 (File No. 000-27782))
|
||
Purchase and Sale Agreement between The Dime Savings Bank of Williamsburgh and Tarvos Capital
Partners USA LLC (incorporated by reference to Exhibit 10.45 to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2017, filed with
the SEC on March 15, 2017 (File No. 000-27782))
|
||
Purchase and Sale Agreement between The Dime Savings Bank of Williamsburgh and Havemeyer Owner BB LLC (incorporated by reference to Exhibit 10.46 to the Registrant’s Annual Report on Form 10-K for the year
ended December 31, 2017, filed with the SEC on March 15, 2017 (File No. 000-27782))
|
||
Amendment Number Five to the Employee Stock Ownership Plan of Dime Community
Bancshares, Inc. and Certain Affiliates (incorporated by reference to Exhibit 10.47 to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended March 31,
2017, filed with the SEC on May 9, 2017 (File No. 000-27782))
|
10.32 |
Amendment Number Six to the Employee Stock Ownership Plan of Dime Community Bancshares, Inc. and Certain Affiliates (incorporated by reference to
Exhibit 10.48 to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2017, filed with the SEC on May 9, 2017 (File No. 000-27782))
|
|
Dime Community Bank KSOP, as amended and restated effective July 1, 2017 (incorporated by reference to Exhibit 10.49 to the Registrant’s
Quarterly Report on Form 10-Q for the quarter ended June 30, 2017, filed with the SEC on August 7, 2017 (File No. 000-27782))
|
||
Amendment Number One to the Dime Community Bank KSOP (incorporate by reference to Exhibit 10.50 to the Registrant's Annual Report on Form 10-K
for the year ended December 31, 2017, filed with the SEC on March 14, 2018 (File No. 000-27782)
|
||
Dime Community Bank KSOP, as amended and restated effective January 1, 2019
|
||
Change in Control Employment Agreement between Dime Community Bancshares, Inc. and Roberto Volino (incorporated by reference to Exhibit 10.2 to
the Registrant’s Annual Report on Form 8-K filed with the SEC on February 4, 2019 (File No. 000-27782))
|
||
10.37 |
Change in Control Employment Agreement between Dime Community Bancshares, Inc. and Avinash Reddy (incorporated by reference to Exhibit 10.3 to the
Registrant’s Annual Report on Form 8-K filed with the SEC on February 4, 2019 (File No. 000-27782))
|
|
Change in Control Employment Agreement between Dime Community Bancshares, Inc. and James Rizzo (incorporated by reference to Exhibit 10.4 to
the Registrant’s Annual Report on Form 8-K filed with the SEC on February 4, 2019 (File No. 000-27782))
|
||
Consent of Independent Registered Public Accounting Firm
|
||
Certification of Chief Executive Officer Pursuant to Rule 13a-14(a)/15d-14(a)
|
||
Certification of Chief Financial Officer Pursuant to Rule 13a-14(a)/15d-14(a)
|
||
Certification of Chief Executive Officer Pursuant to 18 U.S.C. 1350
|
||
Certification of Chief Financial Officer Pursuant to 18 U.S.C. 1350
|
||
101
|
Pursuant to Rule 405 of Regulation S-T, the following financial information from the Company’s Annual Report on Form 10-K for the period ended
December 31, 2018 is formatted in XBRL (Extensible Business Reporting Language) interactive data files: (i) the Consolidated Statements of Financial
Condition, (ii) the Consolidated Statements of Operations, (iii) the Consolidated Statements of Comprehensive Income, (iv) the Consolidated Statements of Changes in Stockholders' Equity, (v) the Consolidated Statements of Cash Flows,
and (vi) the Notes to Consolidated Financial Statements
|
DIME COMMUNITY BANCSHARES, INC.
|
|||
Date:
|
By:
|
/s/ KENNETH J. MAHON | |
Kenneth J. Mahon
|
|||
President and Chief Executive Officer
|
Name
|
Title
|
Date
|
|
March 14, 2019
|
|||
/s/ VINCENT F. PALAGIANO
|
Chairman of the Board
|
||
Vincent F. Palagiano
|
|||
March 14, 2019
|
|||
/s/ MICHAEL P. DEVINE
|
Vice Chairman of the Board
|
||
Michael P. Devine
|
|||
March 14, 2019
|
|||
/s/ KENNETH J. MAHON
|
President, Chief Executive Officer and Director
|
||
Kenneth J. Mahon
|
(Principal Executive Officer)
|
||
March 14, 2019
|
|||
/s/ AVINASH REDDY
|
Executive Vice President and Chief Financial Officer
|
||
Avinash Reddy
|
(Principal Financial Officer)
|
||
March 14, 2019
|
|||
/s/ LESLIE VELUSWAMY
|
Senior Vice President and Chief Accounting Officer
|
||
Leslie Veluswamy
|
|||
March 14, 2019
|
|||
/s/ ROSEMARIE CHEN
|
Director
|
||
Rosemarie Chen
|
|||
March 14, 2019
|
|||
/s/ STEVEN D. COHN
|
Director
|
||
Steven D. Cohn
|
|||
March 14, 2019
|
|||
/s/ PATRICK E. CURTIN
|
Director
|
||
Patrick E. Curtin
|
|||
March 14, 2019
|
|||
/s/ ROBERT C. GOLDEN
|
Director
|
||
Robert C. Golden
|
|||
March 14, 2019
|
|||
/s/ BARBARA M. KOSTER
|
Director
|
||
Barbara M. Koster
|
|||
March 14, 2019
|
|||
/s/ KATHLEEN M. NELSON
|
Director
|
||
Kathleen M. Nelson
|
|||
March 14, 2019
|
|||
/s/ JOSEPH J. PERRY
|
Director
|
||
Joseph J. Perry
|
|||
March 14, 2019
|
|||
/s/ KEVIN STEIN
|
Director
|
||
Kevin Stein
|
|||
March 14, 2019
|
|||
/s/ OMER S. J. WILLIAMS
|
Director
|
||
Omer S. J. Williams
|
Page
|
|
Report of Independent Registered Public Accounting Firm
|
59 |
Consolidated Statements of Financial Condition at December 31, 2018 and 2017
|
60 |
Consolidated Statements of Operations for the years ended December 31, 2018, 2017 and 2016
|
61
|
Consolidated Statements of Comprehensive Income for the years ended December 31, 2018, 2017 and 2016
|
62 |
Consolidated Statements of Changes in Stockholders' Equity for the years ended December 31, 2018, 2017 and 2016
|
63 |
Consolidated Statements of Cash Flows for the years ended December 31, 2018, 2017 and 2016
|
64 |
Notes to Consolidated Financial Statements
|
65-107 |
December 31,
|
||||||||
2018
|
2017
|
|||||||
ASSETS:
|
||||||||
Cash and due from banks
|
$
|
147,256
|
$
|
169,455
|
||||
Total cash and cash equivalents
|
147,256
|
169,455
|
||||||
Mortgage-backed securities ("MBS") available-for-sale
|
466,605
|
351,384
|
||||||
Investment securities available-for-sale, at fair value
|
36,280
|
4,006
|
||||||
Marketable equity securities, at fair value
|
5,667
|
—
|
||||||
Trading securities
|
—
|
2,715
|
||||||
Loans:
|
||||||||
Real estate
|
5,163,122
|
5,464,067
|
||||||
Commercial and industrial ("C&I") loans
|
229,504
|
136,671
|
||||||
Other loans
|
1,192
|
1,379
|
||||||
Allowance for loan losses
|
(21,782
|
)
|
(21,033
|
)
|
||||
Loans, net
|
5,372,036
|
5,581,084
|
||||||
Premises and fixed assets, net
|
24,713
|
24,326
|
||||||
Loans held for sale, at fair value
|
1,097
|
—
|
||||||
Federal Home Loan Bank of New York ("FHLBNY") capital stock
|
57,551
|
59,696
|
||||||
Bank Owned Life Insurance ("BOLI")
|
111,427
|
108,545
|
||||||
Goodwill
|
55,638
|
55,638
|
||||||
Other assets
|
42,308
|
46,611
|
||||||
Total Assets
|
$
|
6,320,578
|
$
|
6,403,460
|
||||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
Liabilities:
|
||||||||
Interest-bearing deposits
|
$
|
3,961,277
|
$
|
4,095,701
|
||||
Non-interest-bearing deposits
|
395,477
|
307,746
|
||||||
Due to depositors
|
4,356,754
|
4,403,447
|
||||||
Escrow and other deposits
|
85,234
|
82,168
|
||||||
FHLBNY Advances and Other Borrowings
|
1,125,350
|
1,170,000
|
||||||
Subordinated debt
|
113,759
|
113,612
|
||||||
Other liabilities
|
37,400
|
35,666
|
||||||
Total Liabilities
|
5,718,497
|
5,804,893
|
||||||
COMMITMENTS AND
CONTINGENCIES (See Note 22)
|
||||||||
Stockholders' Equity:
|
||||||||
Preferred stock ($0.01 par, 9,000,000 shares authorized, none issued or outstanding at December 31, 2018 and December 31, 2017)
|
—
|
—
|
||||||
Common stock ($0.01 par, 125,000,000 shares authorized, 53,690,825 shares and 53,624,453 shares issued at
December 31, 2018 and December 31, 2017, respectively, and 36,081,455 shares and 37,419,070 shares outstanding
at December 31, 2018 and December 31, 2017, respectively)
|
537
|
536
|
||||||
Additional paid-in capital
|
277,512
|
276,730
|
||||||
Retained earnings
|
565,713
|
535,130
|
||||||
Accumulated other comprehensive loss
|
(6,500
|
)
|
(3,641
|
)
|
||||
Unearned equity awards
|
(3,623
|
)
|
(2,894
|
)
|
||||
Benefit Maintenance Plan
|
(1,509
|
)
|
(2,736
|
)
|
||||
Treasury stock, at cost (17,609,370 shares and 16,205,383 shares at December 31, 2018 and December 31, 2017, respectively)
|
(230,049
|
)
|
(204,558
|
)
|
||||
Total Stockholders' Equity
|
602,081
|
598,567
|
||||||
Total Liabilities and Stockholders' Equity
|
$
|
6,320,578
|
$
|
6,403,460
|
Year Ended December 31,
|
||||||||||||
2018
|
2017
|
2016
|
||||||||||
Interest income:
|
||||||||||||
Loans secured by real estate
|
$
|
194,842
|
$
|
204,487
|
$
|
191,856
|
||||||
Commercial and industrial loans
|
9,741
|
3,072
|
41
|
|||||||||
Other loans
|
74
|
75
|
74
|
|||||||||
MBS
|
10,794
|
542
|
20
|
|||||||||
Investment securities
|
363
|
577
|
880
|
|||||||||
Other short-term investments
|
5,896
|
3,343
|
2,756
|
|||||||||
Total interest income
|
221,710
|
212,096
|
195,627
|
|||||||||
Interest expense:
|
||||||||||||
Deposits and escrow
|
50,389
|
38,391
|
32,374
|
|||||||||
Borrowed funds
|
24,995
|
20,975
|
19,767
|
|||||||||
Total interest expense
|
75,384
|
59,366
|
52,141
|
|||||||||
Net interest income
|
146,326
|
152,730
|
143,486
|
|||||||||
Provision for loan losses
|
2,244
|
520
|
2,118
|
|||||||||
Net interest income after provision for loan losses
|
144,082
|
152,210
|
141,368
|
|||||||||
Non-interest income:
|
||||||||||||
Service charges and other fees
|
4,642
|
3,828
|
3,429
|
|||||||||
Mortgage banking income, net
|
367
|
201
|
96
|
|||||||||
Net gain on sale of securities and other assets (1)
|
1,068
|
2,740
|
123
|
|||||||||
Gain on sale of loans
|
302
|
1,475
|
—
|
|||||||||
Gain on sale of premises held for sale
|
—
|
10,412
|
68,183
|
|||||||||
Income from BOLI
|
2,882
|
2,217
|
2,734
|
|||||||||
Other
|
262
|
641
|
1,369
|
|||||||||
Total non-interest income
|
9,523
|
21,514
|
75,934
|
|||||||||
Non-interest expense:
|
||||||||||||
Salaries and employee benefits
|
45,066
|
37,365
|
34,854
|
|||||||||
Stock benefit plan compensation expense
|
1,524
|
1,358
|
14,651
|
|||||||||
Occupancy and equipment
|
15,250
|
14,201
|
12,103
|
|||||||||
Data processing costs
|
7,009
|
8,280
|
5,194
|
|||||||||
Marketing
|
3,198
|
5,774
|
4,121
|
|||||||||
Federal deposit insurance premiums
|
1,969
|
2,966
|
2,515
|
|||||||||
Loss from extinguishment of debt
|
—
|
1,272
|
—
|
|||||||||
Other
|
12,874
|
13,770
|
10,393
|
|||||||||
Total non-interest expense
|
86,890
|
84,986
|
83,831
|
|||||||||
Income before income taxes
|
66,715
|
88,738
|
133,471
|
|||||||||
Periodic income tax expense
|
15,427
|
36,856
|
60,957
|
|||||||||
Net income
|
$
|
51,288
|
$
|
51,882
|
$
|
72,514
|
Earnings per Share:
|
||||||||||||
Basic
|
$
|
1.38
|
$
|
1.38
|
$
|
1.97
|
||||||
Diluted
|
$
|
1.38
|
$
|
1.38
|
$
|
1.97
|
Year Ended December 31,
|
||||||||||||
2018
|
2017
|
2016
|
||||||||||
Net Income
|
$
|
51,288
|
$
|
51,882
|
$
|
72,514
|
||||||
Other comprehensive income (loss):
|
||||||||||||
Change in unrealized holding loss on securities held-to-maturity and transferred securities
|
—
|
1,299
|
85
|
|||||||||
Change in unrealized holding loss (gain) on securities available-for-sale
|
(3,096
|
)
|
587
|
56
|
||||||||
Change in pension and other postretirement obligations
|
548
|
2,758
|
1,841
|
|||||||||
Change in unrealized (loss) gain on derivative asset
|
(1,450
|
)
|
794
|
3,228
|
||||||||
Other comprehensive gain (loss) before income taxes
|
(3,998
|
)
|
5,438
|
5,210
|
||||||||
Deferred tax expense (benefit)
|
(1,260
|
)
|
2,427
|
2,348
|
||||||||
Other comprehensive income (loss), net of tax
|
(2,738
|
)
|
3,011
|
2,862
|
||||||||
Total comprehensive income
|
$
|
48,550
|
$
|
54,893
|
$
|
75,376
|
Number
of Shares
|
Common
Stock
|
Additional
Paid-in
Capital
|
Retained
Earnings
|
Accumulated
Other
Comprehensive
Loss,
Net of Deferred
Taxes
|
Unallocated
Common
Stock of
Employee
Stock
Ownership
Plan
(“ESOP”)
|
Unearned
Restricted
Stock
Award
Common
Stock
|
Common
Stock
Held by
BMP
|
Treasury
Stock,
at cost
|
Total
Stockholders’
Equity
|
|||||||||||||||||||||||||||||||
Beginning balance as of January 1, 2016
|
37,371,992
|
$
|
533
|
$
|
262,798
|
$
|
451,606
|
$
|
(8,801
|
)
|
$
|
(2,313
|
)
|
$
|
(2,271
|
)
|
$
|
(9,354
|
)
|
$
|
(198,251
|
)
|
$
|
493,947
|
||||||||||||||||
Net Income
|
—
|
—
|
—
|
72,514
|
—
|
—
|
—
|
—
|
—
|
72,514
|
||||||||||||||||||||||||||||||
Other comprehensive income, net of tax
|
—
|
—
|
—
|
—
|
2,862
|
—
|
—
|
—
|
—
|
2,862
|
||||||||||||||||||||||||||||||
Exercise of stock options, net expired options
|
245,992
|
3
|
3,567
|
—
|
—
|
—
|
—
|
—
|
—
|
3,570
|
||||||||||||||||||||||||||||||
Release of shares, net of forfeitures
|
85,137
|
—
|
659
|
—
|
—
|
—
|
(780
|
)
|
(222
|
)
|
708
|
365
|
||||||||||||||||||||||||||||
Stock-based compensation
|
—
|
—
|
1,276
|
—
|
—
|
231
|
1,119
|
—
|
349
|
2,975
|
||||||||||||||||||||||||||||||
Shares received to satisfy distribution of retirement benefits
|
(107,008
|
)
|
—
|
(2,717
|
)
|
—
|
—
|
—
|
—
|
2,717
|
(1,820
|
)
|
(1,820
|
)
|
||||||||||||||||||||||||||
Tax benefit from market valuation adjustment on distribution of BMP ESOP shares
|
—
|
—
|
717
|
—
|
—
|
—
|
—
|
—
|
—
|
717
|
||||||||||||||||||||||||||||||
ESOP Share Acquisition Loan payoff
|
(140,260
|
)
|
—
|
12,056
|
—
|
—
|
2,082
|
—
|
—
|
(2,819
|
)
|
11,319
|
||||||||||||||||||||||||||||
Cash dividends declared and paid
|
—
|
—
|
—
|
(20,581
|
)
|
—
|
—
|
—
|
—
|
—
|
(20,581
|
)
|
||||||||||||||||||||||||||||
Ending balance as of December 31, 2016
|
37,455,853
|
536
|
278,356
|
503,539
|
(5,939
|
)
|
—
|
(1,932
|
)
|
(6,859
|
)
|
(201,833
|
)
|
565,868
|
||||||||||||||||||||||||||
Net Income
|
—
|
—
|
—
|
51,882
|
—
|
—
|
—
|
—
|
—
|
51,882
|
||||||||||||||||||||||||||||||
Other comprehensive income, net of tax
|
—
|
—
|
—
|
—
|
3,011
|
—
|
—
|
—
|
—
|
3,011
|
||||||||||||||||||||||||||||||
Exercise of stock options
|
51,708
|
—
|
792
|
—
|
—
|
—
|
—
|
—
|
—
|
792
|
||||||||||||||||||||||||||||||
Release of shares, net of forfeitures
|
141,867
|
—
|
1,269
|
—
|
—
|
—
|
(2,649
|
)
|
(170
|
)
|
1,786
|
236
|
||||||||||||||||||||||||||||
Stock-based compensation
|
—
|
—
|
—
|
—
|
—
|
—
|
1,687
|
—
|
—
|
1,687
|
||||||||||||||||||||||||||||||
Shares received to satisfy distribution of retirement benefits
|
(230,358
|
)
|
—
|
(3,687
|
)
|
—
|
—
|
—
|
—
|
4,293
|
(4,511
|
)
|
(3,905
|
)
|
||||||||||||||||||||||||||
Reclassification of tax effects on other comprehensive income
|
—
|
—
|
—
|
713
|
(713
|
)
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||||||||||||||||||
Cash dividends declared and paid
|
—
|
—
|
—
|
(21,004
|
)
|
—
|
—
|
—
|
—
|
—
|
(21,004
|
)
|
||||||||||||||||||||||||||||
Ending balance as of December 31, 2017
|
37,419,070
|
536
|
276,730
|
535,130
|
(3,641
|
)
|
—
|
(2,894
|
)
|
(2,736
|
)
|
(204,558
|
)
|
598,567
|
||||||||||||||||||||||||||
Reclassification of unrealized gains and losses on marketable equity securities
|
—
|
—
|
—
|
153
|
(153
|
)
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||||||||||||||||||
Adjusted beginning balance as of January 1, 2018
|
37,419,070
|
536
|
276,730
|
535,283
|
(3,794
|
)
|
—
|
(2,894
|
)
|
(2,736
|
)
|
(204,558
|
)
|
598,567
|
||||||||||||||||||||||||||
Net Income
|
—
|
—
|
—
|
51,288
|
—
|
—
|
—
|
—
|
—
|
51,288
|
||||||||||||||||||||||||||||||
Other comprehensive loss, net of tax
|
—
|
—
|
—
|
—
|
(2,738
|
)
|
—
|
—
|
—
|
—
|
(2,738
|
)
|
||||||||||||||||||||||||||||
Exercise of stock options, net
|
57,327
|
1
|
1,118
|
—
|
—
|
—
|
—
|
—
|
(165
|
)
|
954
|
|||||||||||||||||||||||||||||
Release of shares, net of forfeitures
|
122,402
|
—
|
816
|
—
|
—
|
—
|
(2,253
|
)
|
—
|
1,513
|
76
|
|||||||||||||||||||||||||||||
Stock-based compensation
|
—
|
—
|
—
|
—
|
—
|
—
|
1,524
|
—
|
—
|
1,524
|
||||||||||||||||||||||||||||||
Shares received to satisfy distribution of retirement benefits
|
(49,895
|
)
|
—
|
(1,152
|
)
|
—
|
—
|
—
|
—
|
1,227
|
(958
|
)
|
(883
|
)
|
||||||||||||||||||||||||||
Reclassification of tax effects on other comprehensive income (loss)
|
—
|
—
|
—
|
(32
|
)
|
32
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||||||||||||||||||
Cash dividends declared and paid
|
—
|
—
|
—
|
(20,826
|
)
|
—
|
—
|
—
|
—
|
—
|
(20,826
|
)
|
||||||||||||||||||||||||||||
Repurchase of shares of Common Stock
|
(1,467,449
|
)
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(25,881
|
)
|
(25,881
|
)
|
|||||||||||||||||||||||||||
Ending balance as of December 31, 2018
|
36,081,455
|
$
|
537
|
$
|
277,512
|
$
|
565,713
|
$
|
(6,500
|
)
|
$
|
—
|
$
|
(3,623
|
)
|
$
|
(1,509
|
)
|
$
|
(230,049
|
)
|
$
|
602,081
|
Year Ended December 31,
|
||||||||||||
2018
|
2017
|
2016
|
||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||||
Net Income
|
$
|
51,288
|
$
|
51,882
|
$
|
72,514
|
||||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||||||
Net (gain) loss on sale of investment securities and MBS available-for-sale
|
(1,370
|
)
|
36
|
—
|
||||||||
Net gain on sale of investment securities held-to-maturity
|
—
|
(2,607
|
)
|
—
|
||||||||
Net (gain) loss recognized on marketable equity and trading securities
|
302
|
(169
|
)
|
(83
|
)
|
|||||||
Net gain on the sale of other real estate owned (“OREO”)
|
—
|
—
|
(40
|
)
|
||||||||
Write-down of OREO
|
—
|
—
|
18
|
|||||||||
Net gain on sale of premises
|
—
|
(10,412
|
)
|
(68,183
|
)
|
|||||||
Net gain on sale of loans held for sale
|
(302
|
)
|
(1,475
|
)
|
—
|
|||||||
Net depreciation, amortization and accretion
|
4,965
|
3,673
|
2,296
|
|||||||||
Stock plan compensation
|
1,524
|
1,687
|
1,837
|
|||||||||
Prepayment of ESOP Share Acquisition Loan
|
—
|
—
|
11,319
|
|||||||||
ESOP compensation expense
|
—
|
—
|
1,138
|
|||||||||
Provision for loan losses
|
2,244
|
520
|
2,118
|
|||||||||
Loss from extinguishment of debt
|
—
|
1,272
|
—
|
|||||||||
Originations of loans held for sale
|
(3,228
|
)
|
—
|
—
|
||||||||
Proceeds from sale of loans held for sale
|
5,297
|
—
|
—
|
|||||||||
Income recognized from mortality benefit on BOLI
|
—
|
—
|
(484
|
)
|
||||||||
Increase in cash surrender value of BOLI
|
(2,882
|
)
|
(2,217
|
)
|
(2,250
|
)
|
||||||
Deferred income tax provision (benefit)
|
(807
|
)
|
10,515
|
1,097
|
||||||||
Reduction in credit related other than temporary impairment (“OTTI”) amortized through interest income
|
—
|
(60
|
)
|
(104
|
)
|
|||||||
Excess tax benefit of stock benefit plans
|
—
|
—
|
(171
|
)
|
||||||||
Changes in assets and liabilities:
|
||||||||||||
Decrease (Increase) in other assets
|
7,089
|
(8,477
|
)
|
(2,942
|
)
|
|||||||
Increase (Decrease) in other liabilities
|
185
|
(906
|
)
|
1,979
|
||||||||
Net cash provided by Operating activities
|
64,305
|
43,262
|
20,059
|
|||||||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||||
Proceeds from sales of investment securities held-to-maturity
|
—
|
9,167
|
—
|
|||||||||
Proceeds from sales of investment securities available-for-sale
|
—
|
377
|
—
|
|||||||||
Proceeds from sales of MBS and CMO securities available-for-sale
|
158,758
|
15,000
|
—
|
|||||||||
Proceeds from sales of marketable equity securities
|
1,059
|
—
|
—
|
|||||||||
Proceeds from sales of trading securities
|
—
|
4,629
|
3,648
|
|||||||||
Purchases of investment securities available-for-sale
|
(36,248
|
)
|
(145
|
)
|
(22
|
)
|
||||||
Purchases of MBS and CMO securities available-for-sale
|
(352,869
|
)
|
(363,680
|
)
|
(3,267
|
)
|
||||||
Acquisition of marketable equity securities
|
(307
|
)
|
—
|
—
|
||||||||
Acquisition of trading securities
|
—
|
(222
|
)
|
(317
|
)
|
|||||||
Proceeds from calls and principal repayments of MBS available-for-sale
|
76,217
|
957
|
59
|
|||||||||
Purchase of BOLI
|
—
|
(20,000
|
)
|
—
|
||||||||
Purchases of loans
|
(7,800
|
)
|
—
|
(157,782
|
)
|
|||||||
Proceeds from sale of portfolio loans held for sale
|
—
|
333,176
|
—
|
|||||||||
Net decrease (increase) in loans
|
211,668
|
(298,910
|
)
|
(781,960
|
)
|
|||||||
Proceeds from the sale of OREO and real estate owned
|
—
|
—
|
170
|
|||||||||
Proceeds from surrender of cash surrender value of BOLI
|
—
|
—
|
1,425
|
|||||||||
Proceeds from the sale of fixed assets and premises held for sale
|
—
|
11,791
|
75,899
|
|||||||||
Purchases of fixed assets, net
|
(4,290
|
)
|
(9,231
|
)
|
(5,774
|
)
|
||||||
Sale (purchase) of FHLBNY capital stock, net
|
2,145
|
(15,252
|
)
|
14,269
|
||||||||
Net cash provided by (used in) Investing Activities
|
48,333
|
(332,343
|
)
|
(853,652
|
)
|
|||||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||||
Increase (Decrease) in due to depositors
|
(46,693
|
)
|
8,021
|
1,211,116
|
||||||||
Increase (Decrease) in escrow and other deposits
|
3,066
|
(20,833
|
)
|
25,871
|
||||||||
Repayments of FHLBNY advances
|
(3,651,600
|
)
|
(4,602,075
|
)
|
(3,178,500
|
)
|
||||||
Proceeds from FHLBNY advances
|
3,606,950
|
4,940,950
|
2,842,900
|
|||||||||
Proceeds from Subordinated debt issuance, net
|
—
|
113,531
|
—
|
|||||||||
Repayments of Trust Preferred securities
|
—
|
(70,680
|
)
|
—
|
||||||||
Proceeds from exercise of stock options
|
954
|
792
|
3,498
|
|||||||||
Excess tax benefit of stock benefit plans
|
—
|
—
|
171
|
|||||||||
Equity award distribution
|
76
|
236
|
287
|
|||||||||
BMP ESOP shares received to satisfy distribution of retirement benefits
|
(883
|
)
|
(3,905
|
)
|
(1,820
|
)
|
||||||
Treasury shares repurchased
|
(25,881
|
)
|
—
|
—
|
||||||||
Cash dividends paid to stockholders, net
|
(20,826
|
)
|
(21,004
|
)
|
(20,581
|
)
|
||||||
Net cash provided by (used in) Financing Activities
|
(134,837
|
)
|
345,033
|
882,942
|
||||||||
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
(22,199
|
)
|
55,952
|
49,349
|
||||||||
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
169,455
|
113,503
|
64,154
|
|||||||||
CASH AND CASH EQUIVALENTS, END OF PERIOD
|
$
|
147,256
|
$
|
169,455
|
$
|
113,503
|
||||||
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
|
||||||||||||
Cash paid for income taxes
|
$
|
8,428
|
$
|
36,515
|
$
|
58,383
|
||||||
Cash paid for interest
|
74,297
|
59,823
|
52,320
|
|||||||||
Loans transferred to held for sale
|
2,829
|
333,192
|
—
|
|||||||||
Transfer of premises to held for sale
|
—
|
—
|
1,379
|
|||||||||
Amortization of unrealized loss on securities transferred from available-for-sale to held-to-maturity
|
—
|
50
|
51
|
|||||||||
Net decrease in non-credit component of OTTI
|
—
|
(20
|
)
|
(34
|
)
|
|||||||
Reductions for previous credit losses realized on securities sold
|
—
|
1,229
|
—
|
Buildings
|
2.22% to 2.50% per year
|
Leasehold improvements
|
Lesser of the useful life of the asset or the remaining non-cancelable terms of the related leases
|
Furniture, fixtures and equipment
|
10% per year
|
Year Ended December 31,
|
||||||||||||
2018
|
2017
|
2016
|
||||||||||
Numerator:
|
||||||||||||
Net Income per the Consolidated Statements of Operations
|
$
|
51,288
|
$
|
51,882
|
$
|
72,514
|
||||||
Less: Dividends paid on earnings allocated to participating securities
|
(160
|
)
|
(131
|
)
|
(109
|
)
|
||||||
Income attributable to Common Stock
|
$
|
51,128
|
$
|
51,751
|
$
|
72,405
|
||||||
Weighted average common shares outstanding, including participating securities
|
37,163,023
|
37,593,715
|
36,898,951
|
|||||||||
Less: weighted average participating securities
|
(155,553
|
)
|
(163,056
|
)
|
(186,058
|
)
|
||||||
Weighted average common shares outstanding
|
37,007,470
|
37,430,659
|
36,712,893
|
|||||||||
Basic EPS
|
$
|
1.38
|
$
|
1.38
|
$
|
1.97
|
||||||
Income attributable to Common Stock
|
$
|
51,128
|
$
|
51,751
|
$
|
72,405
|
||||||
Weighted average common shares outstanding
|
37,007,470
|
37,430,659
|
36,712,893
|
|||||||||
Weighted average common equivalent shares outstanding
|
80,292
|
79,790
|
51,193
|
|||||||||
Weighted average common and equivalent shares outstanding
|
37,087,762
|
37,510,449
|
36,764,086
|
|||||||||
Diluted EPS
|
$
|
1.38
|
$
|
1.38
|
$
|
1.97
|
Securities
Held-to-
Maturity and
Transferred
Securities
|
Securities
Available-
for-Sale
|
Defined
Benefit
Plans
|
Derivative
Asset
|
Total
Accumulated
Other
Comprehensive
Loss
|
||||||||||||||||
Balance as of January 1, 2017
|
$
|
(713
|
)
|
$
|
(92
|
)
|
$
|
(6,910
|
)
|
$
|
1,776
|
$
|
(5,939
|
)
|
||||||
Other comprehensive income (loss) before reclassifications
|
39
|
307
|
786
|
297
|
1,429
|
|||||||||||||||
Amounts reclassified from accumulated other comprehensive income (loss)
|
674
|
20
|
733
|
155
|
1,582
|
|||||||||||||||
Net other comprehensive income during the period
|
713
|
327
|
1,519
|
452
|
3,011
|
|||||||||||||||
Reclassification of tax effects on other comprehensive income (1)
|
—
|
50
|
(1,242
|
)
|
479
|
(713
|
)
|
|||||||||||||
Balance as of December 31, 2017
|
$
|
—
|
$
|
285
|
$
|
(6,633
|
)
|
$
|
2,707
|
$
|
(3,641
|
)
|
||||||||
Reclassification of unrealized gains and losses on available-for-sale equity securities (2)
|
—
|
(153
|
)
|
—
|
—
|
(153
|
)
|
|||||||||||||
Adjusted balance as of January 1, 2018
|
—
|
132
|
(6,633
|
)
|
2,707
|
(3,794
|
)
|
|||||||||||||
Other comprehensive income (loss) before reclassifications
|
—
|
(1,159
|
)
|
311
|
(490
|
)
|
(1,338
|
)
|
||||||||||||
Amounts reclassified from accumulated other comprehensive loss
|
—
|
(930
|
)
|
—
|
(470
|
)
|
(1,400
|
)
|
||||||||||||
Net other comprehensive income during the period
|
—
|
(2,089
|
)
|
311
|
(960
|
)
|
(2,738
|
)
|
||||||||||||
Reclassification of tax effects on other comprehensive income (1)
|
—
|
—
|
32
|
—
|
32
|
|||||||||||||||
Balance as of December 31, 2018
|
$
|
—
|
$
|
(1,957
|
)
|
$
|
(6,290
|
)
|
$
|
1,747
|
$
|
(6,500
|
)
|
(1) |
Represents the impact of adopting ASU 2018-02 allowing the reclassification of certain stranded income tax effects in accumulated other comprehensive income resulting
from the Tax Cuts and Jobs Act of 2017 from accumulated other comprehensive income to retained earnings in each period in which the effect of the change in the U.S. federal corporate income tax rate in the Tax Cuts and Jobs Act of
2017 (the “Tax Act”) (or portion thereof) is recorded. The amount of the reclassification is the difference between the historical corporate income tax rate (35%) and the newly enacted 21% corporate income tax rate. The
reclassification is as of and for the year ended December 31, 2017; no prior period information has been retroactively adjusted as a result of implementing the ASU.
|
(2)
|
Represents the impact of adopting ASU 2016-01 allowing the reclassification of unrealized gains and losses on available-for-sale equity
securities from accumulated other comprehensive income to Retained Earnings.
|
Year Ended December 31,
|
||||||||||||
2018
|
2017
|
2016
|
||||||||||
Change in unrealized holding loss on securities held-to-maturity and transferred securities:
|
||||||||||||
Accretion of previously recognized non-credit component of OTTI
|
$ |
$
|
20
|
$
|
34
|
|||||||
Change in unrealized loss on securities transferred to held-to-maturity
|
—
|
50
|
51
|
|||||||||
Reclassification adjustment for net gains included in net gain on securities and other assets
|
—
|
1,229
|
—
|
|||||||||
Net change
|
—
|
1,299
|
85
|
|||||||||
Tax expense
|
—
|
586
|
38
|
|||||||||
Net change in unrealized holding loss on securities held-to-maturity and transferred securities
|
—
|
713
|
47
|
|||||||||
Change in unrealized holding gain on securities available-for-sale:
|
||||||||||||
Change in net unrealized (loss) gain during the period
|
(1,726
|
)
|
551
|
56
|
||||||||
Reclassification adjustment for net (losses) gains included in net gain on securities and other assets
|
(1,370
|
)
|
36
|
—
|
||||||||
Net change
|
(3,096
|
)
|
587
|
56
|
||||||||
Tax expense (benefit)
|
(1,007
|
)
|
260
|
26
|
||||||||
Net change in unrealized holding gain on securities available-for-sale
|
(2,089
|
)
|
327
|
30
|
||||||||
Change in pension and other postretirement obligations:
|
||||||||||||
Reclassification adjustment for expense included in other expense
|
514
|
1,421
|
1,841
|
|||||||||
Change in the net actuarial gain
|
34
|
1,337
|
—
|
|||||||||
Net change
|
548
|
2,758
|
1,841
|
|||||||||
Tax expense
|
237
|
1,239
|
832
|
|||||||||
Net change in pension and other postretirement obligations
|
311
|
1,519
|
1,009
|
|||||||||
Change in unrealized loss on derivatives:
|
||||||||||||
Change in net unrealized loss during the period
|
(758
|
)
|
511
|
3,205
|
||||||||
Reclassification adjustment for expense included in interest expense
|
(692
|
)
|
283
|
23
|
||||||||
Net change
|
(1,450
|
)
|
794
|
3,228
|
||||||||
Tax expense (benefit)
|
(490
|
)
|
342
|
1,452
|
||||||||
Net change in unrealized loss on derivatives
|
(960
|
)
|
452
|
1,776
|
||||||||
Other comprehensive income (loss)
|
$
|
(2,738
|
)
|
$
|
3,011
|
$
|
2,862
|
1. |
Identify the contract with a customer
|
2. |
Identify the performance obligations in the contract
|
3. |
Determine the transaction price
|
4. |
Allocate the transaction price to performance obligations in the contract
|
5. |
Recognize revenue when (or as) the Company satisfies a performance obligation
|
At December 31, 2018
|
||||||||||||||||
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair
Value
|
|||||||||||||
Debt securities available-for-sale:
|
||||||||||||||||
Agency Notes
|
$
|
25,110
|
$
|
45
|
$
|
(10
|
)
|
$
|
25,145
|
|||||||
Corporate Securities
|
11,167
|
—
|
(32
|
)
|
11,135
|
|||||||||||
Pass-through MBS issued by Government-sponsored Enterprises ("GSEs")
|
356,039
|
574
|
(2,000
|
)
|
354,613
|
|||||||||||
Agency Collateralized Mortgage Obligation ("CMO")
|
113,470
|
157
|
(1,635
|
)
|
111,992
|
|||||||||||
Total debt securities available-for-sale
|
$
|
505,786
|
$
|
776
|
$
|
(3,677
|
)
|
$
|
502,885
|
At December 31, 2017
|
||||||||||||||||
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair
Value
|
|||||||||||||
Investment securities available-for-sale:
|
||||||||||||||||
Registered Mutual Funds
|
$
|
3,779
|
$
|
311
|
$
|
(84
|
)
|
$
|
4,006
|
|||||||
Pass-through MBS issued by GSEs
|
72,938
|
16
|
(325
|
)
|
72,629
|
|||||||||||
CMO
|
278,251
|
669
|
(165
|
)
|
278,755
|
|||||||||||
Total investment securities available-for-sale
|
$
|
354,968
|
$
|
996
|
$
|
(574
|
)
|
$
|
355,390
|
Year Ended December 31,
|
||||||||||||
2018
|
2017
|
2016
|
||||||||||
Proceeds:
|
||||||||||||
Marketable equity securities
|
$
|
1,059
|
$
|
—
|
$
|
—
|
||||||
Investment securities available-for-sale
|
—
|
377
|
—
|
|||||||||
Trading securities
|
—
|
4,629
|
3,648
|
December 31, 2018
|
||||||||||||||||||||||||
Less than 12
Consecutive Months
|
12 Consecutive
Months or Longer
|
Total
|
||||||||||||||||||||||
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
|||||||||||||||||||
Debt securities available-for-sale:
|
||||||||||||||||||||||||
Agency Notes
|
$
|
5,100
|
$
|
10
|
$
|
—
|
$
|
—
|
$
|
5,100
|
$
|
10
|
||||||||||||
Corporate Securities
|
11,135
|
32
|
—
|
—
|
11,135
|
32
|
||||||||||||||||||
Pass through MBS issued by GSEs
|
216,451
|
1,049
|
45,489
|
951
|
261,940
|
2,000
|
||||||||||||||||||
Agency CMO
|
52,605
|
439
|
39,833
|
1,196
|
92,438
|
1,635
|
December 31, 2017
|
||||||||||||||||||||||||
Less than 12
Consecutive Months
|
12 Consecutive
Months or Longer
|
Total
|
||||||||||||||||||||||
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
|||||||||||||||||||
Investment securities available-for-sale:
|
||||||||||||||||||||||||
Registered Mutual Funds
|
$
|
—
|
$
|
—
|
$
|
2,591
|
$
|
84
|
$
|
2,591
|
$
|
84
|
||||||||||||
Pass through MBS issued by GSEs
|
55,819
|
325
|
—
|
—
|
55,819
|
325
|
||||||||||||||||||
Agency CMO
|
86,746
|
96
|
3,168
|
69
|
89,914
|
165
|
● |
Based upon an internal review of the collateral backing the TRUP CDOs portfolio, which accounted for current and prospective deferrals, the securities could
reasonably be expected to continue making all contractual payments
|
● |
There were no cash or working capital requirements nor contractual or regulatory obligations that would compel the Company to sell these securities prior to their
forecasted recovery or maturity
|
● |
The securities have a pool of underlying issuers comprised primarily of banks
|
● |
None of the securities have exposure to real estate investment trust issued debt (which has experienced high default rates)
|
● |
The securities feature either a mandatory auction or a de-leveraging mechanism that could result in principal repayments to the Bank prior to the stated maturity of
the security
|
● |
The securities are adequately collateralized
|
For the year ended
December 31,
|
||||||||
2017
|
2016
|
|||||||
Cumulative balance at the beginning of the period
|
$
|
756
|
$
|
807
|
||||
Amortization
|
(50
|
)
|
(51
|
)
|
||||
Reduction for previous credit losses realized on securities sold
|
(706
|
)
|
—
|
|||||
Cumulative balance at end of the period
|
$
|
—
|
$
|
756
|
At or for the Year Ended December 31,
2017
|
At or for the Year Ended December 31,
2016
|
|||||||||||||||||||||||
Credit
Related
OTTI
Recognized
in Earnings
|
Non-Credit
OTTI
Recognized
in Accumulated
Other
Comprehensive
Loss
|
Total
OTTI
Charge
|
Credit
Related
OTTI
Recognized
in Earnings
|
Non-Credit
OTTI
Recognized
in Accumulated
Other
Comprehensive
Loss
|
Total
OTTI
Charge
|
|||||||||||||||||||
Cumulative pre-tax balance at the beginning of the period
|
$
|
8,613
|
$
|
544
|
$
|
9,157
|
$
|
8,717
|
$
|
578
|
$
|
9,295
|
||||||||||||
(Amortization) Accretion of previously recognized OTTI
|
(60
|
)
|
(20
|
)
|
(80
|
)
|
(104
|
)
|
(34
|
)
|
(138
|
)
|
Reductions for previous credit losses realized on securities sold during the year
|
(8,553
|
)
|
(524
|
)
|
(9,077
|
)
|
—
|
—
|
—
|
|||||||||||||||
Cumulative pre-tax balance at end of the period
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
8,613
|
$
|
544
|
$
|
9,157
|
Balance at December 31, 2018
|
|||||||||||||||||||||
Pass
|
Special
Mention
|
Substandard
|
Doubtful
|
Total
|
|||||||||||||||||
Real Estate:
|
|||||||||||||||||||||
One-to-four family residential, including condominium and cooperative apartment
|
$
|
95,782
|
$
|
—
|
$
|
1,065
|
$
|
—
|
$
|
96,847
|
|||||||||||
Multifamily residential and residential mixed-use
|
3,829,643
|
32,682
|
4,463
|
—
|
3,866,788
|
||||||||||||||||
Commercial real estate and commercial mixed-use
|
1,162,429
|
1,209 |
6,447
|
—
|
1,170,085
|
||||||||||||||||
ADC
|
29,402
|
—
|
—
|
—
|
29,402
|
||||||||||||||||
Total real estate
|
5,117,256
|
33,891
|
11,975
|
—
|
5,163,122
|
||||||||||||||||
C&I
|
228,924
|
—
|
580
|
—
|
229,504
|
||||||||||||||||
Total Real Estate and C&I
|
$
|
5,346,180
|
$
|
33,891
|
$
|
12,555
|
$
|
—
|
$
|
5,392,626
|
Balance at December 31, 2017
|
|||||||||||||||||||||
Pass
|
Special
Mention
|
Substandard
|
Doubtful
|
Total
|
|||||||||||||||||
Real Estate:
|
|||||||||||||||||||||
One-to-four family residential, including condominium and cooperative apartment
|
$
|
62,042
|
$
|
178
|
$
|
875
|
$
|
—
|
$
|
63,095
|
|||||||||||
Multifamily residential and residential mixed-use
|
4,374,388
|
6,326
|
466
|
—
|
4,381,180
|
||||||||||||||||
Commercial real estate and commercial mixed-use
|
999,095
|
1,897
|
9,611
|
—
|
1,010,603
|
||||||||||||||||
ADC
|
9,189
|
—
|
—
|
—
|
9,189
|
||||||||||||||||
Total real estate
|
5,444,714
|
8,401
|
10,952
|
—
|
5,464,067
|
||||||||||||||||
C&I
|
136,671
|
—
|
—
|
—
|
136,671
|
||||||||||||||||
Total Real Estate and C&I
|
$
|
5,581,385
|
$
|
8,401
|
$
|
10,952
|
$
|
—
|
$
|
5,600,738
|
At December 31,
|
||||||||
2018
|
2017
|
|||||||
Performing
|
$
|
1,189
|
$
|
1,375
|
||||
Non-accrual
|
3
|
4
|
||||||
Total
|
$
|
1,192
|
$
|
1,379
|
At December 31, 2018
|
|||||||||||||||||||||||||||||
30 to 59
Days
Past Due
|
60 to 89
Days
Past Due
|
Accruing
Loans
90 Days
or More
Past Due
|
Non-
accrual (1)
|
Total
Past Due
|
Current
|
Total
Loans
|
|||||||||||||||||||||||
Real Estate:
|
|||||||||||||||||||||||||||||
One-to-four family residential, including condominium and cooperative apartment
|
$
|
312
|
$
|
—
|
$
|
—
|
$
|
712
|
$
|
1,024
|
$
|
95,823
|
$
|
96,847
|
|||||||||||||||
Multifamily residential and residential mixed-use
|
—
|
—
|
100
|
280
|
380
|
3,866,408
|
3,866,788
|
||||||||||||||||||||||
Commercial real estate and commercial mixed-use
|
—
|
—
|
—
|
1,041
|
1,041
|
1,169,044
|
1,170,085
|
||||||||||||||||||||||
ADC
|
—
|
—
|
—
|
—
|
—
|
29,402
|
29,402
|
||||||||||||||||||||||
Total real estate
|
$
|
312
|
$
|
—
|
$
|
100
|
$
|
2,033
|
$
|
2,445
|
$
|
5,160,677
|
$
|
5,163,122
|
|||||||||||||||
C&I
|
$
|
50
|
$
|
49
|
$
|
—
|
$
|
309
|
$
|
408
|
$
|
229,096
|
$
|
229,504
|
|||||||||||||||
Consumer
|
$
|
12
|
$
|
1
|
$
|
—
|
$
|
3
|
$
|
16
|
$
|
1,176
|
$
|
1,192
|
(1) |
Includes all loans on non-accrual status regardless of the number of days such loans were delinquent as of December 31, 2018.
|
At December 31, 2017
|
|||||||||||||||||||||||||||||
30 to 59
Days
Past Due
|
60 to 89
Days
Past Due
|
Accruing
Loans
90 Days
or More
Past Due
|
Non-
accrual (1)
|
Total
Past Due
|
Current
|
Total
Loans
|
|||||||||||||||||||||||
Real Estate:
|
|||||||||||||||||||||||||||||
One-to-four family residential, including condominium and cooperative apartment
|
$
|
10
|
$
|
23
|
$
|
6,397
|
$
|
436
|
$
|
6,866
|
$
|
56,229
|
$
|
63,095
|
|||||||||||||||
Multifamily residential and residential mixed-use
|
—
|
—
|
1,669
|
—
|
1,669
|
4,379,511
|
4,381,180
|
||||||||||||||||||||||
Commercial real estate and commercial mixed-use
|
—
|
—
|
11,869
|
93
|
11,962
|
998,641
|
1,010,603
|
||||||||||||||||||||||
ADC
|
—
|
—
|
—
|
—
|
—
|
9,189
|
9,189
|
||||||||||||||||||||||
Total real estate
|
$
|
10
|
$
|
23
|
$
|
19,935
|
$
|
529
|
$
|
20,497
|
$
|
5,443,570
|
$
|
5,464,067
|
|||||||||||||||
C&I
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
136,671
|
$
|
136,671
|
|||||||||||||||
Consumer
|
$
|
4
|
$
|
—
|
$
|
—
|
$
|
4
|
$
|
8
|
$
|
1,371
|
$
|
1,379
|
(1) |
Includes all loans on non-accrual status regardless of the number of days such loans were delinquent as of December 31, 2017.
|
As of December 31, 2018
|
As of December 31, 2017
|
|||||||||||||||
No. of
Loans
|
Balance
|
No. of
Loans
|
Balance
|
|||||||||||||
One-to-four family residential, including condominium and cooperative apartment
|
1
|
$
|
14
|
1
|
$
|
22
|
||||||||||
Multifamily residential and residential mixed-use
|
2
|
271
|
3
|
619
|
||||||||||||
Commercial real estate and commercial mixed-use
|
1
|
4,084
|
2
|
7,470
|
||||||||||||
Total real estate
|
4
|
$
|
4,369
|
6
|
$
|
8,111
|
(i) |
Charge-off experience (including peer charge-off experience)
|
(ii) |
Economic conditions
|
(iii) |
Underwriting standards or experience
|
(iv) |
Loan concentrations
|
(v) |
Regulatory climate
|
(vi) |
Nature and volume of the portfolio
|
(vii) |
Changes in the quality and scope of the loan review function
|
(i) |
Charge-off experience - Loans within the pass graded loan portfolio are segmented by significant common characteristics, against which historical loss rates are
applied to reflect probable incurred loss percentages. The Bank also reviews and considers the charge-off experience of peer banks in its lending marketplace in order to determine the existence of potential losses that could take
a longer period to flow through its allowance for loan losses.
|
(ii) |
Economic conditions - The Bank assigned a loss allocation to its entire pass graded loan portfolio based, in part, upon a review of national and regional economic
conditions, such as the unemployment rate. Specifically for the real estate portfolio, the Company considered both the level of, and recent trends in: 1) residential and commercial vacancy rates, 2) real estate sales and pricing,
and 3) delinquencies in the Bank’s loan portfolio.
|
(iii) |
Underwriting standards or experience - Underwriting standards are reviewed to ensure that changes in the Bank's lending policies and practices are adequately
evaluated for risk and reflected in its analysis of potential credit losses. Loss expectations associated with changes in the Bank’s lending policies and practices, if any, are then incorporated into the methodology.
|
(iv) |
Loan concentrations - The Bank regularly reviews its loan concentrations (borrower, collateral type and location) in order to ensure that heightened risk has not
evolved that has not been captured through other factors. The risk component of loan concentrations is regularly evaluated for reserve adequacy.
|
(v) |
Regulatory climate – Consideration is given to public statements made by the banking regulatory agencies that have a potential impact on the Bank’s loan portfolio and
allowance for loan losses.
|
(vi) |
Nature and volume of the portfolio – The Bank considers any significant changes in the overall nature and volume of its loan portfolio.
|
(vii) |
Changes in the quality and scope of the loan review function – The Bank considers the potential impact upon its allowance for loan losses of any adverse change in the
quality and scope of the loan review function.
|
Real Estate Loans
|
||||||||||||||||||||||||||||
One-to-Four
Family
Residential,
Including
Condominium
and
Cooperative
Apartment
|
Multifamily
Residential
and
Residential
Mixed-Use
|
Commercial
Real Estate
and
Commercial
Mixed-Use
|
ADC
|
Total Real
Estate |
C&I
|
Consumer
Loans
|
||||||||||||||||||||||
Beginning balance as of January 1, 2016
|
$
|
263
|
$
|
14,118
|
$
|
4,113
|
$
|
—
|
$
|
18,494
|
$
|
—
|
$
|
20
|
||||||||||||||
Provision (credit) for loan losses
|
(48
|
)
|
2,473
|
(308
|
)
|
—
|
2,117
|
—
|
1
|
|||||||||||||||||||
Charge-offs
|
(79
|
)
|
(92
|
)
|
(12
|
)
|
—
|
(183
|
)
|
—
|
(3
|
)
|
||||||||||||||||
Recoveries
|
9
|
56
|
23
|
—
|
88
|
—
|
2
|
|||||||||||||||||||||
Ending balance as of December 31, 2016
|
$
|
145
|
$
|
16,555
|
$
|
3,816
|
$
|
—
|
$
|
20,516
|
$
|
—
|
$
|
20
|
||||||||||||||
Provision (credit) for loan losses
|
(28
|
)
|
(1,313
|
)
|
(285
|
)
|
123
|
(1,503
|
)
|
2,021
|
2
|
|||||||||||||||||
Charge-offs
|
(16
|
)
|
(104
|
)
|
—
|
—
|
(120
|
)
|
—
|
(4
|
)
|
|||||||||||||||||
Recoveries
|
15
|
81
|
4
|
—
|
100
|
—
|
1
|
|||||||||||||||||||||
Ending balance as of December 31, 2017
|
$
|
116
|
$
|
15,219
|
$
|
3,535
|
$
|
123
|
$
|
18,993
|
2,021
|
19
|
||||||||||||||||
Provision (credit) for loan losses
|
239
|
(1,773
|
)
|
246
|
274
|
(1,014
|
)
|
3,254
|
4
|
|||||||||||||||||||
Charge-offs
|
(169
|
)
|
(1
|
)
|
(7
|
)
|
—
|
(177
|
)
|
(1,329
|
)
|
(5
|
)
|
|||||||||||||||
Recoveries
|
12
|
1
|
3
|
—
|
16
|
—
|
—
|
|||||||||||||||||||||
Ending balance as of December 31, 2018
|
$
|
198
|
$
|
13,446
|
$
|
3,777
|
$
|
397
|
$
|
17,818
|
$
|
3,946
|
$
|
18
|
At or for the Year Ended December 31, 2018
|
||||||||||||||||||||||||||||
Real Estate Loans
|
||||||||||||||||||||||||||||
One-to-Four
Family
Residential,
Including
Condominium
and
Cooperative
Apartment
|
Multifamily
Residential
and
Residential
Mixed-Use
|
Commercial
Real Estate
and
Commercial
Mixed-Use
|
ADC
|
Total Real
Estate
|
C&I
|
Consumer
Loans
|
||||||||||||||||||||||
Allowance for loan losses:
|
||||||||||||||||||||||||||||
Ending allowance balance:
|
||||||||||||||||||||||||||||
Individually evaluated for impairment
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
230
|
$
|
—
|
||||||||||||||
Collectively evaluated for impairment
|
198
|
13,446
|
3,777
|
397
|
17,818
|
3,716
|
18
|
|||||||||||||||||||||
Total ending allowance balance
|
$
|
198
|
$
|
13,446
|
$
|
3,777
|
$
|
397
|
$
|
17,818
|
$
|
3,946
|
$
|
18
|
||||||||||||||
Loans:
|
||||||||||||||||||||||||||||
Individually evaluated for impairment
|
$
|
14
|
$
|
551
|
$
|
5,125
|
$
|
—
|
$
|
5,690
|
$
|
309
|
$
|
—
|
||||||||||||||
Collectively evaluated for impairment
|
96,833
|
3,866,237
|
1,164,960
|
29,402
|
5,157,432
|
229,195
|
1,192
|
|||||||||||||||||||||
Total ending loans balance
|
$
|
96,847
|
$
|
3,866,788
|
$
|
1,170,085
|
$
|
29,402
|
$
|
5,163,122
|
$
|
229,504
|
$
|
1,192
|
At or for the Year Ended December 31, 2017
|
||||||||||||||||||||||||||||
Real Estate Loans
|
||||||||||||||||||||||||||||
One-to-Four
Family
Residential,
Including
Condominium
and
Cooperative
Apartment
|
Multifamily
Residential
and
Residential
Mixed-Use
|
Commercial
Real Estate
and
Commercial
Mixed-Use
|
ADC
|
Total Real
Estate
|
C&I
|
Consumer Loans
|
||||||||||||||||||||||
Allowance for loan losses:
|
||||||||||||||||||||||||||||
Ending allowance balance:
|
||||||||||||||||||||||||||||
Individually evaluated for impairment
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
||||||||||||||
Collectively evaluated for impairment
|
116
|
15,219
|
3,535
|
123
|
18,993
|
2,021
|
19
|
|||||||||||||||||||||
Total ending allowance balance
|
$
|
116
|
$
|
15,219
|
$
|
3,535
|
$
|
123
|
$
|
18,993
|
$
|
2,021
|
$
|
19
|
||||||||||||||
Loans:
|
||||||||||||||||||||||||||||
Individually evaluated for impairment
|
$
|
22
|
$
|
619
|
$
|
7,563
|
$
|
—
|
$
|
8,204
|
$
|
—
|
$
|
—
|
||||||||||||||
Collectively evaluated for impairment
|
63,073
|
4,380,561
|
1,003,040
|
9,189
|
5,455,863
|
136,671
|
1,379
|
|||||||||||||||||||||
Total ending loans balance
|
$
|
63,095
|
$
|
4,381,180
|
$
|
1,010,603
|
$
|
9,189
|
$
|
5,464,067
|
$
|
136,671
|
$
|
1,379
|
For the Year Ended December 31, 2018
|
For the Year Ended December 31, 2017
|
||||||||||||||||||||||||
Unpaid
Principal
Balance
|
Recorded
Investment(1)
|
Related
Allowance
|
Unpaid
Principal
Balance
|
Recorded
Investment(1)
|
Related
Allowance
|
||||||||||||||||||||
With no related allowance recorded:
|
|||||||||||||||||||||||||
One-to-four Family Residential, Including Condominium and Cooperative Apartment
|
$
|
14
|
$
|
14
|
$
|
—
|
$
|
22
|
$
|
22
|
$
|
—
|
|||||||||||||
Multifamily Residential and Residential Mixed-Use
|
551
|
551
|
—
|
619
|
619
|
—
|
|||||||||||||||||||
Commercial Real Estate and Commercial Mixed-Use
|
5,125
|
5,125
|
—
|
7,563
|
7,563
|
—
|
|||||||||||||||||||
Total with no related allowance recorded
|
5,690
|
5,690
|
—
|
8,204
|
8,204
|
—
|
|||||||||||||||||||
With related allowance recorded:
|
|||||||||||||||||||||||||
C&I
|
|
309
|
309
|
230
|
—
|
—
|
—
|
||||||||||||||||||
Total with related allowance recorded
|
309
|
309
|
230
|
—
|
—
|
—
|
|||||||||||||||||||
Total
|
$
|
5,999
|
$
|
5,999
|
$
|
230
|
$
|
8,204
|
$
|
8,204
|
$
|
—
|
For the Year Ended
December 31, 2018
|
For the Year Ended
December 31, 2017
|
For the Year Ended
December 31, 2016
|
|||||||||||||||||||||||
Average
Recorded
Investment(1)
|
Interest
Income
Recognized(2)
|
Average
Recorded
Investment(1)
|
Interest
Income
Recognized(2)
|
Average
Recorded
Investment(1)
|
Interest
Income
Recognized(2)
|
||||||||||||||||||||
With no related allowance recorded:
|
|||||||||||||||||||||||||
One-to-four Family Residential, Including Condominium and Cooperative Apartment
|
$
|
18
|
$
|
—
|
$
|
325
|
$
|
30
|
$
|
443
|
$
|
53
|
|||||||||||||
Multifamily Residential and Residential Mixed-Use
|
824
|
53
|
2,222
|
85
|
2,515
|
183
|
|||||||||||||||||||
Commercial Real Estate and Commercial Mixed-Use
|
6,150
|
349
|
7,815
|
307
|
7,905
|
312
|
|||||||||||||||||||
Total with no related allowance recorded
|
6,992
|
402
|
10,362
|
422
|
10,863
|
548
|
|||||||||||||||||||
With related allowance recorded:
|
|||||||||||||||||||||||||
C&I
|
298
|
3
|
—
|
—
|
—
|
—
|
|||||||||||||||||||
Total with related allowance recorded
|
298
|
3
|
—
|
—
|
—
|
—
|
|||||||||||||||||||
Ending balance
|
$
|
7,290
|
$
|
405
|
$
|
10,362
|
$
|
422
|
$
|
10,863
|
$
|
548
|
(1) |
The recorded investment excludes accrued interest receivable and loan origination fees, net, due to immateriality.
|
(2) |
Cash basis interest and interest income recognized on accrual basis approximate each other.
|
Year Ended
December 31,
|
||||||||
2018
|
2017
|
|||||||
Beginning of the year
|
$
|
1,594
|
$
|
152
|
||||
Additions
|
72
|
1,491
|
||||||
Amortized to expense
|
(351
|
)
|
(49
|
)
|
||||
End of year
|
$
|
1,315
|
$
|
1,594
|
At December 31,
|
||||||||
2018
|
2017
|
|||||||
Land
|
$
|
1,600
|
$
|
1,600
|
||||
Buildings
|
10,934
|
10,828
|
||||||
Leasehold improvements
|
23,154
|
22,657
|
||||||
Furniture, fixtures and equipment
|
23,834
|
20,095
|
||||||
Premises and fixed assets, gross
|
$
|
59,522
|
$
|
55,180
|
||||
Less: accumulated depreciation and amortization
|
(34,809
|
)
|
(30,854
|
)
|
||||
Premises and fixed assets, net
|
$
|
24,713
|
$
|
24,326
|
At December 31, 2018
|
At December 31, 2017
|
|||||||||||||||
Weighted
Average
Rate
|
Liability
|
Weighted
Average
Rate |
Liability
|
|||||||||||||
Savings accounts
|
0.06
|
%
|
$
|
336,669
|
0.07
|
%
|
$
|
362,092
|
||||||||
Certificates of deposit ("CDs")
|
1.97
|
1,410,037
|
1.47
|
1,091,887
|
||||||||||||
Money market accounts
|
1.43
|
2,098,599
|
0.96
|
2,517,439
|
||||||||||||
Interest-bearing checking accounts
|
0.30
|
115,972
|
0.08
|
124,283
|
||||||||||||
Non-interest bearing checking accounts
|
—
|
395,477
|
—
|
307,746
|
||||||||||||
TOTAL
|
1.33
|
%
|
$
|
4,356,754
|
0.91
|
%
|
$
|
4,403,447
|
Maturing
Balance
|
Weighted Average
Interest Rate
|
|||||||
2019
|
$
|
1,033,224
|
1.95
|
%
|
||||
2020
|
276,966
|
1.98
|
||||||
2021
|
34,639
|
1.97
|
||||||
2022
|
50,869
|
2.38
|
||||||
2023
|
9,492
|
1.95
|
||||||
2024 and beyond
|
4,847
|
1.59
|
||||||
TOTAL
|
$
|
1,410,037
|
1.97
|
%
|
At December 31, 2018
|
At December 31, 2017
|
|||||||||||||||||||||||||||||||
Count
|
Notional
Amount
|
Fair Value
Assets
|
Fair Value
Liabilities
|
Count
|
Notional
Amount
|
Fair Value
Assets
|
Fair Value
Liabilities
|
|||||||||||||||||||||||||
Included in other assets/(liabilities):
|
||||||||||||||||||||||||||||||||
Interest rate swaps related to FHLBNY advances
|
14
|
$
|
245,000
|
$
|
4,669
|
$
|
(2,097
|
)
|
7
|
$
|
135,000
|
$
|
4,041
|
$
|
—
|
Year Ended December 31,
|
||||||||||||
2018
|
2017
|
2016
|
||||||||||
Interest
rate products
|
||||||||||||
Amount of gain (loss) recognized in other comprehensive income
|
$
|
(758
|
)
|
$
|
511
|
$
|
3,205
|
|||||
Amount of gain (loss) reclassified from other comprehensive income into interest expense
|
(692
|
)
|
283
|
23
|
At December 31, 2018
|
||||||||||||||||||||||||
Gross
Amounts
of
Recognized
Assets
|
Gross
Amounts
Offset in the
Statement of
Financial
Position
|
Net
Amounts of
Assets
Presented in
the
Statement of
Financial
Position
|
Gross Amounts Not Offset
in the Statement of
Financial Position
|
|||||||||||||||||||||
Financial
Instruments
|
Cash
Collateral
Received
|
Net
Amount
|
||||||||||||||||||||||
FHLB Advances
|
$
|
4,669
|
$
|
(2,097
|
)
|
$
|
2,572
|
$
|
—
|
$
|
—
|
$
|
2,572
|
At December 31, 2017
|
||||||||||||||||||||||||
Gross
Amounts
of
Recognized
Assets
|
Gross
Amounts
Offset in the
Statement of
Financial
Position
|
Net
Amounts of
Assets
Presented in
the
Statement of
Financial
Position
|
Gross Amounts Not Offset
in the Statement of
Financial Position
|
|||||||||||||||||||||
Financial
Instruments
|
Cash
Collateral
Received
|
Net
Amount
|
||||||||||||||||||||||
FHLB Advances
|
$
|
4,041
|
$
|
—
|
$
|
4,041
|
$
|
—
|
$
|
—
|
$
|
4,041
|
Maturing
Balance
|
Weighted Average
Interest Rate
|
|||||||
2019
|
613,150
|
2.36
|
%
|
|||||
2020
|
333,750
|
1.99
|
%
|
|||||
2021
|
140,500
|
2.40
|
%
|
|||||
2022
|
21,175
|
2.96
|
%
|
|||||
2023
|
16,775
|
3.00
|
%
|
|||||
TOTAL
|
$
|
1,125,350
|
2.27
|
%
|
Year Ended December 31, 2018
|
Year Ended December 31, 2017
|
Year Ended December 31, 2016
|
||||||||||||||||||||||||||||||||||
Federal
|
State
and City
|
Total
|
Federal
|
State
and City
|
Total
|
Federal
|
State
and City
|
Total
|
||||||||||||||||||||||||||||
Current
|
$
|
12,226
|
$
|
4,008
|
$
|
16,234
|
$
|
20,818
|
$
|
5,523
|
$
|
26,341
|
$
|
42,834
|
$
|
17,026
|
$
|
59,860
|
||||||||||||||||||
Deferred
|
(554
|
)
|
(253
|
)
|
(807
|
)
|
8,334
|
2,181
|
10,515
|
702
|
395
|
1,097
|
||||||||||||||||||||||||
TOTAL
|
$
|
11,672
|
$
|
3,755
|
$
|
15,427
|
$
|
29,152
|
$
|
7,704
|
$
|
36,856
|
$
|
43,536
|
$
|
17,421
|
$
|
60,957
|
Year Ended December 31,
|
||||||||||||
2018
|
2017
|
2016
|
||||||||||
Tax at Federal statutory rate
|
$
|
14,010
|
$
|
31,058
|
$
|
46,715
|
||||||
State and local taxes, net of federal income tax benefit
|
2,967
|
5,008
|
11,323
|
|||||||||
ESOP acceleration expense
|
—
|
—
|
3,962
|
|||||||||
Benefit plan differences
|
(312
|
)
|
(535
|
)
|
(54
|
)
|
||||||
Adjustments for prior period returns and tax items
|
(693
|
)
|
84
|
(13
|
)
|
|||||||
Investment in BOLI
|
(605
|
)
|
(776
|
)
|
(957
|
)
|
||||||
Enactment of federal tax reform
|
—
|
3,135
|
—
|
|||||||||
Equity based compensation
|
(128
|
)
|
(1,283
|
)
|
—
|
|||||||
Other, net
|
188
|
165
|
(19
|
)
|
||||||||
TOTAL
|
$
|
15,427
|
$
|
36,856
|
$
|
60,957
|
||||||
Effective tax rate
|
23.12
|
%
|
41.53
|
%
|
45.67
|
%
|
At December 31,
|
||||||||
2018
|
2017
|
|||||||
Deferred tax assets:
|
||||||||
Allowance for loan losses
|
7,071
|
6,836
|
||||||
Employee benefit plans
|
6,809
|
7,148
|
||||||
Tax effect of purchase accounting fair value adjustments
|
291
|
307
|
||||||
Tax effect of other components of income on investment securities and MBS
|
948
|
—
|
||||||
Other
|
2,112
|
2,135
|
||||||
Total deferred tax assets
|
17,231
|
16,426
|
||||||
Deferred tax liabilities:
|
||||||||
Tax effect of other components of income on investment securities, MBS, and interest rate
derivatives
|
827
|
1,474
|
||||||
Difference in book and tax carrying value of fixed assets
|
1,497
|
20
|
||||||
Difference in book and tax basis of unearned loan fees
|
2,986
|
2,837
|
||||||
Difference in book and tax basis of deferred income from REIT subsidiary
|
—
|
2,262
|
||||||
Other
|
527
|
605
|
||||||
Total deferred tax liabilities
|
5,837
|
7,198
|
||||||
Net deferred tax asset (recorded in other assets)
|
$
|
11,394
|
$
|
9,228
|
At December 31,
|
||||||||
2018
|
2017
|
|||||||
Accumulated benefit obligation at end of period
|
$
|
23,047
|
$
|
26,029
|
||||
Reconciliation of Projected benefit obligation:
|
||||||||
Projected benefit obligation at beginning of period
|
$
|
26,029
|
$
|
25,297
|
||||
Interest cost
|
852
|
936
|
||||||
Actuarial (gain) loss
|
(2,293
|
)
|
1,284
|
|||||
Benefit payments
|
(1,486
|
)
|
(1,488
|
)
|
||||
Settlements
|
(55
|
)
|
—
|
|||||
Projected benefit obligation at end of period
|
23,047
|
26,029
|
||||||
Plan assets at fair value (investments in trust funds managed by trustee)
|
||||||||
Balance at beginning of period
|
25,361
|
23,355
|
||||||
Return on plan assets
|
(1,296
|
)
|
3,477
|
|||||
Contributions
|
33
|
17
|
||||||
Benefit payments
|
(1,486
|
)
|
(1,488
|
)
|
||||
Settlements
|
(55
|
)
|
—
|
|||||
Balance at end of period
|
22,557
|
25,361
|
||||||
Funded status at end of year
|
$
|
(490
|
)
|
$
|
(668
|
)
|
Year Ended December 31,
|
||||||||||||
2018
|
2017
|
2016
|
||||||||||
Interest cost
|
$
|
852
|
$
|
936
|
$
|
979
|
||||||
Expected return on plan assets
|
(1,719
|
)
|
(1,579
|
)
|
(1,532
|
)
|
||||||
Amortization of unrealized loss
|
1,045
|
1,287
|
1,551
|
|||||||||
Net periodic cost
|
$
|
178
|
$
|
644
|
$
|
998
|
At December 31,
|
||||||||
2018
|
2017
|
|||||||
Balance at beginning of period
|
$
|
(8,340
|
)
|
$
|
(10,240
|
)
|
||
Amortization of unrealized loss
|
1,045
|
1,287
|
||||||
Gain (Loss) recognized during the year
|
(723
|
)
|
613
|
|||||
Balance at the end of the period
|
$
|
(8,018
|
)
|
$
|
(8,340
|
)
|
||
Period end component of accumulated other comprehensive loss, net of tax
|
$
|
5,456
|
$
|
5,610
|
At or for the Year Ended December 31,
|
||||||||||||
2018
|
2017
|
2016
|
||||||||||
Discount rate used for net periodic cost
|
3.38
|
%
|
3.82
|
%
|
3.98
|
%
|
||||||
Discount rate used to determine benefit obligation at period end
|
4.04
|
3.38
|
3.82
|
|||||||||
Expected long-term return on plan assets used for net periodic cost
|
7.00
|
7.00
|
7.00
|
|||||||||
Expected long-term return on plan assets used to determine benefit obligation at period end
|
7.00
|
7.00
|
7.00
|
At December 31,
|
||||||||
2018
|
2017
|
|||||||
Asset Category
|
||||||||
Equity securities
|
58
|
%
|
66
|
%
|
||||
Debt securities (bond mutual funds)
|
39
|
32
|
||||||
Cash equivalents
|
3
|
2
|
||||||
Total
|
100
|
%
|
100
|
%
|
Fair Value Measurements
at December 31, 2018
|
||||||||||||||||
Description
|
Quoted
Prices in
Active
Markets for
Identical
Assets
(Level
1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level
3)
|
Total
|
||||||||||||
Mutual Funds (all registered and publicly traded) :
|
||||||||||||||||
Domestic Large Cap
|
$
|
2,546
|
$
|
—
|
$
|
—
|
$
|
2,546
|
||||||||
Domestic Mid Cap
|
1,080
|
—
|
—
|
1,080
|
||||||||||||
Domestic Small Cap
|
737
|
—
|
—
|
737
|
||||||||||||
International Equity
|
2,507
|
—
|
—
|
2,507
|
||||||||||||
Fixed Income
|
8,756
|
—
|
—
|
8,756
|
||||||||||||
Cash equivalents
|
650
|
—
|
—
|
650
|
||||||||||||
Common collective investment funds:
|
||||||||||||||||
Domestic Large Cap
|
—
|
4,295
|
—
|
4,295
|
||||||||||||
Domestic Mid Cap
|
—
|
550
|
—
|
550
|
||||||||||||
Domestic Small Cap
|
—
|
844
|
—
|
844
|
||||||||||||
International Equity
|
—
|
592
|
—
|
592
|
||||||||||||
Total Plan Assets
|
$
|
22,557
|
Fair Value Measurements
at December 31, 2017
|
||||||||||||||||
Description
|
Quoted
Prices in
Active
Markets for
Identical
Assets
(Level
1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level
3)
|
Total
|
||||||||||||
Mutual Funds (all registered and publicly traded) :
|
||||||||||||||||
Domestic Large Cap
|
$
|
3,228
|
$
|
—
|
$
|
—
|
$
|
3,228
|
||||||||
Domestic Mid Cap
|
1,344
|
—
|
—
|
1,344
|
||||||||||||
Domestic Small Cap
|
513
|
—
|
—
|
513
|
||||||||||||
International Equity
|
3,198
|
—
|
—
|
3,198
|
||||||||||||
Fixed Income
|
8,133
|
—
|
—
|
8,133
|
||||||||||||
Cash equivalents
|
510
|
—
|
—
|
510
|
||||||||||||
Common collective investment funds:
|
||||||||||||||||
Domestic Large Cap
|
—
|
5,246
|
—
|
5,246
|
||||||||||||
Domestic Mid Cap
|
—
|
702
|
—
|
702
|
||||||||||||
Domestic Small Cap
|
—
|
1,527
|
—
|
1,527
|
||||||||||||
International Equity
|
—
|
960
|
—
|
960
|
||||||||||||
Total Plan Assets
|
$
|
25,361
|
Year Ending December 31,
|
Amount
|
|||
2019
|
$
|
1,492
|
||
2020
|
1,486
|
|||
2021
|
1,496
|
|||
2022
|
1,471
|
|||
2023
|
1,463
|
|||
2024 to 2028
|
7,025
|
At December 31,
|
||||||||
2018
|
2017
|
|||||||
Accumulated benefit obligation at end of period
|
$
|
9,596
|
$
|
10,364
|
||||
Reconciliation of projected benefit obligation:
|
||||||||
Projected benefit obligation at beginning of period
|
$
|
10,364
|
$
|
11,351
|
||||
Interest cost
|
313
|
379
|
||||||
Benefit payments
|
(770
|
)
|
(544
|
)
|
||||
Actuarial gain
|
(311
|
)
|
(822
|
)
|
||||
Projected benefit obligation at end of period
|
9,596
|
10,364
|
||||||
Plan assets at fair value:
|
||||||||
Balance at beginning of period
|
—
|
—
|
||||||
Contributions
|
770
|
544
|
||||||
Benefit payments
|
(770
|
)
|
(544
|
)
|
||||
Balance at end of period
|
—
|
—
|
||||||
Funded status at the end of the year:
|
$
|
(9,596
|
)
|
$
|
(10,364
|
)
|
Year Ended December 31,
|
||||||||||||
2018
|
2017
|
2016
|
||||||||||
Interest cost
|
$
|
313
|
$
|
379
|
$
|
392
|
||||||
Amortization of unrealized loss
|
109
|
147
|
161
|
|||||||||
Net periodic cost
|
$
|
422
|
$
|
526
|
$
|
553
|
At December 31,
|
||||||||
2018
|
2017
|
|||||||
Balance at beginning of period
|
$
|
(1,789
|
)
|
$
|
(2,758
|
)
|
||
Amortization of unrealized loss
|
109
|
147
|
||||||
Gain recognized during the year
|
311
|
822
|
||||||
Balance at the end of the period
|
$
|
(1,369
|
)
|
$
|
(1,789
|
)
|
||
Period end component of accumulated other comprehensive loss, net of tax
|
$
|
1,089
|
$
|
1,203
|
At or For the Year Ended December 31,
|
||||||||||||
2018
|
2017
|
2016
|
||||||||||
Discount rate used for net periodic cost – BMP
|
3.13
|
%
|
3.46
|
%
|
3.54
|
%
|
||||||
Discount rate used for net periodic cost – Director Retirement Plan
|
3.17
|
3.53
|
3.67
|
|||||||||
Discount rate used to determine BMP benefit obligation at period end
|
3.80
|
3.13
|
3.46
|
|||||||||
Discount rate used to determine Director Retirement Plan benefit obligation at period end
|
3.84
|
3.17
|
3.53
|
Year Ending December 31,
|
Amount
|
|||
2019
|
$
|
789
|
||
2020
|
821
|
|||
2021
|
813
|
|||
2022
|
803
|
|||
2023
|
793
|
|||
2024 to 2028
|
3,909
|
(1) |
Qualified employees who retired prior to April 1, 1991 receive the full medical coverage in effect at the time of retirement until their death at no cost to such
retirees;
|
(2) |
Qualified employees retiring on or after April 1, 1991 are eligible for medical benefits. Throughout retirement, the Bank will continue to pay the premiums for the
coverage not to exceed the premium amount paid for the first year of retirement coverage. Should the premiums increase, the employee is required to pay the differential to maintain full medical coverage.
|
At December 31,
|
||||||||
2018
|
2017
|
|||||||
Accumulated benefit obligation at end of period
|
$
|
1,532
|
$
|
1,768
|
||||
Reconciliation of projected benefit obligation:
|
||||||||
Projected benefit obligation at beginning of period
|
$
|
1,768
|
$
|
1,756
|
||||
Interest cost
|
54
|
59
|
||||||
Actuarial (gain) loss
|
(200
|
)
|
132
|
|||||
Benefit payments
|
(90
|
)
|
(179
|
)
|
||||
Projected benefit obligation at end of period
|
1,532
|
1,768
|
||||||
Plan assets at fair value:
|
||||||||
Balance at beginning of period
|
—
|
—
|
||||||
Contributions
|
90
|
179
|
||||||
Benefit payments
|
(90
|
)
|
(179
|
)
|
||||
Balance at end of period
|
—
|
—
|
||||||
Funded status:
|
||||||||
Deficiency of plan assets over projected benefit obligation and accrued expense included in other
liabilities
|
$
|
(1,532
|
)
|
$
|
(1,768
|
)
|
Year Ended December 31,
|
||||||||||||
2018
|
2017
|
2016
|
||||||||||
Interest cost
|
$
|
54
|
$
|
59
|
$
|
63
|
||||||
Amortization of unrealized loss
|
(9
|
)
|
(14
|
)
|
(12
|
)
|
||||||
Net periodic cost
|
$
|
45
|
$
|
45
|
$
|
51
|
At December 31,
|
||||||||
2018
|
2017
|
|||||||
Balance at beginning of period
|
$
|
203
|
$
|
349
|
||||
Amortization of unrealized loss
|
(9
|
)
|
(14
|
)
|
||||
Gain (loss) recognized during the year
|
200
|
(132
|
)
|
|||||
Balance at the end of the period
|
$
|
394
|
$
|
203
|
||||
Period end component of accumulated other comprehensive loss, net of tax
|
$
|
(255
|
)
|
$
|
(137
|
)
|
At or for the Year Ended December 31,
|
||||||||||||
2018
|
2017
|
2016
|
||||||||||
Discount rate used for net periodic cost
|
3.16
|
%
|
3.48
|
%
|
3.58
|
%
|
||||||
Discount rate used to determine benefit obligation at period end
|
3.82
|
3.16
|
3.48
|
Year Ending December 31,
|
Amount
|
|||
2019
|
$
|
109
|
||
2020
|
101
|
|||
2021
|
95
|
|||
2022
|
89
|
|||
2023
|
80
|
|||
2024 to 2028
|
297
|
Number of
Options
|
Weighted-
Average
Exercise
Price
|
Weighted-
Average
Remaining
Contractual
Years
|
Aggregate
Intrinsic
Value
|
|||||||||||||
Options outstanding at January 1, 2017
|
209,254
|
$
|
15.48
|
|||||||||||||
Options granted
|
—
|
—
|
||||||||||||||
Options exercised
|
(51,708
|
)
|
15.35
|
|||||||||||||
Options that expired prior to exercise
|
—
|
—
|
||||||||||||||
Options outstanding at December 31, 2017
|
157,546
|
$
|
15.53
|
1.7
|
$
|
1,027
|
||||||||||
Options granted
|
—
|
—
|
||||||||||||||
Options exercised
|
(66,372
|
)
|
17.10
|
|||||||||||||
Options that expired prior to exercise
|
(18,779
|
)
|
17.50
|
|||||||||||||
Options outstanding at December 31, 2018
|
72,395
|
$
|
13.58
|
2.0
|
$
|
246
|
||||||||||
Options vested and exercisable at December 31, 2018
|
72,395
|
$
|
13.58
|
2.0
|
$
|
246
|
For the Year Ended December 31,
|
||||||||||||
2018
|
2017
|
2016
|
||||||||||
Cash received for option exercise cost
|
$
|
954
|
$
|
792
|
$
|
3,498
|
||||||
Income tax benefit recognized (1)
|
44
|
52
|
93
|
|||||||||
Intrinsic value of options exercised
|
167
|
314
|
826
|
(1) |
Effective January 1, 2017, income tax benefits were recognized as discrete items in income tax expense in accordance to ASU 2016-09. Prior to January, 1, 2017, income
tax benefits were recognized through additional paid in capital.
|
Outstanding Options
|
Vested Options
|
|||||||||||||||
Amount
|
Weighted
Average
Contractual
Years
Remaining
|
Amount
|
Weighted
Average
Contractual
Years
Remaining
|
|||||||||||||
Exercise Prices:
|
||||||||||||||||
$8.34
|
8,869
|
0.3
|
8,869
|
0.3
|
||||||||||||
$12.75
|
19,827
|
1.3
|
19,827
|
1.3
|
||||||||||||
$13.86
|
12,220
|
3.3
|
12,220
|
3.3
|
||||||||||||
$15.46
|
31,479
|
2.3
|
31,479
|
2.3
|
||||||||||||
Total
|
72,395
|
2.0
|
72,395
|
2.0
|
Number of
Shares
|
Weighted-
Average
Grant-Date
Fair Value
|
|||||||
Unvested allocated shares outstanding at January 1, 2017
|
152,409
|
$
|
16.56
|
|||||
Shares granted
|
122,329
|
19.61
|
||||||
Shares vested
|
(87,455
|
)
|
16.43
|
|||||
Shares forfeited
|
(36,716
|
)
|
17.65
|
|||||
Unvested allocated shares at December 31, 2017
|
150,567
|
18.85
|
||||||
Shares granted
|
63,612
|
19.72
|
||||||
Shares vested
|
(56,742
|
)
|
18.19
|
|||||
Shares forfeited
|
(9,202
|
)
|
18.84
|
|||||
Unvested allocated shares at December 31, 2018
|
148,235
|
$
|
19.48
|
For the Year Ended December 31,
|
||||||||||||
2018
|
2017
|
2016
|
||||||||||
Compensation expense recognized
|
$
|
1,240
|
$
|
1,358
|
$
|
1,549
|
||||||
Income tax benefit recognized
|
22
|
95
|
78
|
|||||||||
Weighted average remaining years for which compensation expense is to be recognized
|
2.4
|
2.7
|
1.6
|
Number of
Shares
|
Weighted-
Average
Grant-Date
Fair Value
|
|||||||
Maximum aggregate share payout at January 1, 2017
|
24,730
|
$
|
17.35
|
|||||
Shares granted
|
71,976
|
19.75
|
||||||
Shares forfeited
|
(27,482
|
)
|
18.99
|
|||||
Maximum aggregate share payout at December 31, 2017
|
69,224
|
19.19
|
||||||
Shares granted
|
81,353
|
18.55
|
||||||
Shares vested
|
(3,536
|
)
|
18.83
|
|||||
Shares forfeited
|
(26,161
|
)
|
18.62
|
|||||
Maximum aggregate share payout at December 31, 2018
|
120,880
|
$
|
18.90
|
|||||
Minimum aggregate share payout
|
2,276
|
$
|
17.35
|
|||||
Likely aggregate share payout
|
51,508
|
$
|
19.05
|
Number of
Shares
|
Weighted-
Average
Grant-Date
Fair Value
|
|||||||
Maximum aggregate share payout at January 1, 2018
|
—
|
$
|
—
|
|||||
Shares granted
|
21,736
|
18.4
|
||||||
Shares vested
|
—
|
—
|
||||||
Shares forfeited
|
(13,585
|
)
|
18.4
|
|||||
Maximum aggregate share payout at December 31, 2018
|
8,151
|
$
|
18.4
|
|||||
Minimum aggregate share payout
|
—
|
—
|
||||||
Expected aggregate share payout
|
2,651
|
$
|
18.4
|
2018
|
2017
|
|||||||||||||||
Fixed
Rate
|
Variable
Rate
|
Fixed
Rate
|
Variable
Rate
|
|||||||||||||
Available lines of credit
|
$
|
—
|
$
|
102,110
|
$
|
—
|
$
|
73,315
|
||||||||
Other loan commitments
|
16,450
|
133,608
|
1,000
|
47,181
|
||||||||||||
Stand-by letters of credit
|
1,968
|
—
|
927
|
—
|
Amount
|
||||
2019
|
$
|
6,960
|
||
2020
|
6,869
|
|||
2021
|
6,789
|
|||
2022
|
6,490
|
|||
2023
|
5,516
|
|||
Thereafter
|
23,853
|
|||
Total
|
$
|
56,477
|
Fair Value Measurements
at December 31, 2018 Using
|
||||||||||||||||
Total
|
Level 1
Inputs
|
Level 2
Inputs
|
Level 3
Inputs
|
|||||||||||||
Financial Assets
|
||||||||||||||||
Marketable equity securities (Registered Mutual Funds):
|
||||||||||||||||
Domestic Equity Mutual Funds
|
$
|
1,420
|
$
|
1,420
|
$
|
—
|
$
|
—
|
||||||||
International Equity Mutual Funds
|
377
|
377
|
—
|
—
|
||||||||||||
Fixed Income Mutual Funds
|
3,870
|
3,870
|
—
|
—
|
||||||||||||
Debt securities available-for-sale:
|
||||||||||||||||
Agency Notes
|
25,145
|
—
|
25,145
|
—
|
||||||||||||
Corporate Securities
|
11,135
|
—
|
11,135
|
—
|
||||||||||||
Pass-through MBS issued by GSEs
|
354,613
|
—
|
354,613
|
—
|
||||||||||||
Agency CMOs
|
111,992
|
—
|
111,992
|
—
|
||||||||||||
Loans held for sale
|
1,097
|
—
|
1,097
|
—
|
||||||||||||
Derivative – interest rate product
|
4,669
|
—
|
4,669
|
—
|
||||||||||||
Financial Liabilities
|
||||||||||||||||
Derivative – interest rate product
|
2,097
|
—
|
2,097
|
—
|
Fair Value Measurements
at December 31, 2017 Using
|
||||||||||||||||
Total
|
Level 1
Inputs
|
Level 2
Inputs
|
Level 3
Inputs
|
|||||||||||||
Financial Assets
|
||||||||||||||||
Trading securities (Registered Mutual Funds):
|
||||||||||||||||
Domestic Equity Mutual Funds
|
$
|
460
|
$
|
460
|
$
|
—
|
$
|
—
|
||||||||
International Equity Mutual Funds
|
120
|
120
|
—
|
—
|
||||||||||||
Fixed Income Mutual Funds
|
2,135
|
2,135
|
—
|
—
|
||||||||||||
Investment securities available-for-sale:
|
||||||||||||||||
Registered Mutual Funds:
|
||||||||||||||||
Domestic Equity Mutual Funds
|
1,512
|
1,512
|
—
|
—
|
||||||||||||
International Equity Mutual Funds
|
445
|
445
|
—
|
—
|
||||||||||||
Fixed Income Mutual Funds
|
2,049
|
2,049
|
—
|
—
|
||||||||||||
Pass-through MBS issued by GSEs
|
72,629
|
—
|
72,629
|
—
|
||||||||||||
Agency CMOs
|
278,755
|
—
|
278,755
|
—
|
||||||||||||
Derivative – interest rate product
|
4,041
|
—
|
4,041
|
—
|
Fair Value Measurements
at December 31, 2018 Using
|
||||||||||||||||||||
Carrying
Amount
|
Level 1
Inputs
|
Level 2
Inputs
|
Level 3
Inputs
|
Total
|
||||||||||||||||
Financial Assets:
|
||||||||||||||||||||
Cash and due from banks
|
$
|
147,256
|
$
|
147,256
|
$
|
—
|
$
|
—
|
$
|
147,256
|
||||||||||
Loans, net
|
5,372,036
|
—
|
—
|
5,301,281
|
5,301,281
|
|||||||||||||||
Accrued interest receivable
|
17,875
|
—
|
1,296
|
16,579
|
17,875
|
|||||||||||||||
FHLBNY capital stock
|
57,551
|
N/A
|
N/A
|
N/A
|
N/A
|
|||||||||||||||
Financial Liabilities:
|
||||||||||||||||||||
Savings, money market and checking accounts
|
2,946,717
|
2,946,717
|
—
|
—
|
2,946,717
|
|||||||||||||||
CDs
|
1,410,037
|
—
|
1,407,747
|
—
|
1,407,747
|
|||||||||||||||
Escrow and other deposits
|
85,234
|
85,234
|
—
|
—
|
85,234
|
|||||||||||||||
FHLBNY Advances
|
1,125,350
|
—
|
1,119,548
|
—
|
1,119,548
|
|||||||||||||||
Subordinated debt, net
|
113,759
|
—
|
110,346
|
—
|
110,346
|
|||||||||||||||
Accrued interest payable
|
2,710
|
—
|
2,710
|
—
|
2,710
|
Fair Value Measurements
at December 31, 2017 Using
|
||||||||||||||||||||
Carrying
Amount
|
Level 1
Inputs
|
Level 2
Inputs
|
Level 3
Inputs
|
Total
|
||||||||||||||||
Financial Assets:
|
||||||||||||||||||||
Cash and due from banks
|
$
|
169,455
|
$
|
169,455
|
$
|
—
|
$
|
—
|
$
|
169,455
|
||||||||||
Loans, net
|
5,581,084
|
—
|
—
|
5,519,746
|
5,519,746
|
|||||||||||||||
Accrued interest receivable
|
16,543
|
—
|
751
|
15,792
|
16,543
|
|||||||||||||||
FHLBNY capital stock
|
59,696
|
N/A
|
N/A
|
N/A
|
N/A
|
|||||||||||||||
Financial Liabilities:
|
||||||||||||||||||||
Savings, money market and checking accounts
|
3,311,560
|
3,311,560
|
—
|
—
|
3,311,560
|
|||||||||||||||
CDs
|
1,091,887
|
—
|
1,192,964
|
—
|
1,192,964
|
|||||||||||||||
Escrow and other deposits
|
82,168
|
82,168
|
—
|
—
|
82,168
|
|||||||||||||||
FHLBNY Advances
|
1,170,000
|
—
|
1,164,947
|
—
|
1,164,947
|
|||||||||||||||
Subordinated debt, net
|
113,612
|
—
|
115,337
|
—
|
115,337
|
|||||||||||||||
Accrued interest payable
|
1,623
|
—
|
1,623
|
—
|
1,623
|
Actual
|
For Capital
Adequacy Purposes(1)
|
To Be Categorized
as “Well Capitalized”(1)
|
||||||||||||||||||||||
As of December 31, 2018
|
Amount
|
Ratio
|
Amount
|
Minimum
Ratio
|
Amount
|
Minimum
Ratio
|
||||||||||||||||||
Tier 1 Capital / % of average total assets
|
||||||||||||||||||||||||
Bank
|
$
|
640,386
|
10.31
|
%
|
$
|
248,447
|
4.0
|
%
|
$
|
310,559
|
5.0
|
%
|
||||||||||||
Consolidated Company
|
552,943
|
8.92
|
247,842
|
4.0
|
N/A
|
N/A
|
||||||||||||||||||
Common equity Tier 1 capital / % of risk weighted assets
|
||||||||||||||||||||||||
Bank
|
640,386
|
13.34
|
216,103
|
4.5
|
312,149
|
N/A
|
||||||||||||||||||
Consolidated Company
|
552,943
|
11.50
|
216,361
|
4.5
|
N/A
|
6.5
|
||||||||||||||||||
Tier 1 Capital / % of risk weighted assets
|
||||||||||||||||||||||||
Bank
|
640,386
|
13.34
|
288,137
|
6.0
|
384,183
|
8.0
|
||||||||||||||||||
Consolidated Company
|
552,943
|
11.50
|
288,481
|
6.0
|
N/A
|
N/A
|
||||||||||||||||||
Total Capital / % of risk weighted assets
|
||||||||||||||||||||||||
Bank
|
662,613
|
13.80
|
384,183
|
8.0
|
480,229
|
10.0
|
||||||||||||||||||
Consolidated Company
|
690,170
|
14.35
|
384,642
|
8.0
|
N/A
|
N/A
|
(1) |
In accordance with the Basel III rules.
|
Actual
|
For Capital
Adequacy Purposes(1)
|
To Be Categorized
as “Well Capitalized”(1)
|
||||||||||||||||||||||
As of December 31, 2017
|
Amount
|
Ratio
|
Amount
|
Minimum
Ratio
|
Amount
|
Minimum
Ratio
|
||||||||||||||||||
Tier 1 Capital / % of average total assets
|
||||||||||||||||||||||||
Bank
|
$
|
591,380
|
9.32
|
%
|
$
|
256,071
|
4.0
|
%
|
$
|
320,089
|
5.0
|
%
|
||||||||||||
Consolidated Company
|
546,571
|
8.61
|
256,029
|
4.0
|
N/A
|
N/A
|
||||||||||||||||||
Common equity Tier 1 capital / % of risk weighted assets
|
||||||||||||||||||||||||
Bank
|
591,380
|
12.38
|
214,984
|
4.5
|
310,532
|
6.5
|
||||||||||||||||||
Consolidated Company
|
546,571
|
11.42
|
215,424
|
4.5
|
N/A
|
N/A
|
||||||||||||||||||
Tier 1 Capital / % of risk weighted assets
|
||||||||||||||||||||||||
Bank
|
591,380
|
12.38
|
286,645
|
6.0
|
382,194
|
8.0
|
||||||||||||||||||
Consolidated Company
|
546,571
|
11.42
|
287,232
|
6.0
|
N/A
|
N/A
|
||||||||||||||||||
Total Capital / % of risk weighted assets
|
||||||||||||||||||||||||
Bank
|
612,858
|
12.83
|
382,194
|
8.0
|
477,742
|
10.0
|
||||||||||||||||||
Consolidated Company
|
683,049
|
14.27
|
382,976
|
8.0
|
N/A
|
N/A
|
(1) |
In accordance with the Basel III rules.
|
For the Three Months Ended
|
||||||||||||||||
March 31,
2018
|
June 30,
2018
|
September 30,
2018
|
December 31,
2018
|
|||||||||||||
Net interest income
|
$
|
38,015
|
$
|
36,134
|
$
|
35,028
|
$
|
37,150
|
||||||||
Provision for loan losses
|
193
|
1,113
|
335
|
603
|
||||||||||||
Net interest income after provision for loan losses
|
37,822
|
35,021
|
34,693
|
36,547
|
||||||||||||
Non-interest income
|
3,244
|
2,237
|
2,221
|
1,821
|
||||||||||||
Non-interest expense
|
21,734
|
20,827
|
21,585
|
22,745
|
||||||||||||
Income before income taxes
|
19,332
|
16,431
|
15,329
|
15,623
|
||||||||||||
Income tax expense
|
4,587
|
4,110
|
3,547
|
3,183
|
||||||||||||
Net income
|
$
|
14,745
|
$
|
12,321
|
$
|
11,782
|
$
|
12,440
|
||||||||
EPS (1):
|
||||||||||||||||
Basic
|
$
|
0.39
|
$
|
0.33
|
$
|
0.32
|
$
|
0.34
|
||||||||
Diluted
|
$
|
0.39
|
$
|
0.33
|
$
|
0.32
|
$
|
0.34
|
(1) |
The quarterly EPS amounts, when added, may not coincide with the full fiscal year EPS reported on the Consolidated Statements of Operations due to differences in the
computed weighted average shares outstanding as well as rounding differences.
|
For the Three Months Ended
|
||||||||||||||||
March 31,
2017
|
June 30,
2017
|
September 30,
2017
|
December 31,
2017
|
|||||||||||||
Net interest income
|
$
|
37,487
|
$
|
38,053
|
$
|
38,458
|
$
|
38,732
|
||||||||
Provision (credit) for loan losses
|
450
|
1,047
|
23
|
(1,000
|
)
|
|||||||||||
Net interest income after provision for loan losses
|
37,037
|
37,006
|
38,435
|
39,732
|
||||||||||||
Non-interest income
|
1,778
|
1,747
|
4,283
|
13,706
|
||||||||||||
Non-interest expense
|
20,769
|
19,469
|
22,175
|
22,573
|
||||||||||||
Income before income taxes
|
18,046
|
19,284
|
20,543
|
30,865
|
||||||||||||
Income tax expense
|
6,889
|
7,295
|
7,230
|
15,442
|
||||||||||||
Net income
|
$
|
11,157
|
$
|
11,989
|
$
|
13,313
|
$
|
15,423
|
||||||||
EPS (1):
|
||||||||||||||||
Basic
|
$
|
0.30
|
$
|
0.32
|
$
|
0.36
|
$
|
0.41
|
||||||||
Diluted
|
$
|
0.30
|
$
|
0.32
|
$
|
0.35
|
$
|
0.41
|
(1) |
The quarterly EPS amounts, when added, may not coincide with the full fiscal year EPS reported on the Consolidated Statements of Operations due to differences in the
computed weighted average shares outstanding as well as rounding differences
|
At December 31,
|
||||||||
2018
|
2017
|
|||||||
ASSETS:
|
||||||||
Cash and due from banks
|
$
|
20,467
|
$
|
58,723
|
||||
Marketable equity securities at fair value
|
5,667
|
—
|
||||||
Investment securities available-for-sale
|
—
|
4,006
|
||||||
Trading securities
|
—
|
2,715
|
||||||
MBS available-for-sale
|
—
|
321
|
||||||
Investment in subsidiaries
|
689,523
|
643,260
|
||||||
Other assets
|
542
|
3,154
|
||||||
Total assets
|
$
|
716,199
|
$
|
712,179
|
||||
LIABILITIES AND STOCKHOLDERS’ EQUITY:
|
||||||||
Subordinated debt, net
|
$
|
113,759
|
$
|
113,612
|
||||
Other liabilities
|
359
|
—
|
||||||
Stockholders’ equity
|
602,081
|
598,567
|
||||||
Total liabilities and stockholders’ equity
|
$
|
716,199
|
$
|
712,179
|
Year Ended December 31,
|
||||||||||||
2018
|
2017
|
2016
|
||||||||||
Net interest loss
|
$
|
(5,151
|
)
|
$
|
(5,427
|
)
|
$
|
(4,852
|
)
|
|||
Dividends received from Bank
|
8,000
|
8,000
|
12,000
|
|||||||||
Non-interest income (loss)
|
(302
|
)
|
249
|
478
|
||||||||
Non-interest expense
|
(814
|
)
|
(2,002
|
)
|
(668
|
)
|
||||||
Income before income taxes and equity in undistributed earnings of direct subsidiaries
|
1,733
|
820
|
6,958
|
|||||||||
Income tax credit
|
2,021
|
3,274
|
2,251
|
|||||||||
Income before equity in undistributed earnings of direct subsidiaries
|
3,754
|
4,094
|
9,209
|
|||||||||
Equity in undistributed earnings of subsidiaries
|
47,534
|
47,788
|
63,305
|
|||||||||
Net income
|
$
|
51,288
|
$
|
51,882
|
$
|
72,514
|
(1) |
Other comprehensive income for the Holding Company approximated other comprehensive income for the consolidated Company during the years ended December 31, 2018, 2017 and 2016.
|
Year Ended December 31,
|
||||||||||||
2018
|
2017
|
2016
|
||||||||||
Cash flows from Operating Activities:
|
||||||||||||
Net income
|
$
|
51,288
|
$
|
51,882
|
$
|
72,514
|
||||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||||||
Equity in undistributed earnings of direct subsidiaries
|
(47,534
|
)
|
(47,788
|
)
|
(63,305
|
)
|
||||||
Net (gain) loss on marketable equity and trading securities
|
302
|
(169
|
)
|
(83
|
)
|
|||||||
Net accretion
|
147
|
81
|
—
|
|||||||||
Loss from extinguishment of debt
|
—
|
1,272
|
—
|
|||||||||
Decrease (Increase) in other assets
|
2,621
|
1,442
|
(2,206
|
)
|
||||||||
(Decrease) Increase in other liabilities
|
359
|
(994
|
)
|
(7
|
)
|
|||||||
Net cash provided by operating activities
|
7,183
|
5,726
|
6,913
|
|||||||||
Cash flows from Investing Activities:
|
||||||||||||
Proceeds from sale of investment securities available-for-sale
|
274
|
377
|
—
|
|||||||||
Proceeds from the sale of marketable equity and trading securities
|
1,059
|
4,629
|
3,648
|
|||||||||
Purchases of investment securities available-for-sale
|
(311
|
)
|
(145
|
)
|
(22
|
)
|
||||||
Reimbursement from subsidiary, including purchases of investment securities available-for-sale
|
44
|
175
|
303
|
|||||||||
Net purchases of trading securities
|
—
|
(222
|
)
|
(317
|
)
|
|||||||
Principal collected on MBS available-for-sale
|
42
|
49
|
59
|
|||||||||
Principal repayments on ESOP loan
|
—
|
—
|
209
|
|||||||||
Net cash provided by investing activities
|
1,108
|
4,863
|
3,880
|
|||||||||
Cash flows from Financing Activities:
|
||||||||||||
Redemption of preferred stock
|
—
|
(1
|
)
|
—
|
||||||||
Common Stock issued for exercise of stock options
|
954
|
792
|
3,669
|
|||||||||
Repayment of trust preferred securities
|
—
|
(70,680
|
)
|
—
|
||||||||
Proceeds from subordinated debt issuance, net
|
—
|
113,531
|
—
|
|||||||||
Treasury shares repurchased
|
(25,881
|
)
|
—
|
—
|
||||||||
Equity award distribution
|
76
|
236
|
65
|
|||||||||
BMP ESOP shares received to satisfy distribution of retirement benefits
|
(883
|
)
|
(3,905
|
)
|
(1,820
|
)
|
||||||
Capital contribution to subsidiary
|
—
|
(20,000
|
)
|
—
|
||||||||
Cash dividends paid to stockholders
|
(20,813
|
)
|
(20,991
|
)
|
(20,569
|
)
|
||||||
Net cash used in financing activities
|
(46,547
|
)
|
(1,018
|
)
|
(18,655
|
)
|
||||||
Net (decrease) increase in cash and due from banks
|
(38,256
|
)
|
9,571
|
(7,862
|
)
|
|||||||
Cash and due from banks, beginning of period
|
58,723
|
49,152
|
57,014
|
|||||||||
Cash and due from banks, end of period
|
$
|
20,467
|
$
|
58,723
|
$
|
49,152
|