Nevada
|
87-0403330
|
(State
or other jurisdiction of
incorporation
or organization)
|
(I.R.S.
Employer
Identification
No.)
|
|
|
PART
I –
FINANCIAL INFORMATION
|
|
|
|
Item
1. Financial Statements
|
|
Independent
Auditors Report
|
|
Consolidated
Balance Sheet as of March 31, 2006 and September 30, 2005
(unaudited)
|
4
|
Consolidated
Statements of Operations for the Six Months & Quarter Ended March 31,
2006 and March 31, 2005 and from Inception, May 1989 through March
31,
2006 (unaudited)
|
5
|
6
|
|
Consolidated
Statements of Cash Flows for the Six Months Ended March 31, 2006
and March
31, 2005 and from Inception, May 1989 through March 31, 2006
(unaudited)
|
10
|
Consolidated
Statements of Changes in Shareholders’ Equity from Inception, May 1989
through March 31, 2006 as restated
|
|
Notes
to Consolidated Financial Statements (unaudited)
|
11
|
|
|
Item
2. Management’s Discussion and Analysis of Financial Condition and Results
of Operations
|
16
|
|
|
Item
3. Controls and Procedures
|
20
|
|
|
PART
II – OTHER INFORMATION
|
|
|
|
Item
6. Exhibits
|
21
|
|
|
SIGNATURES
|
22
|
/s/:
Donahue Associates LLC
Monmouth
Beach, NJ
May
11, 2006
|
|
|
Unaudited
|
|||||||
ASSETS
|
31-Mar-06
|
30-Sep-05
|
|||||
Current
assets:
|
|||||||
Cash
|
$
|
302,778
|
$
|
627,372
|
|||
Total
current assets
|
302,778
|
627,372
|
|||||
Other
assets:
|
|||||||
Equipment-
net
|
4,014
|
4,006
|
|||||
Total
assets
|
$
|
306,792
|
$
|
631,378
|
|||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
|||||||
Current
liabilities:
|
|||||||
Accounts
payable & accrued expenses
|
$
|
52,121
|
$
|
52,121
|
|||
Total
current liabilities
|
52,121
|
52,121
|
|||||
Note
payable- shareholder
|
790,625
|
651,429
|
|||||
Advances
payable shareholders
|
0
|
135,606
|
|||||
Shareholders'
equity:
|
|||||||
Series
A preferred stock, one share convertible to eight shares of
common;
|
|||||||
10%
stated dividend, stated value $0.50, 10,000,000 shares
authorized,
|
|||||||
no
shares outstanding
|
0
|
0
|
|||||
Series
B preferred stock, one share convertible to two shares of
common;
|
|||||||
10%
cumulative stated dividend, stated value $0.50, 50,000,000 shares
authorized,
|
|||||||
155,000
shares outstanding
|
70,165
|
70,165
|
|||||
Common
stock- $.01 par value, authorized 300,000,000 shares,
|
|||||||
issued
and outstanding, 32,921,431 shares at September 30, 2005
|
|||||||
and
34,056,459 at March 31, 2006
|
340,564
|
329,214
|
|||||
Additional
paid in capital
|
7,206,433
|
7,115,633
|
|||||
Accumulated
deficit
|
(8,153,116
|
)
|
(7,722,790
|
)
|
|||
Total
shareholders' equity
|
(606,119
|
)
|
(277,943
|
)
|
|||
Total
Liabilities & Shareholders' Equity
|
$
|
306,792
|
$
|
631,378
|
6
Months
31-Mar-06
|
6
Months
31-Mar-05
|
3
Months
31-Mar-06
|
3
Months
31-Mar-05
|
Inception
to
Date
|
||||||||||||
General
and administrative expenses:
|
||||||||||||||||
Consulting
|
$
|
136,229
|
$
|
54,189
|
$
|
46,367
|
$
|
13,481
|
$
|
3,262,738
|
||||||
Administration
|
136,934
|
79,624
|
108,870
|
79,624
|
3,571,977
|
|||||||||||
License
expense
|
590
|
45
|
590
|
(5,835
|
)
|
131,899
|
||||||||||
Professional
fees
|
14,334
|
6,830
|
3,884
|
(81,482
|
)
|
400,461
|
||||||||||
Total
general & administrative expenses
|
288,087
|
140,688
|
159,711
|
5,788
|
7,367,075
|
|||||||||||
Net
loss from operations
|
(288,087
|
)
|
(140,688
|
)
|
(159,711
|
)
|
(5,788
|
)
|
(7,367,075
|
)
|
||||||
Other
income (expenses):
|
||||||||||||||||
Interest
expense
|
(31,639
|
)
|
(2,394
|
)
|
(14,904
|
)
|
(2,394
|
)
|
(47,526
|
)
|
||||||
Loss
on unhedged underlying
|
(110,600
|
)
|
0
|
(71,071
|
)
|
0
|
(125,896
|
)
|
||||||||
Loss
on mining claim
|
0
|
0
|
0
|
0
|
(600,000
|
)
|
||||||||||
Net
loss before provision for income taxes
|
(430,326
|
)
|
(143,082
|
)
|
(245,686
|
)
|
(8,182
|
)
|
(8,140,497
|
)
|
||||||
Provision
for income taxes
|
0
|
0
|
0
|
0
|
0
|
|||||||||||
Net
loss before extraordinary item
|
(430,326
|
)
|
(143,082
|
)
|
(245,686
|
)
|
(8,182
|
)
|
(8,140,497
|
)
|
||||||
Extraordinary
item:
|
||||||||||||||||
Loss
on early extinguishment of debt (net of tax)
|
0
|
(24,000
|
)
|
0
|
0
|
(12,619
|
)
|
|||||||||
Net
loss
|
($430,326
|
)
|
($167,082
|
)
|
($245,686
|
)
|
($8,182
|
)
|
($8,153,116
|
)
|
||||||
Basic
& fully diluted net loss per common share
|
($0.01
|
)
|
($0.01
|
)
|
($0.01
|
)
|
($0.00
|
)
|
||||||||
Weighted
average of common shares outstanding:
|
||||||||||||||||
Basic
& fully diluted
|
33,704,831
|
29,827,647
|
33,904,776
|
30,113,034
|
31-Mar-06
|
31-Mar-05
|
Inception
to
Date
|
||||||||
Operating
Activities:
|
||||||||||
Net
loss
|
($430,326
|
)
|
($167,082
|
)
|
($8,153,116
|
)
|
||||
Adjustments
to reconcile net income items
|
||||||||||
not
requiring the use of cash:
|
||||||||||
Loss
on sale of mining claim
|
0
|
0
|
600,000
|
|||||||
Consulting
fees
|
102,150
|
64,200
|
2,408,642
|
|||||||
Depreciation
expense
|
996
|
893
|
3,571
|
|||||||
Interest
expense
|
28,596
|
2,394
|
44,483
|
|||||||
Impairment
expense
|
0
|
0
|
2,449,466
|
|||||||
Loss
on early extinguishment of debt (net of tax)
|
0
|
24,000
|
12,619
|
|||||||
Loss
on unhedged underlying
|
110,600
|
0
|
125,896
|
|||||||
Changes
in other operating assets and liabilities :
|
0
|
|||||||||
Accounts
payable and accrued expenses
|
0
|
(32,499
|
)
|
(297,963
|
)
|
|||||
Net
cash used by operations
|
(187,984
|
)
|
(108,094
|
)
|
(2,806,402
|
)
|
||||
Investing
activities:
|
||||||||||
Purchase
of office equipment
|
(1,004
|
)
|
(3,581
|
)
|
(7,585
|
)
|
||||
Net
cash used by investing activities
|
(1,004
|
)
|
(3,581
|
)
|
(7,585
|
)
|
||||
Financing
activities:
|
||||||||||
Issuance
of common stock
|
0
|
48,000
|
2,138,356
|
|||||||
Issuance
of preferred stock
|
0
|
27,843
|
20,508
|
|||||||
Issuance
of note payable to shareholder
|
0
|
0
|
635,663
|
|||||||
Subscriptions
received
|
0
|
0
|
55,175
|
|||||||
Placement
fees
|
0
|
(5,518
|
)
|
(1,750
|
)
|
|||||
Advances
received (paid) shareholder
|
(135,606
|
)
|
29,433
|
37,269
|
||||||
Capital
contributed by shareholders
|
0
|
0
|
231,544
|
|||||||
Net
cash provided by financing activities
|
(135,606
|
)
|
99,758
|
3,116,765
|
||||||
Net
increase (decrease) in cash during the fiscal year
|
(324,594
|
)
|
(11,917
|
)
|
302,778
|
|||||
Cash
balance at beginning of the fiscal year
|
627,372
|
16,781
|
0
|
|||||||
Cash
balance at end of the current quarter
|
$
|
302,778
|
$
|
4,864
|
$
|
302,778
|
||||
Supplemental
disclosures of cash flow information:
|
||||||||||
Interest
paid during the fiscal year
|
$
|
0
|
$
|
0
|
$
|
0
|
||||
Income
taxes paid during the fiscal year
|
$
|
0
|
$
|
0
|
$
|
0
|
Common
Shares
|
Common
Par
Value
|
Paid
in
Capital
|
Accumulated
Deficit
|
Total
|
Stock
Price
*
|
||||||||||||||
Inception
|
0
|
$
|
0
|
$
|
0
|
$
|
0
|
$
|
0
|
||||||||||
Issuance
of common stock
|
84,688
|
847
|
1,185,153
|
1,186,000
|
$
|
0.07
|
|||||||||||||
Net
income fiscal 1990
|
520,000
|
520,000
|
|||||||||||||||||
Balance
at September 30, 1990-unaudited
|
84,688
|
847
|
1,185,153
|
520,000
|
1,706,000
|
||||||||||||||
Net
income fiscal 1991
|
1,108,000
|
1,108,000
|
|||||||||||||||||
Balance
at September 30, 1991-unaudited
|
84,688
|
847
|
1,185,153
|
1,628,000
|
2,814,000
|
||||||||||||||
Issuance
of common stock
|
472
|
5
|
32,411
|
32,416
|
$
|
0.22
|
|||||||||||||
Net
income fiscal 1992
|
466,000
|
466,000
|
|||||||||||||||||
Balance
at September 30, 1992-unaudited
|
85,160
|
852
|
1,217,564
|
2,094,000
|
3,312,416
|
||||||||||||||
Net
loss fiscal 1993
|
(3,116,767
|
)
|
(3,116,767
|
)
|
|||||||||||||||
Balance
at September 30, 1993-unaudited
|
85,160
|
852
|
1,217,564
|
(1,022,767
|
)
|
195,649
|
|||||||||||||
Net
loss fiscal 1994
|
(63,388
|
)
|
(63,388
|
)
|
|||||||||||||||
Balance
at September 30, 1994-unaudited
|
85,160
|
852
|
1,217,564
|
(1,086,155
|
)
|
132,261
|
|||||||||||||
Net
income fiscal 1995
|
(132,261
|
)
|
(132,261
|
)
|
|||||||||||||||
Balance
at September 30, 1995-unaudited
|
85,160
|
852
|
1,217,564
|
(1,218,416
|
)
|
0
|
|||||||||||||
Net
loss fiscal 1996
|
0
|
0
|
|||||||||||||||||
Balance
at September 30, 1996-unaudited
|
85,160
|
852
|
1,217,564
|
(1,218,416
|
)
|
0
|
Common
Shares
|
Common
Par
Value
|
Paid
in
Capital
|
Accumulated
Deficit
|
Total
|
Stock
Price
*
|
||||||||||||||
Stock
issued for mining claim
|
150,000
|
1,500
|
598,500
|
600,000
|
$
|
0.20
|
|||||||||||||
Issuance
of common stock
|
50,000
|
500
|
59,874
|
60,374
|
$
|
0.06
|
|||||||||||||
Stock
issued for services
|
14,878
|
149
|
29,608
|
29,757
|
$
|
0.10
|
|||||||||||||
Net
loss fiscal 1997
|
(90,131
|
)
|
(90,131
|
)
|
|||||||||||||||
Balance
at September 30, 1997-unaudited
|
300,038
|
3,001
|
1,905,546
|
(1,308,547
|
)
|
600,000
|
|||||||||||||
Capital
contributed by shareholder
|
58,668
|
58,668
|
|||||||||||||||||
Net
loss fiscal 1998
|
(58,668
|
)
|
(58,668
|
)
|
|||||||||||||||
Balance
at September 30, 1998-unaudited
|
300,038
|
3,001
|
1,964,214
|
(1,367,215
|
)
|
600,000
|
|||||||||||||
Capital
contributed by shareholder
|
28,654
|
28,654
|
|||||||||||||||||
Net
income fiscal 1999
|
(26,705
|
)
|
(26,705
|
)
|
|||||||||||||||
Balance
at September 30, 1999-unaudited
|
300,038
|
3,001
|
1,992,868
|
(1,393,920
|
)
|
601,949
|
|||||||||||||
Capital
contributed by shareholder
|
22,750
|
22,750
|
|||||||||||||||||
Net
loss fiscal 2000
|
(624,699
|
)
|
(624,699
|
)
|
|||||||||||||||
Balance
at September 30, 2000-unaudited
|
300,038
|
3,001
|
2,015,618
|
(2,018,619
|
)
|
0
|
Common
|
Common
|
Paid
in
|
Accumulated
|
Stock
|
|||||||||||||||
Shares
|
Par
Value
|
Capital
|
Deficit
|
Total
|
Price
*
|
||||||||||||||
Issuance
of common stock
|
103,535
|
1,035
|
611,943
|
612,978
|
$
|
0.15
|
|||||||||||||
Issued
stock for compensation
|
50,000
|
500
|
19,571
|
20,071
|
$
|
0.04
|
|||||||||||||
Capital
contributed by shareholder
|
21,719
|
21,719
|
|||||||||||||||||
Net
loss fiscal 2001
|
(654,768
|
)
|
(654,768
|
)
|
|||||||||||||||
Balance
at September 30, 2001-unaudited
|
453,573
|
4,536
|
2,668,851
|
(2,673,387
|
)
|
0
|
|||||||||||||
Issued
stock to purchase mining claim
|
24,200,000
|
242,000
|
2,207,466
|
2,449,466
|
$
|
0.10
|
|||||||||||||
Issued
shares to employees
|
267,500
|
2,675
|
(2,675
|
)
|
0
|
$
|
0.00
|
||||||||||||
Capital
contributed by shareholders
|
143,480
|
143,480
|
|||||||||||||||||
Net
loss for the fiscal year
|
(2,591,671
|
)
|
(2,591,671
|
)
|
|||||||||||||||
Balance
at September 30, 2002-unaudited
|
24,921,073
|
249,211
|
5,017,122
|
(5,265,058
|
)
|
1,275
|
|||||||||||||
Issued
stock for services
|
872,000
|
8,720
|
264,064
|
272,784
|
$
|
0.31
|
|||||||||||||
Beneficial
conversion feature
|
3,767
|
3,767
|
|||||||||||||||||
Capital
contributed by shareholders
|
81,472
|
81,472
|
|||||||||||||||||
Net
loss for the fiscal year
|
(865,287
|
)
|
(865,287
|
)
|
|||||||||||||||
Balance
at September 30, 2003
|
25,793,073
|
257,931
|
5,366,425
|
(6,130,345
|
)
|
(505,989
|
)
|
Common
|
Common
|
Paid
in
|
Accumulated
|
Stock
|
|||||||||||||||
Shares
|
Par
Value
|
Capital
|
Deficit
|
Total
|
Price
*
|
||||||||||||||
Issuance
of common stock
|
550,000
|
5,500
|
206,500
|
212,000
|
$
|
0.39
|
|||||||||||||
Issued
stock to pay bills
|
1,069,945
|
10,699
|
460,077
|
470,776
|
$
|
0.44
|
|||||||||||||
Issued
stock for services
|
2,118,441
|
21,184
|
652,714
|
673,898
|
$
|
0.32
|
|||||||||||||
Net
loss for the fiscal year
|
(964,108
|
)
|
(964,108
|
)
|
|||||||||||||||
Balance
at September 30, 2004
|
29,531,459
|
$
|
295,314
|
$
|
6,685,716
|
($7,094,453
|
)
|
($113,423
|
)
|
||||||||||
Issuance
of common stock
|
150,000
|
1,500
|
46,500
|
48,000
|
$
|
0.32
|
|||||||||||||
Issued
stock for services
|
2,840,000
|
28,400
|
331,600
|
360,000
|
$
|
0.13
|
|||||||||||||
Issued
stock to pay debt
|
400,000
|
4,000
|
50,000
|
54,000
|
$
|
0.14
|
|||||||||||||
Issuance
of warrants
|
1,817
|
1,817
|
|||||||||||||||||
Net
loss for the fiscal year
|
(628,337
|
)
|
(628,337
|
)
|
|||||||||||||||
Balance
at September 30, 2005
|
32,921,459
|
329,214
|
7,115,633
|
(7,722,790
|
)
|
(277,943
|
)
|
||||||||||||
Issued
stock for services
|
1,135,000
|
11,350
|
90,800
|
102,150
|
$
|
0.09
|
|||||||||||||
Net
loss for the period
|
(430,326
|
)
|
(430,326
|
)
|
|||||||||||||||
Balance
at March 31, 2006
|
34,056,459
|
$
|
340,564
|
$
|
7,206,433
|
($8,153,116
|
)
|
($606,119
|
)
|
1. |
Organization
of the Company and Significant Accounting
Principles
|
1. |
Organization
of the Company and Significant Accounting Principles
(Cont.)
|
2. |
Going
Concern
|
31-Mar-06
|
31-Mar-05
|
||||||
Net
loss before cumulative preferred dividend
|
($430,326
|
)
|
($167,082
|
)
|
|||
Cumulative
dividend preferred
|
(9,342
|
)
|
0
|
||||
Net
loss
|
($439,668
|
)
|
($167,082
|
)
|
|||
Weighted
average
|
33,704,831
|
29,827,647
|
|||||
Basic
& fully diluted net loss per common share
|
($0.01
|
)
|
($0.01
|
)
|
Carrying
value of loan
|
$
|
664,729
|
||
Fair
value of loan
|
790,625
|
|||
Life
to date loss on unhedged underlying derivative
|
$
|
125,896
|
31-Mar-06
|
30-Sep-05
|
||||||
Office
equipment
|
$
|
7,585
|
$
|
6,581
|
|||
Accumulated
depreciation
|
(3,571
|
)
|
(2,575
|
)
|
|||
Net
property & equipment
|
$
|
4,014
|
$
|
4,006
|
Amount
|
Wgtd
Avg Exercise Price
|
Wgtd
Years to Maturity
|
||||||||
Outstanding
at September 30, 2005
|
155,000
|
|||||||||
Issued
|
0
|
|||||||||
Outstanding
at March 31, 2006
|
155,000
|
$
|
0.50
|
0.79
|
31-Mar-06
|
31-Mar-05
|
||||||
Net
loss before provision for income taxes
|
($288,087
|
)
|
($140,688
|
)
|
|||
Current
tax expense:
|
|||||||
Federal
|
$
|
0
|
$
|
0
|
|||
State
|
0
|
0
|
|||||
Total
|
$
|
0
|
$
|
0
|
|||
Less
deferred tax benefit:
|
|||||||
Timing
differences
|
(2,228,159
|
)
|
(1,539,566
|
)
|
|||
Allowance
for recoverability
|
2,228,159
|
1,539,566
|
|||||
Provision
for income taxes
|
$
|
0
|
$
|
0
|
|||
A
reconciliation of provision for income taxes at the statutory rate
to
provision for income taxes at the Company's effective tax rate
is as
follows:
|
|||||||
Statutory
U.S. federal rate
|
34
|
%
|
34
|
%
|
|||
Statutory
state and local income tax
|
10
|
%
|
10
|
%
|
|||
Less
allowance for tax recoverability
|
-44
|
%
|
-44
|
%
|
|||
Effective
rate
|
0
|
%
|
0
|
%
|
|||
Deferred
income taxes are comprised of the following:
|
|||||||
Timing
differences
|
$
|
2,228,159
|
$
|
1,539,566
|
|||
Allowance
for recoverability
|
(2,228,159
|
)
|
(1,539,566
|
)
|
|||
Deferred
tax benefit
|
$
|
0
|
$
|
0
|
|
|
31.1
|
Certification
Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section
302 of
the Sarbanes-Oxley Act of 2002
|
|
|
31.2
|
Certification
Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section
302 of
the Sarbanes-Oxley Act of 2002
|
|
|
32.1
|
Certification
Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section
906 of
the Sarbanes-Oxley Act of 2002
|
|
|
32.2
|
Certification
Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section
906 of
the Sarbanes-Oxley Act of 2002
|
USCORP | |||
By: /s/ ROBERT DULTZ | |||
Robert
Dultz
Chairman
and Chief Executive Officer
Dated:
May 12, 2006
|
By: /s/ SPENCER EUBANK | |||
Spencer
Eubank
Secretary-Treasurer
and Acting Chief Financial Officer
Date:
May 12, 2006
|