(Mark
One)
|
|
R
|
ANNUAL
REPORT PURSUANT TO SECTION 13 OR 15(d)
|
OF
THE SECURITIES EXCHANGE ACT OF 1934
|
|
For
the fiscal year ended December 31, 2005
|
|
or
|
|
£
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d)
|
OF
THE SECURITIES EXCHANGE ACT OF 1934
|
|
For
the transition period
from
to
|
Delaware
|
75-2402409
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
incorporation
or organization)
|
Identification
No.)
|
1250
Pittsford-Victor Rd
|
14534
|
Pittsford,
NY
|
(Zip
Code)
|
(Address
of principal executive offices)
|
Title
of each class
|
Name
of each exchange on which registered
|
N/A
|
N/A
|
Large
Accelerated Filer £
|
Accelerated
Filer £
|
Non-accelerated
Filer T
|
|
•
|
|
The
benefits of any potential business opportunity not materializing
as
planned or not materializing within the time periods or to the extent
anticipated;
|
|
•
|
|
The
possibility that the Company will pay more than the value it derives
from
any potential business opportunity;
|
|
•
|
|
The
assumption of certain known and unknown liabilities of any potential
business opportunity;
|
|
•
|
|
Risks
of entering markets in which the Company has no or limited direct
prior
experience; and
|
|
•
|
|
the
market price of our common stock may decline;
|
|
•
|
|
we
will continue to incur costs, including legal, accounting, financial
advisory and other costs relating to us being a public company and
our
ongoing search for a suitable business opportunity; and
|
|
•
|
|
we
may experience a negative reaction if we do not locate a suitable
business
opportunity, or if the Board of Directors does recommend a proposal
to our
shareholders which is not approved, or if such transaction is approved
by
our shareholders and does not produce anticipated
results.
|
|
•
|
|
Actual
or anticipated fluctuations in its operating results;
|
|
•
|
|
Changes
in the economic and political conditions in the United States and
abroad;
|
|
•
|
|
Terrorist
attacks, war or the threat of terrorist attacks and war;
|
|
•
|
|
Developments
in ongoing litigation;
|
|
•
|
|
Failure
to comply with the requirements of Section 404 of the Sarbanes-Oxley
Act;
|
|
•
|
|
Price
and volume fluctuations in the stock market;
|
|
High
|
Low
|
|||||
2004:
|
|||||||
First
Quarter
|
$
|
1.09
|
$
|
0.68
|
|||
Second
Quarter
|
1.32
|
0.55
|
|||||
Third
Quarter
|
0.85
|
0.35
|
|||||
Fourth
Quarter
|
0.70
|
0.21
|
|||||
2005:
|
|||||||
First
Quarter
|
$
|
0.45
|
$
|
0.32
|
|||
Second
Quarter
|
0.47
|
0.35
|
|||||
Third
Quarter
|
0.44
|
0.36
|
|||||
Fourth
Quarter
|
0.46
|
0.39
|
Plan
Category
|
Number
of Securities to be Issued Upon Exercise of Outstanding Options,
Warrants
and Rights (a)
|
Weighted-Average
Exercise Price of Outstanding Options, Warrants and
Rights
(b)
|
Number
of Securities Remaining Available for Future Issuance Under Equity
Compensation Plans (Excluding Securities Reflected in Column(a))
(c)
|
|||||||
Equity
compensation plans approved by security holders
|
905,000
|
$
|
3.37
|
3,345,000
|
||||||
Equity
compensation plans not approved by security holders (1)
|
290,000
|
$
|
0.75
|
N/A
|
|
Year
Ended December 31,
|
|||||||||||||||
|
2005
|
2004
|
2003
|
2002
|
2001
|
|||||||||||
Statement
of Operations Data
|
||||||||||||||||
Revenue
|
$
|
—
|
$
|
—
|
$
|
13,000
|
$
|
562,000
|
$
|
1,333,000
|
||||||
Research
and development
|
—
|
—
|
154,000
|
3,948,000
|
4,843,000
|
|||||||||||
General
and administrative expenses
|
1,438,000
|
2,051,000
|
2,938,000
|
4,770,000
|
6,448,000
|
|||||||||||
Expenses
related to strategic redirection
|
—
|
—
|
653,000
|
864,000
|
560,000
|
|||||||||||
Merger,
tender offers and consent solicitation expenses
|
—
|
—
|
2,233,000
|
2,010,000
|
—
|
|||||||||||
Operating
loss
|
(1,438,000
|
)
|
(2,051,000
|
)
|
(5,965,000
|
)
|
(11,030,000
|
)
|
(10,518,000
|
)
|
||||||
Gain
on disposition
|
—
|
—
|
—
|
4,000
|
274,000
|
|||||||||||
Gain
on sale of investments (net)
|
1,064,000
|
—
|
—
|
—
|
—
|
|||||||||||
Interest
income
|
190,000
|
127,000
|
174,000
|
686,000
|
1,383,000
|
|||||||||||
Interest
expense
|
(2,000
|
)
|
(2,000
|
)
|
(2,000
|
)
|
(18,000
|
)
|
(6,000
|
)
|
||||||
Loss
before tax benefit and cumulative effect of a change in accounting
principle
|
(186,000
|
)
|
(1,926,000
|
)
|
(5,793,000
|
)
|
(10,358,000
|
)
|
(8,867,000
|
)
|
||||||
Tax
benefit
|
—
|
—
|
—
|
—
|
82,000
|
|||||||||||
Net
Loss
|
(186,000
|
)
|
(1,926,000
|
)
|
(5,793,000
|
)
|
(10,358,000
|
)
|
(8,785,000
|
)
|
||||||
Preferred
Stock
|
||||||||||||||||
Dividend
|
(234,000
|
)
|
(223,000
|
)
|
(207,000
|
)
|
(169,000
|
)
|
(180,000
|
)
|
||||||
Net
loss attributable to common stockholders
|
$
|
(420,000
|
)
|
$
|
(2,149,000
|
)
|
$
|
(6,000,000
|
)
|
$
|
(10,527,000
|
)
|
$
|
(8,785,000
|
)
|
|
Basic
and diluted loss per common share
|
$
|
(0.03
|
)
|
$
|
(0.13
|
)
|
$
|
(0.38
|
)
|
$
|
(0.67
|
)
|
$
|
(0.57
|
)
|
|
December
31,
|
|||||||||||||||
|
2005
|
2004
|
2003
|
2002
|
2001
|
|||||||||||
Balance
Sheet Data
|
||||||||||||||||
Total
assets
|
$
|
9,000,000
|
$
|
10,071,000
|
$
|
11,342,000
|
$
|
17,515,000
|
$
|
27,625,000
|
||||||
Working
capital
|
8,723,000
|
9,829,000
|
10,296,000
|
15,924,000
|
24,949,000
|
|||||||||||
Stockholders’
equity
|
$
|
8,723,000
|
$
|
9,832,000
|
$
|
10,304,000
|
$
|
16,074,000
|
$
|
26,121,000
|
(a)
|
Evaluation
of Disclosure Controls and
Procedures
|
(b) |
Internal
Control Over Financial
Reporting
|
Name
|
Age
|
Position
with the Company
|
||
John
A. Paganelli
|
71
|
Director,
Chairman of the Board, Interim Chief Executive Officer
|
||
Robert
A. Baron
|
65
|
Director
|
||
Robert
Benou
|
71
|
Director
|
||
David
Lee Spencer, M.D.
|
61
|
Director
|
SUMMARY
COMPENSATION TABLE
|
|||||||||||||||||||||||||
Annual
compensation
|
Long-term
compensation
|
||||||||||||||||||||||||
|
Awards
|
Payouts
|
|||||||||||||||||||||||
Name
and principal position
|
Year
|
Salary
|
Bonus
(1)
|
Other
annual compensation
|
Restricted
stock
award(s)
|
Securities
underlying
options/
SARs
|
LTIP
payouts
|
All
other
compensation
|
|||||||||||||||||
John
A. Paganelli, Interim CEO (2)
|
2005
|
$
|
12,500
|
—
|
$
|
75,000
|
—
|
20,000
|
—
|
—
|
|||||||||||||||
2004
|
$
|
75,000
|
—
|
$
|
75,000
|
—
|
20,000
|
—
|
—
|
||||||||||||||||
2003
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||
Dr.
David Hostelley, CFO (3)
|
2005
|
$
|
15,000
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||
2004
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||
2003
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||
David
E. Riggs Former President, CEO, CFO and Secretary (4)
|
2005
|
$
|
244,000
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||
2004
|
$
|
235,000
|
—
|
—
|
—
|
75,000
|
—
|
—
|
|||||||||||||||||
2003
|
$
|
190,561
|
—
|
—
|
—
|
225,000
|
—
|
—
|
|||||||||||||||||
Ronald
L. Goode, Ph.D. Former President, CEO (5)
|
2005
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||||||
2004
|
$
|
95,751
|
—
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||||||
2003
|
$
|
405,000
|
$
|
105,000
|
$
|
12,000
(6
|
)
|
—
|
—
|
—
|
—
|
(1) |
Bonuses
paid in the year reported were earned and accrued in the previous
year.
|
(2) |
Mr.
Paganelli is Chairman of the Board of the Company. Mr. Paganelli
became
Interim Chief Executive Officer of the Company on June 29, 2005.
Compensation stated in Table under Other Annual Compensation reflects
compensation earned by Mr. Paganelli as the Chairman of the Board
of
Directors of the Company.
|
(3) |
Mr.
Hostelley became Chief Financial Officer of the Company on July 1,
2005.
|
(4) |
Mr.
Riggs served as our President and Chief Executive Officer until June
29,
2005.
|
(5) |
Dr.
Goode served as our President and Chief Executive Officer until February
23, 2004.
|
(6) |
Other
annual compensation for Dr. Goode during fiscal 2003 consisted of
a
$12,000 car allowance.
|
Individual
Grants
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Potential
Realizable
Value
at Assumed
Annual
Rates of Stock
Price
Appreciation for
Option
Term (2)
|
|||||
Name
|
Number
of
Securities
Underlying
Options
Granted
(#)
|
%
of Total
Options
Granted
to
Employees
in Fiscal Year
|
Exercise
or
Base
Price($/Share)
|
Expiration
Date
|
5%
|
|
10%
|
|||||||||||||
John
A. Paganelli
|
20,000
|
20
|
%
|
$
|
.40
|
Jan.
2015 thru Oct. 2015
|
$
|
13,031
|
$
|
20,750
|
(1)
|
The
options are non-qualified stock options, granted pursuant to the
Company’s
Amended and Restated 2000 Stock Option Plan. Options to purchase
20,000
shares of Common Stock, at an average exercise price of $0.40 per
share,
vest immediately on the grant date that ranges from January 1, 2005
through October 1, 2005. These options were granted to Mr. Paganelli
as a
member of the Board of Directors of the
Company.
|
(2)
|
In
accordance with the rules of the SEC, we show in these columns the
potential realizable value over the term of the option (the period
from
the grant date to the expiration date). We calculate this assuming
that
the fair market value of our common stock on the date of grant appreciates
at the indicated annual rate, 5% and 10% compounded annually, for
the
entire term of the option and that the option is exercised and sold
on the
last day of its term for the appreciated stock price. These amounts
are
based on assumed rates of appreciation and do not represent an estimate
of
our future stock price. Actual gains, if any, on stock option exercises
will depend on the future performance of our common stock, the option
holder’s continued employment with us through the option exercise period,
and the date on which the option is
exercised.
|
Number
of Securities
Underlying
Unexercised
Options
at
Fiscal
Year-End
|
Value
of the Unexercised
In-The-Money
Options
at
Fiscal Year-End
|
||||||||||||||||||
Name |
Shares
Acquired
on Exercise
|
Value
Realized(1)
|
Exercisable
|
Unexercisable
|
Exercisable
|
Unexercisable
|
|||||||||||||
John
A. Paganelli
|
—
|
N/A
|
40,000
|
—
|
$
|
500
|
N/A
|
||||||||||||
David
E. Riggs
|
—
|
N/A
|
50,000
|
25,000
|
N/A
|
N/A
|
(1) |
Amounts
shown in this column do not necessarily represent actual value realized
from the sale of the shares acquired upon exercise of the option
because
in many cases the shares are not sold on exercise but continue to
be held
by the executive officer exercising the option. The amounts shown
represent the difference between the option exercise price and the
market
price on the date of exercise, which is the amount that would have
been
realized if the shares had been sold immediately upon exercise.
|
2001
|
2002
|
2003
|
2004
|
2005
|
||||||||||||
EXEGENICS
INC
|
$
|
100.00
|
$
|
10.51
|
$
|
27.03
|
$
|
10.21
|
$
|
12.31
|
||||||
NASDAQ
Market Index
|
$
|
100.00
|
$
|
68.47
|
$
|
102.72
|
$
|
111.54
|
$
|
113.07
|
||||||
Nasdaq
Biotech Index
|
$
|
100.00
|
$
|
54.67
|
$
|
79.68
|
$
|
84.57
|
$
|
86.96
|
• |
each
stockholder known by us to beneficially own more than 5% of the
outstanding shares of either the common stock or series A preferred
stock;
|
• |
each
current member of the Board of Directors;
|
• |
our
Interim Chief Executive Officer and our single highly compensated
executive officers who earned more than $100,000 during the fiscal
year
ended December 31, 2005 referred to below as our named executive
officer;
and,
|
• |
all
directors and named executive officer as a group.
|
Common
Stock
|
Series
A Preferred Stock
|
|||||||||||||||
Name
and Address of Beneficial Owner (1)
|
Number
|
Percent
of
Class (2)
|
Number
|
Percent
of
Class (3)
|
Percent
of all
Voting
Securities (4)
|
|||||||||||
Bruce
Meyers (5)
|
1,224,277
|
7.35
|
%
|
39,051
|
3.85
|
%
|
7.20
|
%
|
||||||||
J.
Morton Davis and Rosalind Davidowitz (6) .
|
1,553,900
|
9.49
|
%
|
—
|
—
|
8.99
|
%
|
|||||||||
John
A. Paganelli (7).
|
95,000
|
*
|
—
|
—
|
*
|
|||||||||||
Robert
A. Baron (8)
|
114,800
|
*
|
—
|
—
|
*
|
|||||||||||
Robert
Benou (9)
|
70,000
|
*
|
—
|
—
|
*
|
|||||||||||
David
Lee Spencer, M.D (10).
|
844,100
|
5.14
|
%
|
—
|
—
|
4.88
|
%
|
|||||||||
David
E. Riggs (11)
|
82,200
|
*
|
—
|
—
|
*
|
|||||||||||
David
Hostelley
|
—
|
*
|
||||||||||||||
Directors
and executive officers as a group
(5 persons) (12)
|
1,131,100
|
6.84
|
%
|
—
|
—
|
6.54
|
%
|
* |
Less
than One Percent.
|
(1)
|
Except
as otherwise indicated, the address of each beneficial owner is c/o
eXegenics
Inc., 1250 Pittsford-Victor Road, Pittsford, New York
14534.
|
(2)
|
Calculated
on the basis of 16,367,090 shares of common stock issued and outstanding
as of March 28, 2006 except that shares of common stock underlying
options
and warrants exercisable within 60 days of the date hereof are deemed
to
be outstanding for purposes of calculating the beneficial ownership
of
securities of the holder of such options or warrants. This calculation
excludes shares of common stock issuable upon the conversion of series
A
preferred stock.
|
(3) | Calculated on the basis of 1,015,028 shares of series A preferred stock outstanding as of March 28, 2006. |
(4)
|
Calculated
on the basis of an aggregate of 16,367,090 shares of common stock
and
1,015,028 shares of series A preferred stock issued and outstanding
as of
March 28, 2006, except that shares of common stock underlying options
and
warrants exercisable within 60 days of the date hereof are deemed
to be
outstanding for purposes of calculating beneficial ownership of securities
of the holder of such options or warrants.
|
(5)
|
Mr.
Meyers' address is c/o Meyers Associates, L.P., 45 Broadway, New
York, New
York 10006. The amount shown for Mr. Meyers includes: 859,645 shares
owned
by Mr. Meyers; 4,740 shares owned by the Bruce Meyers Keogh; 33,800
shares
of the Company's common stock owned by the Joseph Rita and Bruce
Meyers
Foundation for Life Inc. (Mr. Meyers is the Chairman of the Board
of the
Joseph Rita and Bruce Meyers Foundation for Life), 39,051 shares
of the
Company's common stock issuable upon the conversion of 39,051 shares
of
preferred stock owned by Bruce Meyers; and the following securities
owned
by Meyers Associates, L.P. of which Mr. Meyers, is an executive
officer,
the sole shareholder and director of the general partner of Meyers
Associates, L.P.; 76,092 shares of common stock, and 250,000 shares
of
common stock issuable upon the exercise of currently exercisable
five-year
warrants issued in 2002 to Meyers Associates, L.P. A portion of
the shares
beneficially owned by Mr. Meyers were obtained for services provided
by
Meyers Associates, L.P. a registered broker dealer. The services
provided
by Meyers Associates, L.P. included acting as financial advisor,
placement
agent and/or underwriter to the Company. Beneficial ownership information
taken from Schedule 14A file number 03896368 filed September 15,
2003.
|
(6) | Beneficial ownership information and the information under this footnote taken from Schedule 13G filed February 7, 2006. As of December 31, 2005 Mr. Davis may be deemed beneficially own: (i) 248,000 shares of common stock owned by D.H. Blair Investment Banking Corp. ("Blair Investment"), and (ii) 1,305,900 shares owned by Rosalind Davidowitz (Mr. Davis’ wife). Mr. Davis' business address is 44 Wall Street, New York, New York 10005. Ms. Davidowitz's address is 7 Sutton Place South, Lawrence, New York 11559. As of December 31, 2005 Rosalind Davidowitz may be deemed to beneficially own 1,305,900 shares of common stock owned directly by Rosalind Davidowitz, and 248,000 shares of common stock owned by Blair Investment. Mr. Davis has sole power to vote or to direct the vote, to dispose or to direct the disposition of those shares owned by Blair Investment. Ms. Davidowitz has sole power to vote or to direct the disposition of those shares owned directly by her. Each of Ms. Davidowitz and Mr. Davis do not deem the filing of the aforementioned Schedule 13G as an admission by each of beneficial ownership of the securities owned by the other. |
(7) | Ownership consists of 50,000 shares of common stock and options to purchase 45,000 shares of common stock currently exercisable or exercisable within 60 days of the date hereof. |
(8)
|
Ownership
consists of 69,800 shares of common stock and options to purchase
45,000
shares of common stock currently exercisable or exercisable within
60 days
of the date hereof.
|
(9)
|
Ownership
consists of 25,000 shares of common stock and options to purchase
45,000
shares of common stock currently exercisable or exercisable within
60 days
of the date hereof.
|
(10)
|
Ownership
consists of 799,100 shares of common stock and options to purchase
45,000
shares of common stock currently exercisable or exercisable within
60 days
of the date hereof.
|
(11)
|
Ownership
consists of 7,200 shares of common stock and options to purchase
75,000
shares of common stock currently exercisable or exercisable within
60 days
of the date hereof. Does not include options to purchase 25,000
shares of
common stock not exercisable within 60 days of the date
hereof.
|
(12) | Ownership consists of 951,100 shares of common stock and options to purchase an aggregate of 180,000 shares of common stock, which are currently exercisable or exercisable within 60 days of the date hereof. |
3.1
|
—
|
Certificate
of Incorporation, as amended(l)
|
3.2
|
—
|
By-laws(l)
|
3.3
|
—
|
Certificate
of Correction to the Certificate of Amendment to the Certificate
of
Incorporation of eXegenics
Inc. filed with the Delaware Secretary of State on July 14, 2003
(10)
|
4.1
|
—
|
Specimen
certificates representing Class C Warrants, Class D Warrants and
Common
Stock(l)
|
4.3
|
—
|
Form
of Unit Purchase Option in connection with eXegenics
Inc.’s Initial Public Offering(l)
|
4.4
|
—
|
Warrant
Certificate issued to the Washington State University Research
Foundation(4)
|
4.5
|
—
|
Stockholders
Rights Agreement, dated June 9, 2003, between eXegenics
Inc. and American Stock Transfer & Trust Company, which includes as
Exhibit A the Form of Certificate of Designations of Series B Junior
Participating Preferred Stock, as Exhibit B the Form of Rights Certificate
and as Exhibit C the Summary of Rights to Purchase Preferred
Stock(11)
|
4.6
|
—
|
Amendment
to Stockholders Rights Agreement entered into as of July 16, 2003,
by and
between eXegenics
Inc. and American Stock Transfer & Trust Company, as Rights Agent
(10)
|
4.7
|
—
|
Form
of Warrant Agreement between eXegenics
Inc. and Gruntal & Co., LLC (15)
|
4.8
|
—
|
Form
of Warrant Agreement between eXegenics
Inc. and Roan Meyers Associates LP (15)
|
4.9
|
—
|
Form
of Warrant Agreement between eXegenics
Inc. and Petkevich & Partners, LLC (15)
|
10.1
|
—
|
Employment
Agreement dated March 1, 1992 between eXegenics
Inc. and Arthur P. Bollon, Ph.D., as amended(1)
|
10.2
|
—
|
1992
Stock Option Plan, as amended(l)
|
10.3
|
—
|
Form
of Stock Option Agreement(l)
|
10.4
|
—
|
Lease
Agreement dated October 1, 1991 between eXegenics
Inc. and J.K. and Susie Wadley Research Institute and Blood Bank,
as
amended(l)
|
10.5
|
—
|
Security
Agreement dated October 10, 1991 between eXegenics
Inc. and Wadley(l)
|
10.6
|
—
|
License
Agreement dated June 10, 1993 between eXegenics
Inc. and Research & Development Institute, Inc. (“RDI”), as amended,
relating to the Paclitaxel Fermentation Production
System(l)
|
10.7
|
—
|
Research
and Development Agreement effective June 10, 1993 between eXegenics
Inc. and RDI, as amended(l)
|
10.8
|
—
|
License
Agreement dated February 22, 1995 between eXegenics
Inc. and RDI, as amended, relating to FTS-2(l)
|
10.9
|
—
|
Agreement
effective June 30, 1992 between eXegenics
Inc. and University of Texas at Dallas (“UTD”), as
amended(l)
|
10.10
|
—
|
Extension
Agreement with RDI dated June 5, 1995(l)
|
10.11
|
—
|
Third
Amendment to Lease Agreement dated April 30, 1995(l)
|
10.12
|
—
|
September
25, 1995 RDI Extension(l)
|
10.13
|
—
|
October
25, 1995 RDI Extension(1)
|
10.14
|
—
|
Amendment
to License Agreement dated June 10, 1993, as amended, and Research
and
Development Agreement effective June 10, 1993, as amended, both agreements
between eXegenics
Inc. and RDI(2)
|
10.15
|
—
|
License
Agreement No. W960206 effective February 27, 1996 between eXegenics
Inc. and The Regents of the University of California(2)
|
10.16
|
—
|
License
Agreement No. W960207 effective February 27, 1996 between eXegenics
Inc. and The Regents of the University of California(2)
|
10.17
|
—
|
License
Agreement with the Washington State University, dated July 2,
1996(3)*
|
10.18
|
—
|
Amendment
to Agreement, effective June 30, 1992, as amended, between eXegenics
Inc. and the University of Texas at Dallas(3)
|
10.19
|
—
|
1996
Stock Option Plan and Amendment No. 1 thereto(7)
|
10.20
|
—
|
Patent
License Agreement, dated August 4, 1998, between The Regents of the
University of California and eXegenics
Inc. for Peptide Anti-estrogen for Breast Cancer
Therapy(5)*
|
10.21
|
—
|
Master
License Agreement, dated as of June 12, 1998, between eXegenics
Inc. and Bristol-Myers Squibb Company(6)*
|
10.22
|
—
|
Sublicense
Agreement, dated May 27, 1998, between eXegenics
Inc. and Bristol-Myers Squibb under The Research & Development
Institute, Inc. License Agreement, as amended, dated June 10,
1998(6)*
|
10.23
|
—
|
Sublicense
Agreement, dated May 19, 1998, between eXegenics
Inc. and Bristol-Myers Squibb Company under the Washington State
University Research Foundation License Agreement, dated June 8,
1996(6)*
|
10.24
|
—
|
Amended
and Restated License Agreement, dated June 3, 1998, between the Washington
State University Research Foundation and eXegenics
Inc.(6)*
|
10.25
|
—
|
Amendment,
dated May 27, 1998, to the License Agreement, dated June 10, 1993,
between
The Research and Development Institute, Inc. and eXegenics
Inc.(6)*
|
10.26
|
—
|
Amended
and Restated 2000 Stock Option Plan(7)
|
10.27
|
—
|
Employment
Agreement dated March 21, 2001, between eXegenics
Inc. and Ronald L. Goode, Ph.D.(8)
|
10.28
|
—
|
Employment
Agreement dated March 13, 2003, between eXegenics
Inc. and David E. Riggs(13)
|
10.29
|
—
|
Termination
Agreement dated November 25, 2002 between eXegenics
Inc., Innovative Drug Delivery Systems, Inc., and IDDS Merger
Corp(9)
|
10.30
|
—
|
Amendment,
dated September 9, 2003, to Employment Agreement dated March 20,
2001,
between eXegenics
Inc. and Ronald L. Goode, Ph.D(12)
|
10.31
|
—
|
Amendment,
dated October 16, 2003, to Employment Agreement dated March 20, 2001,
between eXegenics
Inc. and Ronald L. Goode, Ph.D(12)
|
10.32
|
—
|
Form
of Indemnification Agreement by and among eXegenics
and certain of its current and former directors and officers
(10).
|
10.33
|
—
|
Promissory
Note and Pledge Agreement between eXegenics
Inc.
and Ronald L. Goode, Ph.D. (14).
|
10.34
|
—
|
Amendment,
dated March 30, 2004, to Employment Agreement dated March 13,
2003, between eXegenics
Inc.
and David E. Riggs (14).
|
10.35
|
—
|
Termination
Letter dated April 10, 2003 by and between eXegenics
Inc. and Dorit Arad (14).
|
10.36
|
—
|
Termination
Letter Agreement dated April 30, 2003 by and between eXegenics
Inc. and Joan Gillett (14).
|
10.37
|
—
|
Separation
from Employment Letter Agreement dated January 10, 2003 by and
between eXegenics
Inc. and Arthur P. Bollon (14).
|
10.38
|
Sublease
Agreement between
eXegenics
Inc. and RFG Associates dated as of January 1, 2004
(16).
|
|
10.39
|
Intellectual
Property Assignment Agreement between
eXegenics
Inc. and NLC Pharma, Inc. (17)
|
|
10.40
|
Separation
Agreement between
eXegenics
Inc. and David Riggs dated July 26, 2005 (18).
|
|
10.41
|
Agreement
between
eXegenics
Inc. and David Hostelley dated July 20, 2005 (18).
|
|
23.1
|
—
|
Consent
of BDO Seidman, LLP
|
31.1
|
—
|
Certification
of the Chief Executive Officer Pursuant to Rule 13a-14(a) under the
Securities Exchange Act of 1934, as adopted pursuant to Section 302
of the
Sarbanes-Oxley Act of 2002.
|
31.2
|
—
|
Certification
of the Chief Financial Officer Pursuant to Rule 13a-14(a) under the
Securities Exchange Act of 1934, as adopted pursuant to Section 302
of the
Sarbanes-Oxley Act of 2002.
|
32.1
|
—
|
Certification
of the Chief Executive Officer Pursuant to 18 U.S.C. Section 1350,
as
adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002
|
32.2
|
—
|
Certification
of the Chief Financial Officer Pursuant to 18 U.S.C. Section 1350,
as
adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002
|
* |
Confidential
portions omitted and filed separately with the U.S. Securities and
Exchange Commission pursuant to Rule 24b-2 promulgated under the
Securities Exchange Act of 1934, as
amended.
|
(1) |
Previously
filed as an exhibit to eXegenics
Inc.’s Registration Statement on Form SB-2 (File No. 33-91802) and are
incorporated by reference herein.
|
(2) |
Previously
filed as an exhibit to eXegenics
Inc.’s Annual Report on Form 10-KSB for the year ended December 31, 1995
and are incorporated by reference
herein.
|
(3) |
Previously
filed as an exhibit to eXegenics
Inc.’s Post-Effective Amendment No. 1 to Form SB-2 (File No. 33-91802)
and
are incorporated by reference
herein.
|
(4) |
Previously
filed as an exhibit to eXegenics
Inc.’s Registration Statement on Form SB-2 (File No. 333-13409) and is
incorporated by reference herein.
|
(5) |
Previously
filed as an exhibit to the Post-Effective Amendment to eXegenics
Inc.’s Registration Statement on Form SB-2 on Form S-3 (File No.
333-13409) and is incorporated by reference
herein.
|
(6) |
Previously
filed as an exhibit to eXegenics
Inc.’s Current Report on Form 8-K (File No. 000-26078) and is incorporated
by reference herein.
|
(7) |
Previously
filed as an appendix to eXegenics
Inc.’s Schedule 14-A (File No. 000-26078) and is incorporated by reference
herein.
|
(8) |
Previously
filed as an exhibit to eXegenics
Inc.’s Annual Report on Form 10-K (File No. 000-26078) for the year ended
December 31, 2000 and is incorporated by reference
herein.
|
(9) |
Previously
filed as an exhibit to eXegenics
Inc.’s Current Report on Form 8-K (File No. 000-26078) and is incorporated
by reference herein.
|
(10) |
Previously
filed as an exhibit to eXegenics
Inc.’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2003
(File No. 000-26078), filed August 14,
2003.
|
(11) |
Previously
filed as an exhibit to eXegenics
Inc.’s Current Report on Form 8-K (File No. 000-26078), filed June 9,
2003.
|
(12) |
Previously
filed as an exhibit to eXegenics
Inc.’s Quarterly Report on Form 10-Q for the quarter ended September 30,
2003 (File No. 000-26078), filed November 14,
2003.
|
(13) |
Previously
filed as an exhibit to eXegenics
Inc.’s Annual Report on Form 10-K (File No. 000-26078) for the year ended
December 31, 2002.
|
(14) |
Previously
filed as an exhibit to eXegenics
Inc.’s Annual Report on Form 10-K (File No. 000-26078) for the year ended
December 31, 2003.
|
(15) |
Previously
filed as an exhibit to eXegenics
Inc.’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2004
(File No. 000-26078), filed May 14,
2004.
|
(16) |
Previously
filed as an exhibit to eXegenics
Inc.’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2004
(File No. 000-26078), filed August 16,
2004
|
(17) |
Previously
filed as an exhibit to eXegenics
Inc.’s Current Report on Form 8-K (File No. 000-26078), filed September
10, 2004.
|
(18) |
Previously
filed as an exhibit to eXegenics
Inc.’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2005
(File No. 000-26078), filed August 15,
2005
|
EXEGENICS INC. | ||
|
|
|
Date: March 31, 2006 | By: | /s/ JOHN A. PAGANELLI |
Name: John A. Paganelli |
||
Title: Chairman
of the Board
Interim
Chief Executive
Officer
|
|
Signatures
|
Title
|
Date
|
||
By:
|
/s/
JOHN A. PAGANELLI
|
Director,
Chairman of the Board
|
March
31, 2006
|
||
John
A. Paganelli
|
Interim
Chief Executive Officer
|
||||
By:
|
/s/
DAVID HOSTELLEY
|
Chief
Financial Officer
|
March
31, 2006
|
||
David
Hostelley
|
|||||
By:
|
/s/
ROBERT A. BARON
|
Director
|
March
31, 2006
|
||
Robert
A. Baron
|
|||||
By:
|
/s/
ROBERT S. BENOU
|
Director
|
March
31, 2006
|
||
Robert
S. Benou
|
|||||
By:
|
/s/
DAVID LEE SPENCER
|
Director
|
March
31, 2006
|
||
David
Lee Spencer
|
|
Page
|
Report
of Rotenberg & Company, LLP, Independent Registered Public Accounting
Firm
|
F-1
|
Report
of BDO Seidman, LLP, Independent Registered Public Accounting
Firm
|
F-2
|
Balance
sheets as of December 31, 2005 and 2004
|
F-3
|
Statements
of operations for the years ended December 31, 2005, 2004 and
2003
|
F-4
|
Statements
of changes in stockholders’ equity for the years ended December 31, 2005,
2004 and 2003
|
F-5
|
Statements
of cash flows for the years ended December 31, 2005, 2004 and
2003
|
F-6
|
Notes
to financial statements
|
F-7
|
/s/ Rotenberg & Co., LLP | |||
|
|||
Rotenberg
&
Co., LLP
Rochester,
New York
February
27, 2006
|
|
|||||||
December
31,
|
|||||||
2005
|
2004
|
||||||
ASSETS
|
|||||||
Current
assets:
|
|||||||
Cash
and cash equivalents
|
$
|
8,901,000
|
$
|
8,734,000
|
|||
Restricted
cash
|
—
|
175,000
|
|||||
Marketable
securities available for sale
|
—
|
1,124,000
|
|||||
Prepaid
expenses and other current assets
|
99,000
|
35,000
|
|||||
Total
current assets
|
9,000,000
|
10,068,000
|
|||||
Equipment,
net
|
—
|
3,000
|
|||||
$
|
9,000,000
|
$
|
10,071,000
|
||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
|||||||
Current
liabilities:
|
|||||||
Accounts
payable and accrued expenses
|
$
|
277,000
|
$
|
239,000
|
|||
Stockholders’
equity:
|
|||||||
Preferred
stock — $.01 par value, 10,000,000 shares authorized; 952,839 and 935,332
shares of Series A convertible
preferred
issued and outstanding (liquidation value $2,382,000 and
$2,338,000)
|
10,000
|
9,000
|
|||||
Common
stock — $.01 par value, 30,000,000 shares authorized; 16,945,026 and
16,869,031 shares issued
|
169,000
|
169,000
|
|||||
Additional
paid in capital
|
68,384,000
|
68,385,000
|
|||||
Accumulated
other comprehensive income
|
—
|
1,124,000
|
|||||
Subscriptions
receivable, net of reserve
|
(101,000
|
)
|
(302,000
|
)
|
|||
Accumulated
deficit
|
(56,402,000
|
)
|
(56,216,000
|
)
|
|||
Treasury
stock, 611,200 and 611,200 shares of common stock, at cost
|
(3,337,000
|
)
|
(3,337,000
|
)
|
|||
8,723,000
|
9,832,000
|
||||||
$
|
9,000,000
|
$
|
10,071,000
|
|
Year
Ended December 31,
|
|||||||||
|
2005
|
2004
|
2003
|
|||||||
Revenue:
|
||||||||||
License
and research fees
|
$
|
—
|
$
|
—
|
$
|
13,000
|
||||
Operating
expenses:
|
||||||||||
Research
and development
|
—
|
—
|
154,000
|
|||||||
General
and administrative
|
1,438,000
|
2,051,000
|
2,938,000
|
|||||||
Expenses
related to strategic redirection
|
—
|
—
|
653,000
|
|||||||
Merger,
tender offers and consent solicitation expenses
|
—
|
—
|
2,233,000
|
|||||||
1,438,000
|
2,051,000
|
5,978,000
|
||||||||
Other
(income) expenses:
|
||||||||||
Gain
on sale of investments, net
|
(1,064,000
|
)
|
—
|
—
|
||||||
Interest
income
|
(190,000
|
)
|
(127,000
|
)
|
(174,000
|
)
|
||||
Interest
expense
|
2,000
|
2,000
|
2,000
|
|||||||
(1,252,000
|
)
|
(125,000
|
)
|
(172,000
|
)
|
|||||
Loss
before provision (benefit) for taxes
|
(186,000
|
)
|
(1,926,000
|
)
|
(5,793,000
|
)
|
||||
Provision
(benefit) for taxes
|
—
|
—
|
—
|
|||||||
Net
Loss
|
(186,000
|
)
|
(1,926,000
|
)
|
(5,793,000
|
)
|
||||
Preferred
stock dividend
|
(234,000
|
)
|
(223,000
|
)
|
(207,000
|
)
|
||||
Net
loss attributable to common stockholders
|
$
|
(420,000
|
)
|
$
|
(2,149,000
|
)
|
$
|
(6,000,000
|
)
|
|
Basic
and diluted loss per common share:
|
$
|
(0.03
|
)
|
$
|
(0.13
|
)
|
$
|
(0.38
|
)
|
|
Weighted
average number of shares outstanding — basic and
diluted
|
16,271,000
|
16,050,000
|
15,690,000
|
|
|
Accumulated
Other
|
Treasury
Stock
|
||||||||||||||||||||||||||||||||||
Convertible Preferred
Stock |
Common
Stock
|
Additional Paid
in |
Subscriptions
|
Reserve
on
|
Accumulated
|
Comprehensive
|
|||||||||||||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Receivable
|
Subscp.
Rec
|
Deficit
|
Income
(Loss)
|
Shares
|
Amount
|
Total
|
||||||||||||||||||||||||||
Balance
— January 1, 2003
|
828,023
|
$
|
8,000
|
16,184,486
|
$
|
162,000
|
67,272,000
|
(301,000
|
)
|
—
|
(48,497,000
|
)
|
—
|
511,200
|
($2,570,000
|
)
|
16,074,000
|
||||||||||||||||||||
Preferred
stock converted to common stock
|
(20,293
|
)
|
—
|
20,293
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||||||||
Preferred
dividend (stock)
|
82,834
|
1,000
|
—
|
—
|
(1,000
|
)
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||||||||
Net
interest on Subscription Receivable
|
—
|
—
|
—
|
—
|
—
|
(1,000
|
)
|
—
|
—
|
—
|
—
|
—
|
(1,000
|
)
|
|||||||||||||||||||||||
Exercise
of stock options
|
—
|
—
|
10,000
|
—
|
4,000
|
—
|
—
|
—
|
—
|
—
|
—
|
4,000
|
|||||||||||||||||||||||||
Issuance
of shares previously recorded as issuance from Treasury Stock
|
—
|
—
|
100,000
|
1,000
|
766,000
|
—
|
—
|
—
|
—
|
100,000
|
(767,000
|
)
|
—
|
||||||||||||||||||||||||
Value
assigned to warrants and options issued for professional services
|
—
|
—
|
—
|
—
|
20,000
|
—
|
—
|
—
|
—
|
—
|
—
|
20,000
|
|||||||||||||||||||||||||
Net
loss for the year
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(5,793,000
|
)
|
—
|
—
|
—
|
(5,793,000
|
)
|
|||||||||||||||||||||||
Balance
— December 31, 2003
|
890,564
|
9,000
|
16,314,779
|
163,000
|
68,061,000
|
(302,000
|
)
|
—
|
(54,290,000
|
)
|
—
|
611,200
|
(3,337,000
|
)
|
10,304,000
|
||||||||||||||||||||||
Preferred
stock converted to common stock
|
(44,252
|
)
|
(500
|
)
|
44,252
|
500
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||||||||||||
Preferred
dividend (stock)
|
89,020
|
500
|
—
|
—
|
(500
|
)
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||||||||
Exercise
of stock options
|
—
|
—
|
360,000
|
4,000
|
188,000
|
—
|
—
|
—
|
—
|
—
|
—
|
192,000
|
|||||||||||||||||||||||||
Compensation
related to grant of stock and options to board members
|
—
|
—
|
150,000
|
1,500
|
132,000
|
—
|
—
|
—
|
—
|
—
|
—
|
133,500
|
|||||||||||||||||||||||||
Value
assigned to warrants and options issued for professional services
|
—
|
—
|
—
|
—
|
4,500
|
—
|
—
|
—
|
—
|
—
|
—
|
4,500
|
|||||||||||||||||||||||||
Comprehensive
Income:
|
|||||||||||||||||||||||||||||||||||||
Net
Loss for the year
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(1,926,000
|
)
|
—
|
—
|
—
|
(1,926,000
|
)
|
|||||||||||||||||||||||
Unrealized
gain on available for sale securities
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
1,124,000
|
—
|
—
|
1,124,000
|
|||||||||||||||||||||||||
Total
comprehensive income
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(802,000
|
)
|
||||||||||||||||||||||||
Balance
— December 31, 2004
|
935,332
|
$
|
9,000
|
16,869,031
|
$
|
169,000
|
$
|
68,385,000
|
($302,000
|
)
|
—
|
($56,216,000
|
)
|
$
|
1,124,000
|
611,200
|
($3,337,000
|
)
|
$
|
9,832,000
|
|||||||||||||||||
Preferred
stock converted to common stock
|
(75,995
|
)
|
—
|
75,995
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||||||||
Preferred
dividend (stock)
|
93,502
|
1,000
|
—
|
—
|
(1,000
|
)
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||||||||
Accrued
Interest on subscription receivable
|
—
|
—
|
—
|
—
|
—
|
(14,000
|
)
|
—
|
—
|
—
|
—
|
—
|
(14,000
|
)
|
|||||||||||||||||||||||
Reserve
on stock subscriptions receivable
|
—
|
—
|
—
|
—
|
—
|
—
|
215,000
|
—
|
—
|
—
|
—
|
215,000
|
|||||||||||||||||||||||||
Comprehensive
Income:
|
|||||||||||||||||||||||||||||||||||||
Net
Loss for the year
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(186,000
|
)
|
—
|
—
|
—
|
(186,000
|
)
|
|||||||||||||||||||||||
Realized
gain on available for sale securities
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(1,124,000
|
)
|
—
|
—
|
(1,124,000
|
)
|
|||||||||||||||||||||||
Total
comprehensive income
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||||||||||||||
Balance
— December 31, 2005
|
952,839
|
$
|
10,000
|
16,945,026
|
$
|
169,000
|
$
|
68,384,000
|
($316,000
|
)
|
$
|
215,000
|
($56,402,000
|
)
|
—
|
611,200
|
($3,337,000
|
)
|
$
|
8,723,000
|
|
Year
Ended December
31,
|
|||||||||
|
2005
|
2004
|
2003
|
|||||||
Cash
flows from operating activities:
|
||||||||||
Net
loss
|
$
|
(186,000
|
)
|
$
|
(1,926,000
|
)
|
$
|
(5,793,000
|
)
|
|
Adjustments
to reconcile net loss to net cash used in operating
activities:
|
||||||||||
Depreciation
and amortization
|
3,000
|
5,000
|
55,000
|
|||||||
Non-cash
expenses relating to strategic redirection
|
—
|
—
|
171,000
|
|||||||
Value
assigned to warrants, options and compensatory stock
|
—
|
138,000
|
20,000
|
|||||||
Interest
accrual on subscriptions receivable
|
(14,000
|
)
|
(2,000
|
)
|
(1,000
|
)
|
||||
Reserve
for subscriptions receivable
|
215,000
|
—
|
—
|
|||||||
Gain
on Sale of Investments, net
|
(1,064,000
|
)
|
—
|
—
|
||||||
Changes
in:
|
||||||||||
Release
of cash restricted for operating lease obligations
|
175,000
|
425,000
|
—
|
|||||||
Prepaid
expenses and other current assets
|
(64,000
|
)
|
569,000
|
(87,000
|
)
|
|||||
Payment
of operating lease obligations
|
—
|
(87,000
|
)
|
—
|
||||||
Accounts
payable and accrued expenses
|
38,000
|
(712,000
|
)
|
(201,000
|
)
|
|||||
Net
provided by (cash used) in operating activities
|
(897,000
|
)
|
(1,590,000
|
)
|
(5,836,000
|
)
|
||||
Cash
flows from investing activities:
|
||||||||||
Net
sales of equipment
|
—
|
—
|
28,000
|
|||||||
Sales
of investment securities
|
1,064,000
|
—
|
10,000,000
|
|||||||
Net
cash provided by investing activities
|
1,064,000
|
—
|
10,028,000
|
|||||||
Cash
flows from financing activities:
|
||||||||||
Proceeds
from sale of common stock through exercise of options and
warrants
|
—
|
192,000
|
4,000
|
|||||||
Payment
of capital lease obligations
|
—
|
—
|
(202,000
|
)
|
||||||
Net
cash provided by (used in) financing activities
|
—
|
192,000
|
(198,000
|
)
|
||||||
Net
increase (decrease) in cash and cash equivalents
|
167,000
|
(1,398,000
|
)
|
3,994,000
|
||||||
Cash
and cash equivalents at beginning of year
|
8,734,000
|
10,132,000
|
6,138,000
|
|||||||
Cash
and cash equivalents at end of year
|
$
|
8,901,000
|
$
|
8,734,000
|
$
|
10,132,000
|
||||
Supplemental
disclosures of cash flow information:
|
||||||||||
Cash
paid for interest
|
$
|
2,000
|
$
|
2,000
|
$
|
9,000
|
||||
Cash
paid for Income Taxes
|
$
|
36,000
|
—
|
—
|
||||||
Noncash
investing activities:
|
||||||||||
Investment
in Intrac, Inc.
|
—
|
1,124,000
|
—
|
|
December
31,
|
||||||
|
2005
|
2004
|
|||||
Office
equipment
|
$
|
26,000
|
$
|
26,000
|
|||
Less
accumulated depreciation
|
(26,000
|
)
|
(23,000
|
)
|
|||
Net
|
$
|
—
|
$
|
3,000
|
|
December
31,
|
||||||
|
2005
|
2004
|
|||||
Professional
fees
|
$
|
23,000
|
$
|
39,000
|
|||
Legal
Reserve
|
250,000
|
—
|
|||||
Equipment
Return Reserve
|
—
|
100,000
|
|||||
Delaware
Franchise Tax
|
—
|
32,000
|
|||||
Other
|
4,000
|
68,000
|
|||||
$
|
277,000
|
$
|
239,000
|
Warrant
Type
|
Exercise
Price
|
Expiration
Dates
|
Number
of
Shares
Reserved
|
|||||||
Other
|
$
|
0.55
to $1.00
|
July
2004-March 2008
|
290,000
|
Year
Ended December
31,
|
|||||||||||||||||||
2005
|
2004
|
2003
|
|||||||||||||||||
Shares
|
Weighted
Average
Exercise
Price
|
Shares
|
Weighted
Average
Exercise
Price
|
Shares
|
Weighted
Average
Exercise
Price
|
||||||||||||||
Options
outstanding at beginning of year
|
1,100,000
|
$
|
3.02
|
2,158,000
|
$
|
3.02
|
3,286,855
|
$
|
4.29
|
||||||||||
Granted
|
80,000
|
.40
|
165,000
|
.82
|
455,000
|
0.51
|
|||||||||||||
Exercised
|
—
|
—
|
(360,000
|
)
|
0.53
|
(10,000
|
)
|
0.40
|
|||||||||||
Expired
|
(275,000
|
)
|
0.72
|
(863,000
|
)
|
3.64
|
(1,573,855
|
)
|
5.06
|
||||||||||
Canceled
|
—
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||
Options
outstanding at end of year
|
905,000
|
3.37
|
1,100,000
|
3.02
|
2,158,000
|
3.02
|
|||||||||||||
Options
exercisable at end of year
|
880,000
|
3.44
|
971,660
|
3.32
|
1,932,000
|
3.26
|
Options
Outstanding
|
Options
Exercisable
|
|||||||||||||||
Range
of
Exercise
Price
|
Shares
|
Weighted
Average
Exercise
Price
|
Weighted
Average
Remaining
Life
in Years
|
Shares
|
Weighted
Average
Exercise
Price
|
|||||||||||
$0.40-$2.99
|
450,000
|
$
|
1.49
|
3.48
|
425,000
|
$
|
1.45
|
|||||||||
$3.00-$4.99
|
305,000
|
4.27
|
0.20
|
305,000
|
4.27
|
|||||||||||
$5.00-$7.43
|
40,000
|
6.75
|
0.18
|
40,000
|
6.75
|
|||||||||||
$7.44-$9.88
|
110,000
|
7.45
|
0.09
|
110,000
|
7.45
|
|||||||||||
905,000
|
880,000
|
|
2005
|
2004
|
2003
|
|||
Risk-free
interest rates
|
3.6%
to 4.3%
|
2.9%
to 3.6%
|
2.5%
to 3.5%
|
|||
Expected
option life in years
|
5
|
5
|
5
|
|||
Expected
stock price volatility
|
63%
to 75%
|
72%
to 75%
|
89%
to 105%
|
|||
Expected
dividend yield
|
0%
|
0%
|
0%
|
|
Year
Ended December 31,
|
|||||||||
|
2005
|
2004
|
2003
|
|||||||
Net
loss attributable to common stockholders as reported
|
$
|
(420,000
|
)
|
$
|
(2,149,000
|
)
|
$
|
(6,000,000
|
)
|
|
Deduct:
Total stock-based employee compensation expense
determined
under fair value based
method for all
awards,
net of related tax effects
|
(11,000
|
)
|
(32,000
|
)
|
(154,000
|
)
|
||||
Pro
forma net income
|
$
|
(431,000
|
)
|
$
|
(2,181,000
|
)
|
$
|
(6,154,000
|
)
|
|
Earnings
per share:
|
||||||||||
Basic
and diluted-as reported
|
$
|
(0.03
|
)
|
$
|
(0.13
|
)
|
$
|
(0.38
|
)
|
|
Basic
and Diluted-pro forma
|
$
|
(0.03
|
)
|
$
|
(0.14
|
)
|
$
|
(0.39
|
)
|
|
Quarter
Ended
|
|||||||||||||||
|
March
31
|
June
30
|
September
30
|
December
31
|
Total
Year
|
|||||||||||
2005
|
||||||||||||||||
Revenues
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
||||||
Net
(loss) income
|
(290,000
|
)
|
(434,000
|
)
|
870,000
|
(332,000
|
)
|
(186,000
|
)
|
|||||||
Loss
per share — basic and diluted(a)
|
(0.03
|
)
|
(0.03
|
)
|
0.05
|
(0.01
|
)
|
0.03
|
||||||||
2004
|
||||||||||||||||
Revenues
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
||||||
Net
loss
|
(739,000
|
)
|
(531,000
|
)
|
(368,000
|
)
|
(288,000
|
)
|
(1,926,000
|
)
|
||||||
Loss
per share — basic and diluted(a)
|
(0.06
|
)
|
(0.03
|
)
|
(0.02
|
)
|
(0.02
|
)
|
(0.13
|
)
|
(a)
|
Per
common share amounts for the quarters and full year have been calculated
separately. Accordingly, quarterly amounts may not add to the annual
amount because of differences in the weighted average common shares
outstanding during each period due to the effect of the Company’s issuing
shares of its common stock during the
year.
|