Nevada
|
20-5717448
|
(State
or other jurisdiction of
|
(IRS
Employer
|
Incorporation
or organization)
|
Identification
No.)
|
16801
Addison Road, Suite 310, Addison, TX
|
75001
|
(Address
of Principal Executive offices)
|
(Zip
Code)
|
TABLE
OF CONTENTS
|
||
(Omits
inapplicable items)
|
||
PART
I
|
||
Item
1.
|
Financial
Statements
|
|
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition
and Results of Operations
|
3
|
Item
4T.
|
Controls
and Procedures
|
4
|
PART
II
|
||
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
6
|
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
6
|
Item
6.
|
Exhibits
|
7
|
|
|||||||
|
|
|
|||||
CONSOLIDATED
BALANCE SHEET
|
|
|
|||||
|
|
|
|||||
June
30, 2008
|
|
|
|||||
|
As
of
|
As
of
|
|||||
June
30,
|
December
31,
|
||||||
|
2008
|
2007
|
|||||
ASSETS
|
|||||||
Current
Assets
|
|
|
|||||
Cash
|
$
|
12,586
|
$
|
5,809
|
|||
Accounts
receivable
|
29,734
|
2,700
|
|||||
Notes
receivable, related party
|
0
|
40,801
|
|||||
Prepaid
expenses
|
12,588
|
44,544
|
|||||
Total
current assets
|
54,908
|
93,854
|
|||||
Property
and equipment, net
|
2,955
|
3,947
|
|||||
$
|
57,863
|
$
|
97,801
|
||||
|
|||||||
LIABILITIES
AND STOCKHOLDERS' DEFICIT
|
|||||||
|
|||||||
Current
liabilities
|
|||||||
Accounts
payable
|
$
|
469,874
|
$
|
464,089
|
|||
Interest
payable, stockholders
|
2,055,154
|
1,548,299
|
|||||
Notes
payable, stockholders, current portion
|
875,000
|
875,000
|
|||||
Callable
secured convertible notes, current portion
|
5,500,833
|
4,446,845
|
|||||
Liquidated
damages payable
|
4,815,593
|
3,674,740
|
|||||
Accrued
expenses and other current liabilities
|
1,277,143
|
1,301,128
|
|||||
Total
current liabilities
|
14,993,597
|
12,310,101
|
|||||
|
|||||||
Long-term
liabilities
|
|||||||
Notes
payable, stockholders, convertible debt, net of imputed interest
of
$568,067
|
196,707
|
216,765
|
|||||
Callable
secured convertible notes, less current portion
|
4,278,695
|
4,521,201
|
|||||
Total
long term liabilities
|
4,475,402
|
4,737,966
|
|||||
|
|||||||
Commitments
and contingencies
|
|||||||
|
|||||||
Stockholders'
deficit
|
|||||||
Preferred
stock, Series A, $.0001 par value; authorized 5,000,000 shares,
2,002,750
issued and outstanding (aggregate liquidation preference of $3,004,125)
and preferred stock, Series B, $.0001 par value; 2,444,444 shares
authorized, issued and outstanding (aggregate liquidation preference
$2,200,000) and preferred stock, Series D, $.01 par value; authorized
9,690 shares authorized, issued and outstanding (aggregate liquidation
preference $1,927,535)
|
542
|
545
|
|||||
Common
stock, $.0001 par value, authorized 8,500,000,000
shares, 1,368,370,856 issued and outstanding as of June 30, 2008;
237,669,715 issued and outstanding as of December 31, 2007
|
136,837
|
23,767
|
|||||
Additional
paid-in capital
|
11,224,037
|
10,910,196
|
|||||
Accumulated
deficit
|
(30,772,553
|
)
|
(27,884,774
|
)
|
|||
Total
stockholders' deficit
|
(19,411,137
|
)
|
(16,950,266
|
)
|
|||
$
|
57,862
|
$
|
97,801
|
|
Six
months
ended
June 30,
|
Six
months
ended
June 30,
|
|||||
|
2008
|
2007
|
|||||
Cash
flows from operating activities
|
|
|
|||||
Net
loss
|
$ |
(2,889,225
|
)
|
$ |
(2,078,553
|
)
|
|
Adjustments
to reconcile net loss to net cash used in operating
activities:
|
|||||||
Depreciation
and amortization
|
992
|
10,513
|
|||||
Accrued
interest to notes payable, stockholders
|
524,010
|
371,916
|
|||||
Stock
issued for services
|
183,788
|
-
|
|||||
Stock
issued for compensation
|
127,167
|
-
|
|||||
Liquidated
damages payable
|
1,140,853
|
630,572
|
|||||
Changes
in operating assets and liabilities:
|
|||||||
Accounts
receivable
|
(27,034
|
)
|
30,140
|
||||
Prepaid
expenses
|
42,187
|
63,775
|
|||||
Accounts
payable
|
5,784
|
79,645
|
|||||
Accrued
expenses and other current liabilities
|
(23,985
|
)
|
2,882
|
||||
Deferred
Revenue
|
-
|
(64,726
|
)
|
||||
Other
Assets
|
1,439
|
(21,516
|
)
|
||||
Net
cash used in operating activities
|
(914,024
|
)
|
(975,352
|
)
|
|||
|
|||||||
Cash
flows from financing activities
|
|||||||
Proceeds
from notes payable, convertible debt
|
880,000
|
950,000
|
|||||
Collection
of notes receivable, related parties
|
40,801
|
-
|
|||||
Net
cash provided by financing activities
|
920,801
|
950,000
|
|||||
|
|||||||
Net
increase / (decrease) in cash
|
6,777
|
(25,352
|
)
|
||||
|
|||||||
Cash,
beginning of period
|
5,809
|
106,556
|
|||||
Cash,
end of period
|
$
|
12,586
|
$
|
81,204
|
|||
|
|||||||
Supplemental
disclosures of cash flow information:
|
|||||||
Non-cash
financing activities:
|
|||||||
Conversion
of preferred stock to common shares
|
$ |
37,216
|
-
|
||||
Conversion
of notes payable to common shares
|
$ |
70,167
|
$ |
3,616
|
|
Three
months ended June 30,
|
Six
months ended June 30,
|
|||||||||||
|
2008
|
2007
|
2008
|
2007
|
|||||||||
Sales
|
$
|
20,856
|
$
|
68,843
|
$
|
65,335
|
$
|
128,097
|
|||||
Cost
of sales
|
11,321
|
3,691
|
17,905
|
22,890
|
|||||||||
Gross
profit
|
9,535
|
65,152
|
47,430
|
105,207
|
|||||||||
|
|||||||||||||
Selling,
general and administrative
|
550,193
|
529,702
|
1,273,038
|
1,037,888
|
|||||||||
Research
and development
|
-
|
4,800
|
-
|
67,690
|
|||||||||
Loss
from operations
|
(540,658
|
)
|
(469,350
|
)
|
(1,225,608
|
)
|
(1,000,371
|
)
|
|||||
Interest
expense
|
266,392
|
229,735
|
522,764
|
447,612
|
|||||||||
Liquidated
damages
|
584,388
|
268,675
|
1,140,853
|
630,570
|
|||||||||
|
|||||||||||||
Net
loss applicable to common stockholders
|
$
|
(1,391,438
|
)
|
$
|
(967,760
|
)
|
$
|
(2,889,225
|
)
|
$
|
(2,078,553
|
)
|
|
|
|||||||||||||
Basic
and diluted loss per common share
|
$
|
(0.002
|
)
|
$
|
(0.019
|
)
|
$
|
(0.005
|
)
|
$
|
(0.04
|
)
|
|
|
|||||||||||||
Weighted
average number of common shares outstanding
|
792,452,689
|
51,200,259
|
568,285,336
|
50,643,371
|
1.
|
NATURE
OF OPERATIONS
|
2.
|
GOING
CONCERN
|
3.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING
POLICIES
|
Notes
payable, stockholders:
|
||||
Notes
payable bearing interest at 8%
|
$
|
875,000
|
||
Non-interest
bearing convertible notes payable, net of interest imputed at 15%
per
annum of $568,067
|
196,707
|
|||
1,071,707
|
||||
Less:
current portion
|
(875,000
|
)
|
||
Long-term
portion
|
$
|
196,707
|
Callable
Secured Convertible Notes
|
||||
Callable
secured convertible notes bear interest at a rate ranging from
8% to 12%
(weighted average 10.22%) and are due at various dates through
April 23,
2009. The notes are secured by the company's assets.
|
$
|
9,779,528
|
||
Less:
Current position
|
(5,500,833
|
)
|
||
Long-term
portion
|
$
|
4,278,695
|
4.
|
STOCK
OPTION PLANS
|
5.
|
BANKRUPTCY
OF SUBSIDIARY
|
6.
|
RELATED
PARTY TRANSACTIONS
|
7.
|
SUBSEQUENT
EVENTS
|
Matter
|
|
For
|
|
Withheld/Against
|
|
Abstain
|
|
%
For
|
|||||
Election
of Directors Steven
E. Humphries
|
513,373,049
|
|
|
437,500
|
|
|
13,659,012
|
|
|
97.33
|
%
|
||
Amendment
to Restated
Articles
|
507,497,930
|
|
|
19,971,631
|
|
|
-0-
|
|
|
96.21
|
%
|
||
Reverse
Split
|
510,702,649
|
|
|
16,741,912
|
|
|
25,000
|
|
|
96.82
|
%
|
Exhibit No.
|
Description
|
|
31.1
|
Certifications
Required by Rule 13a-14(a) of the Securities Exchange Act of 1934,
as
amended, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley
Act of
2002 - CEO.
|
|
31.2
|
Certifications
Required by Rule 13a-14(a) of the Securities Exchange Act of 1934,
as
amended, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley
Act of
2002 - CFO.
|
|
Certification
of Chief Executive Officer Pursuant to 18 U.S.C. Section1350, as
Adopted
Pursuant to Section 906 of the Sarbanes- Oxley Act of
2002.
|
||
32.2
|
Certification
of Chief Financial Officer Pursuant to 18 U.S.C. Section1350, as
Adopted
Pursuant to Section 906 of the Sarbanes- Oxley Act of
2002.
|
DEALERADVANCE,
INC.
|
||
|
|
|
August 18, 2008 | By: | /s/ Steven E. Humphries |
Steven E. Humphries, Chief Executive Officer
and Director
|
August
18, 2008
|
By: |
/s/
Steven E. Humphries
|
Steven E. Humphries, Chief Executive Officer and Director
|
August
18, 2008
|
By: |
/s/
David L. Wange
|
David
L. Wange, President, Chief Financial Officer,
Secretary
and Director (Principal
Accounting
and Financial Officer)
|