|
Delaware
|
| |
13-1840497
|
|
|
(State or other jurisdiction of
incorporation or organization) |
| |
(I.R.S. Employer
Identification No.) |
|
|
Glenpointe Centre East, 3rd Floor
300 Frank W. Burr Boulevard, Suite 21 Teaneck, New Jersey (Address of Principal Executive Offices) |
| |
07666-6712
(Zip Code) |
|
| Large accelerated filer | | | ☐ | | | | | | Accelerated filer | | | ☒ | |
| Non-accelerated filer | | | ☐ | | | (Do not check if a smaller reporting company) | | |
Smaller reporting company
|
| | ☐ | |
| Emerging growth company | | | ☒ | | | | | | | | |
| | |
Page
|
| |||
PART I—FINANCIAL INFORMATION | | | | | | | |
| | | | 3 | | | |
| | | | 3 | | | |
| | | | 4 | | | |
| | | | 5 | | | |
| | | | 6 | | | |
| | | | 7 | | | |
| | | | 18 | | | |
| | | | 31 | | | |
| | | | 32 | | | |
PART II—OTHER INFORMATION | | | | | | | |
| | | | 33 | | | |
| | | | 33 | | | |
| | | | 33 | | | |
| | | | 33 | | | |
| | | | 33 | | | |
| | | | 33 | | | |
| | | | 33 | | | |
| | | | 34 | | |
| | |
Three Months
|
| |
Nine Months
|
| ||||||||||||||||||
For the Periods Ended March 31
|
| |
2018
|
| |
2017
|
| |
2018
|
| |
2017
|
| ||||||||||||
| | |
(unaudited)
(in thousands, except per share amounts) |
| |||||||||||||||||||||
Net sales
|
| | | $ | 208,908 | | | | | $ | 189,861 | | | | | $ | 608,196 | | | | | $ | 569,446 | | |
Cost of goods sold
|
| | | | 139,839 | | | | | | 129,241 | | | | | | 408,826 | | | | | | 384,329 | | |
Gross profit
|
| | | | 69,069 | | | | | | 60,620 | | | | | | 199,370 | | | | | | 185,117 | | |
Selling, general and administrative expenses
|
| | | | 42,577 | | | | | | 30,646 | | | | | | 126,553 | | | | | | 110,702 | | |
Operating income
|
| | | | 26,492 | | | | | | 29,974 | | | | | | 72,817 | | | | | | 74,415 | | |
Interest expense, net
|
| | | | 3,064 | | | | | | 3,929 | | | | | | 9,232 | | | | | | 11,708 | | |
Foreign currency (gains) losses, net
|
| | | | (960) | | | | | | (403) | | | | | | (958) | | | | | | (617) | | |
Income before income taxes
|
| | | | 24,388 | | | | | | 26,448 | | | | | | 64,543 | | | | | | 63,324 | | |
Provision (benefit) for income taxes
|
| | | | 4,548 | | | | | | 2,805 | | | | | | 21,779 | | | | | | 14,087 | | |
Net income
|
| | | $ | 19,840 | | | | | $ | 23,643 | | | | | $ | 42,764 | | | | | $ | 49,237 | | |
Net income per share | | | | | | | | | | | | | | | | | | | | | | | | | |
basic
|
| | | $ | 0.49 | | | | | $ | 0.60 | | | | | $ | 1.07 | | | | | $ | 1.25 | | |
diluted
|
| | | $ | 0.49 | | | | | $ | 0.59 | | | | | $ | 1.06 | | | | | $ | 1.23 | | |
Weighted average common shares outstanding | | | | | | | | | | | | | | | | | | | | | | | | | |
basic
|
| | | | 40,254 | | | | | | 39,512 | | | | | | 40,127 | | | | | | 39,443 | | |
diluted
|
| | | | 40,390 | | | | | | 40,059 | | | | | | 40,348 | | | | | | 39,988 | | |
Dividends per share
|
| | | $ | 0.10 | | | | | $ | 0.10 | | | | | $ | 0.30 | | | | | $ | 0.30 | | |
| | |
Three Months
|
| |
Nine Months
|
| ||||||||||||||||||
For the Periods Ended March 31
|
| |
2018
|
| |
2017
|
| |
2018
|
| |
2017
|
| ||||||||||||
| | |
(unaudited)
(in thousands) |
| |||||||||||||||||||||
Net income
|
| | | $ | 19,840 | | | | | $ | 23,643 | | | | | $ | 42,764 | | | | | $ | 49,237 | | |
Change in fair value of derivative instruments
|
| | | | 2,330 | | | | | | 758 | | | | | | 1,432 | | | | | | 1,062 | | |
Foreign currency translation adjustment
|
| | | | (2,018) | | | | | | 4,107 | | | | | | (3,790) | | | | | | 918 | | |
Unrecognized net pension gains (losses)
|
| | | | 114 | | | | | | 111 | | | | | | 340 | | | | | | 11,951 | | |
(Provision) benefit for income taxes
|
| | | | (609) | | | | | | (332) | | | | | | 387 | | | | | | (4,976) | | |
Other comprehensive income (loss)
|
| | | | (183) | | | | | | 4,644 | | | | | | (1,631) | | | | | | 8,955 | | |
Comprehensive income
|
| | | $ | 19,657 | | | | | $ | 28,287 | | | | | $ | 41,133 | | | | | $ | 58,192 | | |
|
As of
|
| |
March 31,
2018 |
| |
June 30,
2017 |
|||||
| | |
(unaudited)
(in thousands, except share and per share amounts) |
||||||||
ASSETS | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 30,553 | | | | | $ | 56,083 |
Short-term investments
|
| | | | 45,000 | | | | | | — |
Accounts receivable, net
|
| | | | 127,044 | | | | | | 125,847 |
Inventories, net
|
| | | | 184,478 | | | | | | 161,233 |
Other current assets
|
| | | | 20,351 | | | | | | 20,502 |
Total current assets
|
| | | | 407,426 | | | | | | 363,665 |
Property, plant and equipment, net
|
| | | | 126,680 | | | | | | 127,351 |
Intangibles, net
|
| | | | 54,388 | | | | | | 54,602 |
Goodwill
|
| | | | 29,624 | | | | | | 23,982 |
Other assets
|
| | | | 52,726 | | | | | | 53,797 |
Total assets
|
| | | $ | 670,844 | | | | | $ | 623,397 |
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | | | | | | | | | |
Current portion of long-term debt
|
| | | $ | 11,020 | | | | | $ | 6,250 |
Accounts payable
|
| | | | 64,127 | | | | | | 56,894 |
Accrued expenses and other current liabilities
|
| | | | 53,397 | | | | | | 52,652 |
Total current liabilities
|
| | | | 128,544 | | | | | | 115,796 |
Revolving credit facility
|
| | | | 65,500 | | | | | | 65,000 |
Long-term debt
|
| | | | 232,856 | | | | | | 241,891 |
Other liabilities
|
| | | | 58,399 | | | | | | 49,553 |
Total liabilities
|
| | | | 485,299 | | | | | | 472,240 |
Commitments and contingencies (Note 9) | | | | | | | | | | | |
Common stock, par value $0.0001 per share; 300,000,000 Class A shares authorized, 19,807,264 and 19,249,132 shares issued and outstanding at March 31, 2018, and June 30, 2017, respectively; 30,000,000 Class B shares authorized, 20,516,034 and 20,626,836 shares issued and outstanding at March 31, 2018, and June 30, 2017, respectively
|
| | | | 4 | | | | | | 4 |
Preferred stock, par value $0.0001 per share; 16,000,000 shares authorized, no shares issued and outstanding
|
| | | | — | | | | | | — |
Paid-in capital
|
| | | | 129,132 | | | | | | 123,840 |
Retained earnings
|
| | | | 113,477 | | | | | | 82,750 |
Accumulated other comprehensive income (loss)
|
| | | | (57,068) | | | | | | (55,437) |
Total stockholders’ equity
|
| | | | 185,545 | | | | | | 151,157 |
Total liabilities and stockholders’ equity
|
| | | $ | 670,844 | | | | | $ | 623,397 |
|
| | |
Nine Months
|
| |||||||||
For the Periods Ended March 31
|
| |
2018
|
| |
2017
|
| ||||||
| | |
(unaudited)
(in thousands) |
| |||||||||
OPERATING ACTIVITIES | | | | | | | | | | | | | |
Net income
|
| | | $ | 42,764 | | | | | $ | 49,237 | | |
Adjustments to reconcile net income to net cash provided (used) by operating activities:
|
| | | | | | | | | | | | |
Depreciation and amortization
|
| | | | 20,026 | | | | | | 19,604 | | |
Amortization of debt issuance costs and debt discount
|
| | | | 662 | | | | | | 761 | | |
Acquisition-related cost of goods sold
|
| | | | 1,671 | | | | | | — | | |
Acquisition-related accrued compensation
|
| | | | 1,084 | | | | | | 1,260 | | |
Acquisition-related accrued interest
|
| | | | 795 | | | | | | 1,314 | | |
Pension settlement cost
|
| | | | — | | | | | | 1,702 | | |
Deferred income taxes
|
| | | | 8,013 | | | | | | 4,068 | | |
Foreign currency (gains) losses, net
|
| | | | (1,287) | | | | | | (798) | | |
Other
|
| | | | 721 | | | | | | 546 | | |
Changes in operating assets and liabilities, net of business acquisition: | | | | | | | | | | | | | |
Accounts receivable, net
|
| | | | 296 | | | | | | 10,020 | | |
Inventories, net
|
| | | | (21,729) | | | | | | 3,871 | | |
Other current assets
|
| | | | (1,767) | | | | | | (2,599) | | |
Other assets
|
| | | | 73 | | | | | | (456) | | |
Accounts payable
|
| | | | 6,784 | | | | | | (6,388) | | |
Accrued expenses and other liabilities
|
| | | | 1,793 | | | | | | 2,668 | | |
Net cash provided (used) by operating activities
|
| | | | 59,899 | | | | | | 84,810 | | |
INVESTING ACTIVITIES | | | | | | | | | | | | | |
Purchases of short-term investments
|
| | | | (45,000) | | | | | | — | | |
Capital expenditures
|
| | | | (13,019) | | | | | | (15,377) | | |
Business acquisition
|
| | | | (15,000) | | | | | | — | | |
Other, net
|
| | | | (1,572) | | | | | | (1,791) | | |
Net cash provided (used) by investing activities
|
| | | | (74,591) | | | | | | (17,168) | | |
FINANCING ACTIVITIES | | | | | | | | | | | | | |
Revolving credit facility borrowings
|
| | | | 165,870 | | | | | | 118,500 | | |
Revolving credit facility repayments
|
| | | | (165,370) | | | | | | (157,500) | | |
Payments of long-term debt, capital leases and other
|
| | | | (4,819) | | | | | | (3,502) | | |
Proceeds from common shares issued
|
| | | | 5,292 | | | | | | 2,580 | | |
Dividends paid
|
| | | | (12,037) | | | | | | (11,841) | | |
Net cash provided (used) by financing activities
|
| | | | (11,064) | | | | | | (51,763) | | |
Effect of exchange rate changes on cash
|
| | | | 226 | | | | | | (174) | | |
Net increase (decrease) in cash and cash equivalents
|
| | | | (25,530) | | | | | | 15,705 | | |
Cash and cash equivalents at beginning of period
|
| | | | 56,083 | | | | | | 33,605 | | |
Cash and cash equivalents at end of period
|
| | | $ | 30,553 | | | | | $ | 49,310 | | |
|
| | |
Three Months
|
| |
Nine Months
|
| ||||||||||||||||||
For the Periods Ended March 31
|
| |
2018
|
| |
2017
|
| |
2018
|
| |
2017
|
| ||||||||||||
Net income
|
| | | $ | 19,840 | | | | | $ | 23,643 | | | | | $ | 42,764 | | | | | $ | 49,237 | | |
Weighted average number of shares – basic
|
| | | | 40,254 | | | | | | 39,512 | | | | | | 40,127 | | | | | | 39,443 | | |
Dilutive effect of stock options
|
| | | | 136 | | | | | | 547 | | | | | | 221 | | | | | | 545 | | |
Weighted average number of shares – diluted
|
| | | | 40,390 | | | | | | 40,059 | | | | | | 40,348 | | | | | | 39,988 | | |
Net income per share | | | | | | | | | | | | | | | | | | | | | | | | | |
basic
|
| | | $ | 0.49 | | | | | $ | 0.60 | | | | | $ | 1.07 | | | | | $ | 1.25 | | |
diluted
|
| | | $ | 0.49 | | | | | $ | 0.59 | | | | | $ | 1.06 | | | | | $ | 1.23 | | |
| | |
Three Months
|
| |
Nine Months
|
| ||||||||||||||||||
For the Periods Ended March 31
|
| |
2018
|
| |
2017
|
| |
2018
|
| |
2017
|
| ||||||||||||
Interest expense, net | | | | | | | | | | | | | | | | | | | | | | | | | |
Term loan
|
| | | $ | 2,071 | | | | | $ | 2,859 | | | | | $ | 6,214 | | | | | $ | 8,630 | | |
Revolving credit facility
|
| | | | 666 | | | | | | 642 | | | | | | 2,086 | | | | | | 2,328 | | |
Amortization of debt issuance costs and debt discount
|
| | | | 221 | | | | | | 253 | | | | | | 662 | | | | | | 761 | | |
Acquisition-related accrued interest
|
| | | | 290 | | | | | | 459 | | | | | | 795 | | | | | | 1,314 | | |
Other
|
| | | | 45 | | | | | | 37 | | | | | | 286 | | | | | | 165 | | |
Interest expense
|
| | | | 3,293 | | | | | | 4,250 | | | | | | 10,043 | | | | | | 13,198 | | |
Interest (income)
|
| | | | (229) | | | | | | (321) | | | | | | (811) | | | | | | (1,490) | | |
| | | | $ | 3,064 | | | | | $ | 3,929 | | | | | $ | 9,232 | | | | | $ | 11,708 | | |
Depreciation and amortization | | | | | | | | | | | | | | | | | | | | | | | | | |
Depreciation of property, plant and equipment
|
| | | $ | 5,261 | | | | | $ | 5,400 | | | | | $ | 15,666 | | | | | $ | 15,083 | | |
Amortization of intangible assets
|
| | | | 1,477 | | | | | | 1,436 | | | | | | 4,323 | | | | | | 4,398 | | |
Amortization of other assets
|
| | | | 13 | | | | | | 6 | | | | | | 37 | | | | | | 123 | | |
| | | | $ | 6,751 | | | | | $ | 6,842 | | | | | $ | 20,026 | | | | | $ | 19,604 | | |
|
As of
|
| |
March 31,
2018 |
| |
June 30,
2017 |
| ||||||
Inventories | | | | | | | | | | | | | |
Raw materials
|
| | | $ | 69,687 | | | | | $ | 54,861 | | |
Work-in-process
|
| | | | 14,153 | | | | | | 12,402 | | |
Finished goods
|
| | | | 100,638 | | | | | | 93,970 | | |
| | | | $ | 184,478 | | | | | $ | 161,233 | | |
|
As of
|
| |
March 31,
2018 |
| |
June 30,
2017 |
| ||||||
Goodwill roll-forward | | | | | | | | | | | | | |
Balance at beginning of period
|
| | | $ | 23,982 | | | | | $ | 21,121 | | |
Purchase price allocation adjustment
|
| | | | — | | | | | | 2,861 | | |
Acquisition
|
| | | | 5,642 | | | | | | — | | |
Balance at end of period
|
| | | $ | 29,624 | | | | | $ | 23,982 | | |
|
As of
|
| |
March 31,
2018 |
| |
June 30,
2017 |
| ||||||
Accrued expenses and other current liabilities | | | | | | | | | | | | | |
Employee related
|
| | | $ | 25,238 | | | | | $ | 26,553 | | |
Commissions and rebates
|
| | | | 5,949 | | | | | | 6,443 | | |
Insurance related
|
| | | | 1,541 | | | | | | 1,515 | | |
Professional fees
|
| | | | 4,631 | | | | | | 3,823 | | |
Income and other taxes
|
| | | | 3,760 | | | | | | 3,035 | | |
Other
|
| | | | 12,278 | | | | | | 11,283 | | |
| | | | $ | 53,397 | | | | | $ | 52,652 | | |
|
As of
|
| |
March 31,
2018 |
| |
June 30,
2017 |
| ||||||
Accumulated other comprehensive income (loss) | | | | | | | | | | | | | |
Derivative instruments
|
| | | $ | 4,118 | | | | | $ | 2,686 | | |
Foreign currency translation adjustment
|
| | | | (47,346) | | | | | | (43,556) | | |
Unrecognized net pension gains (losses)
|
| | | | (17,719) | | | | | | (18,059) | | |
(Provision) benefit for income taxes on derivative instruments
|
| | | | (1,064) | | | | | | (1,553) | | |
(Provision) benefit for incomes taxes on long-term intercompany investments
|
| | | | 8,166 | | | | | | 8,166 | | |
(Provision) benefit for income taxes on pension gains (losses)
|
| | | | (3,223) | | | | | | (3,121) | | |
| | | | $ | (57,068) | | | | | $ | (55,437) | | |
|
As of
|
| |
March 31,
2018 |
| |
June 30,
2017 |
| ||||||
Term A Loan due June 2022
|
| | | $ | 245,313 | | | | | $ | 250,000 | | |
Capitalized lease obligations
|
| | | | 143 | | | | | | — | | |
| | | | | 245,456 | | | | | | 250,000 | | |
Unamortized debt issuance costs and debt discount
|
| | | | (1,580) | | | | | | (1,859) | | |
| | | | | 243,876 | | | | | | 248,141 | | |
Less: current maturities
|
| | | | (11,020) | | | | | | (6,250) | | |
| | | | $ | 232,856 | | | | | $ | 241,891 | | |
|
Instrument
|
| |
Hedge
|
| |
Notional
Amount at March 31, 2018 |
| |
Consolidated
Balance Sheet |
| |
Fair value as of
|
| |||||||||
|
March 31,
2018 |
| |
June 30,
2017 |
| |||||||||||||||||
Options
|
| |
Brazilian Real calls
|
| | R$— | | |
Other current assets
|
| | | $ | — | | | | | $ | 2,686 | | |
Swap
|
| | Interest rate swap | | |
$150,000
|
| | Other assets | | | | $ | 4,118 | | | | | $ | — | | |
For the Three Months Ended March 31
|
| ||||||||||||||||||||||||||||||||||||||||||
Instrument
|
| |
Hedge
|
| |
Gain (Loss) recorded in OCI
|
| |
Gain (Loss) recognized in
consolidated statements of operations |
| |
Consolidated Statement
of Operations Line Item Total |
| ||||||||||||||||||||||||||||||
|
2018
|
| |
2017
|
| |
Consolidated
Statement of Operations |
| |
2018
|
| |
2017
|
| |
2018
|
| |
2017
|
| |||||||||||||||||||||||
Options
|
| |
Brazilian Real calls
|
| | | $ | — | | | | | $ | 758 | | | | Cost of goods sold | | | | $ | 777 | | | | | $ | — | | | | | $ | 139,839 | | | | | $ | 129,241 | | |
Swap
|
| | Interest rate swap |
| | | $ | 2,330 | | | | | $ | — | | | |
Interest expense, net
|
| | | $ | — | | | | | $ | — | | | | | $ | 3,064 | | | | | $ | 3,929 | | |
For the Nine Months Ended March 31
|
| ||||||||||||||||||||||||||||||||||||||||||
Instrument
|
| |
Hedge
|
| |
Gain (Loss) recorded in OCI
|
| |
Gain (Loss) recognized in
consolidated statements of operations |
| |
Consolidated Statement
of Operations Line Item Total |
| ||||||||||||||||||||||||||||||
|
2018
|
| |
2017
|
| |
Consolidated
Statement of Operations |
| |
2018
|
| |
2017
|
| |
2018
|
| |
2017
|
| |||||||||||||||||||||||
Options
|
| | Brazilian Real calls | | | | $ | (2,686) | | | | | $ | 1,062 | | | |
Cost of goods sold
|
| | | $ | 1,480 | | | | | $ | (1,528) | | | | | $ | 408,826 | | | | | $ | 384,329 | | |
Swap
|
| | Interest rate swap |
| | | $ | 4,118 | | | | | $ | — | | | |
Interest expense, net
|
| | | $ | — | | | | | $ | — | | | | | $ | 9,232 | | | | | $ | 11,708 | | |
As of
|
| |
March 31, 2018
|
| |
June 30, 2017
|
| ||||||||||||||||||||||||||||||
| | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| ||||||||||||||||||
Short-term investments
|
| | | $ | 45,000 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
Derivatives asset
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 2,686 | | | | | $ | — | | |
Interest rate swap
|
| | | $ | — | | | | | $ | 4,118 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
Contingent consideration on acquisitions
|
| | | $ | — | | | | | $ | — | | | | | $ | (8,369) | | | | | $ | — | | | | | $ | — | | | | | $ | (7,644) | | |
| | | | |||||
|
Balance, June 30, 2017
|
| | | $ | (7,644) | | |
|
Acquisition-related accrued interest
|
| | | | (795) | | |
|
Payment
|
| | | | 70 | | |
|
Balance, March 31, 2018
|
| | | $ | (8,369) | | |
|
| | |
Three Months
|
| |
Nine Months
|
| ||||||||||||||||||
For the Periods Ended March 31
|
| |
2018
|
| |
2017
|
| |
2018
|
| |
2017
|
| ||||||||||||
Net sales | | | | | | | | | | | | | | | | | | | | | | | | | |
Animal Health
|
| | | $ | 132,310 | | | | | $ | 120,976 | | | | | $ | 393,996 | | | | | $ | 369,150 | | |
Mineral Nutrition
|
| | | | 62,938 | | | | | | 57,169 | | | | | | 174,627 | | | | | | 165,460 | | |
Performance Products
|
| | | | 13,660 | | | | | | 11,716 | | | | | | 39,573 | | | | | | 34,836 | | |
Total segments
|
| | | $ | 208,908 | | | | | $ | 189,861 | | | | | $ | 608,196 | | | | | $ | 569,446 | | |
Depreciation and amortization | | | | | | | | | | | | | | | | | | | | | | | | | |
Animal Health
|
| | | $ | 5,359 | | | | | $ | 5,311 | | | | | $ | 15,878 | | | | | $ | 15,220 | | |
Mineral Nutrition
|
| | | | 584 | | | | | | 611 | | | | | | 1,753 | | | | | | 1,695 | | |
Performance Products
|
| | | | 277 | | | | | | 255 | | | | | | 782 | | | | | | 708 | | |
Total segments
|
| | | $ | 6,220 | | | | | $ | 6,177 | | | | | $ | 18,413 | | | | | $ | 17,623 | | |
Adjusted EBITDA | | | | | | | | | | | | | | | | | | | | | | | | | |
Animal Health
|
| | | $ | 36,292 | | | | | $ | 31,806 | | | | | $ | 105,070 | | | | | $ | 99,034 | | |
Mineral Nutrition
|
| | | | 5,375 | | | | | | 4,343 | | | | | | 14,705 | | | | | | 13,072 | | |
Performance Products
|
| | | | 386 | | | | | | 446 | | | | | | 898 | | | | | | 1,448 | | |
Total segments
|
| | | $ | 42,053 | | | | | $ | 36,595 | | | | | $ | 120,673 | | | | | $ | 113,554 | | |
Reconciliation of income before income taxes to Adjusted EBITDA
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Income before income taxes
|
| | | $ | 24,388 | | | | | $ | 26,448 | | | | | $ | 64,543 | | | | | $ | 63,324 | | |
Interest expense, net
|
| | | | 3,064 | | | | | | 3,929 | | | | | | 9,232 | | | | | | 11,708 | | |
Depreciation and amortization – Total segments
|
| | | | 6,220 | | | | | | 6,177 | | | | | | 18,413 | | | | | | 17,623 | | |
Depreciation and amortization – Corporate
|
| | | | 531 | | | | | | 665 | | | | | | 1,613 | | | | | | 1,981 | | |
Corporate costs
|
| | | | 8,650 | | | | | | 6,859 | | | | | | 24,675 | | | | | | 22,799 | | |
Acquisition-related cost of goods sold
|
| | | | — | | | | | | — | | | | | | 1,671 | | | | | | — | | |
Acquisition-related accrued compensation
|
| | | | 160 | | | | | | 420 | | | | | | 1,084 | | | | | | 1,260 | | |
Acquisition-related transaction costs
|
| | | | — | | | | | | — | | | | | | 400 | | | | | | 1,274 | | |
Pension settlement cost
|
| | | | — | | | | | | — | | | | | | — | | | | | | 1,702 | | |
Gain on insurance settlement
|
| | | | — | | | | | | (7,500) | | | | | | — | | | | | | (7,500) | | |
Foreign currency (gains) losses, net
|
| | | | (960) | | | | | | (403) | | | | | | (958) | | | | | | (617) | | |
Adjusted EBITDA – Total segments
|
| | | $ | 42,053 | | | | | $ | 36,595 | | | | | $ | 120,673 | | | | | $ | 113,554 | | |
|
As of
|
| |
March 31,
2018 |
| |
June 30,
2017 |
| ||||||
Identifiable assets | | | | | | | | | | | | | |
Animal Health
|
| | | $ | 460,732 | | | | | $ | 442,521 | | |
Mineral Nutrition
|
| | | | 69,847 | | | | | | 55,184 | | |
Performance Products
|
| | | | 22,044 | | | | | | 23,681 | | |
Total segments
|
| | | | 552,623 | | | | | | 521,386 | | |
Corporate
|
| | | | 118,221 | | | | | | 102,011 | | |
Total
|
| | | $ | 670,844 | | | | | $ | 623,397 | | |
|
| | |
Three Months
|
| |
Nine Months
|
| ||||||||||||||||||||||||||||||||||||||||||
For the Periods Ended March 31
|
| |
2018
|
| |
2017
|
| |
Change
|
| |
2018
|
| |
2017
|
| |
Change
|
| ||||||||||||||||||||||||||||||
| | |
(in thousands, except per share amounts and percentages)
|
| |||||||||||||||||||||||||||||||||||||||||||||
Net sales
|
| | | $ | 208,908 | | | | | $ | 189,861 | | | | | $ | 19,047 | | | | |
|
10%
|
| | | | $ | 608,196 | | | | | $ | 569,446 | | | | | $ | 38,750 | | | | |
|
7%
|
| |
Gross profit
|
| | | | 69,069 | | | | | | 60,620 | | | | | | 8,449 | | | | |
|
14%
|
| | | | | 199,370 | | | | | | 185,117 | | | | | | 14,253 | | | | |
|
8%
|
| |
Selling, general and administrative expenses
|
| | | | 42,577 | | | | | | 30,646 | | | | | | 11,931 | | | | |
|
39%
|
| | | | | 126,553 | | | | | | 110,702 | | | | | | 15,851 | | | | |
|
14%
|
| |
Operating income
|
| | | | 26,492 | | | | | | 29,974 | | | | | | (3,482) | | | | |
|
(12)%
|
| | | | | 72,817 | | | | | | 74,415 | | | | | | (1,598) | | | | |
|
(2)%
|
| |
Interest expense, net
|
| | | | 3,064 | | | | | | 3,929 | | | | | | (865) | | | | |
|
(22)%
|
| | | | | 9,232 | | | | | | 11,708 | | | | | | (2,476) | | | | |
|
(21)%
|
| |
Foreign currency (gains) losses, net
|
| | | | (960) | | | | | | (403) | | | | | | (557) | | | | |
|
*
|
| | | | | (958) | | | | | | (617) | | | | | | (341) | | | | |
|
*
|
| |
Income before income taxes
|
| | | | 24,388 | | | | | | 26,448 | | | | | | (2,060) | | | | |
|
(8)%
|
| | | | | 64,543 | | | | | | 63,324 | | | | | | 1,219 | | | | |
|
2%
|
| |
Provision (benefit) for income taxes
|
| | | | 4,548 | | | | | | 2,805 | | | | | | 1,743 | | | | |
|
62%
|
| | | | | 21,779 | | | | | | 14,087 | | | | | | 7,692 | | | | |
|
55%
|
| |
Net income
|
| | | $ | 19,840 | | | | | $ | 23,643 | | | | | $ | (3,803) | | | | |
|
(16)%
|
| | | | $ | 42,764 | | | | | $ | 49,237 | | | | | $ | (6,473) | | | | |
|
(13)%
|
| |
Net income per share | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
basic
|
| | | $ | 0.49 | | | | | $ | 0.60 | | | | | $ | (0.11) | | | | | | | | | | | $ | 1.07 | | | | | $ | 1.25 | | | | | $ | (0.18) | | | | | | | | |
diluted
|
| | | $ | 0.49 | | | | | $ | 0.59 | | | | | $ | (0.10) | | | | | | | | | | | $ | 1.06 | | | | | $ | 1.23 | | | | | $ | (0.17) | | | | | | | | |
Weighted average number of shares outstanding
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
basic
|
| | | | 40,254 | | | | | | 39,512 | | | | | | | | | | | | | | | | | | 40,127 | | | | | | 39,443 | | | | | | | | | | | | | | |
diluted
|
| | | | 40,390 | | | | | | 40,059 | | | | | | | | | | | | | | | | | | 40,348 | | | | | | 39,988 | | | | | | | | | | | | | | |
Ratio to net sales | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Gross profit
|
| | |
|
33.1%
|
| | | |
|
31.9%
|
| | | | | | | | | | | | | | | |
|
32.8%
|
| | | |
|
32.5%
|
| | | | | | | | | | | | | |
Selling, general and administrative expenses
|
| | |
|
20.4%
|
| | | |
|
16.1%
|
| | | | | | | | | | | | | | | |
|
20.8%
|
| | | |
|
19.4%
|
| | | | | | | | | | | | | |
Operating income
|
| | |
|
12.7%
|
| | | |
|
15.8%
|
| | | | | | | | | | | | | | | |
|
12.0%
|
| | | |
|
13.1%
|
| | | | | | | | | | | | | |
Income before income taxes
|
| | |
|
11.7%
|
| | | |
|
13.9%
|
| | | | | | | | | | | | | | | |
|
10.6%
|
| | | |
|
11.1%
|
| | | | | | | | | | | | | |
Net income
|
| | |
|
9.5%
|
| | | |
|
12.5%
|
| | | | | | | | | | | | | | | |
|
7.0%
|
| | | |
|
8.6%
|
| | | | | | | | | | | | | |
Effective tax rate
|
| | |
|
18.6%
|
| | | |
|
10.6%
|
| | | | | | | | | | | | | | | |
|
33.7%
|
| | | |
|
22.2%
|
| | | | | | | | | | | | | |
| | |
Three Months
|
| |
Nine Months
|
| ||||||||||||||||||||||||||||||||||||||||||
For the Periods Ended March 31
|
| |
2018
|
| |
2017
|
| |
Change
|
| |
2018
|
| |
2017
|
| |
Change
|
| ||||||||||||||||||||||||||||||
| | |
(in thousands, except percentages)
|
| |||||||||||||||||||||||||||||||||||||||||||||
Net sales | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
MFAs and other
|
| | | $ | 82,935 | | | | | $ | 76,354 | | | | | $ | 6,581 | | | | |
|
9%
|
| | | | $ | 244,556 | | | | | $ | 237,248 | | | | | $ | 7,308 | | | | |
|
3%
|
| |
Nutritional specialties
|
| | | | 31,366 | | | | | | 27,613 | | | | | | 3,753 | | | | |
|
14%
|
| | | | | 94,766 | | | | | | 83,164 | | | | | | 11,602 | | | | |
|
14%
|
| |
Vaccines
|
| | | | 18,009 | | | | | | 17,009 | | | | | | 1,000 | | | | |
|
6%
|
| | | | | 54,674 | | | | | | 48,738 | | | | | | 5,936 | | | | |
|
12%
|
| |
Animal Health
|
| | | | 132,310 | | | | | | 120,976 | | | | | | 11,334 | | | | |
|
9%
|
| | | | | 393,996 | | | | | | 369,150 | | | | | | 24,846 | | | | |
|
7%
|
| |
Mineral Nutrition
|
| | | | 62,938 | | | | | | 57,169 | | | | | | 5,769 | | | | |
|
10%
|
| | | | | 174,627 | | | | | | 165,460 | | | | | | 9,167 | | | | |
|
6%
|
| |
Performance Products
|
| | | | 13,660 | | | | | | 11,716 | | | | | | 1,944 | | | | |
|
17%
|
| | | | | 39,573 | | | | | | 34,836 | | | | | | 4,737 | | | | |
|
14%
|
| |
Total
|
| | | $ | 208,908 | | | | | $ | 189,861 | | | | | $ | 19,047 | | | | |
|
10%
|
| | | | $ | 608,196 | | | | | $ | 569,446 | | | | | $ | 38,750 | | | | |
|
7%
|
| |
Adjusted EBITDA | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Animal Health
|
| | | $ | 36,292 | | | | | $ | 31,806 | | | | | $ | 4,486 | | | | |
|
14%
|
| | | | $ | 105,070 | | | | | $ | 99,034 | | | | | $ | 6,036 | | | | |
|
6%
|
| |
Mineral Nutrition
|
| | | | 5,375 | | | | | | 4,343 | | | | | | 1,032 | | | | |
|
24%
|
| | | | | 14,705 | | | | | | 13,072 | | | | | | 1,633 | | | | |
|
12%
|
| |
Performance Products
|
| | | | 386 | | | | | | 446 | | | | | | (60) | | | | |
|
(13)%
|
| | | | | 898 | | | | | | 1,448 | | | | | | (550) | | | | |
|
(38)%
|
| |
Corporate
|
| | | | (8,650) | | | | | | (6,859) | | | | | | (1,791) | | | | | | * | | | | | | (24,675) | | | | | | (22,799) | | | | | | (1,876) | | | | | | * | | |
Total
|
| | | $ | 33,403 | | | | | $ | 29,736 | | | | | $ | 3,667 | | | | |
|
12%
|
| | | | $ | 95,998 | | | | | $ | 90,755 | | | | | $ | 5,243 | | | | |
|
6%
|
| |
Adjusted EBITDA ratio to
segment net sales |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Animal Health
|
| | |
|
27.4%
|
| | | |
|
26.3%
|
| | | | | | | | | | | | | | | |
|
26.7%
|
| | | |
|
26.8%
|
| | | | | | | | | | | | | |
Mineral Nutrition
|
| | |
|
8.5%
|
| | | |
|
7.6%
|
| | | | | | | | | | | | | | | |
|
8.4%
|
| | | |
|
7.9%
|
| | | | | | | | | | | | | |
Performance Products
|
| | |
|
2.8%
|
| | | |
|
3.8%
|
| | | | | | | | | | | | | | | |
|
2.3%
|
| | | |
|
4.2%
|
| | | | | | | | | | | | | |
Corporate (1)
|
| | |
|
(4.1)%
|
| | | |
|
(3.6)%
|
| | | | | | | | | | | | | | | |
|
(4.1)%
|
| | | |
|
(4.0)%
|
| | | | | | | | | | | | | |
Total (1)
|
| | |
|
16.0%
|
| | | |
|
15.7%
|
| | | | | | | | | | | | | | | |
|
15.8%
|
| | | |
|
15.9%
|
| | | | | | | | | | | | | |
| | |
Three Months
|
| |
Nine Months
|
| ||||||||||||||||||||||||||||||||||||||||||
For the Periods Ended March 31
|
| |
2018
|
| |
2017
|
| |
Change
|
| |
2018
|
| |
2017
|
| |
Change
|
| ||||||||||||||||||||||||||||||
| | |
(in thousands, except percentages)
|
| |||||||||||||||||||||||||||||||||||||||||||||
Net income
|
| | | $ | 19,840 | | | | | $ | 23,643 | | | | | $ | (3,803) | | | | |
|
(16)%
|
| | | | $ | 42,764 | | | | | $ | 49,237 | | | | | $ | (6,473) | | | | |
|
(13)%
|
| |
Interest expense, net
|
| | | | 3,064 | | | | | | 3,929 | | | | | | (865) | | | | |
|
(22)%
|
| | | | | 9,232 | | | | | | 11,708 | | | | | | (2,476) | | | | |
|
(21)%
|
| |
Provision (benefit) for income taxes
|
| | | | 4,548 | | | | | | 2,805 | | | | | | 1,743 | | | | |
|
62%
|
| | | | | 21,779 | | | | | | 14,087 | | | | | | 7,692 | | | | |
|
55%
|
| |
Depreciation and amortization
|
| | | | 6,751 | | | | | | 6,842 | | | | | | (91) | | | | |
|
(1)%
|
| | | | | 20,026 | | | | | | 19,604 | | | | | | 422 | | | | |
|
2%
|
| |
EBITDA
|
| | | | 34,203 | | | | | | 37,219 | | | | | | (3,016) | | | | |
|
(8)%
|
| | | | | 93,801 | | | | | | 94,636 | | | | | | (835) | | | | |
|
(1)%
|
| |
Acquisition-related cost of goods sold
|
| | | | — | | | | | | — | | | | | | — | | | | |
|
*
|
| | | | | 1,671 | | | | | | — | | | | | | 1,671 | | | | |
|
*
|
| |
Acquisition-related accrued compensation
|
| | | | 160 | | | | | | 420 | | | | | | (260) | | | | |
|
(62)%
|
| | | | | 1,084 | | | | | | 1,260 | | | | | | (176) | | | | |
|
(14)%
|
| |
Acquisition-related transaction
costs |
| | | | — | | | | | | — | | | | | | — | | | | |
|
*
|
| | | | | 400 | | | | | | 1,274 | | | | | | (874) | | | | |
|
(69)%
|
| |
Pension settlement cost
|
| | | | — | | | | | | — | | | | | | — | | | | |
|
*
|
| | | | | — | | | | | | 1,702 | | | | | | (1,702) | | | | |
|
*
|
| |
Gain on insurance settlement
|
| | | | — | | | | | | (7,500) | | | | | | 7,500 | | | | |
|
*
|
| | | | | — | | | | | | (7,500) | | | | | | 7,500 | | | | |
|
*
|
| |
Foreign currency (gains) losses,
net |
| | | | (960) | | | | | | (403) | | | | | | (557) | | | | | | * | | | | | | (958) | | | | | | (617) | | | | | | (341) | | | | |
|
*
|
| |
Adjusted EBITDA
|
| | | $ | 33,403 | | | | | $ | 29,736 | | | | | $ | 3,667 | | | | |
|
12%
|
| | | | $ | 95,998 | | | | | $ | 90,755 | | | | | $ | 5,243 | | | | |
|
6%
|
| |
|
For the Three Months Ended March 31
|
| |
2018
|
| |
2017
|
| ||||||
| | |
(in thousands, except percentages)
|
| |||||||||
Provision (benefit) for income taxes
|
| | | $ | 4,548 | | | | | $ | 2,805 | | |
Effective income tax rate
|
| | | | 18.6% | | | | | | 10.6% | | |
Certain income tax items
|
| | | | | | | | | | | | |
Benefit from exercised employee stock options
|
| | | $ | (1,038) | | | | | $ | (1,442) | | |
Release of unrecognized tax benefits
|
| | | | (758) | | | | | | — | | |
Release of foreign valuation allowance
|
| | | | — | | | | | | (3,780) | | |
Total
|
| | | $ | (1,796) | | | | | $ | (5,222) | | |
Provision (benefit) for income taxes, excluding certain items
|
| | | $ | 6,344 | | | | | $ | 8,027 | | |
Effective income tax rate, excluding certain items
|
| | | | 26.0% | | | | | | 30.4% | | |
For the Nine Months Ended March 31
|
| |
2018
|
| |
2017
|
| ||||||
| | |
(in thousands, except percentages)
|
| |||||||||
Provision (benefit) for income taxes
|
| | | $ | 21,779 | | | | | $ | 14,087 | | |
Effective income tax rate
|
| | | | 33.7% | | | | | | 22.2% | | |
Certain income tax items
|
| | | | | | | | | | | | |
Benefit from exercised employee stock options
|
| | | $ | (3,397) | | | | | $ | (1,442) | | |
Release of unrecognized tax benefits
|
| | | | (758) | | | | | | — | | |
Mandatory toll charge
|
| | | | 4,249 | | | | | | — | | |
Reduction of deferred tax assets
|
| | | | 2,450 | | | | | | — | | |
Reduction of foreign deferred tax assets
|
| | | | 1,000 | | | | | | — | | |
Reclassification from accumulated other comprehensive income
|
| | | | 527 | | | | | | — | | |
Release of foreign valuation allowance
|
| | | | — | | | | | | (3,780) | | |
Total
|
| | | $ | 4,071 | | | | | $ | (5,222) | | |
Provision (benefit) for income taxes, excluding certain items
|
| | | $ | 17,708 | | | | | $ | 19,309 | | |
Effective income tax rate, excluding certain items
|
| | | | 27.4% | | | | | | 30.5% | | |
| | |
Nine Months
|
| |||||||||||||||
For the Periods Ended March 31
|
| |
2018
|
| |
2017
|
| |
Change
|
| |||||||||
| | |
(in thousands)
|
| |||||||||||||||
Cash provided by/(used in): | | | | | | | | | | | | | | | | | | | |
Operating activities
|
| | | $ | 59,899 | | | | | $ | 84,810 | | | | | $ | (24,911) | | |
Investing activities
|
| | | | (74,591) | | | | | | (17,168) | | | | | | (57,423) | | |
Financing activities
|
| | | | (11,064) | | | | | | (51,763) | | | | | | 40,699 | | |
Effect of exchange-rate changes on cash and cash equivalents
|
| | | | 226 | | | | | | (174) | | | | | | 400 | | |
Net increase/(decrease) in cash and cash equivalents
|
| | | $ | (25,530) | | | | | $ | 15,705 | | | | | $ | (41,235) | | |
|
| | |
Nine Months
|
| |||||||||||||||
For the Periods Ended March 31
|
| |
2018
|
| |
2017
|
| |
Change
|
| |||||||||
| | |
(in thousands)
|
| |||||||||||||||
EBITDA
|
| | | $ | 93,801 | | | | | $ | 94,636 | | | | | $ | (835) | | |
Adjustments | | | | | | | | | | | | | | | | | | | |
Acquisition-related cost of goods sold
|
| | | | 1,671 | | | | | | — | | | | | | 1,671 | | |
Acquisition-related accrued compensation
|
| | | | 1,084 | | | | | | 1,260 | | | | | | (176) | | |
Acquisition-related transaction costs
|
| | | | 400 | | | | | | 1,274 | | | | | | (874) | | |
Pension settlement cost
|
| | | | — | | | | | | 1,702 | | | | | | (1,702) | | |
Gain on insurance settlement
|
| | | | — | | | | | | (7,500) | | | | | | 7,500 | | |
Foreign currency (gains) losses, net
|
| | | | (958) | | | | | | (617) | | | | | | (341) | | |
Interest paid
|
| | | | (8,394) | | | | | | (10,722) | | | | | | 2,328 | | |
Income taxes paid
|
| | | | (11,601) | | | | | | (10,315) | | | | | | (1,286) | | |
Changes in operating assets and liabilities and other items
|
| | | | (15,704) | | | | | | 8,866 | | | | | | (24,570) | | |
Cash provided by gain on insurance settlement
|
| | | | — | | | | | | 7,500 | | | | | | (7,500) | | |
Cash used for acquisition-related transaction costs
|
| | | | (400) | | | | | | (1,274) | | | | | | 874 | | |
Net cash provided (used) by operating activities
|
| | | $ | 59,899 | | | | | $ | 84,810 | | | | | $ | (24,911) | | |
|
As of
|
| |
March 31,
2018 |
| |
June 30,
2017 |
| |
Change
|
| |||||||||
| | |
(in thousands, except ratios)
|
| |||||||||||||||
Cash and cash equivalents and short-term investments
|
| | | $ | 75,553 | | | | | $ | 56,083 | | | | | $ | 19,470 | | |
Working capital
|
| | | | 214,349 | | | | | | 198,036 | | | | | | 16,313 | | |
Ratio of current assets to current liabilities
|
| | | | 2.82:1 | | | | | | 2.81:1 | | | |
| | | | Exhibit 31.1 Chief Executive Officer—Certification pursuant to Sarbanes-Oxley Act of 2002 Section 302 | |
| | | | Exhibit 31.2 Chief Financial Officer—Certification pursuant to Sarbanes-Oxley Act of 2002 Section 302 | |
| | | | Exhibit 32.1 Chief Executive Officer—Certification pursuant to Sarbanes-Oxley Act of 2002 Section 906 | |
| | | | Exhibit 32.2 Chief Financial Officer—Certification pursuant to Sarbanes-Oxley Act of 2002 Section 906 | |
| | | | Exhibit 101.INS* XBRL Instance Document | |
| | | | Exhibit 101.SCH* XBRL Taxonomy Extension Schema Document | |
| | | | Exhibit 101.CAL* XBRL Taxonomy Extension Calculation Linkbase Document | |
| | | | Exhibit 101.DEF* XBRL Taxonomy Extension Definition Linkbase Document | |
| | | | Exhibit 101.LAB* XBRL Taxonomy Extension Label Linkbase Document | |
| | | | Exhibit 101.PRE* XBRL Taxonomy Extension Presentation Linkbase Document | |
| | | | Phibro Animal Health Corporation | | |||
| May 7, 2018 | | | By: | | |
/s/ Jack C. Bendheim
Jack C. Bendheim
Chairman, President and Chief Executive Officer |
|
| May 7, 2018 | | | By: | | |
/s/ Richard G. Johnson
Richard G. Johnson
Chief Financial Officer |
|