UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-KSB

[X]   ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
      1934
                  For the fiscal year ended February 28, 2006

[_]   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934
                           Commission File No. 1-4978

                             SOLITRON DEVICES, INC.
--------------------------------------------------------------------------------
                 (Name of Small Business Issuer in Its Charter)

          Delaware                                      22-1684144
--------------------------------------------------------------------------------
(State or Other Jurisdiction of             (IRS Employer Identification Number)
Incorporation or Organization)

3301 Electronics Way, West Palm Beach, Florida                           33407
--------------------------------------------------------------------------------
  (Address of Principal Executive Offices)                            (Zip Code)

         Issuer's telephone number, including area code: (561) 848-4311

Securities registered under Section 12(b) of the Exchange Act:

Title of Each Class                    Name of Each Exchange on Which Registered
-------------------                    -----------------------------------------
       None                                                N/A

Securities registered pursuant to Section 12(g) of the Exchange Act:

                          Common Stock, $0.01 par value
                                (Title of Class)

Check whether the issuer is not required to file reports pursuant to Section 13
or 15(d) of the Exchange Act. [ ]

Check whether the issuer (1) filed all reports required to be filed by Section
13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.
                                                       Yes [X]          No [ ]

Check if there is no disclosure of delinquent filers in response to Item 405 of
Regulation S-B is not contained in this form, and no disclosure will be
contained, to the best of registrant's knowledge, in definitive proxy or
information statements incorporated by reference in Part III of this Form 10-KSB
or any amendment to this Form 10-KSB. [ ]

Indicate by check mark whether the registrant is a shell company (as defined in
Rule 12b-2 of the Exchange Act).

                                                        Yes [ ]         No [X]

Issuer's revenues for its most recent fiscal year:  $8,342,000.

The aggregate market value of the registrant's common stock, par value $.01 per
share, held by non-affiliates of the registrant, based upon the closing market
price as of May 31, 2006, was approximately $7,956,000.

The number of shares outstanding of each of the issuer's classes of common
stock, as of May 31, 2006: 2,260,049 shares of common stock, par value $.01 per
share.

Documents incorporated by reference: None

Transitional Small Business Disclosure Format:
                                                       Yes [ ]          No [X]




                                     PART I

ITEM 1. DESCRIPTION OF BUSINESS

GENERAL

Solitron Devices, Inc., a Delaware corporation (the "Company" or "Solitron"),
designs, develops, manufactures and markets solid-state semiconductor components
and related devices primarily for the military and aerospace markets. The
Company manufactures a large variety of bipolar and metal oxide semiconductor
("MOS") power transistors, power and control hybrids, junction and power MOS
field effect transistors ("Power MOSFETS"), field effect transistors and other
related products. Most of the Company's products are custom made pursuant to
contracts with customers whose end products are sold to the United States
government. Other products, such as Joint Army/Navy ("JAN") transistors, diodes
and Standard Military Drawings ("SMD") voltage regulators, are sold as standard
or catalog items.

The Company was incorporated under the laws of the State of New York in 1959,
and reincorporated under the laws of the State of Delaware in August 1987.

PRODUCTS

The Company designs, manufactures and assembles bipolar and MOS power
transistors, power and control hybrids, junction and Power MOSFETs, field effect
transistors and other related products.

Set forth below by principal product type are the percentage (i) contributions
to the Company's total sales of each of the Company's principal product lines
for the fiscal year ended February 28, 2006 and for the fiscal year ended
February 28, 2005 and (ii) contributions to the Company's total order backlog at
February 28, 2006 and February 28, 2005.



                           % of Total Sales   % of Total Sales
                               for Fiscal        for Fiscal     % Backlog       % Backlog
                               Year Ended        Year Ended         at             at
                                February          February       February       February
Product                         28, 2006          28, 2005       28, 2006       28, 2005
-------                        ----------        ----------     ----------     ----------
                                                                          
Power Transistors                     17%               17%            12%            16%
Hybrids                               54%               60%            71%            54%
Field Effect Transistors               7%                5%             3%             6%
Power MOSFETS                         22%               18%            14%            24%
                               ----------        ----------     ----------     ----------
                                     100%              100%           100%           100%


The Company's backlog at February 28, 2006 and revenue for the year ended
February 28, 2006 reflect demand for the Company's products at such date and for
such period. For more information, see "Backlog". The variation in the
proportionate share of each product line for each period reflects changes in
demand, changes emanating from the Congressional appropriations process and
timing associated with awards of defense contracts, as well as shifts in
technology and consolidation of defense prime contractors.

The Company's semiconductor products can be classified as active electronic
components. Active electronic components are those that control and direct the
flow of electrical current by means of a control signal such as a voltage or
current. The Company's active electronic components include bipolar transistors
and MOS transistors.

It is customary to subdivide active electronic components into those of a
discrete nature and those which are non-discrete. Discrete devices contain one
single semiconductor element; non-discrete devices consist of integrated
circuits or hybrid circuits, which contain two or more elements, either active
or passive, interconnected to make up a selected complete electrical circuit. In
the case of an integrated circuit, a number of active and passive elements are
incorporated onto a single silicon chip. A hybrid circuit, on the other hand, is
made up of a number of individual components that are mounted onto a suitable
surface material, interconnected by various means, and suitably encapsulated.
Hybrid and integrated circuits can either be analog or digital; presently, the
Company manufactures only analog components. The Company's products are either
standard devices, such as catalog type items (e.g., transistors and voltage
regulators), or application-specific devices, also referred to as custom or
semi-custom products. The latter are designed and manufactured to meet a
customer's particular requirements. For the fiscal year ended February 28, 2006
approximately 90% of the Company's sales have been of custom products, and the
remaining 10% have been of standard or catalog products.


                                       2


Approximately 90% of the semiconductor components produced by the Company are
manufactured pursuant to approved Source Control Drawings (SCD) from the United
States government and/or its prime contractors; the remainder are primarily JAN
qualified products approved for use by the military. The Company's semiconductor
products are used as components of military, commercial, and aerospace
electronic equipment, such as ground and airborne radar systems, power
distribution systems, missiles, missile control systems, and spacecraft. The
Company's products have been used on the space shuttle and on spacecraft sent to
the moon, to Jupiter (on Galileo) and, most recently, to Mars (on Global
Surveyor and Mars Sojourner). Approximately 88% of the Company's sales have been
attributable to contracts with customers whose products are sold to the United
States government. The remaining 12% of sales are for non-military, scientific
and industrial applications.

Custom products are typically sold to the US Government and defense or aerospace
companies such as Raytheon, Lockheed Martin, Smith Industries, Harris, and
Northrop Grumman, while standard products are sold to the same customer base and
to the general electronic industry and incorporate such items as power supplies
and other electronic control products. The Company has standard and custom
products available in all of its major product lines.

The following is a general description of the principal product lines
manufactured by the Company.

Power Transistors:

Power transistors are high current and/or high voltage control devices commonly
used for active gain applications in electronic circuits. The Company
manufactures a large variety of power bipolar transistors for applications
requiring currents in the range of 0.1A to 150A or voltages in the range of 30V
to 1000V. The Company employs over 60 types of silicon chips to manufacture over
500 types of power bipolar transistors and is currently expanding this line in
response to increased market demand resulting from other companies' (e.g.,
Motorola) departure from the military market. The Company also manufactures
power diodes under the same military specification. Additionally, it
manufactures power N-Channel and P-Channel Power MOSFET transistors and is
continuously expanding that line in accordance with customers' requirements. The
Company is qualified to deliver these products under MIL-PRF-19500 in accordance
with JAN, JANTX and JANTXV. JAN, JANTX AND JANTXV denotes various quality
military screening levels. The Company manufactures both standard and custom
power transistors.

The Company has been certified and qualified since 1968 under MIL-PRF-19500 (and
its predecessor) standards promulgated by the Defense Supply Center Columbus
("DSCC"). These standards specify the uniformity and quality of bipolar
transistors and diodes purchased for United States military programs. The
purpose of the program is to standardize the documentation and testing for
bipolar semiconductors for use in United States military and aerospace
applications. Attainment of certification and/or qualification to MIL-PRF-19500
requirements is important since it is a prerequisite for a manufacturer to be
selected to supply bipolar semiconductors for defense-related purposes.
MIL-PRF-19500 establishes specific criteria for manufacturing construction
techniques and materials used for bipolar semiconductors and assures that these
types of devices will be manufactured under conditions that have been
demonstrated to be capable of continuously producing highly reliable products.
This program requires a manufacturer to demonstrate its products' performance
capabilities. A manufacturer receives certification once its Product Quality
Assurance Program Plan is reviewed and approved by DSCC. A manufacturer receives
qualification once it has demonstrated that it can build and test a sample
product in conformity with its certified Product Quality Assurance Program Plan.
The Company expects that its continued maintenance of MIL-PRF-19500
qualification will continue to improve its business posture by increasing
product marketability.

Hybrids:

Hybrids are compact electronic circuits that contain a selection of passive and
active components mounted on printed substrates and encapsulated in appropriate
packages. The Company manufactures thick film hybrids, which generally contain
discrete semiconductor chips, integrated circuits, chip capacitors and thick
film or thin film resistors. Most of the hybrids are of the high-power type and
are custom manufactured for military and aerospace systems. Some of the
Company's hybrids include high power voltage regulators, power amplifiers, power
drivers, boosters and controllers. The Company manufactures both standard and
custom hybrids.


                                       3


The Company has been certified (since 1990) and qualified (since 1995) under
MIL-PRF-38534 Class H (and its predecessor) standards promulgated by the DSCC.
These standards specify the uniformity and quality of hybrid products purchased
for United States military programs. The purpose of the program is to
standardize the documentation and testing for hybrid microcircuits for use in
United States military and aerospace applications. Attainment of certification
and/or qualification under MIL-PRF-38534 Class H requirements is important since
it is a prerequisite for a manufacturer to be selected to supply hybrids for
defense-related purposes. MIL-PRF-38534 Class H establishes definite criteria
for manufacturing construction techniques and materials used for hybrid
microcircuits and assure that these types of devices will be manufactured under
conditions that have been demonstrated to be capable of continuously producing
highly reliable products. This program requires a manufacturer to demonstrate
its products' performance capabilities. Certification is a prerequisite of
qualification. A manufacturer receives certification once its Product Quality
Assurance Program Plan is reviewed and approved by DSCC. A manufacturer receives
qualification once it has demonstrated that it can build and test a sample
product in conformity with its certified Product Quality Assurance Program Plan.
The Company expects that its continued maintenance of MIL-PRF-38534 Class II
qualification will continue to improve its business posture by increasing
product marketability.

Voltage Regulators:

The Company also qualified a line of voltage regulators in accordance with Class
M of MIL-PRF-38535 Class M, which allows it to sell these products in accordance
with SMD specifications published by DSCC. The Company also makes standard and
custom voltage regulators.

Field Effect Transistors:

Field effect transistors are surface-controlled devices where conduction of
electrical current is controlled by the electrical potential applied to a
capacitively coupled control element. The Company manufactures about 30
different types of junction and MOS field effect transistor chips. They are used
to produce over 350 different field effect transistor types. Most of the
Company's field effect transistors conform to standard Joint Electronic Device
Engineering Council designated transistors, commonly referred to as standard 2N
number types. The Company is currently expanding its product offering. The
Company manufactures both standard and custom field effect transistors.

MANUFACTURING

The Company's engineers design its transistors, diodes, field effect transistors
and hybrids, as well as other customized products, based upon requirements
established by customers, with the cooperation of the product and marketing
personnel. The design of standard or catalog products is based on specific
industry standards.

Each new design is first produced on a CAD/CAE computer system. The design
layout is then reduced to the desired micro size and transferred to silicon
wafers in a series of steps that include photolithography, chemical or plasma
etching, oxidation, diffusion and metallization. The wafers then go through a
fabrication process. When the process is completed, each wafer contains a large
number of silicon chips, each chip being a single transistor device or a single
diode. The wafers are tested using a computerized test system prior to being
separated into individual chips. The chips are then assembled in standard or
custom packages, incorporated in hybrids or sold as chips to other companies.
The chips are normally mounted inside a chosen package using eutectic, soft
solder or epoxy die attach techniques, and then wire bonded to the package pins
using gold or aluminum wires. Many of the packages are manufactured by the
Company and, in most cases, the Company plates its packages with gold, nickel or
other metals utilizing outside vendors to perform the plating operation.

In the case of hybrids, design engineers formulate the circuit and layout
designs. Ceramic substrates are then printed with thick film gold conductors to
form the interconnect pattern and with thick film resistive inks to form the
resistors of the designed circuit. Semiconductor chips, resistor chips,
capacitor chips and inductors are then mounted on the substrates and sequential
wire bonding is used to interconnect the various components to the printed
substrate, as well as to connect the circuit to the external package pins. The
Company manufactures approximately 30% of the hybrid packages it uses and
purchases the balance from suppliers.


                                       4


In addition to Company-performed testing and inspection procedures, certain of
the Company's products are subject to source inspections required by customers
(including the United States government). In such cases, designated inspectors
are authorized to perform a detailed on-premise inspection of each individual
device prior to encapsulation in a casing or before dispatch of the finished
unit to ensure that the quality and performance of the product meets the
prescribed specifications.

ISO 9001:2000

In March 2000, Underwriters Laboratories awarded the Company ISO 9001
qualification. The ISO 9001 Program is a series of quality management and
assurance standards developed by a technical committee of the European Community
Commission working under the International Organization for Standardization.
During an August 2004 surveillance audit, the Company was subsequently qualified
as meeting the new ISO 9001:2000 standard. During the Fiscal Year ended February
28, 2006 the Company underwent an additional surveillance audit that resulted in
recertification.

FINANCIAL INFORMATION ABOUT EXPORT SALES AND MAJOR CUSTOMERS

Specific financial information with respect to the Company's export sales is
provided in Note 11 to the Consolidated Financial Statements contained in Item 7
of this Annual Report.

MARKETING AND CUSTOMERS

The Company's products are sold throughout the United States and abroad
primarily directly and through a network of manufacturers' representatives and
distributors. The Company is represented (i) in the United States by one
representative organization that operates out of 3 different locations with 3
salespeople and 1 stocking distributor organization that operates out of 6
locations with 24 salespeople and (ii) in the international market by 2
representative organizations in Israel and the United Kingdom with 4 sales
people. Some of the international groups serve as distributors as well as sales
representatives. The Company also directly employs several sales, marketing, and
application engineering personnel to coordinate operations with the
representatives and distributors and to handle key accounts.

During the fiscal year ended February 28, 2006, the Company sold products to
approximately 157 customers. Of these 157 customers, 51 had not purchased
products from the Company during the previous fiscal year. During the fiscal
year ended February 28, 2006, Raytheon accounted for approximately 48% of total
sales, as compared to the 46% it accounted for during the fiscal year ended
February 28, 2005. The U.S. Government accounted for approximately 8% of total
sales for the fiscal years ended February 28, 2005 and 2006. Other than
Raytheon the Company had no customers that accounted for more than 10% of net
sales during the last fiscal year. Fifteen of the Company's customers accounted
for approximately 83% of the Company's sales during the fiscal year ended
February 28, 2006. It has been the Company's experience that a large percentage
of its sales have been attributable to a relatively small number of customers in
any particular period. As a result of the mergers and acquisitions in general,
and among large defense contractors in particular, the number of large customers
will continue to decline in number, but this does not necessarily mean that the
Company will experience a decline in sales. The Company expects customer
concentration to continue. The loss of any major customer without offsetting
orders from other sources would have a material adverse effect on the business,
financial condition and results of operations of the Company.

During the fiscal year ended February 28, 2006 and since that date, a
substantial portion of the Company's products were sold pursuant to contracts or
subcontracts with or to customers whose end products are sold to the United
States Government. Accordingly, the Company's sales may be adversely impacted by
Congressional appropriations and changes in national defense policies and
priorities. As a result of such Congressional appropriations and significant
increases in military spending in recent years, the Company had a 40% increase
in net bookings during the fiscal year ended February 28, 2006 as compared to
the previous year. All of the Company's contracts with the United States
Government or its prime contractors contain provisions permitting termination at
any time at the convenience of the United States Government or the prime
contractor upon payment to the Company of costs incurred plus a reasonable
profit.

In recognition of the changes in global geopolitical affairs and in United
States military spending, the Company is attempting to increase sales of its
products for non-military, scientific and industrial niche markets, such as
medical electronics, machine tool controls, satellites, telecommunications
networks and other market segments in which purchasing decisions are generally
based primarily on product quality, long-term reliability and performance rather
than on geopolitical affairs, appropriations for military spending and product
price.


                                       5


Although average sales prices are typically higher for products with military
and space applications than for products with non-military, scientific and
industrial applications, the Company hopes to minimize this differential by
focusing on these quality-sensitive niche markets where price sensitivity is
very low. There can be no assurance; however, that the Company will be
successful in increasing its sales to these market segments, which increase in
sales could be critical to the future success of the Company. To date, the
Company has made only limited inroads in penetrating such markets.

In addition to these newer sales efforts, the Company is also attempting to
offer additional products to the military and aerospace markets that are
complementary to those currently sold by the Company to the military markets,
but as of yet has not made significant inroads in this endeavor.

Sales to foreign customers, located mostly in Canada, Western Europe and Israel,
accounted for approximately 10% of the Company's net sales for the fiscal year
ended February 28, 2006 as compared to 7% for the year ended February 28, 2005.
All sales to foreign customers are conducted utilizing exclusively U.S. dollars.

BACKLOG

The Company's order backlog, which consists of semiconductor and hybrid related
open orders, more than 96% of which are scheduled for delivery within 12 months,
was approximately $6,042,000 at February 28, 2006, as compared to $4,771,000 as
of February 28, 2005. The entire backlog consisted of orders for electronic
components. The Company currently anticipates that the majority of its open
order backlog will be filled by February 28, 2007. In the event that bookings in
the long-term decline significantly below the level experienced in the last
fiscal year, the Company may be required to implement further cost-cutting or
other downsizing measures to continue its business operations. Such cost-cutting
measures could inhibit future growth prospects. See "Management's Discussion and
Analysis of Financial Condition and Results of Operations - Bookings and
Backlog."

The Company's backlog as of any particular date may not be representative of
actual sales for any succeeding period because lead times for the release of
purchase orders depend upon the scheduling practices of individual customers.
The delivery times of new or non-standard products can be affected by scheduling
factors and other manufacturing considerations, variances in the rate of booking
new orders from month to month and the possibility of customer changes in
delivery schedules or cancellations of orders. Also, delivery times of new or
non-standard products are affected by the availability of raw material,
scheduling factors, manufacturing considerations and customer delivery
requirements.

The rate of booking new orders varies significantly from month to month, mostly
as a result of sharp fluctuations in the government budgeting and appropriation
process. The Company has historically experienced somewhat decreased levels of
bookings during the summer months, primarily as a result of such budgeting and
appropriation activities. For these reasons, and because of the possibility of
customer changes in delivery schedules or cancellations of orders, the Company's
backlog as of any particular date may not be indicative of actual sales for any
succeeding period. See "Management's Discussions and Analysis of Financial
Conditions - Result of Operations" for a discussion of the increase in bookings
for the year ended February 28, 2006 as compared to the previous year.

PATENTS AND LICENSES

The Company owned approximately 33 patents (all of which have now expired or
have been allowed to lapse) relating to the design and manufacture of its
products. The terminations of these patents have not had a material adverse
effect on the Company. The Company believes that engineering standards,
manufacturing techniques and product reliability are more important to the
successful manufacture and sale of its products than the old patents that it
had.


                                       6


COMPETITION

The electronic component industry, in general, is highly competitive and has
been characterized by price erosion, rapid technological changes and foreign
competition. However, in the market segments in which the Company operates,
while highly competitive and subject to the same price erosion, technological
change is slow and minimal. The Company believes that it is well regarded by its
customers in the segments of the market in which competition is dependent less
on price and more on product reliability, performance and service. Management
believes, however, that to the extent the Company's business is targeted at the
military and aerospace markets, where there has been virtually no foreign
competition, it is subjected to less competition than manufacturers of
commercial electronic components. Additionally, the decline in military orders
and the shift in the requirement of the Defense Department whereby the use of
Commercial Off The Shelf (COTS) components is encouraged over the use of high
reliability components that the Company manufactures, prompting the number of
competitors to decline, afford the Company the opportunity to increase its
market share. As the Company attempts to shift its focus to the sale of products
having non-military, non-aerospace applications it will be subject to greater
price erosion and foreign competition. The Company continues its efforts to
identify a niche market for high-end industrial custom power modules and custom
motor controllers where the Company's capabilities can offer a technological
advantage to customers in the motor driver, and power supplies industries.
However, there is no guarantee that the Company will be successful in this
effort.

The Company has numerous competitors across all of its product lines. The
Company is not in direct competition with any other semiconductor manufacturer
for an identical mixture of products; however, one or more of the major
manufacturers of semiconductors manufactures some of the Company's products. A
few such major competitors (e.g., IXYS, Motorola, Intersil, Fairchild, among
others) have elected to withdraw from the military market altogether. However,
there is no assurance that the Company's business will increase as a result of
such withdrawals. Other competitors in the military market include International
Rectifier (the Omnirel Division), Microsemi (the NES Division), MS Kennedy,
Natel and Sensitron. The Company competes principally on the basis of product
quality, turn-around time, customer service and price. The Company believes that
competition for sales of products that will ultimately be sold to the United
States government has intensified and will continue to intensify as United
States defense spending on high reliability components continues to decrease and
the Department of Defense pushes for implementation of its 1995 decision to
purchase COTS standard products in lieu of products made in accordance with more
stringent military specifications.

The Company believes that its primary competitive advantage is its ability to
produce high quality products as a result of its years of experience, its
sophisticated technologies and its experienced staff. The Company believes that
its ability to produce highly reliable custom hybrids in a short period of time
will give it a strategic advantage in attempting to penetrate high-end
commercial markets and in selling military products complementary with those
currently sold, as doing so would enable the Company to produce products early
in design and development cycles. The Company believes that it will be able to
improve its capability to respond quickly to customer needs and deliver products
on time.

EMPLOYEES

At February 28, 2006, the Company had 89 employees (as compared to 91 at
February 28, 2005), 60 of whom are engaged in production activities, 4 in sales
and marketing, 6 in executive and administrative capacities and 19 in technical
and support activities. Of the 89 employees, 85 were full time employees and 4
were part time employees.

The Company has never had a work stoppage, and none of its employees are
represented by a labor organization. The Company considers its employee
relations to be good

SOURCES AND AVAILABILITY OF RAW MATERIAL

The Company purchases its raw materials from multiple suppliers and has a
minimum of two suppliers for all of its material requirements. A few of the key
suppliers of raw materials and finished packages purchased by the Company are:
Egide USA Inc., Platronics Seals, Kyocera America, Coining, IXYS, Purecoat
International, Stellar Industries, and others. Because of a diminishing number
of sources for components and packages in particular, and the sharp increase in
the prices of metals and gold (used in the finish of the packages), the Company
has been obliged to pay higher prices, which consequently has increased costs of
goods sold. Should a shortage of three-inch silicon wafers occur, we might not
be able to switch our manufacturing capabilities to another size wafer in time
to meet our customer's needs, leading to lost revenues.


                                       7


EFFECT OF GOVERNMENT REGULATION

The Company received DSCC approval to supply its products in accordance with
MIL-PRF-19500, Class H of MIL-PRF-38534, and some products in accordance with
Class M of MIL-PRF-38535. These qualifications are required to supply to the
U.S. Government or its prime contractors. The Company expects that its continued
maintenance of these qualifications will continue to improve its business
posture by increasing product marketability.

RESEARCH AND DEVELOPMENT

During the last two fiscal years, the Company has not spent any significant
funds on research and development. This may have an adverse effect on future
operations. The cost of designing custom products is borne in full by the
customer, either as a direct charge or is amortized in the unit price charged to
the customer.

ENVIRONMENTAL REGULATION

While the Company believes that it has the environmental permits necessary to
conduct its business and that its operations conform to present environmental
regulations, increased public attention has been focused on the environmental
impact of semiconductor manufacturing operations. The Company, in the conduct of
its manufacturing operations, has handled and does handle materials that are
considered hazardous, toxic or volatile under federal, state and local laws and,
therefore, is subject to regulations related to their use, storage, discharge
and disposal. No assurance can be made that the risk of accidental release of
such materials can be completely eliminated. In the event of a violation of
environmental laws, the Company could be held liable for damages and the costs
of remediation and, along with the rest of the semiconductor industry, is
subject to variable interpretations and governmental priorities concerning
environmental laws and regulations. Environmental statutes have been interpreted
to provide for joint and several liability and strict liability regardless of
actual fault. There can be no assurance that the Company and its subsidiaries
will not be required to incur costs to comply with, or that the operations,
business or financial condition of the Company will not be materially adversely
affected by current or future environmental laws or regulations.

ENVIRONMENTAL LIABILITIES

The Company entered into an Ability to Pay Multi-Site Settlement Agreement with
the United States Environmental Protection Agency ("USEPA"), effective February
24, 2006 ("Settlement Agreement"), to resolve the Company's alleged liability to
USEPA at the following sites: Solitron Microwave Superfund Site, Port Salerno,
Florida ("Port Salerno Site"); Petroleum Products Corporation Superfund Site,
Pembroke Park, Florida; Casmalia Resources Superfund Site, Santa Barbara,
California "(Casmalia Site"); and City Industries Superfund Site, Orlando,
Florida (collectively, the "Sites"). The Settlement Agreement required the
Company to pay to USEPA the sum of $74,000 by February 24, 2008; the Company
paid the entire sum of $74,000 to USEPA on February 27, 2006. In addition, the
Company is required to pay to USEPA the sum of $10,000 or 5% of Solitron's net
after-tax income over the first $500,000, if any, whichever is greater, for each
year from 2008-2012. For payment to USEPA to be above $10,000 for any of these
five years, the Company's net income must exceed $700,000 for such year, which
has only happened twice in the past ten years (in fiscal year 2001 and fiscal
year 2006). The Company accrues $50,000 for its remaining obligations under the
Settlement Agreement.

In consideration of the payments made by the Company under the Settlement
Agreement, USEPA agreed not to sue or take any administrative action against the
Company with regard to any of the Sites. The Company has also been notified by a
group of alleged responsible parties formed at the Casmalia Site ("Casmalia PRP
Group") that, based on their review and lack of objection to the Settlement
Agreement, the Casmalia PRP Group does not anticipate pursuing Solitron for cost
recovery at the Casmalia site.

On October 21, 1993, a Consent Final Judgment was entered into between the
Company and the Florida Department of Environmental Protection ("FDEP") in the
Circuit Court of the Nineteenth Judicial Circuit of Florida in and for Martin
County, Florida, in Case No. 92-1232 CA. The Consent Final Judgment required the
Company to remediate the Port Salerno and Riviera Beach Sites, make monthly
payments to escrow accounts for each Site until the sale of the Sites to fund
the remediation work, take all reasonable steps to sell the two Sites and, upon
the sale of the Sites, apply the net proceeds from the sales to fund the
remediation work. Both Sites have been sold pursuant to purchase agreements
approved by FDEP.


                                       8


Prior to the sale of the Port Salerno and Riviera Beach Sites, USEPA took over
from FDEP as the lead regulatory agency for the remediation of the Sites. At the
sale of each Site, the net proceeds of sale were distributed to USEPA and/or
FDEP or other parties, as directed by the agencies. In addition, upon the sale
of the Riviera Beach Site, the Riviera Beach Escrow Account was transferred to
USEPA, as directed by the agencies. The current balance in the Port Salerno
Escrow Account is approximately $59,000. At present, work at the Port Salerno
Site is being performed by USEPA. Work at the Riviera Beach Site is being
performed by Honeywell, Inc., pursuant to an Administrative Order on Consent
entered into between Honeywell and USEPA. The Company has been notified by FDEP
that the performance of remediation work by USEPA at the Port Salerno Site and
by Honeywell at the Riviera Beach Site will be construed by FDEP as discharging
the Company's remediation obligations under the Consent Final Judgment.

There remains a possibility that FDEP will determine at some time in the future
that the final remedy approved by USEPA and implemented at either, or both of,
the Port Salerno and Riviera Beach Sites does not meet the State cleanup
requirements imposed by the Consent Final Judgment. If such a final
determination is made by FDEP, there is a possibility that FDEP will require the
Company to implement additional remedial action at either, or both of, the Port
Salerno and Riviera Beach Sites. The likelihood of such determination is deemed
to be remote by the Company and the amount of loss that may result from such a
remote event cannot reasonably be estimated at this time.

On August 7, 2002, the Company received a Request for Information from the State
of New York Department of Environmental Conservation ("NYDEC"), seeking
information on whether the Company had disposed of certain wastes at the
Clarkstown Landfill Site located in the Town of Clarkstown, Rockland County, New
York. By letter dated August 29, 2002, the Company responded to the Request for
Information and advised NYDEC that the Company's former Tappan, New York
facility closed in the mid-1980's, prior to the initiation of the Company's
bankruptcy proceedings described above. The Company contends that, to the extent
that NYDEC has a claim against the Company as a result of the Company's alleged
disposal of wastes at the Clarkstown landfill prior to the closing of the
Company's former Tappan facility in the mid-1980's, the claim was discharged in
bankruptcy as a result of the Bankruptcy Court's August 1993 Order referenced
above. At NYDEC's request, the Company entered into a revised Tolling Agreement
with NYDEC on February 18, 2006, which provides for the tolling of applicable
statutes of limitation through the earlier of September 28, 2006 or the date the
State institutes a suit against Solitron for any claims associated with the
Clarkstown Landfill Site. It is not known at this time whether NYDEC will pursue
a claim against the Company in connection with this Site. As of the date of this
filing, no such claim has been made.

BANKRUPTCY PROCEEDINGS

On January 24, 1992 (the "Petition Date"), the Company and its wholly-owned
subsidiary, Solitron Specialty Products, Inc. (f/k/a Solitron Microwave, Inc.),
a Delaware corporation, filed voluntary petitions seeking reorganization under
Chapter 11 ("Chapter 11") of the United States Bankruptcy Code, as amended (the
"Bankruptcy Code"), in the United States Bankruptcy Court for the Southern
District of Florida (the "Bankruptcy Court"). On August 20, 1993, the Bankruptcy
Court entered an Order (the "Order of Confirmation") confirming the Company's
Fourth Amended Plan of Reorganization, as modified by the Company's First
Modification of Fourth Amended Plan of Reorganization (the "Plan of
Reorganization" or "Plan"). The Plan became effective on August 30, 1993 (the
"Effective Date"). On July 12, 1996, the Bankruptcy Court officially closed the
case.

Pursuant to the Plan of Reorganization, beginning in approximately May 1995, the
Company was required to begin making quarterly payments to holders of unsecured
claims until they receive 35% of their claims. However, due to negotiations
between the parties, the unsecured creditors agreed to a deferment of this
payment and the Company agreed to make payments until its obligations are
fulfilled (for more information see "Management's Discussion and Analysis of
Financial Condition and Results of Operations"). At the time, it was estimated
that there was an aggregate of approximately $7,100,000 in unsecured claims and,
accordingly, that the Company was required to pay approximately $2,292,000 to
holders of allowed unsecured claims in quarterly installments of approximately
$62,083. During the fiscal year ended February 28, 2006, the Company reached
agreements with several unsecured creditor under which $154,000 was paid as
settlement of slightly more than $477,000 of recorded debts to unsecured
creditors. Other income of approximately $284,000 from extinguishment of debt
was consequently recorded. On February 28, 2006 the remaining balance was
approximately $1,170,000.


                                       9


Beginning on the date the Company's net after tax income exceeds $500,000, the
Company is obligated to pay (on an annual basis) each of the holders of
unsecured claims (pro rata) and Vector Trading and Holding Corporation
("Vector"), a successor to certain assets and liabilities of the Company, and
Vector's participants and successors, 5% of its net after tax income in excess
of $500,000 until the tenth anniversary of the Effective Date, up to a maximum
aggregate of $1,500,000 to the holders of unsecured claims (pro rata) and up to
a maximum aggregate of $1,500,000 to Vector participants and their successors
(the "Profit Participation"). As the Company earned $637,000 in the fiscal year
ended February 28, 2001, net after the accrual of $15,000 for the Profit
Participation, it distributed, during the fiscal year ended February 28, 2002
approximately $7,500 to its unsecured creditors and approximately $7,500 to
Vector and its successors in interest as contemplated by the Plan. As net income
for the fiscal years ended February 28, 2003, 2004 and 2005 did not exceed
$500,000, there were no distributions related to those fiscal years. As of
August 2005, this obligation expired.

ITEM 2. DESCRIPTION OF PROPERTY

The Company's manufacturing operations and its corporate headquarters are
located in one leased facility in West Palm Beach, Florida. The Company leases
approximately 47,000 sq. ft. for its facility. The lease is for a term of ten
years ending on December 31, 2011 and does not include an option to renew the
lease under current terms. The Company believes that its facility in West Palm
Beach, Florida will be suitable and adequate to meet its requirements currently
and for the foreseeable future.

ITEM 3. LEGAL PROCEEDINGS

None.


ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

None.


                                       10


                                     PART II


ITEM 5. MARKET FOR COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND
        SMALL BUSINESS ISSUER PURCHASES OF EQUITY SECURITIES

Since March 1995, the Company's Common Stock has been traded on the Over The
Counter Electronic Bulletin Board ("OTCBB"). The Company's Common Stock was
traded on the New York Stock Exchange until October 13, 1993, at which time it
began trading on the NASDAQ Small Cap Market where it was traded until March
1995.

The following table sets forth for the periods indicated, high and low bid
information of the Common Stock as reported by the OTCBB. The prices set forth
below reflect inter-dealer prices, without retail mark-up, mark-down, or
commission and may not represent actual transactions.

                                    FISCAL YEAR ENDED        FISCAL YEAR ENDED
                                    FEBRUARY 28, 2006         FEBRUARY 28, 2005
                                    -----------------        ------------------

                                    HIGH        LOW           HIGH        LOW
                                    ----        ---           ----        ---

First Quarter                       $0.93       $0.60         $1.05       $0.69
Second Quarter                      $1.79       $0.60         $0.72       $0.38
Third Quarter                       $2.94       $1.40         $0.81       $0.56
Fourth Quarter                      $4.64       $1.52         $0.80       $0.55

As of May 31, 2006, there were approximately 1,953 holders of record of the
Company's Common Stock. On May 31, 2006, the last sale price of the Common Stock
as reported on the OTCBB was $3.90 per share.

Certificates representing 64,681 "old shares" of Common Stock, which were
subject to an approximate 10 to 1 reverse split (which was authorized by the
Bankruptcy Court on September 1993), have not been exchanged by the stockholders
as of February 28, 2006. Subsequent to such stock split, these certificates now
represent 6,468 shares of Common Stock, which are included in the 2,235,549
shares outstanding as of February 28, 2006 indicated in the beginning of this
filing. These "old shares" have not been included in the number of shares
outstanding as set forth in the Company's filings with the commission since the
date of such stock split through its Annual Report on Form 10-KSB for the period
ended February 28, 2006.

The Company has 173,287 shares of treasury stock in certificate form in its
possession. These shares of treasury stock are not included in the number of
shares issued and outstanding for the fiscal years ended February 28, 2006 and
February 28, 2005.

The Company has not paid any dividends since emerging from bankruptcy and the
Company does not contemplate declaring dividends in the foreseeable future.
Pursuant to the Company's ability to pay its settlement proposal with USEPA, the
Company agreed not to pay dividends on any shares of capital stock until the
settlement amount for environmental liabilities is agreed upon and paid in full.

During the fiscal year ended February 28, 2006, the Company did not issue any
shares of its Common Stock to employees other than 159,500 shares of its common
stock issued pursuant to option exercises.

ITEM 6. MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATIONS

INTRODUCTION

The Company designs, develops, manufactures and markets solid-state
semiconductor components and related devices primarily for the military and
aerospace markets. The Company manufactures a large variety of bipolar and MOS
power transistors, power and control hybrids, junction and power MOFSET's, field
effect transistors and other related products. Most of the Company's products
are custom made pursuant to contracts with customers whose end products are sold
to the United States government. Other products, such as JAN transistors, diodes
and SMD voltage regulators, are sold as standard or catalog items.


                                       11


The following table is included solely for use in comparative analysis of income
before extraordinary items to complement Management's Discussion and Analysis of
Financial Condition and Results of Operations:

                                                         (Dollars in Thousands)
                                                         Year Ended February 28,
                                                         -----------------------
                                                            2006         2005
                                                          -------      -------

Net Sales                                                 $ 8,342      $ 8,055
Cost of sales                                               6,346        6,347
Gross profit                                                1,996        1,708
Selling, general and administrative expenses                1,218        1,272
Operating income (loss)                                       778          436
Forgiveness of Debt                                         1,145            0
Imputed Interest expense on unsecured creditors claims         (2)          (9)
Interest income                                                54           21
Other, net                                                    (34)           0
Net income                                                $ 1,941      $   448

RESULTS OF OPERATIONS

2006 vs. 2005
Net sales for the fiscal year ended February 28, 2006 increased by approximately
4% to $8,342,000 versus $8,055,000 during the fiscal year ended February 28,
2005, as a result of an increase in the demand for the Company's products due to
increased defense spending and economic activity, and delivery requirements by
its customers, offset by the loss of five working days due to Hurricane Wilma
that affected South Florida, where the Company's manufacturing facility is
located.

Bookings were greater than sales by approximately 15%; thus, the backlog
increased from $4,771,000 as of February 28, 2005 to $6,042,000 as of February
28, 2006. The Company has experienced an increase in the level of bookings of
approximately 40% for the year ended February 28, 2006 as compared to the
previous year mostly due to increases in military spending on programs the
Company supports.

During the year ended February 28, 2006, the Company shipped 575,517 units as
compared with 385,604 units shipped during the year ended February 28, 2005. It
should be noted that since the Company manufactures a wide variety of products
with an average sale price ranging from less than one dollar to several hundred
dollars, such periodic variations in the Company's volume of units shipped might
not be a reliable indicator of the Company's performance.

Cost of sales for the fiscal year ended February 28, 2006 decreased to
$6,346,000 from $6,347,000 for the fiscal year ended February 28, 2005. This
decrease was primarily due to higher production yields and variations in product
mix for the fiscal year ended February 28, 2006. Expressed as a percentage of
sales, cost of sales decreased from approximately 79% for the fiscal year ended
February 28, 2005 to approximately 76% for the fiscal year ended February 28,
2006.

During the year ended February 28, 2006 the Company's gross profit was
$1,996,000 (24% margin) as compared to $1,708,000 (21% margin) for the year
ended February 28, 2005. The gross profit increase was due principally to the
approximately 3% decrease in cost of sales percentage resulting from higher
production yields and variations in product mix.

During the year ended February 28, 2006, selling, general and administrative
based expenses, as a percentage of sales, were approximately 15% as compared
with 16% for the year ended February 28, 2005. Selling, general and
administrative expenses decreased approximately 4% to $1,218,000 for the fiscal
year ended February 28, 2006 from $1,272,000 for the fiscal year ended February
28, 2005. This decrease is primarily the result of an approximate $64,000
decrease in legal fees.

Operating income for the fiscal year ended February 28, 2006 was $778,000 as
compared to an operating income of $436,000 for the fiscal year ended February
28, 2005. This increase was primarily attributable to an increase in sales, a
lower cost of sales percentage, and decreased selling, general and
administrative based expenses.


                                       12


Imputed interest expense on unsecured creditor's claims for the fiscal year
ended February 28, 2006 decreased to $2,000 from $9,000 during the fiscal year
ended February 28, 2005 primarily due to the lower present value of the
outstanding obligation.

Interest income for the fiscal year ended February 28, 2006 increased to $54,000
from $21,000 during the fiscal year ended February 28, 2005. This increase was
attributable to higher interest rates earned on cash and cash equivalents and to
a higher cash and cash equivalents balance.

Net income for the fiscal year ended February 28, 2006 was $1,941,000 as
compared to net income of $448,000 for the fiscal year ended February 28, 2005.
This increase is attributable to higher sales, a lower percentage cost of sales,
lower selling, general and administrative based expenses, and to income from
extinguishments of debt as described in Part 1 in the "Environmental
Liabilities" and the "Bankruptcy Proceedings" sections of this report.

LIQUIDITY AND CAPITAL RESOURCES

Subject to the following discussion, the Company expects its sole source of
liquidity over the next twelve months to be cash from operations. The Company
anticipates that its capital expenditures will be approximately $200,000 for the
next fiscal year.

During the first few fiscal years after its emergence from bankruptcy
proceedings, the Company generally experienced losses from operations and severe
cash shortages caused by a significant decline in both sales and open order
backlog, decreased margins (which is characteristic in the industry) on the
Company's products, significant expenses associated with the reorganization
proceedings, and the Company's inability to obtain additional working capital
through the sale of debt or equity securities or the sale of non-operating
assets. However, for the years ended February 28, 2006 and February 28, 2005,
the Company recorded a net income of $1,941,000 ($778,000 from operations) and
$448,000 respectively.

During the pendency of the bankruptcy proceedings, all secured and unsecured
claims against any indebtedness of the Company (including accrued and unpaid
interest) were stayed in accordance with the Bankruptcy Code while the Company
continued its operations as a debtor-in-possession, subject to the control and
supervision of the Bankruptcy Court. Because these stays limit cash outflow, the
Company, during the pendency of the Bankruptcy Proceedings, realized positive
cash flow from ongoing operations. Since the Company emerged from Chapter 11, it
has experienced positive cash flow from recurring operations; however, until the
fiscal year ended February 28, 1997, overall cash flow was negative due
primarily to the necessity to make payments of administrative expenses and
unsecured debt payouts arising in connection with the bankruptcy proceedings.

The Company has earned operating income of approximately $778,000 for the fiscal
year ended February 28, 2006. However, the Company has significant obligations
arising from settlements in connection with its bankruptcy that require the
Company to make substantial cash payments that cannot be supported by the
current level of operations.

Based upon (i) management's best information as to current national defense
priorities, future defense programs, as well as management's expectations as to
future defense spending, (ii) the market trends signaling a steady level of
bookings, but with an increase in the cost of raw materials and operations that
will result in the potential erosion of profit levels and continued price
pressures due to intense competition, and (iii) the continued competition in the
defense and aerospace market, the Company believes that it will have sufficient
cash on hand to satisfy its operating needs over the next 12 months. However,
due to the level of current backlog and new order intake (due to the status of
the general economy and the shift to Commercial Off The Shelf (COTS) by the
defense industry), the Company might operate at a loss during part of the next
fiscal year. Thus, based on these factors and at the current level of bookings,
costs of raw materials and services, profit margins and sales levels, the
Company will not generate sufficient cash to satisfy its operating needs and its
obligations to pre-bankruptcy creditors in accordance with the Plan. Thus, it is
in continuous negotiations with all claim holders to reschedule these payments.
In the event the Company is unable to restructure its obligations to
pre-bankruptcy creditors or the slowdown in the intake of new orders continue,
the Company has a contingency plan to further reduce its size and thereby reduce
its cost of operations within certain limitations. Over the long-term, the
Company believes that if the volume and prices of product sales remain as
presently anticipated, the Company will generate sufficient cash from operations
to sustain operations. In the event that bookings in the long-term decline
significantly below the level experienced during the previous fiscal year, the
Company may be required to implement further cost-cutting or other downsizing
measures to continue its business operations. Such cost-cutting measures could
inhibit future growth prospects. In appropriate situations, the Company may seek
strategic alliances, joint ventures with others or acquisitions in order to
maximize marketing potential and utilization of existing resources and provide
further opportunities for growth. The Company cannot assure you, however, that
it will be able to generate sufficient liquidity to meet its operating needs now
or in the future.


                                       13


The Company is continuing to negotiate with the unsecured creditors in an
attempt to arrive at reduced payment schedules. To date, these parties have not
expressed objection to the reduced level of payments. However, no assurance can
be made that the Company can reach a suitable agreement with the unsecured
creditors, or obtain additional sources of capital and/or cash or that the
Company can generate sufficient cash to meet its obligations.

At February 28, 2006 and February 28, 2005 respectively, the Company had cash
and cash equivalents of $3,181,000 and $2,403,000. The cash increase was due to
net cash flow from operations.

At February 28, 2006, the Company had working capital of $4,562,000 as compared
with a working capital at February 28, 2005 of $2,416,000. The increase was due
to an increase in cash.

See "Environmental Liabilities", "Bankruptcy Proceedings" and "Properties" in
Part I, Items 1 and 2, for more information.

OFF-BALANCE SHEET ARRANGEMENTS

The Company has not engaged in any off-balance sheet arrangements.

BOOKINGS AND BACKLOG

During the fiscal year ended February 28, 2006, the Company's net bookings were
$9,605,000 in new orders as compared with $6,846,000 for the year ended February
28, 2005, reflecting an increase of approximately 40%. The Company's backlog
increased to $6,042,000 at February 28, 2006 as compared with $4,771,000 as of
February 28, 2005, reflecting a 27% increase. In the event that bookings in the
long-term decline significantly below the level experienced in the period ended
February 28, 2005, the Company may be required to implement serious cost-cutting
or other downsizing measures to continue its business operations. Such
cost-cutting measures could inhibit future growth prospects. Furthermore, the
Company cannot assure you that such measures would be sufficient to enable the
Company to continue its business operations.

See Part I, Item 1, "Business - Marketing and Customers".

FUTURE PLANS

To lessen the Company's current liquidity problems, the Company plans to (a)
continue improving operating efficiencies, (b) further reduce overhead expenses,
(c) develop alternative lower cost packaging technologies, and, (d) develop
products utilizing its current manufacturing technologies geared toward market
segments it is currently unable to serve.

The Company also plans to continue its efforts in selling privately labeled
commercial semiconductors and power modules and to develop appropriate strategic
alliance arrangements. If these plans are successful, the Company intends to
aggressively pursue sales of these products which could require the Company to
invest in the building up of inventories of finished goods and invest in capital
(automatic assembly and test) equipment. The source of capital funding will be
defined subsequent to such strategic partnership being formed. Such financing
could come from equipment leasing, among other financing alternatives.

Despite its intentions, the Company cannot assure you that these plans will be
successful in easing liquidity problems, reducing costs or improving sales.

INFLATION

The rate of inflation has not had a material effect on the Company's revenues
and costs and expenses, and it is not anticipated that inflation will have a
material effect on the Company in the near future.


                                       14


SEASONALITY

The Company's bookings of new orders and sales are largely dependent on
congressional budgeting and appropriation activities and the cycles associated
therewith. The Company has historically experienced somewhat decreased levels of
bookings during the summer months, primarily as a result of such budgeting and
appropriation activities.

RISK FACTORS

The following important business risks and factors, and those business risks and
factors described elsewhere in this report or our other Securities and Exchange
Commission filings, could cause our actual results to differ materially from
those stated in our forward-looking statements, and which could affect the value
of an investment in the Company. All references to "we", "us", "our" and the
like refer to the Company.

Our complex manufacturing processes may lower yields and reduce our revenues.

Our manufacturing processes are highly complex, require advanced and costly
equipment and are continuously being modified in an effort to improve yields and
product performance. Minute impurities or other difficulties in the
manufacturing process can lower yields. Our manufacturing efficiency will be an
important factor in our future profitability, and we cannot assure you that we
will be able to maintain our manufacturing efficiency or increase manufacturing
efficiency to the same extent as our competitors.

In addition, as is common in the semiconductor industry, we have from time to
time experienced difficulty in effecting transitions to new manufacturing
processes. As a consequence, we may suffer delays in product deliveries or
reduced yields. We may experience manufacturing problems in achieving acceptable
yields or experience product delivery delays in the future as a result of, among
other things, capacity constraints, construction delays, upgrading or expanding
existing facilities or changing our process technologies, any of which could
result in a loss of future revenues. Our operating results could also be
adversely affected by the increase in fixed costs and operating expenses related
to increases in production capability if revenues do not increase
proportionately.

Our ability to repair and maintain the aging manufacturing equipment we own may
adversely affect our ability to deliver products to our customers' requirements.
We may be forced to expend significant funds in order to acquire replacement
capital equipment that may not be readily available, thus resulting in
manufacturing delays.

Our business could be materially and adversely affected if we are unable to
obtain qualified supplies of raw materials, parts and finished components on a
timely basis and at a cost-effective price.

The Company relies on its relationships with certain key suppliers for its
supply of raw materials, parts and finished components that are qualified for
use in the end-products the Company manufactures. While the Company currently
has favorable working relationships with its suppliers, it cannot be sure that
these relationships will continue in the future. Additionally, the Company
cannot guarantee the availability or pricing of raw materials. The price of
qualified raw materials can be highly volatile due to several factors, including
a general shortage of raw materials, an unexpected increase in the demand for
raw materials, disruptions in the suppliers' business and competitive pressure
among suppliers of raw materials to increase the price of raw materials.
Suppliers may also choose, from time to time, to extend lead times or limit
supplies due to a shortage in supplies. Additionally, some of the Company's key
suppliers of raw materials may have the capability of manufacturing the end
products themselves and may therefore cease to supply the Company with its raw
materials and compete directly with the Company for the manufacture of the
end-products. Any interruption in availability of these qualified raw materials
may impair the Company's ability to manufacture its products on a timely and
cost-effective basis. If the Company must identify alternative sources for its
qualified raw materials, it would be adversely affected due to the time and
process required in order for such alternative raw materials to be qualified for
use in the applicable end-products. Any significant price increase in the
Company's raw materials that cannot be passed on to customers or a shortage in
the supply of raw materials could have a material adverse effect on the
Company's business, financial condition or results of operations.


                                       15


We are dependent on government contracts, which are subject to termination,
price renegotiations and regulatory compliance, which can increase the cost of
doing business and negatively impact our revenues.

All of our contracts with the U.S. government and its prime contractors contain
customary provisions permitting termination at any time at the convenience of
the U.S. government or its prime contractors upon payment to us for costs
incurred plus a reasonable profit. Certain contracts are also subject to price
renegotiations in accordance with U.S. government sole source procurement
provisions. None of our contracts have been terminated for cause or for the
convenience of the U.S. government or its prime contractors, or had the prices
renegotiated. Nevertheless, we cannot assure you that the foregoing government
contracting risks will not materially and adversely affect our business,
prospects, financial condition or results of operations. Furthermore, we cannot
assure you that we would be able to procure new government contracts to offset
any revenue losses incurred due to early termination or price renegotiation of
existing government contracts.

Our government business is also subject to specific procurement regulations,
which increase our performance and compliance costs. These costs might increase
in the future, reducing our margins. Failure to comply with procurement
regulations could lead to suspension or debarment, for cause, from government
subcontracting for a period of time. Among the causes for debarment are
violations of various statutes, including those related to procurement
integrity, export control, government security regulations, employment
practices, protection of the environment, and accuracy of records. The
termination of a government contract or relationship as a result of any of these
violations would have a negative impact on our reputation and operations, and
could negatively impact our ability to obtain future government contracts.

Changes in government policy or economic conditions could negatively impact our
results.

A large portion of the Company's sales are to military and aerospace markets
which are subject to the business risk of changes in governmental appropriations
and changes in national defense policies and priorities. Any such changes could
result in reduced demand for the Company's products, which could have a material
and adverse effect on the Company's business, prospects, financial condition and
results of operations.

Our results may also be affected by changes in trade, monetary and fiscal
policies, laws and regulations, or other activities of U.S. and non-U.S.
governments, agencies and similar organizations. Furthermore, our business,
prospects, financial condition and results of operations may be adversely
affected by the shift in the requirement of the U.S. Department of Defense
policy toward the use of standard industrial components over the use of high
reliability components that we manufacture. Our results may also be affected by
social and economic conditions, which impact our sales, including in markets
subject to ongoing political hostilities, such as regions of the Middle East.

Our inventories may become obsolete and other assets may be subject to risks.

The life cycles of some of our products depend heavily upon the life cycles of
the end products into which our products are designed. Products with short life
cycles require us to manage closely our production and inventory levels.
Inventory may also become obsolete because of adverse changes in end-market
demand. We may in the future be adversely affected by obsolete or excess
inventories which may result from unanticipated changes in the estimated total
demand for our products or the estimated life cycles of the end products into
which our products are designed. The asset values determined under Generally
Accepted Accounting Principles for inventory and other assets each involve the
making of material estimates by us, many of which could be based on mistaken
assumptions or judgments.

Environmental regulations could require us to incur significant costs.

In the conduct of our manufacturing operations, we have handled and do handle
materials that are considered hazardous, toxic or volatile under federal, state
and local laws and, therefore, are subject to regulations related to their use,
storage, discharge and disposal. No assurance can be made that the risk of
accidental release of such materials can be completely eliminated. In the event
of a violation of environmental laws, we could be held liable for damages and
the cost of remediation and, along with the rest of the semiconductor industry,
we are subject to variable interpretations and governmental priorities
concerning environmental laws and regulations. Environmental statutes have been
interpreted to provide for joint and several liability and strict liability
regardless of actual fault. There can be no assurance that we will not be
required to incur costs to comply with, or that our operations, business or
financial condition will not be materially affected by, current or future
environmental laws or regulations. See "Business - Environmental Liabilities."


                                       16


Our business is highly competitive, and increased competition could reduce gross
profit margins and the value of an investment in our Company.

The semiconductor industry, and the semiconductor product markets specifically,
are highly competitive. Competition is based on price, product performance,
quality, turn-around time, reliability and customer service. The gross profit
margins realizable in our markets can differ across regions, depending on the
economic strength of end-product markets in those regions. Even in strong
markets, price pressures may emerge as competitors attempt to gain more share by
lowering prices. Competition in the various markets in which we participate
comes from companies of various sizes, many of which are larger and have greater
financial and other resources than we have and thus can better withstand adverse
economic or market conditions. In addition, companies not currently in direct
competition with us may introduce competing products in the future.

Downturns in the business cycle could reduce the revenues and profitability of
our business.

The semiconductor industry is highly cyclical. Semiconductor industry-wide sales
declined significantly in 2001, 2002 and 2004. Our markets may experience other,
possibly more severe and prolonged, downturns in the future. We may also
experience significant changes in our operating profit margins as a result of
variations in sales, changes in product mix, price competition for orders and
costs associated with the introduction of new products.

Our operating results may decrease due to the decline of profitability in the
semiconductor industry.

Intense competition and a general slowdown in the demand for military-rated
semiconductors worldwide have resulted in decreases in the profitability of many
of our products. We expect that profitability for our products will continue to
decline in the future. A decline in profitability for our products, if not
offset by reductions in the costs of manufacturing these products, would
decrease our profits and could have a material adverse effect on our business,
financial condition and results of operations.

Uncertainty of current economic conditions, domestically and globally, could
continue to affect demand for our products and negatively impact our business.

Current conditions in the domestic and global economies are extremely uncertain.
As a result, it is difficult to estimate the level of growth for the economy as
a whole. It is even more difficult to estimate growth in various parts of the
economy, including the markets in which we participate. Because all components
of our budgeting and forecasting are dependent upon estimates of growth in the
markets we serve and demand for our products, the prevailing economic
uncertainties render estimates of future income and expenditures even more
difficult than usual to make. The future direction of the overall domestic and
global economies will have a significant impact on our overall performance.

The terrorist attacks in 2001 created many economic and political uncertainties
that have severely impacted the global economy. We experienced a decline in
demand for our products since the attacks. The long-term effects of the attacks
on our business and the global economy remain unknown. In addition, the
potential for future terrorist attacks is creating worldwide uncertainties and
makes it very difficult to estimate how quickly the economy will recover and our
business will improve.

Cost reduction efforts may be unsuccessful or insufficient to improve our
profitability.

During fiscal year 2006, we continued certain cost-cutting measures originally
begun four years ago, and we have a plan to implement further cost-saving
measures if necessary. The impact of these cost-reduction efforts on our
profitability may be influenced by:

      o     our ability to successfully complete these ongoing efforts;
      o     the possibility that these efforts may not generate the level of
            cost savings we expect or enable us to effectively compete and
            return to profitability; and
      o     the risk that we may not be able to retain key employees.


                                       17


Since these cost-reduction efforts involve all aspects of our business, they
could adversely impact productivity to an extent we did not anticipate. Even if
we successfully complete these efforts and generate the anticipated cost
savings, there may be other factors that adversely impact our profitability.

We may not achieve the intended effects of our new business strategy, which
could adversely impact our business, financial condition and results of
operations.

In recognition of the changes in global geopolitical affairs and in United
States military spending, we are attempting to increase sales of our products
for non-military, scientific and industrial niche markets, such as medical
electronics, machine tool controls, satellites, telecommunications networks and
other market segments in which purchasing decisions are generally based
primarily on product quality, long-term reliability and performance, rather than
on product price. We are also attempting to offer additional products to the
military markets that are complementary to those we currently sell to the
military markets. We cannot assure you that these efforts will be successful
and, if they are, that they will have the intended effects of increasing
profitability. Furthermore, as we attempt to shift our focus to the sale of
products having non-military, non-aerospace applications, we will be subject to
greater price erosion and foreign competition.

Our inability to introduce new products could result in decreased revenues and
loss of market share to competitors; new technologies could also reduce the
demand for our products.

Rapidly changing technology and industry standards, along with frequent new
product introductions, characterize the semiconductor industry. Our success in
these markets depends on our ability to design, develop, manufacture, assemble,
test, market and support new products and enhancements on a timely and
cost-effective basis. There can be no assurance that we will successfully
identify new product opportunities and develop and bring new products to market
in a timely and cost-effective manner or those products or technologies
developed by others will not render our products or technologies obsolete or
noncompetitive. A fundamental shift in technology in our product markets could
have a material adverse effect on us. In light of the fact that many of our
competitors have substantially greater revenues than us and that we have not
spent any funds on research and development in recent years, we may not be able
to accomplish the foregoing, which might have a material adverse effect on the
Company, our business, prospects, financial condition or results of operations.

Loss of, or reduction of business from, substantial clients could hurt our
business by reducing our revenues, profitability and cash flow.

During the fiscal year ended February 28, 2006, fifteen customers accounted for
approximately 83% of our revenues. The loss or financial failure of any
significant customer or distributor, any reduction in orders by any of our
significant customers or distributors, or the cancellation of a significant
order could materially and adversely affect our business. Furthermore, due to
industry consolidation, the loss of any one customer or significant order may
have a greater impact than we anticipate. We cannot guarantee that we will be
able to retain long-term relationships or secure renewals of short-term
relationships with our more substantial customers in the future.

A shortage of three-inch silicon wafers could result in lost revenues due to an
inability to build our products.

Some of our products contain components manufactured in-house from three-inch
silicon wafers. The worldwide supply of three-inch silicon wafers is dwindling.
We currently have enough wafers in inventory and on order to meet our
manufacturing needs for three years. Should a shortage of three-inch silicon
wafers occur, we might not be able to switch our manufacturing capabilities to
another size wafer in time to meet our customer's needs, leading to lost
revenues.

The nature of our products exposes us to potentially significant product
liability risk.

Our business exposes us to potential product liability risks that are inherent
in the manufacturing and marketing of high-reliability electronic components for
critical applications. No assurance can be made that our product liability
insurance coverage is adequate or that present coverage will continue to be
available at acceptable costs, or that a product liability claim would not
materially and adversely affect our business, prospects, financial conditions or
results of operations.


                                       18


We depend on the recruitment and retention of qualified personnel, and our
failure to attract and retain such personnel could seriously harm our business.

Due to the specialized nature of our business, our future performance is highly
dependent on the continued services of our key engineering personnel and
executive officers. Our prospects depend on our ability to attract and retain
qualified engineering, manufacturing, marketing, sales and management personnel
for our operations. Competition for personnel is intense, and we may not be
successful in attracting or retaining qualified personnel. Our failure to
compete for these personnel could seriously harm our business, prospects,
results of operations and financial condition.

Provisions in our charter documents and rights agreement could make it more
difficult to acquire our Company and may reduce the market price of our stock.

Our Certificate of Incorporation and Bylaws contain certain provisions, and we
have adopted a stockholder rights plan (as more fully described in our current
report on Form 8-K filed on June 20, 2001), each of which could delay or prevent
a change in control of our company or the removal of management, and which could
also deter potential acquirers from making an offer to our stockholders and
limit any opportunity to realize premiums over prevailing market prices of our
common stock.

Natural disasters, like hurricanes, or occurrences of other natural disasters
whether in the United States or internationally may affect the markets in which
our common stock trades, the markets in which we operate and our profitability.

Natural disasters, like those related to hurricanes, or threats or occurrences
of other similar events, whether in the United States or internationally, may
affect the markets in which our common stock trades, the markets in which we
operate and our profitability. Hurricanes have affected in the past, and may
continue to affect us in the future, resulting in damage to our manufacturing
facility in South Florida and our manufacturing equipment, office closures and
impairing our ability to produce and deliver our products. Such events could
also affect our domestic and international sales, disrupt our supply chains,
primarily for raw materials and process chemicals and gases, affect the physical
facilities of our suppliers or customers, and make transportation of our
supplies and products more difficult or cost prohibitive. Due to the broad and
uncertain effects that natural events have had on financial and economic markets
generally, we cannot provide any estimate of how these activities might affect
our future results.

Failure to protect our proprietary technologies or maintain the right to use
certain technologies may negatively affect our ability to compete.

We rely heavily on our proprietary technologies. Our future success and
competitive position may depend in part upon our ability to obtain or maintain
protection of certain proprietary technologies used in our principal products.
We do not have patent protection on many aspects of our technology. Our reliance
upon protection of some of our technology as "trade secrets" will not
necessarily protect us from the use by other persons of our technology, or their
use of technology that is similar or superior to that which is embodied in our
trade secrets. Others may be able to independently duplicate or exceed our
technology in whole or in part. We may not be successful in maintaining the
confidentiality of our technology, dissemination of which could have material
adverse effects on our business. In addition, litigation may be necessary to
determine the scope and validity of our proprietary rights.

Obtaining or protecting our proprietary rights may require us to defend claims
of intellectual property infringement by our competitors. We could become
subject to lawsuits in which it is alleged that we have infringed or are
infringing upon the intellectual property rights of others with or without our
prior awareness of the existence of those third-party rights, if any.

If any infringements, real or imagined, happen to exist, arise or are claimed in
the future, we may be exposed to substantial liability for damages and may need
to obtain licenses from the patent owners, discontinue or change our processes
or products or expend significant resources to develop or acquire non-infringing
technologies. We may not be successful in such efforts or such licenses may not
be available under reasonable terms. Our failure to develop or acquire
non-infringing technologies or to obtain licenses on acceptable terms or the
occurrence of related litigation itself could have material adverse effects on
our operating results, financial condition and cash flows.


                                       19


The price of our common stock has fluctuated widely in the past and may
fluctuate widely in the future.

Our common stock, which is traded on the over-the-counter bulletin board, has
experienced and may continue to experience significant price and volume
fluctuations that could adversely affect the market price of our common stock
without regard to our operating performance. In addition, we believe that
factors such as quarterly fluctuations in financial results, financial
performance and other activities of other publicly traded companies in the
semiconductor industry could cause the price of our common stock to fluctuate
substantially. In addition, in recent periods, our common stock, the stock
market in general and the market for shares of semiconductor industry-related
stocks in particular have experienced extreme price fluctuations which have
often been unrelated to the operating performance of the affected companies. Any
similar fluctuations in the future could adversely affect the market price of
our common stock.

FORWARD-LOOKING STATEMENTS

Information in this Form 10-KSB, including any information incorporated by
reference herein, includes "forward looking statements" within the meaning of
Section 27A of the Securities Act of 1933, as amended, and Section 21E of the
Securities Act of 1934, as amended, and is subject to the safe-harbor created by
such sections. The Company's actual results may differ significantly from the
results discussed in such forward-looking statements.

Specifically, this annual report contains forward-looking statements regarding:

      o     the Company's expectations regarding the effects of certification or
            qualification of the Company's products;
      o     the speed of technological change and its effects on the Company's
            business;
      o     trends in the industry, including trends concerning consolidation,
            customer concentration, changes in government military spending,
            changes in defense priorities, price pressure and competition;
      o     sources and availability of liquidity;
      o     the Company's anticipated level of capital expenditures for the next
            fiscal year;
      o     the Company's beliefs regarding its ability to generate sufficient
            cash flow from operations to sustain operations;
      o     strategic plans to improve the Company's performance and lessen its
            liquidity problems in the future;
      o     the Company's ability to fill its customers' scheduled backlog by
            February 28, 2007;
      o     the Company's expectations regarding continuing to experience
            pricing pressures on the average selling prices for its products;
      o     the Company's competitive strengths, industry reputation and the
            nature of its competition;
      o     the Company's ability to move into new markets or to develop new
            products;
      o     the Company's belief that its ability to produce highly reliable
            custom hybrids in a short period of time will give it a strategic
            advantage in attempting to penetrate high-end commercial markets and
            in selling military products complementary to those currently sold;
      o     the Company's belief that it will be able to improve its capability
            to respond quickly to customers' needs and to deliver products in a
            timely manner;
      o     the Company's ability to implement effectively cost-cutting or
            downsizing measures;
      o     the Company's compliance with environmental laws, orders and
            investigations and the future cost of such compliance;
      o     implementation of the Plan of Reorganization and the Company's
            ability to make payments required under the Plan of Reorganization
            or otherwise to generate sufficient cash from operations or
            otherwise;
      o     expectations of being released from certain environmental
            liabilities and the Company's ability to satisfy such liabilities;
      o     the suitability and adequacy of the Company's headquarters and
            manufacturing facilities; and
      o     the effects of inflation.

These statements are based upon assumptions and analyses made by the Company in
light of current conditions, future developments and other factors the Company
believes are appropriate in the circumstances, or information obtained from
third parties and are subject to a number of assumptions, risks and
uncertainties. Readers are cautioned that forward-looking statements are not
guarantees of future performance and that actual results might differ materially
from those suggested or projected in the forward-looking statements. Factors
that may cause actual future events to differ significantly from those predicted
or assumed include, but are not limited to:


                                       20


      o     the loss of certification or qualification of the Company's products
            or the inability of the Company to capitalize on such certifications
            and/or qualifications;
      o     unexpected rapid technological change;
      o     a misinterpretation of the Company's capital needs and sources and
            availability of liquidity;
      o     a change in government regulations which hinders the Company's
            ability to perform government contracts;
      o     a shift in or misinterpretation of industry trends;
      o     unforeseen factors which impair or delay the development of any or
            all of its products;
      o     inability to sustain or grow bookings and sales;
      o     inability to capitalize on competitive strengths or a
            misinterpretation of those strengths;
      o     the emergence of improved, patented technology by competitors;
      o     inability to protect the Company's proprietary technologies;
      o     a misinterpretation of the nature of the competition, the Company's
            competitive strengths or its reputation in the industry;
      o     inability to respond quickly to customers' needs and to deliver
            products in a timely manner resulting from unforeseen circumstances;
      o     inability to generate sufficient cash to sustain operations;
      o     inability to adequately respond to continued pricing pressure;
      o     failure to successfully implement cost-cutting or downsizing
            measures, strategic plans or the insufficiency of such measures and
            plans;
      o     changes in military or defense appropriations;
      o     inability to make or renegotiate payments under the Plan of
            Reorganization;
      o     inability to move into new markets or develop new products;
      o     unexpected impediments affecting ability to fill backlog;
      o     inability to be released from certain environmental liabilities;
      o     an increase in the expected cost of environmental compliance;
      o     changes in law or industry regulation;
      o     unexpected growth or stagnation of the business;
      o     any changes that render the Company's headquarters and manufacturing
            facilities unsuitable or inadequate to meet the Company's current
            needs;
      o     significant fluctuations in the price and volume of trading in the
            Company's common stock; and
      o     unforeseen effects of inflation, other unforeseen activities, events
            and developments that may occur in the future.


                                       21


ITEM 7.     FINANCIAL STATEMENTS


Index to Consolidated Financial Statements

                                                                            Page

Reports of Independent Registered Public Accounting Firms                  23-24

Consolidated Balance Sheet as of February 28, 2006                            25

Consolidated Statements of Operations
for the years ended February 28, 2006 and February 28, 2005                   26

Consolidated Statements of Stockholders' Equity for the
years ended February 28, 2006 and February 28, 2005                           27

Consolidated Statements of Cash Flows for the years
ended February 28, 2006 and February 28, 2005                                 28

Notes to Consolidated Financial Statements                                 29-41


                                       22


             REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM


To the Board of Directors
And Stockholders of
Solitron Devices, Inc.

We have audited the accompanying balance sheet of SOLITRON DEVICES, INC. and
SUBSIDIARIES as of February 28, 2006 and the related statements of income,
stockholders' equity and cash flows for the year then ended. These financial
statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements based on
our audits. The statements of operations, stockholders' deficit and cash flows
for the fiscal year ended February 28, 2005, which were audited by other
auditors whose report has been furnished to us, and our opinion, insofar as it
relates to the amounts included for the year ended February 28, 2005, is based
solely on the report of other auditors.

We conducted our audits in accordance with the standards of the Public Company
Accounting Oversight Board (United States). Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. The Company is not required to
have, nor were we engaged to perform, an audit of its internal control over
financial reporting. Our audit included consideration of internal control over
financial reporting as a basis for designing audit procedures that are
appropriate in the circumstances, but not for the purpose of expressing an
opinion on the effectiveness of the Company's internal control over financial
reporting. Accordingly, we express no such opinion. An audit also includes
examining, on a test basis, evidence supporting the amounts and disclosures in
the financial statements, assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

In our opinion, based on our audits and the report of other auditors, the
financial statements referred to above present fairly, in all material respects,
the financial position of SOLITRON DEVICES, INC. and SUBSIDIARIES as of February
28, 2006, and the results of its operations and its cash flows for the year then
ended and in conformity with accounting principles generally accepted in the
United States of America.



DeLeon & Company, P.A.
Pembroke Pines, Florida
April 28, 2006


                                       23


             REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM


To the Board of Directors
Solitron Devices, Inc.
West Palm Beach, Florida

We have audited the accompanying consolidated statement of operations,
stockholders' equity and cash flows for the year ended February 28, 2005 of
Solitron Devices, Inc. and Subsidiaries. These consolidated financial statements
are the responsibility of the Company's Management. Our responsibility is to
express an opinion on these consolidated financial statements based on our
audit.

We conducted our audit in accordance with the standards of the Public Company
Accounting Oversight Board Standards (United States). Those standards require
that we plan and perform the audit to obtain reasonable assurance about whether
the financial statements are free of material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures in
the financial statements. An audit also includes, assessing the accounting
principles used and significant estimates made by management, as well as
evaluating the overall financial statement presentation. We believe that our
audit provides a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the consolidated results of operations and
cash flows of Solitron Devices, Inc. and Subsidiaries for the year ended
February 28, 2005, in conformity with U.S. generally accepted accounting
principles.


                                                /s/ Goldstein Lewin & Co.
                                                Certified Public Accountants
Boca Raton, Florida
June 7, 2005


                                       24


                     SOLITRON DEVICES, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEET
                                FEBRUARY 28, 2006


ASSETS                    (in thousands, except for share and per share amounts)
      CURRENT ASSETS:
         Cash and cash equivalents                                      $3,181
         Accounts receivable, less allowance for
            doubtful accounts of $1                                        988
         Inventories, net                                                2,570
         Prepaid expenses and other current assets                         135
                                                                        ------
            TOTAL CURRENT ASSETS                                         6,874

      PROPERTY, PLANT AND EQUIPMENT, net                                   550

      OTHER ASSETS                                                          64
                                                                        ------
            TOTAL ASSETS                                                $7,488
                                                                        ======

LIABILITIES AND STOCKHOLDERS' EQUITY
      CURRENT LIABILITIES:
         Accounts payable-Post-petition                                 $  513
         Accounts payable-Pre-petition, current portion                  1,170
         Accrued expenses and other current liabilities                    629
                                                                        ------
            TOTAL CURRENT LIABILITIES                                    2,312

      LONG-TERM LIABILITIES, net of current portion                         78
                                                                        ------
            TOTAL LIABILITIES                                            2,390
                                                                        ------

       COMMITMENTS & CONTINGENCIES

       STOCKHOLDERS' EQUITY
         Preferred stock, $.01 par value, authorized
            500,000 shares, none issued                                     --
                                                                        -------
         Common stock, $.01 par value, authorized
            10,000,000 shares, 2,235,549 shares
            issued and outstanding, net of 173,287
            shares of treasury stock                                        22
         Additional paid-in capital                                      2,711
         Retained Earnings                                               2,365
                                                                        ------
            TOTAL STOCKHOLDERS' EQUITY                                   5,098
                                                                        ------
            TOTAL LIABILITIES & STOCKHOLDERS' EQUITY                    $7,488
                                                                        ======


    The accompanying notes are an integral part of the financial statements.


                                       25


                     SOLITRON DEVICES, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
               YEARS ENDED FEBRUARY 28, 2006 AND FEBRUARY 28, 2005




                                                               2006               2005
                                                           -----------         -----------
                                                           (in thousands, except for share
                                                                and per share amounts)

                                                                         
Net sales                                                  $     8,342         $     8,055
Cost of sales                                                    6,346               6,347
                                                           -----------         -----------
Gross profit                                                     1,996               1,708
Selling, general and administrative expenses                     1,218               1,272
                                                           -----------         -----------
Operating income (loss)                                            778                 436
Other income (expenses):
         Forgiveness of debt                                     1,145                   0
         Interest expense on unsecured creditors claim              (2)                 (9)
         Interest income                                            54                  21
         Other, net                                                  6                   0
                                                           -----------         -----------
Income before income taxes                                 $     1,981         $       448
Provision for income taxes                                          40                  --
                                                           -----------         -----------
Net Income                                                 $     1,941         $       448
                                                           ===========         ===========

INCOME PER SHARE OF COMMON STOCK:

Basic

         Net Income per share                              $      0.92         $      0.22
                                                           -----------         -----------
Diluted
         Net Income per share                              $      0.84         $      0.21
                                                           -----------         -----------
Weighted Average shares outstanding-Basic                    2,121,382           2,075,855
                                                           ===========         ===========
Weighted Average shares outstanding-Diluted                  2,310,623           2,168,727
                                                           ===========         ===========


    The accompanying notes are an integral part of the financial statements.


                                       26



                     SOLITRON DEVICES, INC. AND SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
               YEARS ENDED FEBRUARY 28, 2006 AND FEBRUARY 28, 2005




                                                 Common Stock                           Retained
                                                 ------------           Additional      Earnings
                                           Number of                      Paid-in     (Accumulated
                                            Shares         Amount         Capital       Deficit)         Total
                                          ----------     ----------     ----------     ----------      ----------
                                                      (in thousands, except for number of shares)

                                                                                        
Balance, February 29, 2004                 2,076,357     $       21     $    2,620     $      (24)     $    2,617

Fractional shares paid Cash-in-Lieu             (304)

Net Income                                        --             --             --            448             448
                                          ----------     ----------     ----------     ----------      ----------

Balance, February 28, 2005                 2,076,053             21          2,620            424           3,065

New shares issued in exchange for old
  and escheatment shares                         484

Fractional shares paid Cash-in-Lieu             (488)

New shares issued due to exercise
  of stock options                           159,500              1             91                             92

Net Income                                        --             --             --          1,941           1,941
                                          ----------     ----------     ----------     ----------      ----------
Balance, February 28, 2006                $2,235,549     $       22     $    2,711     $    2,365     $    5,098
                                          ==========     ==========     ==========     ==========      ==========


    The accompanying notes are an integral part of the financial statements.


                                       27



                     SOLITRON DEVICES, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
               YEARS ENDED FEBRUARY 28, 2006 AND FEBRUARY 28, 2005


                                                            2006         2005
                                                          -------      -------
                                                             (in thousands)
CASH FLOWS FROM OPERATING ACTIVITIES
   Net income                                             $ 1,941      $   448
                                                          -------      -------
      Adjustments to reconcile net income to net
         cash provided by operating activities:
      Depreciation and amortization                           198          193
      Changes in operating assets and liabilities:
         (Increase) decrease in:
         Accounts receivable                                   (7)           7
         Inventories                                         (173)          18
         Prepaid expenses and other current assets             (8)          36
         Deposits                                             (12)           0
         Increase (decrease) in:
         Accounts payable-post-petition                       158          (54)
         Accounts payable-pre-petition                        362          (43)
         Accrued expenses and Other liabilities              (715)         155
         Accrued environmental expenses                      (985)          19
         Other long-term liabilities                           65          (19)
                                                          -------      -------
         Total adjustments                                 (1,117)         312
            NET CASH PROVIDED BY OPERATING ACTIVITIES         824          760
                                                          -------      -------

CASH FLOWS FROM INVESTING ACTIVITIES;
Purchases of property, plant and equipment                   (137)        (240)
                                                          -------      -------
            NET CASH (USED IN) INVESTING ACTIVITIES          (137)        (240)
                                                          -------      -------

CASH FLOWS FROM FINANCING ACTIVITIES;
Proceeds from conversion of stock options                      91            0
                                                          -------      -------
            NET CASH PROVIDED BY FINANCING ACTIVITIES          91            0
                                                          -------      -------

NET INCREASE IN CASH AND CASH EQUIVALENTS                     778          520

CASH AND CASH EQUIVALENTS AT THE BEGINNING OF YEAR          2,403        1,883
                                                          -------      -------

CASH AND CASH EQUIVALENTS AT END OF YEAR                  $ 3,181      $ 2,403
                                                          =======      =======


    The accompanying notes are an integral part of the financial statements.


                                       28


                     SOLITRON DEVICES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


1. Summary of Operations and Significant Accounting Policies

Nature of Operations and Activities
Solitron Devices, Inc., a Delaware corporation (the "Company" or "Solitron"),
designs, develops, manufactures and markets solid-state semiconductor components
and related devices primarily for the military and aerospace markets. The
Company was incorporated under the laws of the State of New York in 1959, and
reincorporated under the laws of the State of Delaware in August 1987.

Principles of Consolidation
The consolidated financial statements include the accounts of Solitron Devices,
Inc. and its wholly owned Subsidiaries (collectively the "Company"). All
significant inter-company balances and transactions have been eliminated in
consolidation.

Cash and Cash Equivalents
Cash and cash equivalents include demand deposits, money market accounts, and
treasury bills with maturities of ninety days or less. The Company had
$2,785,061 in treasury bills that mature within three months of the balance
sheet date and are classified as cash equivalents.

Accounts Receivable
The Company extends unsecured credit to its customers in the ordinary course of
business but mitigates the associated credit risk by performing credit checks
and actively pursuing past due accounts. An allowance for doubtful accounts has
been established. The allowance amount was $1,000 as of February 28, 2006.

Shipping and Handling
Shipping and handling costs billed to customers are recorded in net sales.
Shipping costs incurred by the Company are recorded in cost of sales.

Inventories
Inventories are stated at the lower of cost or market. Cost is determined using
the "first-in, first-out" (FIFO) method. The Company has not changed its
inventory costing method. The Company's policy is to reserve inventory that has
not had any sales or use in the past two years.

Property, Plant and Equipment
Property, plant, and equipment are stated at cost. Major renewals and
improvements are capitalized, while maintenance and repairs are expensed as
incurred. Depreciation is provided on a straight-line basis over the estimated
useful lives of the related assets.

Concentrations of Credit Risk
Financial instruments, which potentially subject the Company to concentration of
credit risk, consist principally of cash and trade receivables. The Company
places its cash with high credit quality institutions. At times such amounts may
be in excess of the FDIC insurance limits. The Company has not experienced any
losses in such account and believes that it is not exposed to any significant
credit risk on the account. As of February 28, 2006, approximately $296,000 is
subject to this risk. With respect to the trade receivables, most of the
Company's products are custom made pursuant to contracts with customers whose
end products are sold to the United States Government. The Company performs
ongoing credit evaluations of its customers' financial condition and maintains
allowances for potential credit losses. Actual losses and allowances have
historically been within Management's expectations.

Revenue Recognition
Revenue is recognized upon shipment; however, the Company may receive payment of
some contracts in advance. When received, these amounts are deferred and are
recognized as revenue in the period in which the related products are shipped.


                                       29


                     SOLITRON DEVICES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Income Taxes
Income taxes are accounted for under the asset and liability method of Statement
of Financial Accounting Standards ("SFAS") No. 109, "Accounting for Income
Taxes". Deferred tax assets and liabilities are recognized for the future tax
consequences attributable to differences between the financial statement
carrying amounts of existing assets and liabilities and their respective tax
bases and operating loss and tax credit carryforwards. Deferred tax assets and
liabilities are measured using enacted tax rates expected to apply to taxable
income in the years in which those temporary differences are expected to be
recovered or settled. Under SFAS 109, the effect on deferred tax assets and
liabilities or a change in tax rate is recognized in income in the period that
includes the enactment date. Deferred tax assets are reduced to estimated
amounts to be realized by the use of a valuation allowance.

Net Income Per Common Share
Net income per common share is presented in accordance with SFAS No. 128
"Earnings per Share." Basic earnings per common share is computed using the
weighted average number of common shares outstanding during the period. Diluted
earnings per common share incorporate the incremental shares issuable upon the
assumed exercise of stock options to the extent they are not anti-dilutive using
the treasury stock method.

Stock Based Compensation
In December 2002, the Financial Accounting Standards Board ("FASB") issued SFAS
No. 148, "Accounting for Stock-Based Compensation-Transition and Disclosure, and
amendment of FASB Statement No. 123". This statement amends SFAS No. 123, to
provide alternative methods of transition for a voluntary change to the fair
value based method of accounting for stock-based employee compensation. This
statement also amends the disclosure requirements of SFAS No. 123 to require
prominent disclosures in both annual and interim financial statements about the
method of accounting for stock-based employee compensation and the effect of the
method used on reported results. The transition guidance and disclosure requires
that the Company continue to account for stock-based employee compensation under
APB No. 25, "Accounting for Stock Issued Employees" with pro forma disclosure of
net income and earnings per share as if the fair value method prescribed by SFAS
No. 123 had been applied in accordance with SFAS No. 148.

The Company complies with SFAS No. 123, "Accounting for Stock-Based
Compensation." As permitted by SFAS No. 123, the Company continues to follow the
measurement provisions of Accounting Principles Board Opinion No. 25,
"Accounting for Stock Issued to Employees," and does not recognize compensation
expense for its stock based incentive plan. Had compensation cost been
determined based on the fair value on the grant dates consistent with the
methodology prescribed by SFAS No. 123, the Company's net income and earnings
per share would have been reduced to the pro-forma amounts indicated below.


                                                 Fiscal Year Ended
                                                    February 28,
                                                 2006         2005
                                                -------     -------
Net income, as reported                         $ 1,941     $   448
Less: total stock based employee
compensation expense, net of tax effects             86         215
                                                -------     -------
Pro-forma net income                            $ 1,855     $   233
                                                =======     =======
Reported basic earnings per common share        $  0.92     $  0.22
                                                =======     =======
Pro-forma basic earnings per common share       $  0.87     $  0.11
                                                =======     =======
Reported diluted earnings per common share      $  0.84     $  0.21
                                                =======     =======
Pro-forma diluted earnings per common share     $  0.80     $  0.11
                                                =======     =======


The total stock-based employee compensation expense for the years ended February
28, 2006 and February 28, 2005, of $86,000 and $215,000, respectively,
determined under the fair value based method for all awards, net of related tax
effects, has been deducted from the pro forma net income.


                                       30


                     SOLITRON DEVICES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


The pro-forma amounts may not be indicative of future pro-forma income and
earnings per share.

The weighted average estimated value of employee stock options granted during
fiscal year 2006 was $1.40 ($0.96 in fiscal year 2005). The fair value of
options granted in fiscal years 2006 and 2005 was estimated on the date of the
grant using the Black-Scholes option-pricing model with the following weighted
average assumptions:

                                              2006                  2005
                                             -----                 -----
          Dividend Yields                      0.0%                  0.0%
          Expected Volatility                105.9%                103.8%
          Risk-free Interest Rates             4.5%                  4.5%
          Expected Life (in years)            10.0                  10.0


Financial Statement  Estimates
The preparation of financial statements in conformity with accounting principles
generally accepted in the United States requires management to make estimates
and assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting period. Actual results could differ from these estimates, and the
differences could be material.

Recent Accounting Pronouncements

No recent accounting pronouncements that affect the Company were issued.

2.  Liquidity and Petition in Bankruptcy

Liquidity

The Company has significant obligations arising from settlements in connection
with its bankruptcy necessitating it to make substantial cash payments that
cannot be supported by the current level of operations. However, the Company has
projected that it will be able to generate sufficient funds to support its
ongoing operations. The Company must be able to obtain forbearance or be able to
renegotiate its bankruptcy related required payments to unsecured creditors, the
Florida Department of Environmental Protection ("FDEP"), or raise sufficient
cash in order to pay these obligations as currently due, in order to remain a
going concern. The Company continues to negotiate with its unsecured creditors
and FDEP in an attempt to arrive at reduced payment schedules. The Company has a
contingency plan to reduce its size and thereby reduce its cost of operations
within certain limitations. However, no assurance can be made that the Company
can reach a suitable agreement with the unsecured creditors or taxing
authorities or obtain additional sources of capital and/or cash or that the
Company can generate sufficient cash to meet its obligations. The financial
statements do not include any adjustments to reflect the possible future effect
on the recoverability and classification of assets or the amounts and
classification of liabilities that may result from the possible uncertainties
described above.


                                       31


                     SOLITRON DEVICES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Petition in Bankruptcy

On January 24, 1992, the Company filed voluntary petitions under the Federal
Bankruptcy Code. The Company was authorized to continue in the management and
control of its business and property as debtor-in-possession under the
Bankruptcy Code.

On August 20, 1993 the Company's Plan of Reorganization, as amended and modified
(the "Plan"), was confirmed by the Bankruptcy Court and the Company emerged from
bankruptcy on August 30, 1993. On July 12, 1996 the Bankruptcy Court officially
closed the case.

      (a) Pursuant to the Plan of Reorganization, the Company is required to
make quarterly payments to holders of unsecured claims until they receive 35% of
their pre-petition claims over a period of ten years beginning in approximately
May 1995. However, due to negotiations between the parties, the unsecured
creditors agreed to a reduced payment schedule and the Company agreed to make
payments until its obligations are fulfilled. At February 28, 2006, the Company
is currently scheduled to pay approximately $1,170,000 to holders of allowed
unsecured claims in quarterly installments of approximately $62,000. As of
February 28, 2006, the amount due to holders of allowed unsecured claims is
accrued as a current pre-petition liability.

      (b) Beginning on the later of (i) the payment of all administrative claims
and all unsecured claims, but not later than 18 months after the Effective Date
(August 30, 1993) and (ii) the date the Company's net after tax income exceeds
$500,000, the Company will pay (on an annual basis) each of (x) the holders of
unsecured claims (pro rata) and (y) Vector Trading and Holding Corporation
("Vector"), 5% of its net after tax income in excess of $500,000 until the tenth
anniversary of the Effective Date, up to a maximum aggregate of $1,500,000 of
such payments to the holders of unsecured claims (pro rata) and up to a maximum
aggregate of $1,500,000 of such payments to Vector. This obligation expired as
of August 2005.

      (c) Under the Plan, the Company is required to remediate its former
non-operating facility located in Port Salerno and its former facility located
in Riviera Beach, Florida. The Plan contemplated that monies to fund the
remediation will be made available from the proceeds of the sale or lease of the
properties, to the extent that the Company is successful in its efforts to sell
or lease such properties. The Riviera Beach Property was sold on October 12,
1999 by the Company. Under the terms of the sale, USEPA received the net
proceeds of $419,000. USEPA also received approximately $19,000 from the Riviera
Beach environmental escrowed monies to defray its cleanup costs. The Port
Salerno (formerly occupied by Solitron Microwave) property was sold on March 17,
2003. Under the terms of the sale, USEPA received $153,155 and Martin County
received on behalf of FDEP $278,148 (the net proceeds). Further, pursuant to the
Plan, a purchaser of this facility would not be liable for existing
environmental problems under certain conditions. In connection with facilitating
the remediation of the property, the Company will also, to the extent the
proceeds from the sale or lease of these properties are not sufficient to pay
for the remediation, be required to escrow the following amounts on a monthly
basis beginning on September 30, 1995: (i) year 1 - $5,000 per month; (ii) year
2 - $7,500 per month; (iii) year 3 - $10,000 per month; and (iv) $10,000 per
month thereafter until remediation is completed. The Company has notified FDEP
of its inability to pay pursuant to this schedule and is making payments at the
rate of $1,000 per month. As of February 28, 2006, the Company has deposited
$90,000 into the escrow accounts. As of February 28, 2006, approximately $58,000
remains in the Port Salerno escrow account.

      (d) The Company has paid all of the allowed administrative claims and
allowed wage claims since August 1993.


                                       32


                     SOLITRON DEVICES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


The Plan provided for the distribution of common stock of the Company such that,
post-petition, the Company's common stock would be held as follows:

              Party-In-Interest                                    Common Stock
              ------------------                                   ------------
              Vector                                                      25%
              Unsecured Creditors                                         40%
              Company's President                                         10%
              Pre-Petition Stockholders                                   20%
              Reserved for future issuance under an
                 employee stock incentive plan to be issued based
                 upon the terms and conditions of the plan at the
                 discretion of the Board of Directors                      5%
                                                                       ------
                                                                         100%

On October 4, 1994, the Company and Vector agreed that Vector's 25% stock
ownership would be distributed among various parties. Vector participants were:
Vector principal (Howard White) who received 273,943 shares (subsequently sold
to Inversiones Globales); AHI Drillings, Inc. who received 77,037 shares;
Cointrol Credit Co. II who received 20,095 shares; Service Finance who received
77,037 shares; Trans Resources who received 77,037 shares; and Martin Associates
who received 22,848 shares. Based solely on the Company's knowledge (and not
from any filings which may have to be made with the SEC), and as the result of
an out of court agreement made subsequent to a lawsuit filed against Vector by
John Stayduhar, a previous Chairman/CEO of the Company, shares held by
Inversiones Globales (174,000), by AHI Drillings, Inc. (77,037), by Service
Finance (77,037), by Trans Resources (77,037), and by Martin Associates (22,737)
were transferred to Mr. Stayduhar. This gives Mr. Stayduhar approximately 20.61%
of the shares of the Company.

3. Earnings Per Share

The shares used in the computation of the Company's basic and diluted earnings
per common share were as follows:



                                                                                  Fiscal Year Ended
                                                                                     February 28,
                                                                                  2006          2005
                                                                                ---------    ---------
                                                                                       
Weighted average common shares outstanding                                      2,121,382    2,075,855
Dilutive effect of employee stock options                                         189,241       92,872
                                                                                ---------    ---------
Weighted average common shares outstanding, assuming dilution                   2,310,623    2,168,727
                                                                                =========    =========


Weighted average common shares outstanding, assuming dilution, include the
incremental shares that would be issued upon the assumed exercise of stock
options. For fiscal year 2006, none of the Company's outstanding stock options
(245,000 in fiscal year 2005) were excluded from the calculation of diluted
earnings per share because the exercise prices of the stock options were greater
than or equal to the average price of the common shares, and therefore their
inclusion would have been anti-dilutive. These options could be dilutive in the
future if the average share price increases and is greater than the exercise
price of these options.

4. Inventories

As of February 28, 2006, inventories consist of the following:

        Raw Materials                                       $ 1,549,000
        Work-In-Process                                       1,509,000
        Finished Goods                                          460,000
                                                            -----------
             Gross Inventory                                  3,518,000
        Reserve                                                (948,000)
                                                            -----------
              Net Inventory                                 $ 2,570,000
                                                            ===========


                                       33


                     SOLITRON DEVICES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


5.  Property, Plant and Equipment

As of February 28, 2006, property, plant, and equipment consist of the
following:

                                                              Estimated
                                                              Useful Life
                                                              -----------
         Leasehold Improvements           $   166,000           5 years
         Machinery and Equipment            1,412,000           5 years
                                          -----------
                                            1,578,000
         Less Accumulated Depreciation
               And Amortization             1,028,000
                                          -----------
                                          $   550,000
                                          ===========

Depreciation and amortization expense was $198,000 and $193,000 for 2006 and
2005 respectively, and is included in Cost of Sales in the accompanying
Statements of Operations.

6. Accrued Expenses

As of February 28, 2006 accrued expenses and other liabilities consist of the
following:

         Payroll and related employee benefits                $ 494,000
         Property taxes                                           7,000
         Environmental liabilities                               37,000
         Other liabilities                                       91,000
                                                              ---------
                                                              $ 629,000
                                                              =========

7. Other Long-Term Liabilities

As of February 28, 2006, other long-term liabilities consist of the following
items:

                       Environmental liability             $ 78,000
                                                           ========


Contractual or estimated payment requirements on other long-term liabilities
excluding amounts representing interest during the next five years and
thereafter are as follows. It is reasonably possible that the estimates could
change in the near term:

                        Fiscal Year Ending February 28/29            Amount
                        ---------------------------------            ------
                                       2008                          28,000
                                       2009                          10,000
                                       2010                          10,000
                                       2011                          10,000
                                       2012                          10,000
                                    Thereafter                       10,000
                                                                     ------
                                      Total                         $78,000
                                                                    =======


Imputed interest expense for fiscal years ended February 28, 2006 and February
28, 2005 amounted to $2,000 and $9,000 relating to accounts payable -
pre-petition. Such pre-petition payables were scheduled to be paid by May 2005
at the end of ten years based on the payment schedules set by the court and
carried imputed interest to that date. The Company was not able to meet the
payment plan and agreed to a lower amount after negotiating with the creditor
committees. As a result of such agreement, the amounts due to pre-petition
creditors has been classified as a current liability and no further imputed
interest has been calculated.

                                       34


                     SOLITRON DEVICES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

8.  Income Taxes

At February 28, 2006, the Company has net operating loss carryforwards of
approximately $14,027,000 that expire through 2022. Such net operating losses
are available to offset future taxable income, if any. As the utilization of
such net operating losses for tax purposes is not assured, the deferred tax
asset has been fully reserved through the recording of a 100% valuation
allowance. Should a cumulative change in the ownership of more than 50% occur
within a three-year period, there could be an annual limitation on the use of
the net operating loss carryforward.

Total net deferred taxes are comprised of the following at February 28, 2006:

               Deferred tax assets:
               Loss carryforwards                         $  5,278,000
               Allowance for doubtful accounts                   1,000
               Inventory allowance                           3,790,000
               Section 263A capitalized costs                1,007,000
               Other                                            30,000
                                                          ------------
               Total deferred tax assets                    10,106,000
               Valuation allowance                          (9,904,000)
                                                          ------------
               Net deferred tax assets                         202,000
                                                          ------------

               Deferred tax liabilities:
               Depreciation                                    202,000
                                                          ------------
               Total deferred tax liabilities                  202,000
                                                          ------------
               Total net deferred taxes                   $         --
                                                          ============

The change in the valuation allowance on deferred tax assets is due principally
to the utilization of the net operating loss for the year ending February 28,
2006.

A reconciliation of the provision for income taxes to the amount calculated
using the statutory federal rate (34%) for fiscal year ended February 28, 2006
is as follows:

                                                          2006           2005
                                                       ---------      ---------
Income Tax Provision at
U.S. Statutory Rate                                    $ 674,000      $ 152,000
State Taxes, Net of Federal Benefit                       72,000         16,000
Alternative Minimum Taxes                                 40,000             --
                                                       ---------      ---------
Utilization of Net Operating Loss Carryforward          (746,000)      (168,000)
                                                       ---------      ---------
Income Tax Provision                                   $  40,000      $      --
                                                       =========      =========

9. Stock Options

The Company's 2000 Stock Option Plan provided that stock options are valid for
ten years and vest in twelve months after the award date unless otherwise stated
in the option awards.

On January 23, 2006 the Board of Directors granted Stock options to certain key
employees and directors. The options, which become vested on January 23, 2007,
were for a total of 14,700 shares and the exercise price was fixed at $3.95 per
share, which was the price on the OTCBB at the time of the grant. The options
are exercisable through January 23, 2016.


                                       35


                     SOLITRON DEVICES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

On May 16, 2005 the Board of Directors granted Stock options to certain key
mployees and directors. The options, which became vested on May 15, 2006, were
for a total of 47,000 shares and the exercise price was fixed at $0.75 per
share, which was the price on the OTCBB at the time of the grant. The options
are exercisable through May 15, 2015.

On May 17, 2004 the Board of Directors granted Stock options to certain key
employees and directors. The options, which became vested on May 16, 2005, were
for a total number of 47,500 shares and the exercise price was fixed at 1.05 per
share, which was the price on the OTCBB at the time of the grant. The options
are exercisable through May 16, 2014.

On May 17, 2004 the Board of Directors awarded the Company's President options
totaling 175,636 shares, which are fully vested. The exercise price of these
options was fixed at $1.05 per share (the closing price on the Over-The-Counter
Bulletin Board at the time of the grant).

In December 2000 another grant equal to 10% of the outstanding shares (245,624)
was made to the Company's President at the exercisable price of $0.40 per share.
Fifty percent (50%) of the total number of shares is immediately exercisable and
the other 50% vests in five equal installments over the following five years.
All of these options are now fully vested.

Because the determination of the fair value of all options is based on the
assumptions described earlier in Note 1 and, because additional option grants
are expected to be made each year, the pro-forma disclosures are not
representative of pro-forma effects on reported net income or loss for future
years.

Below is a summary of the Company's Stock Option Activity:

                                                             Weighted
                                           Options            Average
                                         Outstanding      Exercise Price
                                         -----------      --------------
Balance, February 29, 2004                   385,624      $        0.438
              Granted                        223,136      $        1.050
              Expired or Cancelled            (6,500)     $        2.215
                                         -----------      --------------

Balance, February 28, 2005                   602,260      $        0.646
              Granted                         47,000      $        0.750
              Granted                         14,700      $        3.950
              Exercised                     (159,500)     $        0.580
              Expired or Cancelled            (8,000)     $        0.682
                                         -----------      --------------

Balance, February 28, 2006                   496,460      $        0.774
                                         ===========      ==============

The weighted average fair value of options granted during the year ended
February 28, 2006 and February 28, 2005 were $1.40 and $.96 respectively.


                                       36


                     SOLITRON DEVICES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


The following table summarizes information about stock options outstanding and
exercisable at February 28, 2006:

                       Options Outstanding                   Exercisable Options
                       -------------------                   -------------------
                                                  Weighted              Weighted
                       Number of     Remaining     Average               Average
      Range of        Outstanding   Contractual   Exercise              Exercise
  Exercise Prices       Options        Life        Price     Number      Price
  ---------------       -------        ----        -----     ------     -------
$ 0.400     $ 0.400     254,624      5 years      $ 0.400    254,624    $ 0.400
$ 0.670     $ 0.670       1,500      4 years      $ 0.670      1,500    $ 0.670
$ 1.050     $ 1.050     179,636      9 years      $ 1.050    179,636    $ 1.050
$ 0.75      $ 0.75       46,000      10 years     $ 0.750          0    $ 0.750
$ 3.950     $ 3.950      14,700      10 years     $ 3.950          0    $ 3.950
                         ------                                    -

                        496,460                   $ 0.774    435,760    $ 0.669
                        =======                   =======    =======    =======


10.  Employee Benefit Plans

The Company has a 401k and Profit Sharing Plan (the "Profit Sharing Plan") in
which substantially all employees may participate after three months of service.
Contributions to the Profit Sharing Plan by participants are voluntary. The
Company may match participant's contributions up to 25% of 4% of each
participant's annual compensation. In addition, the Company may make additional
contributions at its discretion. The Company did not contribute to the Profit
Sharing Plan during the fiscal years ended February 28, 2006 and February 28,
2005.

11. Export Sales and Major Customers

Revenues from domestic and export sales to unaffiliated customers are as
follows:

                                                Year Ended         Year Ended
                                                February 28,      February 28,
                                                    2006              2005
                                                -----------       ------------
Export sales:
              Europe                             $  678,000       $  298,000
              Canada and Latin America              125,000          215,000
              Far East and Middle East               73,000           60,000
United States                                     7,466,000        7,482,000
                                                 ----------       ----------
                                                 $8,342,000       $8,055,000
                                                 ==========       ==========


Sales to the Company's top two customers accounted for 56% of net sales for the
year ended February 28, 2006 as compared with 54% of the Company's net sales for
the year ended February 28, 2005. Sales to Raytheon Company accounted for
approximately 48% of net sales for the year ended February 28, 2006 and 46% for
the year ended February 28, 2005. During the fiscal years ended February 28,
2005 and 2006, the US Government represented approximately 8% of net sales.

12. Major Suppliers

Purchases from the Company's two top suppliers accounted for 20% of total
purchases of production materials for the year ended February 28, 2006 compared
with 31% of the Company's total purchases of production materials for the year
ended February 28, 2005.


                                       37


                     SOLITRON DEVICES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

13. Commitments and Contingencies

Employment Agreement

In December 2000, the Company entered into a five-year employment agreement with
its President. This agreement provides, among other things, for annual
compensation of $240,000 and a bonus pursuant to a formula. The agreement
stipulates that the President shall be entitled to a bonus equal to fifteen
percent (15%) of the Company's pre-tax income in excess of Two Hundred Fifty
Thousand Dollars ($250,000). For purposes of the agreement, "pre -tax income"
shall mean net income before taxes, excluding (i) all extraordinary gains or
losses, (ii) gains resulting from debt forgiven associated with the buyout of
unsecured creditors, and (iii) any bonuses paid to employees. The bonus payable
hereunder shall be paid within ninety (90) days after the end of the fiscal
year. The President of the Company voluntarily took a 30% reduction in
compensation at the time that salary reductions, ranging from 6% to 12%, went
into effect for all of the employees of the Company during fiscal year 2002. As
of June 2, 2003, 66% of the reduction in salary was restored. As of January 1,
2004, the President's salary was restored to 94% of the contracted value. As of
January 30, 2005, the President's salary was restored to 100% of the contracted
value.

At a meeting of the Compensation Committee on January 23, 2006, the Committee
approved an increase to the President's salary to $280,000, effective March 1,
2006.

At a meeting of the the Compensation Committee on June 5, 2006, the Committee
also approved a bonus payment for the Company's President in the amount of
$104,000 for the fiscal year ended February 28, 2006.

The President's employment agreement stipulates, in Article 2.2, "Option to
Extend", that the contract is automatically extended for one year periods unless
a notice is given by either party one year prior to the yearly anniversary.

Upon execution of the agreement, the President received a grant of options to
purchase ten percent (10%) of the outstanding shares of the Company's common
stock, par value $.01 calculated on a fully diluted basis, at an exercise price
per share equal to the closing asking price of the Company's common stock on the
NASDAQ Over-the-Counter Bulletin Board (the "OTCBB") on the date of the grant
($0.40). Fifty percent (50%) of the Initial Stock Options granted are vested
immediately upon grant. The remaining fifty percent (50%) of the Initial Stock
Options will vest in equal amounts on each of the first five anniversaries of
the date of grant. As of February 28, 2006, these options are now fully vested.

These stock options are in addition to, and not in lieu of or in substitution
for, the Stock Options (the "1992 Stock Options") granted to the President
pursuant to the Incentive Stock Option Plan Agreement dated October 20, 1992
under Solitron Devices, Inc. 1987 Stock Option Plan between the Company and the
President.

Environmental Compliance:

The Company entered into an Ability to Pay Multi-Site Settlement Agreement with
the United States Environmental Protection Agency ("USEPA"), effective February
24, 2006 ("Settlement Agreement"), to resolve the Company's alleged liability to
USEPA at the following sites: Solitron Microwave Superfund Site, Port Salerno,
Florida ("Port Salerno Site"); Petroleum Products Corporation Superfund Site,
Pembroke Park, Florida; Casmalia Resources Superfund Site, Santa Barbara,
California "(Casmalia site"); and City Industries Superfund Site, Orlando,
Florida (collectively, the "Sites"). The Settlement Agreement required the
Company to pay to USEPA the sum of $74,000 by February 24, 2008; the Company
paid the entire sum of $74,000 to USEPA on February 27, 2006. In addition, the
Company is required to pay to USEPA the sum of $10,000 or 5% of Solitron's net
after-tax income over the first $500,000, if any, whichever is greater, for each
year from 2008-2012. For payment to USEPA to be above $10,000 for any of these
five years, the Company's net income must exceed $700,000 for such year, which
has only happened twice in the past ten years (in fiscal year 2001 and fiscal
year 2006). The Company accrues $50,000 for its remaining obligations under the
Settlement Agreement.


                                       38


                     SOLITRON DEVICES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


In consideration of the payments made by the Company under the Settlement
Agreement, USEPA agreed not to sue or take any administrative action against the
Company with regard to any of the Sites. The Company has also been notified by a
group of alleged responsible parties formed at the Casmalia Site ("Casmalia PRP
Group") that, based on their review and lack of objection to the Settlement
Agreement, the Casmalia PRP Group does not anticipate pursuing Solitron for cost
recovery at the Casmalia site.

On October 21, 1993, a Consent Final Judgment was entered into between the
Company and the Florida Department of Environmental Protection ("FDEP") in the
Circuit Court of the Nineteenth Judicial Circuit of Florida in and for Martin
County, Florida, in Case No. 92-1232 CA. The Consent Final Judgment required the
Company to remediate the Port Salerno and Riviera Beach Sites, make monthly
payments to escrow accounts for each Site until the sale of the Sites to fund
the remediation work, take all reasonable steps to sell the two Sites and, upon
the sale of the Sites, apply the net proceeds from the sales to fund the
remediation work. Both Sites have been sold pursuant to the purchase agreements
approved by FDEP.

Prior to the sale of the Port Salerno and Riviera Beach Sites, USEPA took over
from FDEP as the lead regulatory agency for the remediation of the Sites. At the
sale of each Site, the net proceeds of sale were distributed to USEPA and/or
FDEP or other parties, as directed by the agencies. In addition, upon the sale
of the Riviera Beach Site, the Riviera Beach Escrow Account was transferred to
USEPA, as directed by the agencies. The current balance in the Port Salerno
Escrow Account is approximately $59,000. At present, work at the Port Salerno
Site is being performed by USEPA. Work at the Riviera Beach Site is being
performed by Honeywell, Inc., pursuant to an Administrative Order on Consent
entered into between Honeywell and USEPA. The Company has been notified by FDEP
that the performance of remediation work by USEPA at the Port Salerno Site and
by Honeywell at the Riviera Beach Site will be construed by FDEP as discharging
the Company's remediation obligations under the Consent Final Judgment.

There remains a possibility that FDEP will determine at some time in the future
that the final remedy approved by USEPA and implemented at either, or both of,
the Port Salerno and Riviera Beach Sites does not meet the State cleanup
requirements imposed by the Consent Final Judgment. If such a final
determination is made by FDEP, there is a possibility that FDEP will require the
Company to implement additional remedial action at either, or both of, the Port
Salerno and Riviera Beach Sites. The likelihood of such determination is deemed
to be remote by the Company and the amount of loss that may result from such a
remote event cannot reasonably be estimated at this time.

On August 7, 2002, the Company received a Request for Information from the State
of New York Department of Environmental Conservation ("NYDEC"), seeking
information on whether the Company had disposed of certain wastes at the
Clarkstown Landfill Site located in the Town of Clarkstown, Rockland County, New
York. By letter dated August 29, 2002, the Company responded to the Request for
Information and advised NYDEC that the Company's former Tappan, New York
facility closed in the mid-1980's, prior to the initiation of the Company's
bankruptcy proceedings described above. The Company contends that, to the extent
that NYDEC has a claim against the Company as a result of the Company's alleged
disposal of wastes at the Clarkstown landfill prior to the closing of the
Company's former Tappan facility in the mid-1980's, the claim was discharged in
bankruptcy as a result of the Bankruptcy Court's August 1993 Order referenced
above. At NYDEC's request, the Company entered into a revised Tolling Agreement
with NYDEC on February 18, 2006, which provides for the tolling of applicable
statutes of limitation through the earlier of September 28, 2006 or the date the
State institutes a suit against Solitron for any claims associated with the
Clarkstown Landfill Site. It is not known at this time whether NYDEC will pursue
a claim against the Company in connection with this Site. As of the date of this
filing, no such claim has been made.


                                       39


                     SOLITRON DEVICES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Operating Leases

In 2001, the Company entered into a lease agreement for its production facility.
The lease has a 10-year term, which expires in the year 2011 and has no option
to renew under current terms. The lease is subject to escalations based on
operating expenses. Future minimum lease payments for all non-cancelable
operating leases are as follows:

           Fiscal Year Ending February 28/29                         Amount
           ---------------------------------                       ----------
                         2007                                         427,000
                         2008                                         439,000
                         2009                                         452,000
                         2010                                         466,000
                         2011                                         481,000
                      Thereafter                                      411,000
                                                                   ----------
                         Total                                     $2,676,000
                                                                   ==========

Total rent expense was $385,000 for the year ended February 28, 2006 as compared
with $419,000 for the year ended February 28, 2005. These figures include rental
of storage space, which is made on a month-to-month basis.

Legal Proceedings

On March 24, 2003 the Company filed a complaint against its landlord, Technology
Place, in the Circuit Court of the 15th Judicial Circuit in and for Palm Beach
County, Florida. The complaint alleges breach of contract on several grounds and
demands specific performance by the landlord. On July 7, 2005, the Company and
Technology Place agreed to settle the lawsuit between the parties. The terms of
the settlement are confidential.

14. Other Income

During the year ended February 26, 2006, the Company settled $477,000 of debt
obligations to unsecured creditors at a discount. The Company recognized
$284,000 of other income as a result of the settlement. Also during the year
ended February 28, 2006, the Company entered into an Ability to Pay Agreement
with the USEPA. The Company recognized $861,000 of other income as a result of
the settlement. This $1,145,000 of other income is reflected in the Consolidated
Statements of Operations for the year ended February 28, 2006.

15.  Material Event

As a result of Hurricane Wilma, the Company's operations were suspended for five
days. However, the Company was able to regain lost sales during subsequent weeks
leading to the end of the third fiscal quarter.


ITEM 8. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
        FINANCIAL DISCLOSURE.

None


                                       40


                     SOLITRON DEVICES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

ITEM 8A. CONTROLS AND PROCEDURES

Based on the evaluation of the Company's disclosure controls and procedures as
of February 28, 2006, Shevach Saraf, Chairman, President, Chief Executive
Officer, Treasurer and Chief Financial Officer of the Company, has concluded
that the Company's disclosure controls and procedures are effective in ensuring
that information required to be disclosed by the Company in the reports that it
files or submits under the Securities and Exchange Act of 1934, as amended, is
recorded, processed, summarized and reported within the time period specified by
the Securities and Exchange Commission rules and forms.

There were no significant changes in the Company's internal control over
financial reporting that occurred during the Company's last fiscal quarter that
has materially affected or is reasonably likely to materially affect the
Company's internal control over financial reporting.

ITEM 8B. OTHER INFORMATION

At a meeting of the Compensation Committee on January 23, 2006, the Committee
approved an increase to the President's annual salary to $280,000, effective
March 1, 2006.

At a meeting of the Compensation Committee on June 5, 2006, the Committee also
approved a bonus payment for the Company's President in the amount of $104,000
for the fiscal year ended February 28, 2006.


                                       41


                                    PART III

ITEM 9. DIRECTORS , EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS;
        COMPLIANCE WITH SECTION 16(a) OF THE EXCHANGE ACT.

The table below sets forth the name, age, and position of the directors and
executive officers of the Company. The table below also sets forth the year in
which each of such directors was first elected to the Board and the year in
which the term of each of such directors expires. Pursuant to the Company's
Certificate of Incorporation, the Board of Directors is divided into three
classes, each of which consists of (as nearly as may be possible) one third of
the directors. Directors are elected for three-year terms. Pursuant to the Plan
of Reorganization, all shares of Common Stock issued to Vector and its
participants and to the holders of allowed unsecured claims must be voted for
all purposes (including the election of members of the Board of Directors) as
directed by the Board of Directors. Pursuant to the Plan of Reorganization,
Vector originally owned 25% and the holders of allowed unsecured claims own an
aggregate of 40% of all shares of Common Stock issuable pursuant to the Plan of
Reorganization (other than shares issuable to Mr. Saraf upon the exercise of
options granted prior to the Effective Date). On October 4, 1994, the Company
and Vector agreed its 25% of stock would be redistributed between six parties
(see Note 2 of the Consolidated Financial Statements). Some of the Vector stock
subsequently was transferred to John Stayduhar's Revocable Trust which is not
subject to voting restrictions (see Note 2 of the Consolidated Financial
Statements).

                     Year
                                                          First       Term As
                                                          Became      Director
Name                 Age   Position with Solitron         Director    Expires(1)
----                 ---   ----------------------         --------    ----------

Shevach Saraf        63    Chairman of the Board,         1992        Expired
                           Chief Executive Officer,
                           President, Chief Financial
                           Officer and Treasurer

Dr. Jacob A. Davis   69    Director                       1996        Expired

Mr. Joseph Schlig    78    Director                       1996        Expired


1) The term of each Director has expired. Each Director shall continue in office
until his successor is elected at the next annual meeting of stockholders.

Mr. Shevach Saraf has been President of the Company since November 1992, Chief
Executive Officer of the Company since December 1992, Chairman of the Board
since September 1993 and Chief Financial Officer since 2000. He has 44 years
experience in operations and engineering management with electronics and
electromechanical manufacturing companies.

Before joining Solitron in 1992, Mr. Saraf was Vice President of Operations and
a member of the Board of Directors of Image Graphics, Inc., a military and
commercial electron beam recorder manufacturer based in Shelton, CT. As head of
the Company's engineering, manufacturing materials and field service operations,
he turned around the firm's chronic cost and schedule overruns to on-schedule
and better-than-budget performance. Earlier, he was President of Value Adding
Services, a management consulting firm in Cheshire, CT. The Company provided
consulting and turnaround services to electronics and electromechanical
manufacturing companies with particular emphasis on operations. From 1982-1987,
Mr. Saraf was Vice President of operations for Harmer Simmons Power Supplies,
Inc., a power supplies manufacturer in Seymour, CT. He founded and directed all
aspects of the Company's startup and growth, achieving $12 million in annual
sales and a staff of 180 employees. Mr. Saraf also held executive positions with
Photofabrication Technology, Inc. and Measurements Group of Vishay
Intertechnology, Inc.


                                       42


Born and raised in Tel Aviv, Israel, he served in the Israeli Air Force from
1960-1971 as an electronics technical officer. He received his master's in
business administration from Rensselaer Polytechnic Institute, Troy, NY, and his
master's in management from Rensselaer at Hartford (formerly known as Hartford
[CT] Graduate Center). He also received associate degrees from the Israeli
Institute of Productivity, the Teachers & Instructors Institute, and the Israeli
Air Force Technical Academy.

Dr. Jacob (Jay) A. Davis was elected a Director of the Company on August 26,
1996. From 1995 to 1999, he was Vice President of Business Planning and Finance
for AET, Inc, a developing, Melbourne, Florida based software company. In 1994
and 1995, he was Visiting Professor in Engineering Management at Florida
Institute of Technology. He was Vice-Chairman of the Brevard SCORE Chapter and
devotes significant time to counseling with local businesses. He is an active
member of the International Executive Service Corps (IESC) serving in South
Russia during May and June of 1996.

Prior to joining AET, Dr. Davis was with Harris Semiconductor for 26 years.
During the last 12 years with Harris Semiconductor, he was Vice
President-General Manager of the Military and Aerospace Division, the Custom
Integrated Circuits Division and the Harris Microwave Division. Dr. Davis has
served in a variety of other capacities at Harris Semiconductor including Vice
President of Engineering, Director of Manufacturing, Director of Special
Services, and Device Research Engineer.

Dr. Davis received a doctor of philosophy from Purdue University in 1969 and a
bachelors of science in electrical engineering from North Carolina State
University. He is a Member of the IEEE and the Electrochemical Society, and has
served on a variety of advisory boards for several Universities. He holds four
patents and has given a number of overview papers and invited presentations at
several conferences.

Dr. Davis is the Chairman of the Compensation Committee and a member of the
Audit Committee.

Mr. Joseph Schlig was elected a Director of the Company on August 26, 1996.
Since 1985, he has been Managing Director of Fairhaven Associates, a
professional consulting firm supporting small and medium size businesses in
strategic planning, financial, marketing and operations management and
organizational development. From 1995 to 1997, Mr. Schlig also served as Chief
Financial Officer of Industrial Technologies, Inc. For the prior five years, Mr.
Schlig was a business consultant to private companies and to the State of
Connecticut Department of Economic Development.

Prior to 1985, Mr. Schlig had many years of business experience including
Director of Marketing, Latin America for ITT and Director of International
Operations for Revlon. Mr. Schlig has also operated several small/medium size
companies in both the public and private sectors. He also served as a director
of the Trumbull Technology Foundation, and a Director of the MIT Enterprise
Forum of Connecticut and currently serves as a director of the Bridgeport
Economic Development Corporation. He was an alternate member of the Board of
Finance of the Town of Trumbull, Connecticut.

Mr. Schlig has an engineering degree from the Stevens Institute of Technology
and an MBA from the Harvard Business School where he was a Baker Scholar. Mr.
Schlig is the Chairman of the Audit Committee and a member of the Compensation
Committee.

Audit Committee

The Company's Board of Directors has an Audit Committee. The Audit Committee
consists of Messrs. Davis and Schlig (Chairman). The Audit Committee is composed
of independent directors. The Company's Audit Committee generally has
responsibility for appointing, overseeing and determining the compensation of
our independent certified public accountants, reviewing the plan and scope of
the independent certified public accountants' audit, reviewing our audit and
control functions, approving all non-audit services provided by our independent
certified public accountants and reporting to our full Board of Directors
regarding all of the foregoing. Additionally, our Audit Committee provides our
Board of Directors with such additional information and materials as it may deem
necessary to make our Board of Directors aware of significant financial matters
that require its attention. The Company has adopted an Audit Committee Charter,
a copy of which is published on the Company's web site, www.solitrondevices.com
on the Investor Relations page. The Audit Committee "financial expert" is Mr.
Joseph Schlig.


                                       43


CODE OF ETHICS

The Company has adopted a Code of Ethics for Senior Financial Officers, which
includes the Company's principal executive officer, principal financial officer
and principal accounting officer, pursuant to the Sarbanes-Oxley Act of 2002.
The Code of Ethics is published on the Company's web site,
www.solitrondevices.com on the Investor Relations page.

Section 16(a) Beneficial Ownership Reporting Compliance

Section 16(a) of the Securities Exchange Act of 1934, as amended, requires
directors and executive officers of the Company and ten percent stockholders of
the Company to file initial reports of ownership and reports of changes in
ownership of Common Stock and other equity securities of the Company with the
Securities and Exchange Commission. Directors, executive officers, and ten
percent stockholders are required to furnish the Company with copies of all
Section 16(a) forms they file. To the Company's knowledge, based solely on a
review of the copies of such reports furnished to the Company and
representations that no other reports were required during the year ended
February 28, 2006, all Section 16(a) filing requirements applicable to directors
and executive officers of the Company and ten percent stockholders of the
Company were complied with, except that Messrs. Davis and Schlig inadvertently
failed to report one transaction.

ITEM 10. EXECUTIVE COMPENSATION

Summary Compensation Table

The following table provides certain summary information concerning compensation
paid by the Company, to or on behalf of the Company's Chief Executive Officer
for the fiscal years ended February 28, 2006 and 2005, and February 29, 2004.
The Company has no other named executive officers.



                                            Annual Compensation             Long-Term Compensation
                                            -------------------             ----------------------
Name and                                                    Other Annual     Securities Underlying
Principal Position             Year   Salary($)  Bonus($)   Compensation($)       Options (#)
------------------             ----   ---------  --------   --------------        -----------
                                                                      
Shevach Saraf                  2006   252,695     103,554    25,174 (1)                  -0-
   Chairman of the Board,      2005   211,987      34,921    26,102 (1)              175,636
   Chief Executive Officer,    2004   205,338          -0-   21,814 (1)                  -0-
   President, Chief
   Financial Officer
   and Treasurer

---------
(1)Life, Disability, & Medical Insurance premiums plus personal car expenses


               AGGREGATED OPTION EXERCISES IN LAST FISCAL YEAR AND
                       FISCAL YEAR-END OPTION VALUES TABLE

The following table sets forth certain summary information covering unexercised
options to purchase the Company's Common Stock as of February 28, 2006 held by
the Company's Chief Executive Officer.




                                                           Number of Securities           Value of Unexercised In-
                             Shares                    Underlying Unexercised Options     The-Money Options At
                            Acquired on                   at Fiscal Year-End (#)          Fiscal Year-End ($) (1)
                            Exercise        Value      ------------------------------------------------------------
Name                          (#)         Realized ($) Exercisable     Unexercisable   Exercisable  Unexercisable
--------------------------------------- -------------- -------------- ---------------- ------------ --------------
                                                                                        
Shevach Saraf                  -0-            -          430,260            -0-        $1,692,929      -0-


(1) Based on the closing price of the Company's common stock on February 28,
2006 of $4.60.

Director Compensation

Each director who is not employed by the Company receives $1,500 for each
meeting of the Board he attends and $250 for each committee meeting he attends
on a date on which no meeting of the Board is held. In addition, all
out-of-pocket expenses incurred by a director in attending Board or committee
meetings are reimbursed by the Company.


                                       44


The Chairmen of the Audit and Compensation Committees receive $1,500 per quarter
for their additional duties and responsibilities.

Total fees paid to all directors for attendance at Board and committee meetings
amounted to $21,000 for the fiscal year ended February 28, 2006.

Employment Agreement

In December 2000, the Company entered into a five-year employment agreement with
its President and CEO. This agreement provides, among other things, for annual
compensation of $240,000 and a bonus pursuant to a formula. The agreement
stipulates that the President shall be entitled to a bonus equal to fifteen
percent (15%) of the Company's pre-tax income in excess of Two Hundred Fifty
Thousand Dollars ($250,000). For purposes of the agreement, "pre-tax income"
shall mean net income before taxes, excluding (i) all extraordinary gains or
losses, (ii) gains resulting from debt forgiven associated with the buyout of
unsecured creditors, and (iii) any bonus paid to employee. The bonus payable
hereunder shall be paid within ninety (90) days after the end of the fiscal
year.

The employment agreement stipulates that the contract is automatically extended
for one-year periods unless a notice is given by either party one year prior to
the yearly anniversary.

Upon execution of the agreement, the President received a grant to purchase ten
percent (10%) of the outstanding shares of the Company's common stock, par value
$.01 calculated on a fully diluted basis, at an exercise price per share equal
to the closing asking price of the company's common stock on the NASDAQ
Over-the-Counter Bulletin Board (the "OTCBB") on the date of the grant ($0.40).
Fifty percent (50%) of the initial stock options granted are vested immediately
upon grant. The remaining fifty percent (50%) of the initial stock options vest
in equal amount on each of the first five anniversaries of the date of grant.
All of these options are now fully vested.

These stock options are in addition to, and not in lieu of or in substitution
for, the Stock Options (the "1992 Stock Options") granted to the President
pursuant to the Incentive Stock Option Plan Agreement dated October 20, 1992
under Solitron Devices, Inc. 1987 Stock Option Plan between the Company and the
President.

At a meeting of the Compensation Committee on January 23, 2006, the Committee
approved an increase to the President's annual compensation to $280,000,
effective March 1, 2006.

The President of the Company may also participate in the Company's 2000 Stock
Option Plan, the Company's deferred Compensation Plan and the Company's Employee
401-K and Profit Sharing Plan (the "Profit Sharing Plan"). During the fiscal
year ended February 28, 2006, no amounts were deferred by executive officers
under the Company's deferred Compensation Plan and the Company did not match any
employee contributions to the Profit Sharing Plan.

ITEM 11. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND
         RELATED STOCKHOLDER MATTERS

The following table sets forth certain information regarding the beneficial
ownership of Common Stock as of May 31, 2006 by (i) all directors, (ii) the
Chief Executive Officer, (iii) all officers and directors of the Company as a
group, and (iv) each person known by the Company to beneficially own in excess
of 5% of the Company's outstanding Common Stock.


                                       45


The Company does not know of any other beneficial owner of more than 5% of the
outstanding shares of Common Stock other than as shown below. Unless otherwise
indicated below, each stockholder has sole voting and investment power with
respect to the shares beneficially owned. Except as noted below, all shares were
owned directly with sole voting and investment power.

                                    Number of Shares           Percentage of
           Name and Address      Beneficially Owned (1)   Outstanding Shares (1)
           ----------------      ----------------------   ----------------------

Shevach Saraf
3301 Electronics Way                    651,415(2)                24.44%
West Palm Beach, FL 33407

Dr. Jacob Davis
370 Franklyn Avenue                       8,000(2)                   *
Indialantic, FL  32903

Joseph Schlig
129 Mayfield Drive                        8,000(2)                   *
Trumbull, CT  06611

All Executive Officers and
Directors as a Group (3 persons)        667,415(2)                24.56%

John Stayduhar Revocable Trust          169,232(3)                 7.57%
c/o Boyes & Farina, P.A.
1601 Forum Place, Suite 900
West Palm Beach, FL   33401

John Farina                             116,000(4)                 5.18%
Boyes & Farina, P.A.
1601 Forum Place, Suite 900
West Palm Beach, FL  33401

Alexander C. Toppan                     138,830(5)                 6.21%
40 Spectacle Ridge Road
South Kent, CT  06785

Steven T. Newby                         114,000(6)                 5.10%
12716 Split Creek Court
North Potomac, MD  20878

*  Less than 2%

      (1)   For purposes of this table, beneficial ownership is computed
            pursuant to Rule 13d-3 under the Securities Exchange Act of 1934, as
            amended; the inclusion of shares beneficially owned should not be
            construed as an admission that such shares are beneficially owned
            for purposes of Section 16 of such Act.

      (2)   Includes shares that may be acquired upon exercise of options that
            are exercisable within sixty (60) days in the following amounts: Mr.
            Saraf - 432,260 shares; Mr. Schlig - 0 shares; Dr. Davis - 8,000
            shares.

      (3)   This number is based solely on the Form 4 filed with the Commission
            on January 31, 2006.

      (4)   This number is based solely on the Form 4 filed with the Commission
            on February 24, 2006.

      (5)   This number is based solely on the Schedule 13G filed with the
            Commission on January 20, 2006.

      (6)   This number is based solely on the Schedule 13G filed with the
            Commission on February 14, 2006.


                                       46


                             EQUITY COMPENSATION PLAN INFORMATION


---------------------------------- ------------------------ --------------------- -------------------------
                                                                                     Number of securities
                                    Number of securities      Weighted-average     remaining available for
                                      to be issued upon      exercise price of      future issuance under
                                         exercise of            outstanding       equity compensation plans
                                    outstanding options,     options, warrants      (excluding securities
           Plan Category             warrants and rights         and rights        reflected in column (a)
---------------------------------- ------------------------ --------------------- -------------------------
                                             (a)                    (b)                      (c)
---------------------------------- ------------------------ --------------------- -------------------------
                                                                                  
Equity compensation plans approved            0                      -                        -
by security holders
---------------------------------- ------------------------ --------------------- -------------------------
Equity compensation plans not              496,460                 $0.774                  203,540
approved by security holders
---------------------------------- ------------------------ --------------------- -------------------------
             Total                         496,460                 $0.774                  203,540
---------------------------------- ------------------------ --------------------- -------------------------

ITEM 12. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

              None


                                  47



ITEM 13.      EXHIBITS

(a)              Exhibits

2.1         Debtors' Fourth Amended Plan of Reorganization of the Company
            (incorporated by reference to the Company's Form 8-K, dated
            September 3, 1993, as amended by the Company's Form 8-K/A, dated
            October 12, 1993).

2.2         Debtors' First Modification of Fourth Amended Plan of
            Reorganization of the Company (incorporated by reference to the
            Company's Form 8-K, dated September 3, 1993, as amended by the
            Company's Form 8-K/A, dated October 12, 1993).

2.3         Order Confirming Debtors' Fourth Amended Plan of Reorganization
            of the Company (incorporated by reference to the Company's Form
            8-K, dated September 3, 1993, as amended by the Company's Form
            8-K/A, dated October 12, 1993).

2.4         Consent Final Judgment of the Company (incorporated by reference
            to the Company's Form 8-K, dated September 3, 1993, as amended
            by the Company's Form 8-K/A, dated October 12, 1993).

3.1         Certificate of Incorporation of the Company (incorporated by
            reference to the Company's Form 10-K for the year ended February
            28, 1993).

3.2         Bylaws of the Company (incorporated by reference to the
            Company's Form 10-K for the year ended February 28, 1993).

4.1         Rights Agreement dated as of May 31, 2001, between Solitron
            Devices, Inc. and Continental Stock Transfer & Trust Company, as
            Rights Agent (incorporated by reference to the Company's current
            report on Form 8-K filed on June 20, 2001).

10.1        1987 Incentive Stock Option Plan (incorporated by reference to
            the Company's Form 10-K for the years ended February 28, 1994
            and February 28, 1995).

10.2        Purchase Agreement, dated October 5, 1992, by and among Solitron
            Devices, Inc., Solitron Specialty Products, Inc. (f/k/a Solitron
            Microwave, Inc.) and Vector Trading and Holding Corporation,
            along with and as amended by: (i) Amendment Number One to
            Purchase Agreement, dated October 28, 1992, by and among
            Solitron Devices, Inc., Solitron Specialty Products, Inc. (f/k/a
            Solitron Microwave, Inc.) and Vector Trading and Holding
            Corporation; (ii) Order, dated December 23, 1992, Authorizing
            the Sale of Certain of the Debtors' Assets to Vector Trading and
            Holding Corporation; (iii) Amendment Number Two to Purchase
            Agreement. dated February 28, 1993, by and among Solitron
            Devices, Inc., Solitron Specialty Products, Inc. (f/k/a Solitron
            Microwave, Inc.) and Vector Trading and Holding Corporation; and
            (iv) Order, dated March 4, 1993, Granting Vector Trading and
            Holding Corporation's Motion for Entry of Amended Order
            Authorizing Sale of Certain of the Debtors' Assets (incorporated
            by reference to the Company's Form 10-K for the year ended
            February 28, 1993).

10.3        Shared Services and Equipment Agreement, dated February 28,
            1993, by and among Solitron Devices, Inc., Solitron Specialty
            Products, Inc. (f/k/a Solitron Microwave, Inc.) and S/V
            Microwave (incorporated by reference to the Company's Form 10-K
            for the year ended February 28, 1993).

10.4        Commercial Lease Agreement, dated January 1, 1992, between
            William C. Clark, as Trustee, and Solitron Devices, Inc.
            (incorporated by reference to the Company's Form 10-K for the
            year ended February 28, 1993).

10.5        Reduction in Space and Rent Agreement dated November 1, 2001
            between Solitron Devices, Inc. and Technology Place, Inc.


                                  48


10.6        Employment Agreement, dated December 1, 2000, between Solitron
            Devices, Inc. and Shevach Saraf (incorporated by reference to
            the Company's Form 10-K for the year ended February 28, 2001)

10.7*       Ability to Pay Multi-Site Settlement Agreement, effective as of
            February 24, 2006, between Solitron Devices, Inc. and the United
            States Environmental Protection Agency.

21*         List of Subsidiaries of the Company.

23.1*       Consent of Independent Registered Public Accounting Firm

23.2*       Consent of Independent Registered Public Accounting Firm

31*         Certification of Chief Executive Officer and Chief Financial
            Officer pursuant to Section 302 of the Sarbanes-Oxley Act of
            2002.

32*         Certification of Chief Executive Officer and Chief Financial
            Officer pursuant to Section 906 of the Sarbanes-Oxley Act of
            2002.


               * Filed herewith


                                  49


ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES

The aggregate fees billed to the Company for the years ended February 28, 2005
and February 28, 2006, by its former accounting firms, Berkovits, Lago & Co.
("BL&C"), Goldstein Lewin & Co. ("GL&C"), and by its current accounting firm,
DeLeon & Company ("DL&C") are as follows:

Audit Fees: The aggregate fees for professional services rendered by BL&C in
connection with reviews of the Company's quarterly financial statements (Form
10-QSB) for the year ended February 28, 2005 were approximately $20,000. The
aggregate fees for professional services rendered by GL&C in connection with (i)
the audit of our annual financial statements (Form 10-KSB), and (ii) a review of
our quarterly financial statements (Form 10-QSB) for the year ended February 28,
2005 and and the quarter ended May 31, 2005 were approximately $42,000 and
$6,000 respectively. The aggregate fees for professional services rendered by
DL&C in connection with (i) the audit of our annual financial statements (Form
10-KSB), and (ii) reviews of our quarterly financial statements (Form 10-QSB)
for the years ended February 28, 2005 and February 28, 2006, were approximately
$0 and $41,000 respectively.

Audit Related Fees: The aggregate fees for professional services rendered by
BL&C for audit-related services in connection with special procedures for the
year ended February 28, 2005 were $9,000. There were no other fees paid for
audit-related services for the years ended February 28, 2005 and 2006.

Tax Fees: The aggregate fees for professional services rendered by GL&C and DL&C
for tax compliance and tax advice for the years ended February 28, 2005 and
February 28, 2006 were approximately $4,000 and $5,000 respectively. There were
no other fees paid for tax services for the years ended February 28, 2005 and
2006.

All Other Fees: The aggregate fees for professional services rendered by BL&C
for tax compliance and tax advice for the year ended February 28, 2005 were
$11,000. There were no other fees paid for professional services that were not
included in audit fees, audit-related fees and tax fees for the years ended
February 28, 2005 and February 28, 2006.

Pre-Approval Policies and Procedures for Audit and Permitted Non-Audit Services.

The Audit Committee has a policy of considering and, if deemed appropriate,
approving, on a case by case basis, any audit or permitted non-audit service
proposed to be performed previously by BL&C and GL&C and currently by DL&C in
advance of the performance of such service. These services may include audit
services, audit-related services, tax services and other services. The Audit
Committee has not implemented a policy or procedure which delegates the
authority to approve, or pre-approve, audit or permitted non-audit services to
be performed previously by BL&C and GL&C and currently by DL&C. In connection
with making any pre-approval decision, the Audit Committee must consider whether
the provision of such permitted non-audit services currently performed by DL&C
is consistent with maintaining DL&C's status as our current independent
auditors.

Consistent with these policies and procedures, the Audit Committee approved all
of the services previously rendered by BL&C and GL&C and currently rendered by
DL&C during the year ended February 28, 2006, as described above.


                                  50


                              SIGNATURES



In accordance with Section 13 or 15(d) of the Exchange Act, the Registrant
caused this report to be signed on its behalf by the undersigned, thereto duly
authorized.

                                    SOLITRON DEVICES, INC.

                                    /s/ Shevach Saraf
                                    ----------------------------------------
                                    By: Shevach Saraf
                                    Title: Chairman of the Board, President,
                                           Chief Executive Officer,
                                           Treasurer and
                                           Chief Financial Officer

                                    Date: June 14, 2006

In accordance with the Exchange Act, this report has been signed below by the
following persons on behalf of the Registrant and in the capacities and on the
dates indicated.



Signature                     Title                               Date


/s/ Shevach Saraf                                                 June 14, 2006
------------------------                                       ----------------
Shevach Saraf                 Chairman of the Board,
                              President, Chief
                              Executive Officer, Treasurer
                              and Chief Financial Officer.


/s/ Jacob Davis                                                   June 14, 2006
------------------------                                       ----------------
Jacob Davis                   Director



/s/ Joseph Schlig                                                 June 14, 2006
------------------------                                       ----------------
Joseph Schlig                 Director


                                  51


EXHIBIT INDEX

EXHIBIT           DESCRIPTION

10.7* Ability to Pay Multi-Site Settlement Agreement, effective as of February
      24, 2006, between Solitron Devices, Inc. and the United States
      Environmental Protection Agency.

21*   List of Subsidiaries of the Company

23.1* Consent of Independent Registered Public Accounting Firm

23.2* Consent of Independent Registered Public Accounting Firm

31*   Certification of the Chief Executive Officer and Chief Financial Officer
      pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32*   Certification of the Chief Executive Officer and Chief Financial Officer
      pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.


                                       52